Origin Energy Ltd
ORG
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
BHP Group Ltd
BHP
| (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び現金同等物、短期投資 | -32.94%3.68万 | -32.94%3.68万 | -82.55%5.49万 | -82.55%5.49万 | -44.48%31.45万 | -44.48%31.45万 | -10.93%56.65万 | -10.93%56.65万 | 176.13%63.59万 | 176.13%63.59万 |
| -現金及び現金同等物 | -32.94%3.68万 | -32.94%3.68万 | -82.55%5.49万 | -82.55%5.49万 | -44.48%31.45万 | -44.48%31.45万 | -10.93%56.65万 | -10.93%56.65万 | 176.13%63.59万 | 176.13%63.59万 |
| 営業債権、その他の債権及び契約資産 | 683.96%61.47万 | 683.96%61.47万 | 30.66%7.84万 | 30.66%7.84万 | -23.83%6万 | -23.83%6万 | 74.13%7.88万 | 74.13%7.88万 | -90.95%4.52万 | -90.95%4.52万 |
| -その他の売掛金 | 683.96%61.47万 | 683.96%61.47万 | 30.66%7.84万 | 30.66%7.84万 | -23.83%6万 | -23.83%6万 | 74.13%7.88万 | 74.13%7.88万 | -90.95%4.52万 | -90.95%4.52万 |
| 前払費用 | ---- | ---- | --57 | --57 | ---- | ---- | --2.9万 | --2.9万 | ---- | ---- |
| 売却目的で保有する流動資産 | --50.89万 | --50.89万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動資産合計 | 770.26%116.04万 | 770.26%116.04万 | -64.40%13.33万 | -64.40%13.33万 | -44.46%37.45万 | -44.46%37.45万 | -1.02%67.42万 | -1.02%67.42万 | -6.70%68.12万 | -6.70%68.12万 |
| 非流動資産 | ||||||||||
| 有形固定資産純額 | -51.32%258.96万 | -51.32%258.96万 | -15.01%531.99万 | -15.01%531.99万 | 13.59%625.95万 | 13.59%625.95万 | 121.52%551.05万 | 121.52%551.05万 | -27.02%248.76万 | -27.02%248.76万 |
| -有形固定資産総額 | -51.32%258.96万 | -51.32%258.96万 | -15.01%531.99万 | -15.01%531.99万 | 13.59%625.95万 | 13.59%625.95万 | 121.52%551.05万 | 121.52%551.05万 | -27.02%248.76万 | -27.02%248.76万 |
| 投資その他の資産 | -92.27%76.64万 | -92.27%76.64万 | 250.34%991.62万 | 250.34%991.62万 | 5,436.05%283.05万 | 5,436.05%283.05万 | 19.28%5.11万 | 19.28%5.11万 | -99.44%4.29万 | -99.44%4.29万 |
| -投資有価証券 | -92.26%76.5万 | -92.26%76.5万 | 258.55%988.37万 | 258.55%988.37万 | --275.66万 | --275.66万 | ---- | ---- | ---- | ---- |
| -その他の投資 | -95.69%1,400 | -95.69%1,400 | -56.02%3.25万 | -56.02%3.25万 | 44.55%7.39万 | 44.55%7.39万 | 19.28%5.11万 | 19.28%5.11万 | -26.54%4.29万 | -26.54%4.29万 |
| 非流動資産合計 | -77.97%335.59万 | -77.97%335.59万 | 67.61%1,523.61万 | 67.61%1,523.61万 | 63.44%908.99万 | 63.44%908.99万 | 119.79%556.17万 | 119.79%556.17万 | -77.12%253.04万 | -77.12%253.04万 |
| 資産合計 | -70.62%451.63万 | -70.62%451.63万 | 62.39%1,536.94万 | 62.39%1,536.94万 | 51.77%946.44万 | 51.77%946.44万 | 94.17%623.59万 | 94.17%623.59万 | -72.75%321.16万 | -72.75%321.16万 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借入金及び資本リース債務 | 104.53%47.04万 | 104.53%47.04万 | --23万 | --23万 | ---- | ---- | -57.23%7.8万 | -57.23%7.8万 | -67.43%18.24万 | -67.43%18.24万 |
| -短期借入金 | 104.53%47.04万 | 104.53%47.04万 | --23万 | --23万 | ---- | ---- | -57.23%7.8万 | -57.23%7.8万 | -67.43%18.24万 | -67.43%18.24万 |
| 未払金 | 25.95%162.55万 | 25.95%162.55万 | 127.44%129.06万 | 127.44%129.06万 | -17.68%56.74万 | -17.68%56.74万 | -21.69%68.93万 | -21.69%68.93万 | -2.88%88.02万 | -2.88%88.02万 |
| -買掛金 | 4.21%112.66万 | 4.21%112.66万 | 161.10%108.11万 | 161.10%108.11万 | -29.29%41.4万 | -29.29%41.4万 | -13.37%58.55万 | -13.37%58.55万 | 8.08%67.59万 | 8.08%67.59万 |
| -その他の未払金 | 138.18%49.9万 | 138.18%49.9万 | 36.58%20.95万 | 36.58%20.95万 | 47.83%15.34万 | 47.83%15.34万 | -49.23%10.38万 | -49.23%10.38万 | -27.27%20.44万 | -27.27%20.44万 |
| 退職給付その他に係る負債 | ---- | ---- | ---- | ---- | ---- | ---- | --5,854 | --5,854 | ---- | ---- |
| その他の流動負債 | --12.11万 | --12.11万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動負債合計 | 45.80%221.7万 | 45.80%221.7万 | 167.97%152.06万 | 167.97%152.06万 | -26.61%56.74万 | -26.61%56.74万 | -27.24%77.31万 | -27.24%77.31万 | -27.53%106.26万 | -27.53%106.26万 |
| 非流動負債 | ||||||||||
| 長期積立金 | ---- | ---- | 0.00%1,931 | 0.00%1,931 | 0.00%1,931 | 0.00%1,931 | 0.00%1,931 | 0.00%1,931 | 0.00%1,931 | 0.00%1,931 |
| 非流動負債合計 | --0 | --0 | 0.00%1,931 | 0.00%1,931 | 0.00%1,931 | 0.00%1,931 | 0.00%1,931 | 0.00%1,931 | 0.00%1,931 | 0.00%1,931 |
| 負債合計 | 45.62%221.7万 | 45.62%221.7万 | 167.40%152.25万 | 167.40%152.25万 | -26.54%56.94万 | -26.54%56.94万 | -27.19%77.51万 | -27.19%77.51万 | -27.50%106.45万 | -27.50%106.45万 |
| 資本 | ||||||||||
| 資本金 | 2.49%4,179.98万 | 2.49%4,179.98万 | 0.86%4,078.56万 | 0.86%4,078.56万 | 11.41%4,043.63万 | 11.41%4,043.63万 | 17.13%3,629.61万 | 17.13%3,629.61万 | 8.69%3,098.66万 | 8.69%3,098.66万 |
| -普通株式 | 2.49%4,179.98万 | 2.49%4,179.98万 | 1.80%4,078.56万 | 1.80%4,078.56万 | 10.38%4,006.3万 | 10.38%4,006.3万 | 17.13%3,629.61万 | 17.13%3,629.61万 | 8.69%3,098.66万 | 8.69%3,098.66万 |
| -その他の株式資本 | ---- | ---- | ---- | ---- | --37.33万 | --37.33万 | ---- | ---- | ---- | ---- |
| 利益剰余金 | -61.10%-3,956.91万 | -61.10%-3,956.91万 | 17.87%-2,456.17万 | 17.87%-2,456.17万 | 0.21%-2,990.73万 | 0.21%-2,990.73万 | -6.91%-2,996.92万 | -6.91%-2,996.92万 | -55.35%-2,803.1万 | -55.35%-2,803.1万 |
| 利益剰余金に影響しない損益 | 102.89%6.86万 | 102.89%6.86万 | -45.47%-237.69万 | -45.47%-237.69万 | -88.64%-163.39万 | -88.64%-163.39万 | -7.13%-86.62万 | -7.13%-86.62万 | -453.95%-80.85万 | -453.95%-80.85万 |
| 株主資本 | -83.40%229.93万 | -83.40%229.93万 | 55.67%1,384.69万 | 55.67%1,384.69万 | 62.89%889.51万 | 62.89%889.51万 | 154.34%546.08万 | 154.34%546.08万 | -79.19%214.71万 | -79.19%214.71万 |
| 資本合計 | -83.40%229.93万 | -83.40%229.93万 | 55.67%1,384.69万 | 55.67%1,384.69万 | 62.89%889.51万 | 62.89%889.51万 | 154.34%546.08万 | 154.34%546.08万 | -79.19%214.71万 | -79.19%214.71万 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |