Fortescue Ltd
FMG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
4
Origin Energy Ltd
ORG
5
Rio Tinto Ltd
RIO
| (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 8.71%3,969.9万 | -53.26%3,651.9万 | 11.69%7,812.4万 | 55.15%6,994.7万 | 3.53%4,508.4万 | -15.14%4,354.6万 | 39.09%5,131.7万 | 114.55%3,689.4万 | 6.42%1,719.6万 | -3.15%1,615.9万 |
| 営業収益 | 8.71%3,969.9万 | -53.26%3,651.9万 | 11.69%7,812.4万 | 55.15%6,994.7万 | 3.53%4,508.4万 | -15.14%4,354.6万 | 39.09%5,131.7万 | 114.55%3,689.4万 | 6.42%1,719.6万 | -3.15%1,615.9万 |
| 売上原価 | ||||||||||
| 売上総利益 | 8.71%3,969.9万 | -53.26%3,651.9万 | 11.69%7,812.4万 | 55.15%6,994.7万 | 3.53%4,508.4万 | -15.14%4,354.6万 | 39.09%5,131.7万 | 114.55%3,689.4万 | 6.42%1,719.6万 | -3.15%1,615.9万 |
| 販売費及び一般管理費 | 77.08%4,720.5万 | -8.47%2,665.8万 | -13.17%2,912.4万 | 25.59%3,354.2万 | 5.17%2,670.7万 | 3.76%2,539.3万 | -22.15%2,447.4万 | 104.77%3,143.6万 | 42.53%1,535.2万 | -5.75%1,077.1万 |
| 販売費及び一般管理費 | 14.72%251.7万 | 14.81%219.4万 | 6.11%191.1万 | -31.52%180.1万 | -14.83%263万 | -57.94%308.8万 | -49.94%734.2万 | 67.73%1,466.6万 | -0.14%874.4万 | 4.62%875.6万 |
| -販売とマーケティング費用 | 28.50%145.2万 | 65.20%113万 | 24.14%68.4万 | -45.98%55.1万 | -28.67%102万 | -10.18%143万 | -72.74%159.2万 | 756.30%584万 | 32.17%68.2万 | -11.64%51.6万 |
| -一般管理費 | 0.09%106.5万 | -13.28%106.4万 | -1.84%122.7万 | -22.36%125万 | -2.90%161万 | -71.17%165.8万 | -34.85%575万 | 9.48%882.6万 | -2.16%806.2万 | 5.84%824万 |
| 減価償却費 | -1.17%346万 | 23.36%350.1万 | -8.01%283.8万 | -12.06%308.5万 | 32.28%350.8万 | 3.63%265.2万 | 559.54%255.9万 | 115.56%38.8万 | 5.26%18万 | 30.53%17.1万 |
| -減価償却費 | -1.17%346万 | 23.36%350.1万 | -8.01%283.8万 | -12.06%308.5万 | 32.28%350.8万 | 3.63%265.2万 | 559.54%255.9万 | 115.56%38.8万 | 5.26%18万 | 30.53%17.1万 |
| その他の営業費用 | 96.67%4,122.8万 | -14.00%2,096.3万 | -14.94%2,437.5万 | 39.32%2,865.6万 | 4.66%2,056.9万 | 34.86%1,965.3万 | -11.04%1,457.3万 | 154.85%1,638.2万 | 248.59%642.8万 | -37.02%184.4万 |
| 営業利益 | -176.12%-750.6万 | -79.88%986.1万 | 34.60%4,900万 | 98.10%3,640.5万 | 1.23%1,837.7万 | -32.37%1,815.3万 | 391.81%2,684.3万 | 195.99%545.8万 | -65.78%184.4万 | 2.51%538.8万 |
| 営業外受取（支払）利息の正味額 | 1,220.00%22.4万 | 71.83%-2万 | -24.56%-7.1万 | 60.69%-5.7万 | -254.26%-14.5万 | -48.35%9.4万 | 100.00%18.2万 | -64.86%9.1万 | 18.26%25.9万 | 84.03%21.9万 |
| 営業外受取利息 | 118.82%37.2万 | 314.63%17万 | -63.39%4.1万 | -20.57%11.2万 | -4.08%14.1万 | -19.23%14.7万 | 100.00%18.2万 | -64.86%9.1万 | 18.26%25.9万 | 84.03%21.9万 |
| 営業外支払利息 | ---- | -56.25%4.2万 | -37.25%9.6万 | -37.55%15.3万 | 362.26%24.5万 | --5.3万 | ---- | ---- | ---- | ---- |
| その他の財務費用 | 0.00%14.8万 | 825.00%14.8万 | 0.00%1.6万 | -60.98%1.6万 | --4.1万 | ---- | ---- | ---- | ---- | ---- |
| その他の受取（支払） | 122.82%215.7万 | 55.93%-945.1万 | 5.85%-2,144.3万 | -91.53%-2,277.5万 | 60.78%-1,189.1万 | -79.89%-3,031.9万 | -133.31%-1,685.4万 | -135.18%-722.4万 | 396.18%2,053.7万 | 4,448.35%413.9万 |
| 特別利益（費用） | ---- | ---- | ---- | ---137万 | ---- | ---29.9万 | ---- | ---- | ---- | ---- |
| -固定資産減損 | ---- | ---- | ---- | --137万 | ---- | --29.9万 | ---- | ---- | ---- | ---- |
| その他の営業外収入（費用） | 122.56%220.9万 | 54.54%-979.2万 | 7.90%-2,154.2万 | -91.05%-2,339万 | 58.89%-1,224.3万 | -73.50%-2,978.1万 | -112.36%-1,716.5万 | -139.36%-808.3万 | 396.18%2,053.7万 | 4,448.35%413.9万 |
| 税金等調整前当期純利益 | -1,414.10%-512.5万 | -98.58%39万 | 102.47%2,748.1万 | 114.05%1,357.3万 | 152.53%634.1万 | -218.69%-1,207.2万 | 707.22%1,017.1万 | -107.40%-167.5万 | 132.30%2,264万 | 78.30%974.6万 |
| 法人税 | -655.71%-77.8万 | -98.46%14万 | 89.50%910万 | 1,128.13%480.2万 | -82.33%39.1万 | -28.17%221.3万 | 202.36%308.1万 | -69.44%101.9万 | 76.40%333.4万 | 12.43%189万 |
| 当期純利益 | -622.09%-434.7万 | -103.28%-60.2万 | 109.57%1,838.1万 | 47.41%877.1万 | 141.65%595万 | -301.48%-1,428.5万 | 363.18%709万 | -114.10%-269.4万 | 143.22%1,910.7万 | 111.87%785.6万 |
| 継続事業からの純利益 | -1,838.80%-434.7万 | -98.64%25万 | 109.57%1,838.1万 | 47.41%877.1万 | 141.65%595万 | -301.48%-1,428.5万 | 363.18%709万 | -113.95%-269.4万 | 145.75%1,930.6万 | 107.56%785.6万 |
| 非継続事業からの純利益 | ---- | ---85.2万 | ---- | ---- | ---- | ---- | ---- | ---- | ---19.9万 | ---- |
| 非支配株主に帰属する当期純利益 | ---- | 58.30%-11.3万 | -611.32%-27.1万 | 131.55%5.3万 | -1,780.00%-16.8万 | -90.91%1万 | 103.91%11万 | -132.33%-281.4万 | 881.40%870.5万 | 12,771.43%88.7万 |
| 親会社株主に帰属する当期純利益 | -788.96%-434.7万 | -102.62%-48.9万 | 113.95%1,865.2万 | 42.50%871.8万 | 142.80%611.8万 | -304.80%-1,429.5万 | 5,716.67%698万 | -98.85%12万 | 49.26%1,040.2万 | 87.59%696.9万 |
| 普通株式株主に帰属する当期純利益 | -788.96%-434.7万 | -102.62%-48.9万 | 113.95%1,865.2万 | 42.50%871.8万 | 142.80%611.8万 | -304.80%-1,429.5万 | 5,716.67%698万 | -98.85%12万 | 49.26%1,040.2万 | 87.59%696.9万 |
| 基本EPS(1株当たり利益) | -784.75%-0.0522 | -102.65%-0.0059 | 114.01%0.223 | 43.13%0.1042 | 141.01%0.0728 | -299.89%-0.1775 | 4,573.68%0.0888 | -99.51%0.0019 | 48.02%0.3841 | 86.29%0.2595 |
| 希薄化EPS(1株当たり利益） | -784.75%-0.0522 | -102.88%-0.0059 | 105.62%0.205 | 41.02%0.0997 | 139.83%0.0707 | -329.62%-0.1775 | 3,968.42%0.0773 | -99.51%0.0019 | 49.63%0.3841 | 84.28%0.2567 |
| １株当たりの配当金 | -80.00%0.02 | -50.00%0.1 | 122.22%0.2 | 125.00%0.09 | -61.90%0.04 | -4.55%0.105 | -40.86%0.11 | -21.19%0.186 | 90.32%0.236 | -27.06%0.124 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |