(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | ||||||||||
流動資産 | ||||||||||
現金及び現金同等物、短期投資 | -38.75%2,375.8万 | -38.75%2,375.8万 | -29.96%3,879万 | -29.96%3,879万 | -13.64%5,538万 | -13.64%5,538万 | 36.91%6,412.5万 | 36.91%6,412.5万 | 39.37%4,683.8万 | 39.37%4,683.8万 |
-現金及び現金同等物 | -38.75%2,375.8万 | -38.75%2,375.8万 | -29.96%3,879万 | -29.96%3,879万 | -13.64%5,538万 | -13.64%5,538万 | 36.91%6,412.5万 | 36.91%6,412.5万 | 39.37%4,683.8万 | 39.37%4,683.8万 |
営業債権、その他の債権及び契約資産 | 1.79%1,988.5万 | 1.79%1,988.5万 | -15.23%1,953.5万 | -15.23%1,953.5万 | -11.11%2,304.6万 | -11.11%2,304.6万 | -29.82%2,592.5万 | -29.82%2,592.5万 | 94.45%3,694.3万 | 94.45%3,694.3万 |
-売掛金 | 13.29%931万 | 13.29%931万 | 12.36%821.8万 | 12.36%821.8万 | -5.36%731.4万 | -5.36%731.4万 | -6.03%772.8万 | -6.03%772.8万 | -2.61%822.4万 | -2.61%822.4万 |
-その他の売掛金 | -10.66%1,057.7万 | -10.66%1,057.7万 | -38.23%1,183.9万 | -38.23%1,183.9万 | -10.19%1,916.6万 | -10.19%1,916.6万 | -25.88%2,134万 | -25.88%2,134万 | 172.78%2,879.2万 | 172.78%2,879.2万 |
-未収金調整引当金 | 99.62%-2,000 | 99.62%-2,000 | 84.80%-52.2万 | 84.80%-52.2万 | -9.26%-343.4万 | -9.26%-343.4万 | -4,205.48%-314.3万 | -4,205.48%-314.3万 | ---7.3万 | ---7.3万 |
棚卸資産 | 4.45%1.89億 | 4.45%1.89億 | -11.73%1.81億 | -11.73%1.81億 | 78.77%2.05億 | 78.77%2.05億 | 31.93%1.15億 | 31.93%1.15億 | -17.65%8,708.7万 | -17.65%8,708.7万 |
その他の流動資産 | 91.43%1,175.2万 | 91.43%1,175.2万 | -69.11%613.9万 | -69.11%613.9万 | 72.37%1,987.1万 | 72.37%1,987.1万 | 35.05%1,152.8万 | 35.05%1,152.8万 | 36.93%853.6万 | 36.93%853.6万 |
流動資産合計 | -0.40%2.45億 | -0.40%2.45億 | -19.07%2.46億 | -19.07%2.46億 | 40.29%3.04億 | 40.29%3.04億 | 20.66%2.16億 | 20.66%2.16億 | 9.00%1.79億 | 9.00%1.79億 |
非流動資産 | ||||||||||
有形固定資産純額 | 62.21%838.8万 | 62.21%838.8万 | -5.03%517.1万 | -5.03%517.1万 | -21.59%544.5万 | -21.59%544.5万 | -25.69%694.4万 | -25.69%694.4万 | 78.44%934.5万 | 78.44%934.5万 |
-有形固定資産総額 | 62.21%838.8万 | 62.21%838.8万 | -5.03%517.1万 | -5.03%517.1万 | -21.59%544.5万 | -21.59%544.5万 | -25.69%694.4万 | -25.69%694.4万 | 78.44%934.5万 | 78.44%934.5万 |
投資その他の資産 | 0.28%1.95億 | 0.28%1.95億 | 3.38%1.94億 | 3.38%1.94億 | -19.18%1.88億 | -19.18%1.88億 | 0.24%2.33億 | 0.24%2.33億 | -0.69%2.32億 | -0.69%2.32億 |
-投資有価証券 | 0.28%1.95億 | 0.28%1.95億 | 3.38%1.94億 | 3.38%1.94億 | -19.18%1.88億 | -19.18%1.88億 | 0.24%2.33億 | 0.24%2.33億 | -0.69%2.32億 | -0.69%2.32億 |
長期未収金 | -5.65%4,328.6万 | -5.65%4,328.6万 | 9.30%4,587.9万 | 9.30%4,587.9万 | -20.51%4,197.7万 | -20.51%4,197.7万 | -28.55%5,280.9万 | -28.55%5,280.9万 | -26.09%7,391.1万 | -26.09%7,391.1万 |
のれん及びその他の無形資産 | -28.07%127.9万 | -28.07%127.9万 | -7.49%177.8万 | -7.49%177.8万 | -12.40%192.2万 | -12.40%192.2万 | -53.59%219.4万 | -53.59%219.4万 | -17.13%472.7万 | -17.13%472.7万 |
-その他の無形資産 | -28.07%127.9万 | -28.07%127.9万 | -7.49%177.8万 | -7.49%177.8万 | -12.40%192.2万 | -12.40%192.2万 | -53.59%219.4万 | -53.59%219.4万 | -17.13%472.7万 | -17.13%472.7万 |
その他の非流動資産 | 11.93%6.01億 | 11.93%6.01億 | 18.96%5.37億 | 18.96%5.37億 | 19.26%4.52億 | 19.26%4.52億 | -3.22%3.79億 | -3.22%3.79億 | -5.22%3.91億 | -5.22%3.91億 |
非流動資産合計 | 8.26%8.49億 | 8.26%8.49億 | 13.86%7.85億 | 13.86%7.85億 | 2.33%6.89億 | 2.33%6.89億 | -5.35%6.73億 | -5.35%6.73億 | -6.09%7.11億 | -6.09%7.11億 |
資産合計 | 6.19%10.94億 | 6.19%10.94億 | 3.78%10.3億 | 3.78%10.3億 | 11.57%9.93億 | 11.57%9.93億 | -0.11%8.9億 | -0.11%8.9億 | -3.39%8.91億 | -3.39%8.91億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借入金及び資本リース債務 | -92.11%620.8万 | -92.11%620.8万 | 51.58%7,865.7万 | 51.58%7,865.7万 | 869.60%5,189.3万 | 869.60%5,189.3万 | -95.54%535.2万 | -95.54%535.2万 | 2,258.49%1.2億 | 2,258.49%1.2億 |
-短期借入金 | -93.13%530万 | -93.13%530万 | 54.39%7,709.5万 | 54.39%7,709.5万 | 1,304.64%4,993.5万 | 1,304.64%4,993.5万 | -96.99%355.5万 | -96.99%355.5万 | 2,226.87%1.18億 | 2,226.87%1.18億 |
-資本リース債務 | -41.87%90.8万 | -41.87%90.8万 | -20.22%156.2万 | -20.22%156.2万 | 8.96%195.8万 | 8.96%195.8万 | 11.82%179.7万 | 11.82%179.7万 | --160.7万 | --160.7万 |
未払金 | -29.52%3,434.9万 | -29.52%3,434.9万 | 76.06%4,873.3万 | 76.06%4,873.3万 | -19.88%2,767.9万 | -19.88%2,767.9万 | 4.52%3,454.9万 | 4.52%3,454.9万 | -49.70%3,305.4万 | -49.70%3,305.4万 |
-買掛金 | -24.82%3,391.9万 | -24.82%3,391.9万 | 80.93%4,511.6万 | 80.93%4,511.6万 | -16.11%2,493.6万 | -16.11%2,493.6万 | 9.96%2,972.6万 | 9.96%2,972.6万 | 243.99%2,703.4万 | 243.99%2,703.4万 |
-その他の未払金 | -88.11%43万 | -88.11%43万 | 31.86%361.7万 | 31.86%361.7万 | -43.13%274.3万 | -43.13%274.3万 | -19.88%482.3万 | -19.88%482.3万 | -89.59%602万 | -89.59%602万 |
引当金 | 33.44%2,647.5万 | 33.44%2,647.5万 | 47.52%1,984.1万 | 47.52%1,984.1万 | 22.67%1,345万 | 22.67%1,345万 | -4.20%1,096.4万 | -4.20%1,096.4万 | 277.35%1,144.5万 | 277.35%1,144.5万 |
退職給付その他に係る負債 | -0.79%403.8万 | -0.79%403.8万 | 3.12%407万 | 3.12%407万 | 19.79%394.7万 | 19.79%394.7万 | 3.52%329.5万 | 3.52%329.5万 | -1.61%318.3万 | -1.61%318.3万 |
流動性繰延負債 | -80.71%237.9万 | -80.71%237.9万 | 22.98%1,233.2万 | 22.98%1,233.2万 | 57.40%1,002.8万 | 57.40%1,002.8万 | 827.37%637.1万 | 827.37%637.1万 | -92.29%68.7万 | -92.29%68.7万 |
その他の流動負債 | 114.15%1,893.3万 | 114.15%1,893.3万 | -40.30%884.1万 | -40.30%884.1万 | --1,480.8万 | --1,480.8万 | ---- | ---- | 0.00%635万 | 0.00%635万 |
流動負債合計 | -46.44%9,238.2万 | -46.44%9,238.2万 | 41.60%1.72億 | 41.60%1.72億 | 101.23%1.22億 | 101.23%1.22億 | -65.33%6,053.1万 | -65.33%6,053.1万 | 89.10%1.75億 | 89.10%1.75億 |
非流動負債 | ||||||||||
長期借入金及びリース債務 | 53.84%3.44億 | 53.84%3.44億 | -12.53%2.24億 | -12.53%2.24億 | -4.68%2.56億 | -4.68%2.56億 | 58.30%2.68億 | 58.30%2.68億 | -29.45%1.69億 | -29.45%1.69億 |
-長期借入金 | 52.93%3.4億 | 52.93%3.4億 | -12.41%2.22億 | -12.41%2.22億 | -4.00%2.54億 | -4.00%2.54億 | 61.36%2.64億 | 61.36%2.64億 | -31.75%1.64億 | -31.75%1.64億 |
-リース債務 | 215.13%393.6万 | 215.13%393.6万 | -29.28%124.9万 | -29.28%124.9万 | -52.57%176.6万 | -52.57%176.6万 | -32.55%372.3万 | -32.55%372.3万 | --552万 | --552万 |
デリバティブ(金融派生商品)に関する負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -17.01%440.7万 | -17.01%440.7万 |
長期積立金 | -96.14%50万 | -96.14%50万 | 0.53%1,295万 | 0.53%1,295万 | -1.48%1,288.2万 | -1.48%1,288.2万 | 8.61%1,307.5万 | 8.61%1,307.5万 | --1,203.8万 | --1,203.8万 |
従業員福利厚生費 | 8.26%26.2万 | 8.26%26.2万 | 62.42%24.2万 | 62.42%24.2万 | -5.70%14.9万 | -5.70%14.9万 | -26.85%15.8万 | -26.85%15.8万 | 0.00%21.6万 | 0.00%21.6万 |
繰延負債 | 15.71%2,299.3万 | 15.71%2,299.3万 | 12.72%1,987.2万 | 12.72%1,987.2万 | 15.33%1,763万 | 15.33%1,763万 | -0.23%1,528.6万 | -0.23%1,528.6万 | -36.72%1,532.1万 | -36.72%1,532.1万 |
その他の非流動性負債 | 217.48%3,897.7万 | 217.48%3,897.7万 | -37.21%1,227.7万 | -37.21%1,227.7万 | --1,955.4万 | --1,955.4万 | ---- | ---- | ---- | ---- |
非流動負債合計 | 51.23%4.07億 | 51.23%4.07億 | -12.06%2.69億 | -12.06%2.69億 | 3.09%3.06億 | 3.09%3.06億 | 47.32%2.97億 | 47.32%2.97億 | -25.37%2.01億 | -25.37%2.01億 |
負債合計 | 13.07%4.99億 | 13.07%4.99億 | 3.22%4.41億 | 3.22%4.41億 | 19.72%4.28億 | 19.72%4.28億 | -4.99%3.57億 | -4.99%3.57億 | 3.81%3.76億 | 3.81%3.76億 |
資本 | ||||||||||
資本金 | -0.77%3.64億 | -0.77%3.64億 | -2.22%3.66億 | -2.22%3.66億 | -1.10%3.75億 | -1.10%3.75億 | 0.00%3.79億 | 0.00%3.79億 | 0.00%3.79億 | 0.00%3.79億 |
-普通株式 | -0.77%3.64億 | -0.77%3.64億 | -2.22%3.66億 | -2.22%3.66億 | -1.10%3.75億 | -1.10%3.75億 | 0.00%3.79億 | 0.00%3.79億 | 0.00%3.79億 | 0.00%3.79億 |
利益剰余金 | 5.30%2.11億 | 5.30%2.11億 | 19.38%2.01億 | 19.38%2.01億 | 21.15%1.68億 | 21.15%1.68億 | 14.02%1.39億 | 14.02%1.39億 | -27.84%1.22億 | -27.84%1.22億 |
利益剰余金に影響しない損益 | -324.46%-73.4万 | -324.46%-73.4万 | -44.01%32.7万 | -44.01%32.7万 | 140.30%58.4万 | 140.30%58.4万 | 43.33%-144.9万 | 43.33%-144.9万 | 49.38%-255.7万 | 49.38%-255.7万 |
株主資本 | 1.19%5.74億 | 1.19%5.74億 | 4.42%5.68億 | 4.42%5.68億 | 5.27%5.43億 | 5.27%5.43億 | 3.65%5.16億 | 3.65%5.16億 | -8.20%4.98億 | -8.20%4.98億 |
少数株主持分 | -3.06%2,073.4万 | -3.06%2,073.4万 | -1.07%2,138.8万 | -1.07%2,138.8万 | 32.52%2,161.9万 | 32.52%2,161.9万 | -2.48%1,631.4万 | -2.48%1,631.4万 | -3.66%1,672.9万 | -3.66%1,672.9万 |
資本合計 | 1.04%5.95億 | 1.04%5.95億 | 4.21%5.89億 | 4.21%5.89億 | 6.10%5.65億 | 6.10%5.65億 | 3.45%5.33億 | 3.45%5.33億 | -8.06%5.15億 | -8.06%5.15億 |
会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
データなし
データなし