Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 26.92%8.01億 | -3.08%6.31億 | 18.55%6.51億 | -8.91%5.49億 | 32.12%6.03億 | 325.51%4.56億 | -74.21%1.07億 | 0.41%4.16億 | 17.61%4.14億 | -12.35%3.52億 |
| 売上原価 | -24.26%3.92億 | -7.45%5.18億 | 11.28%5.59億 | -7.86%5.03億 | 31.72%5.46億 | 357.74%4.14億 | -67.67%9,048.64万 | -6.27%2.8億 | 0.29%2.99億 | -14.75%2.98億 |
| 売上総利益 | 260.74%4.09億 | 23.55%1.13億 | 96.98%9,173.7万 | -18.87%4,657.1万 | 36.01%5,740.5万 | 151.65%4,220.8万 | -87.66%1,677.24万 | 17.66%1.36億 | 112.40%1.16億 | 3.60%5,439.49万 |
| 販売費及び一般管理費 | 850.53%3.72億 | -8.79%3,914.2万 | -31.91%4,291.4万 | 9.88%6,302.3万 | -18.07%5,735.5万 | 893.10%7,000.3万 | -57.92%704.89万 | 2.12%1,675.3万 | 30.19%1,640.53万 | -33.07%1,260.11万 |
| 人件費 | 82.48%110.4万 | 32.39%60.5万 | -59.27%45.7万 | -4.75%112.2万 | -30.95%117.8万 | 79.93%170.6万 | 4.21%94.81万 | 17.15%90.98万 | -39.26%77.67万 | 9.79%127.86万 |
| 販売費及び一般管理費 | 7.45%1,982.5万 | 28.19%1,845万 | -8.25%1,439.3万 | -10.13%1,568.7万 | 43.15%1,745.6万 | 175.57%1,219.4万 | -47.23%442.5万 | 127.78%838.61万 | -6.85%368.16万 | -28.45%395.24万 |
| -一般管理費 | 7.45%1,982.5万 | 28.19%1,845万 | -8.25%1,439.3万 | -10.13%1,568.7万 | 43.15%1,745.6万 | 175.57%1,219.4万 | -47.23%442.5万 | 127.78%838.61万 | -6.85%368.16万 | -28.45%395.24万 |
| 減価償却費 | --1.28億 | ---- | ---- | -12.95%237.2万 | 404.63%272.5万 | 1,531.09%54万 | -48.09%3.31万 | -9.14%6.38万 | -10.27%7.02万 | -27.11%7.82万 |
| -減価償却費 | --1.28億 | ---- | ---- | -12.95%237.2万 | 404.63%272.5万 | 1,531.09%54万 | -48.09%3.31万 | -9.14%6.38万 | -10.27%7.02万 | -27.11%7.82万 |
| その他の営業費用 | 1,012.52%2.23億 | -28.42%2,008.7万 | -35.99%2,806.4万 | 21.80%4,384.2万 | -35.22%3,599.6万 | 3,282.50%5,556.3万 | -77.78%164.27万 | -37.75%739.33万 | 62.88%1,187.68万 | -39.39%729.19万 |
| 営業利益 | -50.41%3,679.5万 | 51.97%7,419.6万 | 396.76%4,882.3万 | -33,004.00%-1,645.2万 | 100.18%5万 | -385.85%-2,779.5万 | -91.84%972.35万 | 20.24%1.19億 | 137.19%9,913万 | 24.09%4,179.39万 |
| 営業外受取（支払）利息の正味額 | 65.13%-389.7万 | 26.82%-1,117.7万 | -33.28%-1,527.3万 | 32.73%-1,145.9万 | 44.26%-1,703.5万 | -973.38%-3,056.1万 | -2,173.06%-284.72万 | 97.88%-12.53万 | 22.50%-590.93万 | -8.59%-762.48万 |
| 営業外受取利息 | 108.56%501.8万 | -56.36%240.6万 | 7.24%551.3万 | 138.89%514.1万 | 355.93%215.2万 | 103.67%47.2万 | -84.79%23.17万 | 4,241.57%152.38万 | 76.00%3.51万 | -44.26%1.99万 |
| 営業外支払利息 | -34.37%891.5万 | -34.65%1,358.3万 | 25.22%2,078.6万 | -13.48%1,660万 | -38.17%1,918.7万 | 907.92%3,103.3万 | 86.70%307.89万 | -72.26%164.91万 | -22.24%594.44万 | 8.32%764.47万 |
| 正味投資収益 | -254.88%-2,788.2万 | 245.35%1,800.2万 | -214.05%-1,238.5万 | 332.46%1,085.9万 | -275.96%-467.14万 | 108.84%265.48万 | -276.05%-3,004.34万 | |||
| キャッシュ・フロー・ヘッジとして指定された金融商品損益 | 1.52%-116.7万 | -577.92%-118.5万 | -95.14%24.79万 | 1,747.67%510.64万 | -30.99万 | |||||
| 売却可能金融資産の損益認識の中止 | -1,995.7万 | -259.1万 | -61.84%66.39万 | -80.97%174万 | 326.22%914.34万 | |||||
| 持分法による投資利益 | 0 | 66.00%-130.5万 | -131.07%-383.8万 | -71.77%-166.1万 | -188.40%-96.7万 | 75.75%-33.53万 | -138.24万 | 0 | ||
| 特別利益（費用） | -5,883.38%-2.71億 | -126.21%-453.6万 | 185.48%1,730.7万 | -330.02%-2,024.79万 | -53.40%880.26万 | 104.24%1,889.06万 | -3,186.95%-4.45億 | |||
| 固定資産減損 | ---- | ---- | ---- | --2.27億 | ---- | ---- | ---- | ---- | ---- | --4.3億 |
| その他の特別費用 | ---- | ---- | ---- | -106.71%-31.6万 | --471.1万 | ---- | ---- | -81.91%14.83万 | 38.66%82万 | 201.47%59.14万 |
| 償却費 | ---- | ---- | ---- | 25,390.29%4,425.8万 | 98.99%-17.5万 | -185.48%-1,730.7万 | 326.21%2,024.79万 | 54.59%-895.09万 | -235.60%-1,971.05万 | 2.84%1,453.54万 |
| その他の営業外収入（費用） | -56.65%1,443.6万 | 171.85%3,330.4万 | -1,527.09%-4,635.2万 | 3,790.91%324.8万 | 83.58%-8.8万 | -5,953.33%-53.6万 | -82.73%9,157.1866 | -80.60%5.3万 | 351.08%27.33万 | -9.35%6.06万 |
| 税金等調整前当期純利益 | -71.58%2,737.7万 | 782.91%9,632.4万 | 95.70%-1,410.5万 | -4,993.85%-3.28億 | 89.04%-643.5万 | -2,162.54%-5,871.3万 | -102.03%-259.5万 | 9.59%1.28億 | 126.95%1.16億 | -1,792.23%-4.32億 |
| 法人税 | 748.61%4,065.7万 | -76.70%479.1万 | -48.19%2,056万 | 32.08%3,968.2万 | 73.21%3,004.5万 | 1,441.98%1,734.6万 | -129.26万 | 0 | 0 | 217.18%8.05万 |
| 当期純利益 | -114.51%-1,328万 | 364.05%9,153.3万 | 90.57%-3,466.5万 | -7,456.78%-3.67億 | 106.34%499.5万 | -2,001.85%-7,882.4万 | -102.94%-375.02万 | -14.85%1.28億 | 134.36%1.5億 | -1,689.20%-4.36億 |
| 継続事業からの純利益 | -114.51%-1,328万 | 364.05%9,153.3万 | 90.57%-3,466.5万 | -907.32%-3.67億 | 52.04%-3,648万 | -5,739.76%-7,605.9万 | -101.02%-130.24万 | 9.59%1.28億 | 126.95%1.16億 | -1,788.00%-4.32億 |
| 非継続事業からの純利益 | ---- | ---- | ---- | ---- | 1,600.00%4,147.5万 | -12.96%-276.5万 | ---244.78万 | ---- | 926.66%3,343.34万 | -319.06%-404.44万 |
| 非支配株主に帰属する当期純利益 | -68.41%820万 | 4,559.79%2,595.6万 | 98.79%-58.2万 | -340.96%-4,826.8万 | 0.93%-1,094.6万 | -675.75%-1,104.9万 | -106.24%-142.43万 | 6.30%2,284.22万 | 142.37%2,148.86万 | -1,195.84%-5,071.64万 |
| 親会社株主に帰属する当期純利益 | -132.76%-2,148万 | 292.40%6,557.7万 | 89.32%-3,408.3万 | -2,102.40%-3.19億 | 123.52%1,594.1万 | -2,813.89%-6,777.5万 | -102.22%-232.59万 | -18.39%1.05億 | 133.31%1.28億 | -1,329.19%-3.86億 |
| 優先株式配当金 | ||||||||||
| その他の優先株式配当金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通株式株主に帰属する当期純利益 | -132.76%-2,148万 | 292.40%6,557.7万 | 89.32%-3,408.3万 | -2,102.40%-3.19億 | 123.52%1,594.1万 | -2,813.89%-6,777.5万 | -102.22%-232.59万 | -18.39%1.05億 | 133.31%1.28億 | -1,329.19%-3.86億 |
| 総配当金の支払い | ||||||||||
| 基本EPS(1株当たり利益) | -132.79%-0.0101 | 208.07%0.0308 | 90.15%-0.0285 | -2,092.42%-0.2892 | 119.52%0.0145 | -1,209.24%-0.0744 | -104.33%-0.0057 | -26.83%0.1312 | 133.27%0.1792 | -1,328.12%-0.5387 |
| 希薄化EPS(1株当たり利益） | -132.79%-0.0101 | 208.07%0.0308 | 90.15%-0.0285 | -2,092.42%-0.2892 | 119.52%0.0145 | -1,209.24%-0.0744 | -104.43%-0.0057 | -26.66%0.1281 | 132.43%0.1747 | -1,340.02%-0.5387 |
| １株当たりの配当金 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0116 | 0 | 0 | |
| 会計基準 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |