Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
CommBank
CBA
5
BHP Group Ltd
BHP
| (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 44.19%735.8万 | 34.36%510.3万 | -67.59%379.8万 | 220.66%1,172万 | -18.81%365.5万 | -54.14%450.2万 | -50.61%981.6万 | -46.89%1,987.3万 | 25.94%3,742.1万 | 8.53%2,971.3万 |
| 営業収益 | 44.19%735.8万 | 34.36%510.3万 | -67.59%379.8万 | 220.66%1,172万 | -18.81%365.5万 | -54.14%450.2万 | -50.61%981.6万 | -46.89%1,987.3万 | 25.94%3,742.1万 | 8.53%2,971.3万 |
| 売上原価 | 113.7万 | -83.48%70.7万 | 397.56%427.9万 | 86万 | -46.21%567.6万 | 39.12%1,055.2万 | 42.07%758.5万 | |||
| 売上総利益 | 21.91%622.1万 | 65.09%510.3万 | -58.46%309.1万 | 166.23%744.1万 | -37.92%279.5万 | -54.14%450.2万 | -30.86%981.6万 | -47.16%1,419.7万 | 21.43%2,686.9万 | 0.41%2,212.8万 |
| 販売費及び一般管理費 | -41.93%547.7万 | -31.95%943.2万 | -41.81%1,386.1万 | 170.82%2,382.1万 | 47.66%879.6万 | -2.60%595.7万 | 38.84%611.6万 | -41.66%440.5万 | 3.23%755.1万 | 4.53%731.5万 |
| 販売費及び一般管理費 | -18.07%490.2万 | -48.35%598.3万 | -24.38%1,158.3万 | 98.05%1,531.7万 | 78.04%773.4万 | -9.24%434.4万 | 8.95%478.6万 | -41.71%439.3万 | 3.23%753.6万 | 4.55%730万 |
| -一般管理費 | -18.07%490.2万 | -48.35%598.3万 | -24.38%1,158.3万 | 98.05%1,531.7万 | 78.04%773.4万 | -9.24%434.4万 | 8.95%478.6万 | -41.71%439.3万 | 3.23%753.6万 | 4.55%730万 |
| 減価償却費 | -44.16%54万 | -1.83%96.7万 | 31.68%98.5万 | 3,640.00%74.8万 | 185.71%2万 | 16.67%7,000 | -50.00%6,000 | -20.00%1.2万 | 0.00%1.5万 | -6.25%1.5万 |
| -減価償却費 | -44.16%54万 | -1.83%96.7万 | 31.68%98.5万 | 3,640.00%74.8万 | 185.71%2万 | 16.67%7,000 | -50.00%6,000 | -20.00%1.2万 | 0.00%1.5万 | -6.25%1.5万 |
| 貸倒引当金 | ---- | ---- | ---- | --116.7万 | ---- | ---- | ---- | ---- | ---- | ---- |
| その他の営業費用 | -98.59%3.5万 | 91.96%248.2万 | -80.38%129.3万 | 532.34%658.9万 | -35.12%104.2万 | 21.30%160.6万 | --132.4万 | ---- | ---- | ---- |
| 営業利益 | 117.19%74.4万 | 59.81%-432.9万 | 34.25%-1,077万 | -172.95%-1,638万 | -312.44%-600.1万 | -139.32%-145.5万 | -62.21%370万 | -49.31%979.2万 | 30.41%1,931.8万 | -1.51%1,481.3万 |
| 営業外受取（支払）利息の正味額 | -75.93%67.6万 | 21,700.00%280.8万 | -112.04%-1.3万 | -96.20%10.8万 | 114.66%284万 | 222.05%132.3万 | 81.22%-108.4万 | 50.04%-577.1万 | -31.47%-1,155.1万 | -859.17%-878.6万 |
| 営業外受取利息 | -18.75%240.5万 | 1,034.10%296万 | -52.29%26.1万 | -81.14%54.7万 | 23.50%290.1万 | 153.95%234.9万 | -46.38%92.5万 | 349.22%172.5万 | -41.01%38.4万 | -81.15%65.1万 |
| 営業外支払利息 | --160.8万 | ---- | -37.59%27.4万 | 619.67%43.9万 | -94.05%6.1万 | -48.93%102.6万 | -73.20%200.9万 | -37.19%749.6万 | 26.47%1,193.5万 | 115.95%943.7万 |
| その他の財務費用 | -20.39%12.1万 | --15.2万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| その他の受取（支払） | 25.65%-1,617.8万 | -139.51%-2,175.9万 | 100.31%5,507.2万 | 310.97%2,749.4万 | 229.07%669万 | -89.16%203.3万 | -77.19%1,875.4万 | 256.26%8,220.1万 | -11.65%2,307.3万 | 54.75%2,611.6万 |
| 特別利益（費用） | ---199.3万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -その他の特別費用 | --199.3万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| その他の営業外収入（費用） | -62.97%-1,668.2万 | -122.58%-1,023.6万 | 83.07%4,533.4万 | 489.03%2,476.3万 | 5,905.71%420.4万 | -99.61%7万 | -77.66%1,783万 | 245.96%7,982.4万 | -11.65%2,307.3万 | 54.75%2,611.6万 |
| 税金等調整前当期純利益 | 36.61%-1,475.8万 | -152.56%-2,328万 | 294.66%4,428.9万 | 217.99%1,122.2万 | 85.64%352.9万 | -91.10%190.1万 | -75.22%2,137万 | 179.58%8,622.2万 | -4.05%3,084万 | 3.69%3,214.3万 |
| 法人税 | 104.84%2.8万 | -105.28%-57.9万 | 559.96%1,096.2万 | 1,339.55%166.1万 | 65.10%-13.4万 | -81.99%-38.4万 | -101.15%-21.1万 | 1,432.69%1,833.1万 | -7.57%119.6万 | -55.36%129.4万 |
| 当期純利益 | 34.87%-1,478.6万 | -168.12%-2,270.1万 | 248.57%3,332.7万 | 161.02%956.1万 | 60.31%366.3万 | -89.41%228.5万 | -68.21%2,158.1万 | 129.02%6,789.1万 | -3.91%2,964.4万 | 9.78%3,084.9万 |
| 継続事業からの純利益 | 34.87%-1,478.6万 | -168.12%-2,270.1万 | 248.57%3,332.7万 | 161.02%956.1万 | 60.31%366.3万 | -89.41%228.5万 | -68.21%2,158.1万 | 129.02%6,789.1万 | -3.91%2,964.4万 | 9.78%3,084.9万 |
| 非支配株主に帰属する当期純利益 | -679.87%-1,510.6万 | -216.97%-193.7万 | -61.23%165.6万 | 84.25%427.1万 | 235.46%231.8万 | -87.20%69.1万 | 25.26%540万 | -22.60%431.1万 | -17.00%557万 | 30.87%671.1万 |
| 親会社株主に帰属する当期純利益 | 101.54%32万 | -165.56%-2,076.4万 | 498.70%3,167.1万 | 293.31%529万 | -15.62%134.5万 | -90.15%159.4万 | -74.55%1,618.1万 | 164.10%6,358万 | -0.27%2,407.4万 | 5.07%2,413.8万 |
| 普通株式株主に帰属する当期純利益 | 101.54%32万 | -165.56%-2,076.4万 | 498.70%3,167.1万 | 293.31%529万 | -15.62%134.5万 | -90.15%159.4万 | -74.55%1,618.1万 | 164.10%6,358万 | -0.27%2,407.4万 | 5.07%2,413.8万 |
| 基本EPS(1株当たり利益) | 101.61%0.0015 | -164.32%-0.093 | 502.50%0.1446 | 300.00%0.024 | -20.00%0.006 | -90.38%0.0075 | -73.56%0.078 | 178.30%0.295 | 0.00%0.106 | -12.03%0.106 |
| 希薄化EPS(1株当たり利益） | 101.61%0.0015 | -165.08%-0.093 | 521.30%0.1429 | 283.33%0.023 | -13.04%0.006 | -90.42%0.0069 | -74.01%0.072 | 182.65%0.277 | 1.03%0.098 | -12.61%0.097 |
| １株当たりの配当金 | -17.65%0.035 | -29.17%0.0425 | 50.00%0.06 | 0.00%0.04 | 100.00%0.04 | -63.64%0.02 | -15.38%0.055 | 4.00%0.065 | 8.70%0.0625 | 15.00%0.0575 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |