Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
| (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 46.66%6.2億 | 159.51%4.23億 | -14.13%1.63億 | -12.15%1.9億 | 38.15%2.16億 | 102.60%1.56億 | 12.60%7,714.94万 | -29.58%6,851.58万 | 251.78%9,729.78万 | 38,950.31%2,765.89万 |
| 営業収益 | 46.66%6.2億 | 159.51%4.23億 | -14.13%1.63億 | -12.15%1.9億 | 38.15%2.16億 | 102.60%1.56億 | 12.60%7,714.94万 | -29.58%6,851.58万 | 251.78%9,729.78万 | 38,950.31%2,765.89万 |
| 売上原価 | 26.48%3.94億 | 86.63%3.12億 | 13.00%1.67億 | 14.37%1.48億 | 7.03%1.29億 | 79.16%1.21億 | -5.95%6,743万 | 73.98%7,169.62万 | 181.56%4,120.98万 | 1,463.61万 |
| 売上総利益 | 103.43%2.26億 | 2,735.37%1.11億 | -110.06%-420.7万 | -51.72%4,182.8万 | 144.06%8,664.1万 | 265.24%3,549.96万 | 405.60%971.94万 | -105.67%-318.05万 | 330.69%5,608.81万 | 18,286.32%1,302.28万 |
| 販売費及び一般管理費 | 71.27%1.69億 | 68.31%9,872.5万 | 28.38%5,865.5万 | -11.25%4,568.9万 | 32.71%5,148万 | 8.70%3,879.14万 | -54.65%3,568.71万 | 149.44%7,869.29万 | -58.00%3,154.75万 | 458.99%7,511.73万 |
| 販売費及び一般管理費 | 156.47%2,095.1万 | -38.30%816.9万 | 60.93%1,324万 | -14.95%822.7万 | 23.28%967.3万 | -15.54%784.64万 | 37.87%929.03万 | 40.62%673.87万 | 18.95%479.23万 | -3.44%402.9万 |
| -販売とマーケティング費用 | ---- | ---- | ---- | ---- | ---- | --17.94万 | ---- | ---- | ---- | ---- |
| -一般管理費 | 156.47%2,095.1万 | -38.30%816.9万 | 60.93%1,324万 | -14.95%822.7万 | 26.16%967.3万 | -17.47%766.71万 | 37.87%929.03万 | 40.62%673.87万 | 18.95%479.23万 | -3.44%402.9万 |
| 減価償却費 | 62.53%1.35億 | 95.58%8,315.1万 | 80.96%4,251.4万 | -28.77%2,349.3万 | 43.53%3,298.4万 | 71.57%2,298.12万 | 130,735.68%1,339.5万 | -99.84%1.02万 | 135.69%646.1万 | 317.34%274.13万 |
| -減価償却費 | 62.53%1.35億 | 95.58%8,315.1万 | 80.96%4,251.4万 | -28.77%2,349.3万 | 43.53%3,298.4万 | 71.57%2,298.12万 | 130,735.68%1,339.5万 | -99.84%1.02万 | 135.69%646.1万 | 317.34%274.13万 |
| 貸倒引当金 | ---- | ---- | ---- | ---- | ---- | -81.12%37.66万 | 7,670,526.92%199.44万 | -99.99%26 | -90.33%18.29万 | 11,777.90%189.18万 |
| その他の営業費用 | 75.45%1,299.2万 | 155.26%740.5万 | -79.23%290.1万 | 58.32%1,396.9万 | 16.29%882.3万 | -31.07%758.73万 | -84.70%1,100.75万 | 257.73%7,194.4万 | -69.74%2,011.13万 | 670.49%6,645.52万 |
| 営業利益 | 364.83%5,645.4万 | 119.32%1,214.5万 | -1,528.13%-6,286.2万 | -110.98%-386.1万 | 1,168.13%3,516.1万 | 87.32%-329.18万 | 68.28%-2,596.77万 | -433.62%-8,187.34万 | 139.52%2,454.06万 | -364.53%-6,209.45万 |
| 営業外受取（支払）利息の正味額 | 9.62%-1,957.7万 | -671.64%-2,166万 | -181.26%-280.7万 | 53.75%-99.8万 | 2.40%-215.8万 | -71.41%-221.11万 | -6,659.85%-129万 | 99.77%1.97万 | -97.27%9,844 | 107.33%36.05万 |
| 営業外受取利息 | 1,314.75%86.3万 | 662.50%6.1万 | -97.69%8,000 | 55.61%34.7万 | 490.54%22.3万 | -19.44%3.78万 | 91.02%4.69万 | 18.35%2.45万 | -94.32%2.07万 | -52.82%36.5万 |
| 営業外支払利息 | 26.37%358.9万 | 199.58%284万 | 123.58%94.8万 | -82.19%42.4万 | 5.87%238.1万 | 68.22%224.89万 | 27,328.58%133.69万 | -55.24%4,874 | 143.08%1.09万 | -99.92%4,480 |
| その他の財務費用 | -10.75%1,685.1万 | 911.30%1,888.1万 | 102.71%186.7万 | --92.1万 | ---- | ---- | ---- | ---- | ---- | ---- |
| その他の受取（支払） | -5,490.45%-4,231.5万 | -73.10%78.5万 | 116.92%291.8万 | 21.00%-1,724.7万 | -328.29%-2,183.1万 | -139.60%-509.72万 | 145.53%1,287.05万 | -12,025.49%-2,827.04万 | -83.42%23.71万 | -86.76%142.95万 |
| 特別利益（費用） | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2,940.72万 | ---- | ---- |
| -固定資産減損 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2,940.72万 | ---- | ---- |
| その他の営業外収入（費用） | -5,490.45%-4,231.5万 | -73.10%78.5万 | 116.92%291.8万 | 21.00%-1,724.7万 | -328.29%-2,183.1万 | -139.60%-509.72万 | 1,032.25%1,287.05万 | 379.51%113.67万 | -83.42%23.71万 | -86.76%142.95万 |
| 税金等調整前当期純利益 | 37.71%-543.8万 | 82.39%-873万 | -247.53%-4,957.9万 | -227.69%-1,426.6万 | 205.39%1,117.2万 | 26.32%-1,060.02万 | 86.94%-1,438.72万 | -544.27%-1.1億 | 141.10%2,478.75万 | -769.55%-6,030.45万 |
| 法人税 | --0 | --0 | 80.89%-91.5万 | -172.24%-478.8万 | 187.56%662.8万 | -207.76%-756.98万 | -3,213.90%-245.96万 | -97.52%7.9万 | --318.59万 | --0 |
| 当期純利益 | 37.71%-543.8万 | 69.49%-873万 | 33.83%-2,861.5万 | -1,051.69%-4,324.5万 | 249.95%454.4万 | 74.59%-303.04万 | 89.18%-1,192.76万 | -610.16%-1.1億 | 135.82%2,160.16万 | -769.55%-6,030.45万 |
| 継続事業からの純利益 | 37.71%-543.8万 | 82.06%-873万 | -413.44%-4,866.4万 | -308.58%-947.8万 | 249.95%454.4万 | 74.59%-303.04万 | 89.18%-1,192.76万 | -610.16%-1.1億 | 135.82%2,160.16万 | -769.55%-6,030.45万 |
| 非継続事業からの純利益 | ---- | ---- | 159.37%2,004.9万 | ---3,376.7万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非支配株主に帰属する当期純利益 | ---- | ---- | 73.46%-8.6万 | -481.18%-32.4万 | -52.13%8.5万 | 160.29%17.76万 | 88.86%-29.45万 | -610.16%-264.49万 | 135.82%51.84万 | -760.57%-144.73万 |
| 親会社株主に帰属する当期純利益 | 37.71%-543.8万 | 69.40%-873万 | 33.53%-2,852.9万 | -1,062.57%-4,292.1万 | 239.00%445.9万 | 72.42%-320.8万 | 89.18%-1,163.31万 | -610.16%-1.08億 | 135.82%2,108.31万 | -769.78%-5,885.72万 |
| 普通株式株主に帰属する当期純利益 | 37.71%-543.8万 | 69.40%-873万 | 33.53%-2,852.9万 | -1,062.57%-4,292.1万 | 239.00%445.9万 | 72.42%-320.8万 | 89.18%-1,163.31万 | -610.16%-1.08億 | 135.82%2,108.31万 | -769.78%-5,885.72万 |
| 基本EPS(1株当たり利益) | 51.61%-0.0015 | 74.38%-0.0031 | 41.83%-0.0121 | -746.57%-0.0208 | 226.95%0.0032 | 75.70%-0.0025 | 92.42%-0.0104 | -609.39%-0.1375 | 134.89%0.027 | -545.54%-0.0774 |
| 希薄化EPS(1株当たり利益） | 51.61%-0.0015 | 74.38%-0.0031 | 41.83%-0.0121 | -766.88%-0.0208 | 223.09%0.0031 | 75.70%-0.0025 | 92.42%-0.0104 | -609.39%-0.1375 | 134.89%0.027 | -545.54%-0.0774 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |