Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | ||||||||||
流動資産 | ||||||||||
現金及び現金同等物、短期投資 | 15.83%1,204.85万 | 15.83%1,204.85万 | 56.42%1,040.14万 | 56.42%1,040.14万 | 26.50%664.95万 | 26.50%664.95万 | 44.64%525.64万 | 44.64%525.64万 | 12.22%363.42万 | 12.22%363.42万 |
-現金及び現金同等物 | 15.83%1,204.85万 | 15.83%1,204.85万 | 56.42%1,040.14万 | 56.42%1,040.14万 | 26.50%664.95万 | 26.50%664.95万 | 44.64%525.64万 | 44.64%525.64万 | 12.22%363.42万 | 12.22%363.42万 |
営業債権、その他の債権及び契約資産 | 10.37%952.38万 | 10.37%952.38万 | 38.54%862.89万 | 38.54%862.89万 | 39.08%622.83万 | 39.08%622.83万 | 18.79%447.84万 | 18.79%447.84万 | -7.31%377万 | -7.31%377万 |
-売掛金 | 10.87%958.52万 | 10.87%958.52万 | 37.62%864.57万 | 37.62%864.57万 | 40.62%628.21万 | 40.62%628.21万 | 19.34%446.73万 | 19.34%446.73万 | -5.91%374.35万 | -5.91%374.35万 |
-その他の売掛金 | -62.20%4,012 | -62.20%4,012 | -11.24%1.06万 | -11.24%1.06万 | 8.33%1.2万 | 8.33%1.2万 | -58.25%1.1万 | -58.25%1.1万 | -70.14%2.64万 | -70.14%2.64万 |
-未収金調整引当金 | -138.36%-6.54万 | -138.36%-6.54万 | 58.28%-2.74万 | 58.28%-2.74万 | ---6.58万 | ---6.58万 | ---- | ---- | ---- | ---- |
棚卸資産 | 0.83%1,701.87万 | 0.83%1,701.87万 | 8.75%1,687.92万 | 8.75%1,687.92万 | 24.01%1,552.14万 | 24.01%1,552.14万 | 10.80%1,251.62万 | 10.80%1,251.62万 | 29.85%1,129.58万 | 29.85%1,129.58万 |
前払費用 | 11.46%56.63万 | 11.46%56.63万 | 8.24%50.81万 | 8.24%50.81万 | 25.74%46.94万 | 25.74%46.94万 | 0.30%37.33万 | 0.30%37.33万 | -6.37%37.22万 | -6.37%37.22万 |
その他の流動資産 | -58.96%4.66万 | -58.96%4.66万 | 147.92%11.35万 | 147.92%11.35万 | 73.70%4.58万 | 73.70%4.58万 | -29.52%2.64万 | -29.52%2.64万 | 76.21%3.74万 | 76.21%3.74万 |
流動資産合計 | 7.32%3,920.39万 | 7.32%3,920.39万 | 26.34%3,653.12万 | 26.34%3,653.12万 | 27.65%2,891.45万 | 27.65%2,891.45万 | 18.53%2,265.06万 | 18.53%2,265.06万 | 16.36%1,910.96万 | 16.36%1,910.96万 |
非流動資産 | ||||||||||
有形固定資産純額 | 3.95%1,082.57万 | 3.95%1,082.57万 | 20.22%1,041.48万 | 20.22%1,041.48万 | -1.02%866.32万 | -1.02%866.32万 | -5.64%875.27万 | -5.64%875.27万 | 10.45%927.55万 | 10.45%927.55万 |
-有形固定資産総額 | 9.92%1,744.32万 | 9.92%1,744.32万 | 17.58%1,586.89万 | 17.58%1,586.89万 | 3.54%1,349.66万 | 3.54%1,349.66万 | 2.46%1,303.54万 | 2.46%1,303.54万 | 14.55%1,272.29万 | 14.55%1,272.29万 |
-減価償却累計额 | -21.33%-661.75万 | -21.33%-661.75万 | -12.84%-545.41万 | -12.84%-545.41万 | -12.86%-483.34万 | -12.86%-483.34万 | -24.23%-428.26万 | -24.23%-428.26万 | -27.28%-344.74万 | -27.28%-344.74万 |
のれん及びその他の無形資産 | -1.47%1,661.92万 | -1.47%1,661.92万 | -0.49%1,686.64万 | -0.49%1,686.64万 | 6.50%1,694.99万 | 6.50%1,694.99万 | 0.15%1,591.47万 | 0.15%1,591.47万 | -0.52%1,589.08万 | -0.52%1,589.08万 |
-のれん | -0.63%1,542.03万 | -0.63%1,542.03万 | 0.36%1,551.85万 | 0.36%1,551.85万 | 5.70%1,546.31万 | 5.70%1,546.31万 | 0.03%1,462.92万 | 0.03%1,462.92万 | -0.26%1,462.42万 | -0.26%1,462.42万 |
-その他の無形資産 | -11.05%119.9万 | -11.05%119.9万 | -9.34%134.8万 | -9.34%134.8万 | 15.66%148.68万 | 15.66%148.68万 | 1.48%128.54万 | 1.48%128.54万 | -3.36%126.67万 | -3.36%126.67万 |
非流動繰延資産 | -8.70%158.44万 | -8.70%158.44万 | 68.33%173.53万 | 68.33%173.53万 | -2.30%103.09万 | -2.30%103.09万 | 18.33%105.52万 | 18.33%105.52万 | -3.55%89.17万 | -3.55%89.17万 |
非流動資産合計 | 0.04%2,902.93万 | 0.04%2,902.93万 | 8.90%2,901.65万 | 8.90%2,901.65万 | 3.58%2,664.39万 | 3.58%2,664.39万 | -1.29%2,572.26万 | -1.29%2,572.26万 | 3.01%2,605.8万 | 3.01%2,605.8万 |
資産合計 | 4.10%6,823.31万 | 4.10%6,823.31万 | 17.98%6,554.76万 | 17.98%6,554.76万 | 14.85%5,555.84万 | 14.85%5,555.84万 | 7.10%4,837.32万 | 7.10%4,837.32万 | 8.27%4,516.76万 | 8.27%4,516.76万 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借入金及び資本リース債務 | 61.32%223.44万 | 61.32%223.44万 | -17.16%138.51万 | -17.16%138.51万 | 38.43%167.21万 | 38.43%167.21万 | 120.53%120.79万 | 120.53%120.79万 | -21.51%54.77万 | -21.51%54.77万 |
-短期借入金 | 107.21%161.92万 | 107.21%161.92万 | -40.06%78.14万 | -40.06%78.14万 | 58.06%130.36万 | 58.06%130.36万 | 641.74%82.48万 | 641.74%82.48万 | -84.07%11.12万 | -84.07%11.12万 |
-資本リース債務 | 1.91%61.53万 | 1.91%61.53万 | 63.84%60.37万 | 63.84%60.37万 | -3.82%36.85万 | -3.82%36.85万 | -12.24%38.31万 | -12.24%38.31万 | --43.65万 | --43.65万 |
未払金 | 3.05%432.69万 | 3.05%432.69万 | 30.29%419.9万 | 30.29%419.9万 | 58.71%322.29万 | 58.71%322.29万 | 18.76%203.07万 | 18.76%203.07万 | -18.20%170.99万 | -18.20%170.99万 |
-買掛金 | 30.44%124.57万 | 30.44%124.57万 | -10.68%95.5万 | -10.68%95.5万 | 97.18%106.92万 | 97.18%106.92万 | -14.16%54.23万 | -14.16%54.23万 | -35.30%63.17万 | -35.30%63.17万 |
-未払配当金 | 18.39%22.88万 | 18.39%22.88万 | 32.93%19.33万 | 32.93%19.33万 | --14.54万 | --14.54万 | ---- | ---- | ---- | ---- |
-その他の未払金 | -6.50%285.24万 | -6.50%285.24万 | 51.91%305.07万 | 51.91%305.07万 | 34.92%200.82万 | 34.92%200.82万 | 38.05%148.85万 | 38.05%148.85万 | -3.20%107.82万 | -3.20%107.82万 |
引当金 | -23.61%133.22万 | -23.61%133.22万 | -35.78%174.4万 | -35.78%174.4万 | -30.29%271.58万 | -30.29%271.58万 | -10.07%389.58万 | -10.07%389.58万 | 102.18%433.22万 | 102.18%433.22万 |
退職給付その他に係る負債 | 8.50%56.7万 | 8.50%56.7万 | 15.80%52.26万 | 15.80%52.26万 | -15.09%45.13万 | -15.09%45.13万 | 3.14%53.15万 | 3.14%53.15万 | 5.85%51.53万 | 5.85%51.53万 |
流動性繰延負債 | -22.28%106.07万 | -22.28%106.07万 | 92.68%136.47万 | 92.68%136.47万 | 26.11%70.83万 | 26.11%70.83万 | 23.29%56.16万 | 23.29%56.16万 | 8.66%45.55万 | 8.66%45.55万 |
その他の流動負債 | -61.36%92.85万 | -61.36%92.85万 | 170.62%240.31万 | 170.62%240.31万 | 322.34%88.8万 | 322.34%88.8万 | -10.99%21.03万 | -10.99%21.03万 | 20.72%23.62万 | 20.72%23.62万 |
流動負債合計 | -10.06%1,044.97万 | -10.06%1,044.97万 | 20.30%1,161.85万 | 20.30%1,161.85万 | 14.46%965.82万 | 14.46%965.82万 | 8.22%843.78万 | 8.22%843.78万 | 29.25%779.69万 | 29.25%779.69万 |
非流動負債 | ||||||||||
長期借入金及びリース債務 | -60.89%114.57万 | -60.89%114.57万 | 59.03%292.9万 | 59.03%292.9万 | 690.16%184.19万 | 690.16%184.19万 | -83.22%23.31万 | -83.22%23.31万 | -11.01%138.93万 | -11.01%138.93万 |
-長期借入金 | ---- | ---- | -11.88%129.05万 | -11.88%129.05万 | --146.45万 | --146.45万 | ---- | ---- | -47.17%82.48万 | -47.17%82.48万 |
-リース債務 | -30.08%114.57万 | -30.08%114.57万 | 334.21%163.85万 | 334.21%163.85万 | 61.89%37.74万 | 61.89%37.74万 | -58.71%23.31万 | -58.71%23.31万 | --56.45万 | --56.45万 |
従業員福利厚生費 | 11.82%13.24万 | 11.82%13.24万 | 24.52%11.84万 | 24.52%11.84万 | 38.29%9.51万 | 38.29%9.51万 | 36.08%6.88万 | 36.08%6.88万 | -39.63%5.05万 | -39.63%5.05万 |
繰延負債 | -25.99%96.51万 | -25.99%96.51万 | 111.95%130.4万 | 111.95%130.4万 | 15.95%61.52万 | 15.95%61.52万 | 79.62%53.06万 | 79.62%53.06万 | 28.20%29.54万 | 28.20%29.54万 |
非流動負債合計 | -48.45%224.32万 | -48.45%224.32万 | 70.50%435.15万 | 70.50%435.15万 | 206.57%255.22万 | 206.57%255.22万 | -52.02%83.25万 | -52.02%83.25万 | -7.47%173.52万 | -7.47%173.52万 |
負債合計 | -20.52%1,269.29万 | -20.52%1,269.29万 | 30.79%1,597万 | 30.79%1,597万 | 31.72%1,221.04万 | 31.72%1,221.04万 | -2.75%927.03万 | -2.75%927.03万 | 20.54%953.21万 | 20.54%953.21万 |
資本 | ||||||||||
資本金 | 4.88%2,141.09万 | 4.88%2,141.09万 | 3.98%2,041.44万 | 3.98%2,041.44万 | 4.41%1,963.23万 | 4.41%1,963.23万 | 1.17%1,880.25万 | 1.17%1,880.25万 | 0.00%1,858.45万 | 0.00%1,858.45万 |
-普通株式 | 4.88%2,141.09万 | 4.88%2,141.09万 | 3.98%2,041.44万 | 3.98%2,041.44万 | 4.41%1,963.23万 | 4.41%1,963.23万 | 1.17%1,880.25万 | 1.17%1,880.25万 | 0.00%1,858.45万 | 0.00%1,858.45万 |
利益剰余金 | 19.22%3,177.54万 | 19.22%3,177.54万 | 19.18%2,665.35万 | 19.18%2,665.35万 | 17.84%2,236.5万 | 17.84%2,236.5万 | 20.72%1,897.88万 | 20.72%1,897.88万 | 12.79%1,572.19万 | 12.79%1,572.19万 |
利益剰余金に影響しない損益 | -22.30%169.87万 | -22.30%169.87万 | 47.48%218.62万 | 47.48%218.62万 | 12.16%148.24万 | 12.16%148.24万 | -0.56%132.16万 | -0.56%132.16万 | 3.18%132.91万 | 3.18%132.91万 |
株主資本 | 11.43%5,488.5万 | 11.43%5,488.5万 | 13.28%4,925.41万 | 13.28%4,925.41万 | 11.19%4,347.97万 | 11.19%4,347.97万 | 9.73%3,910.29万 | 9.73%3,910.29万 | 5.39%3,563.55万 | 5.39%3,563.55万 |
少数株主持分 | 102.49%65.52万 | 102.49%65.52万 | 345.77%32.36万 | 345.77%32.36万 | ---13.17万 | ---13.17万 | ---- | ---- | ---- | ---- |
資本合計 | 12.03%5,554.02万 | 12.03%5,554.02万 | 14.37%4,957.77万 | 14.37%4,957.77万 | 10.86%4,334.8万 | 10.86%4,334.8万 | 9.73%3,910.29万 | 9.73%3,910.29万 | 5.39%3,563.55万 | 5.39%3,563.55万 |
会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |