Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
CommBank
CBA
BHP Group Ltd
BHP
| (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 29.51%1.2億 | 3.84%9,242.7万 | -0.75%8,900.5万 | -9.80%8,967.8万 | 6.58%9,941.9万 | 21.85%9,327.7万 | -15.25%7,654.8万 | -18.70%9,032.1万 | -8.13%1.11億 | 7.89%1.21億 |
| 営業収益 | 29.51%1.2億 | 3.84%9,242.7万 | -0.75%8,900.5万 | -9.80%8,967.8万 | 6.58%9,941.9万 | 21.85%9,327.7万 | -15.25%7,654.8万 | -18.70%9,032.1万 | -8.13%1.11億 | 7.89%1.21億 |
| 売上原価 | 26.82%7,108.5万 | 7.07%5,605.4万 | 8.04%5,235.3万 | -20.49%4,845.8万 | 26.53%6,094.8万 | 19.95%4,816.9万 | -11.88%4,015.6万 | -32.93%4,557.1万 | 0.42%6,794.1万 | 14.88%6,766万 |
| 売上総利益 | 33.67%4,862.1万 | -0.76%3,637.3万 | -11.08%3,665.2万 | 7.15%4,122万 | -14.71%3,847.1万 | 23.95%4,510.8万 | -18.68%3,639.2万 | 3.70%4,475万 | -18.99%4,315.3万 | 0.16%5,327.1万 |
| 販売費及び一般管理費 | 10.70%5,004.1万 | -6.05%4,520.6万 | 8.52%4,811.6万 | 8.48%4,433.9万 | -17.07%4,087.2万 | -3.50%4,928.5万 | -4.65%5,107.2万 | 10.29%5,356万 | -15.49%4,856.5万 | 14.81%5,746.9万 |
| 販売費及び一般管理費 | 0.42%3,131.4万 | -0.60%3,118.4万 | 7.74%3,137.3万 | 18.09%2,911.9万 | -17.44%2,465.9万 | -8.78%2,986.7万 | 14.48%3,274.2万 | 0.13%2,860.1万 | -13.73%2,856.4万 | 13.77%3,311万 |
| -販売とマーケティング費用 | 31.22%198.4万 | -47.10%151.2万 | -35.56%285.8万 | --443.5万 | ---- | ---- | ---- | ---- | ---- | ---- |
| -一般管理費 | -1.15%2,933万 | 4.06%2,967.2万 | 15.52%2,851.5万 | 0.10%2,468.4万 | -17.44%2,465.9万 | -8.78%2,986.7万 | 14.48%3,274.2万 | 0.13%2,860.1万 | -13.73%2,856.4万 | 13.77%3,311万 |
| 減価償却費 | 1.89%543.1万 | -7.93%533万 | -10.05%578.9万 | -1.91%643.6万 | 29.28%656.1万 | -2.55%507.5万 | -2.76%520.8万 | -4.43%535.6万 | -2.74%560.4万 | 10.57%576.2万 |
| -減価償却費 | 1.89%543.1万 | -7.93%533万 | -10.05%578.9万 | -1.91%643.6万 | 29.28%656.1万 | -2.55%507.5万 | -2.76%520.8万 | -4.43%535.6万 | -2.74%560.4万 | 10.57%576.2万 |
| 貸倒引当金 | -69.17%11.9万 | -36.93%38.6万 | 393.55%61.2万 | --12.4万 | ---- | ---- | ---- | ---- | ---- | ---- |
| その他の営業費用 | 58.64%1,317.7万 | -19.69%830.6万 | 19.42%1,034.2万 | -10.28%866万 | -32.71%965.2万 | 9.30%1,434.3万 | -33.06%1,312.2万 | 36.16%1,960.3万 | -22.58%1,439.7万 | 18.12%1,859.7万 |
| 営業利益 | 83.92%-142万 | 22.95%-883.3万 | -267.55%-1,146.4万 | -29.90%-311.9万 | 42.52%-240.1万 | 71.55%-417.7万 | -66.63%-1,468万 | -62.79%-881万 | -28.92%-541.2万 | -234.08%-419.8万 |
| 営業外受取（支払）利息の正味額 | -30.44%-200.1万 | -67.47%-153.4万 | 18.36%-91.6万 | 24.95%-112.2万 | -76.71%-149.5万 | -156.36%-84.6万 | 8.08%-33万 | 6.99%-35.9万 | -51.97%-38.6万 | -27.64%-25.4万 |
| 営業外受取利息 | 41.55%20.1万 | 1,320.00%14.2万 | 11.11%1万 | -76.32%9,000 | -19.15%3.8万 | -50.00%4.7万 | 51.61%9.4万 | -23.46%6.2万 | -66.67%8.1万 | 35.75%24.3万 |
| 営業外支払利息 | 31.38%220.2万 | 80.99%167.6万 | -18.13%92.6万 | -26.22%113.1万 | 71.67%153.3万 | 110.61%89.3万 | 0.71%42.4万 | -9.85%42.1万 | -6.04%46.7万 | 31.48%49.7万 |
| その他の受取（支払） | 619.72%1,076.7万 | -55.05%149.6万 | -5.83%332.8万 | 3.21%353.4万 | -48.32%342.4万 | 84.49%662.5万 | 5.22%359.1万 | -16.78%341.3万 | -27.11%410.1万 | 490.97%562.6万 |
| 特別利益（費用） | 2,900.00%12万 | 100.61%4,000 | -5,525.00%-65.1万 | -50.00%1.2万 | 380.00%2.4万 | -91.23%5,000 | -19.72%5.7万 | 26.79%7.1万 | 5.66%5.6万 | --5.3万 |
| -固定資産減損 | --3.2万 | ---- | --66.4万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -不動産売却益 | 3,700.00%15.2万 | -69.23%4,000 | 8.33%1.3万 | -50.00%1.2万 | 380.00%2.4万 | -91.23%5,000 | -19.72%5.7万 | 26.79%7.1万 | 5.66%5.6万 | --5.3万 |
| その他の営業外収入（費用） | 485.25%1,103.2万 | -57.73%188.5万 | 21.56%445.9万 | -3.32%366.8万 | -39.66%379.4万 | 30.81%628.8万 | 18.22%480.7万 | -8.15%406.6万 | -24.83%442.7万 | 248.26%588.9万 |
| 税金等調整前当期純利益 | 182.81%734.6万 | 2.00%-887.1万 | -1,180.34%-905.2万 | -49.79%-70.7万 | -129.46%-47.2万 | 114.03%160.2万 | -98.38%-1,141.9万 | -239.19%-575.6万 | -244.55%-169.7万 | -69.77%117.4万 |
| 法人税 | 711.03%83.1万 | 72.24%-13.6万 | -205.38%-49万 | 29.53%46.5万 | 3,690.00%35.9万 | 96.39%-1万 | 72.38%-27.7万 | -214.24%-100.3万 | 210.16%87.8万 | -2,470.97%-79.7万 |
| 当期純利益 | 174.59%651.5万 | -2.02%-873.5万 | -630.55%-856.2万 | -41.03%-117.2万 | -370.68%-83.1万 | 102.76%30.7万 | -134.42%-1,114.2万 | -84.58%-475.3万 | -230.64%-257.5万 | -49.66%197.1万 |
| 継続事業からの純利益 | 174.59%651.5万 | -2.02%-873.5万 | -630.55%-856.2万 | -41.03%-117.2万 | -151.55%-83.1万 | 114.47%161.2万 | -134.42%-1,114.2万 | -84.58%-475.3万 | -230.64%-257.5万 | -49.66%197.1万 |
| 非継続事業からの純利益 | ---- | ---- | ---- | ---- | ---- | ---130.5万 | ---- | ---- | ---- | ---- |
| 非支配株主に帰属する当期純利益 | ---10.3万 | ---- | -42.55%-6.7万 | 61.48%-4.7万 | 17.57%-12.2万 | 44.98%-14.8万 | -102.26%-26.9万 | 72.80%-13.3万 | -4.94%-48.9万 | -180.72%-46.6万 |
| 親会社株主に帰属する当期純利益 | 175.76%661.8万 | -2.83%-873.5万 | -655.11%-849.5万 | -58.67%-112.5万 | -255.82%-70.9万 | 104.18%45.5万 | -135.35%-1,087.3万 | -121.48%-462万 | -185.60%-208.6万 | -40.28%243.7万 |
| 普通株式株主に帰属する当期純利益 | 175.76%661.8万 | -2.83%-873.5万 | -655.11%-849.5万 | -58.67%-112.5万 | -255.82%-70.9万 | 104.18%45.5万 | -135.35%-1,087.3万 | -121.48%-462万 | -185.60%-208.6万 | -40.28%243.7万 |
| 基本EPS(1株当たり利益) | 177.39%0.0308 | -1.02%-0.0398 | -657.69%-0.0394 | -57.58%-0.0052 | -257.14%-0.0033 | 104.19%0.0021 | -135.21%-0.0501 | -121.88%-0.0213 | -184.96%-0.0096 | -40.53%0.0113 |
| 希薄化EPS(1株当たり利益） | 177.39%0.0308 | -1.02%-0.0398 | -657.69%-0.0394 | -57.58%-0.0052 | -257.14%-0.0033 | 104.19%0.0021 | -135.21%-0.0501 | -121.88%-0.0213 | -184.96%-0.0096 | -40.21%0.0113 |
| １株当たりの配当金 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -39.17%0.0037 | -29.01%0.0061 | -24.03%0.0087 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |