Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
| (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び現金同等物、短期投資 | 136.35%179.49万 | 136.35%179.49万 | -76.99%75.94万 | -76.99%75.94万 | -27.63%330.03万 | -27.63%330.03万 | -52.72%456.02万 | -52.72%456.02万 | 222.87%964.52万 | 222.87%964.52万 |
| -現金及び現金同等物 | 136.35%179.49万 | 136.35%179.49万 | -76.99%75.94万 | -76.99%75.94万 | -27.63%330.03万 | -27.63%330.03万 | -52.72%456.02万 | -52.72%456.02万 | 222.87%964.52万 | 222.87%964.52万 |
| 営業債権、その他の債権及び契約資産 | -14.93%33.74万 | -14.93%33.74万 | -55.94%39.67万 | -55.94%39.67万 | -81.73%90.02万 | -81.73%90.02万 | -42.84%492.88万 | -42.84%492.88万 | 999.79%862.32万 | 999.79%862.32万 |
| -売掛金 | -43.48%20.81万 | -43.48%20.81万 | -68.35%36.82万 | -68.35%36.82万 | -78.20%116.34万 | -78.20%116.34万 | -35.64%533.63万 | -35.64%533.63万 | 1,380.64%829.19万 | 1,380.64%829.19万 |
| -その他の売掛金 | 60.78%25.1万 | 60.78%25.1万 | -50.58%15.61万 | -50.58%15.61万 | 44.64%31.59万 | 44.64%31.59万 | -37.26%21.84万 | -37.26%21.84万 | 54.54%34.81万 | 54.54%34.81万 |
| -未収金調整引当金 | 4.65%-12.17万 | 4.65%-12.17万 | 77.96%-12.76万 | 77.96%-12.76万 | 7.50%-57.9万 | 7.50%-57.9万 | -3,624.48%-62.6万 | -3,624.48%-62.6万 | -1,315.78%-1.68万 | -1,315.78%-1.68万 |
| 棚卸資産 | -47.20%567.31万 | -47.20%567.31万 | -7.44%1,074.35万 | -7.44%1,074.35万 | -3.04%1,160.75万 | -3.04%1,160.75万 | -2.94%1,197.19万 | -2.94%1,197.19万 | 2,464.92%1,233.49万 | 2,464.92%1,233.49万 |
| 前払費用 | -49.60%7.19万 | -49.60%7.19万 | -52.00%14.26万 | -52.00%14.26万 | 62.95%29.71万 | 62.95%29.71万 | 10.84%18.23万 | 10.84%18.23万 | 167.80%16.45万 | 167.80%16.45万 |
| 流動資産合計 | -34.59%787.73万 | -34.59%787.73万 | -25.23%1,204.22万 | -25.23%1,204.22万 | -25.59%1,610.51万 | -25.59%1,610.51万 | -29.66%2,164.31万 | -29.66%2,164.31万 | 613.25%3,076.77万 | 613.25%3,076.77万 |
| 非流動資産 | ||||||||||
| 有形固定資産純額 | -16.09%112.82万 | -16.09%112.82万 | -12.96%134.45万 | -12.96%134.45万 | -39.69%154.48万 | -39.69%154.48万 | 58.51%256.15万 | 58.51%256.15万 | 1,391.56%161.6万 | 1,391.56%161.6万 |
| -有形固定資産総額 | -9.39%148.07万 | -9.39%148.07万 | -6.97%163.41万 | -6.97%163.41万 | -34.77%175.64万 | -34.77%175.64万 | 60.41%269.28万 | 60.41%269.28万 | 707.21%167.87万 | 707.21%167.87万 |
| -減価償却累計额 | -21.72%-35.25万 | -21.72%-35.25万 | -36.79%-28.96万 | -36.79%-28.96万 | -61.20%-21.17万 | -61.20%-21.17万 | -109.32%-13.13万 | -109.32%-13.13万 | 37.03%-6.27万 | 37.03%-6.27万 |
| のれん及びその他の無形資産 | -92.34%214.1484 | -92.34%214.1484 | -44.83%2,795.1852 | -44.83%2,795.1852 | -99.90%5,066.7388 | -99.90%5,066.7388 | 15,135.39%529.9万 | 15,135.39%529.9万 | -47.72%3.48万 | -47.72%3.48万 |
| -のれん | ---- | ---- | ---- | ---- | ---- | ---- | --528.39万 | --528.39万 | ---- | ---- |
| -その他の無形資産 | -92.34%214.1484 | -92.34%214.1484 | -44.83%2,795.1852 | -44.83%2,795.1852 | -66.47%5,066.7388 | -66.47%5,066.7388 | -56.55%1.51万 | -56.55%1.51万 | -47.72%3.48万 | -47.72%3.48万 |
| 非流動資産合計 | -16.24%112.84万 | -16.24%112.84万 | -13.07%134.73万 | -13.07%134.73万 | -80.28%154.98万 | -80.28%154.98万 | 376.17%786.05万 | 376.17%786.05万 | 843.99%165.08万 | 843.99%165.08万 |
| 資産合計 | -32.74%900.57万 | -32.74%900.57万 | -24.16%1,338.95万 | -24.16%1,338.95万 | -40.16%1,765.49万 | -40.16%1,765.49万 | -8.99%2,950.36万 | -8.99%2,950.36万 | 622.24%3,241.85万 | 622.24%3,241.85万 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借入金及び資本リース債務 | 5.05%14.82万 | 5.05%14.82万 | -5.02%14.11万 | -5.02%14.11万 | -53.39%14.86万 | -53.39%14.86万 | 69.61%31.88万 | 69.61%31.88万 | 760.40%18.79万 | 760.40%18.79万 |
| -資本リース債務 | 5.05%14.82万 | 5.05%14.82万 | -5.02%14.11万 | -5.02%14.11万 | -53.39%14.86万 | -53.39%14.86万 | 69.61%31.88万 | 69.61%31.88万 | 760.40%18.79万 | 760.40%18.79万 |
| 未払金 | -26.21%73.23万 | -26.21%73.23万 | -42.32%99.25万 | -42.32%99.25万 | -16.47%172.06万 | -16.47%172.06万 | -73.81%206万 | -73.81%206万 | 995.05%786.69万 | 995.05%786.69万 |
| -買掛金 | -29.06%34.39万 | -29.06%34.39万 | -41.19%48.48万 | -41.19%48.48万 | -27.27%82.44万 | -27.27%82.44万 | -77.66%113.34万 | -77.66%113.34万 | 1,674.43%507.36万 | 1,674.43%507.36万 |
| -その他の未払金 | -23.49%38.84万 | -23.49%38.84万 | -43.36%50.76万 | -43.36%50.76万 | -3.27%89.63万 | -3.27%89.63万 | -66.83%92.65万 | -66.83%92.65万 | 545.88%279.33万 | 545.88%279.33万 |
| 退職給付その他に係る負債 | -18.69%3.43万 | -18.69%3.43万 | -19.26%4.22万 | -19.26%4.22万 | -39.48%5.23万 | -39.48%5.23万 | --8.64万 | --8.64万 | ---- | ---- |
| 流動性繰延負債 | -0.37%1.07万 | -0.37%1.07万 | -88.81%1.08万 | -88.81%1.08万 | -84.98%9.61万 | -84.98%9.61万 | -81.76%63.94万 | -81.76%63.94万 | --350.61万 | --350.61万 |
| 流動負債合計 | -21.99%92.56万 | -21.99%92.56万 | -41.19%118.66万 | -41.19%118.66万 | -35.01%201.76万 | -35.01%201.76万 | -73.15%310.46万 | -73.15%310.46万 | 1,461.77%1,156.09万 | 1,461.77%1,156.09万 |
| 非流動負債 | ||||||||||
| 長期借入金及びリース債務 | -20.47%57.84万 | -20.47%57.84万 | -14.81%72.72万 | -14.81%72.72万 | -47.05%85.36万 | -47.05%85.36万 | 26.97%161.22万 | 26.97%161.22万 | 1,827.40%126.98万 | 1,827.40%126.98万 |
| -リース債務 | -20.47%57.84万 | -20.47%57.84万 | -14.81%72.72万 | -14.81%72.72万 | -47.05%85.36万 | -47.05%85.36万 | 26.97%161.22万 | 26.97%161.22万 | 1,827.40%126.98万 | 1,827.40%126.98万 |
| 長期積立金 | -4.98%125.7万 | -4.98%125.7万 | -76.07%132.29万 | -76.07%132.29万 | --552.9万 | --552.9万 | ---- | ---- | ---- | ---- |
| 従業員福利厚生費 | ---- | ---- | ---- | ---- | ---- | ---- | --517.4万 | --517.4万 | ---- | ---- |
| 非流動負債合計 | -10.47%183.54万 | -10.47%183.54万 | -67.88%205.01万 | -67.88%205.01万 | -5.95%638.26万 | -5.95%638.26万 | 434.45%678.62万 | 434.45%678.62万 | 1,827.40%126.98万 | 1,827.40%126.98万 |
| 負債合計 | -14.70%276.1万 | -14.70%276.1万 | -61.47%323.67万 | -61.47%323.67万 | -15.07%840.02万 | -15.07%840.02万 | -22.91%989.09万 | -22.91%989.09万 | 1,491.65%1,283.07万 | 1,491.65%1,283.07万 |
| 資本 | ||||||||||
| 資本金 | 30.37%1,788.85万 | 30.37%1,788.85万 | 10.86%1,372.14万 | 10.86%1,372.14万 | 3.56%1,237.71万 | 3.56%1,237.71万 | 2.64%1,195.11万 | 2.64%1,195.11万 | 3.05%1,164.33万 | 3.05%1,164.33万 |
| -普通株式 | 30.37%1,788.85万 | 30.37%1,788.85万 | 10.86%1,372.14万 | 10.86%1,372.14万 | 3.56%1,237.71万 | 3.56%1,237.71万 | 2.64%1,195.11万 | 2.64%1,195.11万 | 3.05%1,164.33万 | 3.05%1,164.33万 |
| 利益剰余金 | -222.71%-1,189.62万 | -222.71%-1,189.62万 | -29.46%-368.64万 | -29.46%-368.64万 | -137.15%-284.76万 | -137.15%-284.76万 | -4.59%766.61万 | -4.59%766.61万 | 204.51%803.53万 | 204.51%803.53万 |
| 利益剰余金に影響しない損益 | 114.30%25.24万 | 114.30%25.24万 | -74.00%11.78万 | -74.00%11.78万 | 405.51%45.3万 | 405.51%45.3万 | 198.75%8.96万 | 198.75%8.96万 | -226.47%-9.08万 | -226.47%-9.08万 |
| 株主資本 | -38.49%624.47万 | -38.49%624.47万 | 1.71%1,015.28万 | 1.71%1,015.28万 | -49.34%998.25万 | -49.34%998.25万 | 0.61%1,970.68万 | 0.61%1,970.68万 | 431.92%1,958.78万 | 431.92%1,958.78万 |
| 少数株主持分 | ---- | ---- | ---- | ---- | -673.95%-72.77万 | -673.95%-72.77万 | ---9.4万 | ---9.4万 | ---- | ---- |
| 資本合計 | -38.49%624.47万 | -38.49%624.47万 | 9.70%1,015.28万 | 9.70%1,015.28万 | -52.81%925.48万 | -52.81%925.48万 | 0.13%1,961.28万 | 0.13%1,961.28万 | 431.92%1,958.78万 | 431.92%1,958.78万 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |