share_log

Discovery Reports Fourth Quarter and Full-Year 2023 Financial Results

Discovery Reports Fourth Quarter and Full-Year 2023 Financial Results

Discovery 報告 2023 年第四季度和全年財務業績
GlobeNewswire ·  03/28 21:47

TORONTO, March  28, 2024  (GLOBE NEWSWIRE) -- Discovery Silver Corp. (TSX: DSV, OTCQX: DSVSF) ("Discovery" or the "Company") today announced financial results for the three and twelve months ended December 31, 2023 ("Q4 2023" and "2023", respectively). The Company also provided a summary of key events since the beginning of Q4 2023, including the release on February 20, 2024, of the feasibility study results (the "Feasibility Study" or "Study") for Discovery's 100%-owned Cordero silver project ("Cordero" or the "Project") in Chihuahua State, Mexico. Cordero is a world leading silver development project that will generate attractive economic returns and contribute substantial socio-economic benefits to Mexico. All figures are stated in Canadian dollars unless otherwise noted.

多倫多,2024年3月28日(環球通訊社)——Discovery Silver Corp.(多倫多證券交易所股票代碼:DSV,OTCQX:DSVSF)(“Discovery” 或 “公司”)今天公佈了截至2023年12月31日的三個月和十二個月(分別爲 “2023年第四季度” 和 “2023”)的財務業績。該公司還提供了自2023年第四季度初以來的關鍵事件摘要,包括2024年2月20日發佈的位於墨西哥奇瓦瓦州的Discovery100%持股的Cordero白銀項目(“Cordero” 或 “項目”)的可行性研究結果(“可行性研究” 或 “研究”)。Cordero是世界領先的白銀開發項目,它將產生誘人的經濟回報,併爲墨西哥帶來可觀的社會經濟效益。除非另有說明,所有數字均以加元列報。

Tony Makuch, CEO, commented: "Over the last year, our teams in Mexico and Canada have done an outstanding job advancing Cordero. Following the release of the Pre-Feasibility Study ("PFS") in January 2023, we progressed into full feasibility advancing engineering and design work which further de-risked the Project, drilling over 30,000 metres with the results clearly demonstrating the potential to grow resources and reserves, and completing impact assessment and social baseline studies leading to the submission of our Environmental Impact Statement ("Manifesto de Impacto Ambiental" or "MIA") in August.

首席執行官託尼·馬庫奇評論說:“在過去的一年中,我們在墨西哥和加拿大的團隊在推進Cordero方面做得非常出色。繼2023年1月發佈預可行性研究(“PFS”)之後,我們進入了全面的可行性階段,推進了工程和設計工作,進一步降低了該項目的風險,鑽探了超過30,000米,結果清楚地表明瞭增加資源和儲量的潛力,並完成了影響評估和社會基線研究,最終於8月提交了我們的環境影響聲明(“環境影響宣言” 或 “MIA”)。

"The excellent work of our people culminated in the release of our Feasibility Study results a few weeks ago. The Feasibility Study is a major milestone, which positions Cordero as the world's largest undeveloped silver project both in terms of reserves and expected annual production. Cordero will be a long-life project with low unit costs that generates substantial cash flows and attractive economic returns. Beyond that, Cordero is an important project for several reasons. First, with expected annual production averaging 37 million silver-equivalent ("AgEq")1 ounces in the first 12 years, it can play a key role in closing market deficits and supplying silver for high-growth sectors such as electric vehicles and solar energy. Second, the Project will deliver valuable benefits to Mexico by creating high-quality, high-paying jobs, investing in infrastructure as well as goods and services and generating tax revenue. Finally, Cordero is important for our industry because it can provide an example of how a large-scale mining project that is profitable, contributes to greater prosperity and meets the highest environmental standards, can be part of the solution when it comes to addressing ESG issues and achieving sustainability objectives in a world that increasingly needs metals and minerals.

“我們員工的出色工作最終導致我們的可行性研究結果在幾周前發佈。可行性研究是一個重要的里程碑,它使Cordero成爲世界上最大的未開發白銀項目,無論是在儲量還是預期年產量方面。Cordero將是一個長期項目,單位成本低,可產生可觀的現金流和誘人的經濟回報。除此之外,Cordero是一個重要的項目,原因有很多。首先,在最初的12年中,預計年產量平均爲3700萬白銀當量(“AgeQ”)1盎司,它可以在彌補市場赤字和爲電動汽車和太陽能等高增長領域供應白銀方面發揮關鍵作用。其次,該項目將通過創造高質量、高薪的就業機會、投資基礎設施以及商品和服務以及創造稅收收入,爲墨西哥帶來寶貴的利益。最後,Cordero對我們的行業很重要,因爲它可以提供一個例子,說明在一個日益需要金屬和礦物的世界中,一個有利可圖、有助於實現更大繁榮和符合最高環境標準的大型採礦項目如何成爲解決ESG問題和實現可持續發展目標的解決方案的一部分。

"Looking ahead, we are executing an extensive work program in 2024 aimed at further advancing and de-risking Cordero as we work to complete permitting and arrange financing for the Project. Our company remains well funded to complete our work plan, with a current cash balance of approximately $52 million.

“展望未來,我們將在2024年執行一項廣泛的工作計劃,旨在進一步推進Cordero並降低風險,同時努力完成該項目的許可和安排融資。我們公司仍然有充足的資金來完成我們的工作計劃,目前的現金餘額約爲5200萬美元。

1.     Please see the Technical Disclosure section of this news release for additional information related to AgEq production.

1。有關AgeQ製作的更多信息,請參閱本新聞稿的技術披露部分。

HIGHLIGHTS FROM Q4 2023 & SUBSEQUENT EVENTS:

2023 年第四季度及後續活動的亮點:

  • Results from the Feasibility Study metallurgical test program were reported in October 2023 and demonstrated improved metallurgical performance including a higher proportion of silver recovered to the precious metals concentrate, significantly lower reagent consumption and improved oxide-sulphide blending.

  • Highlights of the 2024 work program were released in January 2024 and included plans to complete Front-End Engineering Design ("FEED") work; additional permitting, including a target to submit the Change of Land Use ("Cambio de Uso de Suelo" or "CUS") during the third quarter; additional engineering work related to the planned upgrade of the local water treatment plant; steps to further de-risk the Project such as the acquisition or leasing of additional surface rights and permitting related to land, power supply and water; as well as additional exploration work, including 2,500 metres of planned drilling in key target areas.

  • The Feasibility Study results were released on February 20, 2024 with the results clearly positioning Cordero as a world-leading silver development project with large-scale, long-life production, unit costs that will place Cordero in the lowest half of the global cost curve, high capital efficiency and attractive economics.

  • 可行性研究冶金測試計劃的結果於2023年10月公佈,顯示冶金性能有所改善,包括提高了貴金屬精礦中銀的回收比例,顯著降低了試劑消耗量,改善了氧化物-硫化物的混合。

  • 2024年工作計劃的重點已於2024年1月發佈,其中包括完成前端工程設計(“FEED”)工作的計劃;其他許可,包括在第三季度提交土地用途變更(“Cambio de Uso de Suelo” 或 “CUS”)的目標;與當地水處理廠計劃升級相關的其他工程工作;進一步降低項目風險的措施,例如收購或租賃更多地表權和許可與土地、電力供應和水有關;以及其他勘探工作,包括計劃在關鍵目標區域進行的2,500米鑽探。

  • 可行性研究結果於2024年2月20日發佈,結果明確將Cordero定位爲世界領先的白銀開發項目,其生產規模大、壽命長,單位成本將使Cordero處於全球成本曲線的最低一半,資本效率高,經濟具有吸引力。

SUMMARY OF CORDERO FEASIBILITY STUDY RESULTS:

CORDERO 可行性研究結果摘要:

  • Large-scale, long-life production: 19-year mine life with average annual production of 37 million ounces ("Moz") AgEq in concentrate in Year 1 to Year 12 and 33 Moz AgEq in concentrate over the life of mine ("LOM").

  • Highly profitable: Low unit costs with all-in sustaining costs ("AISC")2 per AgEq ounce of under US$12.50 in Year 1 to Year 8 and under US$13.50 over the LOM, placing Cordero in the bottom half of the cost curve.  

  • Tier 1 Reserve base: Reserves of Ag - 302 Moz, Au - 840 koz, Pb – 3.0 Blb and Zn – 5.2 Blb, positioning Cordero as the largest undeveloped silver deposit globally.

  • Clear upside potential: 240 million tonnes of Measured & Indicated Resource sit outside the Feasibility Study pit highlighting the potential to materially extend the mine life at modestly higher silver prices.

  • Low capital intensity: Initial development capital expenditures of US$606 million resulting in an attractive after-tax NPV-to-capex ratio of 2.0.

  • Attractive economics: Base case after-tax NPV5% of US$1.2 billion growing to US$2.2 billion in Year 4 when the Project reaches final completion to 51,000 tonnes per day.

  • Substantial socio-economic contribution: A total investment of US$1.4 billion (including a US$606 million initial investment), 2,500 jobs created during construction, peak employment of 1,000 direct jobs during operation, an estimated US$4 billion of goods and services purchased and expected tax payments of approximately US$1.4 billion within Mexico.

  • Industry-leading environmental standards: Third-party reviews of proposed environmental practices were completed to ensure that Cordero will adhere to both Mexican regulatory standards and Equator Principles 4. Cordero received PROFEPA's Quality Environmental Certification recognizing full compliance with Mexican environmental regulations. The Feasibility Study also incorporates investment in infrastructure and technology to recycle wastewater from local communities with treated water to be the primary source of water for the Project.

    1. Example of Non-GAAP measure. Please see the Technical Disclosure and Non-GAAP Measures sections of this news release.

  • 大規模長壽命生產:礦山壽命長達 19 年,第 1 年至第 12 年平均年產量爲 3,700 萬盎司(“Moz”)AgeQ 濃縮物,礦山整個生命週期(“LOM”)的濃縮物產量爲 33 Moz AgeQ。

  • 高利潤:單位成本低,第一年至第八年每AgeQ盎司的總維持成本(“AISC”)2低於12.50美元,LOM低於13.50美元,這使Cordero處於成本曲線的下半部分。

  • 一級儲備基地:銀-302摩茲、金-840克茲、鉛-3.0磅和鋅-5.2磅的儲量,使科爾德羅成爲全球最大的未開發白銀礦牀。

  • 明顯的上行潛力:2.4億噸的實測和指示資源位於可行性研究礦坑外,這凸顯了在白銀價格略高的情況下實質性延長礦山壽命的潛力。

  • 資本密集度低:初始開發資本支出爲6.06億美元,使稅後淨資產淨值與資本支出比率具有吸引力,爲2.0。

  • 有吸引力的經濟效益:基本案例稅後淨現值爲12億美元的5%,在第四年項目最終完工達到每天51,000噸時,增長至22億美元。

  • 可觀的社會經濟貢獻:總投資爲14億美元(包括6.06億美元的初始投資),施工期間創造的2500個就業機會,運營期間的1,000個直接就業崗位的峯值就業機會,估計在墨西哥購買的商品和服務爲40億美元,預計納稅額約爲14億美元。

  • 行業領先的環境標準:第三方對擬議環境實踐的審查已經完成,以確保Cordero將遵守墨西哥監管標準和赤道原則4。Cordero獲得了PROFEPA的質量環境認證,認可其完全遵守了墨西哥的環境法規。可行性研究還包括對基礎設施和技術的投資,以回收當地社區的廢水,將經過處理的水作爲該項目的主要水源。

    1. 非公認會計准則指標示例。請參閱本新聞稿的技術披露和非公認會計准則指標部分。

FEASIBILITY STUDY METALLURGICAL TEST PROGRAM:  

可行性研究冶金測試計劃:

On October 26, 2023, positive results were released from the Feasibility Study metallurgical test program. Highlights of the results include:

2023年10月26日,可行性研究冶金測試計劃公佈了積極結果。結果的亮點包括:

  • An increase of up to 7% in the proportion of silver recovered in the precious metals concentrate, which has higher payabilities than the zinc concentrate;

  • Significant reductions in reagent consumption while achieving improved metallurgical performance compared to the PFS;

  • Excellent metallurgical performance for oxide-sulphide blending of up to 15% oxides (the PFS assumed a cap of up to 10% oxides); and,

  • Confirmation of an optimal grind size of p80 passing 200 microns (unchanged from the PFS).

  • 貴金屬精礦中回收的白銀比例最多增加7%,其應付能力高於鋅精礦;

  • 與 PFS 相比,試劑消耗量顯著減少,同時提高了冶金性能;

  • 卓越的冶金性能,可混合高達 15% 的氧化物的氧化物-硫化物(PFS 假設氧化物的上限爲 10%);以及

  • 確認最佳研磨尺寸爲 p80,超過 200 微米(與 PFS 相同)。

SELECTED FINANCIAL DATA:

精選財務數據:

The following selected financial data is summarized from the Company's consolidated financial statements and related notes thereto (the "Financial Statements") for the year ended December 31, 2023, and the Management's Discussion and Analysis ("MD&A") for the quarter and year ended December 31, 2023.

以下選定財務數據摘自公司截至2023年12月31日止年度的合併財務報表及其相關附註(“財務報表”)以及截至2023年12月31日的季度和年度的管理層討論與分析(“MD&A”)。

The Company's Financial Statements and MD&A are available at  or on SEDAR at .

公司的財務報表和管理與分析可在SEDAR上查閱,網址爲。

Q4 2023

Q4 2022

2023

2022

Net Loss

$

(5,665,597)

$

(10,411,846)

$

(15,752,515)

$

(41,095,770)

Basic and diluted per share

$

(0.01)

$

(0.02)

$

(0.04)

$

(0.12)

Total comprehensive loss

$

(4,539,860)

$

(10,206,433)

$

(14,403,195)

$

(40,657,751)

Total weighted average shares outstanding

395,747,953

351,012,880

382,703,062

342,905,448

2023 年第四季度

2022 年第四季度

2023

2022

淨虧損

$

(5,665,597)

$

(10,411,846)

$

(15,752,515)

$

(41,095,770)

基本每股和攤薄後的每股

$

(0.01)

$

(0.02)

$

(0.04)

$

(0.12)

綜合損失總額

$

(4,539,860)

$

(10,206,433)

$

(14,403,195)

$

(40,657,751)

已發行股票的加權平均值總數

395,747,953

351,012,880

382,703,062

342,905,448

December 31, 2023

December 31, 2022

Cash and cash equivalents

$

58,944,459

$

46,220,938

Total assets

$

146,065,998

$

91,583,326

Total current liabilities

$

12,168,225

$

1,964,868

Working capital(1)

$

49,691,371

$

53,081,932

Total Shareholders' equity

$

129,421,106

$

89,158,070

(1) Non-GAAP measure defined as current assets less current liabilities from the Company's consolidated financial statements.

2023年12月31日

2022年12月31日

現金和現金等價物

$

58,944,459

$

46,220,938

總資產

$

146,065,998

$

91,583,326

流動負債總額

$

12,168,225

$

1,964,868

營運資金 (1)

$

49,691,371

$

53,081,932

股東權益總額

$

129,421,106

$

89,158,070

(1) 非公認會計准則衡量標準定義爲公司合併財務報表中的流動資產減去流動負債。


About Discovery


關於探索

Discovery's flagship project is its 100%-owned Cordero project, the world's largest undeveloped silver deposit. The Feasibility Study completed in February 2024 demonstrates that Cordero has the potential to be developed into a large-scale, long-life project with low unit costs and attractive economic returns that offers the combination of margin, size and scalability. Cordero is located close to infrastructure in a prolific mining belt in Chihuahua State, Mexico.

Discovery的旗艦項目是其100%控股的Cordero項目,這是世界上最大的未開發銀礦牀。2024年2月完成的可行性研究表明,Cordero有可能發展成爲一個大規模、壽命長的項目,其單位成本低,經濟回報誘人,可提供利潤、規模和可擴展性的組合。科爾德羅位於墨西哥奇瓦瓦州一個多產的採礦帶中,靠近基礎設施。

On Behalf of the Board of Directors,
Tony Makuch, P.Eng
President, CEO & Director

我代表董事會,
Tony Makuch,P.Eng
總裁、首席執行官兼董事

For further information contact:                                                  
Forbes Gemmell, CFA
VP Corporate Development
Phone: 416-613-9410
Email: forbes.gemmell@discoverysilver.com
Website:

欲了解更多信息,請聯繫:
Forbes Gemmell,特許金融分析師
企業發展副總裁
電話:416-613-9410
電子郵件:forbes.gemmell@discoverysilver.com
網站:

Qualified Person

合格人員

Gernot Wober, P.Geo, VP Exploration, Discovery Silver Corp. and Pierre Rocque, P.Eng., an independent consultant to the Company, both "Qualified Persons" as such term is defined in NI 43-101, are the Company's designated Qualified Persons for this news release within the meaning of National Instrument 43-101 Standards of Disclosure for Mineral Projects ("NI 43-101"). Mr. Wober and Mr. Rocque have reviewed and validated that the information contained in this news release is accurate.

根據國家儀器43-101礦業項目披露標準(“NI 43-101”)的定義,Discovery Silver Corp. 勘探副總裁Gernot Wober和該公司獨立顧問P.Eng. 均爲 “合格人員” 一詞定義的本新聞稿的指定合格人員。沃伯先生和羅克先生已經審查並驗證了本新聞稿中包含的信息是準確的。

Technical Disclosure

技術披露

  • The Feasibility Study project team was led by Ausenco Engineering Canada ULC ("Ausenco"), with support from AGP Mining Consultants Inc. ("AGP"), WSP USA Inc. ("WSP") and RedDot3D Inc.

  • Mineral resources that are not mineral reserves do not have demonstrated economic viability.

  • A full technical report has been prepared in accordance with NI 43-101 and will be filed on SEDAR on March 28, 2024.

  • AgEq produced is metal recovered in concentrate. AgEq payable is metal payable from concentrate. AgEq produced and AgEq payable are calculated as Ag + (Au x 72.7) + (Pb x 45.5) + (Zn x 54.6); these factors are based on metal prices of Ag - $22/oz, Au - $1,600/oz, Pb - $1.00/lb and Zn - $1.20/lb.

  • AISC is calculated as: [Operating costs (mining, processing and G&A) + Royalties + Concentrate Transportation + Treatment & Refining Charges + Concentrate Penalties + Sustaining Capital (excluding $37M of capex for the initial purchase of mining fleet in Year 1)] / Payable AgEq ounces.

  • 可行性研究項目小組由加拿大奧森科工程有限責任公司(“Ausenco”)領導,並得到AGP礦業顧問公司(“AGP”)、WSP美國公司(“WSP”)和Reddot3D Inc.的支持。

  • 非礦產儲量的礦產資源沒有顯示出經濟可行性。

  • 已根據NI 43-101編寫了完整的技術報告,並將於2024年3月28日向SEDAR提交。

  • AgeQ 生產的是以濃縮物中回收的金屬。應付AgeQ是用濃縮液支付的金屬。AgeQ產量和AgeQ應付金額按Ag +(Au x 72.7)+(Pb x 45.5)+(Zn x 54.6)計算;這些因素基於銀——22美元/盎司、金——1,600美元/盎司、鉛——1.00美元/磅和鋅——1.20美元/磅的金屬價格。

  • AISC的計算方法爲:[運營成本(採礦、加工和併購)+ 特許權使用費 + 精礦運輸 + 處理和煉油費用 + 精礦罰款 + 維持資本(不包括第一年首次購買採礦船隊的3700萬美元資本支出)] /應付的AgeQ盎司。

NON-GAAP MEASURES:

非公認會計准則指標:

The Company has included certain non-GAAP performance measures and ratios as detailed below. In the mining industry, these are common performance measures and ratios but may not be comparable to similar measures or ratios presented by other issuers and the non-GAAP measures and ratios do not have any standardized meaning. Accordingly, these measures and ratios are included to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. Total cash costs per ounce, all-in sustaining costs, and free cash flow, are all forward-looking non-GAAP financial measures or ratios. As the Cordero Project is not in production, these prospective non-GAAP financial measures or ratios may not be reconciled to the nearest comparable measure under IFRS and there is no equivalent historical non-GAAP financial measure or ratio for these prospective non-GAAP financial measures or ratios. Each non-GAAP financial measure and ratio used herein is described in more detail below.

該公司納入了某些非公認會計准則的業績指標和比率,詳情如下。在採礦業,這些是常見的績效指標和比率,但可能無法與其他發行人提出的類似指標或比率相提並論,非公認會計准則指標和比率沒有任何標準化含義。因此,列入這些衡量標準和比率是爲了提供額外信息,不應孤立地考慮,也不應作爲根據《國際財務報告準則》會計準則編制的業績衡量標準的替代品。每盎司的總現金成本、全部維持成本和自由現金流都是前瞻性的非公認會計准則財務指標或比率。由於Cordero項目尚未投入生產,這些潛在的非公認會計准則財務指標或比率可能無法與國際財務報告準則下最接近的可比指標進行對賬,而且這些潛在的非公認會計准則財務指標或比率沒有等效的歷史非公認會計准則財務指標或比率。下文將更詳細地描述此處使用的每項非公認會計准則財務指標和比率。

TOTAL CASH COSTS

現金成本總額

The Company calculated total cash costs per ounce by dividing the sum of operating costs, royalty costs, production taxes, refining and shipping costs, net of by-product silver credits, by payable ounces. While there is no standardized meaning of the measure across the industry, the Company believes that this measure is useful to external users in assessing operating performance.

該公司通過將運營成本、特許權使用費成本、生產稅、煉油和運輸成本(扣除副產品白銀抵免額)的總和除以應付盎司來計算每盎司的總現金成本。儘管該衡量標準在整個行業中沒有標準化的含義,但該公司認爲該衡量標準對外部用戶評估經營業績很有用。

ALL-IN SUSTAINING COSTS

全部維持成本

The Company has provided an all-in sustaining costs performance measure that reflects all the expenditures that are required to produce an ounce of silver from operations. While there is no standardized meaning of the measure across the industry, the Company's definition conforms to the all-in sustaining cost definition as set out by the World Gold Council in its updated Guidance Note issued in 2018. The Company believes that this measure is useful to external users in assessing operating performance and the Company's ability to generate free cash flow from current operations. Subsequent amendments to the guidance have not materially affected the figures presented.

該公司提供了一份全面的維持成本績效指標,該指標反映了運營中生產一盎司白銀所需的所有支出。儘管該衡量標準在整個行業中沒有標準化的含義,但該公司的定義符合世界黃金協會在其2018年發佈的最新指導說明中規定的全面維持成本定義。該公司認爲,該衡量標準有助於外部用戶評估經營業績和公司從當前業務中產生自由現金流的能力。隨後對指南的修訂並未對所列數字產生重大影響。

FREE CASH FLOW

自由現金流

Free Cash Flow is a non-GAAP performance measure that is calculated as cash flows from operations net of cash flows invested in mineral property, plant, and equipment and exploration and evaluation assets. The Company believes that this measure is useful to the external users in assessing the Company's ability to generate cash flows from its mineral projects.

自由現金流是一種非公認會計准則績效指標,其計算方法是運營現金流減去投資於礦產、廠房和設備以及勘探和評估資產的現金流。該公司認爲,這項措施有助於外部用戶評估公司從其礦業項目中產生現金流的能力。

声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論