share_log

Plurilock Security Inc. Reports Fiscal 2023 Financial Results

Plurilock Security Inc. Reports Fiscal 2023 Financial Results

Plurilock Security Inc. 公布2023财年财务业绩
newsfile ·  04/29 20:41
  • Total revenue of $70.4 million for the year ended, 2023, an increase of 9% year-over-year.
  • Gross margins increased to 8.3% from 7.7% for the year ended December 31, 2023.
  • 截至2023年的总收入为7,040万美元,同比增长9%。
  • 毛利率从截至2023年12月31日止年度的7.7%增至8.3%。

Vancouver, British Columbia--(Newsfile Corp. - April 29, 2024) - Plurilock Security Inc. (TSXV: PLUR) (OTCQB: PLCKF) and related subsidiaries ("Plurilock" or the "Company"), an identity-centric cybersecurity solution provider for workforces, today announces its financial results for the year ended December 31, 2023. All dollar figures are stated in Canadian dollars, unless otherwise indicated.

不列颠哥伦比亚省温哥华--(Newsfile Corp.,2024年4月29日)——Plurilock Security Inc.(多伦多证券交易所股票代码:PLUR)(场外交易代码:PLCKF)及相关子公司(“Plurilock” 或 “公司”),以身份为中心的员工网络安全解决方案提供商,今天公布了截至2023年12月31日的年度财务业绩。除非另有说明,所有美元数字均以加元表示。

"We made many significant changes in 2023 and continue to move forward as we grow the business and drive forward towards profitability," said Ian L. Paterson, CEO of Plurilock. "While the economic outlook is unclear for 2024, cybersecurity threats are on the rise and show no signs of slowing down. Increased cyber threats are one of the main drivers of our growing sales pipeline, particularly with Plurilock Critical Services."

Plurilock首席执行官伊恩·帕特森表示:“我们在2023年做出了许多重大改变,并将继续向前迈进,以发展业务和推动盈利向前迈进。”“尽管2024年的经济前景尚不明朗,但网络安全威胁呈上升趋势,没有放缓的迹象。网络威胁的增加是我们销售渠道增长的主要驱动力之一,尤其是Plurilock关键服务方面。”

Ian continues, "Our focus remains on reaching cash flow breakeven by expanding the delivery of our Plurilock Critical Services to existing and new customers."

伊恩继续说:“我们的重点仍然是通过扩大对现有和新客户的Plurilock关键服务的交付来实现现金流盈亏平衡。”

Key Business Milestones

关键业务里程碑

  • Revenue increased to $70.4 million for the year ended December 31, 2023, as compared to $64.6 million over the same period in 2022, attributable to the strategic acquisitions of Integra and Atrion in 2022.
  • 截至2023年12月31日的财年,收入从2022年同期的6,460万美元增至7,040万美元,这要归因于2022年对Integra和Atrion的战略收购。
  • Gross margins increased to 8.3% for the year ended December 31, 2023, as compared to 7.7% over the same period in 2022.
  • 截至2023年12月31日止年度的毛利率增至8.3%,而2022年同期为7.7%。
  • High margin software sales and Professional Services for the year ended December 31, 2023, increased by 165% and 241%, respectively, year-over-year, totaling $3.8 million in revenue.
  • 截至2023年12月31日的财年,高利润率的软件销售和专业服务同比分别增长了165%和241%,总收入为380万美元。
  • Plurilock achieved $494k in cost savings for the year ended as of December 31, 2023, as a result of streamlining operations and unlocking new business synergies across all acquisitions.
  • 截至2023年12月31日,Plurilock在截至2023年12月31日的年度中节省了49.4万美元的成本,这要归因于精简了运营并释放了所有收购的新业务协同效应。

Fiscal 2023 Financial Highlights

2023 财年财务亮点

  • Total revenue for the year ended December 31, 2023, was $70,420,131 as compared to $64,632,371 for the year ended December 31, 2022. Revenue for the year ended December 31, 2023, and December 31, 2022 included revenue from both the Technology Division and the Solutions Division. Revenue for year ended December 31, 2023, is significantly higher than the prior year ended December 31, 2022, as a result of the timing of the acquisitions of the ("INC"), as well as the asset acquisitions of Atrion ("ATR") and CloudCodes ("CC") along with the increase in organic sales volume and cross selling amongst the Solutions and Technology Division.
  • 截至2023年12月31日止年度的总收入为70,420,131美元,而截至2022年12月31日止年度的总收入为64,632,371美元。截至2023年12月31日和2022年12月31日止年度的收入包括来自技术部门和解决方案部门的收入。截至2023年12月31日的财年的收入明显高于截至2022年12月31日的上一财年,这要归因于收购(“INC”)的时机,对Atrion(“ATR”)和CloudCodes(“CC”)的资产收购,以及解决方案和技术部门的有机销售量和交叉销售的增加。
  • Hardware and systems sales revenue for the year ended December 31, 2023, totalled $55,716,530 compared to $56,919,768 respectively in the prior year ended December 31, 2022. Software, license, and maintenance sales revenue for the year ended December 31, 2023, was $11,921,540 compared to $6,970,057 in the prior year ended December 31, 2022. Professional services revenue was $2,782,061 for the year ended December 31, 2023, compared to $742,546 in the prior year ended December 31, 2022.
  • 截至2023年12月31日止年度的硬件和系统销售收入总额为55,716,530美元,而截至2022年12月31日的上一年度的硬件和系统销售收入分别为56,919,768美元。截至2023年12月31日止年度的软件、许可证和维护销售收入为11,921,540美元,而截至2022年12月31日的上一年度为6,970,057美元。截至2023年12月31日的财年,专业服务收入为2782,061美元,而截至2022年12月31日的上一年度的专业服务收入为742,546美元。
  • Hardware and systems sales revenues for the year ended December 31, 2023, accounted for 79.1% of total revenues compared to 88.1% for the year ended December 31, 2022. Software, license and maintenance sales revenues for the year ended December 31, 2023, accounted for 16.9% compared to 10.8% for the year ended December 31, 2022. Professional services revenue for the year ended December 31, 2023, accounted for 4.0% of total revenues, compared to 1.1% for the year ended December 31, 2022.
  • 截至2023年12月31日止年度的硬件和系统销售收入占总收入的79.1%,而截至2022年12月31日止年度的这一比例为88.1%。截至2023年12月31日止年度的软件、许可证和维护销售收入占16.9%,而截至2022年12月31日止年度的这一比例为10.8%。截至2023年12月31日止年度的专业服务收入占总收入的4.0%,而截至2022年12月31日止年度的这一比例为1.1%。
  • Gross margin for the year ended December 31, 2023, was 8.3% compared to 7.7% for the year ended December 31, 2022.
  • 截至2023年12月31日止年度的毛利率为8.3%,而截至2022年12月31日的年度毛利率为7.7%。
  • Adjusted EBITDA for the year ended December 31, 2023, was $(6,470,386) compared to $(6,091,476) in the prior year ended December 31, 2022.
  • 截至2023年12月31日止年度的调整后息税折旧摊销前利润为6,470,386美元,而截至2022年12月31日的上一年度的调整后息税折旧摊销前利润为6,091,476美元。
  • Cash and cash equivalents and restricted cash on December 31, 2023, was $2,058,193 compared to $2,853,107 on December 31, 2022.
  • 截至2023年12月31日,现金和现金等价物以及限制性现金为2,058,193美元,而2022年12月31日为2,853,107美元。
  • During the year ended December 31, 2023, the Company used $2,130,536 of cash from operating activities compared to $9,837,363 in the prior year.
  • 在截至2023年12月31日的年度中,公司使用了2,130,536美元的经营活动现金,而去年同期为9,837,363美元。

Annual 2023 Highlights

2023 年年度亮点

  • On January 3, 2023, the Company issued 440,277 of common shares at $0.125 related to the convertible debenture December 31, 2022, interest payment of $55,035.
  • 2023年1月3日,公司以0.125美元的价格发行了440,277股普通股,与2022年12月31日的可转换债券有关,利息支付额为55,035美元。
  • On January 17, 2023, the Company closed the third and final tranche of the Units Financing for aggregate gross proceeds to the Company of $198,995 consisting of 1,421,393 units at a price of $0.14 per unit and share issuance costs of $7,410 bringing the total gross proceeds of the Units Financing to $1,755,115.
  • 2023年1月17日,公司完成了第三笔也是最后一笔单位融资,公司总收益为198,995美元,包括1,421,393套单位,每单位价格为0.14美元,股票发行成本为7,410美元,使单位融资的总收益达到1,755,115美元。
  • On January 31, 2023, the Company appointed Blake Corbet, a seasoned veteran with over 25 years of investment banking and corporate experience, to its Board of Directors.
  • 2023年1月31日,公司任命Blake Corbet为董事会成员,他是一位经验丰富的资深人士,拥有超过25年的投资银行和企业经验。
  • On January 31, 2023, the Company granted certain officers, employees, and consultants of the Company an aggregate of 3,908,667 options to purchase common shares at an exercise price of $0.15 per share, which will vest over four years from the grant date. As at the year ended December 31, 2023, 3,857,667 options are fully vested.
  • 2023年1月31日,公司授予公司的某些高管、员工和顾问共计3,908,667份期权,以每股0.15美元的行使价购买普通股,该期权将在授予之日起的四年内归属。截至2023年12月31日止年度,3,857,667份期权已全部归属。
  • On March 2, 2023, the Company announced the completion of the SOC 2 Type II Report renewal.
  • 2023 年 3 月 2 日,公司宣布完成 SOC 2 第二类报告的续订。
  • On March 22, 2023, the Company was approved for an increase to its existing INC $1.5 million revolving line of credit ("INC LOC") dated July 29, 2022, from Pathward, National Association, a division of MetaBank, N.A, for up to $2.0 million effective March 8, 2023.
  • 2023年3月22日,公司获准从北卡罗来纳州MetaBank旗下的全国协会Pathward从2022年7月29日起将其现有的150万加元循环信贷额度(“INC LOC”)增加至多200万美元,自2023年3月8日起生效。
  • On March 23, 2023, the Company announced that it has received a $3.4 million purchase order for Plurilock's IT solutions from the Department of National Defence.
  • 2023年3月23日,该公司宣布已收到国防部340万美元的Plurilock信息技术解决方案采购订单。
  • On April 4, 2023, the Company announced the appointment of Jord Tanner as the Chief Information Officer.
  • 2023年4月4日,公司宣布任命乔德·坦纳为首席信息官。
  • On June 5, 2023, the Company announced the appointment of Scott Meyers as the Chief Financial Officer.
  • 2023年6月5日,公司宣布任命斯科特·迈耶斯为首席财务官。
  • On June 21, 2023, the Company closed the first tranche of non-brokered private placement of 4,857,588 units at a price of $0.145 per unit for aggregate gross proceeds of $704,350.
  • 2023年6月21日,公司以每单位0.145美元的价格完成了第一批非经纪私募配售4,857,588个单位,总收益为704,350美元。
  • On June 28, 2023, the Company closed the second and final tranche of its non-brokered private placement of 6,499,688 units at a price of $0.145 per Unit, for aggregate gross proceeds of $942,455.
  • 2023年6月28日,公司以每单位0.145美元的价格完成了第二批也是最后一批非经纪私募6,499,688个单位,总收益为942,455美元。
  • On June 28, 2023, the Company announced the repricing of 12,536,538 non-brokered private placement warrants and 765,000 convertible debenture warrants ranging from original exercise price of $0.25-$0.40 to $0.20 per warrant subject to TSX.V approval.
  • 2023年6月28日,公司宣布对12,536,538份非经纪私募认股权证和765,000份可转换债券认股权证进行重新定价,价格从最初的行使价0.25美元至0.40美元到每份认股权证0.20美元不等,但须经多伦多证券交易所批准。
  • On August 10, 2023, the Company signed a US$393,000 contract for a project to provide cybersecurity solutions to a California state critical infrastructure agency for a period of 1 year.
  • 2023年8月10日,该公司签署了一份价值39.3万美元的项目合同,该项目为加利福尼亚州关键基础设施机构提供网络安全解决方案,为期1年。
  • On August 16, 2023, the Company signed a US$2.2 million contract with the U.S. Department of Defense (the 'Customer') for a period of 1 year.
  • 2023年8月16日,该公司与美国国防部(“客户”)签署了一份为期1年的220万美元合同。
  • On August 31, 2023, the Company established an Information Security Advisory Council aimed at promoting AI safety and guiding the Company's strategy and technology expansion.
  • 2023年8月31日,公司成立了信息安全咨询委员会,旨在促进人工智能安全并指导公司的战略和技术扩张。
  • On September 6, 2023, the Company signed it's first cross-sale order for PromptGuard with a US financial services firm.
  • 2023年9月6日,该公司与一家美国金融服务公司签署了第一份PromptGuard交叉销售订单。
  • On September 7, 2023, the Company signed a Contract with the State of South Carolina to expand distribution statewide in addition to signing a US$791,000 purchase order.
  • 2023年9月7日,该公司与南卡罗来纳州签署了一份合同,扩大全州的分销,此外还签署了79.1万美元的采购订单。
  • On October 3, 2023, the Company received a US$4.2 million sale order from the US Department of Health and Human Services.
  • 2023年10月3日,该公司从美国卫生与公共服务部收到了420万美元的销售订单。
  • On October 5, 2023, the Company received a US$5.1 million sale order from the US Department of Treasury.
  • 2023年10月5日,该公司收到了美国财政部510万美元的销售订单。
  • On October 12, 2023, the Company received a notice of allowance for the US patent application covering behavioral-biometric authentication.
  • 2023年10月12日,公司收到一份允许美国专利申请的通知,该专利涵盖行为生物识别认证。
  • On October 17, 2023, the Company increased its line of credit with Pathward National Association to US$7.0 million from US$4.0 million.
  • 2023年10月17日,该公司将其与Pathward National Association的信贷额度从400万美元增加到700万美元。
  • On November 13, 2023, the Company began providing cybersecurity and disaster recovery services to a leading global semiconductor provider.
  • 2023 年 11 月 13 日,该公司开始向一家领先的全球半导体提供商提供网络安全和灾难恢复服务。
  • On November 14, 2023, the Company announced that PlurilockAI was added to the Yubikey Catalog offered by Yubico.
  • 2023 年 11 月 14 日,该公司宣布将 PluriLockai 添加到 Yubico 提供的 Yubikey 目录中。
  • On December 5, 2023, the Company announced a 3-year contract renewal with the Canadia Air Transport Security Authority allowing for Plurilock to sell computing and technology peripherals.
  • 2023年12月5日,该公司宣布与加拿大航空运输安全局续订为期三年的合同,允许Plurilock销售计算和技术外围设备。

Growth Outlook for 2024

2024年的增长展望

The Company remains committed to reaching cash flow breakeven by growing Plurilock Critical Services as well as continuing to identify more opportunities to achieve financial and operational efficiencies across all business units. At the end of December 2023, Plurilock enacted a plan in accordance with this strategy and expects to realize approximately $2.0 million in savings on an annualized basis.

公司仍然致力于通过发展Plurilock Critical Services来实现现金流盈亏平衡,并继续寻找更多机会来提高所有业务部门的财务和运营效率。2023年12月底,Plurilock根据该战略制定了一项计划,预计按年计算将节省约200万美元。

Subsequent to Fiscal Year End 2023:

在 2023 财年年底之后:

  • On April 1, 2024, the Company announced the appointment of Ali Hakimzadeh to the board of directors as Executive Chairman of the Board.
  • 2024 年 4 月 1 日,公司宣布任命阿里·哈基姆扎德为董事会执行主席。
  • On April 1, 2024, the Company announced plans to optimize the capital structure of the Company and to attract financing, the board of directors has approved a share consolidation at a ratio of one post-consolidated share for every ten (10) pre-consolidated shares (the "Share Consolidation"). The Share Consolidation is anticipated to be completed in the immediate future. Immediately following the Share Consolidation, the issued capital of the Company will be reduced to 10,294,845 shares outstanding.
  • 2024 年 4 月 1 日,公司宣布了优化公司资本结构和吸引融资的计划,董事会批准了股票合并,其比例为每十 (10) 股合并前股票合并后一股(“股份合并”)。股票整合预计将在不久的将来完成。股票合并后,公司的已发行资本将立即减少至10,294,845股已发行股份。
  • On April 3, 2024, the Company announced in connection with the Share Consolidation, the Company will be undertaking a financing to raise approximately $4,500,000 (the "Offering") at a price of $0.20 per unit. Each unit will be comprised of a share and a full 24-month warrant, with each warrant exercisable at a price of $0.25 if exercised within the first 12 months and at a price of $0.40 if exercised during months 13-24 of the 24-month term (the "Units"). The private placement Units are stated in post-consolidation figures and are based on a discounted market price following the 10-1 consolidation. The Company will settle debt of up to $500,000 in Units (except to insiders, who will receive shares only) at a price of $0.20 per unit.
  • 2024年4月3日,公司宣布,在股票整合方面,公司将进行融资,以每单位0.20美元的价格筹集约450万美元(“发行”)。每个单位将由一股股票和一份完整的24个月认股权证组成,如果在前12个月内行使,每份认股权证的行使价格为0.25美元;如果在24个月期限的第13-24个月内行使,则每份认股权证的行使价格为0.40美元(“单位”)。私募单位在合并后的数据中列出,并基于10-1整合后的折扣市场价格。公司将以每单位0.20美元的价格偿还高达50万美元的单位债务(内部人士除外,他们将仅获得股票)。
  • On April 3, 2024, the Company also announces the repricing conversion price of $1,520,000 of convertible debentures to $0.25 per share based on the post-consolidated market price following the 10-1 consolidation. The convertible debenture repricing is subject to the approval of the TSX Venture Exchange. It is anticipated that the repricing will also include an inducement to exercise the conversion of the debentures, which inducement will be subject to the approval of the TSX Venture Exchange. The terms associated with the inducement will be determined at the effective date of repricing.
  • 2024年4月3日,公司还宣布,根据10-1整合后的合并后市场价格,将152万美元的可转换债券的转换价格重新定价为每股0.25美元。可转换债券的重新定价须经多伦多证券交易所风险交易所的批准。预计重新定价还将包括诱使债券转换的诱因,这种激励措施将得到多伦多证券交易所风险交易所的批准。与激励措施相关的条款将在重新定价生效之日确定。
  • On April 11, 2024, the Company announced that due to the overwhelming demand, the Company is undertaking an additional private placement of up to $1M of Units at a price of $0.225 per Unit. Each Unit shall be comprised of a share and one full warrant at $0.30 per warrant for a period of 24 months. The pricing of the placement is based upon the discounted market price of the Company's shares after taking into account the proposed share consolidation of 10-1. Both private placements and the share consolidation are subject to TSX approval.
  • 2024年4月11日,该公司宣布,由于需求旺盛,公司将以每单位0.225美元的价格额外私募高达100万美元的单位。每个单位应由一股股票和一份全额认股权证组成,每份认股权证0.30美元,为期24个月。此次配售的定价基于公司股票的折扣市场价格,此前考虑了拟议的10-1股权合并。私募和股票合并均需获得多伦多证券交易所的批准。
  • On April 26, 2024, the Company announced the closing of the non-brokered private placement for aggregate gross proceeds to the Company of $4,500,000 consisting of 22,500,000 units at a price of $0.20 per unit and share issuance costs of $ 203,315 and 1,016,575 finder's warrants were issued. The Company also closed the non-brokered private placement for aggregate gross proceeds to the Company of $1,000,000 consisting of 4,444,443 units at a price of $0.225 and share issuance costs of $35,000 and 155,555 finder's warrants were issued, bringing the total gross proceeds of the non-brokered private placement to $ 5,500,000.
  • 2024年4月26日,公司宣布完成非经纪私募配售,公司总收益为450万美元,包括22,500,000个单位,每单位价格为0.20美元,股票发行成本为203,315美元,发行了1,016,575份认股权证。该公司还完成了非经纪私募配售,公司总收益为1,000,000美元,包括4,444,443个单位,价格为0.225美元,股票发行成本为35,000美元,发行了155,555份发现者认股权证,使非经纪私募的总收益达到550万美元。

Summary of Key Financial Metrics

关键财务指标摘要





Years ended December 31,







Restated - see Note 5




2023

2022




$

$
Revenue

70,420,131

64,632,371

Hardware and systems sales
55,716,530

56,919,768

Software, license and maintenance sales
11,921,540

6,970,057

Professional services
2,782,061

742,546







Gross margin (%)
8.3%

7.7%







Net loss for the year
(9,085,839)
(8,446,521)
Basic and diluted loss per share - for the year
(0.10)
(0.12)







EBITDA(1)

(7,406,344)
(7,717,352)
Reconciliation of EBITDA:



Net loss for the year
(9,085,839)
(8,446,521)
Foreign exchange translation gain/(loss)
(442,362)
152,541
Amortization
566,577

269,899
Interest expenses
874,914

311,320
Income tax recovery
(31,121)
(4,591)
Impairment on goodwill
711,487

-







Adjusted EBITDA(1)
(6,470,386)
(6,091,476)
Reconciliation of adjusted EBITDA:



EBITDA(1)

(7,406,344)
(7,717,352)
Stock-based compensation
317,329

671,804
Financing expenses
175,208

288,374
Acquisition-related expenses
434,328

665,698
Impairment on assets
9,093

-











December 31,
2023

December 31,
2022




$
$
Cash and cash equivalents
1,917,770

2,712,684
Restricted cash
140,423

140,423
Total current assets
21,607,729

16,060,873
Total assets
27,135,736

23,059,330







Total current liabilities
29,941,855

19,131,545
Total liabilities
31,471,496

20,756,037







Weighted average common shares outstanding (millions)
94.9

72.3




截至12月31日的年份







重述-见附注 5




2023

2022




$

$
收入

70,420,131

64,632,371

硬件和系统销售
55,716,530

56,919,768

软件、许可证和维护销售
11,921,540

6,970,057

专业服务
2,782,061

742,546







毛利率 (%)
8.3%

7.7%







本年度净亏损
(9,085,839)
(8,446,521)
本年度每股基本亏损和摊薄亏损
(0.10)
(0.12)







EBITDA(1)

(7,406,344)
(7,717,352)
息税折旧摊销前利润的对账:



本年度净亏损
(9,085,839)
(8,446,521)
外汇折算收益/(亏损)
(442,362)
152,541
摊销
566,577

269,899
利息支出
874,914

311,320
追回所得税
(31,121)
(4,591)
商誉减值
711,487

-







调整后 EBITDA(1)
(6,470,386)
(6,091,476)
调整后息税折旧摊销前利润的对账:



EBITDA(1)

(7,406,344)
(7,717,352)
基于股票的薪酬
317,329

671,804
融资费用
175,208

288,374
收购相关费用
434,328

665,698
资产减值
9,093

-











十二月三十一日
2023

十二月三十一日
2022




$
$
现金和现金等价物
1,917,770

2,712,684
受限制的现金
140,423

140,423
流动资产总额
21,607,729

16,060,873
总资产
27,135,736

23,059,330







流动负债总额
29,941,855

19,131,545
负债总额
31,471,496

20,756,037







已发行普通股的加权平均值(百万)
94.9

72.3

Note:

注意:

(1) Non-GAAP measure. Earnings before interest, taxes, depreciation, and amortization ("EBITDA") and Adjusted EBITDA should not be construed as alternatives to net income/loss determined in accordance with IFRS. EBITDA and Adjusted EBITDA do not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. The Company defines EBITDA as earnings before interest, taxes, and amortization. Adjusted EBITDA is defined as EBITDA before stock-based compensation, financing, and acquisition related expenses. The Company believes that EBITDA and Adjusted EBITDA is a meaningful financial metric for investors as it adjusts income to reflect amounts which the Company can use to fund working capital requirements, service future interest and principal debt repayments and fund future growth initiatives.

(1) 非公认会计准则衡量标准。扣除利息、税项、折旧和摊销前的收益(”EBITDA“)和调整后的息税折旧摊销前利润不应被解释为根据国际财务报告准则确定的净收益/亏损的替代方案。根据国际财务报告准则,息税折旧摊销前利润和调整后息税折旧摊销前利润没有任何标准化含义,因此可能无法与其他发行人提出的类似指标相提并论。公司将息税折旧摊销前利润定义为扣除利息、税项和摊销前的收益。调整后的息税折旧摊销前利润定义为扣除股票薪酬、融资和收购相关费用前的息税折旧摊销前利润。该公司认为,息税折旧摊销前利润和调整后息税折旧摊销前利润对投资者来说是一个有意义的财务指标,因为它调整收入以反映公司可用于为营运资本需求提供资金、偿还未来利息和本金债务以及为未来增长计划提供资金的金额。

Non-IFRS measures

非国际财务报告准则指标

This news release presents information about EBITDA and Adjusted EBITDA, both of which are non-IFRS financial measures, to provide supplementary information about operating performance. Plurilock defines EBITDA as net income or loss before interest, income taxes, depreciation, and amortization. Adjusted EBITDA removes non-cash share-based compensation, financing, and acquisition-related expenses from EBITDA. The Company believes that EBITDA and Adjusted EBITDA is a meaningful financial metric for investors as it adjusts income to reflect amounts which the Company can use to fund working capital requirements, service future interest and principal debt repayments and fund future growth initiatives. EBITDA and Adjusted EBITDA are not intended as a substitute for IFRS measures. A limitation of utilizing these non-IFRS measures is that the IFRS accounting effects of the adjustments do in fact reflect the underlying financial results of Plurilock's business and these effects should not be ignored in evaluating and analyzing Plurilock's financial results. Therefore, management believes that Plurilock's IFRS measures of net loss and the same respective non-IFRS measure should be considered together. Non-IFRS measures do not have any standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Readers should refer to the Company's most recently filed MD&A for a more detailed discussion of these measures and their calculations.

本新闻稿提供有关息税折旧摊销前利润和调整后息税折旧摊销前利润的信息,这两者都是非国际财务报告准则的财务指标,以提供有关经营业绩的补充信息。Plurilock将息税折旧摊销前利润定义为扣除利息、所得税、折旧和摊销前的净收益或亏损。调整后的息税折旧摊销前利润从息税折旧摊销前利润中扣除了基于非现金股份的薪酬、融资和收购相关费用。该公司认为,息税折旧摊销前利润和调整后息税折旧摊销前利润对投资者来说是一个有意义的财务指标,因为它调整收入以反映公司可用于为营运资本需求提供资金、偿还未来利息和本金债务以及为未来增长计划提供资金的金额。息税折旧摊销前利润和调整后息税折旧摊销前利润不能替代国际财务报告准则指标。使用这些非国际财务报告准则指标的局限性在于,调整对国际财务报告准则的会计影响实际上反映了Plurilock业务的基本财务业绩,在评估和分析Plurilock的财务业绩时不应忽视这些影响。因此,管理层认为,应将Plurilock的国际财务报告准则净亏损衡量标准和相同的非国际财务报告准则指标一起考虑。非国际财务报告准则指标不具有《国际财务报告准则》规定的任何标准化含义,因此不太可能与其他公司提出的类似指标相提并论。读者应参考公司最近提交的MD&A,以更详细地讨论这些衡量标准及其计算。

Annual Filings

年度申报

Management's Discussion and Analysis and Consolidated Financial Statements and the notes thereto for the year ended December 31, 2023 can be obtained from Plurilock's corporate website at and under Plurilock's SEDAR profile at .

截至2023年12月31日止年度的管理层讨论与分析以及合并财务报表及其附注可在Plurilock的公司网站Plurilock的SEDAR个人资料下方获得。

About Plurilock

关于 Plurilock

Plurilock sells Cyber Security solutions to the United States and Canadian Federal Governments along with Global 2000 companies. Through these relationships, Plurilock sells its unique brand of Critical Services - aiding clients with our expertise to defend against, detect, and prevent costly data breaches and cyber-attacks.

Plurilock向美国和加拿大联邦政府以及全球2000强公司销售网络安全解决方案。通过这些关系,Plurilock出售其独特的关键服务品牌——利用我们的专业知识帮助客户防御、检测和防止代价高昂的数据泄露和网络攻击。

For more information, visit or contact:

欲了解更多信息,请访问或联系:

Ian L. Paterson
Chief Executive Officer
ian@plurilock.com

伊恩·L·帕特森
首席执行官
ian@plurilock.com

416.800.1566

416.800.1566

Ali Hakimzadeh
Executive Chairman
ali@sequoiapartners.ca
604.306.5720

阿里·哈基姆扎德
执行主席
ali@sequoiapartners.ca
604.306.5720

Forward-Looking Statements

前瞻性陈述

This press release may contain certain forward-looking statements and forward-looking information (collectively, "forward-looking statements") which relate to future events or Plurilock's future business, operations, and financial performance and condition. Forward-looking statements normally contain words like "will", "intend", "anticipate", "could", "should", "may", "might", "expect", "estimate", "forecast", "plan", "potential", "project", "assume", "contemplate", "believe", "shall", "scheduled", and similar terms. Forward-looking statements are not guarantees of future performance, actions, or developments and are based on expectations, assumptions and other factors that management currently believes are relevant, reasonable, and appropriate in the circumstances. Although management believes that the forward-looking statements herein are reasonable, actual results could be substantially different due to the risks and uncertainties associated with and inherent to Plurilock's business. Additional material risks and uncertainties applicable to the forward-looking statements herein include, without limitation, unforeseen events, developments, or factors causing any of the aforesaid expectations, assumptions, and other factors ultimately being inaccurate or irrelevant. Many of these factors are beyond the control of Plurilock. All forward-looking statements included in this press release are expressly qualified in their entirety by these cautionary statements. The forward-looking statements contained in this press release are made as at the date hereof and Plurilock undertakes no obligation to update publicly or to revise any of the included forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required by applicable securities laws.

本新闻稿可能包含与未来事件或Plurilock未来业务、运营以及财务业绩和状况有关的某些前瞻性陈述和前瞻性信息(统称为 “前瞻性陈述”)。前瞻性陈述通常包含 “将”、“打算”、“预期”、“可能”、“应该”、“可能”、“预期”、“估计”、“预测”、“计划”、“潜力”、“项目”、“假设”、“考虑”、“相信”、“应该”、“预定” 等词语和类似条款。前瞻性陈述不能保证未来的业绩、行动或发展,而是基于预期、假设和其他因素,管理层目前认为这些因素与情况相关、合理和恰当。尽管管理层认为此处的前瞻性陈述是合理的,但由于Plurilock业务相关和固有的风险和不确定性,实际结果可能会有很大不同。适用于此处前瞻性陈述的其他重大风险和不确定性包括但不限于不可预见的事件、发展或导致上述任何预期、假设和其他因素最终不准确或无关的因素。其中许多因素是Plurilock无法控制的。本新闻稿中包含的所有前瞻性陈述均由这些警示性陈述作了明确的完整限定。本新闻稿中包含的前瞻性陈述是截至本新闻稿发布之日作出的,除非适用的证券法另有要求,否则Plurilock没有义务公开更新或修改所包含的任何前瞻性陈述,无论是由于新信息、未来事件还是其他原因。

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

多伦多证券交易所风险投资交易所及其监管服务提供商(该术语在多伦多证券交易所风险投资交易所的政策中定义)均不对本新闻稿的充分性或准确性承担责任。

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发