OGE Energy's estimated fair value is US$46.99 based on Dividend Discount Model
OGE Energy is estimated to be 25% undervalued based on current share price of US$35.24
Our fair value estimate is 32% higher than OGE Energy's analyst price target of US$35.63
Today we'll do a simple run through of a valuation method used to estimate the attractiveness of OGE Energy Corp. (NYSE:OGE) as an investment opportunity by taking the forecast future cash flows of the company and discounting them back to today's value. One way to achieve this is by employing the Discounted Cash Flow (DCF) model. Don't get put off by the jargon, the math behind it is actually quite straightforward.
Remember though, that there are many ways to estimate a company's value, and a DCF is just one method. Anyone interested in learning a bit more about intrinsic value should have a read of the Simply Wall St analysis model.
The Model
We have to calculate the value of OGE Energy slightly differently to other stocks because it is a electric utilities company. Instead of using free cash flows, which are hard to estimate and often not reported by analysts in this industry, dividends per share (DPS) payments are used. Unless a company pays out the majority of its FCF as a dividend, this method will typically underestimate the value of the stock. We use the Gordon Growth Model, which assumes dividend will grow into perpetuity at a rate that can be sustained. The dividend is expected to grow at an annual growth rate equal to the 5-year average of the 10-year government bond yield of 2.4%. We then discount this figure to today's value at a cost of equity of 6.1%. Relative to the current share price of US$35.2, the company appears a touch undervalued at a 25% discount to where the stock price trades currently. Valuations are imprecise instruments though, rather like a telescope - move a few degrees and end up in a different galaxy. Do keep this in mind.
Value Per Share = Expected Dividend Per Share / (Discount Rate - Perpetual Growth Rate)
= US$1.7 / (6.1% – 2.4%)
= US$47.0
The Assumptions
The calculation above is very dependent on two assumptions. The first is the discount rate and the other is the cash flows. Part of investing is coming up with your own evaluation of a company's future performance, so try the calculation yourself and check your own assumptions. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at OGE Energy as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 6.1%, which is based on a levered beta of 0.800. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business.
SWOT Analysis for OGE Energy
Strength
Debt is well covered by cash flow.
Balance sheet summary for OGE.
Weakness
Earnings declined over the past year.
Interest payments on debt are not well covered.
Dividend is low compared to the top 25% of dividend payers in the Electric Utilities market.
Opportunity
Annual earnings are forecast to grow for the next 3 years.
Good value based on P/E ratio and estimated fair value.
Threat
Dividends are not covered by cash flow.
Annual earnings are forecast to grow slower than the American market.
See OGE's dividend history.
Looking Ahead:
Valuation is only one side of the coin in terms of building your investment thesis, and it is only one of many factors that you need to assess for a company. DCF models are not the be-all and end-all of investment valuation. Rather it should be seen as a guide to "what assumptions need to be true for this stock to be under/overvalued?" For instance, if the terminal value growth rate is adjusted slightly, it can dramatically alter the overall result. Can we work out why the company is trading at a discount to intrinsic value? For OGE Energy, we've compiled three pertinent aspects you should consider:
Risks: Case in point, we've spotted 2 warning signs for OGE Energy you should be aware of, and 1 of them is potentially serious.
Future Earnings: How does OGE's growth rate compare to its peers and the wider market? Dig deeper into the analyst consensus number for the upcoming years by interacting with our free analyst growth expectation chart.
Other Solid Businesses: Low debt, high returns on equity and good past performance are fundamental to a strong business. Why not explore our interactive list of stocks with solid business fundamentals to see if there are other companies you may not have considered!
PS. Simply Wall St updates its DCF calculation for every American stock every day, so if you want to find the intrinsic value of any other stock just search here.
Have feedback on this article? Concerned about the content?Get in touch with us directly. Alternatively, email editorial-team (at) simplywallst.com. This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com
主要見解
根據分紅折現模型, OGE Energy 的預估公允價值爲46.99美元。
根據目前股價爲35.24美元, OGE Energy 的估價低估了25%。
我們的公平價值預估比 OGE Energy 的分析師價格預期高32%,預估爲35.63美元。
今天我們將通過將公司未來預測現金流折現至今天的價值來估算 OGE Energy Corp.(紐交所:OGE)的投資吸引力。實現這一目標的方法之一是採用貼現現金流(DCF)模型。請不要因爲專業術語而感到無從下手,其背後的數學實際上非常簡單。
我們必須與其他股票略有不同地計算 OGE Energy 的價值,因爲它是一家電力公共事業公司。我們使用分紅增長模型,該模型假設分紅會以可持續的速度增長到永久地。預計分紅率將以年均增長率等於10年期政府債券收益率5年平均水平的2.4%的速度增長。然後我們以6.1%的權益成本折現此數字至今天的價值。與目前的股價35.2美元相比,該公司似乎稍微被低估了一些,以25%的折扣率低於股價目前的交易。評估工具是不精確的,就像望遠鏡一樣,稍微移動一下就會進入不同的星系。請牢記這一點。
每股股息 = 期望股息 / (折現率-永久增長率)
= 1.7美元 / (6.1% – 2.4%)
= 47.0 美元
假設
上述計算非常依賴兩個假設。一是折現率,另一個是現金流。投資的一部分是對公司未來業績的自我評估,因此請嘗試自行計算並檢查自己的假設。DCF模型還不考慮行業可能的週期性,或者公司未來的資本需求,因此它不能全面地展示公司的潛在業績。鑑於我們正在考慮作爲潛在股東的 OGE Energy,因此使用權益成本作爲折現率,而不是權益成本(或加權平均成本資本,WACC)來考慮債務。在這個計算中,我們使用了6.1%,這基於一個槓桿比率爲0.800的貝塔(Beta)。貝塔是衡量一支股票與整個市場相比的波動性的指標。我們從全球可比公司的行業平均貝塔中獲得我們的貝塔,限制範圍在0.8和2.0之間,這是一個穩定的業務的合理範圍。