share_log

Stronghold Reports Second Quarter 2024 Operating and Financial Results

Stronghold Reports Second Quarter 2024 Operating and Financial Results

Stronghold报告2024年第二季度运营和财务结果
Stronghold Digital Mining ·  08/14 00:00

Continues Formal Review of Strategic Alternatives

继续对战略替代方案进行正式审查

Pursuing Significant Site Expansion and Evaluating GPU Computing Potential

寻求显著的网站扩张并评估 GPU 计算潜力

NEW YORK, Aug. 14, 2024 (GLOBE NEWSWIRE) -- Stronghold Digital Mining, Inc. (NASDAQ: SDIG) ("Stronghold", the "Company", or "we") today announced financial and operational results for the second quarter ended June 30, 2024, and provided additional strategic updates:

纽约,2024年8月14日(GLOBE NEWSWIRE)——Stronghold Digital Mining, Inc.(纳斯达克股票代码:SDIG)(“Stronghold”、“公司” 或 “我们”)今天公布了截至2024年6月30日的第二季度财务和经营业绩,并提供了更多战略更新:

Second Quarter 2024 Financial Highlights

2024 年第二季度财务摘要

  • Revenues of $19.1 million, down 30.6% sequentially and up 4.8% year-over-year. Revenues comprised $18.8 million from cryptocurrency operations, $0.2 million from the sale of energy, and $0.1 million from other revenue.
  • GAAP Net Loss of $21.3 million and non-GAAP Adjusted EBITDA loss of $0.3 million.1
  • 收入为1,910万美元,环比下降30.6%,同比增长4.8%。收入包括来自加密货币业务的1,880万美元,来自能源销售的20万美元以及来自其他收入的10万美元。
  • GAAP净亏损为2,130万美元,非公认会计准则调整后的息税折旧摊销前利润亏损为30万美元。1

Strategic Alternatives

战略选择

The formal strategic review process being conducted by Stronghold and its Board of Directors (the "Board") continues with the assistance of outside financial and legal advisors. To date, the Company has received numerous bids for all or parts of the Company. The Company and its Board continue to consider a wide range of alternatives to maximize shareholder value, including, but not limited to, the sale of all or parts of the Company, another strategic transaction involving some or all of the assets of the Company, and strategic financing. There is no deadline or definitive timetable set for the completion of the strategic alternatives process, and there can be no assurance any proposal will be made or accepted, any agreement will be executed, or any transaction will be consummated in connection with this review.

在外部财务和法律顾问的协助下,Stronghold及其董事会(“董事会”)正在进行的正式战略审查程序仍在继续。迄今为止,该公司已收到大量对公司全部或部分股份的投标。公司及其董事会继续考虑各种替代方案,以实现股东价值最大化,包括但不限于出售公司的全部或部分股份、另一项涉及公司部分或全部资产的战略交易以及战略融资。没有为完成战略备选方案进程设定最后期限或明确的时间表,也无法保证任何提案会得到提出或接受,任何协议都会得到执行,也无法保证与本次审查相关的任何交易都会完成。

As one part of its strategic review process, Stronghold has assessed opportunities to expand and enhance its current sites. In May and June 2024, Stronghold submitted preliminary load studies to local utilities to import an additional 400 megawatts ("MW") at Panther Creek. One of the preliminary load studies was for an additional 250 MW and found that such power may be able to be delivered in stages over the next one to five years. The Company has submitted a project feasibility report, which is the next step toward securing this 250 MW. The preliminary load studies associated with the remaining capacity are still in progress. In August 2024, Stronghold secured a one-year option with certain extension rights to purchase up to approximately 1,140 acres of land adjacent to the Company's existing Panther Creek site. The Company believes that this option, along with the ability to expand the electricity and fiber available at the existing site and proximity to other data centers, provides Panther Creek with a significant opportunity for data center expansion. Stronghold's Scrubgrass site is 636 acres, and the Company is pursuing various expansion opportunities including preliminary load studies submitted to import an additional 390 MW from the grid.

作为其战略审查过程的一部分,Stronghold评估了扩建和改善其现有场地的机会。2024年5月和6月,Stronghold向当地公用事业公司提交了初步的负荷研究,要求在黑豹溪再进口400兆瓦(“兆瓦”)。一项初步的负荷研究是增加250兆瓦的电力,发现这种电力可能能够在未来一到五年内分阶段交付。该公司已经提交了项目可行性报告,这是确保这250兆瓦的下一步。与剩余容量相关的初步负荷研究仍在进行中。2024年8月,Stronghold获得了为期一年的期权,该期权具有一定的延期权,可以在公司现有的Panther Creek场地附近购买多达约1,140英亩的土地。该公司认为,这种选择,加上扩展现有站点和邻近其他数据中心的可用电力和光纤的能力,为Panther Creek提供了数据中心扩张的重要机会。Stronghold的Scrubgrass场地占地636英亩,该公司正在寻求各种扩张机会,包括提交的初步负荷研究,要求从电网额外进口390兆瓦。

In July, Stronghold engaged Appleby Strategy Group LLC ("ASG"), an end-to-end data center solutions expert, to advise the Company in evaluating additional potential uses for the Scrubgrass and Panther Creek sites. Initial assessments from ASG support the view that expansive access to land, electricity, fiber, and water are key differentiating traits of the Stronghold sites that may make them attractive for large-scale data center development.

7月,Stronghold聘请了端到端数据中心解决方案专家Appleby Strategy Group LLC(“ASG”),为该公司评估Scrubgrass和Panther Creek基地的其他潜在用途提供建议。ASG的初步评估支持这样的观点,即广阔的土地、电力、光纤和水资源供应是Stronghold场地的关键差异化特征,这可能使它们对大规模数据中心开发具有吸引力。

PJM Base Residual Auction

PjM 基础剩余拍卖

On July 31, 2024, PJM Interconnection LLC ("PJM") held its annual Base Residual Auction2 for capacity reserve scheduling for the 12-month period from June 2025 through May 2026 delivery year. Stronghold's Panther Creek and Scrubgrass Plants offered capacity into the auction, as required, and each cleared the auction at $269.92/MW/day, up approximately 833% from $28.92/MW/day in last year's Base Residual Auction. The Panther Creek Plant cleared 69.2 MW of capacity in the auction, which the Company estimates will yield approximately $7 million of incremental revenue at an estimated 100% net margin during the 12-month period from June 2025 through May 2026. The Scrubgrass Plant cleared 75.6 MW in the auction and has since exited 17 MW of that commitment through bi-lateral transactions, retaining 58.6 MW of clearing capacity. The Company is currently evaluating options with its remaining capacity commitment at Scrubgrass, including exiting the additional clearing capacity through bi-lateral transactions, with a focus on maximizing the flexibility and long-term potential of its data center operations.

2024年7月31日,PjM Interconnection LLC(“PJM”)举行了年度基础剩余拍卖2,以安排2025年6月至2026年5月交付年度的12个月期间的产能储备。Stronghold的Panther Creek和Scrubgrass工厂按要求为拍卖提供了产能,分别以269.92美元/兆瓦/天的价格完成了拍卖,较去年基本剩余拍卖的28.92美元/兆瓦/天上涨了约833%。黑豹溪发电厂在拍卖中清除了69.2兆瓦的产能,该公司估计,在2025年6月至2026年5月的12个月期间,这将产生约700万美元的增量收入,净利润率估计为100%。Scrubgrass工厂在拍卖中清算了75.6兆瓦,此后通过双边交易退出了17兆瓦的承诺,保留了58.6兆瓦的清算能力。该公司目前正在评估Scrubgrass剩余容量承诺的备选方案,包括通过双边交易退出额外的清算能力,重点是最大限度地提高其数据中心运营的灵活性和长期潜力。

Increased Coal Refuse Reclamation and Energy Tax Credit

增加煤炭垃圾回收和能源税收抵免

On July 11, 2024, the Pennsylvania General Assembly completed its annual commonwealth budget process and passed PA Senate Bill 6543, which Governor Josh Shapiro subsequently signed into law. The law increases the Coal Refuse Reclamation and Energy Tax Credit from $4 per ton to $8 per ton, the annual program cap from $20 million to $55 million, and the individual facility cap from 22.2% to 26.5%. The law did not change the duration of the program, which remains effective through 2036. Stronghold estimates this increase in the waste coal tax credit will result in approximately $2 to $4 million per annum of incremental net income.

2024年7月11日,宾夕法尼亚州议会完成了其年度联邦预算程序,通过了宾夕法尼亚州参议院第6543号法案,州长乔什·夏皮罗随后签署成为法律。该法律将煤炭垃圾回收和能源税收抵免从每吨4美元提高到每吨8美元,将年度计划上限从2000万美元提高到5500万美元,个人设施的上限从22.2%提高到26.5%。该法律没有改变该计划的期限,该计划的有效期至2036年。Stronghold估计,废煤税收抵免的增加将带来每年约200万至400万美元的增量净收入。

PJM Guidance Regarding Co-Located Load

PjM 关于同地装载的指导方针

On April 14, 2024, PJM updated its "Guidance on Co-Located Load." Based on this update, Stronghold believes that its data center loads qualify as PJM "In Network" load, which has the potential to enable ancillary revenue streams such as demand response. Stronghold is currently in the process of registering its Scrubgrass data center in the demand response program. Based on PJM guidance, for the Scrubgrass or Panther Creek data centers to participate fully in the demand response programs, the Company notes that the respective plant would need to exit most or all of its future capacity commitment. Stronghold is working with advisors to better understand its options while contributing positively to grid reliability and building long-term value for its shareholders.

2024 年 4 月 14 日,PjM 更新了其 “同地装载指南”。基于此次更新,Stronghold认为其数据中心负载符合PjM的 “网络内” 负载资格,这有可能带来需求响应等辅助收入来源。Stronghold目前正在需求响应计划中注册其Scrubgrass数据中心。根据PjM的指导,为了使Scrubgrass或Panther Creek数据中心全面参与需求响应计划,该公司指出,相应的工厂将需要退出其未来大部分或全部产能承诺。Stronghold正在与顾问合作,以更好地了解其选择,同时为电网可靠性做出积极贡献,为股东创造长期价值。

Bitcoin Mining Update

比特币采矿更新

Stronghold mined approximately 299 Bitcoin during the second quarter of 2024 and generated $0.2 million of energy revenue, equivalent to 3 Bitcoin at the average price of Bitcoin during the period, for a total of 302 Bitcoin-equivalent during the quarter, which was down approximately 46% from the 561 Bitcoin-equivalent production during the first quarter of 2024. The Bitcoin halving event took place on April 19, 2024, reducing the block subsidy to 3.125 from 6.25. Bitcoin hash price, which is Stronghold's preferred measure for Bitcoin mining economics and represents revenue per unit of hash rate, thus capturing Bitcoin price, transaction fees, and network hash rate, averaged $68/PH/s per day during the second quarter of 2024, a 26% decline from the first quarter 2024 average of $92/PH/s per day. In July, Stronghold generated 63 Bitcoin through its mining operations and approximately $0.2 million of energy revenue, or 3 Bitcoin-equivalent based on the average Bitcoin price during the month. The total Bitcoin-equivalent production in July was 66, up approximately 5% versus the 63 generated in June. July total revenue is estimated to be approximately $4.1 million, nearly flat with the prior month.

Stronghold在2024年第二季度开采了约299个比特币,创造了20万美元的能源收入,按比特币的平均价格计算相当于3个比特币,该季度共计302个比特币等价物,比2024年第一季度的561比特币等值产量下降了约46%。比特币减半活动于2024年4月19日举行,区块补贴从6.25降至3.125。比特币哈希价格是Stronghold衡量比特币采矿经济学的首选指标,代表每单位哈希率的收入,从而反映了比特币的价格、交易费用和网络哈希率,在2024年第二季度平均每天为68美元/小时,比2024年第一季度每天92美元/小时的平均水平下降了26%。7月,Stronghold通过其采矿业务创造了63个比特币和约20万美元的能源收入,按当月比特币的平均价格计算,相当于3个比特币等价物。7月份的比特币等价物总产量为66%,较6月份的63%增长了约5%。7月份的总收入估计约为410万美元,与上个月几乎持平。

Liquidity and Capital Resources

流动性和资本资源

As of June 30, 2024, and August 9, 2024, the Company had approximately $5.1 million and $3.6 million, respectively, of cash, cash equivalents, and Bitcoin on its balance sheet, which included approximately 4 Bitcoin and 2 Bitcoin, respectively. As of June 30, 2024, the Company had principal amount of outstanding indebtedness of approximately $55.1 million. Stronghold currently has no material capital commitments. As of August 9, 2024, Stronghold had approximately $3.4 million of capacity remaining under its at-the-market offering agreement ("ATM") with H.C. Wainwright & Co., LLC. The Company has not sold any of its shares under the ATM during 2024. During 2023, Stronghold issued approximately $11.6 million of Class A common stock at an average price of $6.47 per share under its ATM for approximately $11.2 million of net proceeds, with approximately $0.4 million paid in commissions.

截至2024年6月30日和2024年8月9日,该公司的资产负债表上分别有大约510万美元和360万美元的现金、现金等价物和比特币,分别包括大约4个比特币和2个比特币。截至2024年6月30日,该公司的未偿债务本金约为5,510万美元。Stronghold目前没有实质性的资本承诺。截至2024年8月9日,Stronghold根据其与H.C. Wainwright & Co., LLC的市场发行协议(“ATM”)剩余的产能约为340万美元。该公司在2024年期间没有在自动柜员机下出售其任何股份。2023年,Stronghold在其自动柜员机下以每股6.47美元的平均价格发行了约1160万美元的A类普通股,净收益约为1,120万美元,并支付了约40万美元的佣金。

Stronghold Carbon Capture Update

要塞碳捕集更新

As previously announced, test results from the Scrubgrass Plant have demonstrated carbonation of up to 14% by starting weight of ash, an increase from prior estimates of up to 12%. The Company is continuing in the audit process with Puro, with the goal of accreditation at the Scrubgrass Plant. Please see the Carbon Capture Forum Presentation and the disclosures made in the Company's Securities and Exchange Commission ("SEC") filings for additional details and assumptions relating to the carbon capture initiative.

正如先前宣布的那样,Scrubgrass工厂的测试结果表明,按灰分的起始重量计算,碳酸化率高达14%,高于先前估计的12%。该公司正在继续与Puro进行审计,目标是获得Scrubgrass工厂的认证。有关碳捕集计划的更多细节和假设,请参阅碳捕集论坛演示文稿和公司证券交易委员会(“SEC”)文件中的披露。

Conference Call

电话会议

Stronghold will host a conference call today, August 14, 2024, at 11:00 a.m. Eastern Time (8:00 a.m. Pacific Time) with an accompanying presentation to discuss these results. To participate, a live webcast of the call will be available on the Investor Relations page of the Company's website at ir.strongholddigitalmining.com. To access the call by phone, please use the following link Stronghold Digital Mining Second Quarter 2024 Earnings Call. After registering, an email will be sent, including dial-in details and a unique conference call access code required to join the live call. To ensure you are connected prior to the beginning of the call, please register a minimum of 15 minutes before the start of the call.

Stronghold将于今天,即2024年8月14日美国东部时间上午11点(太平洋时间上午8点)举行电话会议,并附上讨论这些结果的演讲。要参加,将在公司网站ir.strongholddigitalmining.com的投资者关系页面上直播电话会议。要通过电话接听电话,请使用以下链接Stronghold Digital Mining2024年第二季度财报电话会议。注册后,将发送一封电子邮件,其中包括拨入详细信息和加入实时通话所需的唯一电话会议接入码。为确保您在通话开始之前已连接,请在通话开始前至少 15 分钟注册。

A replay will be available on the Company's Investor Relations website shortly after the event at ir.strongholddigitalmining.com.

活动结束后不久,将在公司的投资者关系网站上重播,网址为ir.strongholddigitalmining.com。

About Stronghold Digital Mining, Inc.

关于 Stronghold 数字矿业公司

Stronghold is a vertically integrated Bitcoin mining company with an emphasis on environmentally beneficial operations. Stronghold houses its miners at its wholly owned and operated Scrubgrass Plant and Panther Creek Plant, both of which are low-cost, environmentally beneficial coal refuse power generation facilities in Pennsylvania.

Stronghold是一家垂直整合的比特币采矿公司,重点是环境友好型运营。Stronghold将矿工安置在其全资拥有和运营的Scrubgrass工厂和Panther Creek工厂,这两者都是宾夕法尼亚州低成本、环保的煤炭垃圾发电设施。

Cautionary Statement Concerning Forward-Looking Statements

关于前瞻性陈述的警示声明

Certain statements contained in this press release, including guidance, constitute "forward-looking statements." within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements because they contain words such as "believes," "expects," "may," "will," "should," "seeks," "approximately," "intends," "plans," "estimates" or "anticipates" or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. Forward-looking statements and the business prospects of Stronghold are subject to a number of risks and uncertainties that may cause Stronghold's actual results in future periods to differ materially from the forward-looking statements, including with respect to its potential carbon capture initiative and with respect to completing a strategic review process or entering into a transaction. These risks and uncertainties include, among other things: the hybrid nature of our business model, which is highly dependent on the price of Bitcoin; our dependence on the level of demand and financial performance of the crypto asset industry; our ability to manage growth, business, financial results and results of operations; uncertainty regarding our evolving business model; our ability to retain management and key personnel and the integration of new management; our ability to raise capital to fund business growth; our ability to maintain sufficient liquidity to fund operations, growth and acquisitions; our substantial indebtedness and its effect on our results of operations and our financial condition; uncertainty regarding the outcomes of any investigations or proceedings; our ability to enter into purchase agreements, acquisitions and financing transactions; public health crises, epidemics, and pandemics such as the coronavirus pandemic; our ability to procure crypto asset mining equipment from foreign-based suppliers; our ability to maintain our relationships with our third-party brokers and our dependence on their performance; our ability to procure crypto asset mining equipment including to upgrade our current fleet; developments and changes in laws and regulations, including increased regulation of the crypto asset industry through legislative action and revised rules and standards applied by The Financial Crimes Enforcement Network under the authority of the U.S. Bank Secrecy Act and the Investment Company Act; the future acceptance and/or widespread use of, and demand for, Bitcoin and other crypto assets; our ability to respond to price fluctuations and rapidly changing technology; our ability to operate our coal refuse power generation facilities as planned; our ability to remain listed on a stock exchange and maintain an active trading market; our ability to avail ourselves of tax credits for the clean-up of coal refuse piles; legislative or regulatory changes, and liability under, or any future inability to comply with, existing or future energy regulations or requirements; our ability to replicate and scale the carbon capture project; our ability to manage costs related to the carbon capture project; and our ability to monetize our carbon capture project, including through the private market; our ability to qualify for, obtain, monetize or otherwise benefit from the Puro registry and Section 45Q tax credits, our ability to timely complete a strategic review process and our ability to consummate a transaction in connection with such process, in part or at all, our ability to qualify for demand response programs, our ability to qualify as PJM "In Network" load, our ability to prepare our sites for and execute on GPU computing initiatives and our ability to expand the power capacity at our sites. More information on these risks and other potential factors that could affect our financial results are included in our filings with the SEC, including in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of our Annual Report on Form 10-K filed on March 8, 2024, and in our subsequently filed Quarterly Reports on Form 10-Q. The Company expects to file its Quarterly Report on Form 10-Q for the second quarter of 2024 on August 14, 2024. Any forward-looking statement or guidance speaks only as of the date as of which such statement is made, and, except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements or guidance, whether because of new information, future events, or otherwise.

本新闻稿中包含的某些声明,包括指导,构成 “前瞻性陈述”。根据1995年《私人证券诉讼改革法》的定义。您可以识别前瞻性陈述,因为它们包含 “相信”、“期望”、“可能”、“将”、“应该”、“大约”、“打算”、“估计” 或 “预期” 等词语,或者这些词语和短语的否定词语或短语或类似的词语或短语,这些词语或短语是对未来事件或趋势的预测或指示,并不只与历史问题有关。Stronghold的前瞻性陈述和业务前景受到许多风险和不确定性的影响,这些风险和不确定性可能导致Stronghold未来时期的实际业绩与前瞻性陈述存在重大差异,包括其潜在的碳捕集计划以及完成战略审查程序或达成交易方面。除其他外,这些风险和不确定性包括:我们商业模式的混合性质,高度依赖比特币的价格;我们对加密资产行业需求水平和财务业绩的依赖;我们管理增长、业务、财务业绩和经营业绩的能力;不断变化的商业模式的不确定性;我们留住管理层和关键人员以及整合新管理层的能力;我们筹集资金为业务增长提供资金的能力;我们的维持能力足够的流动性为运营、增长和收购提供资金;我们的巨额债务及其对经营业绩和财务状况的影响;任何调查或诉讼结果的不确定性;我们签订收购协议、收购和融资交易的能力;公共卫生危机、流行病和冠状病毒疫情等流行病;我们向外国供应商采购加密资产采矿设备的能力;我们维持与第三方经纪人关系的能力以及我们对他们的依赖业绩;我们采购加密资产采矿设备的能力,包括升级现有机队的能力;法律法规的发展和变化,包括通过立法行动以及金融犯罪执法网络根据美国《银行保密法》和《投资公司法》实施的修订规则和标准加强对加密资产行业的监管;比特币和其他加密资产的未来接受和/或广泛使用和需求;我们应对价格波动和快速变化的能力技术;我们按计划运营煤炭垃圾发电设施的能力;我们继续在证券交易所上市和维持活跃交易市场的能力;我们利用税收抵免清理煤炭垃圾堆的能力;立法或监管变更以及现有或未来能源法规或要求下的责任或任何未来无法遵守的责任;我们复制和扩大碳捕集项目的能力;我们管理与碳捕集相关的成本的能力项目;以及我们的能力通过我们的碳捕集项目获利,包括通过私人市场;我们有资格获得、获得、货币化或以其他方式受益于Puro注册和第45Q节税收抵免的能力、我们及时完成战略审查流程的能力以及我们完成与此类过程相关的交易的能力,部分或全部我们有资格获得需求响应计划资格的能力,我们有资格成为PjM “网络内” 负载的能力,我们的准备能力我们的网站负责和执行 GPU 计算计划以及我们扩展能力的能力我们网站的容量。有关这些风险和其他可能影响我们财务业绩的潜在因素的更多信息包含在我们向美国证券交易委员会提交的文件中,包括我们在2024年3月8日提交的10-k表年度报告的 “风险因素” 和 “管理层对财务状况和经营业绩的讨论和分析” 部分,以及我们随后提交的10-Q表季度报告。该公司预计将于2024年8月14日提交其2024年第二季度的10-Q表季度报告。任何前瞻性陈述或指导仅涉及截至发表此类陈述之日,除非法律要求,否则我们没有义务公开更新或修改任何前瞻性陈述或指导,无论是由于新信息、未来事件还是其他原因。

STRONGHOLD DIGITAL MINING, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
June 30, 2024 December 31, 2023
ASSETS:
Cash and cash equivalents $ 4,876,152 $ 4,214,613
Digital currencies 253,710 3,175,595
Accounts receivable 570,197 507,029
Inventory 4,470,089 4,196,812
Prepaid insurance 2,736,501 3,787,048
Due from related parties 97,288 97,288
Other current assets 2,109,205 1,675,084
Total current assets 15,113,142 17,653,469
Equipment deposits - 8,000,643
Property, plant and equipment, net 134,083,470 144,642,771
Operating lease right-of-use assets 1,107,044 1,472,747
Land 1,748,440 1,748,440
Road bond 299,738 299,738
Security deposits 348,888 348,888
Other noncurrent assets 199,480 170,488
TOTAL ASSETS $ 152,900,202 $ 174,337,184
LIABILITIES:
Accounts payable $ 13,074,814 $ 11,857,052
Accrued liabilities 11,558,654 10,787,895
Financed insurance premiums 1,425,592 2,927,508
Current portion of long-term debt, net of discounts and issuance fees 16,347,388 7,936,147
Current portion of operating lease liabilities 668,604 788,706
Due to related parties 1,106,704 718,838
Total current liabilities 44,181,756 35,016,146
Asset retirement obligation 1,103,215 1,075,728
Warrant liabilities 13,914,884 25,210,429
Long-term debt, net of discounts and issuance fees 38,470,192 48,203,762
Long-term operating lease liabilities 499,886 776,079
Other noncurrent liabilities 2,569,356 241,420
Total liabilities 100,739,289 110,523,564
COMMITMENTS AND CONTINGENCIES
REDEEMABLE COMMON STOCK:
Common Stock — Class V; $0.0001 par value; 34,560,000 shares authorized; 2,405,760 shares issued and outstanding as of June 30, 2024, and December 31, 2023. 10,416,454 20,416,116
Total redeemable common stock 10,416,454 20,416,116
STOCKHOLDERS' EQUITY:
Common Stock — Class A; $0.0001 par value; 685,440,000 shares authorized; 12,980,864 and 11,115,561 shares issued and outstanding as of June 30, 2024, and December 31, 2023, respectively. 1,298 1,112
Series C convertible preferred stock; $0.0001 par value; 23,102 shares authorized; 5,990 shares issued and outstanding as of June 30, 2024, and December 31, 2023, respectively. 1 1
Series D convertible preferred stock; $0.0001 par value; 15,582 shares authorized; 0 and 7,610 shares issued and outstanding as of June 30, 2024, and December 31, 2023, respectively. - 1
Accumulated deficits (336,973,510) (331,647,755)
Additional paid-in capital 378,716,670 375,044,145
Total stockholders' equity 41,744,459 43,397,504
Total redeemable common stock and stockholders' equity 52,160,913 63,813,620
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY $ 152,900,202 $ 174,337,184
STRONGHOLD 数字采矿有限公司
简明的合并资产负债表
(未经审计)
2024年6月30日 2023 年 12 月 31 日
资产:
现金和现金等价物 $ 4,876,152 $ 4,214,613
数字货币 253,710 3,175,595
应收账款 570,197 507,029
库存 4,470,089 4,196,812
预付保险 2,736,501 3,787,048
应向关联方收取的款项 97,288 97,288
其他流动资产 2,109,205 1,675,084
流动资产总额 15,113,142 17,653,469
设备存款 - 8,000,643
财产、厂房和设备,净额 134,083,470 144,642,771
经营租赁使用权资产 1,107,044 1,472,747
土地 1,748,440 1,748,440
公路债券 299,738 299,738
保证金 348,888 348,888
其他非流动资产 199,480 170,488
总资产 $ 152,900,202 $ 174,337,184
负债:
应付账款 $ 13,074,814 $ 11,857,052
应计负债 11,558,654 10,787,895
已融资的保险费 1,425,592 2,927,508
长期债务的流动部分,扣除折扣和发行费 16,347,388 7,936,147
经营租赁负债的流动部分 668,604 788,706
应付关联方款项 1,106,704 718,838
流动负债总额 44,181,756 35,016,146
资产报废义务 1,103,215 1,075,728
认股证负债 13,914,884 25,210,429
长期债务,扣除折扣和发行费 38,470,192 48,203,762
长期经营租赁负债 499,886 776,079
其他非流动负债 2,569,356 241,420
负债总额 100,739,289 110,523,564
承付款和意外开支
可赎回普通股:
普通股——V类;面值0.0001美元;已授权34,560,000股;截至2024年6月30日和2023年12月31日已发行和流通的2,405,760股股票。 10,416,454 20,416,116
可赎回普通股总额 10,416,454 20,416,116
股东权益:
普通股——A类;面值0.0001美元;授权685,440,000股;截至2024年6月30日和2023年12月31日,已发行和流通的股票分别为12,980,864和11,115,561股。 1,298 1,112
C系列可转换优先股;面值0.0001美元;已授权23,102股;截至2024年6月30日和2023年12月31日,已发行和流通的股票分别为5,990股。 1 1
D系列可转换优先股;面值0.0001美元;授权15,582股;截至2024年6月30日和2023年12月31日,已发行和流通的股票分别为0股和7,610股。 - 1
累计赤字 (336,973,510) (331,647,755)
额外的实收资本 378,716,670 375,044,145
股东权益总额 41,744,459 43,397,504
可赎回普通股和股东权益总额 52,160,913 63,813,620
总负债、可赎回普通股和股东权益 $ 152,900,202 $ 174,337,184
STRONGHOLD DIGITAL MINING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended Six Months Ended
June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
OPERATING REVENUES:
Cryptocurrency mining $ 14,988,526 $ 13,782,798 $ 36,279,584 $ 25,080,096
Cryptocurrency hosting 3,824,299 3,079,701 9,281,828 5,405,697
Energy 221,370 740,793 921,437 3,471,779
Capacity - 582,557 - 1,442,067
Other 69,944 47,892 143,475 100,317
Total operating revenues 19,104,139 18,233,741 46,626,324 35,499,956
OPERATING EXPENSES:
Fuel 5,798,304 6,291,501 13,209,132 13,705,515
Operations and maintenance 9,081,647 8,804,097 17,323,372 17,245,020
General and administrative 11,746,585 10,077,738 18,344,931 18,546,493
Depreciation and amortization 9,290,563 8,634,967 18,805,217 16,357,808
Loss on disposal of fixed assets 1,731,105 17,281 1,731,105 108,367
Realized loss (gain) on sale of digital currencies 243,688 (266,665) (380,419) (593,433)
Unrealized gain on digital currencies (145,994) - (147,221) -
Realized gain on sale of miner assets - - (36,012) -
Impairments on digital currencies - 254,353 - 325,830
Total operating expenses 37,745,898 33,813,272 68,850,105 65,695,600
NET OPERATING LOSS (18,641,759) (15,579,531) (22,223,781) (30,195,644)
OTHER INCOME (EXPENSE):
Interest expense (2,248,063) (2,603,478) (4,511,472) (4,987,391)
Loss on debt extinguishment - - - (28,960,947)
Changes in fair value of warrant liabilities (382,175) 6,475,880 11,295,545 5,761,291
Other 5,000 15,000 15,000 30,000
Total other (expense) income (2,625,238) 3,887,402 6,799,073 (28,157,047)
NET LOSS (21,266,997) (11,692,129) (15,424,708) (58,352,691)
NET LOSS attributable to noncontrolling interest (3,325,180) (3,355,873) (2,406,893) (21,475,004)
NET LOSS attributable to Stronghold Digital Mining, Inc. $ (17,941,817) $ (8,336,256) $ (13,017,815) $ (36,877,687)
NET LOSS attributable to Class A common shareholders:
Basic $ (1.25) $ (1.35) $ (0.92) $ (6.99)
Diluted $ (1.25) $ (1.35) $ (0.92) $ (6.99)
Weighted average number of Class A common shares outstanding
Basic 14,369,800 6,163,450 14,179,810 5,274,471
Diluted 14,369,800 6,163,450 14,179,810 5,274,471
STRONGHOLD 数字采矿有限公司
简明合并运营报表
(未经审计)
三个月已结束 六个月已结束
2024年6月30日 2023年6月30日 2024年6月30日 2023年6月30日
营业收入:
加密货币挖矿 $ 14,988,526 $ 13,782,798 $ 36,279,584 $ 25,080,096
加密货币托管 3,824,299 3,079,701 9,281,828 5,405,697
能量 221,370 740,793 921,437 3,471,779
容量 - 582,557 - 1,442,067
其他 69,944 47,892 143,475 100,317
总营业收入 19,104,139 18,233,741 46,626,324 35,499,956
运营费用:
燃料 5,798,304 6,291,501 13,209,132 13,705,515
操作和维护 9,081,647 8,804,097 17,323,372 17,245,020
一般和行政 11,746,585 10,077,738 18,344,931 18,546,493
折旧和摊销 9,290,563 8,634,967 18,805,217 16,357,808
处置固定资产的损失 1,731105 17,281 1,731105 108,367
出售数字货币的已实现亏损(收益) 243,688 (266,665) (380,419) (593,433)
数字货币的未实现收益 (145,994) - (147,221) -
出售矿工资产的已实现收益 - - (36,012) -
数字货币减值 - 254,353 - 325,830
运营费用总额 37,745,898 33,813,272 68,850,105 65,695,600
净营业亏损 (18,641,759) (15,579,531) (22,223,781) (30,195,644)
其他收入(支出):
利息支出 (2,248,063) (2,603,478) (4,511,472) (4,987,391)
债务清偿损失 - - - (28,960,947)
认股权证负债公允价值的变化 (382,175) 6,475,880 11,295,545 5,761,291
其他 5,000 15,000 15,000 30,000
其他(支出)收入总额 (2,625,238) 3,887,402 6,799,073 (28,157,047)
净亏损 (21,266,997) (11,692,129) (15,424,708) (58,352,691)
归因于非控股权益的净亏损 (3,325,180) (3,355,873) (2,406,893) (21,475,004)
归因于 Stronghold Digital Mining, Inc. 的净亏损 $ (17,941,817) $ (8,336,256) $ (13,017,815) $ (36,877,687)
归属于A类普通股股东的净亏损:
基本 $ (1.25) $ (1.35) $ (0.92) $ (6.99)
稀释 $ (1.25) $ (1.35) $ (0.92) $ (6.99)
已发行A类普通股的加权平均数
基本 14,369,800 6,163,450 14,179,810 5,274,471
稀释 14,369,800 6,163,450 14,179,810 5,274,471
STRONGHOLD DIGITAL MINING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Six Months Ended
June 30, 2024 June 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $ (15,424,708) $ (58,352,691)
Adjustments to reconcile net loss to cash flows from operating activities:
Depreciation and amortization 18,805,217 16,357,808
Accretion of asset retirement obligation 27,484 26,102
Loss on disposal of fixed assets 1,731,105 108,367
Realized gain on sale of miner assets (36,012) -
Change in value of accounts receivable 399,192 1,142,750
Amortization of debt issuance costs 102,946 109,620
Stock-based compensation 3,606,907 6,816,048
Loss on debt extinguishment - 28,960,947
Changes in fair value of warrant liabilities (11,295,545) (5,761,291)
Non-cash adjustments for loss contingencies 5,218,167 -
Other 408,303 (532,880)
(Increase) decrease in digital currencies:
Mining revenue (42,427,846) (28,709,950)
Net proceeds from sale of digital currencies 45,596,244 27,064,294
Unrealized gain on digital currencies (147,221) -
Impairments on digital currencies - 325,830
(Increase) decrease in assets:
Accounts receivable (462,359) 7,140,368
Prepaid insurance 2,727,056 3,093,404
Due from related parties - (64,276)
Inventory (273,277) 303,468
Other assets (1,231,144) 306,998
Increase (decrease) in liabilities:
Accounts payable 1,032,860 (145,649)
Due to related parties 387,866 219,778
Accrued liabilities (2,413,906) 27,326
Other liabilities, including contract liabilities (291,811) (78,849)
NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES 6,039,518 (1,642,478)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment (573,002) (10,581,332)
Proceeds from sale of property, plant and equipment, including CIP 180,000 -
NET CASH FLOWS USED IN INVESTING ACTIVITIES (393,002) (10,581,332)
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayments of debt (1,806,551) (2,446,953)
Repayments of financed insurance premiums (3,178,426) (3,202,071)
Proceeds from debt, net of issuance costs paid in cash - (147,385)
Proceeds from private placements, net of issuance costs paid in cash - 9,824,567
Proceeds from ATM, net of issuance costs paid in cash - 2,825
Proceeds from exercise of warrants - 316
NET CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES (4,984,977) 4,031,299
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 661,539 (8,192,511)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 4,214,613 13,296,703
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 4,876,152 $ 5,104,192
STRONGHOLD 数字采矿有限公司
简明的合并现金流量表
(未经审计)
六个月已结束
2024年6月30日 2023年6月30日
来自经营活动的现金流:
净亏损 $ (15,424,708) $ (58,352,691)
为调节净亏损与经营活动现金流而进行的调整:
折旧和摊销 18,805,217 16,357,808
资产报废债务的增加 27,484 26,102
处置固定资产的损失 1,731105 108,367
出售矿工资产的已实现收益 (36,012) -
应收账款价值的变化 399,192 1,142,750
债务发行成本的摊销 102,946 109,620
基于股票的薪酬 3,606,907 6,816,048
债务清偿损失 - 28,960,947
认股权证负债公允价值的变化 (11,295,545) (5,761,291)
意外损失的非现金调整 5,218,167 -
其他 408,303 (532,880)
数字货币的(增加)下降:
采矿收入 (42,427,846) (28,709,950)
出售数字货币的净收益 45,596,244 27,064,294
数字货币的未实现收益 (147,221) -
数字货币减值 - 325,830
资产(增加)减少:
应收账款 (462,359) 7,140,368
预付保险 2,727,056 3,093,404
应向关联方收取的款项 - (64,276)
库存 (273,277) 303,468
其他资产 (1,231,144) 306,998
负债增加(减少):
应付账款 1,032,860 (145,649)
应付关联方款项 387,866 219,778
应计负债 (2,413,906) 27,326
其他负债,包括合同负债 (291,811) (78,849)
由(用于)经营活动提供的净现金流量 6,039,518 (1,642,478)
来自投资活动的现金流:
购置不动产、厂房和设备 (573,002) (10,581,332)
出售不动产、厂房和设备的收益,包括CIP 180,000 -
用于投资活动的净现金流 (393,002) (10,581,332)
来自融资活动的现金流量:
偿还债务 (1,806,551) (2,446,953)
偿还已融资的保险费 (3,178,426) (3,202,071)
债务收益,扣除以现金支付的发行成本 - (147,385)
私募收益,扣除以现金支付的发行成本 - 9,824,567
自动柜员机收益,扣除以现金支付的发行成本 - 2,825
行使认股权证的收益 - 316
融资活动提供的净现金流量(用于) (4,984,977) 4,031,299
现金和现金等价物的净增加(减少) 661,539 (8,192,511)
现金和现金等价物-期初 4,214,613 13,296,703
现金和现金等价物-期末 $ 4,876,152 $ 5,104,192

Use and Reconciliation of Non-GAAP Financial Measures

非公认会计准则财务指标的使用和对账

This press release contains certain non-GAAP financial measures, including Adjusted EBITDA, as a measure of our operating performance. Adjusted EBITDA is a non-GAAP financial measure. We define Adjusted EBITDA as net income (loss) before interest, taxes, depreciation and amortization, further adjusted by the removal of one-time transaction costs, non-recurring expenses, realized gains and losses on the sale of long-term assets, expenses related to stock-based compensation, gains or losses on extinguishment of debt, or changes in the fair value of warrant liabilities in the period presented. See reconciliation below.

本新闻稿包含某些非公认会计准则财务指标,包括调整后的息税折旧摊销前利润,以衡量我们的经营业绩。调整后的息税折旧摊销前利润是一项非公认会计准则财务指标。我们将调整后的息税折旧摊销前利润定义为扣除利息、税项、折旧和摊销前的净收益(亏损),并通过扣除报告期内一次性交易成本、非经常性支出、出售长期资产的已实现损益、与股票薪酬相关的费用、债务清偿的收益或损失或权证负债公允价值的变化进行进一步调整。请参阅下面的对账。

Our Board and management team use Adjusted EBITDA to assess our financial performance because they believe it allows them to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense and income), asset base (such as depreciation, amortization, impairments, realized gains and losses on the sale of long-term assets) and other items (such as one-time transaction costs, expenses related to stock-based compensation, and gains and losses on derivative contracts) that impact the comparability of financial results from period to period. We present Adjusted EBITDA because we believe it provides useful information regarding the factors and trends affecting our business in addition to measures calculated under GAAP. Adjusted EBITDA is not a financial measure presented in accordance with GAAP. We believe that the presentation of this non-GAAP financial measure will provide useful information to investors and analysts in assessing our financial performance and results of operations across reporting periods by excluding items we do not believe are indicative of our core operating performance. Net income (loss) is the GAAP measure most directly comparable to Adjusted EBITDA. Our non-GAAP financial measure should not be considered as an alternative to the most directly comparable GAAP financial measure. You are encouraged to evaluate each of these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in such presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. There can be no assurance that we will not modify the presentation of Adjusted EBITDA in the future, and any such modification may be material. Adjusted EBITDA has important limitations as an analytical tool, and you should not consider Adjusted EBITDA in isolation or as a substitute for analysis of our results as reported under GAAP. Our presentation of Adjusted EBITDA should be read in conjunction with the financial statements furnished in our Form 10-Q for the second quarter ended June 30, 2024, that the Company expects to file on August 14, 2024. Because Adjusted EBITDA may be defined differently by other companies in our industry, our definition of this non-GAAP financial measure may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.

我们的董事会和管理团队使用调整后的息税折旧摊销前利润来评估我们的财务业绩,因为他们认为,通过消除我们的资本结构(例如不同的利息支出和收入水平)、资产基础(例如折旧、摊销、减值、长期资产出售的已实现损益)和其他项目(例如一次性交易成本、与股票薪酬相关的费用)的影响,以及衍生合约的收益和损失)这影响了不同时期财务业绩的可比性。我们之所以提供调整后的息税折旧摊销前利润,是因为我们认为除了根据公认会计原则计算的指标外,它还提供了有关影响我们业务的因素和趋势的有用信息。调整后的息税折旧摊销前利润不是根据公认会计原则列报的财务指标。我们认为,这项非公认会计准则财务指标的列报将排除我们认为不代表核心经营业绩的项目,为投资者和分析师评估我们在报告期内的财务业绩和经营业绩提供有用的信息。净收益(亏损)是与调整后息税折旧摊销前利润最直接可比的GAAP衡量标准。不应将我们的非公认会计准则财务指标视为最直接可比的GAAP财务指标的替代方案。我们鼓励您评估每一项调整以及我们认为它们适合进行补充分析的原因。在评估调整后的息税折旧摊销前利润时,您应该意识到,将来我们产生的费用可能会与此类列报中的某些调整相同或相似。不应将我们对调整后息税折旧摊销前利润的列报解释为推断我们未来的业绩将不受异常或非经常性项目的影响。无法保证我们将来不会修改调整后息税折旧摊销前利润的列报方式,任何此类修改都可能是实质性的。调整后的息税折旧摊销前利润作为分析工具具有重要的局限性,您不应孤立地考虑调整后的息税折旧摊销前利润,也不应将其作为根据公认会计原则报告的业绩分析的替代品。我们对调整后息税折旧摊销前利润的列报应与公司预计将于2024年8月14日提交的截至2024年6月30日的第二季度10-Q表中提供的财务报表一起阅读。由于我们行业中其他公司的调整后息税折旧摊销前利润的定义可能有所不同,因此我们对这种非公认会计准则财务指标的定义可能无法与其他公司的类似标题的指标相提并论,从而削弱了其效用。

STRONGHOLD DIGITAL MINING, INC.
RECONCILIATION OF NON-GAAP ADJUSTED EBITDA
Three Months Ended Six Months Ended
(in thousands) June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
Net Income (Loss)—GAAP $ (21,267) $ (11,692) $ (15,425) $ (58,353)
Plus:
Interest expense 2,248 2,603 4,511 4,987
Depreciation and amortization 9,291 8,635 18,805 16,358
Loss on debt extinguishment - - - 28,961
Non-recurring expenses 1 5,619 (46) 6,456 636
Stock-based compensation 1,668 4,367 3,607 6,816
Loss on disposal of fixed assets 1,731 17 1,731 108
Realized gain on sale of miner assets - - (36) -
Changes in fair value of warrant liabilities 382 (6,476) (11,296) (5,761)
Accretion of asset retirement obligation 14 13 27 26
Adjusted EBITDA—Non-GAAP 2 $ (314) $ (2,579) $ 8,380 $ (6,222)
1 Includes the following non-recurring expenses: estimated accrual for two loss contingencies, one-time legal fees, and other one-time items.
2 As previously disclosed, the Company adopted ASU 2023-08 effective January 1, 2024, using a modified retrospective transition method, with a cumulative-effect adjustment of approximately $0.1 million recorded to the opening balance of retained earnings. In conjunction with this accounting change and following consultation with the SEC, realized gains/losses on sale of digital currencies and unrealized gains/losses on digital currencies will no longer be excluded in the Company's determination of Adjusted EBITDA. Furthermore, the Company revised its Adjusted EBITDA for the three and six months ended June 30, 2023, to remove adjustments for impairments on digital currencies and realized gain on sale of digital currencies - both of which are immaterial.
STRONGHOLD 数字采矿有限公司
非公认会计准则调整后的息税折旧摊销前利润的对账
三个月已结束 六个月已结束
(以千计) 2024年6月30日 2023年6月30日 2024年6月30日 2023年6月30日
净收益(亏损)—GAAP $ (21,267) $ (11,692) $ (15,425) $ (58,353)
另外:
利息支出 2,248 2,603 4,511 4,987
折旧和摊销 9,291 8,635 18,805 16,358
债务清偿损失 - - - 28,961
非经常性费用 1 5,619 (46) 6,456 636
基于股票的薪酬 1,668 4,367 3,607 6,816
处置固定资产的损失 1,731 17 1,731 108
出售矿工资产的已实现收益 - - (36) -
认股权证负债公允价值的变化 382 (6,476) (11,296) (5,761)
资产报废债务的增加 14 13 27 26
调整后的息税折旧摊销前利润——非公认会计准则 2 $ (314) $ (2,579) $ 8,380 $ (6,222)
1 包括以下非经常性费用:两项意外损失的预计应计费用、一次性法律费用和其他一次性项目。
2 如先前披露的那样,公司采用了自2024年1月1日起生效的亚利桑那州立大学2023-08年,采用了修改后的追溯过渡方法,对留存收益的期初余额进行了约10万美元的累积效应调整。结合本次会计变动,经与美国证券交易委员会协商,公司在确定调整后息税折旧摊销前利润时将不再排除数字货币销售的已实现收益/亏损和数字货币的未实现收益/亏损。此外,公司修订了截至2023年6月30日的三个月和六个月的调整后息税折旧摊销前利润,取消了对数字货币减值和出售数字货币已实现收益的调整——这两者都不重要。

Investor Contact:

投资者联系人:

Matt Glover
Gateway Group, Inc.
SDIG@gateway-grp.com
1-949-574-3860

马特·格洛弗
盖特威集团有限公司
SDIG@gateway-grp.com
1-949-574-3860

Media Contact:

媒体联系人:

contact@strongholddigitalmining.com

contact@strongholddigitalmining.com

1 See Non-GAAP reconciliation table below.
2 PJM 2025-2026 BRA:
3 Pennsylvania State Tax Code Bill 654: Bill Information - Senate Bill 654; Regular Session 2023-2024 - PA General Assembly (state.pa.us)

1 参见下面的非公认会计准则对账表。
2025-2026 年下午 2 点 BRA:
3 宾夕法尼亚州税法第 654 号法案:法案信息-参议院第 654 号法案;2023-2024 年例会-宾夕法尼亚州大会(state.pa.us)


声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发