share_log

Fonar Announces Fiscal 2024 Financial Results

Fonar Announces Fiscal 2024 Financial Results

福纳宣布2024财年财务业绩
newsfile ·  09/27 16:24
  • Total MRI scan volume at the HMCA-managed sites increased 11% to 209,327 scans for the fiscal year ending June 30, 2024 as compared to the prior year.

  • Cash and Cash Equivalents increased 10% to $56.3 million at June 30, 2024 versus the previous fiscal year.

  • Total Revenues - Net increased by 4% to $102.9 million for the fiscal year ended June 30, 2024 versus the previous fiscal year.

  • Income from Operations increased 12% to $16.5 million for the fiscal year ended June 30, 2024 versus the previous fiscal year.

  • Net Income increased 16% to $14.1 million for the fiscal year ended June 30, 2024 versus the previous fiscal year.

  • Diluted Net Income per Common Share increased 16% to $1.53 for the fiscal year ended June 30, 2024 versus the previous fiscal year.

  • Working Capital increased by 11% to $122.5 million during fiscal 2024.

  • Book Value per Share for the fiscal year ended June 30, 2024 increased to $24.78 per share.

  • On September 13, 2022, the Company adopted a stock repurchase plan of up to $9 million.

  • Two HMCA-managed MRI scanners were added in fiscal 2024, bringing the total number to 42.

  • 管理的HMCA站点的MRI扫描总量比上一年增长了11%,截至2024年6月30日的财政年度达到209,327次。

  • 现金及现金等价物截至2024年6月30日与上一财政年度相比增加了10%,达到5630万美元。

  • 在截至2024年6月30日的财政年度,净营业收入总额增长了4%,达到10290万美元,与上一财政年度相比增加。

  • 截至2024年6月30日的财政年度,营业利润增加了12%,达到1650万美元,与前一财政年度相比增加。

  • 截至2024年6月30日的财政年度,净利润增长了16%,达到1410万美元,与上一财政年度相比增加。

  • 截至2024年6月30日的财政年度,每股摊薄净利润增长了16%,达到1.53美元,与上一财政年度相比增加。

  • 在2024财政年度期间,工作资金增加了11%,达到12250万美元。

  • 截至2024年6月30日的财政年度,每股账面价值增加至24.78美元。

  • 2022年9月13日,公司通过了最高900万美元的股票回购计划。

  • 在2024财年,HMCA管理的MRI扫描仪增加了两台,总数达到42台。

Melville, New York--(Newsfile Corp. - September 27, 2024) - FONAR Corporation (NASDAQ: FONR), The Inventor of MR Scanning, reported today its Fiscal 2024 results. FONAR's primary source of income is attributable to its wholly-owned diagnostic imaging management subsidiary, Health Management Company of America (HMCA). In 2009, HMCA managed 9 MRI scanners. Currently, HMCA manages 42 MRI scanners in New York and in Florida.

纽约梅尔维尔--(Newsfile Corp. - 2024年9月27日) - 福纳公司(NASDAQ: FONR),MR扫描仪的发明者,今日报告了2024财年的财务结果。 福纳的主要收入来源归因于其全资诊断成像管理子公司美国卫生管理公司(HMCA)。 2009年,HMCA管理了9台MRI扫描仪。 目前,HMCA在纽约和佛罗里达管理着42台MRI扫描仪。

Financial Results

财务结果

Total Revenues - Net increased by 4% to $102.9 million for the fiscal year ended June 30, 2024, as compared to $98.6 million for the fiscal year ended June 30, 2023.

截至2024年6月30日的财年,净营业收入总额增长了4%,达到1.029亿美元,而截至2023年6月30日的财年为9860万美元。

Total Costs and Expenses for the fiscal year ended June 30, 2024 increased by 3% to $86.3 million, as compared to $83.9 million for the fiscal year ended June 30, 2023.

截至2024年6月30日的财年,总成本和费用增长了3%,达到8630万美元,而截至2023年6月30日的财年为8390万美元。

Revenues from the management of the diagnostic imaging center segment, consisting of Patient Fee Revenue Net of Contractual Allowances and Discounts, and Management and Other Fees of Related and Non-related Medical Practices, increased 5% to $94.6 million for the fiscal year ended June 30, 2024, as compared to $90.4 million for the fiscal year ended June 30, 2023.

诊断成像中心部门的收入,包括患者费净收入扣除合同津贴和折扣,以及相关和非相关医学实践的管理和其他费用,截至2024年6月30日的财年增长了5%,达到9460万美元,而截至2023年6月30日的财年为9040万美元。

Revenues from Product Sales and Upgrades and Service and Repair Fees for related and non-related medical parties, for the fiscal years ended June 30, 2024 and 2023 were $8.3 million.

相关和非相关医学方面的产品销售和升级、服务和维修费用在截至2024年6月30日和2023年的财政年度分别为830万美元。

Research and Development expenses increased 11% to $1.7 million for the fiscal year ended June 30, 2024, as compared to $1.6 million for the fiscal year ended June 30, 2023.

研发费用比2023年6月30日结束的财年的160万美元增加了11%,达到了170万美元。

Selling, General and Administrative (SG&A) expenses decreased 9% to $26.9 million for the fiscal year ended June 30, 2024, as compared to $29.4 million for the fiscal year ended June 30, 2023.

销售、一般和管理费用在2024年6月30日结束的财年减少了9%,从2940万美元下降至2690万美元。

Income from Operations increased 12% to $16.5 million for the fiscal year ended June 30, 2024, as compared to $14.8 million for the fiscal year ended June 30, 2023.

经营收入在2024年6月30日结束的财年增长了12%,从1480万美元增加至1650万美元。

Net Income increased 16% to $14.1 million for the fiscal year ended June 30, 2024, as compared to $12.1 million for the fiscal year ended June 30, 2023.

净利润在2024年6月30日结束的财年增长了16%,从1210万美元增加至1410万美元。

Diluted Net Income per Common Share Available to Common Shareholders increased 16% to $1.53, for the fiscal year ended June 30, 2024, as compared to $1.32 for the fiscal year ended June 30, 2023.

每股稀释后净收入增加了16%,从2023年6月30日结束的财年的1.32美元增加到2024年6月30日结束的财年的1.53美元。

The weighted average diluted shares outstanding for the fiscal year ended June 30, 2024 was 6.5 million versus 6.7 million for the fiscal year ended June 30, 2023.

截至2024年6月30日的加权平均摊薄流通股为650万,而2023年6月30日的为670万。

Balance Sheet Items

资产负债表项目

Total Cash and Cash Equivalents and Short Term Investments at June 30, 2024 increased 10% to $56.5 million as compared to the $51.3 million at June 30, 2023.

2024年6月30日的总现金及现金等价物和短期投资增长了10%,达到5650万美元,相比于2023年6月30日的5130万美元。

Total Assets at June 30, 2024 were $214.2 million as compared to $200.6 million at June 30, 2023.

2024年6月30日,总资产为21420万美元,相比2023年6月30日的20060万美元。

Total Liabilities at June 30, 2024 increased 15% to $57.5 million as compared to $49.8 million at June 30, 2023. The main reason for the increase was the increase in operating lease liabilities - net of current portion, which increased to $37.5 million for the year ended June 30, 2024 from $32.1 million for the year ended June 30, 2023 as lease agreements for the scanning centers were renegotiated. Another reason for the increase was federal and state income taxes payable were $1.5 million for the year ended June 30, 2024 compared to $48 thousand for the year ended June 30, 2023, due to the utilization of the Federal net operating loss and certain State net operating losses.

2024年6月30日,总负债增加15%至5750万美元,相比2023年6月30日的4980万美元。增加的主要原因是运营租赁负债-减去当前部分增加,截至2024年6月30日年度的为3750万美元,相比于截至2023年6月30日年度的3210万美元,因为扫描中心的租赁协议重新协商。另一个原因是截至2024年6月30日的联邦和州所得税应付为150万美元,相比于截至2023年6月30日的4.8万美元,因为利用了联邦净营运亏损和某些州的净营运亏损。

Total Current Assets at June 30, 2024 were $140.3 million as compared to $125.7 million at June 30, 2023.

2024年6月30日,总流动资产为14030万美元,相比2023年6月30日的12570万美元。

Total Current Liabilities at June 30, 2024 were $17.9 million as compared to $15.6 million at June 30, 2023.

2024年6月30日,总流动负债为1790万美元,相比于2023年6月30日的1560万美元。

The Current Ratio was 7.9 at June 30, 2024.

2024年6月30日,流动比率为7.9。

Working Capital increased 11% to $122.5 million at June 30, 2024, as compared to $110.0 million at June 30, 2023.

2024年6月30日,运营资本增加11%至12250万美元,相比于2023年6月30日的11000万美元。

The ratio of Total Assets/Total Liabilities was 3.7 at June 30, 2024 as compared to 4.0 at June 30, 2023.

2024年6月30日,总资产/总负债比率为3.7,相比于2023年6月30日的4.0。

Stockholders' Equity

股东权益

Total Stockholders' Equity was $156.8 million at June 30, 2024, as compared to $150.8 million at June 30, 2023.

截至2024年6月30日,股东权益总额为1.568亿元,而2023年6月30日为1.508亿元。

Net Book Value per Common Share (Total Assets minus Total Liabilities divided by Common Shares Outstanding) was $24.78 at June 30, 2024.

截至2024年6月30日,每股普通股的净账面价值(总资产减总负债除以流通股份)为24.78美元。

Cash Flow Item

现金流项目

Operating Cash Flow was $14.1 million for the fiscal year ended June 30, 2024 as compared to $14.5 million for the fiscal year ended June 30, 2023.

截至2024年6月30日结束的财年,营业现金流为1.41亿元,而截至2023年6月30日结束的财年为1.45亿元。

Management Discussion

管理讨论

Timothy Damadian, President and CEO of FONAR, said, "The total fourth-quarter scan volume at HMCA-managed MRI centers was 54,556, which was 3.3% higher than that of the previous quarter (52,800), and the third of three consecutive quarterly scan-volume records. The total scan volume for Fiscal 2024 was 209,346, 11.1% higher than the total scan volume in Fiscal 2023 (188,348), and the third of three consecutive yearly scan-volume records."

福纳总裁兼首席执行官Timothy Damadian表示:“HMCA管理的核磁共振中心第四季度的总扫描量为54,556,比上一季度(52,800)高3.3%,并连续第三次创下季度扫描量记录。2024财年的总扫描量为209,346,比2023财年的总扫描量(188,348)高11.1%,连续三年创下年度扫描量记录之一。”

"The opening of a new Stand-Up MRI center in Casselberry, Florida and another in the Bronx, New York, accounted for 20% of the increase in total scan volume in Fiscal 2024."

“在佛罗里达州卡塞尔贝里和纽约布朗克斯分别开设新的Stand-Up MRI中心,这两个中心占据了2024财年总扫描量增长的20%。”

"Another major reason for the increase in scan volume at HMCA-managed sites in Fiscal 2024 was the employment of SwiftMR, an Artificial Intelligence (AI) product of AIRS Medical that enhances the quality of MRI images and enables shorter exam times. SwiftMR is a software product that denoises and sharpens already-acquired MRI images. Both the radiologists who interpret these "Swifted" MRI images and the physicians who refer their patients to HMCA-managed centers have been very pleased with the improvements in image quality. And, of course, the owners of HMCA-managed centers are benefitting from the increase in the number of referrals as well as the ability to scan more patients per hour."

“导致2024财年HMCA管理的站点扫描量增加的另一个主要原因是使用AIRS Medical的人工智能产品SwiftMR,该产品可增强MRI图像质量并减少检查时间。SwiftMR是一款去噪声和锐化已获取的MRI图像的软件产品。解读这些'加速' MRI图像的放射科医生和将其患者推荐到HMCA管理中心的医生对图像质量的改善非常满意。当然,HMCA管理中心的所有者也从转诊数量的增加和每小时扫描更多患者的能力中获益。”

Mr. Damadian continued, "One of the ways we grow the Company is to install second or even third MRI scanners in HMCA-managed facilities where the demand is approaching capacity or where the addition of a high-field MRIs is expected to increase referrals from existing sources and/or from new referral sources attracted by the diagnostic capabilities of high-field MRI technology. We have two such projects for Fiscal 2025. In the first quarter of 2025, a high-field MRI was added to the HMCA-managed site in Naples, Florida. Later in the year, a high-field MRI will be added to an HMCA-managed site in New York."

达马迪安先生表示:“我们推动公司增长的方式之一是在HMCA管理的设施中安装第二甚至第三台MRI扫描仪,这些设施的需求接近饱和或预计通过增加高场MRI来自现有来源的推荐以及吸引新的推荐来源,因为高场MRI技术的诊断功能。我们在2025财政年度有两个这样的项目。2025年第一季度,在佛罗里达州的内皮尔斯,一个高场MRI已经增加到了由HMCA管理的站点。今年晚些时候,一个高场MRI将被增加到纽约的一个由HMCA管理的站点。”

"We continue to seek to establish new locations or to acquire centers that will enhance our existing networks and increase their profitability. Right now, we are managing 43 MRI scanners in total, 25 in New York and 18 in Florida, including the newly-installed high-field MRI in Naples, Florida."

“我们继续寻求建立新地点或收购将增强我们现有网络并增加其盈利能力的中心。目前,我们总共管理43台MRI扫描仪,其中纽约有25台,佛罗里达有18台,包括在佛罗里达州内皮尔斯新安装的高场MRI。”

"I would also like to report that pursuant to our September 13, 2022 announcement of a FONAR stock repurchase plan of up to $9 million, the Company has, as of June 30, 2024, repurchased 259,354 shares at a cost of $4.3 million. FONAR is limited by the manner, timing, price, and volume restrictions of its share repurchases as prescribed in the safe harbor provisions of Rule 10b-18."

“我还要报告,根据我们2022年9月13日宣布的最高可达$9百万的福纳公司股票回购计划,截至2024年6月30日,公司已以总成本为$4百三十万回购了259,354股。福纳受到其股票回购受限于100亿.18规则中的安全港规定的方式、时间、价格和成交量的限制。”

Mr. Damadian concluded, "I remain grateful to our HMCA management team and employees for their hard work, commitment and success. I am also grateful to the FONAR R&D team for successfully implementing SwiftMR technology at our HMCA-managed facilities, as well as introducing SwiftMR to unaffiliated MRI facilities equipped with FONAR and/or non-FONAR MRIs. FONAR's R&D team continues to provide valuable improvements, on a regular basis, to the imaging capabilities of FONAR STAND-UP MRI (UPRIGHT Multi-Position MRI) scanners."

达马迪安先生总结道:“我对我们的HMCA管理团队和员工为他们的辛勤工作、承诺和成就表示感激。我还要感谢福纳的研发团队成功在我们的HMCA管理的设施中推出了SwiftMR技术,并将SwiftMR引入配备福纳和/或非福纳MRI设备的非关联MRI设施。福纳的研发团队持续定期为福纳立式MRI(UPRIGHT多位置MRI)扫描仪的成像能力提供有价值的改进。”

Significant Event

重要事件

The Company's filing status has changed to that of an accelerated filer as the Company's Total Revenues – Net has surpassed $100 million.

公司的申报状态已更改为快速申报人,因为公司的总营业收入净额已超过1亿美元。

Company Legacy

公司传承

National Medal of Technology Presented to Dr. Raymond Damadian by President Reagan

雷蒙德·达马迪安博士被里根总统授予国家科学技术奖章

WASHINGTON, DC – The White House – July 15, 1988 – President Ronald Reagan awarded the nation's top scientists and engineers the National Medal of Technology and the National Medal of Science at a ceremony at the White House. Among the honorees were the two scientists responsible for the development of MR scanning, Paul C. Lauterbur and Raymond V. Damadian. Dr. Damadian and Dr. Lauterbur shared the award "For their independent contributions in conceiving and developing the application of magnetic resonance technology to medical uses, including whole-body scanning and diagnostic imaging."

1988年7月15日,罗纳德·里根总统在白宫举行的仪式上向全国顶尖科学家和工程师颁发了国家科技奖章和国家科学奖章。获奖者中包括负责发展磁共振成像的两位科学家保罗·C·劳特伯和雷蒙德·V·达玛迪安。达玛迪安博士和劳特伯博士共同获得了奖项“因为他们为医疗用途构思和开发磁共振技术的独立贡献,包括全身扫描和诊断成像。”

In 1969, Dr. Damadian was the first to conceive of using nuclear magnetic resonance (NMR) technology to scan the human body for diseased tissue. He provided proof of the concept by acquiring an abnormal NMR signal from cancer tissue. His discovery, published in the Journal Science in 1971 is the basis upon which every MRI ever built rests.

1969年,达玛迪安博士首次构思使用核磁共振(NMR)技术扫描人体的疾病组织。他通过从癌细胞组织中获得异常的NMR信号来证明这一概念。他的发现于1971年发表在《科学》杂志上,是每台MRI设备建立的基础。

Dr. Lauterbur devised a method for converting these signals into pictures, first demonstrating it on two one-millimeter capillary tubes of water.

劳特伯博士设计了一种将这些信号转换为图像的方法,并首次在两根一毫米水毛细管上展示了这一方法。

Dr. Damadian went on to form the world's first commercial MR scanning company, later known as FONAR Corporation, which birthed a new industry with its introduction of the world's first MRI scanner in 1980.

达玛迪安博士创建了世界上第一家商业MR扫描公司,后来被称为福纳公司,该公司于1980年推出了世界上第一台MRI扫描仪,开创了一个新的行业。

At the awards dinner held on the evening before in the Benjamin Franklin Room at the State Department, William Verity, Secretary of Commerce, introduced all of the honorees. He explained that the Medals of Technology and Science were enabled by an act of Congress to recognize the men and women who, through their innovations and inventions, founded major new industries for America.

在州政府本杰明·富兰克林室举行的颁奖晚宴上,共和党商务部长威廉·维尔蒂介绍了所有获奖者。他解释说,科技和科学奖章是国会通过的法案使之成为现实,以表彰那些通过他们的创新和发明为美国创建了重要新行业的男人和女人。

The medal can be seen at the Raymond V. Damadian Memorial Museum at FONAR Corporation, Melville, NY. The museum features a life-size display of Dr. Damadian, his assistants, and Indomitable in the process of conducting the world's first MRI scan which took place July 2-3, 1977. It includes other prestigious awards, an interactive display, some of Dr. Damadian's personal items, and many historical artifacts. The public is invited to visit the museum at FONAR in Melville. To make an appointment, contact Daniel Culver, Director of Communications, at RVDmuseum@fonar.com.

该奖章可在纽约州梅尔维尔的福纳公司雷蒙德·V·达马迪安纪念博物馆看到。博物馆展示了达玛迪安博士、他的助手和不屈不挠进行世界上首次MRI扫描的全尺寸展示,时间为1977年7月2日至3日。博物馆还展示了其他享有盛誉的奖项、交互式展示、达玛迪安博士的个人物品以及许多历史文物。欢迎公众前往梅尔维尔的福纳博物馆参观。预约请联系通信总监丹尼尔·卡尔弗(Daniel Culver), 电子邮箱:RVDmuseum@fonar.com。

About FONAR

关于福纳

FONAR, The Inventor of MR Scanning, located in Melville, NY, was incorporated in 1978, and is the first, oldest and most experienced MRI Company in the industry. FONAR went public in 1981 (NASDAQ: FONR). FONAR sold the world's first commercial MRI to Ronald J Ross, MD, Cleveland, Ohio. It was installed in 1980. Dr. Ross and his team began the world's first clinical MRI trials in January 1981. The results were reported in the June 1981 edition of Radiology/Nuclear Medicine Magazine and the April 1982 peer-reviewed article in the Journal Radiology. The technique used for obtaining T1 and T2 values was the FONAR technique (Field fOcusing Nuclear mAgnetic Resonance), not the back projection technique. .

福纳,MR扫描之父,位于纽约州梅尔维尔,成立于1978年,是行业中第一家、最老和经验最丰富的MRI公司。福纳在1981年在纳斯达克上市(股票代码:FONR)。福纳将世界上第一台商用MRI卖给了俄亥俄州克利夫兰的罗纳德·J·罗斯医生。该设备安装于1980年。罗斯博士及其团队于1981年1月开始了世界上第一次临床MRI试验。结果刊登在1981年6月的《放射学/核医学杂志》和1982年4月的同行评议文章《放射学杂志》上。获取T1和T2数值所使用的技术是福纳技术(Field fOcusing Nuclear mAgnetic Resonance),而不是背投技术。

FONAR's signature product is the FONAR UPRIGHT Multi-Position MRI (also known as the STAND-UP MRI), the only whole-body MRI that performs Position Imaging (pMRI) and scans patients in numerous weight-bearing positions, i.e. standing, sitting, in flexion and extension, as well as the conventional lie-down position. The FONAR UPRIGHT MRI often detects patient problems that other MRI scanners cannot because they are lie-down, "weightless-only" scanners. The patient-friendly UPRIGHT MRI has a near-zero patient claustrophobic rejection rate. As a FONAR customer states, "If the patient is claustrophobic in this scanner, they'll be claustrophobic in my parking lot." Approximately 85% of patients are scanned sitting while watching TV.

福纳的招牌产品是FONAR UPRIGHt多位置MRI(也被称为站立式MRI),是唯一一种能够进行位置成像(pMRI)并在多个负重位置扫描患者的全身MRI,例如站立、坐着、弯曲和伸展,以及传统的卧姿位置。UPRIGHt MRI常常能检测到其他MRI扫描仪无法检测到的患者问题,因为它们是仅限卧位的“无重力”扫描仪。患者友好的UPRIGHt MRI几乎没有患者因幽闭恐惧而拒绝的病例。正如福纳的一位客户所说,“如果患者在这台扫描仪中感到幽闭恐惧,他们在我的停车场也会感到幽闭恐惧。”大约85%的患者在观看电视时坐着进行扫描。

FONAR has new works-in-progress technology for visualizing and quantifying the cerebral hydraulics of the central nervous system, the flow of cerebrospinal fluid (CSF), which circulates throughout the brain and vertebral column at the rate of 32 quarts per day. This imaging and quantifying of the dynamics of this vital life-sustaining physiology of the body's neurologic system has been made possible first by FONAR's introduction of the MRI and now by this latest works-in-progress method for quantifying CSF in all the normal positions of the body, particularly in its upright flow against gravity. Patients with whiplash or other neck injuries are among those who will benefit from this new understanding.

福纳正在进行关于可视化和量化中枢神经系统脑积液流动的新技术研究,脑脊液(CSF)的流动。CSF以每天32夸脱的速度流经整个大脑和脊柱。通过对人体神经系统中这一至关重要的生理学动态进行成像和量化,福纳首次引入了MRI技术,现在通过这种最新的研究方法可以在人体所有正常位置特别是在与重力相抗的直立流动中量化脑脊液。颈部扭伤或其他颈部损伤患者将受益于这一新认识。

FONAR's primary source of income and growth is attributable to its wholly-owned diagnostic imaging management subsidiary, Health Management Company of America (HMCA) .

福纳的主要收入和增长来源于其全资拥有的诊断影像管理子公司美国健康管理公司(HMCA)。

FONAR's substantial list of patents includes recent patents for its technology enabling full weight-bearing MRI imaging of all the gravity sensitive regions of the human anatomy, especially the brain, extremities and spine. It includes its newest technology for measuring the Upright cerebral hydraulics of the cerebrospinal fluid (CSF) of the central nervous system. FONAR's UPRIGHT Multi-Position MRI is the only scanner licensed under these patents.

福纳拥有大量专利,包括最近针对其技术的专利,可实现重力敏感区域的全重力MRI成像,特别是大脑、四肢和脊柱。其中包括测量直立位脑脊液(CSF)的最新技术,即中枢神经系统的直立位脑脊液动力学。福纳的UPRIGHt多位置MRI是仅受这些专利许可的扫描仪。

UPRIGHT, and STAND-UP are registered trademarks. The Inventor of MR Scanning, CSP, MultiPosition, UPRIGHT RADIOLOGY, pMRI, CFS Videography, Dynamic and The Proof is in the Picture, are trademarks of Fonar Corporation.

UPRIGHt和STAND-UP是注册商标。MRI扫描的发明者,CSP,多位置,直立位放射学,pMRI,CSF录像,动力学以及The Proof is in the Picture等都是福纳公司的商标。

This release may include forward-looking statements from the company that may or may not materialize. Additional information on factors that could potentially affect the company's financial results may be found in the company's filings with the Securities and Exchange Commission.

本报告可能包含公司提出的前瞻性声明,这些声明可能会或可能不会实现。有关可能影响公司财务业绩的因素的额外信息,请参阅该公司提交给证券交易委员会的文件。

Fonar Corporation
The Inventor of MR Scanning
An ISO 9001 Company
Melville, New York 11747

福纳公司
MRI扫描的发明者
一家ISO 9001认证的公司
美国纽约州梅尔维尔11747

Contact: Daniel Culver
Director of Communications
E-mail: investor@fonar.com
Phone: (631) 694-2929

联系人:丹尼尔·卡尔弗
通信-半导体董事
电子邮件:investor@fonar.com
电话:(631) 694-2929

CONSOLIDATED BALANCE SHEETS
ASSETS

基本报表
资产


June 30,

2024 2023
Current Assets:





Cash and cash equivalents $ 56,341,193
$ 51,279,707
Short-term investments
136,102

32,799
Accounts receivable - net of allowances for credit losses of $166,049 and $198,593 at June 30, 2024 and 2023, respectively
4,035,336

3,861,512
Medical receivables - net
23,991,533

21,259,262
Management and other fees receivable - net of allowances for credit losses of $12,369,921 and $12,608,567 as of June 30, 2024 and 2023, respectively
41,953,657

35,888,253
Management and other fees receivable - related party medical practices - net of allowances for credit losses of $6,110,399 and $3,989,692 as of June 30, 2024 and 2023, respectively
9,865,061

9,161,870
Inventories
2,715,441

2,569,666
Prepaid expenses and other current assets
1,285,962

1,607,768
Total Current Assets
140,324,285

125,660,837
Accounts receivable - long term
829,473

710,085
Note receivable - related party
581,183



Deferred income tax asset
7,223,255

10,041,960
Property and equipment - net
18,708,920

22,146,373
Right-of-use-assets - operating leases
38,427,757

33,068,755
Right-of-use-asset - financing lease
530,348

729,229
Goodwill
4,269,277

4,269,277
Other intangible assets - net
2,870,324

3,431,865
Other assets
481,147

523,506
Total Assets $ 214,245,969
$ 200,581,887

6月30日,

2024 2023
流动资产:





现金及现金等价物 $ 56,341,193
$ 51,279,707
短期投资
136,102

32,799
应收账款-减免信用损失准备金,在2024年6月30日和2023年分别为166,049美元和198,593美元
4,035,336

3,861,512
医疗应收账款-净额
23,991,533

21,259,262
管理及其他费用应收款-扣除2024年6月30日和2023年分别为12,369,921美元和12,608,567美元的信贷损失准备
41,953,657

35,888,253
管理和其他应收费用-相关方医疗实践-减免账户损失金额分别为2024年6月30日和2023年6月30日的6,110,399美元和3,989,692美元
9,865,061

9,161,870
存货
2,715,441

2,569,666
资产预付款和其他流动资产的变动
1,285,962

1,607,768
流动资产合计
140,324,285

125,660,837
应收账款-长期
829,473

710,085
应收票据 - 相关方
581,183



递延所得税资产
7,223,255

10,041,960
房地产和设备——净值
18,708,920

22,146,373
租赁资产-经营租赁
38,427,757

33,068,755
租赁资产-融资租赁
530,348

729,229
商誉
4,269,277

4,269,277
其他无形资产-净额
2,870,324

3,431,865
其他
481,147

523,506
总资产 $ 214,245,969
$ 200,581,887

CONSOLIDATED BALANCE SHEETS
LIABILITIES

基本报表
负债


June 30,

2024 2023
Current Liabilities:





Current portion of long-term debt $ 47,002
$ 43,767
Accounts payable
1,855,879

1,579,240
Other current liabilities
7,941,039

5,443,724
Operating lease liabilities - current portion
3,473,674

3,905,484
Financing lease liability - current portion
225,786

217,597
Unearned revenue on service contracts
3,870,229

3,832,184
Customer deposits
443,471

602,377
Total Current Liabilities
17,857,080

15,624,373
Long-Term Liabilities:



Unearned revenue on service contracts
1,174,844

760,242
Deferred income tax liability
371,560

394,758
Due to related party medical practices
92,663

92,663
Operating lease liabilities - net of current portion
37,467,746

32,105,405
Financing lease liability - net of current portion
394,723

620,481
Long-term debt and capital leases, less current portion
66,938

115,075
Other liabilities
32,026

41,750
Total Long-Term Liabilities
39,600,500

34,130,374
Total Liabilities
57,457,580

49,754,747

6月30日,

2024 2023
流动负债:





开多次数 $ 47,002
$ 43,767
应付账款
1,855,879

1,579,240
其他流动负债
7,941,039

5,443,724
经营租赁负债 - 流动部分
3,473,674

3,905,484
融资租赁负债-流动部分
225,786

217,597
服务合同上的未赚收入
3,870,229

3,832,184
客户存款
443,471

602,377
总流动负债
17,857,080

15,624,373
长期负债:



服务合同上的未赚收入
1,174,844

760,242
递延所得税负债
371,560

394,758
由于相关方医疗实践
92,663

92,663
经营租赁负债-减去当前部分
37,467,746

32,105,405
融资租赁负债-扣除当前部分的净额
394,723

620,481
长期债务和资本租赁,减去当前部分
66,938

115,075
其他负债
32,026

41,750
总长期负债
39,600,500

34,130,374
总负债
57,457,580

49,754,747

CONSOLIDATED BALANCE SHEETS
STOCKHOLDERS' EQUITY

基本报表
股东权益


June 30,

2024 2023
Stockholders' Equity:





Class A non-voting preferred stock $.0001 par value; 453,000 shares authorized at June 30, 2024 and 2023, 313,438 issued and outstanding at June 30, 2024 and 2023 $ 31
$ 31
Preferred stock $.001 par value; 567,000 shares authorized at June 30, 2024 and 2023, issued and outstanding - none



Common stock $.0001 par value; 8,500,000 shares authorized at June 30, 2024 and 2023, 6,373,375 and 6,462,345 issued at June 30, 2024 and 2023, respectively 6,328,294 and 6,450,882 outstanding at June 30, 2024 and 2023, respectively
635

647
Class B convertible common stock (10 votes per share) $.0001 par value; 227,000 shares authorized at June 30, 2024 and 2023, 146 issued and outstanding at June 30, 2024 and 2023




Class C common stock (25 votes per share) $.0001 par value; 567,000 shares authorized at June 30, 2024 and 2023, 382,513 issued and outstanding at June 30, 2024 and 2023
38

38
Paid-in capital in excess of par value
180,607,510

182,612,518
Accumulated deficit
(13,623,585)
(24,190,981)
Treasury stock, at cost - 45,081 and 11,463 shares of common stock at June 30, 2024 and 2023, respectively
(1,016,632)
(515,820)
Total Fonar Corporation's Stockholders' Equity
165,967,997

157,906,433
Noncontrolling interests
(9,179,608)
(7,079,293)
Total Stockholders' Equity
156,788,389

150,827,140
Total Liabilities and Stockholders' Equity $ 214,245,969
$ 200,581,887

6月30日,

2024 2023
股东权益:





Class A非投票优先股,每股面值$0.0001;2024年和2023年6月30日授权453,000股,2024年和2023年6月30日发行并流通313,438股。 $ 31
$ 31
优先股$.001面值;2024年和2023年6月30日授权567,000股,已发行和流通数量为-无



普通股票0.0001美元面值;2024年和2023年6月30日授权8,500,000股,分别为2024年和2023年6月30日发行6,373,375股和6,462,345股,分别为2024年和2023年6月30日6,328,294股和6,450,882股为流通股
635

647
B类可转换普通股(每股10票)0.0001美元面值;2024年和2023年6月30日授权227,000股,发行和流通146股,截至2024年和2023年6月30日




C类普通股(每股25票)0.0001美元面值;2024年和2023年6月30日授权567,000股,在2024年和2023年6月30日发行和流通382,513股。
38

38
超过面值的实收资本
180,607,510

182,612,518
累积赤字
(13,623,585)
(24,190,981)
按成本核算的库藏股票-2024年6月30日和2023年分别为45,081股和11,463股普通股
(1,016,632)
(515,820)
福纳公司股东权益总计
165,967,997

157,906,433
非控制权益
(9,179,608)
(7,079,293)
股东权益总计
156,788,389

150,827,140
负债和股东权益总计 $ 214,245,969
$ 200,581,887

CONSOLIDATED STATEMENTS OF INCOME

综合利润表


For the Years Ended June 30,

2024 2023
Revenues

Patient fee revenue, net of contractual allowances and discounts $ 33,815,796
$ 29,793,993
Product sales
737,727

731,607
Service and repair fees
7,452,212

7,419,104
Service and repair fees - related parties
139,167

110,000
Management and other fees
48,789,287

48,640,497
Management and other fees - related party medical practices
11,949,900

11,949,900
Total Revenues - Net
102,884,089

98,645,101
Costs and Expenses



Costs related to product sales
1,052,159

852,025
Costs related to service and repair fees
3,577,570

3,033,967
Costs related to service and repair fees - related parties
144,413

44,983
Costs related to patient fee revenue
18,199,579

16,183,166
Costs related to management and other fees
28,626,595

26,975,563
Costs related to management and other fees - related party medical practices
6,143,728

5,807,454
Research and development
1,735,949

1,567,749
Selling, general and administrative expenses
26,868,732

29,390,932
Total Costs and Expenses
86,348,725

83,855,839
Income from Operations
16,535,364

14,789,262
Other Income and (Expenses):








Interest expense
(76,997)
(50,131)
Investment income - related party
25,959


Investment income
2,126,439

1,222,176
Other income - related party
576,857


Other income (expense)
78,763

(202,720)
Income before provision for income taxes and noncontrolling interests
19,266,385

15,758,587
Provision for Income Taxes
(5,168,968)
(3,632,071)
Net Income
14,097,417
$ 12,126,516
Net Income - Noncontrolling Interests
(3,530,021)
(2,750,740)
Net Income - Attributable to FONAR
10,567,396
$ 9,375,776

截至6月30日的年度

2024 2023
收入

患者费用收入,扣除合同减免和折扣后净额 $ 33,815,796
$ 29,793,993
产品销售
737,727

731,607
服务和维修费用
7,452,212

7,419,104
服务和维修费用-相关方
除非得到赞助商的另行指示,否则在出售黄金时,托管人将努力按交易所LBMA Pm黄金价格确定的价格出售。托管人将向经销商下订单(可能包括托管人)以获得最有利的价格和成交。如果交易是在下一个LBMA Pm黄金价格或赞助商认为公平的其他公开价格下进行的,则托管人只能是这种黄金的购买方。根据售出价格和售出黄金的成本之间的差异来确认收益或损失。托管人和赞助商均不对任何销售而导致的折旧或损失承担责任。

110,000
管理和其他费用
48,789,287

48,640,497
管理和其他费用-与医疗业务相关的关联方
11,949,900

11,949,900
净营业收入 - 净
102,884,089

98,645,101
成本和费用



与产品销售相关的成本
1,052,159

852,025
与服务和维修费用相关的成本
3,577,570

3,033,967
与服务和维修费用相关的成本-关联方
截止2023年6月30日的年度结束,应支付给赞助商的费用为$139,167。

44,983
与患者费用收入相关的成本
18,199,579

16,183,166
与管理和其他费用相关的成本
28,626,595

26,975,563
与管理和其他费用相关的成本-相关方医疗实践
6,143,728

5,807,454
研发
1,735,949

1,567,749
销售,总务及管理费用
26,868,732

29,390,932
总成本和费用
86,348,725

83,855,839
营业收入
16,535,364

14,789,262
其他收入和支出:








利息费用
(76,997)
(50,131)
关联方投资收益
25,959


投资收益
2,126,439

1,222,176
其他收入-关联方
576,857


其他费用收益
78,763

(202,720)
税前收入和非控制权益 provision
19,266,385

15,758,587
所得税规定
(5,168,968)
(3,632,071)
净利润
14,097,417
$ 12,126,516
净利润-非控制权益
(3,530,021)
(2,750,740)
净利润-归属于福纳
10,567,396
$ 9,375,776

CONSOLIDATED STATEMENTS OF INCOME (Continued)

利润表合并报表(续)


For the Years Ended June 30,

2024 2023
Net Income Available to Common Stockholders $ 9,908,920
$ 8,801,974
Net Income Available to Class A Non-Voting Preferred Stockholders $ 490,776
$ 427,666
Net Income Available to Class C Common Stockholders $ 167,700
$ 146,136
Basic Net Income Per Common Share Available to Common Stockholders $ 1.56
$ 1.35
Diluted Net Income Per Common Share Available to Common Stockholders $ 1.53
$ 1.32
Basic and Diluted Income Per Share - Class C Common $ 0.44
$ 0.38
Weighted Average Basic Shares Outstanding - Common Stockholders
6,350,862

6,539,376
Weighted Average Diluted Shares Outstanding - Common Stockholders
6,478,366

6,666,880
Weighted Average Basic and Diluted Shares Outstanding - Class C Common
382,513

382,513

截至6月30日的年度

2024 2023
普通股股东可用净收入 $ 9,908,920
$ 8,801,974
可供A类非表决优先股东使用的净利润 $ 490,776
$ 427,666
净利润可供C类普通股股东使用 $ 167,700
$ 146,136
普通股东每股基本净收益 $ 1.56
$ 每股稀释1.35美元
每股摊薄净收入可供普通股东支配 $ 1.53
$ 1.32
基本和摊薄每股收入 - C类普通股 $ 0.44
$ 0.38
普通股东的加权平均基本每股股数
6,350,862

6,539,376
加权平均摊薄普通股持有人流通股数量 - 普通股股东
6,478,366

6,666,880
加权平均基本和摊薄流通股数量 - C类普通股
382,513

382,513

CONSOLIDATED STATEMENTS OF CASH FLOWS

综合现金流量表


For the Years Ended June 30,
CASH FLOWS FROM OPERATING ACTIVITIES 2024 2023
Net Income $ 14,097,417
$ 12,126,516
Adjustments to reconcile net income to net cash provided by operating activities:



Depreciation and amortization
4,596,421

4,540,135
Provision for credit losses
1,882,061

5,513,476
Deferred income tax - net
2,795,507

2,979,550
Amortization on right-of-use assets
4,311,762

4,264,818
Gain on sale of equipment - related party
(581,183)

(Gain)Loss on disposition of fixed assets
(75,411)
213,244
Abandoned patents
225,419


Changes in assets and liabilities



Accounts, medical and management fee receivables
(11,676,139)
(8,055,843)
Notes receivable
55,200

(64,532)
Inventories
(145,775)
(209,845)
Prepaid expenses and other current assets
266,606

(438,911)
Other assets
42,359

2,763
Accounts payable
276,639

19,685
Other current liabilities
2,949,962

(2,527,100)
Customer advances
(158,906)
241,132
Operating lease liabilities
(4,541,352)
(3,862,814)
Financing lease liabilities
(217,569)
(210,353)
Other liabilities
(9,724)
(64,791)
NET CASH PROVIDED BY OPERATING ACTIVITIES
14,093,294

14,467,130
CASH FLOWS FROM INVESTING ACTIVITIES



Purchases of property and equipment
(789,961)
(4,218,084)
Purchase of Short-term investment
(103,303)
(473)
Proceeds from sale of equipment
75,411


Cost of patents
(32,885)
(119,571)
NET CASH USED IN INVESTING ACTIVITIES
(850,738)
(4,338,128)
CASH FLOWS FROM FINANCING ACTIVITIES:



Repayment of borrowings and capital lease obligations
(44,902)
(36,615)
Purchase of treasury stock
(2,505,832)
(1,759,457)
Distributions to noncontrolling interests
(5,630,336)
(5,776,200)
NET CASH USED IN FINANCING ACTIVITIES
(8,181,070)
(7,572,272)
NET INCREASE IN CASH AND CASH EQUIVALENTS
5,061,486

2,556,730
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR
51,279,707

48,722,977
CASH AND CASH EQUIVALENTS - END OF YEAR $ 56,341,193
$ 51,279,707

截至6月30日的年度
经营活动产生的现金流量 2024 2023
净利润 $ 14,097,417
$ 12,126,516
调整净利润以计入经营活动现金流量:



折旧和摊销
4,596,421

4,540,135
拨备
1,882,061

5,513,476
递延所得税 - 净额
2,795,507

2,979,550
使用权资产摊销
4,311,762

4,264,818
出售设备-关联方的收益
(581,183)

固定资产处置的(收益)损失
(75,411)
213,244
已废弃专利
225,419


资产和负债变动



账户、医疗和管理费应收款
(11,676,139)
(8,055,843)
应收票据
55,200

(64,532)
存货
(145,775)
(209,845)
资产预付款和其他流动资产的变动
266,606

(438,911)
其他
42,359

2,763
应付账款
276,639

19,685
其他流动负债
2,949,962

(2,527,100)
客户预付款
(158,906)
241,132
经营租赁负债
(4,541,352)
(3,862,814)
融资租赁负债
(217,569)
(210,353)
其他负债
(9,724)
(64,791)
营业活动产生的现金流量净额
14,093,294

14,467,130
投资活动产生的现金流量



购买固定资产
(789,961)
(4,218,084)
购买短期投资
(103,303)
(473)
出售设备的收益
75,411


专利成本
(32,885)
(119,571)
投资活动产生的净现金流量
(850,738)
(4,338,128)
筹资活动的现金流量:



偿还借款和资本租赁债务
(44,902)
(36,615)
购买库存股
(2,505,832)
(1,759,457)
对非控股权益的分配
(5,630,336)
(5,776,200)
融资活动中使用的净现金
(8,181,070)
(7,572,272)
现金及现金等价物净增加
5,061,486

2,556,730
年初现金及现金等价物
51,279,707

48,722,977
年末现金及现金等价物 $ 56,341,193
$ 51,279,707
声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发