share_log

Tompkins Financial Corporation Reports Third Quarter Financial Results

Businesswire ·  Oct 25 21:00

ITHACA, N.Y.--(BUSINESS WIRE)--Tompkins Financial Corporation (NYSE American: TMP)

Tompkins Financial Corporation ("Tompkins" or the "Company") reported diluted earnings per share of $1.30 for the third quarter of 2024, up 18.2% from the immediate prior quarter, and up 155.3% from the diluted earnings (loss) per share of $(2.35) reported in the third quarter of 2023. Net income for the third quarter of 2024 was $18.6 million, up $3.0 million or 18.9% compared to the second quarter of 2024, and up $52.0 million, or 155.9%, when compared to the net loss of $(33.4) million reported for the third quarter of 2023. The increase in diluted earnings per share and net income compared to the results for the third quarter of 2023 largely reflects the Company's sale of $429.6 million of available-for-sale securities, which resulted in a pre-tax loss of $62.9 million (or $3.34 per share) in the third quarter of 2023.

For the nine months ended September 30, 2024, diluted earnings (loss) per share were $3.59, up from $(0.39) for the nine months ended September 30, 2023. Year-to-date net income (loss) was $51.2 million for the nine months ended September 30, 2024, up $56.7 million when compared to $(5.5) million for the prior year period. The growth in year-to-date diluted earnings per share and net income was mainly due the Company's sale of $510.5 million of available-for-sale securities which resulted in a pre-tax loss of $70.0 million (or $3.69 per share) for the nine months ended September 30, 2023.

Tompkins President and CEO, Stephen Romaine, commented, "Our third quarter net income was up over 18% as compared to the second quarter, driven by a strengthening net interest margin and growth across our business. For the third quarter our net interest margin expanded 6 basis points, loan balances grew over 8% annualized and our fee-based services continue to provide diversified growing revenue as total noninterest income represented 31% of total revenue. Year-to-date, our operating results were further supported by lower expenses, as noninterest expenses were down 1.5% as compared to prior year. As we are seeing improving profitability we believe that we remain well positioned to continue to drive growth through quality customer relationships supported by our strong capital and liquidity."

SELECTED HIGHLIGHTS FOR THE PERIOD:

  • Net interest margin for the third quarter of 2024 was 2.79%, improved from the immediate prior quarter of 2.73%, and the 2.75% reported for the same period of 2023.
  • Total average cost of funds for the third quarter of 2024 was up 5 basis points compared to the second quarter of 2024, down from a 10 basis point increase from the first quarter of 2024 to the second quarter of 2024.
  • Total fee-based services (insurance, wealth management, service charges on deposit accounts and cards) revenues for the third quarter of 2024 were up $648,000 or 3.2% compared to the third quarter of 2023.
  • Total noninterest expenses for the third quarter of 2024 were in line with the second quarter of 2024 and the third quarter of 2023.
  • Total loans at September 30, 2024 were up $119.4 million, or 2.1% (8.2% on an annualized basis) compared to June 30, 2024, and up $446.4 million, or 8.2%, from September 30, 2023.
  • Total deposits at September 30, 2024 were $6.6 billion, up $292.0 million, or 4.7%, from June 30, 2024, and down $45.5 million, or 0.7%, from September 30, 2023.
  • Loan to deposit ratio at September 30, 2024 was 89.4%, compared to 91.7% at June 30, 2024, and 82.1% at September 30, 2023.
  • Regulatory Tier 1 capital to average assets was 9.19% at September 30, 2024, up compared to 9.15% at June 30, 2024, and 9.01% at September 30, 2023.

NET INTEREST INCOME

Net interest income was $53.2 million for the third quarter of 2024, up $2.2 million or 4.4% compared to the second quarter of 2024, and $2.2 million or 4.3% compared to the third quarter of 2023. The increase in net interest income compared to both the second quarter of 2024, and third quarter of 2023, resulted primarily from the increase in average loan balances and the average yield on those loan balances, partially offset by the increase in cost of deposits.

For the nine months ended September 30, 2024, net interest income was $154.8 million, down $2.3 million or 1.5% when compared to the same period in 2023.

Net interest margin was 2.79% for the third quarter of 2024, up 6 basis points when compared to the immediate prior quarter, and up 4 basis points from the 2.75% reported for the third quarter of 2023. The increase in net interest margin, when compared to the prior periods, was mainly driven by higher yields on interest earning assets and higher average loan balances, and was partially offset by higher funding costs.

Average loans for the quarter ended September 30, 2024 were up $143.4 million, or 2.5%, from the second quarter of 2024, and were up $445.7 million, or 8.3%, compared to the same period prior year. The increase in average loans over both prior periods was mainly in the commercial real estate and commercial and industrial portfolios. The average yield on interest-earning assets for the quarter ended September 30, 2024 was 4.66%, which was up from 4.56% for the quarter ended June 30, 2024, and up from 4.06% for the quarter ended September 30, 2023.

Average total deposits of $6.4 billion for the third quarter of 2024 were up $41.4 million, or 0.7%, compared to the second quarter of 2024, and down $67.0 million or 1.0% compared to the same period in 2023. The cost of interest-bearing deposits of 2.35% for the third quarter of 2024 was up 8 basis points from 2.27% for the second quarter of 2024, and up 61 basis points from 1.74% for the third quarter of 2023. The ratio of average noninterest bearing deposits to average total deposits for the third quarter of 2024 was 28.9% compared to 29.1% for the second quarter of 2024, and 31.0% for the third quarter of 2023. The average cost of interest-bearing liabilities for the third quarter of 2024 of 2.71% represents an increase of 7 basis points over the second quarter of 2024, and an increase of 73 basis points over the same period in 2023.

NONINTEREST INCOME

Noninterest income of $23.4 million for the third quarter of 2024 was up $65.0 million or 156.2% compared to the same period in 2023. Year-to-date noninterest income of $67.3 million was up $75.9 million or 881.7% compared to the same period in 2023. The increase in quarterly and year-to-date noninterest income compared to the same periods in 2023 was mainly due to the $62.9 million and $70.0 million, respectively, pre-tax loss on the sale of available-for-sale securities in 2023 as discussed above. Other income was up $1.3 million for the quarter ended September 30, 2024 compared to the same period in 2023, and included increases in gains on loan sales, derivative swap fee income, and BOLI income. Also included in the increase for the third quarter of 2024 over the same period prior year were fee-based revenues which included wealth management fees, up $583,000, service charges on deposit accounts, up $118,000, card services income, up $61,000.

NONINTEREST EXPENSE

Noninterest expense was $49.9 million for the third quarter of 2024, which was in line with the third quarter of 2023. Year-to-date noninterest expense for the period ended September 30, 2024 was $149.7 million, a decrease of $2.3 million or 1.5% compared to the $152.0 million reported for the same period in 2023. The year-over-year decrease was mainly driven by lower other expenses (legal fees, marketing, professional fees, retirement plan expense, and travel and meeting expense), partially offset by higher FDIC insurance expense.

INCOME TAX EXPENSE

The provision for income tax expense was $5.9 million for an effective rate of 23.9% for the third quarter of 2024, compared to tax benefit of $8.3 million and an effective rate of 20.0% for the same quarter in 2023. For the nine months ended September 30, 2024, the provision for income tax expense was $16.0 million and the effective tax rate was 23.7% compared to a tax benefit of $619,000 and an effective tax rate of 10.3% for the same period in 2023. Lower tax expense for both the quarter and year-to-date periods in 2023 was mainly a result of lower income associated with the loss on the sale of securities described above.

ASSET QUALITY

The allowance for credit losses represented 0.94% of total loans and leases at September 30, 2024, up from 0.92% reported at both June 30, 2024 and December 31, 2023. The increase in the allowance for credit losses coverage ratio was driven primarily by updated economic forecasts for unemployment and gross domestic product for the quarter, as well as model assumption updates for prepayment speeds, curtailment rates, and recovery lag. The increase in allowance for credit losses was partially offset by lower off-balance sheet reserves due to model changes related to utilization rates and a decrease in loan pipeline. The ratio of the allowance to total nonperforming loans and leases was 88.51% at September 30, 2024, compared to 84.94% at June 30, 2024, and 156.96% at September 30, 2023. The decrease in the ratio compared to the same prior year period was due to the increase in nonperforming loans and leases discussed in more detail below.

Provision for credit losses for the third quarter of 2024 was $2.2 million compared to $1.2 million for the same period in 2023. Provision for credit losses for the nine months ended September 30, 2024 was $5.2 million compared to $2.6 million for the nine months ended September 30, 2023. The increase in provision expense for the quarter and year-to-date periods compared to the same periods in 2023 was mainly driven by loan growth which was up $119.4 million or 2.1%, and $446.4 million or 8.2%, respectively, and the increase in net charge-offs in 2024 over 2023. Net charge-offs for three and nine months ended September 30, 2024 were $912,000 and $1.6 million, respectively, compared to net charge-offs of $177,000 and net recoveries of $1.1 million for the same periods in 2023.

Nonperforming assets represented 0.78% of total assets at September 30, 2024, down slightly from 0.79% reported at June 30, 2024, and up compared to 0.41% at September 30, 2023. At September 30, 2024, nonperforming loans and leases totaled $62.6 million, compared to $62.5 million at June 30, 2024 and $31.4 million at September 30, 2023. The increase in nonperforming loans and leases at September 30, 2024 compared to September 30, 2023 was mainly due to the addition in the fourth quarter of 2023 of one relationship totaling approximately $33.3 million with two commercial real estate properties included in the office space and mixed use properties portion of the commercial real estate portfolio. The Company believes that the existing collateral securing the loans was sufficient to cover the exposure as of September 30, 2024.

Special Mention and Substandard loans and leases totaled $126.0 million at September 30, 2024, compared to $116.2 million reported at June 30, 2024, and $122.9 million reported at September 30, 2023.

CAPITAL POSITION

Capital ratios at September 30, 2024 remained well above the regulatory minimums for well-capitalized institutions. The ratio of total capital to risk-weighted assets was 13.21% at September 30, 2024, compared to 13.26% at June 30, 2024, and 13.46% at September 30, 2023. The ratio of Tier 1 capital to average assets was 9.19% at September 30, 2024, compared to 9.15% at June 30, 2024, and 9.01% at September 30, 2023.

LIQUIDITY POSITION

The Company's liquidity position at September 30, 2024 was stable and consistent with the immediate prior quarter end. Liquidity is enhanced by ready access to national and regional wholesale funding sources including Federal funds purchased, repurchase agreements, brokered deposits, Federal Reserve Bank's Discount Window advances and Federal Home Loan Banks (FHLB) advances. The Company maintained ready access to liquidity of $1.4 billion, or 18.0% of total assets at September 30, 2024. As a member of the FHLB, the Company can use certain unencumbered mortgage-related assets and securities to secure borrowings from the FHLB. At September 30, 2024 the Company had an available borrowing capacity at the FHLB of $769.5 million. Through various programs at the Federal Reserve Bank, the Company has the ability to use certain loans and securities to secure borrowings from the Federal Reserve Bank's Discount Window. At September 30, 2024 the available borrowing capacity with the Federal Reserve Bank was $142.0 million, secured by loans. In addition to the available borrowing lines at the FHLB and Federal Reserve Bank, at September 30, 2024, the Company maintained $508.7 million of unencumbered securities which could be pledged to further enhance secured borrowing capacity.

ABOUT TOMPKINS FINANCIAL CORPORATION

Tompkins Financial Corporation is a banking and financial services company serving the Central, Western, and Hudson Valley regions of New York and the Southeastern region of Pennsylvania. Headquartered in Ithaca, NY, Tompkins Financial is parent to Tompkins Community Bank and Tompkins Insurance Agencies, Inc. Tompkins Community Bank provides a full array of wealth management services under the Tompkins Financial Advisors brand, including investment management, trust and estate, financial and tax planning services. For more information on Tompkins Financial, visit .

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995:

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The statements contained in this press release that are not statements of historical fact may include forward-looking statements that involve a number of risks and uncertainties. Forward-looking statements may be identified by use of such words as "may", "will", "estimate", "intend", "continue", "believe", "expect", "plan", "commit", or "anticipate", as well as the negative and other variations of these terms and other similar words. Examples of forward-looking statements may include statements regarding the sufficiency of existing collateral to cover exposure related to nonperforming loans and future growth. Forward-looking statements are made based on management's expectations and beliefs concerning future events impacting the Company and are subject to uncertainties and factors relating to the Company's operations and economic environment, all of which are difficult to predict and many of which are beyond the control of the Company, that could cause actual results of the Company to differ materially from those expressed and/or implied by forward-looking statements and historical performance. The following factors, in addition to those listed as Risk Factors in Item 1A in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission, are among those that could cause actual results to differ materially from the forward-looking statements: changes in general economic, market and regulatory conditions; our ability to attract and retain deposits and other sources of liquidity; gross domestic product growth and inflation trends; the impact of the interest rate and inflationary environment on the Company's business, financial condition and results of operations; other income or cash flow anticipated from the Company's operations, investment and/or lending activities; changes in laws and regulations affecting banks, bank holding companies and/or financial holding companies, including the Dodd-Frank Act, and state and local government mandates; the impact of any change in the FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount; technological developments and changes; cybersecurity incidents and threats; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; governmental and public policy changes, including environmental regulation; reliance on large customers; the ability to access financial resources in the amounts, at the times, and on the terms required to support the Company's future businesses; and the economic impact of national and global events, including the response to bank failures, war and geopolitical matters (including the war in Israel and surrounding regions and the war in Ukraine), widespread protests, civil unrest, political uncertainty, and pandemics or other public health crises. The Company does not undertake any obligation to update its forward-looking statements.

TOMPKINS FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CONDITION

(In thousands, except share and per share data) (Unaudited)

As of

As of

ASSETS

9/30/2024

12/31/2023

(Audited)

Cash and noninterest bearing balances due from banks

$

110,375

$

67,212

Interest bearing balances due from banks

21,945

12,330

Cash and Cash Equivalents

132,320

79,542

Available-for-sale debt securities, at fair value (amortized cost of $1,410,405 at September 30, 2024 and $1,548,482 at December 31, 2023)

1,309,279

1,416,650

Held-to-maturity debt securities, at amortized cost (fair value of $276,599 at September 30, 2024 and $267,455 at December 31, 2023)

312,446

312,401

Equity securities, at fair value

801

787

Total loans and leases, net of unearned income and deferred costs and fees

5,881,261

5,605,935

Less: Allowance for credit losses

55,384

51,584

Net Loans and Leases

5,825,877

5,554,351

Federal Home Loan Bank and other stock

30,936

33,719

Bank premises and equipment, net

77,603

79,687

Corporate owned life insurance

75,966

67,884

Goodwill

92,602

92,602

Other intangible assets, net

2,238

2,327

Accrued interest and other assets

146,359

179,799

Total Assets

$

8,006,427

$

7,819,749

LIABILITIES

Deposits:

Interest bearing:

Checking, savings and money market

3,655,041

3,484,878

Time

1,042,007

998,013

Noninterest bearing

1,880,848

1,916,956

Total Deposits

6,577,896

6,399,847

Federal funds purchased and securities sold under agreements to repurchase

67,506

50,996

Other borrowings

539,327

602,100

Other liabilities

100,350

96,872

Total Liabilities

$

7,285,079

$

7,149,815

EQUITY

Tompkins Financial Corporation shareholders' equity:

Common Stock - par value $.10 per share: Authorized 25,000,000 shares; Issued: 14,426,922 at September 30, 2024; and 14,441,830 at December 31, 2023

1,443

1,444

Additional paid-in capital

299,741

297,183

Retained earnings

526,423

501,510

Accumulated other comprehensive loss

(101,200)

(125,005)

Treasury stock, at cost – 129,317 shares at September 30, 2024, and 132,097 shares at December 31, 2023

(6,552)

(6,610)

Total Tompkins Financial Corporation Shareholders' Equity

719,855

668,522

Noncontrolling interests

1,493

1,412

Total Equity

$

721,348

$

669,934

Total Liabilities and Equity

$

8,006,427

$

7,819,749

TOMPKINS FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data) (Unaudited)

Three Months Ended

Nine Months Ended

9/30/2024

06/30/2024

9/30/2023

9/30/2024

9/30/2023

INTEREST AND DIVIDEND INCOME

Loans

$

77,814

$

73,646

$

67,030

$

223,059

$

191,399

Due from banks

168

184

125

506

447

Available-for-sale debt securities

9,037

9,371

6,599

28,019

19,960

Held-to-maturity debt securities

1,222

1,219

1,221

3,659

3,654

Federal Home Loan Bank and other stock

888

820

490

2,309

1,113

Total Interest and Dividend Income

89,129

$

85,240

$

75,465

$

257,552

$

216,573

INTEREST EXPENSE

Time certificates of deposits of $250,000 or more

4,158

4,048

3,158

12,216

7,472

Other deposits

22,553

21,236

16,348

64,213

39,861

Federal funds purchased and securities sold under agreements to repurchase

11

11

15

35

44

Other borrowings

9,214

8,992

4,931

26,267

12,041

Total Interest Expense

35,936

34,287

24,452

102,731

59,418

Net Interest Income

53,193

50,953

51,013

154,821

157,155

Less: Provision for credit loss expense

2,174

2,172

1,150

5,200

2,578

Net Interest Income After Provision for Credit Loss Expense

51,019

48,781

49,863

149,621

154,577

NONINTEREST INCOME

Insurance commissions and fees

11,283

9,087

11,397

30,629

29,578

Wealth management fees

4,925

4,849

4,342

14,711

13,529

Service charges on deposit accounts

1,872

1,766

1,754

5,434

5,140

Card services income

2,921

3,278

2,860

9,138

8,629

Other income

2,299

2,802

990

7,321

4,534

Net gain (loss) on securities transactions

85

(6)

(62,967)

65

(70,019)

Total Noninterest Income

23,385

21,776

(41,624)

67,298

(8,609)

NONINTEREST EXPENSE

Salaries and wages

25,664

24,919

23,811

75,280

73,660

Other employee benefits

6,276

6,545

7,319

19,232

20,707

Net occupancy expense of premises

3,065

3,139

3,108

9,761

9,734

Furniture and fixture expense

1,797

1,910

2,079

5,832

6,238

Amortization of intangible assets

86

80

83

242

250

Other operating expense

12,989

13,349

13,466

39,329

41,403

Total Noninterest Expenses

49,877

49,942

49,866

149,676

151,992

Income/(Loss) Before Income Tax Expense/(Benefit)

24,527

20,615

(41,627)

67,243

(6,024)

Income Tax Expense/(Benefit)

5,858

4,902

(8,304)

15,958

(619)

Net Income/(Loss) Attributable to Noncontrolling Interests and Tompkins Financial Corporation

18,669

15,713

(33,323)

51,285

(5,405)

Less: Net Income Attributable to Noncontrolling Interests

31

31

31

93

93

Net Income/(Loss) Attributable to Tompkins Financial Corporation

$

18,638

15,682

(33,354)

51,192

(5,498)

Basic Earnings (Loss) Per Share

$

1.31

$

1.10

$

(2.35)

$

3.60

$

(0.39)

Diluted Earnings (Loss) Per Share

$

1.30

$

1.10

$

(2.35)

$

3.59

$

(0.39)

Average Consolidated Statements of Condition and Net Interest Analysis (Unaudited)

Quarter Ended

Quarter Ended

September 30, 2024

June 30, 2024

Average

Average

Balance

Average

Balance

Average

(Dollar amounts in thousands)

(QTD)

Interest

Yield/Rate

(QTD)

Interest

Yield/Rate

ASSETS

Interest-earning assets

Interest-bearing balances due from banks

$

13,189

$

168

5.07

%

$

11,707

$

184

6.33

%

Securities (1)

U.S. Government securities

1,664,611

9,740

2.33

%

1,717,975

10,067

2.36

%

State and municipal (2)

87,799

560

2.54

%

89,518

566

2.55

%

Other securities

3,282

60

7.27

%

3,260

59

7.32

%

Total securities

1,755,692

10,360

2.35

%

1,810,753

10,692

2.38

%

FHLBNY and FRB stock

38,534

888

9.17

%

37,681

820

8.76

%

Total loans and leases, net of unearned income (2)(3)

5,830,899

78,040

5.32

%

5,687,548

73,839

5.22

%

Total interest-earning assets

7,638,314

89,456

4.66

%

7,547,689

85,535

4.56

%

Other assets

276,610262,372

Total assets

$

7,914,924

$

7,810,061

LIABILITIES & EQUITY

Deposits

Interest-bearing deposits

Interest bearing checking, savings, & money market

$

3,509,116

$

16,635

1.89

%

$

3,498,746

$

15,754

1.81

%

Time deposits

1,016,949

10,076

3.94

%

987,348

9,530

3.88

%

Total interest-bearing deposits

4,526,065

26,711

2.35

%

4,486,094

25,284

2.27

%

Federal funds purchased & securities sold under agreements to repurchase

42,449

11

0.10

%

40,298

11

0.11

%

Other borrowings

709,474

9,214

5.17

%

688,611

8,992

5.25

%

Total interest-bearing liabilities

5,277,988

35,936

2.71

%

5,215,003

34,287

2.64

%

Noninterest bearing deposits

1,838,7251,837,325

Accrued expenses and other liabilities

101,67994,764

Total liabilities

7,218,3927,147,092

Tompkins Financial Corporation Shareholders' equity

695,057661,523

Noncontrolling interest

1,4751,446

Total equity

696,532662,969

Total liabilities and equity

$

7,914,924

$

7,810,061

Interest rate spread

1.95%

1.91%

Net interest income (TE)/margin on earning assets

53,520

2.79

%

51,248

2.73

%

Tax Equivalent Adjustment

(327)

(295)

Net interest income

$

53,193

$

50,953


Contacts

Stephen S. Romaine, President & CEO
Matthew Tomazin, Executive VP, CFO & Treasurer
Tompkins Financial Corporation (888) 503-5753


Read full story here
Disclaimer: This content is for informational and educational purposes only and does not constitute a recommendation or endorsement of any specific investment or investment strategy. Read more
    Write a comment