Cutera Announces Third Quarter 2024 Financial Results
Cutera Announces Third Quarter 2024 Financial Results
BRISBANE, Calif.--(BUSINESS WIRE)--Nov. 7, 2024--CUTERA, INC. (Nasdaq: CUTR), a leading provider of aesthetic and dermatology solutions, today reported financial results for the third quarter ended September 30, 2024.
加州布里斯班--(商業線)--2024年11月7日--古特拉公司(Nasdaq:CUTR)是領先的美容和皮膚科解決方案提供商,今天宣佈了截至2024年9月30日的第三季度財務業績。
- Consolidated revenue for the third quarter of 2024 of $32.5 million
- Cash, cash equivalents, and restricted cash of $59.0 million
- AviClear growth of 16% vs prior year period driven by international capital system sales
- Global core capital growth of 7% on a sequential quarterly basis
- Full-year guidance maintained for both revenue and year-end cash balance
- 2024年第三季度的綜合營業收入爲3250萬美元
- 現金、現金等價物和受限制的現金爲5900萬美元
- AviClear增長16%,較去年同期由國際資本系統銷售推動
- 全球核心資本按季度順序增長7%
- 全年指導對營收和年末現金結餘保持不變
"Our third quarter reflects consistent execution against our strategic priorities, with core capital sales improving on a sequential basis, AviClear continuing to grow year-over-year driven by strong sales and utilization in international markets, and favorable underlying trends in our gross margin and operating expense profile," commented Taylor Harris, Chief Executive Officer of Cutera, Inc. "We remain focused on expanding access to AviClear, our breakthrough technology for the treatment of acne, through training and education, practice development, and clinical indication expansion."
「我們的第三季度反映出我們在戰略重點上持續執行,核心資本銷售在按順序基礎上得到改善,AviClear在國際市場的銷售和利用持續增長,受強勁銷售和利用的推動,以及毛利率和營業費用概況中有利的基礎趨勢,」Cutera首席執行官泰勒·賀錦麗(Taylor Harris)評論說:「我們將繼續專注於通過培訓和教育、實踐發展和臨床指標擴展,擴大對AviClear的獲取,這是我們的痤瘡治療領先技術。」
Third Quarter 2024 Financial Highlights
2024年第三季度財務亮點
Consolidated revenue for the third quarter of 2024 was $32.5 million, a decrease of 30% compared to the third quarter 2023. Revenue in the third quarter of 2023 included skincare revenue of $7.1 million; following the termination of our skincare distribution agreement in February 2024, the third quarter of 2024 did not include skincare revenue. Revenue related to capital systems sales declined 17%, while recurring sources of revenue, excluding skincare, declined 19%.
2024年第三季度的合併營業收入爲3250萬美元,比2023年第三季度下降了30%。2023年第三季度的營業收入包括710萬美元的護膚品收入;隨着2024年2月終止了我們的護膚品分銷協議,2024年第三季度不包括護膚品收入。與之相關的資本系統銷售收入下降了17%,而不包括護膚品在內的經常性收入下降了19%。
Gross profit was $1.8 million, or 6% of revenue for the third quarter of 2024, compared to a gross profit of $6.5 million, or 14% of revenue, for the third quarter of 2023. On a non-GAAP basis, gross profit was $3.7 million, or 12% of revenue, for the third quarter of 2024, compared to $9.0 million, or 19%, for the third quarter of 2023. Gross profit in the third quarter, on a GAAP and a non-GAAP basis, was negatively affected by $10.1 million, or 31% of revenue, of non-cash expense related to excess and obsolete inventory.
2024年第三季度的毛利潤爲180萬美元,佔營業收入的6%,而2023年第三季度的毛利潤爲650萬美元,佔營業收入的14%。根據非通用會計準則,2024年第三季度的毛利潤爲370萬美元,佔營業收入的12%,相比之下,2023年第三季度爲900萬美元,佔19%。2024年第三季度的毛利潤,根據通用會計準則和非通用會計準則,受到了與庫存過剩和過時的非現金費用相關的1010萬美元,佔收入的31%的負面影響。
Operating expenses were $38.0 million for the third quarter of 2024, compared to $47.4 million in the prior year period. On a non-GAAP basis, operating expenses were $34.7 million for the third quarter of 2024, compared to $39.8 million for the prior year period. Operating expenses for the third quarter of 2024, on a GAAP and non-GAAP basis, include a $5.4 million charge related to doubtful accounts receivable. The Company no longer adjusts for costs related to a retention plan implemented in April 2023, in its Reconciliation of Non-GAAP Financial Measures. Accordingly, the Company has not adjusted for $0.4 million of retention plan costs incurred in the third quarter of 2024. Further, the Company has revised the presentation of current and prior year periods to remove adjustments related to retention plan costs of $4.0 million for the nine months ending September 30, 2024, and $1.4 million and $4.3 million, in the three and nine months ended September 30, 2023, respectively.
2024年第三季度的營業費用爲3800萬美元,而去年同期爲4740萬美元。根據非通用會計準則,2024年第三季度的營業費用爲3470萬美元,而上年同期爲3980萬美元。2024年第三季度的營業費用,根據通用會計準則和非通用會計準則,包括與應收賬款存疑相關的540萬美元的費用。公司不再調整2023年4月執行的保留計劃相關成本,也未調整2024年第三季度發生的40萬美元的保留計劃成本。此外,公司已調整了當前和前一年期間的呈現,以刪除與2024年9月30日截至的爲期九個月的保留計劃成本相關的調整,以及2013年9月30日和9個月結束日的140萬美元和430萬美元的調整。
GAAP operating loss was $36.2 million and $40.9 million for the third quarters of 2024 and 2023, respectively. Non-GAAP operating loss was $31.0 million for the third quarter of 2024, compared to a Non-GAAP operating loss of $30.9 million for the third quarter of 2023.
2024年第三季度的通用會計準則營業虧損爲3620萬美元,2023年和2014年第三季度分別爲4090萬美元。2024年第三季度的非通用會計準確營業虧損爲3100萬美元,相比之下,2013年第三季度爲3090萬美元。
Cash, cash equivalents, and restricted cash, were $59.0 million as of September 30, 2024, compared to $84.3 million as of June 30, 2024.
截至2024年9月30日,現金、現金等價物和限制性現金爲5900萬美元,而截至2024年6月30日爲8430萬美元。
2024 Outlook
2024展望
Management is reaffirming full-year revenue guidance of $140 million to $145 million, as well as guidance for year-end 2024 cash, cash equivalents and restricted cash of approximately $40 million.
管理層重新確認全年營業收入指導爲14000萬至14500萬美元,以及2024年年底現金、現金等價物和受限現金約爲4000萬美元的指導。
Conference Call
電話會議
The Company's management will host a conference call to discuss these results and related matters today at 1:30 p.m. PT (4:30 p.m. ET). Participating in the call will be Taylor Harris, Chief Executive Officer, Stuart Drummond, Interim Chief Financial Officer, and Shelby Eckerman, Vice President, Finance.
公司管理層將於今天下午1:30舉行電話會議,討論這些結果及相關事宜。參與電話會議的將有首席執行官泰勒·賀錦麗、臨時首席財務官斯圖爾特·德拉蒙德和副總裁、財務總監謝爾比·埃克曼。
Participants can register for the conference call at this registration link. Upon registering, a calendar booking will be provided by email including the dial-in details and a unique PIN to access the call. Using this process will by-pass the operator and avoid the call queue. Registration will remain open until the end of the live conference call.
參與者可以通過此註冊鏈接註冊電話會議。註冊後,將通過電子郵件提供日曆預訂,包括撥入詳情和訪問電話的唯一個人識別碼。使用此流程將繞過運營商,避免呼叫隊列。註冊將保持開放直至直播電話會議結束。
If participants prefer to dial in and speak with an operator, dial Canada/USA Toll Free: 1-844-763-8274 or +1-647-484-8814. It is recommended that you call in 10 minutes prior to the scheduled start time if you are using one of these operator-assisted phone numbers.
如果參與者更喜歡撥打電話並與操作員交談,請撥打加拿大/美國免費電話:1-844-763-8274或+1-647-484-8814。如果您使用其中一個操作員協助電話號碼,則建議您在預定開始時間前10分鐘撥打電話。
The call will also be webcast and can be accessed from the Investor Relations section of Cutera's website at . The webcast replay of the call will be available at the same site approximately one hour after the end of the call.
電話會議也將通過網站上Cutera投資關係部門進行網絡直播。電話會議的網絡直播回放將在電話會議結束約一小時後在同一網站上提供。
About Cutera, Inc.
關於古特拉公司
Cutera is a leading provider of aesthetic and dermatology solutions for practitioners worldwide. For over 25 years, Cutera has strived to improve lives through medical aesthetic technologies that are driven by science and powered through partnerships. For more information, call 1-888-4-CUTERA or visit Cutera.com.
古特拉是全球專業醫師的美容醫學和皮膚病學解決方案領先供應商。在過去的25年間,古特拉一直致力於改善生活,通過科學驅動和合作夥伴推動的醫學美容技術。了解更多信息,請撥打1-888-4-CUTERA或訪問Cutera.com。
*Use of Non-GAAP Financial Measures
*使用非依據美國通用會計準則 (Non-GAAP)的財務衡量指標
In this press release, to supplement the Company's condensed consolidated financial statements presented in accordance with Generally Accepted Accounting Principles ("GAAP"), management has disclosed certain non-GAAP financial measures for gross profit, gross margin rate, and income or loss from operations. Non-GAAP adjustments include depreciation and amortization including contract acquisition costs, stock-based compensation, enterprise resource planning ("ERP") implementation costs, certain legal and litigation costs, costs associated with restructuring activities and the separation of its officers and other executives, gain on termination of a distribution agreement, and certain other adjustments. From time to time in the future, there may be other items that the Company may exclude if the Company believes that doing so is consistent with the goal of providing useful information to investors and management. The Company has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure.
在本新聞稿中,爲了補充公司按照普通會計原則("GAAP")呈現的精簡合併財務報表,管理層披露了一些毛利、毛利率和營業收入或損失的非GAAP財務指標。非GAAP調整包括折舊和攤銷成本、包括合同獲取成本、股份報酬、企業資源規劃("ERP")實施成本、特定法律與訴訟成本、與重組活動和高管分離相關的成本、終止分銷協議獲利以及其他一些調整。未來可能會有其他項目被排除在外,如果公司認爲這樣做符合向投資者和管理層提供有用信息的目標。公司已將本次盈利發佈中使用的每個非GAAP財務指標與最直接可比的GAAP財務指標進行了調和。
The Company defines non-GAAP operating income (loss), also commonly known as adjusted EBITDA, as operating income (loss) before depreciation and amortization, stock-based compensation, ERP implementation costs, certain legal and litigation costs, severance, gain on early termination of distribution agreement, and other adjustments.
公司將非GAAP營業收入(損失),也稱爲調整後的EBITDA,定義爲折舊和攤銷前的營業收入(損失)、股份報酬、ERP實施成本、特定法律和訴訟成本、解聘費、提前終止分銷協議獲利和其他調整。
Company management uses non-GAAP financial measures as aids in monitoring the Company's ongoing financial performance from quarter to quarter, and year to year, and for benchmarking against other similar companies. Non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP financial measures should be considered along with, but not as alternatives to, the operating performance measure as prescribed by GAAP. Non-GAAP financial measures for the statement of operations and net income per share exclude the following:
公司管理層使用非GAAP財務指標作爲監控公司季度和年度財務績效,並與其他類似公司進行基準比較的輔助工具。公司使用的非GAAP財務指標的計算方式可能與其他公司使用的同名指標不同,因此可能無法進行比較。這些非GAAP財務指標應與GAAP規定的營業績效指標一同考慮,而非替代品。用於財務報表和每股淨利潤的非GAAP財務指標排除以下內容:
Depreciation and amortization, including contract acquisition costs. The Company has excluded depreciation and amortization expense in calculating its non-GAAP operating expenses and net income measures. Depreciation and amortization are non-cash charges to current operations;
包括合同獲取成本的折舊和攤銷費用。公司在計算其非通用會計準則的營業費用和淨利潤指標時排除了折舊和攤銷費用。折舊和攤銷是對當前運營的非現金費用;
Stock-based compensation. The Company has excluded the effect of stock-based compensation expenses in calculating its non-GAAP operating expenses and net income measures. Although stock-based compensation is a key incentive offered to the Company's employees, the Company continues to evaluate its business performance excluding stock-based compensation expenses. The Company records stock-based compensation expenses related to grants of options, employee stock purchase plans, and performance and restricted stock. Depending upon the size, timing, and terms of the grants, this expense may vary significantly but will recur in future periods. The Company believes that excluding stock-based compensation better allows for comparisons to its peer companies;
基於股票的薪酬。公司在計算其非通用會計準則的營業費用和淨利潤指標時排除了基於股票的薪酬費用的影響。儘管基於股票的薪酬是公司向員工提供的關鍵激勵措施,但公司繼續評估其業務績效,不包括基於股票的薪酬費用。公司記錄與期權授予、僱員股票購買計劃以及績效和限制性股票相關的基於股票的薪酬費用。根據授予的規模、時間和條款,這筆費用可能變化很大,但將在未來週期中重複發生。公司認爲排除基於股票的薪酬能更好地進行與同行公司的比較;
ERP implementation costs. The Company has excluded ERP system costs related to direct and incremental costs incurred in connection with its multi-phase implementation of a new ERP solution and the related technology infrastructure costs. The Company excludes these costs because it believes that these items do not reflect future operating expenses and will be inconsistent in amounts and frequency, making it difficult to contribute to a meaningful evaluation of the Company's operating performance;
ERP實施成本。公司排除了與其多階段實施新ERP解決方案及相關技術基礎設施成本相關的ERP系統成本。公司排除這些成本,因爲它認爲這些項目不反映未來的營業費用,並且在數額和頻率上不一致,這使得難以對公司的營業績效作出有意義的評估;
Certain legal and litigation costs. The Company has excluded costs incurred related to its litigation against Lutronic Aesthetics as well as the settlement of $5.8 million, which is not part of the Company's ordinary course of business. The Company's complaint against Lutronic alleged misappropriation of trade secrets, violation of the Racketeer Influenced and Corrupt Organizations Act ("RICO"), interference with contractual relations and other claims. The Company excludes these costs as well as the settlement because this litigation is a result of a discrete event that was not part of the Company's business strategy, but has a significant effect on the results of operations. The costs are incidental to and do not reflect the efficiencies and effectiveness of the Company's core operations;
特定法律和訴訟費用。公司排除了與其針對Lutronic Aesthetics的訴訟以及解決580萬美元的費用有關的成本,這不是公司日常業務的一部分。公司對Lutronic的投訴指控侵犯商業祕密、違反《秩序有序和腐敗組織法》("RICO")以及干擾合同關係等主張。公司排除這些成本以及解決方案,因爲這起訴訟是一個不屬於公司業務策略的個別事件,但對業績有顯著影響。這些成本是附帶的,不反映公司核心運營的效率和有效性;
Severance. The Company has excluded costs associated with restructuring activities and the separation of its officers and other executives in calculating its non-GAAP operating expenses and non-GAAP Operating Income. The Company has excluded restructuring costs because a restructuring represents a discrete event that signifies a change in the Company's strategy, but these costs are not indicative of the ongoing financial performance of the business. The Company excludes executive separation costs because executive separations are unpredictable and not part of the Company's business strategy but could have a significant impact on the results of operations;
解聘費用。公司在計算非GAAP營業費用和非GAAP營業利潤時,已經排除了與重組活動以及高管和其他執行官的分離所相關的成本。公司排除了重組費用,因爲重組代表了一項離散事件,標誌着公司戰略的變化,但這些成本並不代表業務持續的財務表現。公司排除高管分離成本,因爲高管分離是不可預測的,也不是公司業務策略的一部分,但可能對業務運營結果產生重大影響;
Gain on early termination of distribution agreement. The Company has excluded a gain recorded in connection with the early termination of a distribution agreement with ZO USA in calculating its non-GAAP operating expenses and non-GAAP operating income (loss). The Company recorded the net gain of $9.7 million in the Company's condensed consolidated statement of operations for the three months ended March 31, 2024. The Company has excluded this gain as it is not indicative of the ongoing financial performance of the business, and not part of the Company's business strategy.
提前終止與ZO USA的分銷協議所錄得的收益。公司在計算非GAAP營業費用和非GAAP營業收入(損失)時,已經排除了與提前終止與ZO USA的分銷協議有關的收益。截至2024年3月31日的三個月內,公司在公司簡明綜合利潤表中記錄了970萬美元的淨收益。公司排除了這一收益,因爲這不代表業務持續的財務表現,也不是公司業務策略的一部分。
The Company believes that excluding all of the items above allows users of its financial statements to better review and assess both current and historical results of operations. The Company no longer adjusts for costs related to a retention plan implemented in April 2023, as such costs represent a normal, recurring, operating cost, and accordingly, has not adjusted for $0.4 million of retention plan costs incurred in the third quarter of 2024. Further, the Company has revised the presentation of the prior year periods to remove adjustments for retention plan costs of $1.4 million and $4.3 million, in the three and nine months ended September 30, 2023, respectively.
公司認爲排除以上所有項目可以讓其基本報表的用戶更好地審查和評估當前和歷史經營業績。公司不再調整與2023年4月實施的留任計劃相關的成本,因爲這些成本代表正常、經常發生的營業成本,因此也沒有調整2024年第三季度發生的40萬美元留任計劃成本。此外,公司已調整去年同期,目的是去除在2023年9月30日結束的三個和九個月內,相應調整的140萬美元和430萬美元留任計劃成本的呈現。
Safe Harbor Statement
Safe Harbor聲明
Certain statements in this press release, other than purely historical information, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements include but are not limited to express or implied statements regarding expanding access to AviClear, and full year revenues and cash, cash equivalents and restricted cash, along with other express or implied statements regarding Cutera's plans, objectives, strategies, financial performance, guidance and outlook, product launches and performance, trends, prospects, or future events. In some cases, you can identify forward-looking statements by the use of words such as, but not limited to, "may," "could," "seek," "guidance," "predict," "potential," "likely," "believe," "will," "should," "expect," "anticipate," "estimate," "plan," "intend," "forecast," "foresee" or variations of these terms and similar expressions or the negative of these terms or similar expressions. Forward-looking statements are based on management's current expectations and beliefs and are subject to risks and uncertainties, which are difficult to predict and may cause Cutera's actual results to differ materially from the express or implied forward-looking statements herein. These forward-looking statements are not guarantees of future performance, and stockholders should not place undue reliance on forward-looking statements. There are several risks, uncertainties, and other important factors, many of which are beyond Cutera's control, that could cause its actual results to differ materially from the forward-looking statements, including risks involved with continued expansion of AviClear, Cutera's financial position and debt service requirements, and making financial projections, as well as the other risks described in the "Risk Factors" section of Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and other documents filed from time to time with the United States Securities and Exchange Commission by Cutera.
本新聞稿中的某些聲明,除純粹的歷史信息外,屬於「前瞻性聲明」,根據1995年《私人證券訴訟改革法》,《證券法》第27A條和經修改的《證券交易法》第21E條的含義。這些聲明包括但不限於關於擴大對AviClear的訪問、全年營業收入和現金、現金等價物和受限制現金,以及關於古特拉計劃、目標、策略、財務表現、指導和展望、產品發佈和性能、趨勢、前景或未來事件的明示或暗示聲明。在某些情況下,您可以通過使用諸如「可能」、「可以」、「尋求」、「指導」、「預測」、「潛在」、「可能」、「相信」、「將」、「應該」、「期待」、「預計」、「估計」、「計劃」、「打算」、「預測」、「預見」或這些術語的變體和類似表達,或這些術語或類似表達的否定形式來識別前瞻性聲明。前瞻性聲明基於管理層目前的期望和信念,並且受到難以預測的風險和不確定性的影響,這可能導致古特拉的實際結果與此處明示或暗示的前瞻性聲明不符。這些前瞻性聲明並不能保證未來的表現,股東不應過度依賴前瞻性聲明。還有一些風險、不確定性和其他重要因素,其中許多超出了古特拉的控制範圍,這可能導致實際結果與前瞻性聲明大相徑庭,包括涉及持續擴大AviClear、古特拉的財務狀況和償還債務要求以及制定財務預測的風險,以及《年度10-k表》上描述的其他風險狀況,《季度10-Q表》、《8-k表》和古特拉不時向美國證券交易委員會提交的其他文件中描述的其他風險。
All statements made in this release are made only as of the date set forth at the beginning of this release. Accordingly, undue reliance should not be placed on forward-looking statements. Cutera undertakes no obligation to update publicly any forward-looking statements to reflect new information, events, or circumstances after the date they were made, or to reflect the occurrence of unanticipated events. If Cutera updates one or more forward-looking statements, no inference should be drawn that it will make additional updates concerning those or other forward-looking statements. Cutera's financial performance for the third quarter ended September 30, 2024, as discussed in this release, is preliminary and unaudited, and subject to adjustment.
本報告中所做的所有聲明僅截至本報告開頭的日期爲準。因此,不應過度依賴前瞻性聲明。Cutera不承擔更新任何前瞻性聲明以反映其後制定的新信息、事件或情況,或反映意外事件發生的義務。如果Cutera更新一個或多個前瞻性聲明,不應推斷其將對這些或其他前瞻性聲明進行額外更新。本報告討論的Cutera截至2024年9月30日第三季度的財務業績是初步的、未經審計的,並可能會進行調整。
CUTERA, INC. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
September 30, | December 31, | ||||||
2024 |
2023 |
||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ |
57,614 |
$ |
143,612 |
|||
Accounts receivable, net | 33,150 |
43,121 |
|||||
Inventories | 56,908 |
62,600 |
|||||
Other current assets and prepaid expenses | 12,842 |
19,852 |
|||||
Total current assets | 160,514 |
269,185 |
|||||
Long-term inventories | 28,664 |
16,283 |
|||||
Property and equipment, net | 23,521 |
37,275 |
|||||
Deferred tax asset | 590 |
579 |
|||||
Restricted cash | 1,363 |
- |
|||||
Goodwill | 1,339 |
1,339 |
|||||
Operating lease right-of-use assets | 10,593 |
10,055 |
|||||
Other long-term assets | 7,834 |
11,575 |
|||||
Total assets | $ |
234,418 |
$ |
346,291 |
|||
Liabilities and Stockholders' Deficit | |||||||
Current liabilities: | |||||||
Accounts payable | $ |
7,949 |
$ |
19,829 |
|||
Accrued liabilities | 35,972 |
55,055 |
|||||
Operating leases liabilities | 3,386 |
2,441 |
|||||
Deferred revenue | 8,382 |
10,422 |
|||||
Total current liabilities | 55,689 |
87,747 |
|||||
Deferred revenue, net of current portion | 1,689 |
1,494 |
|||||
Operating lease liabilities, net of current portion | 8,397 |
8,887 |
|||||
Convertible notes, net of unamortized debt issuance costs | 420,422 |
418,695 |
|||||
Other long-term liabilities | 1,095 |
1,298 |
|||||
Total liabilities | 487,292 |
518,121 |
|||||
Stockholders' deficit: | |||||||
Common stock | 20 |
20 |
|||||
Additional paid-in capital | 136,929 |
131,496 |
|||||
Accumulated deficit | (389,823) |
(303,346) |
|||||
Total stockholders' deficit | (252,874) |
(171,830) |
|||||
Total liabilities and stockholders' deficit | $ |
234,418 |
$ |
346,291 |
古特拉公司 | |||||||
簡明合併資產負債表 | |||||||
(以千爲單位) | |||||||
(未經審計) | |||||||
9月30日, | 2023年12月31日, | ||||||
2024 |
2023 |
||||||
資產 | |||||||
流動資產: | |||||||
現金及現金等價物 | $ |
57,614 |
$ |
143,612 |
|||
應收賬款,淨額 | 33,150 |
43,121 |
|||||
存貨 | 56,908 |
62,600 |
|||||
其他流動資產和預付費用 | 12,842 |
19,852 |
|||||
總流動資產 | 160,514 |
269,185 |
|||||
長期庫存 | 28,664 |
16,283 |
|||||
物業和設備,淨值 | 23,521 |
37,275 |
|||||
遞延所得稅資產 | 590 |
579 |
|||||
受限現金 | 1,363 |
- |
|||||
商譽 | 1,339 |
1,339 |
|||||
經營租賃使用權資產 | 10,593 |
10,055 |
|||||
其他長期資產 | 7,834 |
11,575 |
|||||
總資產 | $ |
234,418 |
$ |
346,291 |
|||
負債和股東權益 | |||||||
流動負債: | |||||||
應付賬款 | $ |
7,949 |
$ |
19,829 |
|||
應計負債 | 35,972 |
55,055 |
|||||
營業租約負債 | 3,386 |
2,441 |
|||||
遞延收入 | 8,382 |
10,422 |
|||||
總流動負債 | 55,689 |
87,747 |
|||||
遞延收入,減去當前部分淨額 | 1,689 |
1,494 |
|||||
經營租賃負債,淨值超過流動資產 | 8,397 |
8,887 |
|||||
可轉債券,扣除未攤銷債務發行成本 | 420,422 |
418,695 |
|||||
其他長期負債 | 1,095 |
1,298 |
|||||
總負債 | 487,292 |
518,121 |
|||||
股東赤字: | |||||||
普通股 | 20 |
20 |
|||||
追加實收資本 | 136,929 |
131,496 |
|||||
累積赤字 | (389,823) |
(303,346) |
|||||
股東赤字合計 | (252,874) |
(171,830) |
|||||
負債和股東赤字總計 | $ |
234,418 |
$ |
346,291 |
CUTERA, INC. | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | September 30, | September 30, | ||||||||||||
2024 |
2023 |
2024 |
2023 |
||||||||||||
Products | $ | 27,242 |
$ | 40,989 |
$ | 88,714 |
$ | 146,285 |
|||||||
Service | 5,258 |
5,489 |
16,956 |
16,544 |
|||||||||||
Total net revenue | 32,500 |
46,478 |
105,670 |
162,829 |
|||||||||||
Products | 27,991 |
36,586 |
75,045 |
98,696 |
|||||||||||
Service | 2,696 |
3,435 |
8,749 |
9,961 |
|||||||||||
Total cost of revenue | 30,687 |
40,021 |
83,794 |
108,657 |
|||||||||||
Gross profit | 1,813 |
6,457 |
21,876 |
54,172 |
|||||||||||
Gross margin % | 5.6% |
13.9% |
20.7% |
33.3% |
|||||||||||
Operating expenses: | |||||||||||||||
Sales and marketing | 18,928 |
25,808 |
63,269 |
88,591 |
|||||||||||
Research and development | 4,353 |
4,592 |
13,817 |
16,844 |
|||||||||||
General and administrative | 14,749 |
17,004 |
31,951 |
47,448 |
|||||||||||
Gain on early termination of distribution agreement | - |
- |
(9,708) |
- |
|||||||||||
Total operating expenses | 38,030 |
47,404 |
99,329 |
152,883 |
|||||||||||
Loss from operations | (36,217) |
(40,947) |
(77,453) |
(98,711) |
|||||||||||
Amortization of debt issuance costs | (580) |
(561) |
(1,726) |
(1,670) |
|||||||||||
Interest expense on convertible notes | (3,071) |
(2,939) |
(8,969) |
(8,836) |
|||||||||||
Interest income | 768 |
2,288 |
3,248 |
6,946 |
|||||||||||
Other expense (income), net | 575 |
(1,948) |
(1,128) |
(2,564) |
|||||||||||
Loss before income taxes | (38,525) |
(44,107) |
(86,028) |
(104,835) |
|||||||||||
Income tax expense | 493 |
167 |
449 |
765 |
|||||||||||
Net loss | $ | (39,018) |
$ | (44,274) |
$ | (86,477) |
$ | (105,600) |
|||||||
Net loss per share: | |||||||||||||||
Basic | $ | (1.94) |
$ | (2.22) |
$ | (4.31) |
$ | (5.32) |
|||||||
Diluted | $ | (1.94) |
$ | (2.22) |
$ | (4.31) |
$ | (5.32) |
|||||||
Weighted-average number of shares used in per share calculations: | |||||||||||||||
Basic | 20,154 |
19,932 |
20,079 |
19,858 |
|||||||||||
Diluted | 20,154 |
19,932 |
20,079 |
19,858 |
古特拉公司 | |||||||||||||||
簡明綜合經營表 | |||||||||||||||
(以千爲單位,除每股數據外) | |||||||||||||||
(未經審計) | |||||||||||||||
截至三個月 | 截至九個月 | ||||||||||||||
9月30日, | 9月30日, | 9月30日, | 9月30日, | ||||||||||||
2024 |
2023 |
2024 |
2023 |
||||||||||||
產品 | $ | 27,242 |
$ | 40,989 |
$ | 88,714 |
$ | 146,285 |
|||||||
服務 | 5,258 |
5,489 |
16,956 |
16,544 |
|||||||||||
總淨收入 | 32,500 |
46,478 |
105,670 |
162,829 |
|||||||||||
產品 | July 9, |
36,586 |
75,045 |
98,696 |
|||||||||||
服務 | 2696 |
3,435 |
8,749 |
9,961 |
|||||||||||
總成本費用 | 30,687 |
40,021 |
83,794 |
108,657 |
|||||||||||
毛利潤 | 1,813 |
6,457 |
21,876 |
54,172 |
|||||||||||
毛利率% | 5.6% |
13.9% |
20.7% |
33.3% |
|||||||||||
運營費用: | |||||||||||||||
銷售和營銷 | 18,928 |
25,808 |
63,269 |
88,591 |
|||||||||||
研發 | 4,353 |
4,592 |
13,817 |
16,844 |
|||||||||||
一般和行政 | 14,749 |
17,004 |
31,951 |
47,448 |
|||||||||||
提前終止分銷協議的盈利 | - |
- |
(9,708) |
- |
|||||||||||
總營業費用 | ( |
47,404 |
99,329 |
152,883 |
|||||||||||
營業損失 | (36,217) |
(40,947) |
(77,453) |
(98,711) |
|||||||||||
債務發行成本的攤銷 | (580) |
988-3600 |
(1,726) |
(1,670) |
|||||||||||
可轉換票據利息支出 | (3,071) |
(2,939) |
(8,969) |
(8,836) |
|||||||||||
利息收入 | 768 |
2,288 |
3,248 |
6,946 |
|||||||||||
其他費用(收益),淨額 | 575 |
(1,948) |
(1,128) |
(2,564) |
|||||||||||
稅前損失 | (38,525) |
(44,107) |
(86,028) |
(104,835) |
|||||||||||
所得稅費用 | 493 |
167 |
449 |
765 |
|||||||||||
淨虧損 | $ | (39,018) |
$ | (44,274) |
$ | (86,477) |
$ | (105,600) |
|||||||
每股淨虧損: | |||||||||||||||
基本 | $ | (1.94) |
$ | (2.22) |
$ | (4.31) |
$ | (5.32) |
|||||||
攤薄 | $ | (1.94) |
$ | (2.22) |
$ | (4.31) |
$ | (5.32) |
|||||||
每股計算所使用的加權平均股數: | |||||||||||||||
基本 | 20,154 |
19,932 |
20,079 |
19,858 |
|||||||||||
攤薄 | 20,154 |
19,932 |
20,079 |
19,858 |
CUTERA, INC. | ||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS | ||||||||||||||||||||||
(in thousands, except percentage data) | ||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||
Three Months Ended | % Change | Nine Months Ended | % Change | |||||||||||||||||||
September 30, | September 30, | 2024 Vs | September 30, | September 30, | 2024 Vs | |||||||||||||||||
2024 |
2023 |
2023 |
2024 |
2023 |
2023 |
|||||||||||||||||
Revenue By Geography: | ||||||||||||||||||||||
North America | $ | 14,651 |
$ | 24,855 |
-41.1% |
$ | 49,150 |
$ | 84,494 |
-41.8% |
||||||||||||
Japan | 3,420 |
11,529 |
-70.3% |
14,847 |
37,247 |
-60.1% |
||||||||||||||||
Rest of World | 14,429 |
10,094 |
+42.9 | % |
41,673 |
41,088 |
+1.4 | % |
||||||||||||||
Total Net Revenue | $ | 32,500 |
$ | 46,478 |
-30.1% |
$ | 105,670 |
$ | 162,829 |
-35.1% |
||||||||||||
International as a percentage of total revenue | 54.9% |
46.5% |
53.5% |
48.1% |
||||||||||||||||||
Revenue By Product Category: | ||||||||||||||||||||||
Systems | ||||||||||||||||||||||
- North America | $ | 9,253 |
$ | 16,982 |
-45.5% |
$ | 30,926 |
$ | 59,750 |
-48.2% |
||||||||||||
- Rest of World (including Japan) | 13,771 |
10,618 |
+29.7 | % |
40,258 |
41,654 |
-3.4% |
|||||||||||||||
Total Systems | 23,024 |
27,600 |
-16.6% |
71,184 |
101,404 |
-29.8% |
||||||||||||||||
Consumables | 4,218 |
6,248 |
-32.5% |
13,330 |
20,186 |
-34.0% |
||||||||||||||||
Skincare | - |
7,141 |
-100.0% |
4,200 |
24,695 |
-83.0% |
||||||||||||||||
Total Products | 27,242 |
40,989 |
-33.5% |
88,714 |
146,285 |
-39.4% |
||||||||||||||||
Service | 5,258 |
5,489 |
-4.2% |
16,956 |
16,544 |
+2.5 | % |
|||||||||||||||
Total Net Revenue | $ | 32,500 |
$ | 46,478 |
-30.1% |
$ | 105,670 |
$ | 162,829 |
-35.1% |
古特拉公司 | ||||||||||||||||||||||
合併財務亮點 | ||||||||||||||||||||||
(以千爲單位,除百分比數據外) | ||||||||||||||||||||||
(未經審計) | ||||||||||||||||||||||
截至三個月 | 變更百分比 | 截至九個月 | 變更百分比 | |||||||||||||||||||
9月30日, | 9月30日, | 2024 Vs | 9月30日, | 9月30日, | 2024 Vs | |||||||||||||||||
2024 |
2023 |
2023 |
2024 |
2023 |
2023 |
|||||||||||||||||
按地理位置劃分的營業收入: | ||||||||||||||||||||||
北美洲 | $ | 14,651 |
$ | 24,855 |
-41.1% |
$ | 49,150 |
$ | 84494 |
-41.8% |
||||||||||||
日本 | 3,420 |
11,529 |
-70.3% |
14,847 |
37,247 |
-60.1% |
||||||||||||||||
其餘地區 | 14,429 |
10,094 |
+42.9 | % |
41,673 |
41,088 |
+1.4 | % |
||||||||||||||
營業收入總淨額 | $ | 32,500 |
$ | 46,478 |
-30.1% |
$ | 105,670 |
$ | 162,829 |
-35.1% |
||||||||||||
國際營收佔總營收的比例 | 54.9% |
46.5% |
53.5% |
48.1% |
||||||||||||||||||
按產品類別劃分的營收: | ||||||||||||||||||||||
系統 | ||||||||||||||||||||||
- 北美洲 | $ | 9,253 |
$ | 16,982 |
-45.5% |
$ | 30,926 |
$ | 59,750 |
-48.2% |
||||||||||||
- 除日本外的其他地區(包括日本) | 13771 |
10,618 |
+29.7 | % |
40,258 |
Released |
-3.4% |
|||||||||||||||
總系統 | 23,024 |
27,600 |
-16.6% |
71,184 |
101,404 |
-29.8% |
||||||||||||||||
耗材 | 4,218 |
6,248 |
-32.5% |
13,330 |
20,186 |
-34.0% |
||||||||||||||||
護膚 | - |
7,141 |
-100.0% |
4,200 |
24,695 |
-83.0% |
||||||||||||||||
總產品 | 27,242 |
40,989 |
-33.5% |
88,714 |
146,285 |
-39.4% |
||||||||||||||||
服務 | 5,258 |
5,489 |
-4.2% |
16,956 |
16,544 |
+2.5 | % |
|||||||||||||||
營業收入總淨額 | $ | 32,500 |
$ | 46,478 |
-30.1% |
$ | 105,670 |
$ | 162,829 |
-35.1% |
CUTERA, INC. | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||
(in thousands) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | September 30, | September 30, | ||||||||||||
2024 |
2023 |
2024 |
2023 |
||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net loss | $ |
(39,018) |
$ |
(44,274) |
$ |
(86,477) |
$ |
(105,600) |
|||||||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||||||
Stock-based compensation | 1,841 |
1,616 |
5,543 |
6,552 |
|||||||||||
Depreciation and amortization | 1,669 |
1,987 |
5,464 |
5,225 |
|||||||||||
Amortization of contract acquisition costs | 1,113 |
3,016 |
3,882 |
7,085 |
|||||||||||
Amortization of debt issuance costs | 581 |
561 |
1,727 |
1,670 |
|||||||||||
Deferred tax assets | (82) |
19 |
(11) |
62 |
|||||||||||
Provision for credit losses | 4,931 |
3,574 |
9,739 |
5,488 |
|||||||||||
Accretion of discount on investment securities and investment income, net | - |
902 |
- |
1,048 |
|||||||||||
Changes in assets and liabilities: | |||||||||||||||
Accounts receivable | (3,402) |
276 |
232 |
(9,755) |
|||||||||||
Inventories | 11,841 |
2,317 |
3,259 |
1,781 |
|||||||||||
Other current assets and prepaid expenses | 118 |
5,128 |
7,010 |
4,352 |
|||||||||||
Other long-term assets | (142) |
(860) |
(472) |
(5,642) |
|||||||||||
Accounts payable | (9,668) |
(3,069) |
(11,880) |
(4,735) |
|||||||||||
Accrued liabilities | 5,737 |
(7,157) |
(18,704) |
(10,963) |
|||||||||||
Operating leases ,net | (27) |
(14) |
(83) |
(44) |
|||||||||||
Deferred revenue | (234) |
(899) |
(1,845) |
(390) |
|||||||||||
Net cash used in operating activities | (24,742) |
(36,877) |
(82,616) |
(103,866) |
|||||||||||
Cash flows from investing activities: | |||||||||||||||
Acquisition of property and equipment | (173) |
(5,534) |
(1,390) |
(30,642) |
|||||||||||
Proceeds from disposal of property and equipment | - |
- |
63 |
- |
|||||||||||
Proceeds from maturities of marketable investments | - |
41,044 |
193,903 |
||||||||||||
Purchases of marketable investments | - |
- |
- |
(23,467) |
|||||||||||
Net provided by (used in) cash used in investing activities | (173) |
35,510 |
(1,327) |
139,794 |
|||||||||||
Cash flows from financing activities: | |||||||||||||||
Proceeds from exercise of stock options and employee stock purchase plan | - |
465 |
- |
1,323 |
|||||||||||
Taxes paid related to net share settlement of equity awards | (26) |
(87) |
(110) |
(3,273) |
|||||||||||
Payments on finance lease obligation | (393) |
(149) |
(582) |
(386) |
|||||||||||
Net cash provided by (used in) financing activities | (419) |
229 |
(692) |
(2,336) |
|||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (25,334) |
(1,138) |
(84,635) |
33,592 |
|||||||||||
Cash, cash equivalents, and restricted cash at beginning of period | 84,311 |
181,354 |
143,612 |
146,624 |
|||||||||||
Cash, cash equivalents, and restricted cash at end of period | $ |
58,977 |
$ |
180,216 |
$ |
58,977 |
$ |
180,216 |
古特拉公司 | |||||||||||||||
現金流量表簡明綜合報表 | |||||||||||||||
(以千爲單位) | |||||||||||||||
(未經審計) | |||||||||||||||
截至三個月 | 截至九個月 | ||||||||||||||
9月30日, | 9月30日, | 9月30日, | 9月30日, | ||||||||||||
2024 |
2023 |
2024 |
2023 |
||||||||||||
經營活動現金流量: | |||||||||||||||
淨虧損 | $ |
(39,018) |
$ |
(44,274) |
$ |
(86,477) |
$ |
(105,600) |
|||||||
調整爲淨損失到經營活動現金流量淨使用: | |||||||||||||||
基於股票的補償 | 1,841 |
1,616 |
5,543 |
6,552 |
|||||||||||
折舊和攤銷 | 1,669 |
1,987 |
5,464 |
5,225 |
|||||||||||
合同取得成本攤銷 | 1,113 |
3,016 |
3,882 |
7,085 |
|||||||||||
債務發行成本的攤銷 | 581 |
561 |
1,727 |
1,670 |
|||||||||||
遞延稅款資產 | (82) |
19 |
(11) |
62 |
|||||||||||
信用損失準備 | 4,931 |
3,574 |
9,739 |
5,488 |
|||||||||||
投資證券折價和投資收益的累積及淨額 | - |
902 |
- |
1,048 |
|||||||||||
資產和負債變動: | |||||||||||||||
應收賬款 | (3,402) |
276 |
232 |
(9,755) |
|||||||||||
存貨 | 11,841 |
2,317 |
3,259 |
1,781 |
|||||||||||
其他流動資產和預付費用 | 118 |
5,128 |
7,010 |
4,352 |
|||||||||||
其他長期資產 | (142) |
(860) |
(472) |
(5,642) |
|||||||||||
應付賬款 | (9,668) |
(3,069) |
(11,880) |
(4,735) |
|||||||||||
應計負債 | 5,737 |
(7,157) |
(18,704) |
(10,963) |
|||||||||||
營業租賃,淨 | (27) |
(14) |
(83) |
(44) |
|||||||||||
遞延收入 | (234) |
(899) |
(1,845) |
(390) |
|||||||||||
用於經營活動的淨現金 | (24,742) |
(36,877) |
(82,616) |
(103,866) |
|||||||||||
投資活動現金流量: | |||||||||||||||
購置固定資產和設備 | (173) |
(5,534) |
(1,390) |
(30,642) |
|||||||||||
處置固定資產所得 | - |
- |
63 |
- |
|||||||||||
可流動投資到期收益 | - |
41,044 |
193,903 |
||||||||||||
購買可流動投資 | - |
- |
- |
(23,467) |
|||||||||||
投資活動產生的現金流量淨額 | (173) |
35,510 |
(1,327) |
139,794 |
|||||||||||
融資活動的現金流: | |||||||||||||||
行權期權和員工股票購買計劃所得款項 | - |
465 |
- |
1,323 |
|||||||||||
與股份獎勵淨結算相關的支付的稅額 | (26) |
(87) |
(110) |
(3,273) |
|||||||||||
融資租賃義務支付 | (393) |
(149) |
(582) |
(386) |
|||||||||||
籌集資金的淨現金流量 | (419) |
229 |
(692) |
(2,336) |
|||||||||||
現金,現金等價物和受限現金淨增加(減少) | (25,334) |
(1,138) |
(84,635) |
33,592 |
|||||||||||
期初現金、現金等價物和受限制的現金餘額 | 84,311 |
181,354 |
143,612 |
146,624 |
|||||||||||
期末現金、現金等價物和受限制的現金餘額 | $ |
58,977 |
$ |
180,216 |
$ |
58,977 |
$ |
180,216 |
CUTERA, INC. | ||||||||||||||
Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure | ||||||||||||||
(in thousands) | ||||||||||||||
Three Months Ended September 30, 2024 | Gross Profit | Gross Margin | Operating Expenses |
Operating Income |
||||||||||
Reported | $ |
1,813 |
5.6% |
$ |
38,030 |
$ |
(36,217) |
|||||||
Adjustments: | ||||||||||||||
Depreciation and amortization including contract acquisition costs | 1,643 |
5.1% |
1,138 |
2,781 |
||||||||||
Stock-based compensation | 102 |
0.3% |
1,739 |
1,841 |
||||||||||
Legal - Lutronic settlement | - |
0.0% |
- |
- |
||||||||||
Severance | 189 |
0.6% |
454 |
643 |
||||||||||
Gain on early termination of distribution agreement | - |
0.0% |
- |
- |
||||||||||
Other adjustments | - |
0.0% |
- |
- |
||||||||||
Total adjustments | 1,934 |
6.0% |
3,331 |
5,265 |
||||||||||
Non-GAAP | $ |
3,747 |
11.5% |
$ |
34,699 |
$ |
(30,952) |
|||||||
Three Months Ended September 30, 2023 | Gross Profit | Gross Margin | Operating Expenses |
Operating Income |
||||||||||
Reported | $ |
6,457 |
13.9% |
$ |
47,404 |
$ |
(40,947) |
|||||||
Adjustments: | ||||||||||||||
Depreciation and amortization including contract acquisition costs | 2,371 |
5.1% |
2,361 |
4,732 |
||||||||||
Stock-based compensation | (19) |
0.0% |
1,636 |
1,617 |
||||||||||
ERP implementation cost | - |
0.0% |
1,456 |
1,456 |
||||||||||
Legal - Lutronic expense | - |
0.0% |
561 |
561 |
||||||||||
Severance | 151 |
0.3% |
191 |
342 |
||||||||||
Board of Directors legal and advisory fees | - |
0.0% |
1,280 |
1,280 |
||||||||||
Other adjustments | - |
0.0% |
97 |
97 |
||||||||||
Total adjustments | 2,503 |
5.4% |
7,582 |
10,085 |
||||||||||
Non-GAAP | $ |
8,960 |
19.3% |
$ |
39,822 |
$ |
(30,862) |
古特拉公司 | ||||||||||||||
非通用會計準則財務指標與最直接可比的通用會計準則財務指標對賬 | ||||||||||||||
(以千爲單位) | ||||||||||||||
截至2024年9月30日的三個月 | 毛利潤 | 毛利率 | Operating 費用 |
Operating 收入 |
||||||||||
報告 | $ |
1,813 |
5.6% |
$ |
( |
$ |
(36,217) |
|||||||
調整項: | ||||||||||||||
包括合同獲取成本在內的折舊和攤銷 | 1,643 |
5.1% |
1,138 |
2781 |
||||||||||
基於股票的補償 | 102 |
0.3% |
1,739 |
1,841 |
||||||||||
法律-盧特隆尼克和解 | - |
0.0% |
- |
- |
||||||||||
遣散費 | $ |
0.6% |
454 |
643 |
||||||||||
提前終止分銷協議的盈利 | - |
0.0% |
- |
- |
||||||||||
其他調整 | - |
0.0% |
- |
- |
||||||||||
調整總額 | 1,934 |
6.0% |
3,331 |
5,265 |
||||||||||
非公認會計原則 | $ |
3,747 |
11.5% |
$ |
3,4699 |
$ |
(30,952) |
|||||||
截至2023年9月30日的三個月 | 毛利潤 | 毛利率 | Operating 費用 |
Operating 收入 |
||||||||||
報告 | $ |
6,457 |
13.9% |
$ |
47,404 |
$ |
(40,947) |
|||||||
調整項: | ||||||||||||||
包括合同獲取成本在內的折舊和攤銷 | 2,371 |
5.1% |
2,361 |
4,732 |
||||||||||
基於股票的補償 | (19) |
0.0% |
1,636 |
1,617 |
||||||||||
ERP實施成本 | - |
0.0% |
1,456 |
1,456 |
||||||||||
法務-魯特洛尼克費用 | - |
0.0% |
561 |
561 |
||||||||||
遣散費 | 151 |
0.3% |
191 |
342 |
||||||||||
董事會法律和諮詢費用 | - |
0.0% |
1,280 |
1,280 |
||||||||||
其他調整 | - |
0.0% |
97 |
97 |
||||||||||
調整總額 | 2,503 |
5.4% |
7,582 |
10085 |
||||||||||
非公認會計原則 | $ |
8,960 |
19.3% |
$ |
39,822 |
$ |
(30,862) |
Nine Months Ended September 30, 2024 | Gross Profit | Gross Margin | Operating Expenses |
Operating Income |
||||||||||
Reported | $ |
21,876 |
20.7% |
$ |
99,329 |
$ |
(77,453) |
|||||||
Adjustments: | ||||||||||||||
Depreciation and amortization including contract acquisition costs | 5,564 |
5.3% |
3,782 |
9,346 |
||||||||||
Stock-based compensation | 395 |
0.4% |
5,148 |
5,543 |
||||||||||
Legal - Lutronic settlement | - |
0.0% |
(5,750) |
(5,750) |
||||||||||
Severance | 285 |
0.3% |
1,257 |
1,542 |
||||||||||
Gain on early termination of distribution agreement | - |
0.0% |
(9,708) |
(9,708) |
||||||||||
Other adjustments | - |
0.0% |
263 |
263 |
||||||||||
Total adjustments | 6,244 |
5.9% |
(5,008) |
1,236 |
||||||||||
Non-GAAP | $ |
28,120 |
26.6% |
$ |
104,337 |
$ |
(76,217) |
|||||||
Nine Months Ended September 30, 2023 | Gross Profit | Gross Margin | Operating Expenses |
Operating Income |
||||||||||
Reported | $ |
54,172 |
33.3% |
$ |
152,883 |
$ |
(98,711) |
|||||||
Adjustments: | ||||||||||||||
Depreciation and amortization including contract acquisition costs | 5,968 |
3.7% |
6,342 |
12,310 |
||||||||||
Stock-based compensation | 706 |
0.4% |
5,847 |
6,553 |
||||||||||
ERP implementation cost | - |
0.0% |
2,744 |
2,744 |
||||||||||
Legal - Lutronic expense | - |
0.0% |
1,607 |
1,607 |
||||||||||
Severance | 270 |
0.2% |
621 |
891 |
||||||||||
Board of Directors legal and advisory fees | - |
0.0% |
8,989 |
8,989 |
||||||||||
Other adjustments | 307 |
0.2% |
682 |
989 |
||||||||||
Total adjustments | 7,251 |
4.5% |
26,832 |
34,083 |
||||||||||
Non-GAAP | $ |
61,423 |
37.7% |
$ |
126,051 |
$ |
(64,628) |
截至2024年9月30日的九個月 | 毛利潤 | 毛利率 | Operating 費用 |
Operating 收入 |
||||||||||
報告 | $ |
21,876 |
20.7% |
$ |
99,329 |
$ |
(77,453) |
|||||||
調整項: | ||||||||||||||
包括合同獲取成本在內的折舊和攤銷 | 5,564 |
5.3% |
3,782 |
9,346 |
||||||||||
基於股票的補償 | 395 |
0.4% |
5,148 |
5,543 |
||||||||||
法律-盧特隆尼克和解 | - |
0.0% |
(5,750) |
(5,750) |
||||||||||
遣散費 | 285 |
0.3% |
1,257 |
1,542 |
||||||||||
提前終止分銷協議的盈利 | - |
0.0% |
(9,708) |
(9,708) |
||||||||||
其他調整 | - |
0.0% |
263 |
263 |
||||||||||
調整總額 | 6,244 |
5.9% |
(5,008) |
1,236 |
||||||||||
非公認會計原則 | $ |
28,120 |
26.6% |
$ |
104,337 |
$ |
(76,217) |
|||||||
截至2023年9月30日的九個月 | 毛利潤 | 毛利率 | Operating 費用 |
Operating 收入 |
||||||||||
報告 | $ |
54,172 |
33.3% |
$ |
152,883 |
$ |
(98,711) |
|||||||
調整項: | ||||||||||||||
包括合同獲取成本在內的折舊和攤銷 | 5,968 |
3.7% |
6,342 |
12,310 |
||||||||||
基於股票的補償 | 706 |
0.4% |
5,847 |
6,553 |
||||||||||
ERP實施成本 | - |
0.0% |
2,744 |
2,744 |
||||||||||
法務-魯特洛尼克費用 | - |
0.0% |
1,607 |
1,607 |
||||||||||
遣散費 | 270 |
0.2% |
621 |
891 |
||||||||||
董事會法律和諮詢費用 | - |
0.0% |
8,989 |
8,989 |
||||||||||
其他調整 | 307 |
0.2% |
682 |
989 |
||||||||||
調整總額 | 7,251 |
4.5% |
26,832 |
34,083 |
||||||||||
非公認會計原則 | $ |
61,423 |
37.7% |
$ |
126,051 |
$ |
(64,628) |
View source version on businesswire.com:
在businesswire.com上查看源版本:
Cutera Investor Relations Contact:
Shelby Eckerman, VP, Finance
IR@Cutera.com
古特拉投資者關係聯繫人:
Shelby Eckerman,財務副總裁
IR@Cutera.com
Source: Cutera, Inc.
來源: 古特拉公司。