share_log

DIH Holding US, Inc. Reports 39% Revenue Growth in Q2 2024 and Restates Q1 Financial Results

Quiver Quantitative ·  Nov 15, 2024 06:41

DIH Holding US, Inc. reports strong Q2 revenue growth of 39%, restates previous financials, and adjusts 2025 guidance.

Quiver AI Summary

DIH Holding US, Inc. reported strong financial results for the second quarter of its fiscal year 2025, ending September 30, 2024, with revenue increasing by 39% to $18.2 million, driven by a 49% growth in device sales. The company also announced a restatement of its first quarter financials to reflect more accurately the timing of revenue recognition for two device sales. Key highlights included significant revenue growth in Europe, the Middle East, and Africa, with a gross margin improvement to 52.6%. Despite positive income before taxes of $0.1 million, the company is adjusting its revenue guidance for the fiscal year to a range of $60 million to $67 million due to macroeconomic conditions. Additionally, the company appointed Dietmar Dold as Chief Operating Officer and indicated efforts to enhance operational efficiencies in the future.

Potential Positives

  • Revenue of $18.2 million for the quarter represents a growth of 39% over the prior year period, indicating strong demand for the company's devices.
  • Device revenue of $15.0 million reflects a robust growth of 49%, highlighting the success of product offerings in the market.
  • Gross margin improved by 11% to 52.6%, signaling enhanced operational efficiency and profitability.
  • Positive income before taxes of $0.1 million marks a $2.5 million improvement compared to the prior year period, demonstrating a significant turnaround in financial performance.

Potential Negatives

  • Restatement of financial results for the first quarter of fiscal year 2025 raises concerns about the company's financial reporting accuracy and reliability.
  • Net loss of $234,000 in the second quarter, despite an increase in revenue, suggests operational challenges that may not be easily addressed.
  • Cash and cash equivalents decreased to $1.8 million, indicating potential liquidity issues that could hinder future operations.

FAQ

What are the recent financial results for DIH Holding US, Inc.?

DIH reported revenue of $18.2 million for Q2 2024, a 39% increase year-over-year, and a gross margin improvement to 52.6%.

Who was appointed as the new Chief Operating Officer at DIH?

DIH appointed Dietmar Dold as the Chief Operating Officer to enhance operational performance.

What is the revised revenue guidance for DIH for fiscal year 2025?

The revenue guidance for fiscal year 2025 has been adjusted to between $60 million and $67 million.

Why was there a restatement of financial results for DIH?

The restatement was to correct revenue recognition timing for two device sales that were previously not recorded in Q1 2025.

What was the gross profit for DIH for the second fiscal quarter ended September 30, 2024?

The gross profit for this quarter was $9.6 million, marking a 76.7% increase compared to the previous year.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$DHAI Hedge Fund Activity

We have seen 5 institutional investors add shares of $DHAI stock to their portfolio, and 5 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

  • POLAR ASSET MANAGEMENT PARTNERS INC. removed 150,000 shares (-50.4%) from their portfolio in Q2 2024
  • PARKWOOD LLC removed 14,998 shares (-100.0%) from their portfolio in Q3 2024
  • BLUEFIN CAPITAL MANAGEMENT, LLC removed 13,611 shares (-100.0%) from their portfolio in Q2 2024
  • XTX TOPCO LTD removed 10,347 shares (-100.0%) from their portfolio in Q2 2024
  • VANGUARD GROUP INC added 9,759 shares (+1.8%) to their portfolio in Q3 2024
  • GEODE CAPITAL MANAGEMENT, LLC added 7,577 shares (+3.3%) to their portfolio in Q3 2024
  • YAKIRA CAPITAL MANAGEMENT, INC. removed 6,528 shares (-31.9%) from their portfolio in Q3 2024

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release



NORWELL, Mass., Nov. 14, 2024 (GLOBE NEWSWIRE) -- DIH Holding US, Inc. ("DIH")(NASDAQ:DHAI), a global provider of advanced robotic devices used in physical rehabilitation, which incorporates visual stimulation in an interactive manner to enable clinical research and intensive functional rehabilitation and training in patients with walking impairments, reduced balance and/or impaired arm and hand functions, today announced financial results for the second fiscal quarter ended September 30, 2024, and a restatement of the financial results for the first fiscal quarter ended June 30, 2024, to account for the timing of revenue and associated cost of sales recognition for two devices sold in late June 2024.




Recent Highlights



  • Revenue of $18.2 million for the quarter ended September 30, 2024, representing growth of 39% over the prior year period

  • Device revenue of $15.0 million and service revenue of $2.7 million for the quarter ended September 30, 2024, representing a growth of 49% and flat growth, respectively, over the prior year period

  • Revenue growth in Europe, Middle East and Africa (EMEA) and the Americas of 72% and 20%, respectively, over the prior year period

  • Gross Margin of 52.6%, representing an 11% improvement over the prior year period

  • Income before taxes of $0.1 million, representing an improvement of $2.5 million over the prior year period

  • Appointed Dietmar Dold to position of Chief Operating Officer

  • Restated first quarter 2025 revenue to equal $17.0 million, a 30.0% year-over-year growth rate, versus previously reported revenue of $16.2 million, a 24.1% year-over-year growth rate

  • Adjusted revenue guidance for the fiscal year 2025 to range between $60 million to $67 million


"Our financial results represent another consecutive quarter of strong revenue growth and operational performance across the income statement," said Jason Chen, Chairman and CEO of DIH. "We are pleased to have delivered positive income before taxes for the quarter in addition to recognizing a significant inflection in our gross margin profile. While we will continue to prioritize operational efficiencies going forward, we are adjusting our revenue guidance for the remainder of 2025 to account for certain macro environmental conditions as well as other business factors. We now anticipate revenue for fiscal year 2025 to range between $60 million to $67 million."




Financial Results for the Second Fiscal Quarter Ended September 30, 2024



Revenue for the three months ended September 30, 2024 increased by $5.1 million, or 39.1%, to $18.2 million from $13.1 million for the three months ended September 30, 2023. The overall increase was primarily due to an increase in devices sold of $4.9 million, or 48.8% year over year. The increase in devices revenue was primarily driven by higher sales volume in EMEA. Services revenue remained flat as compared to the prior period. Other revenue increased by $0.2 million to $0.4 million for the three months ended September 30, 2024 compared to $0.2 million for the three months ended September 30, 2023. Total revenue in the EMEA and in the Americas increased by $4.5 million and $0.8 million, respectively, to $10.7 million and $4.6 million for the three months ended September 30, 2024 compared to $6.2 million and $3.8 million for the three months ended September 30, 2023. The increase was partially offset by a decrease in sales in APAC of $0.1 million.



The impact due to foreign currency translation is immaterial for the three months ended September 30, 2024.



Gross profit for the second fiscal quarter ended September 30, 2024, was $9.6 million, an increase of 76.7% compared to the prior year period. The increase was driven by an increase of $4.5 million in sales primarily in the EMEA region. Cost of sales was improved as compared to September 30, 2023, and was driven in part by a provision adjustment in the prior year that was not recurring in the current period and the realization of an average 10% price increase implemented in the prior year for any new orders placed after the effective date of the increase. Due to the significant order intake in the last half of fiscal year 2024, the impact of the price increase is largely realized in fiscal year 2025 and beyond.



Selling, general and administrative expenses for the three months ended September 30, 2024 decreased by $0.6 million, or 9.6%, to $5.8 million from $6.4 million for the three months ended September 30, 2023. The decrease was driven by a $0.5 million decrease in professional service fees during the three months ended September 30, 2024 because professional expenses incurred during three months ended September 30, 2023 were related to the business combination and are not recurring.



Research and development costs for the three months ended September 30, 2024 increased by $0.3 million, or 20.6%, to $1.9 million from $1.6 million for the three months ended September 30, 2023. The increase was primarily attributable to a $0.2 million increase in the amortization expense related to capitalized software that was ready for its intended use during the three months ended September 30, 2024 and a $0.1 million increase in employee compensation.



Cash and cash equivalents on September 30, 2024 totaled $1.8 million.




Fiscal Year 2025 Outlook



The Company has revised its expected gross revenue for fiscal year 2025 to range between $60 million and $67 million.




Restatement of June 30, 2024 Form 10-Q



During the preparation of the Company's financial statements as of and for the three and six months ended September 30, 2024, the Company identified two device sales and related cost of sales which should have been recognized in the quarter ended June 30, 2024 when the transfer of control occurred. The device sales had erroneously not been recorded in the originally issued Form 10-Q. The errors in the unaudited condensed consolidated financial statements for the June 30, 2024 Non-Reliance Periods noted above will be corrected in the restated financial statements for the June 30, 2024 Non-Reliance Period in an amendment to the previously-filed Form 10-Q and a Post-Effective Amendment to the Form S-1.



As the company is restating the June 30, 2024 Non-Reliance Period, we are taking the opportunity to adjust for immaterial adjustments identified during the current review period, or were passed in the prior review period. The financials including any restated amounts are included as supplemental tables in this press release. The June 30, 2024 10Q-A and September 30, 2024 10Q will be filed no later than November 19, 2024.




About DIH Holding US, Inc.



DIH stands for the vision to "Deliver Inspiration & Health" to improve the daily lives of millions of people with disabilities and functional impairments through providing devices and solutions enabling intensive rehabilitation. DIH is a global provider of advanced robotic devices used in physical rehabilitation, which incorporate visual stimulation in an interactive manner to enable clinical research and intensive functional rehabilitation and training in patients with walking impairments, reduced balance and/or impaired arm and hand functions. Built through the mergers of global-leading niche technology providers, DIH is a transformative rehabilitation solutions provider and consolidator of a largely fragmented and manual-labor-driven industry.




Caution Regarding Forward-Looking Statement



This press release contains certain statements which are not historical facts, which are forward-looking statements within the meaning of the federal securities laws, for the purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. These forward-looking statements include certain statements made with respect to the business combination, the services offered by DIH and the markets in which it operates, and DIH's projected future results. These forward-looking statements generally are identified by the words "believe," "project," "expect," "anticipate," "estimate," "intend," "strategy," "future," "opportunity," "plan," "may," "should," "will," "would," "will be," "will continue," "will likely result," and similar expressions. Forward-looking statements are predictions provided for illustrative purposes only, and projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties that could cause the actual results to differ materially from the expected results. These risks and uncertainties include, but are not limited to: general economic, political and business conditions; the ability of DIH to achieve its projected revenue, the failure of DIH realize the anticipated benefits of the recently-completed business combination and access to sources of additional debt or equity capital if needed. While DIH may elect to update these forward-looking statements at some point in the future, DIH specifically disclaims any obligation to do so.




Investor Contact

Greg Chodaczek
332-895-3230
Investor.relations@dih.com




































































































































































































































































































































































































































































































































DIH HOLDING US, INC.



CONSOLIDATED BALANCE SHEETS



(in thousands, except share and per share data, unaudited)
















As of September 30, 2024









As of March 31, 2024






Assets










Current assets:







Cash and cash equivalents


$

1,759



$

3,225


Restricted cash



300







Accounts receivable, net of allowances of $233 and $667, respectively



6,383




5,197


Inventories, net



9,591




7,830


Due from related party



6,133




5,688


Other current assets



5,608




5,116


Total current assets



29,774




27,056


Property, and equipment, net



790




530


Capitalized software, net



1,992




2,131


Other intangible assets, net



380




380


Operating lease, right-of-use assets, net



4,182




4,466


Other tax assets



128




267


Other assets



948




905


Total assets


$

38,194



$

35,735



Liabilities and Deficit










Current liabilities:







Accounts payable


$

5,231



$

4,305


Employee compensation



3,813




2,664


Due to related party



10,322




10,192


Current portion of deferred revenue



5,900




5,211


Manufacturing warranty obligation



621




513


Current portion of long-term operating lease



1,494




1,572


Current maturities of convertible debt, at fair value



1,991







Advance payments from customers



8,945




10,562


Accrued expenses and other current liabilities ($480 measured at fair value)



11,046




9,935


Total current liabilities



49,363




44,954


Convertible debt, net of current maturities, at fair value



928







Notes payable - related party



9,404




11,457


Non-current deferred revenues



4,943




4,670


Long-term operating lease



2,731




2,917


Deferred tax liabilities



86




112


Other non-current liabilities



5,134




4,171


Total liabilities


$

72,589



$

68,281


Commitments and contingencies







Deficit:







Preferred stock, $0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at September 30, 2024 and March 31, 2024











Common stock, $0.0001 par value; 100,000,000 shares authorized; 34,544,935 shares issued and outstanding at September 30, 2024 and March 31, 2024



3




3


Additional paid-in-capital



3,323




2,613


Accumulated deficit



(35,756

)



(35,212

)

Accumulated other comprehensive income (loss)



(1,965

)



50


Total deficit


$

(34,395

)


$

(32,546

)

Total liabilities and deficit


$

38,194



$

35,735











































































































































































































































































































































































































DIH HOLDING US, INC.



CONSOLIDATED STATEMENTS OF OPERATIONS



(in thousands, except per share data, unaudited)












Three Months Ended September 30,







For the Six Months Ended September 30,












2024









2023









2024









2023





Revenue


$

18,162



$

13,060



$

35,122



$

26,105


Cost of sales



8,605




7,652




16,110




15,300


Gross profit



9,557




5,408




19,012




10,805


Operating expenses:













Selling, general, and administrative expense



5,758




6,372




14,368




12,209


Research and development



1,911




1,584




3,555




3,022


Total operating expenses



7,669




7,956




17,923




15,231


Operating income (loss)



1,888




(2,548

)



1,089




(4,426

)

Other income (expense):













Interest expense



(26

)



(155

)



(161

)



(275

)

Other income (expense), net



(1,761

)



271




(414

)



(418

)

Total other income (expense)



(1,787

)



116




(575

)



(693

)

Income (loss) before income taxes



101




(2,432

)



514




(5,119

)

Income tax expense



335




52




1,058




278


Net loss


$

(234

)


$

(2,484

)


$

(544

)


$

(5,397

)














Net loss per share, basic and diluted


$

(0.01

)


$

(0.10

)


$

(0.02

)


$

(0.22

)

Weighted average common shares outstanding, basic and diluted



34,545




25,000




34,545




25,000















































































































































































DIH HOLDING US, INC.



CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS



(in thousands, unaudited)














Three Months Ended September 30,









For the Six Months Ended September 30,












2025






2023









2024






2023





Net loss


$

(234

)


$

(2,484

)


$

(544

)


$

(5,397

)

Other comprehensive (loss) income, net of tax













Foreign currency translation adjustments, net of tax of $0



454




(601

)



(934

)



240


Pension liability adjustments, net of tax of $0



(562

)



60




(1,081

)



(360

)

Other comprehensive (loss) income



(108

)



(541

)



(2,015

)



(120

)

Comprehensive loss


$

(342

)


$

(3,025

)


$

(2,559

)


$

(5,517

)









































































































































































































































































DIH HOLDING US, INC. AND SUBSIDIARIES



CONDENSED COMBINED STATEMENTS OF CHANGES IN EQUITY (DEFICIT)



(in thousands, unaudited)







For the Three Months Ended September 30,







Common Stock































Shares






Amount






Additional Paid-In Capital






Accumulated Deficit






Accumulated Other Comprehensive Income (Loss)






Total Equity (Deficit)






Balance, June 30, 2024



34,544,935


$

3


$

3,323


$

(35,522

)

$

(1,857

)

$

(34,053

)

Net loss














(234

)






(234

)

Other comprehensive loss, net of tax


















(108

)


(108

)


Balance, September 30, 2024



34,544,935


$

3


$

3,323


$

(35,756

)

$

(1,965

)

$

(34,395

)




















Shares


(1)






Amount






Additional Paid-In Capital






Accumulated Deficit






Accumulated Other Comprehensive Income (Loss)






Total Equity (Deficit)






Balance, June 30, 2023



25,000,000


$

2


$

(1,898

)

$

(29,682

)

$

132


$

(31,446

)

Net loss














(2,484

)






(2,484

)

Other comprehensive loss, net of tax


















(541

)


(541

)


Balance, September 30, 2023



25,000,000


$

2


$

(1,898

)

$

(32,166

)

$

(409

)

$

(34,471

)

















































































































































































































































































For the Six Months Ended September 30,







Common Stock































Shares






Amount






Additional Paid-In Capital






Accumulated Deficit






Accumulated Other Comprehensive Income (Loss)






Total Equity (Deficit)






Balance, March 31, 2024



34,544,935


$

3


$

2,613


$

(35,212

)

$

50


$

(32,546

)

Net loss














(544

)






(544

)

Out of period adjustment related to reverse recapitalization










710











710


Other comprehensive loss, net of tax


















(2,015

)


(2,015

)


Balance, September 30, 2024



34,544,935


$

3


$

3,323


$

(35,756

)

$

(1,965

)

$

(34,395

)




















Shares


(1)






Amount






Additional Paid-In Capital






Accumulated Deficit






Accumulated Other Comprehensive Income (Loss)






Total Equity (Deficit)






Balance, March 31, 2023



25,000,000


$

2


$

(1,898

)

$

(26,769

)

$

(289

)

$

(28,954

)

Net loss














(5,397

)






(5,397

)

Other comprehensive loss, net of tax


















(120

)


(120

)


Balance, September 30, 2023



25,000,000


$

2


$

(1,898

)

$

(32,166

)

$

(409

)

$

(34,471

)


(1) All outstanding share and per-share amounts have been restated to reflect the reverse recapitalization as established in the Business Combination Agreement as described in Note 1 to the condensed consolidated financial statements.















































































































































































































































































































































































































































































































































































DIH HOLDING US, INC.



CONSOLIDATED STATEMENTS OF CASH FLOWS



(in thousands, unaudited)













For the Six Months Ended September 30,










2024









2023






Cash flows from operating activities:














Net loss


$

(544

)


$

(5,397

)

Adjustments to reconcile net loss to net cash provided by operating activities:







Depreciation and amortization



351




147


Provision for credit losses



(434

)



(869

)

Allowance for inventory obsolescence



(108

)



739


Pension contributions



(309

)



(309

)

Pension expense



155




136


Change in fair value of convertible debt and warrant liability



400







Foreign exchange (gain) loss



(38

)



418


Noncash lease expense



828




770


Noncash interest expense








14


Deferred and other noncash income tax (income) expense



112




12


Changes in operating assets and liabilities:







Accounts receivable



(694

)



2,149


Inventories



(1,527

)



(1,528

)

Due from related parties



(548

)



343


Due to related parties



(98

)



988


Other assets



(481

)



(1,350

)

Operating lease liabilities



(820

)



(957

)

Accounts payable



813




1,764


Employee compensation



1,070




(59

)

Other liabilities



(247

)



197


Deferred revenue



846




1,265


Manufacturing warranty obligation



100




180


Advance payments from customers



(1,737

)



2,591


Accrued expense and other current liabilities



1,376




519


Net cash provided by (used in) operating activities



(1,534

)



1,763



Cash flows from investing activities:










Purchases of property and equipment





(423

)



(73

)

Net cash used in investing activities





(423

)



(73

)


Cash flows from financing activities:














Proceeds from issuance of convertible debt, net of issuance costs



2,809







Payments on related party notes payable



(2,053

)



(3,744

)

Net cash provided by (used in) financing activities



756




(3,744

)

Effect of currency translation on cash and cash equivalents



35




15


Net decrease in cash, and cash equivalents, and restricted cash



(1,166

)



(2,039

)

Cash, cash equivalents and restricted cash - beginning of period



3,225




3,175


Cash, cash equivalents and restricted cash- end of period


$

2,059



$

1,136



Reconciliation of cash, cash equivalents and restricted cash:








Cash and cash equivalents


$

1,759



$

1,136


Restricted cash



300







Total cash, cash equivalents and restricted cash


$

2,059



$

1,136



Supplemental disclosure of cash flow information:








Interest paid


$

162



$

262


Income tax paid


$

15



$





Supplemental disclosure of non-cash investing and financing activity:








Accounts payable settled upon reverse recapitalization


$

710



$











































































































































































































































































































































































































































































































































































































































































































DIH HOLDING US, INC.



RESTATED CONSOLIDATED BALANCE SHEETS



(in thousands, except share and per share data, unaudited)













As of June 30, 2024












As Previously Reported









Adjustment









As Restated






Assets

















Current assets:














Cash and cash equivalents


$

2,749



$





$

2,749


Accounts receivable, net of allowances of $631



5,690




773




6,463


Inventories, net



9,014




(32

)



8,982


Due from related party



5,728









5,728


Other current assets



6,194




(398

)



5,796


Total current assets



29,375




343




29,718


Property, and equipment, net



664









664


Capitalized software, net



2,052









2,052


Other intangible assets, net



380









380


Operating lease, right-of-use assets, net



4,388









4,388


Other tax assets



417









417


Other assets



933









933


Total assets


$

38,209



$

343



$

38,552



Liabilities and Deficit













Current liabilities:










Accounts payable


$

5,368



$





$

5,368


Employee compensation



3,991









3,991


Due to related party



9,790









9,790


Current portion of deferred revenue



6,350









6,350


Manufacturing warranty obligation



549









549


Current portion of long-term operating lease



1,509









1,509


Current maturities of convertible debt



1,461




82




1,543


Advance payments from customers



9,272









9,272


Accrued expenses and other current liabilities



9,950




165




10,115


Total current liabilities



48,240




247




48,487


Convertible debt, net of current maturities



1,177









1,177


Notes payable - related party



10,722









10,722


Non-current deferred revenues



4,747









4,747


Long-term operating lease



2,925









2,925


Deferred tax liabilities



89









89


Other non-current liabilities



4,304




154




4,458


Total liabilities


$

72,204



$

401



$

72,605


Commitments and contingencies










Deficit:










Preferred stock, $0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at June 30, 2024 and March 31, 2024
















Common stock, $0.0001 par value; 100,000,000 shares authorized; 34,544,935 shares issued and outstanding at June 30, 2024 and March 31, 2024



3









3


Additional paid-in-capital



3,685




(362

)



3,323


Accumulated deficit



(35,826

)



304




(35,522

)

Accumulated other comprehensive income (loss)



(1,857

)








(1,857

)

Total deficit


$

(33,995

)


$

(58

)


$

(34,053

)

Total liabilities and deficit


$

38,209



$

343



$

38,552































































































































































































































































































































































DIH HOLDING US, INC.



RESTATED CONSOLIDATED STATEMENTS OF OPERATIONS



(in thousands, except per share data, unaudited)











For the Three Months Ended June 30, 2024












Reported









Adjustment







As Restated





Revenue


$

16,187



$

773



$

16,960


Cost of sales



7,521




(16

)



7,505












Gross profit



8,666




789




9,455


Operating expenses:










Selling, general, and administrative expense



8,676




(66

)



8,610


Research and development



1,644









1,644


Total operating expenses



10,320




(66

)



10,254


Operating loss



(1,654

)



855




(799

)

Other income (expense):










Interest income (expense)



(135

)








(135

)

Other income (expense), net



1,898




(551

)



1,347


Total other income (expense)



1,763




(551

)



1,212


Income (loss) before income taxes



109




304




413


Income tax expense



723









723


Net loss


$

(614

)


$

304



$

(310

)











Net loss per share










Net loss per share, basic and diluted


$

(0.02

)


$

0.01



$

(0.01

)

Weighted average common shares outstanding










Weighted average common shares outstanding, basic and diluted



34,545









34,545






























































































































































































































































































































































































































































































































































































































































































































































































DIH HOLDING US, INC.



RESTATED CONSOLIDATED STATEMENTS OF CASH FLOWS



(in thousands, unaudited)













For the Three Months Ended June 30, 2024










Reported









Adjustment







As Restated






Cash flows from operating activities:



























Net loss


$

(614

)


$

304



$

(310

)

Adjustments to reconcile net loss to net cash provided by operating activities:










Depreciation and amortization



91









91


Provision for credit losses



(36

)








(36

)

Allowance for inventory obsolescence



(13

)








(13

)

Pension contributions



(150

)








(150

)

Pension expense



77









77


Change in fair value of convertible debt and warrant liability








105




105


Foreign exchange (gain) loss



(1,899

)



32




(1,867

)

Noncash lease expense



422









422


Noncash interest expense
















Change in manufacturing warranty obligation estimate














Deferred and other noncash income tax (income) expense



(166

)








(166

)

Changes in operating assets and liabilities:










Accounts receivable



(489

)



(773

)



(1,262

)

Inventories



(1,468

)








(1,468

)

Due from related parties



(108

)








(108

)

Due to related parties



(584

)








(584

)

Other assets



(872

)



398




(474

)

Operating lease liabilities



(425

)








(425

)

Accounts payable



1,508









1,508


Employee compensation



1,388









1,388


Other liabilities








154




154


Deferred revenue



1,411









1,411


Manufacturing warranty obligation



50









50


Advance payments from customers



(1,136

)








(1,136

)

Accrued expense and other current liabilities



1,003




(220

)



783


Net cash used in operating activities



(2,010

)








(2,010

)


Cash flows from investing activities:













Purchases of property and equipment





(235

)








(235

)

Capitalized software development costs


















Net cash used in investing activities





(235

)








(235

)


Cash flows from financing activities:



























Proceeds from issuance of convertible debt, net of issuance costs



2,509









2,509


Payments on related party notes payable



(735

)








(735

)

Net cash provided by financing activities



1,774









1,774


Effect of currency translation on cash and cash equivalents



(5

)








(5

)

Net increase in cash, and cash equivalents, and restricted cash



(476

)








(476

)

Cash, and cash equivalents - beginning of period



3,225









3,225


Cash, and cash equivalents - end of period


$

2,749



$





$

2,749


Cash and cash equivalents - end of period


$

2,749



$





$

2,749


Restricted cash - end of period
















Total cash, and cash equivalents - end of period


$

2,749



$





$

2,749



Supplemental disclosure of cash flow information:











Interest paid


$

135



$





$

135


Income tax paid


$





$





$





Supplemental disclosure of non-cash investing and financing activity:











Accrued liability related to asset acquisition


$








$




Accounts payable settled upon reverse recapitalization


$

710



$





$

710



Disclaimer: This content is for informational and educational purposes only and does not constitute a recommendation or endorsement of any specific investment or investment strategy. Read more
    Write a comment