share_log

StealthGas Inc. Reports Record Net Income of $55.7 Million for Nine Months Ended September 30, 2024

Quiver Quantitative ·  11/25 08:20

StealthGas Inc. reports record net income of $55.7 million for nine months 2024, boosting revenues by 13.2%.

Quiver AI Summary

StealthGas Inc. reported strong financial results for the third quarter and nine months ending September 30, 2024, achieving a record net income of $55.7 million for the nine months, marking a 29.3% increase year-over-year. In the third quarter, the company earned $12.1 million, resulting in a basic earnings per share (EPS) of $0.33, despite a decrease in fleet utilization due to four vessels undergoing drydock. Revenues rose by 16.7% to $40.4 million, with continued profitability supported by improved market conditions. The company secured approximately 65% of its fleet days for 2025 through period charters, projecting over $220 million in contracted revenues. StealthGas reduced its debt by $106.6 million during the first nine months of 2024, maintaining a favorable cash position of $77.4 million. CEO Harry Vafias highlighted the company's focus on deleveraging and the positive market outlook, particularly for pressurized vessels in Europe.

Potential Positives

  • All-time record net income of $55.7 million for the nine months of 2024, marking a 29.3% increase compared to the same period last year.
  • Strong revenue growth of 16.7% year-over-year in the third quarter, reaching $40.4 million, despite decreased fleet utilization due to vessel drydocking.
  • Approximately 65% of fleet days for 2025 are secured on period charters, generating over $220 million in contracted revenues, indicating strong future revenue visibility.
  • Reduction in leverage with $106.6 million in debt repayments and 25 out of 28 vessels in the fully owned fleet remaining unencumbered, enhancing financial stability.

Potential Negatives

  • Net income for the third quarter of 2024 decreased to $12.1 million from $15.7 million in the same quarter of 2023, indicating a notable decline in profitability.
  • EPS for the third quarter dropped to $0.33 compared to $0.41 for the same period last year, reflecting reduced earnings per share.
  • Drydocking costs significantly increased from $0.06 million to $2.9 million for the third quarter, indicating higher operational costs and potentially impacting future profitability.

FAQ

What were StealthGas's net income figures for Q3 2024?

StealthGas reported a net income of $12.1 million for Q3 2024.

How did StealthGas's revenues change in Q3 2024?

Revenues for Q3 2024 increased by 16.7% to $40.4 million compared to Q3 2023.

What was the basic EPS for StealthGas in Q3 2024?

The basic earnings per share (EPS) for Q3 2024 was $0.33.

What percentage of fleet days for 2025 are secured by StealthGas?

About 65% of fleet days for 2025 are already secured under period charters.

How much debt has StealthGas repaid in 2024?

StealthGas has repaid $106.6 million in debt during the first nine months of 2024.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$GASS Hedge Fund Activity

We have seen 29 institutional investors add shares of $GASS stock to their portfolio, and 24 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

  • TOWERVIEW LLC added 222,500 shares (+10.0%) to their portfolio in Q3 2024
  • MILLENNIUM MANAGEMENT LLC added 173,654 shares (+78.6%) to their portfolio in Q3 2024
  • GSA CAPITAL PARTNERS LLP removed 130,971 shares (-83.4%) from their portfolio in Q3 2024
  • TWO SIGMA ADVISERS, LP added 96,000 shares (+54.0%) to their portfolio in Q3 2024
  • MARSHALL WACE, LLP added 84,325 shares (+34.7%) to their portfolio in Q3 2024
  • TWO SIGMA INVESTMENTS, LP added 80,311 shares (+57.0%) to their portfolio in Q3 2024
  • INSPIRE ADVISORS, LLC added 43,931 shares (+79.8%) to their portfolio in Q3 2024

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release



ATHENS, Greece, Nov. 25, 2024 (GLOBE NEWSWIRE) -- STEALTHGAS INC. (NASDAQ: GASS), a ship-owning company serving the liquefied petroleum gas (LPG) sector of the international shipping industry, announced today its unaudited financial and operating results for the third quarter and nine months ended September 30, 2024.




OPERATIONAL AND FINANCIAL HIGHLIGHTS



  • All-time record Net Income of $55.7 million for the nine months of 2024, a 29.3% increase compared to the same period last year. Strong profitability continued for the third quarter, with Net income of $12.1 million corresponding to a basic EPS of $0.33.

  • Revenues increased by 16.7% compared to the same period of last year to $40.4 million for the third quarter of 2024, despite a decrease in utilization mainly due to four vessels undergoing drydock during the third quarter of 2024 compared to zero vessels last year.

  • Further increased period coverage. About 65% of fleet days for 2025 are already secured on period charters, with total fleet employment days for all subsequent periods generating over $220 million (excl. JV vessels) in contracted revenues.

  • Continued reducing leverage, making $106.6 million in debt repayments during the first nine months of 2024. Currently, 25 out of 28 vessels in the fully owned fleet are unencumbered.

  • Maintaining ample cash and cash equivalents (incl. restricted cash) of $77.4 million as of September 30, 2024 enabling the Company to further reduce debt.



Third Quarter 2024 Results



1



:




  • Revenues

    for the three months ended September 30, 2024 amounted to $40.4 million compared to revenues of $34.7 million for the three months ended September 30, 2023, based on an average of 27.0 vessels and 27.6 vessels owned by the Company, respectively, as the vessels remaining in the fleet earned higher revenues due to better market conditions.


  • Voyage expenses and vessels' operating expenses

    for the three months ended September 30, 2024 were $2.9 million and $12.3 million, respectively, compared to $2.4 million and $12.3 million, respectively, for the three months ended September 30, 2023. The $0.5 million increase in voyage expenses was mainly due to bunker expenses, while the vessels' operating expenses remained stable between 2024 and 2023.


  • Drydocking costs

    for the three months ended September 30, 2024 and 2023 were $2.9 million and $0.06 million, respectively. Drydocking expenses during the third quarter of 2024 mainly relate to the completed drydocking of four vessels, while the drydocking of one vessel was still in progress, compared to no drydocking of vessels in the same period of last year.


  • General and administrative expenses

    for the three months ended September 30, 2024 and 2023 were $2.7 million and $1.7 million, respectively. The change is mainly attributed to the increase in stock-based compensation expense.


  • Depreciation

    for the three months ended September 30, 2024 and 2023 was $6.5 million and $5.5 million, respectively, a $1.0 million increase despite the decrease in average number of vessels owned by the Company, as the Company partly replaced some of the older vessels with newer and larger ones which have a higher cost.


  • Net gain on sale of vessels

    for the three months ended September 30, 2024 was nil compared to $4.7 million for the same period last year, which was primarily due to the sale of two of the Company's vessels during the three months ended September 30, 2023.


  • Interest and finance costs

    for the three months ended September 30, 2024 and 2023, were $1.8 million and $2.5 million, respectively. The $0.7 million decrease from the same period of last year is primarily due to continued debt prepayments.


  • Equity earnings in joint ventures

    for the three months ended September 30, 2024 and 2023 was a gain of $1.1 million and $0.9 million, respectively. The $0.2 million increase was primarily due to slightly higher revenues due to better market conditions.

  • As a result of the above, for the three months ended September 30, 2024, the Company reported

    net income

    of $12.1 million, compared to net income of $15.7 million for the three months ended September 30, 2023. The

    weighted average number of shares

    outstanding, basic, for the three months ended September 30, 2024 and 2023 was 35.2 million and 37.3 million, respectively.


  • Earnings per share, basic,

    for the three months ended September 30, 2024 amounted to $0.33 compared to earnings per share, basic, of $0.41 for the same period of last year.


  • Adjusted net income

    was $14.2 million corresponding to an Adjusted EPS, basic, of $0.38 for the three months ended September 30, 2024 compared to Adjusted net income of $12.0 million corresponding to an Adjusted EPS, basic, of $0.31 for the same period of last year.


  • EBITDA

    for the three months ended September 30, 2024 amounted to $19.7 million. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.

  • An average of 27.0 vessels were owned by the Company during the three months ended September 30, 2024 compared to 27.6 vessels for the same period of 2023.



Nine months 2024 Results:




  • Revenues

    for the nine months ended September 30, 2024, amounted to $123.8 million, an increase of $14.4 million, or 13.2%, compared to revenues of $109.4 million for the nine months ended September 30, 2023, based on an average of 27.0 vessels and 30.1 vessels owned by the Company, respectively, as the vessels remaining in the fleet earned higher revenues due to better market conditions.


  • Voyage expenses and vessels' operating expenses

    for the nine months ended September 30, 2024 were $8.4 million and $36.2 million, respectively, compared to $9.9 million and $40.2 million for the nine months ended September 30, 2023. The $1.5 million decrease in voyage expenses was mainly due to the decrease in spot days, while the $4.0 million decrease in vessels' operating expenses was mainly due to the decrease in the average number of owned vessels in our fleet.


  • Drydocking costs

    for the nine months ended September 30, 2024 and 2023 were $3.5 million and $2.6 million, respectively. The costs for the nine months ended September 30, 2024 mainly related to the completed drydocking of four vessels while one vessel was still in progress, while the costs for the same period of last year mainly related to the completed drydocking of three of the larger handysize of vessels.


  • General and administrative expenses

    for the nine months ended September 30, 2024 and 2023 were $7.3 million and $3.7 million, respectively. The change is mainly attributed to the increase in stock-based compensation expense.


  • Depreciation

    for the nine months ended September 30, 2024, was $19.5 million, a $1.4 million increase from $18.1 million for the same period of last year, as the Company partly replaced some of the older vessels with newer and larger vessels which have a higher cost.


  • Impairment loss

    for the nine months ended September 30, 2024 and 2023 were nil and $2.8 million, respectively, relating to two vessels for which the Company had entered into separate agreements to sell them to third parties during the nine months ended September 30, 2023.


  • Gain on sale of vessels

    for the nine months ended September 30, 2024 was $0.05 million compared to $7.6 million for the same period last year. The decrease is attributed to the sale of four of the Company's vessels during the nine months ended September 30, 2023 compared to the sale of two vessels during the nine months ended September 30, 2024, which had been classified as held for sale as of December 31, 2023.


  • Interest and finance costs

    for the nine months ended September 30, 2024 and 2023 were $7.6 million and $7.6 million, respectively.


  • Equity earnings in joint ventures

    for the nine months ended September 30, 2024 and 2023 was a gain of $15.2 million and a gain of $11.4 million, respectively. The $3.8 million increase from the same period of last year is mainly due to a profitable sale of one of the Medium Gas carriers owned by one of our joint ventures.

  • As a result of the above, the Company reported a

    net income

    for the nine months ended September 30, 2024 of $55.7 million, compared to a net income of $43.0 million for the nine months ended September 30, 2023. The

    weighted average number of shares

    outstanding, basic, for the nine months ended September 30, 2024 and 2023 was 35.2 million and 37.8 million, respectively.


  • Earnings per share, basic,

    for the nine months ended September 30, 2024 amounted to $1.52 compared to earnings per share, basic, of $1.12 for the same period of last year.


  • Adjusted net income

    was $60.8 million, corresponding to an Adjusted EPS, basic, of $1.67 per share, for the nine months ended September 30, 2024 compared to adjusted net income of $40.0 million, or $1.04 per share, for the same period of last year.


  • EBITDA

    for the nine months ended September 30, 2024 amounted to $80.4 million. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.

  • An average of 27.0 vessels were owned by the Company during the nine months ended September 30, 2024, compared to 30.1 vessels for the same period of 2023.


As of September 30, 2024,

cash and cash equivalents

(including restricted cash) amounted to $77.4 million and total debt amounted to $86.4 million.




1

EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted EPS are non-GAAP measures. Refer to the reconciliation of these measures to the most directly comparable financial measure in accordance with GAAP set forth later in this release.




Fleet Update Since Previous Announcement



The Company announced the conclusion of the following chartering arrangements (of three or more months duration):



  • An eighteen months time charter extension for its 2007 built LPG carrier Gas Flawless, until Jul 2026.

  • A twelve months time charter for its 2008 built LPG carrier Gas Defiance, until Dec 2025.

  • A twelve months time charter for its 2015 built LPG carrier Eco Galaxy, until Sep 2025.

  • A six months time charter for its 2012 built LPG carrier Gas Esco, until Mar 2025.

  • A three months time charter for its 2014 built LPG carrier Eco Chios, until Mar 2025.


As of November 2024, the Company has total contracted revenues of approximately $220 million.



For 2025 the Company has circa 65% of fleet days secured under period contracts and contracted revenues of approximately $100 million.



In late September 2024, the joint venture owning the vessel Gas Shuriken entered into an agreement to sell the vessel to a third party. The delivery of the vessel is expected to take place in January 2025.



On November 4, 2024, the debt facility on the vessels Gas Shuriken and Gas Defiance, owned through a joint venture, matured and was paid off. Immediately following the debt repayment, the Company also acquired full control of the vessel Gas Defiance purchasing it from its joint venture partner, as such the vessel going forward will be part of the Company's fully owned fleet.




CEO Harry Vafias Commented:



Our Company had another quarter of high performance during the seasonally weaker summer months. We managed to increase revenues by 17% compared to last year even though there was a heavy drydock schedule during the third quarter that reduced our fleet's utilization. So far this year we have announced record profits and with the market strengthening during the winter we are on track for another record year. There is continuing interest from charterers on period coverage and we now have contract coverage of 65% for 2025, securing approximately $100 million in revenues for next year. Particularly in Europe, where the majority of our fleet is located, period rates for pressurized vessels are at historical highs. Currently 25 vessels in our fleet are unencumbered. We have focused on our strategic goal of deleverage and as of the end of the third quarter we had $86 million in loans and $77 million in cash, a testament to the Company's strong financial position.




Conference Call details:



On November 25, 2024 at 10:00 am ET, the company's management will host a conference call to discuss the results and the company's operations and outlook.



Conference call participants should pre-register using the below link to receive the dial-in numbers and a personal PIN, which are required to access the conference call.





Slides and audio webcast:

There will also be a live and then archived webcast of the conference call, through the STEALTHGAS INC. website (). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.




About STEALTHGAS INC.



StealthGas Inc. is a ship-owning company serving the liquefied petroleum gas (LPG) sector of the international shipping industry. StealthGas Inc. has a fleet of 32 LPG carriers, including four Joint Venture vessels in the water. These LPG vessels have a total capacity of 354,188 cubic meters (cbm). StealthGas Inc.'s shares are listed on the Nasdaq Global Select Market and trade under the symbol "GASS."



Visit our website at








Forward-Looking Statements



Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in our records and other data available from third parties. Although STEALTHGAS INC. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, STEALTHGAS INC. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydockings, shipyard performance, changes in STEALTHGAS INC's operating expenses, including bunker prices, drydocking and insurance costs, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, the conflict in Ukraine and related sanctions, the conflict in Israel and Gaza, potential disruption of shipping routes due to ongoing attacks by Houthis in the Red Sea and Gulf of Aden or accidents and political events or acts by terrorists.



Risks and uncertainties are further described in reports filed by STEALTHGAS INC. with the U.S. Securities and Exchange Commission.




Fleet List

For information on our fleet and further information:
Visit our website at








Fleet Data:

The following key indicators highlight the Company's operating performance during the periods ended September 30, 2023 and September 30, 2024.



















































































































FLEET DATA



Q3 2023




Q3 2024




9M 2023




9M 2024



Average number of vessels (1)

27.6


27.0


30.1


27.0


Period end number of owned vessels in fleet

27


27


27


27


Total calendar days for fleet (2)

2,537


2,484


8,214


7,402


Total voyage days for fleet (3)

2,529


2,381


8,125


7,231


Fleet utilization (4)

99.7

%

95.9

%

98.9

%

97.7

%

Total charter days for fleet (5)

2,351


2,260


7,337


6,665


Total spot market days for fleet (6)

178


121


788


566


Fleet operational utilization (7)

96.9

%

92.6

%

96.6

%

95.5

%


1)

Average number of vessels

is the number of owned vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.
2)

Total calendar days

for fleet are the total days the vessels we operated were in our possession for the relevant period including off-hire days associated with major repairs, drydockings or special or intermediate surveys.
3)

Total voyage days

for fleet reflect the total days the vessels we operated were in our possession for the relevant period net of off-hire days associated with major repairs, drydockings or special or intermediate surveys.
4)

Fleet utilization

is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days for the relevant period.
5)

Total charter days

for fleet are the number of voyage days the vessels operated on time or bareboat charters for the relevant period.
6)

Total spot market charter days

for fleet are the number of voyage days the vessels operated on spot market charters for the relevant period.
7)

Fleet operational utilization

is the percentage of time that our vessels generated revenue, and is determined by dividing voyage days excluding commercially idle days by fleet calendar days for the relevant period.




Reconciliation of Adjusted Net Income, EBITDA, adjusted EBITDA and adjusted EPS:



Adjusted net income represents net income before loss/gain on derivatives excluding swap interest paid/received, impairment loss, net gain/loss on sale of vessels and share based compensation. EBITDA represents net income before interest and finance costs, interest income and depreciation. Adjusted EBITDA represents net income before interest and finance costs, interest income, depreciation, impairment loss, net gain/loss on sale of vessels, share based compensation and loss/gain on derivatives.



Adjusted EPS represents Adjusted net income divided by the weighted average number of shares.



EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are included herein because they are a basis, upon which we and our investors assess our financial performance. They allow us to present our performance from period to period on a comparable basis and provide investors with a means of better evaluating and understanding our operating performance.



EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are not recognized measurements under U.S. GAAP. Our calculation of EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS may not be comparable to that reported by other companies in the shipping or other industries. In evaluating Adjusted EBITDA, Adjusted net income and Adjusted EPS, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation.
































































































































































































































































































































































(Expressed in United States Dollars,


except number of shares)



Third Quarter Ended
September 30th,



Nine months Periods Ended
September 30th,






2023



2024



2023



2024




Net Income - Adjusted Net Income








Net income



15,740,616




12,145,425




43,047,783




55,663,650



Less gain on derivatives

(197,247

)

-


(493,355

)

(99,286

)

Plus swap interest received

217,754


-


607,042


208,127


Less net gain on sale of vessels

(4,719,796

)

-


(7,645,781

)

(46,384

)

Plus impairment loss

-


-


2,816,873


-


Plus share based compensation

920,688


2,017,049


1,649,189


5,120,512



Adjusted Net Income



11,962,015




14,162,474




39,981,751




60,846,619










Net income - EBITDA








Net income



15,740,616




12,145,425




43,047,783




55,663,650



Plus interest and finance costs

2,481,489


1,783,067


7,612,283


7,636,676


Less interest income

(834,799

)

(695,222

)

(2,759,952

)

(2,363,435

)

Plus depreciation

5,549,825


6,492,714


18,141,842


19,478,138



EBITDA



22,937,131




19,725,984




66,041,956




80,415,029










Net income - Adjusted EBITDA








Net income



15,740,616




12,145,425




43,047,783




55,663,650



Less gain on derivatives

(197,247

)

-


(493,355

)

(99,286

)

Less net gain on sale of vessels

(4,719,796

)

-


(7,645,781

)

(46,384

)

Plus impairment loss

-


-


2,816,873


-


Plus share based compensation

920,688


2,017,049


1,649,189


5,120,512


Plus interest and finance costs

2,481,489


1,783,067


7,612,283


7,636,676


Less interest income

(834,799

)

(695,222

)

(2,759,952

)

(2,363,435

)

Plus depreciation

5,549,825


6,492,714


18,141,842


19,478,138



Adjusted EBITDA



18,940,776




21,743,033




62,368,882




85,389,871










EPS - Adjusted EPS







Net income

15,740,616


12,145,425


43,047,783


55,663,650


Adjusted net income

11,962,015


14,162,474


39,981,751


60,846,619


Weighted average number of shares, basic

37,332,943


35,241,126


37,815,107


35,200,732



EPS - Basic



0.41




0.33




1.12




1.52




Adjusted EPS - Basic



0.31




0.38




1.04




1.67


























































































































































































































































































































































































































































































































































StealthGas Inc.


Unaudited Condensed Consolidated Statements of Income


(Expressed in United States Dollars, except for number of shares)






Quarters Ended
September 30,






Nine month Periods Ended
September 30,





2023




2024






2023




2024












Revenues










Revenues


34,653,846



40,445,006



109,388,521



123,795,068












Expenses










Voyage expenses


1,951,151



2,420,995



8,550,984



6,914,953


Voyage expenses - related party


426,428



499,366



1,353,380



1,527,237


Vessels' operating expenses


12,102,515



12,058,117



39,516,125



35,556,412


Vessels' operating expenses - related party

199,000



209,000



703,000



662,502


Drydocking costs


62,409



2,881,407



2,614,010



3,456,942


Management fees - related party


1,072,119



1,063,519



3,483,120



3,169,200


General and administrative expenses


1,652,958



2,657,696



3,673,358



7,298,960


Depreciation


5,549,825



6,492,714



18,141,842



19,478,138


Impairment loss


--



--



2,816,873



--


Net gain on sale of vessels


(4,719,796

)


--



(7,645,781

)


(46,384

)


Total expenses




18,296,609





28,282,814





73,206,911





78,017,960













Income from operations




16,357,237





12,162,192





36,181,610





45,777,108













Other (expenses)/income










Interest and finance costs


(2,481,489

)


(1,783,067

)


(7,612,283

)


(7,636,676

)

Gain on derivatives


197,247



--



493,355



99,286


Interest income

834,799



695,222



2,759,952



2,363,435


Foreign exchange loss


(29,894

)


(33,519

)


(162,893

)


(96,290

)


Other expenses, net




(1,479,337



)




(1,121,364



)




(4,521,869



)




(5,270,245



)












Income before equity in earnings of investees



14,877,900





11,040,828





31,659,741





40,506,863



Equity earnings in joint ventures


862,716



1,104,597



11,388,042



15,156,787



Net Income




15,740,616





12,145,425





43,047,783





55,663,650













Earnings per share










- Basic


0.41



0.33



1.12



1.52


- Diluted


0.41



0.33



1.12



1.52












Weighted average number of shares










- Basic


37,332,943



35,241,126



37,815,107



35,200,732


- Diluted


37,436,333



35,322,675



37,855,518



35,307,660










































































































































































































































































































































































































































































































































StealthGas Inc.


Unaudited Condensed Consolidated Balance Sheets


(Expressed in United States Dollars)







December 31,






September 30,






2023




2024









Assets








Current assets







Cash and cash equivalents



77,202,843



73,417,570


Trade and other receivables



4,506,741



2,613,904


Other current assets



130,589



8,729


Claims receivable



55,475



55,475


Inventories



1,979,683



1,821,780


Advances and prepayments



1,409,418



1,786,875


Restricted cash



659,137



--


Assets held for sale



34,879,925



--



Total current assets





120,823,811





79,704,333










Non current assets







Advances for vessel acquisitions



23,414,570



--


Operating lease right-of-use assets



99,379



23,692


Vessels, net



504,295,083



604,981,792


Other receivables



48,040



508,548


Restricted cash



5,893,721



3,942,924


Investments in joint ventures



39,671,603



30,858,390


Deferred finance charges


1,105,790



--


Fair value of derivatives



1,858,677



400,436



Total non current assets





576,386,863





640,715,782




Total assets





697,210,674





720,420,115










Liabilities and Stockholders' Equity








Current liabilities







Payable to related parties



955,567



874,458


Trade accounts payable



9,953,137



10,844,238


Accrued liabilities



5,681,144



4,318,564


Operating lease liabilities



71,173



23,692


Deferred income



5,386,126



7,709,051


Current portion of long-term debt



16,624,473



6,246,426



Total current liabilities





38,671,620





30,016,429










Non current liabilities







Operating lease liabilities



28,206



--


Deferred income



1,928,712



65,535


Long-term debt



106,918,176



80,203,354



Total non current liabilities





108,875,094





80,268,889




Total liabilities





147,546,713





110,285,318










Commitments and contingencies














Stockholders' equity







Capital stock



453,434



462,937


Treasury stock



(44,453,836

)


(44,792,012

)

Additional paid-in capital



446,938,868



452,406,127


Retained earnings



145,993,681



201,657,331


Accumulated other comprehensive income


731,814



400,414



Total stockholders' equity









549,663,961





610,134,797




Total liabilities and stockholders' equity









697,210,674





720,420,115















































































































































































































































































































































































































































































































































































StealthGas Inc.


Unaudited Condensed Consolidated Statements of Cash Flows


(Expressed in United States Dollars)










Nine month Periods Ended
September 30,








2023




2024









Cash flows from operating activities







Net income for the period



43,047,783



55,663,650









Adjustments to reconcile net income to net cash







provided by operating activities:







Depreciation



18,141,842



19,478,138


Amortization of deferred finance charges


1,263,253



659,660


Amortization of operating lease right-of-use assets


70,636



75,687


Share based compensation



1,649,189



5,120,512


Change in fair value of derivatives



317,341



108,841


Proceeds from disposal of interest rate swaps



--



1,018,000


Equity earnings in joint ventures



(11,388,042

)


(15,156,787

)

Dividends received from joint ventures



14,589,215



21,930,000


Impairment loss



2,816,873



--


Gain on sale of vessels



(7,645,781

)


(46,384

)


Changes in operating assets and liabilities:







(Increase)/decrease in







Trade and other receivables



995,286



1,432,329


Other current assets



227,290



121,860


Inventories



1,500,675



404,631


Changes in operating lease liabilities



(70,636

)


(75,687

)

Advances and prepayments



(987,802

)


(377,457

)


Increase/(decrease) in







Balances with related parties



(354,739

)


(69,261

)

Trade accounts payable



(2,653,718

)


713,621


Accrued liabilities



(1,206,302

)


(1,362,580

)

Deferred income



(1,307,450

)


459,748



Net cash provided by operating activities





59,004,913





90,098,521










Cash flows from investing activities







Insurance proceeds



126,666



--


Proceeds from sale of vessels, net



80,109,781



34,679,584


Acquisition and improvements of vessels



(71,729

)


(96,572,799

)

Maturity of short term investments



26,500,000



--


Return of investments from joint ventures


4,688,785



2,040,000


Advances to joint ventures


(2,636

)


--



Net cash provided by/(used in) investing activities





111,350,867





(59,853,215



)









Cash flows from financing activities







Proceeds from exercise of stock options



747,500



356,250


Stock repurchase



(8,815,843

)


(338,176

)

Deferred finance charges paid



(988,166

)


(22,167

)

Advances to joint ventures



--



(11,848

)

Loan repayments



(150,654,446

)


(106,624,572

)

Proceeds from long-term debt



--



70,000,000



Net cash used in financing activities





(159,710,955



)




(36,640,513



)








Net decrease in cash, cash equivalents and restricted cash


10,644,825



(6,395,207

)

Cash, cash equivalents and restricted cash at beginning of period


69,154,944



83,755,701



Cash, cash equivalents and restricted cash at end of period




79,799,769





77,360,494




Cash breakdown







Cash and cash equivalents



73,216,142



73,417,570


Restricted cash, current



667,458



--


Restricted cash, non current



5,916,169



3,942,924



Total cash, cash equivalents and restricted cash shown in the statements of cash flows



79,799,769





77,360,494





これらの内容は、情報提供及び投資家教育のためのものであり、いかなる個別株や投資方法を推奨するものではありません。 更に詳しい情報
    コメントする