share_log

Titan Machinery Inc. Reports $115 Million Inventory Reduction and Updates Fiscal 2025 Modeling Assumptions

Quiver Quantitative ·  Nov 26 19:50

Titan Machinery reported a $115 million inventory reduction and updated fiscal 2025 revenue projections amidst challenging market conditions.

Quiver AI Summary

Titan Machinery Inc. reported its financial results for the third quarter of fiscal 2025, noting a significant inventory reduction of approximately $115 million compared to the previous quarter. Despite facing challenges in the agricultural equipment sector, the company saw positive outcomes from its inventory management strategy, which is expected to enhance profitability moving forward. Revenue for the quarter was $679.8 million, down from $694.1 million year-over-year, primarily due to decreased equipment sales in the Agriculture segment, where revenue fell significantly. The company experienced a net income of $1.7 million, a stark reduction from $30.2 million in the prior year. Looking ahead, Titan is adjusting its revenue assumptions for both its European and Australian segments due to weakening demand linked to adverse conditions affecting farming yields and profitability. The company remains committed to reducing its inventory levels while managing operating expenses and addressing ongoing equipment margin pressures.

Potential Positives

  • Significant reduction in inventory by approximately $115 million compared to the previous fiscal quarter, demonstrating effective inventory management strategies.
  • Strong growth in revenue generated from service, increasing to $51.1 million compared to $44.8 million in the same quarter last year, highlighting a positive trend in the recurring service business.
  • Successful acquisition of Scott Supply is contributing to the growth in overall revenue, particularly in the Construction segment.

Potential Negatives

  • Year-over-year net income decreased significantly from $30.2 million to $1.7 million, highlighting a drastic decline in profitability.
  • Gross profit margin decreased from 19.9% to 16.3%, indicating worsening profitability in core operations likely due to lower equipment margins and softer retail demand.
  • Year-over-year revenue declined by 2.1%, with a notable drop in the agriculture segment contributing to concerns over market demand and overall business performance.

FAQ

What were Titan Machinery's revenue results for Q3 fiscal 2025?

Titan Machinery reported a revenue of $679.8 million in Q3 fiscal 2025, down from $694.1 million last year.

How much inventory reduction did Titan achieve this quarter?

Titan Machinery reduced its inventory by approximately $115 million compared to the fiscal second quarter.

What is the outlook for Titan's Agriculture and Construction segments?

The outlook remains intact for Agriculture and Construction segments, despite experiencing incremental weakening in international demand.

What was Titan Machinery's net income for Q3 fiscal 2025?

The net income for Titan Machinery in Q3 fiscal 2025 was $1.7 million, significantly down from $30.2 million last year.

What are the updated revenue assumptions for Titan's international segments?

The updated assumptions show Europe revenue down 20%-25% and Australia's revenue projected between $220M-$230M USD for fiscal 2025.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$TITN Insider Trading Activity

$TITN insiders have traded $TITN stock on the open market 2 times in the past 6 months. Of those trades, 2 have been purchases and 0 have been sales.

Here's a breakdown of recent trading of $TITN stock by insiders over the last 6 months:

  • DAVID JOSEPH MEYER purchased 55,000 shares.
  • ROBERT LARSEN (Chief Financial Officer) purchased 275 shares.

To track insider transactions, check out Quiver Quantitative's insider trading dashboard.

$TITN Hedge Fund Activity

We have seen 71 institutional investors add shares of $TITN stock to their portfolio, and 93 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

  • NANTAHALA CAPITAL MANAGEMENT, LLC added 1,625,276 shares (+inf%) to their portfolio in Q3 2024
  • GLOBAL ALPHA CAPITAL MANAGEMENT LTD. removed 871,018 shares (-100.0%) from their portfolio in Q3 2024
  • ACK ASSET MANAGEMENT LLC removed 510,000 shares (-100.0%) from their portfolio in Q2 2024
  • MIRAE ASSET GLOBAL INVESTMENTS CO., LTD. removed 320,853 shares (-100.0%) from their portfolio in Q2 2024
  • DANA INVESTMENT ADVISORS, INC. added 318,896 shares (+444.6%) to their portfolio in Q3 2024
  • SILVERCREST ASSET MANAGEMENT GROUP LLC removed 173,472 shares (-100.0%) from their portfolio in Q2 2024
  • DEUTSCHE BANK AG\ added 163,806 shares (+42.6%) to their portfolio in Q3 2024

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release




- Reduced Inventory by Approximate


ly $115 Million, as Compared to Fiscal Second Quarter -




- Updates Fiscal 2025 Modeling Assumptions -



WEST FARGO, N.D., Nov. 26, 2024 (GLOBE NEWSWIRE) -- Titan Machinery Inc. (Nasdaq: TITN) ("Titan" or the "Company"), a leading network of full-service agricultural and construction equipment stores, today reported financial results for the fiscal third quarter ended October 31, 2024.



"Our third quarter results reflect a market cycle that is largely playing out as we anticipated within our domestic Agriculture segment," commented Bryan Knutson, Titan Machinery's President and Chief Executive Officer. "While we continue to face headwinds impacting the broader agricultural equipment sector, we are seeing positive results from our inventory reduction initiatives with a third quarter reduction of approximately $115 million. We remain focused on executing our strategy to accelerate inventory reductions and to achieve targeted inventory levels as we work through next fiscal year. We remain confident that this strategic approach will support our broader goal of enhancing our profitability through the market cycle. In the meantime, our unwavering commitment to our customer care strategy continues to generate meaningful growth in our recurring service business."




Fiscal


2025


Third


Quarter Results




Consolidated Results



For the third quarter of fiscal 2025, revenue was $679.8 million compared to $694.1 million in the third quarter of last year. Equipment revenue was $495.1 million for the third quarter of fiscal 2025, compared to $521.8 million in the third quarter last year. Parts revenue was $121.1 million for the third quarter of fiscal 2025, compared to $115.0 million in the third quarter last year. Revenue generated from service was $51.1 million for the third quarter of fiscal 2025, compared to $44.8 million in the third quarter last year. Revenue from rental and other was $12.5 million for the third quarter of fiscal 2025, compared to $12.6 million in the third quarter last year.



Gross profit for the third quarter of fiscal 2025 was $110.5 million, compared to $138.3 million in the third quarter last year. The Company's gross profit margin was 16.3% in the third quarter of fiscal 2025, compared to 19.9% in the third quarter last year. The year-over-year decrease in gross profit margin was primarily due to lower equipment margins driven by softer retail demand and the Company's strategy to aggressively manage its equipment inventory down to targeted levels.



Operating expenses were $98.8 million for the third quarter of fiscal 2025, compared to $92.1 million in the third quarter last year. The year-over-year increase was primarily led by additional operating expenses due to acquisitions during the past year. Operating expense as a percentage of revenue was 14.5% for the third quarter of fiscal 2025, compared to 13.3% of revenue in the third quarter last year.



Floorplan interest expense and other interest expense was $14.3 million in the third quarter of fiscal 2025, compared to $5.5 million for the same period last year, with the increase primarily due to a higher level of interest-bearing inventory, including the usage of existing floorplan capacity to finance the O'Connors acquisition.



In the third quarter of fiscal 2025, net income was $1.7 million, with earnings per diluted share of $0.07, compared to net income of $30.2 million, with earnings per diluted share of $1.32, for the third quarter last year.



The Company generated $14.7 million in EBITDA in the third quarter of fiscal 2025, compared to $50.1 million in the third quarter last year.




Segment Results




Agriculture Segment

- Revenue for the third quarter of fiscal 2025 was $482.0 million, compared to $531.4 million in the third quarter last year. The decrease was primarily due to a same-store sales decrease of 10.8%, partially offset by contributions from the acquisition of Scott Supply in January 2024. The revenue decrease resulted from a softening demand for equipment being driven by the decline of net farm income and sustained high interest rates. Pre-tax income for the third quarter of fiscal 2025 was $1.9 million, compared to $35.1 million in the third quarter last year.




Construction Segment

- Revenue for the third quarter of fiscal 2025 was $85.3 million, compared to $77.5 million in the third quarter last year, which was due to a same-store sales increase of 10.0%, which benefited from timing of equipment deliveries as compared to the second half of the previous fiscal year. Pre-tax loss for the third quarter of fiscal 2025 was $0.9 million, compared to pre-tax income of $4.1 million in the third quarter last year.




Europe


Segment

- Revenue for the third quarter of fiscal 2025 was $62.4 million, compared to $85.2 million in the third quarter last year; which includes a $0.3 million increase in revenue from foreign currency fluctuations. Net of the effect of these foreign currency fluctuations, revenue decreased $23.1 million, or 27.2%. The year-over-year decrease in revenue resulted from the softening of equipment demand, which is being driven by a decrease in global soft commodity prices, sustained high interest rates, and severe drought conditions in Eastern Europe. Pre-tax loss for the third quarter of fiscal 2025 was $1.2 million, compared to pre-tax income of $5.1 million in the third quarter last year.




Australia


Segment

- Revenue for the third quarter of fiscal 2025 was $50.1 million and pre-tax loss for the third quarter of fiscal 2025 was $0.3 million.




Balance Sheet and Cash Flow



Cash at the end of the third quarter of fiscal 2025 was $23.4 million. Inventories were $1.4 billion as of October 31, 2024, down approximately $115 million as compared to fiscal second quarter inventories of $1.5 billion as of July 31, 2024. This reflects the Company's progress in executing its equipment inventory strategy. Outstanding floorplan payables were $1.0 billion on $1.5 billion total available floorplan and working capital lines of credit as of October 31, 2024, compared to $1.2 billion outstanding floorplan payables as of July 31, 2024.



For the nine months ended October 31, 2024, the Company's net cash used for operating activities was $56.2 million, compared to net cash used for operating activities of $82.1 million for the nine months ended October 31, 2023. The decrease in net cash used for operating activities was primarily driven by lower cash usage for inventory and favorable collection of outstanding receivables, which was mostly offset by a decrease in net income for the first nine months of fiscal 2025 compared to the prior year period. For the first nine months ended October 31, 2024, net cash provided by financing activities was $71.0 million, representing a year over year decrease of $99.3 million. The decrease was primarily driven by a lower amount drawn on non-manufacturing floorplan payables during the first nine months of the current fiscal year.




Additional Management Commentary



Mr. Knutson continued, "Although our expectations for our domestic Agriculture and Construction segments remain intact, we are seeing incremental weakening of demand within both our Europe and Australia businesses due in part to unusually dry conditions during the critical growing period which is reducing yields and grower profitability. As a result, we are lowering our revenue assumptions for our international segments and taking into account the corresponding impacts on consolidated earnings per share. Looking ahead, our base assumptions for ongoing equipment margin compression remain unchanged, and consistent with our near-term outlook, we expect this compression will persist throughout the next fiscal year while we actively work to reduce inventory levels."




Fiscal 2025 Modeling Assumptions



The following are the Company's current expectations for fiscal 2025 modeling assumptions:









































































Previous Assumptions




Current Assumptions



Segment Revenue






Agriculture


Down 5% - Down 10%


Down 5% - Down 10%

Construction


Down 2.5% - Up 2.5%


Down 2.5% - Up 2.5%

Europe


Down 12% - Down 17%


Down 20% - Down 25%

Australia


$230M - $250M USD


$220M - $230M USD







Diluted Earnings (Loss) Per Share



($0.36) - $0.14


($0.61) - ($0.11)


Adjusted Diluted Earnings (Loss) Per Share*



$0.00 - $0.50


($0.25) - $0.25

*Adjusted for an estimated $0.36 impact for the non-cash, sale-leaseback financing expense in the second quarter of fiscal 2025.



Conference Call and Presentation Information



The Company will host a conference call and audio webcast today at 7:30 a.m. Central time (8:30 a.m. Eastern time). Investors interested in participating in the live call can dial (877) 704-4453 from the U.S. International callers can dial (201) 389-0920. A telephone replay will be available approximately two hours after the call concludes and will be available through Tuesday, December 10, 2024, by dialing (844) 512-2921 from the U.S., or (412) 317-6671 from international locations, and entering confirmation code 13749071.



A copy of the presentation that will accompany the prepared remarks on the conference call is available on the Company's website under Investor Relations at . An archive of the audio webcast will be available on the Company's website under Investor Relations at for 30 days following the audio webcast.




Non-GAAP Financial Measures



Within this release, the Company refers to certain adjusted financial measures, which have directly comparable GAAP financial measures as identified in this release. The Company believes that these non-GAAP financial measures, when reviewed in conjunction with GAAP financial measures, can provide more information to assist investors in evaluating current period performance and in assessing future performance. For these reasons, internal management reporting also includes non-GAAP financial measures. The non-GAAP financial measures in this release include GAAP financial measures adjusted for a non-cash sale-leaseback financing expense. These non-GAAP financial measures should be considered in addition to, and not superior to or as a substitute for, the GAAP financial measures presented in this release and the Company's financial statements and other publicly filed reports. Non-GAAP financial measures presented in this release may not be comparable to similarly titled measures used by other companies. Investors are encouraged to review the reconciliations of adjusted financial measures used in this release to their most directly comparable GAAP financial measures. These reconciliations are attached to this release. The tables included in the Non-GAAP Reconciliations section reconcile adjusted net income (loss), EBITDA and adjusted EBITDA, adjusted diluted earnings (loss) per share, and adjusted income (loss) before income taxes (all non-GAAP financial measures) for the periods presented, to their respective most directly comparable GAAP financial measures.




About Titan Machinery Inc.



Titan Machinery Inc., founded in 1980 and headquartered in West Fargo, North Dakota, owns and operates a network of full service agricultural and construction equipment dealer locations in North America, Europe and Australia, servicing farmers, ranchers and commercial applicators. The network consists of US locations in Colorado, Idaho, Iowa, Kansas, Minnesota, Missouri, Montana, Nebraska, North Dakota, South Dakota, Washington, Wisconsin and Wyoming. The international network includes European stores located in Bulgaria, Germany, Romania, and Ukraine and Australian stores located in New South Wales, South Australia, and Victoria in Southeastern Australia. The Titan Machinery locations represent one or more of the CNH Industrial Brands, including Case IH, New Holland Agriculture, Case Construction, New Holland Construction, and CNH Industrial Capital. Additional information about Titan Machinery Inc. can be found at .




Forward Looking Statements



Except for historical information contained herein, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words "potential," "believe," "estimate," "expect," "intend," "may," "could," "will," "plan," "anticipate," and similar words and expressions are intended to identify forward-looking statements. These statements are based upon the current beliefs and expectations of our management. Forward-looking statements made in this release, which include statements regarding modeling assumptions and expected results of operations for the fiscal year ending January 31, 2025, statements regarding the Company's ability to reduce inventory levels and enhance profitability, and may include statements regarding Agriculture, Construction, Europe and Australia segment initiatives and improvements, segment revenue realization, growth and profitability expectations, inventory availability and consumer demand expectations, and agricultural and construction equipment industry conditions and trends, involve known and unknown risks and uncertainties that may cause Titan's actual results in future periods to differ materially from the forecasted assumptions and expected results. The Company's risks and uncertainties include, among other things, our ability to successfully integrate, and realize growth opportunities and synergies in connection with the O'Connors acquisition and the risk that we have assumed unforeseen or other liabilities in connection with the O'Connors acquisition. In addition, risks and uncertainties also include the impact of the Russia-Ukraine conflict on our Ukrainian subsidiary, our substantial dependence on CNH Industrial including CNH Industrial's ability to design, manufacture and allocate inventory to our stores necessary to satisfy our customers' demands, supply chain disruptions impacting our suppliers, including CNH Industrial, the continued availability of organic growth and acquisition opportunities, potential difficulties integrating acquired stores, industry supply levels, fluctuating agriculture and construction industry economic conditions, the success of recently implemented initiatives within the Company's operating segments, the uncertainty and fluctuating conditions in the capital and credit markets, difficulties in conducting international operations, foreign currency risks, governmental agriculture policies, seasonal fluctuations, the ability of the Company to manage inventory levels, weather conditions, disruption in receiving ample inventory financing, and increased competition in the geographic areas served. These and other risks are more fully described in Titan's filings with the Securities and Exchange Commission, including the Company's most recently filed Annual Report on Form 10-K, as updated in subsequently filed Quarterly Reports on Form 10-Q, as applicable. Titan conducts its business in a highly competitive and rapidly changing environment. Accordingly, new risks and uncertainties may arise. It is not possible for management to predict all such risks and uncertainties, nor to assess the impact of all such risks and uncertainties on Titan's business or the extent to which any individual risk or uncertainty, or combination of risks and uncertainties, may cause results to differ materially from those contained in any forward-looking statement. Other than as required by law, Titan disclaims any obligation to update such risks and uncertainties or to publicly announce results of revisions to any of the forward-looking statements contained in this release to reflect future events or developments.




Investor Relations Contact:



ICR, Inc.
Jeff Sonnek,

jeff.sonnek@icrinc.com

646-277-1263








































































































































































































































































































































































































TITAN MACHINERY INC.




Consolidated Condensed Balance Sheets





(in thousands)





(Unaudited)









October 31, 2024




January 31, 2024



Assets





Current Assets




Cash

$

23,420



$

38,066


Receivables, net of allowance for expected credit losses


140,295




153,657


Inventories, net


1,413,088




1,303,030


Prepaid expenses and other


19,896




24,262


Total current assets


1,596,699




1,519,015


Noncurrent Assets




Property and equipment, net of accumulated depreciation


357,056




298,774


Operating lease assets


37,520




54,699


Deferred income taxes


535




529


Goodwill


63,865




64,105


Intangible assets, net of accumulated amortization


52,074




53,356


Other


1,654




1,783


Total noncurrent assets


512,704




473,246



Total Assets


$

2,109,403



$

1,992,261







Liabilities and Stockholders' Equity





Current Liabilities




Accounts payable

$

44,689



$

43,846


Floorplan payable


1,048,221




893,846


Current maturities of long-term debt


9,500




13,706


Current operating lease liabilities


8,178




10,751


Deferred revenue


41,979




115,852


Accrued expenses and other


59,460




74,400


Total current liabilities


1,212,027




1,152,401


Long-Term Liabilities




Long-term debt, less current maturities


131,134




106,407


Operating lease liabilities


34,814




50,964


Deferred income taxes


19,701




22,607


Other long-term liabilities


43,527




2,240


Total long-term liabilities


229,176




182,218


Stockholders' Equity




Common stock










Additional paid-in-capital


261,011




258,657


Retained earnings


404,075




397,225


Accumulated other comprehensive income


3,114




1,760


Total stockholders' equity


668,200




657,642



Total Liabilities and Stockholders' Equity


$

2,109,403



$

1,992,261






























































































































































































































































































































































































































































































































TITAN MACHINERY INC.




Consolidated Condensed Statements of Operations





(in thousands, except per share data)





(Unaudited)













Three Months Ended October 31,




Nine Months Ended October 31,





2024






2023






2024






2023



Revenue








Equipment

$

495,147



$

521,775



$

1,428,469



$

1,431,272


Parts


121,086




114,962




339,118




320,077


Service


51,122




44,767




143,468




122,178


Rental and other


12,469




12,611




31,145




32,785


Total Revenue


679,824




694,115




1,942,200




1,906,312


Cost of Revenue








Equipment


458,345




454,598




1,292,821




1,237,660


Parts


83,542




78,585




230,932




216,775


Service


17,833




14,393




50,753




41,010


Rental and other


9,610




8,198




23,068




20,549


Total Cost of Revenue


569,330




555,774




1,597,574




1,515,994


Gross Profit


110,494




138,341




344,626




390,318


Operating Expenses


98,773




92,115




293,087




262,182


Impairment of Goodwill












531







Impairment of Intangible and Long-Lived Assets


264









1,206







Income from Operations


11,457




46,226




49,802




128,136


Other Income (Expense)








Interest and other (expense) income


3,097




(235

)



(4,239

)



1,129


Floorplan interest expense


(9,993

)



(4,045

)



(26,275

)



(7,774

)

Other interest expense


(4,286

)



(1,494

)



(10,479

)



(4,008

)

Income Before Income Taxes


275




40,452




8,809




117,483


(Benefit) Provision for Income Taxes


(1,438

)



10,259




1,959




29,004


Net Income

$

1,713



$

30,193



$

6,850



$

88,479










Diluted Earnings per Share

$

0.07



$

1.32



$

0.30



$

3.88


Diluted Weighted Average Common Shares


22,631




22,517




22,599




22,493














































































































































































































































































































TITAN MACHINERY INC.




Consolidated Condensed Statements of Cash Flows





(in thousands)





(Unaudited)









Nine Months Ended October 31,





2024






2023



Operating Activities




Net income

$

6,850



$

88,479


Adjustments to reconcile net income to net cash provided by operating activities




Depreciation and amortization


28,687




22,871


Impairment


1,737







Sale-leaseback financing expense


11,159







Other, net


2,429




4,442


Changes in assets and liabilities, net of effects of acquisitions




Inventories


(114,485

)



(358,837

)

Manufacturer floorplan payable


78,714




274,968


Receivables


12,541




(31,947

)

Other working capital


(83,827

)



(82,037

)

Net Cash Used for Operating Activities


(56,195

)



(82,061

)

Investing Activities




Property and equipment purchases


(30,798

)



(41,924

)

Proceeds from sale of property and equipment


1,490




6,451


Acquisition consideration, net of cash acquired


(260

)



(27,935

)

Other, net


129




(643

)

Net Cash Used for Investing Activities


(29,439

)



(64,051

)

Financing Activities




Net change in non-manufacturer floorplan payable


77,990




174,353


Net proceeds/(payments) from long-term debt and finance leases


(2,308

)



(2,964

)

Other, net


(4,714

)



(1,121

)

Net Cash Provided by Financing Activities


70,968




170,268


Effect of Exchange Rate Changes on Cash


20




1,912


Net Change in Cash


(14,646

)



26,068


Cash at Beginning of Period


38,066




43,913


Cash at End of Period

$

23,420



$

69,981
































































































































































































































































































































































































































TITAN MACHINERY INC.




Segment Results





(in thousands)





(Unaudited)









Three Months Ended October 31,




Nine Months Ended October 31,





2024






2023





% Change





2024






2023





% Change



Revenue













Agriculture

$

482,022



$

531,404



(9.3

)%


$

1,353,744



$

1,423,669



(4.9

)%

Construction


85,285




77,508



10.0

%



236,971




232,368



2.0

%

Europe


62,382




85,203



(26.8

)%



195,633




250,275



(21.8

)%

Australia

$

50,135



$





n/m


$

155,852



$





n/m

Total

$

679,824



$

694,115



(2.1

)%


$

1,942,200



$

1,906,312



1.9

%














Income (Loss) Before Income Taxes













Agriculture

(1)


$

1,876



$

35,130



(94.7

)%


$

15,556



$

92,311



(83.1

)%

Construction

(2)



(941

)



4,057



(123.2

)%



(5,566

)



13,746



(140.5

)%

Europe


(1,195

)



5,146



(123.2

)%



(2,115

)



17,097



(112.4

)%

Australia


(298

)







n/m



578








n/m

Segment (Loss) Income Before Income Taxes


(558

)



44,333



(101.3

)%



8,453




123,154



(93.1

)%

Shared Resources


833




(3,881

)


121.5

%



356




(5,671

)


106.3

%

Total

$

275



$

40,452



(99.3

)%


$

8,809



$

117,483



(92.5

)%















(1)

Includes accounting impact of a $6.1M one-time, non-cash, sale-leaseback financing expense in the second quarter of fiscal 2025.




(2)

Includes accounting impact of a $5.1M one-time, non-cash, sale-leaseback financing expense in the second quarter of fiscal 2025.



*N/M = Not Meaningful


























































































































































































































































































































































































































































































































































































































































































TITAN MACHINERY INC.




Non-GAAP Reconciliations





(in thousands, except per share data)





(Unaudited)















Three Months Ended October 31,




Nine Months Ended October 31,






2024






2023






2024






2023




Adjusted Net Income










Net Income


$

1,713



$

30,193



$

6,850



$

88,479


Adjustments









Impact of sale-leaseback financing expense

(1)














11,159







Total Pre-Tax Adjustments













11,159







Less: Tax Effect of Adjustments

(2)














(2,845

)






Total Adjustments













8,314







Adjusted Net Income


$

1,713



$

30,193



$

15,164



$

88,479












Adjusted Diluted Earnings Per Share










Diluted Earnings Per Share


$

0.07



$

1.32



$

0.30



$

3.88


Adjustments









Impact of sale-leaseback financing expense

(1)














0.48







Total Pre-Tax Adjustments













0.48







Less: Tax Effect of Adjustments

(2)














(0.12

)






Total Adjustments













0.36







Adjusted Diluted Earnings Per Share


$

0.07



$

1.32



$

0.66



$

3.88












Adjusted Income Before Income Taxes










Income Before Income Taxes


$

275



$

40,452



$

8,809



$

117,483


Adjustments









Impact of sale-leaseback financing expense

(1)














11,159







Total Adjustments













11,159







Adjusted Income Before Income Taxes


$

275



$

40,452



$

19,968



$

117,483












EBITDA










Net Income


$

1,713



$

30,193



$

6,850



$

88,479


Adjustments









Interest expense, net of interest income

(3)




4,139




1,380




10,119




3,655


Provision for income taxes



(1,438

)



10,259




1,959




29,004


Depreciation and amortization



10,274




8,234




28,687




22,871


EBITDA


$

14,688



$

50,066



$

47,615



$

144,009


Adjustments









Impact of sale-leaseback financing expense

(1)














11,159







Total Adjustments













11,159







Adjusted EBITDA


$

14,688



$

50,066



$

58,774



$

144,009





(1)

Accounting impact of a one-time, non-cash, sale-leaseback financing expense related to the Company's umbrella purchase for 13 of its leased facilities in the second quarter of fiscal 2025.




(2)

The tax effect of U.S. related adjustments was calculated using a 25.5% tax rate, determined based on a 21% federal statutory rate and a 4.5% blended state income tax rate.




(3)

The interest expense add back excludes floorplan interest expense, which was $10.0M and $4.0M for the three months ended October 31, 2024 and 2023, respectively, and $26.3M and $7.8M for the nine months ended October 31, 2024 and 2023, respectively.



Disclaimer: This content is for informational and educational purposes only and does not constitute a recommendation or endorsement of any specific investment or investment strategy. Read more
    Write a comment