000178217012-312024Q2FALSEP3Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesrely:countryrely:segmentxbrli:pureiso4217:ILSrely:voterely:claim00017821702024-01-012024-06-3000017821702024-07-2900017821702024-06-3000017821702023-12-3100017821702024-04-012024-06-3000017821702023-04-012023-06-3000017821702023-01-012023-06-300001782170rely:TransactionExpensesMember2024-04-012024-06-300001782170rely:TransactionExpensesMember2023-04-012023-06-300001782170rely:TransactionExpensesMember2024-01-012024-06-300001782170rely:TransactionExpensesMember2023-01-012023-06-300001782170rely:CustomerSupportAndOperationsMember2024-04-012024-06-300001782170rely:CustomerSupportAndOperationsMember2023-04-012023-06-300001782170rely:CustomerSupportAndOperationsMember2024-01-012024-06-300001782170rely:CustomerSupportAndOperationsMember2023-01-012023-06-300001782170us-gaap:CommonStockMember2023-12-310001782170us-gaap:AdditionalPaidInCapitalMember2023-12-310001782170us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001782170us-gaap:RetainedEarningsMember2023-12-310001782170us-gaap:CommonStockMember2024-01-012024-03-310001782170us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-3100017821702024-01-012024-03-310001782170us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001782170us-gaap:RetainedEarningsMember2024-01-012024-03-310001782170us-gaap:CommonStockMember2024-03-310001782170us-gaap:AdditionalPaidInCapitalMember2024-03-310001782170us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001782170us-gaap:RetainedEarningsMember2024-03-3100017821702024-03-310001782170us-gaap:CommonStockMember2024-04-012024-06-300001782170us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001782170us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001782170us-gaap:RetainedEarningsMember2024-04-012024-06-300001782170us-gaap:CommonStockMember2024-06-300001782170us-gaap:AdditionalPaidInCapitalMember2024-06-300001782170us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001782170us-gaap:RetainedEarningsMember2024-06-300001782170us-gaap:CommonStockMember2022-12-310001782170us-gaap:AdditionalPaidInCapitalMember2022-12-310001782170us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001782170us-gaap:RetainedEarningsMember2022-12-3100017821702022-12-310001782170us-gaap:CommonStockMember2023-01-012023-03-310001782170us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100017821702023-01-012023-03-310001782170us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001782170us-gaap:RetainedEarningsMember2023-01-012023-03-310001782170us-gaap:CommonStockMember2023-03-310001782170us-gaap:AdditionalPaidInCapitalMember2023-03-310001782170us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001782170us-gaap:RetainedEarningsMember2023-03-3100017821702023-03-310001782170us-gaap:CommonStockMember2023-04-012023-06-300001782170us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001782170us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001782170us-gaap:RetainedEarningsMember2023-04-012023-06-300001782170us-gaap:CommonStockMember2023-06-300001782170us-gaap:AdditionalPaidInCapitalMember2023-06-300001782170us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001782170us-gaap:RetainedEarningsMember2023-06-3000017821702023-06-300001782170us-gaap:SalesMember2024-04-012024-06-300001782170us-gaap:SalesMember2023-04-012023-06-300001782170us-gaap:SalesMember2024-01-012024-06-300001782170us-gaap:SalesMember2023-01-012023-06-300001782170us-gaap:SellingAndMarketingExpenseMember2024-04-012024-06-300001782170us-gaap:SellingAndMarketingExpenseMember2023-04-012023-06-300001782170us-gaap:SellingAndMarketingExpenseMember2024-01-012024-06-300001782170us-gaap:SellingAndMarketingExpenseMember2023-01-012023-06-300001782170country:US2024-04-012024-06-300001782170country:US2023-04-012023-06-300001782170country:US2024-01-012024-06-300001782170country:US2023-01-012023-06-300001782170country:CA2024-04-012024-06-300001782170country:CA2023-04-012023-06-300001782170country:CA2024-01-012024-06-300001782170country:CA2023-01-012023-06-300001782170rely:RestOfWorldMember2024-04-012024-06-300001782170rely:RestOfWorldMember2023-04-012023-06-300001782170rely:RestOfWorldMember2024-01-012024-06-300001782170rely:RestOfWorldMember2023-01-012023-06-300001782170us-gaap:SoftwareDevelopmentMember2024-06-300001782170us-gaap:SoftwareDevelopmentMember2023-12-310001782170rely:ComputerAndOfficeEquipmentMember2024-06-300001782170rely:ComputerAndOfficeEquipmentMember2023-12-310001782170us-gaap:FurnitureAndFixturesMember2024-06-300001782170us-gaap:FurnitureAndFixturesMember2023-12-310001782170us-gaap:LeaseholdImprovementsMember2024-06-300001782170us-gaap:LeaseholdImprovementsMember2023-12-310001782170rely:ProjectsInProcessMember2024-06-300001782170rely:ProjectsInProcessMember2023-12-310001782170us-gaap:SoftwareDevelopmentMember2024-04-012024-06-300001782170us-gaap:SoftwareDevelopmentMember2023-04-012023-06-300001782170us-gaap:SoftwareDevelopmentMember2024-01-012024-06-300001782170us-gaap:SoftwareDevelopmentMember2023-01-012023-06-300001782170us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300001782170us-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-300001782170us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001782170us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-300001782170us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001782170us-gaap:GeneralAndAdministrativeExpenseMember2023-04-012023-06-300001782170us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001782170us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-300001782170us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2024-06-300001782170us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-12-310001782170us-gaap:OtherNoncurrentAssetsMember2024-06-300001782170us-gaap:OtherNoncurrentAssetsMember2023-12-310001782170rely:RewireOSGResearchAndDevelopmentLtdMember2023-01-052023-01-050001782170rely:RewireOSGResearchAndDevelopmentLtdMemberrely:ServiceBasedVestingEquityMember2023-01-052023-01-050001782170rely:RewireOSGResearchAndDevelopmentLtdMemberrely:ServiceBasedVestingEquityMember2023-01-050001782170rely:RewireOSGResearchAndDevelopmentLtdMember2024-04-012024-04-300001782170rely:RewireOSGResearchAndDevelopmentLtdMember2024-01-012024-06-300001782170rely:RewireOSGResearchAndDevelopmentLtdMember2023-04-012023-06-300001782170rely:RewireOSGResearchAndDevelopmentLtdMember2023-01-012023-06-300001782170rely:RewireOSGResearchAndDevelopmentLtdMember2023-01-050001782170rely:RewireOSGResearchAndDevelopmentLtdMemberrely:DisbursementPrefundingReceivableMember2023-01-050001782170rely:RewireOSGResearchAndDevelopmentLtdMemberus-gaap:TradeAccountsReceivableMember2023-01-050001782170rely:RewireOSGResearchAndDevelopmentLtdMemberus-gaap:TradeNamesMember2023-01-050001782170rely:RewireOSGResearchAndDevelopmentLtdMemberus-gaap:CustomerRelationshipsMember2023-01-050001782170rely:RewireOSGResearchAndDevelopmentLtdMemberus-gaap:DevelopedTechnologyRightsMember2023-01-050001782170us-gaap:TradeNamesMember2024-06-300001782170us-gaap:TradeNamesMember2024-01-012024-06-300001782170us-gaap:TradeNamesMember2023-12-310001782170us-gaap:TradeNamesMember2023-01-012023-12-310001782170us-gaap:CustomerRelationshipsMember2024-06-300001782170us-gaap:CustomerRelationshipsMember2024-01-012024-06-300001782170us-gaap:CustomerRelationshipsMember2023-12-310001782170us-gaap:CustomerRelationshipsMember2023-01-012023-12-310001782170us-gaap:DevelopedTechnologyRightsMember2024-06-300001782170us-gaap:DevelopedTechnologyRightsMember2024-01-012024-06-300001782170us-gaap:DevelopedTechnologyRightsMember2023-12-310001782170us-gaap:DevelopedTechnologyRightsMember2023-01-012023-12-310001782170srt:MinimumMember2023-01-052023-01-050001782170srt:MaximumMember2023-01-052023-01-050001782170rely:NewRevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2021-09-130001782170rely:NewRevolvingCreditFacilityMemberus-gaap:LetterOfCreditMemberus-gaap:LineOfCreditMember2021-09-130001782170rely:NewRevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-12-200001782170rely:NewRevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberrely:NYFRBRateMember2021-09-132021-09-130001782170rely:NewRevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberrely:AdjustedLIBOR100FloorMember2021-09-132021-09-130001782170rely:NewRevolvingCreditFacilityMemberus-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2021-09-132021-09-130001782170rely:NewRevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberrely:AdjustedLIBOR000FloorMember2021-09-132021-09-130001782170rely:NewRevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2021-09-132021-09-130001782170rely:NewRevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-06-300001782170rely:NewRevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-12-310001782170rely:AdvanceForFutureDepositsMember2023-01-050001782170rely:AdvanceForFutureDepositsMember2024-06-300001782170rely:AdvanceForFutureDepositsMember2023-12-310001782170rely:AdvanceForFutureDepositsMemberus-gaap:PrimeRateMember2023-01-050001782170rely:AdvanceForFutureDepositsMemberrely:IsraeliPrimeRateMember2023-01-050001782170us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001782170us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001782170us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001782170us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001782170us-gaap:EmployeeStockMember2024-01-012024-06-300001782170us-gaap:EmployeeStockMember2023-01-012023-06-300001782170rely:ShareBasedPaymentArrangementSubjectToRepurchaseMember2024-01-012024-06-300001782170rely:ShareBasedPaymentArrangementSubjectToRepurchaseMember2023-01-012023-06-300001782170rely:ServiceBasedVestingEquityMember2024-01-012024-06-300001782170rely:ServiceBasedVestingEquityMember2023-01-012023-06-300001782170rely:BusinessAcquisitionEquityIssuableMember2024-01-012024-06-300001782170rely:BusinessAcquisitionEquityIssuableMember2023-01-012023-06-300001782170us-gaap:EmployeeStockOptionMember2024-06-300001782170us-gaap:EmployeeStockMemberrely:A2021EmployeeStockPurchasePlanMember2024-06-3000017821702023-01-012023-12-310001782170us-gaap:RestrictedStockMember2023-12-310001782170us-gaap:RestrictedStockMember2024-01-012024-06-300001782170us-gaap:RestrictedStockMember2024-06-300001782170us-gaap:RestrictedStockMember2023-01-012023-06-300001782170us-gaap:EmployeeStockMember2024-01-012024-06-300001782170srt:MinimumMemberus-gaap:EmployeeStockMember2024-01-012024-06-300001782170srt:MaximumMemberus-gaap:EmployeeStockMember2024-01-012024-06-300001782170srt:MinimumMemberus-gaap:EmployeeStockMember2023-01-012023-06-300001782170srt:MaximumMemberus-gaap:EmployeeStockMember2023-01-012023-06-300001782170us-gaap:EmployeeStockMember2023-01-012023-06-300001782170us-gaap:CostOfSalesMember2024-04-012024-06-300001782170us-gaap:CostOfSalesMember2023-04-012023-06-300001782170us-gaap:CostOfSalesMember2024-01-012024-06-300001782170us-gaap:CostOfSalesMember2023-01-012023-06-300001782170us-gaap:EmployeeStockMember2024-06-300001782170rely:CustomerSupportAndOperationsMember2024-01-012024-06-300001782170us-gaap:IndemnificationGuaranteeMember2024-06-300001782170us-gaap:IndemnificationGuaranteeMember2023-12-310001782170rely:CloudInfrastructureArrangementMember2024-01-012024-06-300001782170rely:CloudInfrastructureArrangementMember2024-06-300001782170rely:OperatingLeaseLeaseNotYetCommencedMember2024-06-300001782170rely:TransactionLossesMember2024-03-310001782170rely:TransactionLossesMember2023-03-310001782170rely:TransactionLossesMember2023-12-310001782170rely:TransactionLossesMember2022-12-310001782170rely:TransactionLossesMember2024-04-012024-06-300001782170rely:TransactionLossesMember2023-04-012023-06-300001782170rely:TransactionLossesMember2024-01-012024-06-300001782170rely:TransactionLossesMember2023-01-012023-06-300001782170rely:TransactionLossesMember2024-06-300001782170rely:TransactionLossesMember2023-06-30
ã¢ã¡ãªã«åè¡åœ
蚌åžååŒå§å¡äŒ
ã¯ã·ã³ãã³D.C.20549
ãã©ãŒã 10-Q
ïŒè¡š1ïŒ
â建èš
å ±åæéãçµäºãã2023幎6æ30æ¥ããã£ãŠ2024幎6æ30æ¥
OR
â蚌åžååŒæ³ç¬¬13æ¡ãŸãã¯15(d)æ¡ã«åºã¥ã移è¡å ±åæž
ã³ããã·ã§ã³ãã¡ã€ã«çªå·ïŒ001-08504001-40822
Remitly ã°ããŒãã«æ ªåŒäŒç€Ÿ
ïŒç»é²è
ã®æ£åŒå称ïŒ
| | | | | | | | | | | | | | |
ãã©ãŠã§ã¢ | | 7372 | | 83-2301143 |
ïŒèšç«ãŸãã¯çµç¹ã®å·ãŸãã¯ãã®ä»ã®ç®¡èœåºåïŒ ïŒI.R.S.éçšè
èå¥çªå·ïŒ | | ïŒäž»èŠãªæšæºç£æ¥åé¡çªå· 1425 Ohlendorf Road | | ïŒI.R.S. éçšäž»èå¥çªå·ïŒ ã¬ãã·ã³ãã³ãããµãã¥ãŒã»ããå·02421 |
| | | | | | | | | | | | | | | | | |
1111 Third Avenueã | ã¹ã€ãŒã2100 | ã·ã¢ãã«ã | WA | | 98101 |
ïŒæ¬ç€Ÿæåšå°ïŒ | | ïŒéµäŸ¿çªå·ïŒ |
(888) 736-4859
ïŒç»é²è
ã®é»è©±çªå·ïŒåžå€å±çªãå«ãïŒïŒ
| | | | | | | | | | | | | | |
æ³ç¬¬12æ¡ïŒbïŒã«åºã¥ãç»é²èšŒåž |
åã¯ã©ã¹ã®å称 | | ååŒã·ã³ãã« | | ç»é²ãããŠããåååŒæã®å称 |
æ®éæ ªåŒã0.0001ãã«ã®å²å | | RELY | | ãã¹ããã¯ã°ããŒãã«ã»ã¬ã¯ãããŒã±ãã |
æ¬ç»é²è
ããåè¿°ã®12ãæéïŒãããã¯ç»é²è
ãåœè©²å ±åæžãæåºããªããã°ãªããªãã£ãçãæéïŒã«ãããŠã蚌åžååŒæ³ç¬¬13æ¡ãŸãã¯15æ¡ïŒdïŒã§å®ããããæåºãã¹ãå ±åæžãå
šãŠæåºãããã©ããããã§ãã¯ããŒã¯ã§ç€ºãã(2) æ¬ç»é²è
ãéå»90æ¥éã«ããã£ãŠãã®æåºèŠä»¶ã«åŸã£ãŠãããã©ããã瀺ããŸããã¯ã â ããã â
èŠå405ã«åºã¥ããæ¬ç« ã®Â§232.405ã«èŠå®ãããŠãã察話åããŒã¿ãã¡ã€ã«ããéå»12ãæéïŒãŸãã¯ãã®ãããªãã¡ã€ã«ãæåºãã矩åããã£ãæéã®çãå ŽåïŒã«é»åæåºãããã©ããããã§ãã¯ããŒã¯ã§ç€ºããŠãã ãããã¯ã â ããã â
ç³è«è
ã倧åå éè£
眮ãå éè£
眮ããã³ã¢ã¯ã»ã«è£
眮ãå°èŠæš¡å ±åäŒç€ŸããŸãã¯æ°èã°ããŒã¹äŒç€Ÿã§ããå Žåã¯ãèš»èšæ¬ã«ãã§ãã¯ããŒã¯ãä»ããŠãã ãããèŠå120å2ã«èšèŒãããŠããã倧åå éè£
眮ãããå éè£
眮ãããå°èŠæš¡å ±åäŒç€Ÿãããæ°èã°ããŒã¹äŒç€Ÿãã®å®çŸ©ãåç
§ããŠãã ããã
| | | | | | | | | | | |
倧åå éãã¡ã€ã©ãŒ | â | å éãã¡ã€ã©ãŒ | â |
éå éãã¡ã€ã©ãŒ | â | ã¬ããŒã矩åã®ããäžå°äŒæ¥ | â |
| | æ°èæé·äŒæ¥ | â |
æ°èæé·äŒæ¥ã®å Žåã¯ãèš»èšæ¬ã«ãã§ãã¯ããŒã¯ãä»ããŠãã ãããç³è«è
ã¯ã蚌åžååŒæ³ç¬¬13(a)æ¡ã«åºã¥ãæ°ãããŸãã¯æ¹èšããã財åäŒèšåºæºã®éµå®ã®ããã«å»¶é·ããã移è¡æéã䜿çšããªãããšãéžæããŸãããã â
ç»é²è
ããååŒææ³ç¬¬12b-2æ¡ã®å®çŸ©ã«åŸãæ®»äŒç€Ÿã§ãããã©ãããã§ãã¯ããŒã¯ã§ç€ºããŸãã ã¯ã âNoâ
2024幎7æ29æ¥æç¹ã§ãç»é²è
ã¯303,524,067æ ªã®æ®éæ ªåŒãæ ªåŒ1æ ªåœããã®åç®äŸ¡å€ããªããã®ããçºè¡ãããŠããããã®æ¥æç¹ã§å¯äžã®ç»é²èšŒåžã®ã¯ã©ã¹ã§ããã 195,136,542æ ªåŒ$0.0001ã®æ®éæ ªåŒ1530è¡ãçºè¡ãããŠããŸãã
| | | | | | | | |
ç®æ¬¡ | ããŒãž |
| |
| | |
Part I | 財åæ
å ± | |
é
ç®1ã | | |
| | |
| | |
| | |
| | |
| | |
| | |
ã¢ã€ãã 2. | | |
é
ç®3ã | | |
é
ç®4ã | | |
| | |
第IIéš | ãã®ä»ã®æ
å ± | |
é
ç®1ã | | |
é
ç®1Aã | | |
ã¢ã€ãã 2. | | |
é
ç®3ã | | |
é
ç®4ã | | |
é
ç®5ã | | |
é
ç®6ã | | |
| | |
| |
å°æ¥äºæž¬ã«é¢ããç¹å¥æ³šèš
ãã®ç¬¬10-Qãã©ãŒã ã®ååæå ±åæžã«ã¯ãé倧ãªãªã¹ã¯ãšäžç¢ºå®æ§ã䌎ãååããªå£°æãå«ãŸããŠããŸãããã®ç¬¬10-Qãã©ãŒã ã®ååæå ±åæžã«å«ãŸããæŽå²çäºå®ä»¥å€ã®ãã¹ãŠã®å£°æã¯ãå°æ¥ã®ã€ãã³ããåœç€Ÿã®å°æ¥ã®æ¥çžŸã財åç¶æ³ãããžãã¹ãæŠç¥ã財åããŒãºãããã³çµå¶é£ã®èšç»ãšç®æšã«é¢ãã声æã§ãããååããªå£°æã§ããå Žåã«ãã£ãŠã¯ã以äžã®ãããªåèªãå«ãŸããŠãããããååããªå£°æãç¹å®ããããšãã§ããŸãããäºæããããä¿¡ããããç¶ãããããããããªãããæšå®ããããæåŸ
ããããæå³ããããå Žåã«ãã£ãŠã¯ããããããããèšç»ããããå¯èœæ§ãããããäºæž¬ãããããããžã§ã¯ãããããæ±ããããããå¿
èŠãããããã¿ãŒã²ãããšããããã§ããã§ããããããããã§ãããã®ãããªè¡šçŸãšãã®åŠå®åœ¢ããããã®ååããªå£°æã«ã¯ã次ã®ãããªå
容ãå«ãŸããŸãã
ã»å£²äžé«ãè²»çšãããã³ãã®ä»ã®éå¶çµæã«é¢ããç§ãã¡ã®æåŸ
â¢Â  æ°èŠé¡§å®¢ã®ç²åŸãšæ¢å顧客ã®æåãªãªãã³ã·ã§ã³èœå
⢠æã
ãæ°ãã補åããµãŒãã¹ãéçºããè¿
éã«åžå Žã«æå
¥ããèœåïŒ
⢠åçæ§ãéæãŸãã¯ç¶æããèœå;
⢠ãµãŒãããŒãã£ãšã®æŠç¥çãªé¢ä¿ãç¶æããã³æ¡å€§ããèœåïŒ
⢠ããžãã¹èšç»ãšæé·ãå¹æçã«ç®¡çããèœåïŒ
⢠æã
ã®åžå Žæ©äŒãç§ãã¡ã®ç·åžå Žã®ç¯å²ãå«ã;
⢠ããžãã¹ããã³åœç€Ÿãéå¶ããåžå Žã®äºæ³ããããã¬ã³ããæé·çãããã³èª²é¡ã
⢠ç§ãã¡ãæèœãªåŸæ¥å¡ãåŒãã€ããæ¡çšãç¶ããèœå;
⢠ãžãªããªãã£ã«ã«ããã³ãã¯ãçµæžç¶æ³ã®åœ±é¿ã«é¢ããäžç¢ºå®æ§ãé貚ã®å€åãã€ã³ãã¬ãŒã·ã§ã³ãèŠå¶ã®å€æŽãå°åããã³ã°ããŒãã«ãªçŽäºããŸãã¯é¢é£ããæ¿åºå¶è£ã«é¢ããäžç¢ºå®æ§;
⢠ç§ãã¡ã®ãœãªã¥ãŒã·ã§ã³ã®ã»ãã¥ãªãã£ãšå¯çšæ§ãç¶æããèœå;
ã» å€éæ©å
èš±ããã®ä»ã®èŠå¶æ¿èªãç¶æããèœå
⢠ç§ãã¡ã®åœéçãªç¶æãšæ¡å€§èœå;
ã»ç§ãã¡ã®äºæ³ããããã¯ãããžãŒã®ããŒãºãååã«é¢ããæåŸ
ãšãç§ãã¡ã®ãœãªã¥ãŒã·ã§ã³ãçšããŠãããã®ããŒãºãšååã«å¯Ÿå¿ããèœåã«ã€ããŠã§ãã
åœç€Ÿã®å°æ¥ãèŠæ®ããçºèšã«é床ã®äŸåã眮ãã¹ãã§ã¯ãªããå°æ¥ã®äºæž¬ãšããŠã®çºèšã«ã¯äŸåãã¹ãã§ã¯ãããŸãããå°æ¥ãèŠæ®ããçºèšã«åæ ãããçµæãåºæ¥äºãããã³ç¶æ³ãéæããããçºçããããããšã¯éãããå®éã®çµæãåºæ¥äºããŸãã¯ç¶æ³ã¯å°æ¥ãèŠæ®ããçºèšã«èšèŒãããŠãããã®ãšå€§ããç°ãªãå¯èœæ§ããããŸãã第10-Qãã©ãŒã ã§æåºããååæå ±åæžã«ãããå°æ¥ãèŠæ®ããçºèšã¯ããã®å ±åæžã®æ¥ä»ããã£ãŠæå¹ã§ãããã®å ±åæžã®æ¥ä»åŸã«å°æ¥ãèŠæ®ããçºèšãæŽæ°ãã矩åãè² ããŸããããæ°ããªæ
å ±ãäºæãã¬åºæ¥äºãçºçããå Žåãé€ãããã®å ±åæžã§è¡ã£ãå°æ¥ãèŠæ®ããçºèšãæŽæ°ãã矩åãè² ããŸããã1ã€ä»¥äžã®å°æ¥ãèŠæ®ããçºèšãæŽæ°ããå Žåããããã«é¢é£ããä»ã®å°æ¥ãèŠæ®ããçºèšã«ã€ããŠè¿œå ã®æŽæ°ãè¡ãææããããšã¯æšæž¬ãã¹ãã§ã¯ãããŸããããã®ãããªå°æ¥ãèŠæ®ããçºèšã«ã¯ã第10-Qãã©ãŒã ã«èšèŒã®ããªã¹ã¯èŠå ãã«èšèŒãããŠãããã®ãå«ããããã€ãã®ãªã¹ã¯ãäžç¢ºå®æ§ãããã³ä»®å®ãååšããŸããæ°ããªãªã¹ã¯ãææçºçããŸããç§ãã¡ããã¹ãŠã®ãªã¹ã¯ãäºæž¬ããããšã¯å¯èœã§ã¯ãªããããžãã¹ã«äžãããã¹ãŠã®èŠå ã®åœ±é¿ãè©äŸ¡ããããšãã§ããŸãããç§ãã¡ãè¡ãå¯èœæ§ã®ããå°æ¥ãèŠæ®ããçºèšã«å«ãŸããå®éã®çµæãšå€§ããç°ãªãå¯èœæ§ããããšã¯æšæž¬ã§ããŸããã
æ¬æèã«å¥æ®µã®å®ãããªãéãããRemitly GlobalãããRemitlyãããåœç€Ÿãããç§ãã¡ãããæã
ããããã³ãåœç€Ÿããšã¯ããã®ç¬¬10-Qãã©ãŒã ã«èšèŒãããRemitly Global, Inc.ããã³åœç€Ÿã®é£çµåäŒç€Ÿå
šè¬ãæããŸãã
ããŒã1. 財åæ
å ±
é
ç®1ã財åè«žè¡šïŒæªç¢ºå®ïŒ
REMITLYã°ããŒãã«æ ªåŒäŒç€Ÿ
ç°¡æåç®è²žå察ç
§è¡š
(ååäœã§ããã ãã·ã§ã¢ãšäžæ ªåœããããŒã¿ãé€ã)
(æªç£æ»)
| | | | | | | | | | | |
| 6æ30æ¥ | | 12æ31æ¥ |
| 2024 | | 2023 |
è³ç£ | | | |
æµåè³ç£ | | | |
çŸéåã³çŸéåçç© | $ | 185,187 | | | $ | 323,710 | |
åçŽåºé | 150,710 | | | 195,848 | |
顧客è³éã®ååå¯èœæ®é«ãçŽé¡ | 461,797 | | | 379,417 | |
| | | |
åæè²»çšããã³ãã®ä»ã®æµåè³ç£ | 42,860 | | | 33,143 | |
æµåè³ç£åèš | 840,554 | | | 932,118 | |
| | | |
æ圢åºå®è³ç£ãæ£å³é¡ | 22,178 | | | 16,010 | |
éçšãªãŒã¹å¥çŽã«åºã¥ãè³ç£ | 11,905 | | | 9,525 | |
ã®ãã | 54,940 | | | 54,940 | |
ç¡åœ¢è³ç£ãçŽé¡ | 14,212 | | | 16,642 | |
ãã®ä»ã®é·æè³ç£ãçŽé¡ | 6,404 | | | 7,071 | |
ç·è³ç£ | $ | 950,193 | | | $ | 1,036,306 | |
è² åµããã³æ ªäž»è³æ¬ | | | |
æµåè² åµ | | | |
æ¯æèª¿æŽ | $ | 20,926 | | | $ | 35,051 | |
| | | |
é¡§å®¢è² åµ | 166,840 | | | 177,473 | |
çæåµå | 2,394 | | | 2,481 | |
çºçå©æ¯ããã³ãã®ä»æµåè² åµ | 145,451 | | | 145,802 | |
ãªãã¬ãŒãã£ã³ã°ãªãŒã¹åµå | 6,235 | | | 6,032 | |
æµåè² åµåèš | 341,846 | | | 366,839 | |
é転ãªãŒã¹åµåïŒéæµåïŒ | 6,189 | | | 4,477 | |
| | | |
æ°èŠè²·åµå | 15,000 | | | 130,000 | |
ãã®ä»ã®é·æè² åµ | 8,256 | | | 5,653 | |
è² åµåèš | 371,291 | | | 506,969 | |
ã³ãããã¡ã³ãããã³ã³ã³ãã£ã³ãžã§ã³ã·ãŒïŒæ³š16ïŒ | | | |
| | | |
æ ªäž»è³æ¬ | | | |
æ®éæ ªåŒã1æ ªåœãã0.001ãã«ã®å²é¡æ ªåŒãæ¿èªæžã¿æ ªåŒç·æ°900,000,000æ ªãçºè¡æžã¿æ ªåŒ577,806,659æ ªã2023幎12æ31æ¥æç¹ã§ã®æµéæ ªåŒ540,387,949æ ªãçºè¡æžã¿æ ªåŒ577,805,623æ ªã2023幎3æ31æ¥æç¹ã§ã®æµéæ ªåŒ545,459,814æ ªãè¿œå è³æ¬é0.0001ã®åž³ç°¿äŸ¡é¡ïŒ 725,000,000 2024幎6æ30æ¥ãš2023幎12æ31æ¥ã®äž¡æ¹ã«æ¿èªãããæ ªåŒæ°; 195,095,978 ãš 188,435,952 çºè¡æžã¿ã®æ ªåŒæ°ããã³çºè¡æžã¿ã®æ ªåŒæ°ã¯ããããã2024幎6æ30æ¥ãš2023幎12æ31æ¥æç¹ã§ã | 20 | | | 19 | |
Loss before income taxes | 1,103,760Â | | | 1,020,286Â | |
ãã®ä»å
æ¬å©çïŒæå€±ïŒ | (404) | | | 335 | |
环ç©æ¬ æ | (524,474) | | | (491,303) | |
çŽè³ç£åèš | 578,902 | | | 529,337 | |
è² åµããã³çŽè³ç£åèš | $ | 950,193 | | | $ | 1,036,306 | |
æ·»ä»ã®æ³šèšã¯ããããã®èŠçŽãããé£çµè²¡åè«žè¡šã®äžéšãæ§æããŠããŸãã
REMITLYã°ããŒãã«æ ªåŒäŒç€Ÿ
æçèšç®æž
(ååäœã§ããã ãã·ã§ã¢ãšäžæ ªåœããããŒã¿ãé€ã)
(æªç£æ»)
| | | | | | | | | | | | | | | | | | | | | | | |
| 6æ30æ¥ãŸã§ã®3ãæé | | 6æ30æ¥ãŸã§ã®6ãæé |
| 2024 | | 2023 | | 2024 | | 2023 |
売äžé« | $ | 306,423 | | | $ | 234,033 | | | $ | 575,541 | | | $ | 437,898 | |
è²»çšãšçµè²» | | | | | | | |
ååŒè²»çš(1) | 107,780 | | | 80,187 | | | 197,661 | | | 154,253 | |
ã«ã¹ã¿ããŒãµããŒããšãªãã¬ãŒã·ã§ã³(1) | 19,999 | | | 21,483 | | | 40,118 | | | 41,414 | |
ããŒã±ãã£ã³ã°(1) | 77,056 | | | 53,600 | | | 145,070 | | | 97,723 | |
ãã¯ãããžãŒããã³éçº(1) | 67,554 | | | 54,309 | | | 130,760 | | | 103,685 | |
äžè¬ç®¡çè²»çš(1) | 45,889 | | | 39,490 | | | 90,062 | | | 80,898 | |
æžäŸ¡ååŽè²»ããã³ååŽè²» | 3,907 | | | 3,187 | | | 7,585 | | | 6,216 | |
ç·è²»çšåã³çµè²» | 322,185 | | | 252,256 | | | 611,256 | | | 484,189 | |
å¶æ¥æ倱 | (15,762) | | | (18,223) | | | (35,715) | | | (46,291) | |
å©æ¯åå
¥ | 1,942Â | | | 1,368Â | | | 4,168Â | | | 3,392Â | |
å©åè²»çš | (745) | | | (592) | | | (1,514) | | | (981) | |
ãã®ä»ã®åçïŒè²»çšïŒãçŽé¡ | 5,764 | | | (1,546) | | | 4,178 | | | (3,057) | |
æåŸçšåŒåœåæ倱ïŒå©çïŒ | (8,801) | | | (18,993) | | | (28,883) | | | (46,937) | |
æ³äººçšç調æŽé¡ | 3,290 | | | (143) | | | 4,288 | | | 227 | |
| | | | | | | |
| | | | | | | |
çŽæ倱 | $ | (12,091) | | | $ | (18,850) | | | $ | (33,171) | | | $ | (47,164) | |
æ®éæ ªäž»ã«åž°å±ãã1æ ªåœããã®çŽæ倱: | | | | | | | |
æ®éæ ªåŒçºè¡ååŸïŒåžèååŸïŒ | $ | (0.06) | | | $ | (0.11) | | | $ | (0.17) | | | $ | (0.27) | |
æ®éæ ªäž»ã«åž°å±ãã1æ ªåœããã®çŽæ倱ãèšç®ããéã«äœ¿çšãããåžèååŸæ ªåŒã®å éå¹³åæ°: | | | | | | | |
æ®éæ ªåŒçºè¡ååŸïŒåžèååŸïŒ | 193,452,628 | | | 179,076,496 | | | 191,650,713 | | | 177,105,720 | |
__________________
(1) ååŽè²»ããã³ååŽååŸã®ååŒãé€ããå¥é衚瀺ã
æ·»ä»ã®æ³šèšã¯ããããã®èŠçŽãããé£çµè²¡åè«žè¡šã®äžéšãæ§æããŠããŸãã
REMITLYã°ããŒãã«æ ªåŒäŒç€Ÿ
å
æ¬æçèšç®æž
(å)
(æªç£æ»)
| | | | | | | | | | | | | | | | | | | | | | | |
| 6æ30æ¥ã«çµäºãã3ãæé | | 6æ30æ¥ã«çµäºãã6ãæé |
| 2024 | | 2023 | | 2024 | | 2023 |
çŽæ倱 | $ | (12,091) | | | $ | (18,850) | | | $ | (33,171) | | | $ | (47,164) | |
ãã®ä»ã®å
æ¬çïŒæ倱ïŒåå
¥ïŒ | | | | | | | |
å€è²šæç®èª¿æŽ | (97) | | | 245 | | | (739) | | | 593 | |
å
æ¬çæ倱 | $ | (12,188) | | | $ | (18,605) | | | $ | (33,910) | | | $ | (46,571) | |
æ·»ä»ã®æ³šèšã¯ããããã®èŠçŽãããé£çµè²¡åè«žè¡šã®äžéšãæ§æããŠããŸãã
REMITLYã°ããŒãã«æ ªåŒäŒç€Ÿ
æ ªäž»è³æ¬ç¶æ³ã®ç°¡çŽå䜵財åè«žè¡š
2024幎6æ30æ¥ãŸã§ã®3ãæéããã³6ãæéã®éã«
(ååäœã§è¡šèšïŒã·ã§ã¢ã®ããŒã¿ãé€ãïŒ)
(æªç£æ») | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | æ®éæ ªåŒ | | è¿œå åºè³ 2002幎ã«èšç«ãããKingSett Capitalã¯ãæ©é¢æè³å®¶ãšè¶
é«çŽè³ç£ã®ã¯ã©ã€ã¢ã³ããšã®å
±åæè³ã§ãæç¶å¯èœã§ãã¬ãã¢ã ãªãªã¹ã¯å éãªã¿ãŒã³ãæäŸãããã«ããããªãŒããããã©ã€ããŒããšã¯ã€ãã£äžåç£äŒç€Ÿã§ããKingSettã¯ãã°ããŒãã«äžåç£ãµã¹ããããªãã£ãã³ãããŒã¯ïŒGRESBïŒèª¿æ»ã«ãããŠããªã¹ãã«æ²èŒãããŠããªãåæ¥çš®ã®çŽè²¡ç£éšéã§ç¬¬1äœãåã¢ã¡ãªã«ã®å€æ§åãããªãã£ã¹/ãªã¹ãã«æ²èŒãããŠããªãçŽè²¡ç£éšéã§ç¬¬2äœã«ã©ã³ã¯ã€ã³ããæç¶å¯èœæ§ãžã®åãçµã¿ãè©äŸ¡ãããŸãããæ¥çã®ãªãŒããŒãšããŠãKingSettã¯äžåç£ã»ã¯ã¿ãŒãåé²ãããæ§ã
ãªäžåç£ç©ä»¶ãéçºãå
±åäºæ¥ãäœå®
ããŒã³ã®æ°ããæè³æ©äŒãæ¢ãç¶ããããšã«å°å¿µããŠããŸãã | | Â ä» å
æ¬å©çïŒæå€±ïŒ | |  赀å | | ç·èš æ ªäž»è³æ¬ |
| | æ ªåŒ | | æ°é | | | | |
2024幎1æ1æ¥ã®æ®é« | | 188,435,952 | | | $ | 19 | | | $ | 1,020,286 | | | $ | 335 | | | $ | (491,303) | | | $ | 529,337 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
ESPPã«é¢é£ããæ®éæ ªåŒã®çºè¡ | | 439,247 | | | â | | | 5,004 | | | â | | | â | | | 5,004 | |
æ®éæ ªåŒã®çºè¡ïŒæ©æè¡äœ¿ããããªãã·ã§ã³ãå«ãïŒããã³å¶éæ ªåŒãŠãããã®ãã¹ãååŸã«ãã | | 3,500,485 | | | â | | | 2,530 | | | â | | | â | | | 2,530 | |
æ ªåŒå ±é
¬ã«é¢é£ãããããã·ã§ã¢æ±ºæžã«æ¯æãããçšé | | (64,634) | | | â | | | (1,366) | | | â | | | â | | | (1,366) | |
æ ªåŒå ±é
¬è²»çš | | â | | | â | | | 35,575 | | | â | | | â | | | 35,575 | |
ãã®ä»å
æ¬çãªæ倱 | | â | | | â | | | â | | | (642) | | | â | | | (642) | |
çŽæ倱 | | â | | | â | | | â | | | â | | | (21,080) | | | (21,080) | |
2024幎3æ31æ¥çŸåšæ®é« | | 192,311,050 | | | $ | 19 | | | $ | 1,062,029 | | | $ | (307) | | | $ | (512,383) | | | $ | 549,358 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
ãªãã·ã§ã³ã®è¡äœ¿ã«ããæ®éæ ªåŒã®çºè¡ãæ©æè¡äœ¿ãªãã·ã§ã³ãå«ããå¶éä»ãæ ªåŒãŠãããã®ä»äž | | 2,741,097 | | | 1 | | | 1,712 | | | â | | | â | | | 1,713 | |
æ®éæ ªåŒã®çºè¡ã以åã«è²·å察䟡ã®ããã«ä¿æãããŠãããã® | | 131,507 | | | â | | | 2,783 | | | â | | | â | | | 2,783 | |
æ ªåŒå ±é
¬ã®çŽè¿œèª¿æ±ºæžã«é¢é£ããæ¯æãããçšé | | (87,676) | | | â | | | (1,202) | | | â | | | â | | | (1,202) | |
æ ªåŒå ±é
¬è²»çš | | â | | | â | | | 38,438 | | | â | | | â | | | 38,438 | |
ãã®ä»å
æ¬çãªæ倱 | | â | | | â | | | â | | | (97) | | | â | | | (97) | |
çŽæ倱 | | â | | | â | | | â | | | â | | | (12,091) | | | (12,091) | |
2024幎6æ30æ¥æç¹ã®æ®é« | | 195,095,978 | | | $ | 20 | | | $ | 1,103,760 | | | $ | (404) | | | $ | (524,474) | | | $ | 578,902 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
æ·»ä»ã®æ³šèšã¯ããããã®èŠçŽãããé£çµè²¡åè«žè¡šã®äžéšãæ§æããŠããŸãã
REMITLYã°ããŒãã«æ ªåŒäŒç€Ÿ
æ ªäž»è³æ¬ç¶æ³ã®ç°¡çŽå䜵財åè«žè¡š
2023幎6æ30æ¥ãŸã§ã®3ãæéããã³6ãæéã®æéã«ã€ããŠ
(ååäœã§è¡šèšïŒã·ã§ã¢ã®ããŒã¿ãé€ãïŒ)
(æªç£æ»)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | æ®éæ ªåŒ | | è¿œå åºè³ 2002幎ã«èšç«ãããKingSett Capitalã¯ãæ©é¢æè³å®¶ãšè¶
é«çŽè³ç£ã®ã¯ã©ã€ã¢ã³ããšã®å
±åæè³ã§ãæç¶å¯èœã§ãã¬ãã¢ã ãªãªã¹ã¯å éãªã¿ãŒã³ãæäŸãããã«ããããªãŒããããã©ã€ããŒããšã¯ã€ãã£äžåç£äŒç€Ÿã§ããKingSettã¯ãã°ããŒãã«äžåç£ãµã¹ããããªãã£ãã³ãããŒã¯ïŒGRESBïŒèª¿æ»ã«ãããŠããªã¹ãã«æ²èŒãããŠããªãåæ¥çš®ã®çŽè²¡ç£éšéã§ç¬¬1äœãåã¢ã¡ãªã«ã®å€æ§åãããªãã£ã¹/ãªã¹ãã«æ²èŒãããŠããªãçŽè²¡ç£éšéã§ç¬¬2äœã«ã©ã³ã¯ã€ã³ããæç¶å¯èœæ§ãžã®åãçµã¿ãè©äŸ¡ãããŸãããæ¥çã®ãªãŒããŒãšããŠãKingSettã¯äžåç£ã»ã¯ã¿ãŒãåé²ãããæ§ã
ãªäžåç£ç©ä»¶ãéçºãå
±åäºæ¥ãäœå®
ããŒã³ã®æ°ããæè³æ©äŒãæ¢ãç¶ããããšã«å°å¿µããŠããŸãã | | Â ä» å
æ¬ç æ倱 | |  赀å | | ç·èš æ ªäž»è³æ¬ |
| | æ ªåŒ | | æ°é | | | | |
2023幎1æ1æ¥ã®æ®é« | | 173,250,865 | | | $ | 17 | | | $ | 854,276 | | | $ | (743) | | | $ | (373,463) | | | $ | 480,087 | |
ESPPã«é¢é£ããæ®éæ ªåŒã®çºè¡ | | 297,095 | | | â | | | 2,729 | | | â | | | â | | | 2,729 | |
æ®éæ ªåŒã®çºè¡ïŒæ ªåŒãªãã·ã§ã³ã®è¡äœ¿ã«ãããã®ãå«ãïŒãæ©æè¡äœ¿ãªãã·ã§ã³ãããã³å¶éä»ãæ ªåŒã®ãã¹ãã£ã³ã° | | 3,589,965 | | | 1 | | | 4,992 | | | â | | | â | | | 4,993 | |
| | | | | | | | | | | | |
æ®éæ ªåŒã®çºè¡ã«ããè²·å察䟡 | | 590,838 | | | â | | | 6,635 | | | â | | | â | | | 6,635 | |
è²·åã«é¢é£ããå€åããŒã¹ã®ãã¹ãã£ã³ã°æ¡ä»¶ä»ãæ®éæ ªåŒã®çºè¡ | | 104,080 | | | â | | | 581 | | | â | | | â | | | 581 | |
æ ªåŒå ±é
¬ã®çŽæ ªåŒæ±ºæžã«é¢é£ããæ¯æãããçšé | | (99,550) | | | â | | | (1,413) | | | â | | | â | | | (1,413) | |
æ ªåŒå ±é
¬è²»çš | | â | | | â | | | 29,775 | | | â | | | â | | | 29,775 | |
ãã®ä»ã®å
æ¬å©çïŒ | | â | | | â | | | â | | | 348 | | | â | | | 348 | |
çŽæ倱 | | â | | | â | | | â | | | â | | | (28,314) | | | (28,314) | |
2023幎3æ31æ¥çŸåšã®æ®é« | | 177,733,293 | | | $ | 18 | | | $ | 897,575 | | | $ | (395) | | | $ | (401,777) | | | $ | 495,421 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
æ ªåŒãªãã·ã§ã³ã®è¡äœ¿ãæ©æè¡äœ¿ãªãã·ã§ã³ãå«ãæ®éæ ªåŒã®çºè¡ãããã³å¶éä»ãæ ªåŒãŠãããã®ãã¹ããéãããã® | | 3,468,316 | | | â | | | 3,586 | | | â | | | â | | | 3,586 | |
æ ªåŒå ±é
¬ã«é¢é£ããæ£å³æ ªåŒæ±ºæžã«æ¯æãããçšé | | (39,883) | | | â | | | (698) | | | â | | | â | | | (698) | |
æ ªåŒå ±é
¬è²»çš | | â | | | â | | | 36,033 | | | â | | | â | | | 36,033 | |
ãã®ä»ã®å
æ¬å©çïŒ | | â | | | â | | | â | | | 245 | | | â | | | 245 | |
çŽæ倱 | | â | | | â | | | â | | | â | | | (18,850) | | | (18,850) | |
2023幎6æ30æ¥çŸåšã®æ®é« | | 181,161,726 | | | $ | 18 | | | $ | 936,496 | | | $ | (150) | | | $ | (420,627) | | | $ | 515,737 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
æ·»ä»ã®æ³šèšã¯ããããã®èŠçŽãããé£çµè²¡åè«žè¡šã®äžéšãæ§æããŠããŸãã
REMITLYã°ããŒãã«æ ªåŒäŒç€Ÿ
ç°¡æé£çµãã£ãã·ã¥ãããŒèšç®æž
å¶æ¥æŽ»åã«ãããã£ãã·ã¥ãããŒïŒ
(æªç£æ») | | | | | | | | | | | |
| 6æ30æ¥ãŸã§ã®6ãæé |
| 2024 | | 2023 |
å¶æ¥æŽ»åããã®çŸéæµå
¥ | | | |
çŽæ倱 | $ | (33,171) | | | $ | (47,164) | |
å¶æ¥æŽ»åããã®çŽãã£ãã·ã¥æµå
¥ã«èª¿æŽããããã®èª¿æŽïŒ | | | |
æžäŸ¡ååŽè²»ããã³ååŽè²» | 7,585 | | | 6,216 | |
æ ªåŒå ±é
¬ä»äžè²»çšã®äœå°é | 71,245 | | | 64,434 | |
| | | |
| | | |
ä» | 195Â | | | 2,203Â | |
å¶æ¥è³ç£ããã³è² åµã®å€å: | | | |
åçŽåºé | 45,138 | | | (117,870) | |
顧客è³éã®åååµæš© | (82,079) | | | 54,245 | |
| | | |
åæè²»çšããã³ãã®ä»ã®è³ç£ | (7,237) | | | (10,344) | |
éçšãªãŒã¹å¥çŽã«åºã¥ãè³ç£ | 2,895 | | | 2,434 | |
æ¯æèª¿æŽ | (14,041) | | | 10,180 | |
é¡§å®¢è² åµ | (10,701) | | | (12,477) | |
æªæè²»çšããã³ãã®ä»ã®è² åµ | 15,621 | | | (4,247) | |
ãªãã¬ãŒãã£ã³ã°ãªãŒã¹åµå | (3,359) | | | (1,806) | |
å¶æ¥ã«ãããã£ãã·ã¥ãããŒã®çŽæµåº | (7,909) | | | (54,196) | |
æè³æŽ»åããã®çŸéæµå
¥ | | | |
èšåè³ç£ã®è³Œå
¥ | (2,076) | | | (1,566) | |
å
éšéçºçšãœãããŠã§ã¢ã®è²»çšå | (6,494) | | | (2,344) | |
ååŸã«ä¿ãçŸéæ¯æãïŒååŸæã®çŸéåã³çŸéåçç©ãå¶çŽä»çŸéãå·®åŒãããã®ïŒ | â | | | (40,933) | |
æè³æŽ»åã«ãããã£ãã·ã¥ãããŒã®çŽæµåº | (8,570) | | | (44,843) | |
財å掻åããã®ãã£ãã·ã¥ã»ãã㌠| | | |
| | | |
| | | |
| | | |
| | | |
ã¹ããã¯ãªãã·ã§ã³ã®è¡äœ¿ããã®è³é調é | 4,194 | | | 8,333 | |
103,628 | 5,004Â | | | 2,729Â | |
å転ã¯ã¬ãžããæœèšåå
¥éã®ååã | 570,000 | | | 334,000 | |
ãªãã«ãã³ã°ã¯ã¬ãžããæœèšåå
¥ã®è¿æž | (685,000) | | | (300,000) | |
æ ªåŒå ±é
¬ã®å®è³ªé
åœã®çŽé¡æ±ºæžã«äŒŽãæ¯æãã®çšé | (2,568) | | | (2,111) | |
以åã«ä¿çãããŠããéé¡ã®è§£æ±ºã®ããã«æ¯æãããçŸé | (10,261) | | | â | |
æ³å®ãããåµåã®è¿æž | â | | | (17,068) | |
財å掻åã«ããçŽçŸéæµå
¥ïŒæµåºïŒ | (118,631) | | | 25,883 | |
çŸéãçŸéåçç©åã³ææãããçŸéã«å¯Ÿããå€åœçºæ¿ã¬ãŒãå€åã®åœ±é¿ | (1,229) | | | 663 | |
çŸéãçŸéåçç©ãããã³å¶éä»ãçŸéã®çŽæžå° | (136,339) | | | (72,493) | |
æåæã®çŸéãçŸéåçç©åã³å¶éä»ãçŸé | 325,029 | | | 300,734 | |
ææ«æã®çŸéãçŸéåçç©åã³å¶éä»ãçŸé | $ | 188,690 | | | $ | 228,241 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
çŸéãçŸéåçç©ãããã³å¶éä»ãçŸéã®èª¿æŽ | | | |
çŸéåã³çŸéåçç© | $ | 185,187 | | | $ | 227,507 | |
åæè²»çšããã³ãã®ä»ã®æµåè³ç£ã«å«ãŸããå¶éä»ãçŸé | 2,693 | | | 680 | |
ãã®ä»ã®éæµåè³ç£ã«å«ãŸããå¶éä»ãçŸéãçŽé¡ | 810 | | | 54 | |
çŸéãçŸéåçç©ãããã³å¶éä»ãçŸéã®ç·é¡ | $ | 188,690 | | | $ | 228,241 | |
æ·»ä»ã®æ³šèšã¯ããããã®èŠçŽãããé£çµè²¡åè«žè¡šã®äžéšãæ§æããŠããŸãã
REMITLYã°ããŒãã«æ ªåŒäŒç€Ÿ
ç·å財åè«žè¡šã®æ³šé
(æªç£æ»)
1.    ããžãã¹ã®çµç¹ãšèª¬æ
ããžãã¹ã®èª¬æ
Remitly Global, Inc.ïŒä»¥äžãåœç€ŸããŸãã¯ãRemitlyããšãããŸãïŒã¯2018幎10æã«ãã©ãŠã§ã¢å·ã«èšç«ãããæ¬ç€Ÿã¯ã¯ã·ã³ãã³å·ã·ã¢ãã«ã«ããããã®ä»ã«ãäžçåå°ã«äºåæãæ§ããŠããŸããRemitlyã¯2011幎ã«ãã©ãŠã§ã¢å·ã§èšç«ããã³èšç«ãããåœåã¯Remitly, Inc.ãšããååã§ããããçŸåšã¯Remitly Global, Inc.ã®å®å
šåäŒç€Ÿãšãªã£ãŠããŸãã
Remitlyã¯åœå¢ãè¶ããããžã¿ã«éèãµãŒãã¹ã®ä¿¡é Œã§ãããããã€ããŒã§ããã°ããŒãã«ãªç¯å²ã§å±éããŠããã 170 åœãè¶
ããRemitlyã®ããžã¿ã«ãã€ãã£ãã¯ãã¹ããŒããŒæ±ºæžã¢ããªã¯ãè¿
éã§ä¿¡é Œæ§ããããéæãªééäœéšã§é¡§å®¢ãåã°ããŠããŸãã
ãããã®èŠçŽé£çµè²¡åè«žè¡šã®æ³šèšã®äžã§ãæ瀺çã«ä»ã®ããã«èšèŒãããŠããªãããæèã«ããå¿
èŠãããå Žåãé€ããçšèªãRemitlyããšãäŒç€Ÿãã¯ãRemitly Global, Inc.ããã³ãã®å®å
šåäŒç€ŸãæããŸãã
2.    çºè¡šã®åºç€ãšéèŠãªäŒèšããªã·ãŒã®æŠèŠ
ãã¬ãŒã³ããŒã·ã§ã³ã®åºç€
ä»å±ã®æªç£æ»ã®èŠçŽé£çµè²¡åè«žè¡šã¯ãç±³åœäžè¬åãå
¥ãäŒèšååïŒãGAAPãïŒããã³ç±³åœèšŒåžååŒå§å¡äŒïŒãSECãïŒã®é©çšå¯èœãªèŠåãèŠå¶ã«åŸã£ãŠäœæãããŠããŸããççž®é£çµè²žå察ç
§è¡šå
ã®å¹Žæ«ããŒã¿ã¯ç£æ»æžã¿ã®è²¡åè«žè¡šããååŸãããŠããŸãããGAAPã§å¿
èŠãªãã¹ãŠã®é瀺ãå«ãã§ãããããããã£ãŠããã®ååæå ±åæžïŒãã©ãŒã 10-QïŒã«å«ãŸããæ
å ±ã¯ãäŒç€Ÿã®å¹Žæ¬¡å ±åæžïŒãã©ãŒã 10-kïŒã«å«ãŸããæŽå²çãªç£æ»æžã¿ã®é£çµè²¡åè«žè¡šããã³é¢é£ãã泚èšãšäœµããŠèªãå¿
èŠããããŸãã
æ·»ä»ã®æªç£æ»ã®äžéé£çµè²¡åè«žè¡šã¯ãç£æ»æžã¿ã®é£çµè²¡åè«žè¡šãšåãåºæºã§äœæãããŠãããçµå¶é£ã®æèŠã§ã¯ãéåžžçºçãã調æŽããã¹ãŠèæ
®ããäŒç€Ÿã®é£çµè²¡åç¶æ³ãæ¥çžŸãå
æ¬æçãããã³äžéæã®ãã£ãã·ã¥ãããŒãå
¬æ£ã«ç€ºãããã«å¿
èŠãªãã®ãšèããããã2024幎6æ30æ¥ãŸã§ã®3ãæããã³6ãæéã®äžéçµæã¯ã2024幎12æ31æ¥çµäºã®å¹ŽåºŠããŸãã¯å°æ¥ã®å¹Žæ¬¡ãŸãã¯äžéæã«æåŸ
ãããçµæãå¿
ããã瀺ããã®ã§ã¯ãããŸããã
é£çµè²¡åè«žè¡šã®åå
çž®å°ãããé£çµè²¡åè«žè¡šã«ã¯ãRemitly Global, Inc.ããã³ãã®å®å
šåäŒç€Ÿã®åå®ãå«ãŸããŠããŸãããã¹ãŠã®é¢é£äŒç€ŸéååŒããã³æ®é«ã¯ãé£çµã«ãããŠé€å»ãããŠããŸãã
ååé¡
財åè«žè¡šã®èŠçŽä»ãã®è²¡åè«žè¡šã¯ãçŸåšã®æéã®æ瀺ã«é©åããããã«ãããç¹å®ã®åæéé¡ãååé¡ãã以å€ã¯ãäžè²«ããŠæºåãããŠããŸããååé¡ã«ã¯ãESPPã®äžã§è³Œå
¥ãããæ ªåŒã®æ瀺æ¹æ³ã®å€æŽãå«ãŸããŠããŸãã2023幎12æ31æ¥çµäºã®å¹ŽãããESPPã®äžã§è³Œå
¥ãããæ ªåŒã®æ瀺æ¹æ³ãå€æŽããåŸæ¥å¡ãžã®å ±é
¬ãšããŠã®çŸéæµåºããã³åŸæ¥å¡ãæ ªåŒãšäº€æããããã«æ¯æãããçŸéã®è³é調éæµå
¥ãåæ ãããããã«ããŸããã以åã¯ããã®ãããªå¶æ¥å€éé掻åãšããŠæ±ããã2023幎6æ30æ¥ãŸã§ã®6ãæéã«ã€ããŠé瀺ãããŠããŸãããäŒæ¥ã¯ãéææ§ãåäžããæ¯èŒå¯èœæ§ãæäŸãããããåæã®ãã£ãã·ã¥ãããŒã¹ããŒãã¡ã³ããçŸåšã®æéã®æ瀺ã«é©åãããŸããã
èŠç©ã®äœ¿çš
ç±³åœå
¬èªäŒèšååïŒGAAPïŒã«æºæ ããŠãæ·»ä»ã®èŠçŽé£çµè²¡åè«žè¡šã®äœæã«ã¯ãçµå¶é£ãæŠç®ãšä»®å®ãè¡ãå¿
èŠããããŸããããã«ã¯ã売äžé«èªèïŒè²©å£²ã€ã³ã»ã³ãã£ãããã°ã©ã ã®åãæ±ããå«ãïŒãååŒæ倱ã®ããã®äºåéãæ ªåŒå ±é
¬è²»çšãéçšãªãŒã¹è³ç£ããã³éçšãªãŒã¹åµåã®åž³ç°¿äŸ¡é¡ã繰延çšè³ç£ã®ååå¯èœæ§ããœãããŠã§ã¢éçºè²»ã®è³æ¬åãã®ããããã³ç¡åœ¢è³ç£ãå«ãŸããŸããç¡åœ¢è³ç£ã®äŸ¡å€ã«é©çšãããäž»ãªä»®å®ã«ã¯ãæ¶ç©ºã®åžå Žåå è
ã®ããã®å£²äžé«æé·çãéžæããããã£ã¹ã«ãŠã³ãçãããã³éçºããããã¯ãããžãŒã®ç§»è¡æ²ç·ãå«ãŸããŸããåœç€Ÿã¯ãäºæ³ãéå»ã®çµéšãšãçµå¶é£ãåççãšã¿ãªãä»®å®ã«åºã¥ããŠè¡ã£ãŠããŸããå®éã®çµæã¯ãããã®æšå®ããã³ä»®å®ãšç°ãªãå¯èœæ§ãããããã®å·®ç°ã¯èŠçŽé£çµè²¡åè«žè¡šã«ãããŠéèŠãšãªãå¯èœæ§ããããŸãã
ã¯ã¬ãžãããªã¹ã¯ã®éäžã«é¢ãã泚æäºé
äŒç€Ÿãä¿¡çšãªã¹ã¯ã®éäžã«ãããããå¯èœæ§ã®ããéèååã¯ãäž»ã«çŸéåã³çŸéåçç©ãæ¯åºã®å
è¡è³éãå¶éä»ãçŸéãããã³é¡§å®¢è³éåµæš©ã§æ§æãããŸããäŒç€Ÿã¯ãé£éŠé éä¿éºå
¬ç€Ÿã®ä¿éºé床é¡ãè¶
ããå¯èœæ§ã®ããçŸéãçŸéåçç©ãããã³å¶éä»ãçŸéã®æ®é«ãç¶æããŠããŸããããã«ãåœç€Ÿã¯ãäž»èŠãªåœã®æ©é¢ãšã®å£åº§ã䜿çšããŠãååäŒç€Ÿãäºæ¥ãå±éããåœã«åœéãªãã¬ãŒã·ã§ã³ã®è³éãäŸçµŠããŠããŸããåœç€Ÿã¯ãŸããéåžžã¯ã€ã³ããã¡ãã·ã³ããã£ãªãã³ã«ããæ¯åºããŒãããŒã«ãã£ãŠä¿æãããéé¡ãå
è¡è³éåããŠããŸããåœç€Ÿã¯ã2024幎6æ30æ¥ããã³2023幎6æ30æ¥ã«çµäºãã3ãæéããã³6ãæéã§ãçŸéåã³çŸéåçç©ãæ¯åºã®å
è¡è³éãå¶éä»ãçŸéããŸãã¯é¡§å®¢è³éåµæš©ã®é éã«ã€ããŠãé倧ãªæ倱ãçµéšããŠããŸããã
2024幎6æ30æ¥ããã³2023幎6æ30æ¥ãŸã§ã®3ãæããã³6ãæéã«ãããŠããããªãåå¥ã®é¡§å®¢ããäŒç€Ÿã®ç·å£²äžé«ãŸãã¯äŒç€Ÿã®é¡§å®¢è³éã®åµæš©ã®10ïŒ
以äžãå ããŠããŸããã§ããã
çŸéåã³çŸéåçç©
åœç€Ÿã¯ãäžçäžã®éèæ©é¢ã§çŸéåã³çŸéåçç©ãä¿æããŠãããçµå¶é£ã¯ãã®ä¿¡çšåãé«ããšè©äŸ¡ããŠããŸããåœç€Ÿã¯ã賌å
¥æç¹ã§ãªãªãžãã«ã®åµåæéã3ã¶æ以äžã®é«ãæµåæ§ãæã€æè³ãçŸéåçç©ãšèŠãªããŠããŸãããã ãããããã®å£åº§ã«ä¿æãããŠããéé¡ã«å¯ŸããŠæ³çãªæš©å©ãæããŠããå Žåã«éããŸããåœè©²éé¡ã«å¯ŸããŠæ³çãªæš©å©ãæããŠããªãå£åº§ã«ä¿æãããŠããéé¡ã¯ãéåžžãæ¯æãäºåè³éæ®é«ãšããŠå¥ã
ã«è²¡åè«žè¡šã«èšé²ãããŸããçŸéåã³çŸéåçç©ã¯ãæå
çŸéããã³æ§ã
ãªé éå£åº§ã§æ§æãããŠãããåœç€Ÿå矩ã§åœç€Ÿã®é¡§å®¢ã®å©çã®ããã«ä¿æãããŠããå£åº§ãå«ãŸããŸãã
Â
äŒç€Ÿã®éèŠãªäŒèšæ¹éã¯ããŒã2ã§èª¬æãããŠããŸãã 財åè«žè¡šã®åºç€ããã³äž»èŠäŒèšæ¹éã®æŠèŠ 2023幎12æ31æ¥ã«çµäºããäŒç€Ÿã®å¹Žæ¬¡å ±åæžã«å«ãŸããé£çµè²¡åè«žè¡šã®æ³šèšå
ã§ããããã®æ¹éã«å€§ããªå€æŽã¯ãããŸããã§ããã2024幎6æ30æ¥ãŸã§ã®6ãæéã«ã€ããŠã¯ãäžèšã®æ³šã«èšèŒã®éãã§ãã
åºå
åºåè²»ã¯çºçæã«éå¶è²»ãšããŠèšäžãããé£çµæçèšç®æžã®ã ãã®äžéšãšããŠå«ãŸããŠããŸããããŒã±ãã£ã³ã°è²»çšåºåè²»ã¯äž»ã«æ°èŠé¡§å®¢ãåŒãä»ããããã«äœ¿çšãããŸãã 2024幎ããã³2023幎ã®6æ30æ¥ãŸã§ã®3ãæéã§åºåè²»ã¯åèšã§$56.8$çŸäžã®å£²äžé«ãèªèããŸãã40.6 çŸäžãã«ã§ãããåºåè²»ã¯åèšã§$108.5$çŸäžã®å£²äžé«ãèªèããŸãã75.2
æè¿ã®äŒèšåå
æè¿æ¡çšãããäŒèšåºæº
ãªãã
FASBã¯ã2023-07å·ãã»ã°ã¡ã³ãå ±åïŒ280å·ãããã¯ïŒïŒå ±åå¯èœãªã»ã°ã¡ã³ãã»ãã£ã¹ã¯ããŒãžã£ã®æ¹åãã2023幎11æã«å
¬è¡šããŸããããã®ASUã¯ãå
¬éäŒæ¥ã«å¯ŸããŠãäžéæããã³å¹ŽåºŠã®äž¡æ¹ã®å ±åå¯èœãªã»ã°ã¡ã³ãã®çµæã«ãããéèŠãªè²»çšã«é¢ããæ
å ±ã®é瀺ãèŠæ±ããŸããå
¬éäŒæ¥ã¯ãããããã®å ±åå¯èœãªã»ã°ã¡ã³ãã«å¯ŸããŠãéèŠãªè²»çšã«ããŽãªãšéé¡ãé瀺ããå¿
èŠããããŸããéèŠãªè²»çšã«ããŽãªã¯ãCODMïŒæé«å·è¡è²¬ä»»è
ïŒã«å®æçã«å ±åãããã»ã°ã¡ã³ãã®å©çãŸãã¯æ倱ã®å ±å察象ã®ææšã«å«ãŸããè²»çšãã掟çããŠããŸããå
¬éäŒæ¥ã¯ãCODMã®ã¿ã€ãã«ãšåœ¹è·ãããã³CODMãå©çãŸãã¯æ倱ã®å ±å察象ã®ææšã䜿çšããŠã»ã°ã¡ã³ãã®æ¥çžŸãè©äŸ¡ããæ¹æ³ã説æããå¿
èŠããããŸãããã®åºæºã¯ã2023幎12æ15æ¥ä»¥éã®æ±ºç®å¹ŽåºŠã«é©çšããã2024幎12æ15æ¥ä»¥éã®æ±ºç®å¹ŽåºŠã®äžéæéã«æå¹ã§ãããåæéãã¹ãŠã«ã€ããŠã®è¿œæº¯é©çšãå¿
èŠã§ããã åœç€Ÿã¯ãé£çµè²¡åè«žè¡šããã³é¢é£ããé瀺ã«äžãã圱é¿ãçŸåšè©äŸ¡ããŠããŸãã
2023幎11æã財åäŒèšåºæºå§å¡äŒïŒFASBïŒã¯ãäŒèšåºæºã¢ããããŒãïŒASUïŒç¬¬2023-07å·ããã»ã°ã¡ã³ãå ±åïŒ280å·ãããã¯ïŒïŒå ±å察象ã»ã°ã¡ã³ãé瀺ã®æ¹åãïŒãASU 2023-07ãïŒãçºè¡ããŸãããããã¯äž»ã«éèŠãªã»ã°ã¡ã³ãã®çµè²»ã«é¢ãã匷åãããé瀺ãéããŠå ±å察象ã»ã°ã¡ã³ãé瀺èŠä»¶ãæ¹åããããšãæå³ããŠããŸãããã®ã¬ã€ãã³ã¹ã¯2023幎12æ15æ¥ä»¥éã®æ±ºç®å¹ŽåºŠããã³2024幎12æ15æ¥ä»¥éã®æ±ºç®å¹ŽåºŠå
ã®äžéæã«é©çšãããŸããæ©æé©çšãèªããããŠããŸãããã®ã¬ã€ãã³ã¹ã¯ã財åè«žè¡šã«é©çšããããã«ãéå»ã®ãã¹ãŠã®æéã«ã€ããŠæº¯ã£ã圢ã§é©çšãããŸããäŒç€Ÿã¯çŸåšããã®æ°ããã¬ã€ãã³ã¹ã®æ¡çšãç°¡çŽãããé£çµè²¡åè«žè¡šããã³é¢é£é瀺ã«äžããæœåšçãªåœ±é¿ãè©äŸ¡ããŠããŸãã
2023幎12æãFASbã¯ASUçªå·2023-09ããæåŸçšïŒãããã¯740ïŒïŒæåŸçšé瀺ã®æ¹åãïŒãASU 2023-09ãïŒãçºè¡ããŸãããããã«ãããæåŸçšé瀺ã®ã«ãŒã«ãå€æŽãããäŒæ¥ã¯(1)ã¬ãŒã調æŽå
ã®ç¹å®ã®ã«ããŽãªã(2)ç¶ç¶å¶æ¥ã«ãããæåŸçšè²»çšãŸãã¯å©çã®åã®æåŸãŸãã¯æ倱ïŒåœå
ãšåœå€ã«åããŠïŒã(3)ç¶ç¶å¶æ¥ã«ãããæåŸçšè²»çšãŸãã¯å©çïŒé£éŠãå·ãåœå€ã«åããŠïŒãé瀺ããããšãæ±ããããŸãããASU 2023-09ã§ã¯ãäŒæ¥ã¯åœéçãªãé£éŠãå·ãå°æ¹ã®ç®¡èœåºåãžã®æåŸçšæ¯æããé瀺ããããšã矩åä»ããããŠããŸãããã®ã¬ã€ãã³ã¹ã¯2024幎12æ15æ¥ä»¥éã®å¹Žæ¬¡æéã«å¹åãçºæ®ããŸããæªçºè¡ãŸãã¯çºè¡ãå¯èœã«ãªã£ãŠããªã幎次財åè«žè¡šã®å Žåãååãé©çšãèš±å¯ãããŠããŸããASU 2023-09ã¯å°æ¥çãªé©çšãåæãšããŠé©çšããå¿
èŠããããŸããã远溯çãªé©çšãèš±å¯ãããŠããŸããäŒç€Ÿã¯çŸåšããã®æ°ããã¬ã€ãã³ã¹ãççž®é£çµè²¡åè«žè¡šåã³é¢é£é瀺ã«äžããæœåšçãªåœ±é¿ãè©äŸ¡ããŠããŸãã
äŒç€Ÿã¯æ¡æãããããŸãã¯æ¡æããã§ãããããã®ä»ã®æ°ããFASBã«ãã£ãŠçºè¡ãããäŒèšåºæºããããŸããäŒç€Ÿã¯ãããã®äŒèšåºæºã®ãããããèŠçŽãããé£çµè²¡åè«žè¡šãŸãã¯é瀺ã«å¯ŸããŠé倧ãªåœ±é¿ãåãŒãããšã¯ä¿¡ããŠããŸããã
3.    売äžé«
äŒç€Ÿã®äž»ãªåçæºã¯ééããžãã¹ããçã¿åºãããŸãã売äžé«ã¯ã顧客ã«è«æ±ãããååŒææ°æãšã顧客ã«æäŸãããçºæ¿ã¬ãŒããšäŒç€Ÿã®é貚賌å
¥æã®çºæ¿ã¬ãŒãã®å·®çã«ããåŸãããŸãã売äžé«ã¯ãäŒç€Ÿã®é¡§å®¢ã«ãµãŒãã¹æäŸãè¡ããããããã®ãµãŒãã¹ã®ç®¡çãäŒç€Ÿã®é¡§å®¢ã«ç§»è»¢ããæç¹ã§èªèãããŸããã€ãŸããè³éãæå³ãããåå人ã«å±ããããæç¹ã§ããäŒç€Ÿã¯ãäŒèšåºæºã³ãŒãïŒâASCâïŒ606ã«åŸãã売äžé«ãèšäžããŠããŸãã å¥çŽã«åºã¥ãåç以äžã®æé ãå«ããäŒèšåºæºã³ãŒãïŒâASCâïŒ606ã«åŸã£ãŠäŒç€Ÿã¯å£²äžé«ãèšäžããŠããŸãïŒ
(1)顧客ãšã®å¥çŽã®ç¢ºèª;
(2)å¥çŽã®å±¥è¡çŸ©åã®ç¹å®ïŒ
(3)ååŒäŸ¡æ Œã®æ±ºå®
(4)å¥çŽã«ãããããã©ãŒãã³ã¹çŸ©åãžã®ååŒäŸ¡æ Œã®å²ãåœãŠ;
(5)売äžé«ã®èªèã¯ãäŒç€Ÿã矩åãæããæããŸãã¯æãããæã«è¡ããŸãã
ã客æ§ã¯ãéåžžãååŒéå§æã«åæãã§æ¯æããè¡ããåæã«äŒç€Ÿã®ååŒæ¡ä»¶ã«åæããéã«ãäŒç€Ÿã«äžæ¬ã§äžé£ã®ãµãŒãã¹ãæäŸããããšãäŸé ŒããŸãããã®ãµãŒãã¹ãšã¯ãã客æ§ã®ãéãéããåžæé貚ã§æå®ãããåå人ã«è³éãå±ããããšã§ãã
売äžé«ã¯ãã客æ§ãéžæããè³é調éæ¹æ³ãååŒã®èŠæš¡ãæçµçã«æ¯æãããé貚ãé貚ã®è³Œå
¥æã®ã¬ãŒããã客æ§ãéžæããæ¯ææ¹æ³ãããã³è³éãééãããåœã«ãã£ãŠç°ãªããŸããã客æ§ã¯ãç®çã®åå人ã«è³éãå±ããŸã§ã®éãè²»çšãæ¯æããã«å¥çŽã解é€ããããšãã§ããŸãããããã£ãŠãåœç€Ÿã®å¥çŽã¯ã客æ§ã®ååŒã¬ãã«ã§å®çŸ©ãããæäŸæžã¿ã®ãµãŒãã¹ãè¶
ããŠç¶ããã®ã§ã¯ãããŸããã
äŒç€Ÿã®ãµãŒãã¹ã¯ãäŒç€Ÿã®é¡§å®¢ã®ããã«ååŒãå®äºããããã®åäžã®æ¥çžŸçŸ©åã§æ§æãããŠããŸããã³ã³ãã©ã€ã¢ã³ã¹ããã³ãªã¹ã¯è©äŸ¡ããŒã«ã䜿çšããŠãäŒç€Ÿã¯åã
ã®ååŒã«ã€ããŠååŒãªã¹ã¯è©äŸ¡ãè¡ããååŒãåãå
¥ããã¹ããã©ãããå€æããŸããäŒç€ŸãååŒãåãå
¥ãã顧客ã®æå®ãããæ¯ææ¹æ³ãåŠçãããšãäŒç€Ÿã¯é¡§å®¢ã«æ¯æååŒãå®äºãã矩åãçãããã®æç¹ã§åµæš©ãèšé²ããã察å¿ãã顧客åµåãçºçããŸããäŒç€Ÿã®å¥çŽã«ã¯é倧ãªè²¡åæåã¯å«ãŸããŠããŸããã
åœç€Ÿã¯ã決æžååŒãå±¥è¡ããããã®å
æ¬ãšããŠãååŒåçãç·é¡ããŒã¹ã§èªèããŠããŸããååŒã®äž»äœãšããŠãåœç€Ÿã¯èªç€Ÿã®æ±ºæžãã©ãããã©ãŒã ã§ã®æ¯æãå®äºãµãŒãã¹ã管çããŠããŸããäŒç€Ÿã¯ã決æžãµãŒãã¹ã®å±¥è¡ã«äž»ãªè²¬ä»»ãè² ããç»é²æ¥è
ã§ããã顧客ãšçŽæ¥å¥çŽãã補åä»æ§ã管çãããµãŒãã¹ã®ããªã¥ãŒããããžã·ã§ã³ãå®çŸ©ããŸããäŒç€Ÿã¯ã«ã¹ã¿ããŒãµããŒããæäŸãã責任ããããŸããããã«ãåœç€Ÿã¯ã顧客ã«è«æ±ãããææ°æã決å®ããå®å
šãªè£éæš©ãæã£ãŠããŸããããã¯ãæ¯æãåŠçæ¥è
ãä»ã®éèæ©é¢ãå©çšããŠä»£è¡ããå Žåã«çºçããè²»çšãšã¯ç¡é¢ä¿ã§ããæ¯æãåŠçæ¥è
ããã®ä»ã®éèæ©é¢ã«æ¯æããããããã®ææ°æã¯ã次ã®ããã«èªèãããŸãååŒè²»çš'èŠçŽé£çµå¶æ¥å ±åæžã®äžã«ãããŸããåœç€Ÿã«ã¯ãè³æ¬åãããå¥çŽååŸè²»çšã¯ãããŸããã
åååå
¥
顧客ãšã®å¥çŽããã®å
åã売äžé«æ®é«ã¯ã2024幎6æ30æ¥ããã³2023幎ã«çµäºãã3ãæããã³6ãæéã§ã以äžã®éãã§ããã
| | | | | | | | | | | | | | | | | | | | | | | |
| 6æ30æ¥ãŸã§ã®3ãæé | | 6æ30æ¥ãŸã§ã®6ãæé |
ïŒåç±³ãã«åäœïŒ | 2024 | | 2023 | | 2024 | | 2023 |
æéŠã®åååç | $ | 1,250 | | | $ | 833 | | | $ | 1,124 | | | $ | 1,108 | |
ææ«ã®åååç | 1,020 | | | 626 | | | 1,020 | | | 626 | |
| | | | | | | |
æåã®åååçã«å«ãŸããéé¡ããèªèããã売äžé« | $ | 675 | | | $ | 509 | | | $ | 926 | | | $ | 617 | |
| | | | | | | |
æªå売äžé«ã¯ããŸã å±¥è¡ãããŠããªãå±¥è¡çŸ©åã«å¯ŸããŠé¡§å®¢ããåãåã£ãéé¡ãè¡šããŸããæªå売äžé«ã¯äž»ã«æ¬¡ã®å¹Žã«å±¥è¡ãããããšãæåŸ
ããããããæŠèŠé£çµè²žå察ç
§è¡šå
ã®ããã®ä»ãã«å«ãŸããŠããŸããçºçå©æ¯ããã³ãã®ä»æµåè² åµå±¥è¡çŸ©åã¯æ¬¡ã®å¹Žå
ã«å±¥è¡ãããããšãäºæ³ããããããæªå売äžé«ã¯äž»ã«æŠç¥é£çµè²žå察ç
§è¡šã®ããã®ä»ãå
ã«å«ãŸããŠããŸãã
ã»ãŒã«ã¹ã€ã³ã»ã³ãã£ã
äŒç€Ÿã¯ãããã¢ãŒã·ã§ã³ãå²åŒãã®ä»ã®ã»ãŒã«ã¹ã€ã³ã»ã³ãã£ããªã©ãããŸããŸãªåœ¢åŒã§é¡§å®¢ã«è²©å£²ã€ã³ã»ã³ãã£ããæäŸããŠããŸããã»ãŒã«ã¹ã€ã³ã»ã³ãã£ãã顧客ãžã®æ¯æãã§ãããã©ãããè©äŸ¡ããã«ã¯å€æãå¿
èŠã§ãã顧客ãžã®æ¯æããŸãã¯é¡§å®¢ä»£è¡ã§æ¯æãããããšãå€æããã»ãŒã«ã¹ã€ã³ã»ã³ãã£ãã¯ãåçã®åæžãšããŠèšäžãããŸãããã ãã顧客ã¬ãã«ã®çŽ¯ç©åçããŒãã«ãªããŸã§ã«éããŸãã顧客ã¬ãã«ã®åçããã€ãã¹ã«ãªãå¯èœæ§ã®ããè¿œå ã®ã€ã³ã»ã³ãã£ãè²»çšã¯ãåºåè²»çšãšããŠåé¡ãããããã®äžéšãšããŠå
æ¬ãããŸããããã«ã玹ä»è
ã«äžãããã玹ä»ã¯ã¬ãžããã¯ãæ確ãªãµãŒãã¹ãšã®äº€æãšããŠãããšåé¡ãããŸããããŒã±ãã£ã³ã°è²»çšã³ã³ãã³ã¹ãé£çµæçèšç®æžã®å
éšã§ããªãã¡ã©ãŒã«äžãããã玹ä»ã¯ã¬ãžããã¯ãããšåé¡ããããããã®ã€ã³ã»ã³ãã£ãã¯ç¹å®ã®ãµãŒãã¹ãšäº€æããããããæ¯æããšèŠãªãããŸããããŒã±ãã£ã³ã°è²»çšããã«ã玹ä»è
ã«äžãããã玹ä»ã¯ã¬ãžããã¯ãæ確ãªãµãŒãã¹ã®ä»£ããã«æ¯æãããããããããšåé¡ãããŸãã
以äžã®è¡šã¯ã2024幎6æ30æ¥ããã³2023幎6æ30æ¥çµäºã®3ãµæããã³6ãµæéã®äŒç€Ÿã®è²©å£²ã€ã³ã»ã³ãã£ãã瀺ããŠããŸãã
| | | | | | | | | | | | | | | | | | | | | | | |
| 6æ30æ¥ãŸã§ã®3ãæé | | 6æ30æ¥ãŸã§ã®6ãæé |
ïŒåç±³ãã«åäœïŒ | 2024 | | 2023 | | 2024 | | 2023 |
売äžé«ã®æžå° | $ | 9,051 | | | $ | 8,040 | | | $ | 17,829 | | | $ | 15,595 | |
ããŒã±ãã£ã³ã°è²»çš | 5,023 | | | 4,300 | | | 11,642 | | | 8,527 | |
売äžã€ã³ã»ã³ãã£ãã®åèš | $ | 14,074 | | | $ | 12,340 | | | $ | 29,471 | | | $ | 24,122 | |
å°çå¥å£²äžé«
以äžã®è¡šã¯ãäŒç€Ÿã®å£²äžé«ãå°ççãªäœçœ®ããšã«å解ãããã®ã§ãã2024幎ãš2023幎ã®6æ30æ¥ã«çµäºãã3ãæãš6ãæããé信顧客ãäœçœ®ããŠããåœã«åž°å±ãããŸãã
| | | | | | | | | | | | | | | | | | | | | | | |
| 6æ30æ¥ã«çµäºãã3ãæé | | 6æ30æ¥ã«çµäºãã6ãæé |
(ååäœ) | 2024 | | 2023 | | 2024 | | 2023 |
ç±³åœ | $ | 201,884 | | | $ | 158,994 | | | $ | 377,277 | | | $ | 298,086 | |
ã«ãã | 34,710Â | | | 27,478Â | | | 67,659Â | | | 52,337Â | |
ãã®ä»ã®å°å | 69,829 | | | 47,561 | | | 130,605 | | | 87,475 | |
ç·åå
¥ | $ | 306,423Â | | | $ | 234,033Â | | | $ | 575,541Â | | | $ | 437,898Â | |
4.    åæè²»çšãšãã®ä»ã®æµåè³ç£
åæè²»çšããã³ãã®ä»ã®æµåè³ç£ã¯ä»¥äžã®éãã§ãïŒ | | | | | | | | | | | |
| 6æ30æ¥ | | 12æ31æ¥ |
ïŒåç±³ãã«åäœïŒ | 2024 | | 2023 |
åæè²»çš | $ | 16,939 | | | $ | 8,902 | |
æ¯æãã«ãŒãã®ååå¯èœæ§ | 10,035 | | | 15,599 | |
çšéè² æ
移転åå é | 4,009 | | | 2,813 | |
ãã®ä»ã®åµæš© | 2,908 | | | â | |
å¶éä»ãçŸé | 2,693 | | | 774 | |
ã¯ã©ãŠãã³ã³ãã¥ãŒãã£ã³ã°ã®æé
ã³ã¹ãïŒæ£å³ïŒ | 2,494 | | | 2,220 | |
åæãã®è£åæé
| 2,000Â | | | 1,518Â | |
ãã®ä»ã®åæè²»çšããã³ãã®ä»ã®æµåè³ç£ | 1,782 | | | 1,317 | |
åæè²»çšããã³ãã®ä»ã®æµåè³ç£ | $ | 42,860 | | | $ | 33,143 | |
5.    åºå®è³ç£
2024幎6æ30æ¥ããã³2023幎12æ31æ¥æç¹ã§ãåºå®è³ç£ããã³èšåã®çŽé¡ã¯ä»¥äžã®ãšããã§ãã:
| | | | | | | | | | | |
| 6æ30æ¥ | | 12æ31æ¥ |
ïŒåç±³ãã«åäœïŒ | 2024 | | 2023 |
Capitalized internal-use software | $ | 32,457Â | | | $ | 23,195Â | |
ã³ã³ãã¥ãŒã¿ãŒããã³ãªãã£ã¹çšå | 7,871 | | | 8,529 | |
家å
·èšå | 2,806Â | | | 2,636Â | |
åå°æ¹è¯è²» | 8,233 | | | 8,080 | |
é²è¡äžã®ãããžã§ã¯ã | 524 | | | â | |
ç·åºå®è³ç£ | 51,891 | | | 42,440 | |
æžäŸ¡ååŽè²»ããã³ååŽè²»ã®çŽ¯ç©é¡ãæžããé¡ | (29,713) | | | (26,430) | |
æ圢åºå®è³ç£ãæ£å³é¡ | $ | 22,178 | | | $ | 16,010 | |
åºå®è³ç£ããã³èšåã«é¢é£ããæžäŸ¡ååŽè²»ã¯$ã§ãã2.7çŸäžãã«ãš$2.0
åºå®è³ç£ããã³èšåã«é¢é£ããæžäŸ¡ååŽè²»ã¯$ã§ãã5.2çŸäžãã«ãš$3.82024幎6æ30æ¥ããã³2023幎6æ30æ¥çµäºæã®6ãæéããã³ããããã®é¡ã¯ãããã$ããªãªã³ã§ããã$
å
éšå©çšãœãããŠã§ã¢ã®è³æ¬åè²»çš
äžèšã®è¡šã¯ãäŒç€Ÿã®è³æ¬åãããå
éšäœ¿çšãœãããŠã§ã¢ã 2024幎ãš2023幎ã®6æ30æ¥ãŸã§ã®3ãæãš6ãæéã®ååŽè²»çšã瀺ããŠããŸãã
| | | | | | | | | | | | | | | | | | | | | | | |
| 6æ30æ¥ãŸã§ã®3ãæé | | 6æ30æ¥ãŸã§ã®6ãæé |
ïŒåç±³ãã«åäœïŒ | 2024 | | 2023 | | 2024 | | 2023 |
å
éšå©çšãœãããŠã§ã¢ã®ç·è³æ¬åã³ã¹ã(1) | $ | 4,406 | | | $ | 2,140 | | | $ | 9,262 | | | $ | 3,740 | |
å
éšå©çšãœãããŠã§ã¢ã«è³æ¬åãããæ ªåŒããŒã¹ã®å ±é
¬è²»çš | 1,281 | | | 875 | | | 2,768 | | | 1,374 | |
æžäŸ¡ååŽè²»çš(2) | 1,845 | | | 1,043 | | | 3,494 | | | 1,943 | |
__________(1) è¡šå
ã«ç€ºãéããå
éšå©çšãœãããŠã§ã¢ãžã®è³æ¬åãããæ ªåŒå ±é
¬è²»çšãå«ãã éé¡ã§ãã
(2) äŒç€Ÿã®ç°¡çŽåç®æçèšç®æžå
ã«ã¯ãéé¡ãå«ãŸããŠããŸããæžäŸ¡ååŽè²»ããã³ååŽè²»äŒç€Ÿã®ç°¡çŽåç®æçèšç®æžå
ã®ã'ãå
ã«éé¡ãå«ãŸããŠããŸãã
ã¯ã©ãŠãã³ã³ãã¥ãŒãã£ã³ã°ã®è³æ¬è²»
以äžã®è¡šã¯ã2024幎ããã³2023幎6æ30æ¥çµäºæç¹ã®ãã¯ã©ãŠãã³ã³ãã¥ãŒãã£ã³ã°ã®å°å
¥ã«é¢é£ããäŒç€Ÿã®è³æ¬åãããè²»çšã瀺ããŠãããèªèãããååŽè²»çšãå«ãã§ããŸã:
| | | | | | | | | | | | | | | | | | | | | | | |
| 6æ30æ¥ãŸã§ã®3ãæé | | 6æ30æ¥ãŸã§ã®6ãæé |
ïŒåç±³ãã«åäœïŒ | 2024 | | 2023 | | 2024 | | 2023 |
ã¯ã©ãŠãã³ã³ãã¥ãŒãã£ã³ã°ã®ç·è³æ¬åãããè²»çš | $ | 364 | | | $ | 973 | | | $ | 893 | | | $ | 1,873 | |
| | | | | | | |
ãã¯ãããžãŒããã³éçº | $ | 552 | | | $ | 344 | | | $ | 1,049 | | | $ | 671 | |
äžè¬ç®¡çè²»çš | 91 | | | 65 | | | 181 | | | 89 | |
æžäŸ¡ååŽè²»çšã®åèš | $ | 643 | | | $ | 409 | | | $ | 1,230 | | | $ | 760 | |
以äžã®è¡šã¯ã2024幎6æ30æ¥ãš2023幎12æ31æ¥çŸåšã®ãäŒç€Ÿã®ç·è³æ¬åãããã¯ã©ãŠãã³ã³ãã¥ãŒãã£ã³ã°å¥çŽã³ã¹ãã®çŽ¯ç©ååŽåæ®é«ããäŒç€Ÿã®èŠçŽé£çµè²žå察ç
§è¡šã«ç€ºããŠããŸãã
| | | | | | | | | | | |
| 6æ30æ¥ | | 12æ31æ¥ |
ïŒåç±³ãã«åäœïŒ | 2024 | | 2023 |
åæè²»çšããã³ãã®ä»ã®æµåè³ç£ | $ | 2,494 | | | $ | 2,220 | |
ãã®ä»ã®é·æè³ç£ãçŽé¡ | 1,200 | | | 1,811 | |
ã¯ã©ãŠãã³ã³ãã¥ãŒãã£ã³ã°ã®ç·è³ç£ã³ã¹ãïŒçŽé¡ïŒ | $ | 3,694 | | | $ | 4,031 | |
6.    äºæ¥åç·š
2024幎6æ30æ¥ãŸã§ã®6ã¶æéã«å®æœãããéèŠãªäºæ¥çµåãŸãã¯å£²åŽã¯ãããŸããã§ããã
2023幎ã«ååŸãå®äºããŸãã
äŒç€Ÿã¯ã2023幎1æ5æ¥ã«ãRewire (O.S.G.) Research and Development Ltd.ïŒä»¥äžãRewireããšããïŒã®å
šåºè³ã®æµåœæš©ããã£ãã·ã¥ãšå
¬æ£ãªèæ
®ãšåŒãæ¿ãã«ååŸããããšã§ãRewireã®ååŸãå®äºããŸãããRewireã®è²·åã«ãããäŒç€Ÿã¯è£å®çãªè£œåã掻çšããééäœéšã®å·®å¥åã®æ©äŒãå éããããšãã§ããæ°ããªå°åã«ãããééäºæ¥ãçµ±åããäŒæ¥ãšæåçã«èª¿åãã匷åãªããŒã ãçµéããããšãã§ããŸãã
ãã®è²·åã¯ãASC 805ã«åŸã£ãŠããžãã¹ã®çµã¿åãããšããŠåãæ±ãããåºæºãæºãããŠããŸãã äºæ¥åç·š ãã®æ¹æ³ã§ã¯ãååŸãããè³ç£ãšåŒãåããããè² åµãååŸæ¥ã®å
¬æ£äŸ¡å€ã§èªèãããååŸãããäºæ¥äœã®å¯ŸäŸ¡ã®å
¬æ£äŸ¡å€ãšååŸãããçŽè³ç£ã®å
¬æ£äŸ¡å€ã®å·®é¡ãåæšãšããŠèšäžãããŸããåæšã¯ååŽããããæäœå¹Žã«äžåºŠã¯æžæãã¹ããè¡ãããŸãã
è²æž¡å¯ŸäŸ¡
ååŸæ¥ã®åæã«åºã¥ãå
¬æ£äŸ¡å€ã«ããè²æž¡å¯ŸäŸ¡ã®åèšã¯ïŒã§ãã77.9 çŸäžãã«ãå«ãã次ã®ããã«ãªããŸãïŒ
| | | | | |
ïŒåç±³ãã«åäœïŒ | æ°é |
売åŽæ ªäž»ã«æ¯æãããçŸé | $ | 56,398 | |
売åŽæ ªäž»ã«çºè¡ãããæ ªåŒãçµã¿åããåã®ãµãŒãã¹ã«é¢é£ããæ ªåŒè³äžã®çœ®ãæããå«ã | 7,216 | |
çŸéããã³äŒæ¥æ ªåŒã§æ±ºæžãããä¿çè² åµ | 11,899 | |
äŒç€Ÿãåµæš©ããã£ãŠããäºåã®çŽååµæš©ã®æå¹æ±ºæž | 2,401 | |
(57,499 | $ | 77,914Â | |
å
¬æ£ãªè³æ¬äŸ¡å€ã¯ãè²·åçŽåã®äŒç€Ÿã®æ®éæ ªåŒã®çµå€ã«åºã¥ããŠæ±ºå®ãããŠããã 694,918 äŒç€Ÿã®æ®éæ ªåŒãçºè¡ããæ ªåŒãå«ãã§ããã 104,080 äžå®æéã«ãããå€ååºæºã«åŸãå¶çŽã®ããæ ªåŒãå«ãã§ããã 2幎 ãããã®åçã®ãã¡ãçŽ$ããªãªã³ãçµã¿åããåã®çµè²»ãšããŠåŠçãããäžèšã®ç§»è»¢éé¡ã«å«ãŸããŠããã0.6 æ®ãã®$ããªãªã³ã¯å¿
èŠãªå€åæéã«ãããçµååŸã®æ ªåŒããŒã¹ã®å ±é
¬è²»çšãšããŠèªèãããŸãã0.9 çºè¡ãããæ ªåŒã«ã¯ãè²·åæ¥ã«æ³çã«çºè¡ãããŠããªãæ ªåŒãšå¶éä»ãæ ªåŒãŠãããã¯å«ãŸããŠããŸããã以äžã§è©³ãã説æããŸãã 133,309
ããã $11.9 çŸéããã³æ ªåŒã«ããåçã®ãã¡ãæ°çŸäžä»¶ã¯ãäžè¬çãªè¡šæããã³ä¿èšŒã«é¢é£ããè£åè«æ±ãããã³æ£å³é転è³æ¬ã®èª¿æŽãå«ãããããã«éå®ãããªããå¿
èŠãªèª¿æŽãæºããããã«å·®ãæ§ããããŸãããè²·åæ¥ã®æç¹ã§ããã®ããŒã«ãããã¯ã®å€§éšåã¯çŸéã§æ±ºæžãããæ®ã㯠133,309 äŒç€Ÿã®æ®éæ ªåŒãšå¶éä»æ ªåŒãŠãããã®æ ªåŒããã®ãããªéé¡ã«ã¯ 15ãæé æªåŠçãŸãã¯ä¿äºäžã®è£åããã³æ£å³é転è³æ¬èª¿æŽã®è«æ±ããã¹ãŠæºããããã«å¿
èŠãªéé¡ãå·®ãåŒããããŒã«ãããã¯æéãè²·åæ¥ã®æç¹ã§ãããã¯ããã$ã«çžåœããŸã10.4 100äžåã®çŸéãš1.5 åè¿°ã®ããã«ãåè¿°ã®èª¿æŽãæ¡ä»¶ãšããŠãä¿ææéã®çµäºæã«äŒç€Ÿã®æ®éæ ªåŒã§çºè¡å¯èœãª100äžæ ªã®æ ªåŒã2024幎6æ30æ¥ãŸã§ã®6ãæéã®ããŒã«ãããã¯å¯ŸäŸ¡ã®æ±ºæžã«ã€ããŠã¯ã以äžã®èª¬æãåç
§ããŠãã ããã
ååŒã®ã¯ããŒãžã³ã°æã«ã¯ãRewire瀟ãåœç€Ÿã«å¯ŸããŠæ¯æãã¹ãæ¢åã®çŽåçåµæš©ã®æž
ç®ãå«ãŸããŠãããããã¯äºå®äžãé¢é£äŒç€ŸååŒãšãªããŸãããRewire瀟ãåœç€Ÿã«å¯ŸããŠæ¯æãã¹ãæªæãã®çŽåçåµæš©ã®åœ±é¿ãé€å€ããå Žåãåœç€Ÿã¯ã¯ããŒãžã³ã°æã«$ããããžãã¹ã®ããã«è¿œå ã§æ¯æã£ãŠããã§ããããããã®ãããGAAPã«åºã¥ã賌å
¥äŸ¡æ Œã«ã¯ãã®éé¡ã®å¢å ãåæ ãããŠããŸããåœç€ŸãšRewire瀟ã®æ¢åã®é¢ä¿ã®æž
ç®ã«ãããç¹å¥ãªå©çãŸãã¯æ倱ã¯çºçããŸããã§ãããæ¢åã®åµæš©ãé¢é£äŒç€Ÿåµæš©ãšãªãå€æŽã¯ããã£ãã·ã¥ã§ã¯ãªã掻åãšããŠã財åè«žè¡šã®é転掻åã«åæ ãããŸããã2.4 ååŒã®ã¯ããŒãžã³ã°æã«ã¯ãRewire瀟ãåœç€Ÿã«å¯ŸããŠæ¯æãã¹ãæ¢åã®çŽåçåµæš©ã®æž
ç®ãå«ãŸããŠãããããã¯äºå®äžãé¢é£äŒç€ŸååŒãšãªããŸãããRewire瀟ãåœç€Ÿã«å¯ŸããŠæ¯æãã¹ãæªæãã®çŽåçåµæš©ã®åœ±é¿ãé€å€ããå Žåãåœç€Ÿã¯ã¯ããŒãžã³ã°æã«$ããããžãã¹ã®ããã«è¿œå ã§æ¯æã£ãŠããã§ããããããã®ãããGAAPã«åºã¥ã賌å
¥äŸ¡æ Œã«ã¯ãã®éé¡ã®å¢å ãåæ ãããŠããŸããåœç€ŸãšRewire瀟ã®æ¢åã®é¢ä¿ã®æž
ç®ã«ãããç¹å¥ãªå©çãŸãã¯æ倱ã¯çºçããŸããã§ãããæ¢åã®åµæš©ãé¢é£äŒç€Ÿåµæš©ãšãªãå€æŽã¯ããã£ãã·ã¥ã§ã¯ãªã掻åãšããŠã財åè«žè¡šã®é転掻åã«åæ ãããŸããã
ããŒã«ãããã¯è²¬ä»»
äžèšã®çŸéä¿çããã³æ ªåŒåçã®ä¿çã¯ååŸæã®å
¬æ£äŸ¡å€ã«èšé²ããã'ãã®ä»'å
ã®è² åµãšããŠåé¡ãããŸããããã®ä»ã®é·æè² åµååŸæã®åœè©²ä¿çã®äžéšãäŒç€Ÿæ ªã§è§£æ±ºãããå Žåãå
¬æ£äŸ¡å€ã«èšé²ããã解決æ¥ãŸã§ã«å€åãåçã«èšäžãããŸããã å
¬æ£äŸ¡å€èšæž¬ ä¿ç責任ã®äžéšã®èŠç©ããå
¬æ£äŸ¡å€ã¯ãäŒç€Ÿã®æ®éæ ªåŒã®äŸ¡æ Œãä¿çæéçµäºæã®æ¯æ確çãèæ
®ãã芳枬å¯èœããã³èŠ³æž¬äžå¯èœãªæ
å ±æºã®äž¡æ¹ã䜿çšããASC 820ïŒASC 820 ã«èŠå®ãããLevel 3ã®èšæž¬ãšããŠïŒã«è©²åœããŸããã
å瀟ã¯ããªããã£ãè² åµã®èŠç©ããå
¬æ£äŸ¡å€ã$0ãã«ãšå€æããŸããã0.2 2024幎6æ30æ¥çµäºæã®å¥çŽä¿æ責任ã®å
¬æ£äŸ¡å€ã®å€åãåæ ãããããåœç€Ÿã¯300äžãã«ãèšäžããŸããã2024幎6æ30æ¥ãŸã§ã®3ãæéã®å¥çŽä¿æ責任ã®å
¬æ£äŸ¡å€ã®å€åã¯ã2024幎4æãŸã§ã®æ±ºæžæ¥ãéããŠç¡èŠã§ããã»ã©ã§ããã0.2çŸäžãã«ãš$1.0 2019幎6æ30æ¥ãŸã§ã®3ãæããã³6ãæã®éã«ãåœç€Ÿã¯å¥çŽä¿æ責任ã®å
¬æ£äŸ¡å€ã®å€åãåæ ããããã«100äžãã«ãèšäžããŸããããã®ãããªéé¡ã¯ã財åè«žè¡šã®ããå
ã«èšäžãããŸãããäžè¬ç®¡çè²»çšCondensed Consolidated Statements of Operationsã®ããå
ã«èšé²ãããŸããã
2024幎4æãäžè¿°ã®ä¿ç pass-through責任ã¯ãçŸéæ¯æãã§$ã§è§£æ±ºãããæ®éæ ªåŒã®æ ªãšå¶éä»ãæ ªåŒãŠãããã§æ§æããã$ã®è³ç£ã®èæ
®ã§èª¿æŽãããŸãããä¿ç pass-through 解決ã¯ãæéäžã«ç¹å®ãããç¡åœ¢ã®åŸæ¥ã®çŽè³Œå
¥äŸ¡æ Œèª¿æŽã«å¯ŸããŠèª¿æŽåŸãããŸããã10.3 çŸäžãã«ãšÂ çŸäžãã«ã®æ ªåŒã®æ€èšã䌎ãçŸéæ¯æãã§è§£æ±ºããŸããã2.8æ ªåŒã®æ ªãšå¶éä»ãæ ªåŒãŠãããã§æ§æããã 131,507 æ®éæ ªåŒã®æ ªãšå¶éä»ãæ ªåŒãŠãããã§æ§æããã
åœç€Ÿã¯ã«ã¢ãååŸãäŒæ¥çµåãšããŠåŠçããŠããŸããã«ã¢ãã®èå¥å¯èœãªè³ç£ã®ååŸããã³åŒååµåã¯ãååŸæ¥ã«ä»®å²ãåœãŠãããå
¬æ£äŸ¡å€ã§èšé²ãããt-Mobileã®è³ç£ãšåç®ãããŸããååŸæ¥ã«è³ç£ãå
¬æ£ãªäŸ¡å€ã«å²ãåœãŠãããã«ã¯ãèŠç©ãããšä»®å®ã«é¢ããå€æãè¡ãå¿
èŠããããŸããååŸè³ç£ããã³åŒååµåã®ä»®å²ãåœãŠå
¬æ£äŸ¡å€ã«ã€ããŠã¯ãè²»çšæ³ããã³æåŸæ³ã䜿çšããŸããã
Rewireã®èå¥å¯èœãªè³ç£ã®ååŸããã³åŒãåããè² åµã¯ãååŸæ¥ã®æç¹ã§ã®ãããã®ä»®ã®å
¬æ£äŸ¡å€ã«èšé²ãããäŒç€Ÿã®ããããšåç®ãããŸãããååŸæ¥ã«è³ç£ã®å
¬æ£äŸ¡å€ãšåŒãåããè² åµã«å
¬æ£åžå ŽäŸ¡å€ãå²ãåœãŠãããšã¯ãèŠç©ããã³ä»®å®ã«é¢ããéèŠãªå€æãå¿
èŠãšããŸããç¡åœ¢è³ç£ã®å
¬æ£äŸ¡å€ã¯ãåçããã³è²»çšææ³ã®äžã§ã¬ãã«3ã«åé¡ãããå
¥åã䜿çšããŠæšå®ãããŸãããããã«ã¯ãéçºããããã¯ãããžãŒã«å¯Ÿããå€æéè¶
éå©çæ³ãå«ãŸããŸããèå¥ãããç¡åœ¢è³ç£ã®äŸ¡å€ãè©äŸ¡ããã«ãããåçææ³ãé©çšããéã®äž»ãªä»®å®ã«ã¯ãä»®æ³ã®åžå Žåå è
ã®å£²äžæé·çãéžæãããå²åŒçãéçºããããã¯ãããžãŒã®ç§»è¡æ²ç·ãªã©ãå«ãŸããŸãã 次ã®è¡šã¯ã賌å
¥å¯Ÿè±¡äŒç€Ÿã«å¯Ÿãã察䟡ã®è³ç£ååŸããã³åŒãåããè² åµãžã®å²ãåœãŠãååŸæ¥ã®å
¬æ£äŸ¡å€ã«åºã¥ããŠèŠçŽããŠããŸã:
| | | | | |
ïŒåç±³ãã«åäœïŒ | ååŒäŸ¡æ Œã®é
å |
çŸéãçŸéåçç©åã³å¶éã€ãçŸé | $ | 15,465 | |
åçŽåºé | 6,016 | |
顧客è³éã®ååå¯èœæ®é«ãçŽé¡ | 3,423 | |
åæè²»çšããã³ãã®ä»ã®è³ç£ãçŽé¡ | 1,187 | |
ç¡åœ¢è³ç£ | |
åæšå | 1,000Â | |
顧客é¢ä¿ | 8,500 | |
éçºãããæè¡ | 12,000 | |
ã®ãã | 54,940 | |
é¡§å®¢è² åµ | (3,075) | |
å°æ¥ã®é éã®ããã®åæé | (2,550) | |
ãã®ä»ã®ä»®å®è² åµ | (16,234) | |
ãã®ä»ã®è² åµãçŽé¡ | (2,758) | |
(57,499 | $ | 77,914Â | |
2023幎12æ31æ¥æç¹ã§ãRewireã®ååŸè³ç£ã®è©äŸ¡ããã³åŒãåãè² åµã®è©äŸ¡ãå®äºããŸããã
賌å
¥å¯ŸäŸ¡ãçŽæ圢åã³èå¥å¯èœãªç¡åœ¢è³ç£ã®å
¬æ£äŸ¡å€ãè¶
ããå Žåããã®å·®é¡ã¯åæšè³ç£ãšããŠèšäžãããããã¯åŒãç¶ãå°ççãªå±éãšè£œåã®å·®å¥åããªãã³ã«Rewireã®ç²åŸåŽååãéãã販売é«ãšã³ã¹ãã·ããžãŒããæåŸ
ããããã®ã§ããåæšè³ç£ã¯æåŸçšäžæ§é€ããããšãã§ããŸãããã®è²·åã«ãããäŒç€Ÿã® oneworldã¢ã©ã€ã¢ã³ã¹ã®ã¡ã³ããŒãšè¿œå ã®ã°ããŒãã«ããŒãããŒãšãšãã«ãã客æ§ã¯alaskaair.comã§30以äžã®èªç©ºäŒç€Ÿãšäžçäžã®1,000以äžã®ç®çå°ã§è³Œå
¥ãç²åŸããŸãã¯äº€æããéžæè¢ãä»ãŸã§ä»¥äžã«ãããŸããéçšã»ã°ã¡ã³ãã
ååŸæžåµæš©
ååŸããéèè³ç£ã®å
¬æ£äŸ¡å€ã«ã¯ããå«ãŸããŠããŸããå
ä»æ åºéã ãšã顧客è³éåµæš©ïŒçšåŒåŸïŒããããã1,000äžãã«ã®å
¬æ£äŸ¡å€ãé瀺ãããŠããŸãã6.0çŸäžãã«ãš$3.4 äŒç€Ÿã¯ãããã®åµæš©ã®ã»ãšãã©ãååããŠããŸãã
ååŒã³ã¹ã
å€ãã®äž»åŒµããããç§ã¯ãã¹ãŠã調ã¹ãŠããªãã£ãã®ã§ãå€æãäžããŸããã§ããããã ãã確èªããç¹å®ã®é
ç®ã¯ãäºå®ã«åºã¥ããŠããããã«èŠããŸããããªã 2024幎6æ30æ¥ãŸã§ã®3ãæéã®ååŒã³ã¹ããååŒã³ã¹ãã¯åèšã§$0.2 2024幎6æ30æ¥ãŸã§ã®6ãæéã®ååŒã³ã¹ãã¯ãããŒã«ãããã¯è² åµã®å
¬æ£äŸ¡å€ã®å€åã«é¢é£ããŠ$ããªãªã³ã§ãããååŒã³ã¹ãã¯åèšã§$0.3çŸäžãã«ãš$1.5 2023幎6æ30æ¥ãŸã§ã®3ãæããã³6ãæéã®ååŒã³ã¹ãã¯ãããã$ããªãªã³ã§ããããã®äžã«ã¯$0.2çŸäžãã«ãš$1.0 ããŒã«ãããã¯è² åµã®å
¬æ£äŸ¡å€ã®å€åã«ãããã$ããªãªã³ãå«ãŸããŠããŸãããååŒã³ã¹ãã¯äž»ã«å瀟ãRewireãè²·åããããšã«é¢é£ããŠããŸãã
ãã®ä»ã®é瀺äºé
Rewireã®äºæ¥ã®çµæã¯ãè²·åæ¥ä»¥æ¥ã®æ·»ä»ã®ç°¡ç¥é£çµæçèšç®æžã«å«ãŸããŠããŸãã
7.    ç¡åœ¢è³ç£
2024幎6æ30æ¥ãš2023幎12æ31æ¥çŸåšã®ç¡åœ¢è³ç£ã®æ§æèŠçŽ ã¯æ¬¡ã®éãã§ãã:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2024幎6æ30æ¥ | | 2023幎12æ31æ¥ | | |
ïŒåç±³ãã«åäœïŒ | ç·ç°¿äŸ¡é¡ | | | | 环ç©ååŽé¡ | | çŽç°¿äŸ¡é¡ | | å éå¹³åæšå®æ®å寿åœïŒå¹ŽïŒ | | ç·ç°¿äŸ¡é¡ | | 环ç©ååŽé¡ | | çŽç°¿äŸ¡é¡ | | 幎åäœã§ã®éã¿ä»ãå¹³åæšå®æ®åå¯¿åœ | | |
åæšå | $ | 1,000Â | | | | | $ | (500) | | | $ | 500Â | | | 1.5 | | $ | 1,000Â | | | $ | (333) | | | $ | 667Â | | | 2.0 | | |
顧客é¢ä¿ | 8,500 | | | | | (3,188) | | | 5,312 | | | 2.5 | | 8,500 | | | (2,125) | | | 6,375 | | | 3.0 | | |
éçºãããæè¡ | 12,000 | | | | | (3,600) | | | 8,400 | | | 3.5 | | 12,000 | | | (2,400) | | | 9,600 | | | 4.0 | | |
ç·èš | $ | 21,500Â | | | | | $ | (7,288) | | | $ | 14,212Â | | | | | $ | 21,500Â | | | $ | (4,858) | | | $ | 16,642Â | | | | | |
èå¥ãããç¡åœ¢è³ç£ã®ååŸã¯ãèŠç©ããããæçšãªå¯¿åœãããããååšããŸãã éå»1é±éã¯æ ªäž»ã«ãšã£ãŠå€§å€ãªæéã§ãã£ããããåºæ¬çãªãã¡ã³ãã¡ã³ã¿ã«åæãè¡ããäœãåŠã¶ããšãã§ãããã調ã¹ãŠã¿ãŸãããã売äžé« 調æŽåŸ EBITDA ã®5幎ç¡åœ¢è³ç£ã®ååŽè²»ã¯ãããã«ã§ããã1.2$çŸäžã®å£²äžé«ãèªèããŸãã2.4 2024幎6æ30æ¥ããã³2023幎6æ30æ¥ã®3ãæããã³6ãæéã§ããããã1.3çŸäžãã«ä»¥äžã§ããã
2024幎6æ30æ¥æç¹ã§ã®äºå®æªæ¥ç¡åœ¢è³ç£ã®ååŽã¯ä»¥äžã®éãã§ããïŒ
| | | | | |
ïŒåç±³ãã«åäœïŒ | æ°é |
| |
2024幎ã®æ®ãã®æé | $ | 2,428 | |
2025 | 4,858Â | |
2026 | 4,525Â | |
2027 | 2,401Â | |
| |
ç·èš | $ | 14,212Â | |
8.    å
¬æ£äŸ¡å€æž¬å®
è³ç£2024幎6æ30æ¥æç¹ã§åçºççã«å
¬æ£äŸ¡å€ã§èšæž¬ãããŠããéèè³ç£ãè² åµã¯ãããŸããã§ããã2024幎6æ30æ¥æç¹ã§åçºççã«å
¬æ£äŸ¡å€ã§èšæž¬ãããŠããéèè³ç£ãè² åµã¯ãããŸããã§ããã
ããŒã«ãããã¯è²¬ä»»ã«é¢ãããã®ãé€ããããŒã6ã§è°è«ãããŠãããªã¯ã€ã€ãŒã®è²·åã«é¢ãããã®ãé€ãã äºæ¥åç·š2023幎12æ31æ¥æç¹ã§å®æçã«å
¬æ£å€ã§èšæž¬ãããéèè³ç£ããã³è² åµã¯ãããŸããã§ããã2023幎12æ31æ¥æç¹ã§å®æçã«å
¬æ£å€ã§èšæž¬ãããéèè³ç£ããã³è² åµã¯ãããŸããã§ããã
äžéšã®éèã€ã³ã¹ãã¥ã«ã¡ã³ãã®åž³ç°¿äŸ¡é¡ãåæè³éã顧客ããã®åµæš©ãæ¯ææ®é«ãæªæè²»çšããã³ãã®ä»ã®æµåè² åµãé¡§å®¢è² åµãçæåµåãåã³é·æåµåã¯ãæ®åæéãæ¯èŒççããããããããã®å
¬æ£äŸ¡å€ã«è¿ããšèŠãªãããŠããŸãããããã®éèã€ã³ã¹ãã¥ã«ã¡ã³ãã財åè«žè¡šã§å
¬æ£äŸ¡å€ã§èšæž¬ãããå Žåããããã¯ã¬ãã«2ã«åé¡ãããã§ãããã
9.    åµå
確ä¿ãããå転åŒä¿¡çšæœèš
2021幎ã®ãªãã«ãã³ã°ã¯ã¬ãžããæœèš
2021幎9æ13æ¥ãRemitly Globalæ ªåŒäŒç€Ÿãšãã®å®å
šåäŒç€Ÿã§ããRemitly, Inc.ã¯å
±ååãæãšããŠãç¹å®ã®è²žåºæ¥è
ããã³JPMorgan Chase Bank, N.A.ã代ç人ããã³æ
ä¿ä»£ç人ãšããŠå¥çŽ 250.0çŸäžãã«ïŒç¬¬1çŸäžãã«ã®ä¿¡çšç¶å¯æœèšãå«ãïŒã®å転çšéãæäŸãããããŠãã®æç¹ã§ååšããŠãã2020幎ã®äžä¿¡å¥çŽãçµäºããŸããã 60.0
2021幎ã®ãªãã«ãã³ã°ã¯ã¬ãžããæœèšã¯ãLIBORéå©ã®å€æ¥åã«äŒŽãé©çšéå©ã®å€æŽãåæ ããããã2023幎6æ26æ¥ã«ä¿®æ£ãããŸããããŸãã2021幎ã®ãªãã«ãã³ã°ã¯ã¬ãžããæœèšã¯ã2023幎12æ20æ¥ã«æ¹èšããããªãã«ãã³ã°ã³ãããã¡ã³ããå¢å ããŸããããã«ïŒæ圢ãµãæœèšãå«ãïŒ $250.0çŸäž ãã« $60.0çŸäž ã¬ã¿ãŒãªãã¯ã¬ãžãããµãæœèšãå«ã $325.0çŸäž. å
šã»ã¯ã¿ãŒã®2021幎ãªãã«ãã³ã°ã¯ã¬ãžããå¥çŽã®ãã®ä»ã®æ¡ä»¶ã¯å€æŽãããŠããŸããã
2024幎6æ30æ¥ãš2023幎12æ31æ¥çŸåšãè³é調éè²»æªåéé¡ã¯ãæçèšç®æžå
ã®ããã®ä»ãã«å«ãŸããŠããŸãã1.0$çŸäžã®å£²äžé«ãèªèããŸãã1.2100äžãã«ããã³200äžãã«ã®æªåéã®åµåçºè¡è²»ãããããã貞å察ç
§è¡šã®ããã®ä»ãã«å«ãŸããŠããŸãããã®ä»ã®éæµåè³ç£ççž®é£çµè²žå察ç
§è¡šã«ã¯ãæªåéã®åµåçºè¡è²»ãããã®ä»ãã«å«ãŸããŠããŸãã
2021幎ã®ãªãã«ãã³ã°ã»ã¯ã¬ãžããã»ãã¡ã·ãªãã£ã®æºææ¥ã¯2026幎9æ13æ¥ã§ãã2023幎6æ26æ¥ã®æ¹æ£åŸã®2021幎ã®ãªãã«ãã³ã°ã»ã¯ã¬ãžããã»ãã¡ã·ãªãã£ã«åºã¥ãåå
¥ã§ã¯ãåœç€Ÿã®éžæã«ãããïŒ1ïŒä»£æ¿åºæ¬éå©ïŒ2021幎ã®ãªãã«ãã³ã°ã»ã¯ã¬ãžããã»ãã¡ã·ãªãã£ã§å®çŸ©ïŒã«ãïŒaïŒãã®æ¥ã«æå¹ãªNYFRBéå©ã®æé«é¡ã«çãã幎çã«çããå€åéå©ã§å©æ¯ãçºçããŸã 0.50% ãšã(c) 1ã¶æã®å©æ¯æéã®èª¿æŽåŸæéSOFRã¬ãŒã 1.00% (次ã®ããã¢ã®å Žåã«ãããŸã 1.00%) ãã©ã¹ 0.50幎ç%ïŒãŸãã¯ïŒ2ïŒèª¿æŽåŸã®å®æSOFRã¬ãŒãïŒæäœé¡ãåºæºãšããŸãïŒ 0.00%) ãã©ã¹ 1.50幎ç%ããã®ãããªå©æ¯ã¯ãïŒaïŒä»£æ¿åºæ¬éå©ã«åºã¥ãå©æ¯ã®ããããŒã³ã«ã€ããŠã¯ãæ¯å¹Ž3æã6æã9æã12æã®æçµæ¥ã«ãïŒbïŒèª¿æŽåŸæéSOFRã¬ãŒãã«åºã¥ãå©æ¯ããããããŒã³ã«ã€ããŠã¯ã該åœããåå©æ¯æéã®çµäºæã«æ¯æãããŸããã3ãæããšãããå°ãªãé »åºŠã§æ¯æãããŸããããã«ãæªäœ¿çšã®å¥çŽæãããã¯ã幎çãšçããéé¡ã§çºçããŸã 0.25ãªãã«ãã³ã°ã»ã³ãããã¡ã³ãã®æªäœ¿çšéšåã®å²åã¯ãæ¯å¹Ž3æã6æã9æã12æã®æçµæ¥ã«æ¯æãããŸãã
2021幎ã®ãªãã«ãã³ã°ã»ã¯ã¬ãžããã»ãã¡ã·ãªãã£ã«ã¯ãè³ç£ã®åŠåãä»ã®äºæ¥äœãšã®å䜵ãè² åµã®çºçãå
åç¹æš©ã®ä»äžãé
åœéã®æ¯æããè³æ¬ã¹ããã¯ã®ä¿æè
ãžã®ãã®ä»ã®åé
ãæè³ãå¶éå¥çŽã®ç· çµããŸãã¯é¢é£äŒç€Ÿãšã®ååŒãå¶éããå¥çŽãå«ããåå
¥ã«é¢ããæ
£ç¿çãªæ¡ä»¶ãå«ãŸããŠããŸãã2024幎6æ30æ¥ããã³2023幎12æ31æ¥çŸåšã2021幎ã®ãªãã«ãã³ã°ã»ã¯ã¬ãžããã»ãã¡ã·ãªãã£ã®è²¡åèŠçŽã«ã¯ãïŒ1ïŒèª¿æŽåŸã¯ã€ãã¯ã¬ã·ãªã®æäœå€ãç¶æãããšããèŠä»¶ãå«ãŸããŠããŸã 1.50ïŒ1.00ãããã¯ååæããšã«ãã¹ããããïŒ2ïŒæäœæµåæ§ã$ã«ç¶æããããã®èŠä»¶ã§ã100.0çŸäžãããã¯ååæããšã«ãã¹ããããŸãã åœç€Ÿã¯ã2021幎ãªãã«ãã³ã°ã»ã¯ã¬ãžããã»ãã¡ã·ãªãã£ã«åºã¥ããã¹ãŠã®è²¡åèŠçŽãçŸåšéµå®ããŠããŸãã 2024幎6æ30æ¥ãš 12æ31æ¥ 2023.
2021幎ãªãã«ãã³ã°ã¯ã¬ãžããå¥çŽã®çŸ©åã¯ãéåžžã®äŸå€ãé€ããŠãRemitly Global, Inc.ã®äž»èŠãªåœå
åäŒç€Ÿã«ãã£ãŠä¿èšŒãããåãæããã³ä¿èšŒäººã®ã»ãŒãã¹ãŠã®è³ç£ã«ãã£ãŠæ
ä¿ãããŸãã 2021幎ãªãã«ãã³ã°ã¯ã¬ãžããå¥çŽã®åå
¥éé¡ã¯ãååŒéãšå£ç¯æ§ã«å¿ããŠå€åããå ŽåããããŸãã
2024幎6æ30æ¥ããã³2023幎12æ31æ¥çŸåšãäŒç€Ÿã¯ãããã2021幎床ã®ãªãã«ãã³ã°ã¯ã¬ãžããæœèšã«ãããŠæªæ±ºæžã®$15.0$çŸäžã®å£²äžé«ãèªèããŸãã130.0çŸäžãã«ãä¿æããŠããŸããã2024幎6æ30æ¥ãš2023幎12æ31æ¥ã®äž¡æ¹ã«ãããŠãå éå¹³åå©ç㯠9.0%ã§ããã2024幎6æ30æ¥ãš2023幎12æ31æ¥çŸåšãäŒç€Ÿã¯2021幎床ã®ãªãã«ãã³ã°ã¯ã¬ãžããæœèšã«ãããŠæªäœ¿çšã®åå
¥èœåãä¿æããŠããŸããf$262.1$çŸäžã®å£²äžé«ãèªèããŸãã146.8çŸäžãã«ã§ãã2024幎6æ30æ¥ãš2023幎12æ31æ¥çŸåšãäŒç€Ÿã¯ãããã2021幎床ã®ãªãã«ãã³ã°ã¯ã¬ãžããæœèšã«ãããŠ$50.0$çŸäžã®å£²äžé«ãèªèããŸãã49.4 çºè¡ããããæªåŒãåºãã®ã¹ã¿ã³ãã€ç¶ã«ãããŠããããã100äžãã«ã§ãã
å°æ¥ã®é ãéã®ããã®é²æ©
Rewireã®è²·åã®äžç°ãšããŠãåœç€Ÿã¯ã2021幎10æã«ç· çµãããRewireã®éèããŒãããŒãšã®ä¿®æ£å¥çŽïŒãããããä¿®æ£ããšãé éè
ãïŒããã®å°æ¥ã®é éã®åæãã«çžåœããRewireã®çæè² åµãåŒãåããŸãããä¿®æ£æ¡é
ã®æºææ¥ã¯2024幎11æã§ããé éè
ã¯ãå°æ¥ã®å
¥éã«é¢ããŠRewireã«åæããããŸããïŒãå°æ¥ã®å
¥éã®åæéãïŒãå
ã®éé¡ 9.0 100äžã€ã¹ã©ãšã«ã·ã§ã±ã«ãçŽ$2.8ä¿®æ£æ¡é
ã«åºã¥ãã100äžãåæãéãšããŠæ¯ã蟌ãŸããŸããã2024幎6æ30æ¥ããã³2023幎12æ31æ¥ã®æç¹ã§ãåœç€Ÿã®è³éã¯2.4çŸäžãš $2.5 ä¿®æ£æ¡é
ã§æªæãã®ãã®ã¯ãããã100äžä»¶ã§ãããã«å«ãŸããŠããŸããçæåµå'ã¯èŠçŽé£çµè²žå察ç
§è¡šã«èšèŒãããŠããŸããæªæãæ®é«ã®å€åã¯ãå€åœçºæ¿æç®ã¬ãŒãã®å€åã«ãã£ãŠæ±ºãŸããŸããå
ç©é éã®åæãéã«ã¯ãå€åéå©ãé©çšãããŸã 1.4%+ 幎é¡ã€ã¹ã©ãšã«ãã©ã€ã ãææãã§ããã€ã¹ã©ãšã«ã®ãã©ã€ã ã¬ãŒãã¯ãã€ã¹ã©ãšã«éè¡ã®ã¬ãŒããšããŠå®çŸ©ãããŠããŸã + 1.5%ã2024幎6æ30æ¥ãš2023幎12æ31æ¥ã®äž¡æ¹ã®æç¹ã§ãå éå¹³åéå©ã¯ 3.0%.
Rewireã®äºæž¬æéè² åµ
ãªã¯ã€ã€ã®è²·åã«äŒŽããäŒç€Ÿã¯ãªã¯ã€ã€ã2021幎ã«ç· çµããæµåä¿¡çšã©ã€ã³ã®æªæãéé¡ãšããªã¯ã€ã€ã2022幎ã«ç· çµããæ©èè³ã®æªæãéé¡ãåŒãåããŸããããããã®æªæãéé¡ã¯ã2023幎6æ30æ¥ãŸã§ã®6ã¶æéã«è¿æžãããäŒç€Ÿã®ãªã¯ã€ã€ã®è²·ååŸã«ååŸãããäžå®ã®ä»ã®åµåãšå
±ã«ãè³é調é掻åãšããŠç°¡æé£çµãã£ãã·ã¥ãããŒèšç®æžã«å«ãŸããŸããã
10.    äžæ ªåœããã®çŽæ倱
以äžã®è¡šã¯ã瀺ãããæéã®æ®éæ ªæ ªäž»ã«åž°å±ããåºæ¬çããã³åžèååŸã®çŽæ倱ã·ã§ã¢ãèšç®ãããã®ã§ããäŒæ¥ã¯çŽæ倱ãå ±åãããããæœåšçãªåžèåã¢ã€ãã ã®åœ±é¿ãå
šã»ã¯ã¿ãŒã§åžèåå¹æããã£ããããåžèååŸã®çŽæ倱ã·ã§ã¢ã¯ç€ºããããã¹ãŠã®æéã«ãããŠåºæ¬ççŽæ倱ã·ã§ã¢ãšåãã§ãã
| | | | | | | | | | | | | | | | | | | | | | | |
| 6æ30æ¥ã«çµäºãã3ãæé | | 6æ30æ¥ã«çµäºãã6ãæé |
ïŒååäœã1æ ªãããã®ããŒã¿ãš1æ ªãããã®ããŒã¿ãé€ãïŒ | 2024 | | 2023 | | 2024 | | 2023 |
åå: | | | | | | | |
çŽæ倱 | $ | (12,091) | | | $ | (18,850) | | | $ | (33,171) | | | $ | (47,164) | |
| | | | | | | |
| | | | | | | |
åæ¯: | | | | | | | |
æ®éæ ªäž»ã«åž°å±ãã1æ ªåœããçŽæ倱ã®èšç®ã«äœ¿çšãããå éå¹³åæ ªåŒïŒ | | | | | | | |
ããŒã·ãã¯ãšåžé | 193,452,628 | | 179,076,496 | | | 191,650,713 | | | 177,105,720 | |
æ®éæ ªäž»ã«åž°å±ãã1æ ªåœããçŽæå€±ïŒ | | | | | | | |
ããŒã·ãã¯ãšåžé | $ | (0.06) | | | $ | (0.11) | | | $ | (0.17) | | | $ | (0.27) | |
以äžã®å¯èœæ§ã®ããåžèååŸã®èšŒåžã¯ãåžèååŸã®1æ ªåœããã®çŽæçèšç®ããé€å€ãããŸãããããããå«ããããšã®åœ±é¿ã¯ãåžèåã®åœ±é¿ãæåŸ
ãããªãããã§ãã
| | | | | | | | | | | |
| 2021幎6æ30æ¥çŸåš |
| 2024 | | 2023 |
ã¹ããã¯ãªãã·ã§ã³ã®æªæ±ºæžæ®é« | 9,406,325 | | | 12,641,385 | |
æªæ±ºæžã®å¶éæ ªä»äžïŒRSUsïŒ | 25,198,287 | | | 27,783,207 | |
ãESPPã | 1,128,472Â | | | 1,133,662Â | |
è²·æ»ãå¯Ÿè±¡æ ª | â | | | 31,549 | |
è²·åã«é¢é£ããŠçºè¡ãããããµãŒãã¹ããŒã¹ã®ãã¹ãã£ã³ã°æ¡ä»¶ã«åŸãæªä»äžã®æ®éæ ªåŒ(1) | 52,040 | | | 104,080 | |
è²·åã«é¢é£ããŠçºè¡å¯èœãªæ ªåŒ(1) | â | | | 133,309 | |
ç·èš | 35,785,124Â | | | 41,827,192Â | |
__________(1) ãªã¯ã€ã€ãŒè²·åã«é¢é£ããæ ªåŒã®çºè¡ãŸãã¯çºè¡ã«ã€ããŠã¯ã泚éïŒãåç
§ããŠãã ããã äºæ¥åç·š ãªã¯ã€ã€ãŒè²·åã«é¢é£ããåºè³ããããŸãã¯åºè³ãããæ ªåŒã«ã€ããŠã®ãããªãè°è«ã«ã€ããŠã¯ã泚éïŒãåç
§ããŠãã ããã
11.    æ®éæ ªåŒ
2024幎6æ30æ¥çŸåšãäŒç€Ÿã¯æ¿èªãããŸãã 725,000,000ã®æ®éæ ªåŒãåç®é¡$0.0001 åæ®éæ ªåŒã®ä¿æè
ã¯ãæ ªäž»ç·äŒã«ãããŠä¿æããæ®éæ ªåŒ1æ ªã«ã€ã1祚ã®æ祚暩ãæã oneworldã¢ã©ã€ã¢ã³ã¹ã®ã¡ã³ããŒãšè¿œå ã®ã°ããŒãã«ããŒãããŒãšãšãã«ãã客æ§ã¯alaskaair.comã§30以äžã®èªç©ºäŒç€Ÿãšäžçäžã®1,000以äžã®ç®çå°ã§è³Œå
¥ãç²åŸããŸãã¯äº€æããéžæè¢ãä»ãŸã§ä»¥äžã«ãããŸãã ãŸããäŒç€Ÿã®åç· åœ¹äŒã«ãã£ãŠæ³çã«å©çšå¯èœã§ãããäŒç€Ÿã«ãã£ãŠå®£èšãããå Žåã«ã¯ãé
åœãæ¯æããããã³ã« No 2024幎ãš2023幎ã®6æ30æ¥ãŸã§ã«äŒç€Ÿã宣èšãŸãã¯æ¯æãããé
åœã¯ãããŸãã
12.Â Â Â Â æ ªåŒå ±é
¬
çºè¡å¯èœãªæ ªåŒ
4Q23çŸåšã2024幎6æ30æ¥, 13,887,897 ãš 7,308,767 2021幎ã®èšç»ããã³ESPPã®äžã§ãçºè¡å¯èœãªè³äžãæ®ã£ãŠããŸãã
ã¹ããã¯ãªãã·ã§ã³
以äžã¯2024幎6æ30æ¥ãŸã§ã®6ã¶æéã«ãããäŒç€Ÿã®æ ªåŒãªãã·ã§ã³ã®æŽ»åã®æŠèŠã§ãã
| | | | | | | | | | | | | | | | | | | | | | | |
| ã¹ããã¯ãªãã·ã§ã³ |
ïŒåãã«ãæ ªåŒããã³æ ªåŒåœããéé¡ãé€ãïŒ | ãªãã·ã§ã³ã®æªæž
ç®æ° | | å éå¹³åè¡äœ¿äŸ¡æ Œ | | å éå¹³åã®æ®åå¥çŽæéïŒå¹ŽïŒ | | 2023幎12æ31æ¥çŸåšã®æªè¡äœ¿æ ªåŒãªãã·ã§ã³(1) |
2024幎1æ1æ¥æ®é« | 10,801,396 | | | $ | 4.46 | | | 5.87 | | $ | 161,603 | |
| | | | | | | |
è¡äœ¿ | (1,289,124) | | | 3.28 | | | | | 19,265 | |
没å | (105,947) | | | 6.39 | | | | | |
2024幎6æ30æ¥ã®æ®é« | 9,406,325 | | | 4.60 | | | 5.34 | | 70,750 | |
2024幎6æ30æ¥çŸåšè¡äœ¿å¯èœãªãªãã·ã§ã³ | 8,166,741 | | | 3.71 | | | 5.08 | | 68,668 | |
2024幎6æ30æ¥çŸåšã§ä»äžãããä»äžäºå®ã®æ ªåŒãªãã·ã§ã³ | 9,406,325 | | | $ | 4.60 | | | 5.34 | | $ | 70,750 | |
_________________
(1) éçŽå
åšäŸ¡å€ã¯ãåºç€ãšãªãæ ªåŒãªãã·ã§ã³ã®è¡äœ¿äŸ¡æ ŒãšäŒç€Ÿã®æ®éæ ªåŒã®èŠç©ããããå
¬æ£äŸ¡å€ãšã®å·®é¡ãšããŠèšç®ãããŸãã
No 2024幎6æ30æ¥ãŸã§ã®6ãæéã«æ ªåŒãªãã·ã§ã³ãä»äžãããŸããã2023幎ãš2024幎ã
以äžã¯ã2024幎ããã³2023幎6æ30æ¥ãŸã§ã®äŒç€Ÿã®æ ªåŒãªãã·ã§ã³ååŒã®æŠèŠã§ãïŒ
| | | | | | | | | | | |
| 6æ30æ¥ãŸã§ã®6ãæé |
ïŒåç±³ãã«åäœïŒ | 2024 | | 2023 |
ãªãã·ã§ã³ãå®æœãããæç¹ã§ã®ãªãã·ã§ã³ã®ä»äžæ¥ã®å
¬æ£äŸ¡å€ã®åèš | $ | 6,293 | | | $ | 4,396 | |
ãªãã·ã§ã³ã®å
åšäŸ¡å€ãè¡äœ¿ãããæç¹ã§ã®ãªãã·ã§ã³ã®ä»äžæ¥ã®å
¬æ£äŸ¡å€ | 19,265 | | | 38,750 | |
å¶éä»ãæ ªåŒãŠããã
2024幎6æ30æ¥ãŸã§ã®6ã¶æéã®å¶éä»ãæ ªåäœïŒRSUïŒã®æŽ»åã¯ä»¥äžã®éãã§ãã:
| | | | | | | | | | | |
| æ ªåŒæ° | | æ ªåŒããšã®å éå¹³åã®ä»äžæ¥å
¬æ£äŸ¡å€ |
2024幎1æ1æ¥æç¹ã®æªä»äžæ° | 23,555,665 | | | $ | 14.67 | |
æ¿è«ŸãããŸãã | 8,692,250 | | | 17.27 | |
Vested | (4,952,458) | | | 13.57Â | |
ãã£ã³ã»ã«/没åæ° | (2,097,170) | | | 15.22 | |
2024幎6æ30æ¥æç¹ã§æªçºè¡ã®å¶éä»ãæ ªåŒãŠããã | 25,198,287 | | | $ | 15.73 | |
以äžã¯ã2024幎ãš2023幎ã®6ã¶æéã«ãããäŒç€Ÿã®å¶éä»ãæ ªåŒãŠããã掻åã®èŠçŽã§ã:
| | | | | | | | | | | |
| 6æ30æ¥ãŸã§ã®6ãæé |
(æ ªåŒããŒã¿ä»¥å€ã¯ãåã®æ°åã§è¡šç€ºãããŸã) | 2024 | | 2023 |
ä»äžãããRSUã®å éå¹³åä»äžæ¥å
¬æ£äŸ¡å€ | $ | 17.27 | | | $ | 16.24 | |
ä»äžãããRSUã®åèšä»äžæ¥å
¬æ£äŸ¡å€ | 67,205 | | | 50,380 | |
åŸæ¥å¡æ ªåŒè³Œå
¥ãã©ã³ïŒãESPPãïŒ
2023幎9æ1æ¥ã«éå§ããåéæéã¯ã2024幎2æ29æ¥ã«çµäºããŸããã賌å
¥æéçµäºæã®äŒæ¥ã®æ ªäŸ¡ã®äžèœã«ãããESPPèšç»ææžã«ããèŠä»¶ãšããŠæ°ããªåéæéãçºçããŸãããæ°ãã 24ãæéã® 2024幎3æ1æ¥ã«æ°ããªåéæéãéå§ãããŸãããåŸæ¥å¡ãæºæ³åŸŽåçãåŒãäžããããšã«éžæãã圱é¿ãå«ãããã®ã€ãã³ãã¯ã2024幎第1ååæã«GAAPã«åºã¥ãä¿®æ£ãšããŠåŠçãããä¿®æ£ååŸã§ESPPã®å
¬æ£äŸ¡å€ã枬å®ãããè¿œå ã®æ ªåŒããŒã¹ã®å ±é
¬è²»çšãšããŠ1ãã«1.7 çŸäžãã«ãçºçããæ°ããåéæéã«ããã£ãŠèªèãããå¿
èŠãªå¥ä»æéãšèŠãªãããŠããŸããæ°ãã次㮠24ãæéã® åéæéã¯ãæ¯å¹Ž3æ1æ¥ãš9æ1æ¥ã«éå§ãããŸãã
ESPPæäŸã®å
¬å¹³ãªäŸ¡å€ïŒäžèšã§èª¬æãããã®ãå«ãïŒã¯ãåæäŸæ¥æç¹ã§ã®Black-Scholesãªãã·ã§ã³äŸ¡æ Œã¢ãã«ã䜿çšããŠæšå®ãããŸããããããã®ä»®å®ã¯ã2024幎6æ30æ¥ãŸã§ã®6ãæéã«éå§ãããæ°ããæäŸã®ããã®ä»äžæ¥æã®å
¬æ£ãªäŸ¡å€å
¥åãè¡šãããŸããããã§æ瀺ãããŠããæéäžã«ä¿®æ£ãè¡ãããæäŸã®ããã®ä¿®æ£æ¥æã®è©äŸ¡æ
å ±ãæŽæ°ããããã®ã§ãã
| | | | | | | | | | | | | |
| 6æ30æ¥ãŸã§ã®6ãæé | |
| 2024 | | 2023 | | |
ãªã¹ã¯ããªãŒå©åã | 4.49%ããïŒ
ãž5.20% | | 4.83%ããïŒ
ãž5.13% | | |
æåŸ
ãããæéïŒå¹ŽïŒ | 0.5売äžé« 調æŽåŸ EBITDA ã®2.0å¹Žæ° | | 0.5売äžé« 調æŽåŸ EBITDA ã®2.0å¹Žæ° | | |
å€å | 52.9%ããïŒ
ãž61.3% | | 48.9%ããïŒ
ãž59.5% | | |
é
åœå©åã | â | % | | â | % | | |
æ ªåŒããŒã¹ã®å ±é
¬è²»çš
ã¹ããã¯ãªãã·ã§ã³ãRSUãããã³ESPPã«ããæ ªåŒããŒã¹ã®å ±é
¬è²»çšã¯ãå
éšäœ¿çšãœãããŠã§ã¢ãžã®è³æ¬åé¡ãå·®ãåŒããŠãçµå財åè«žè¡šå
ã®æçèšç®æžã«å«ãŸããŠããã泚èš5ã«èšèŒãããŠããŸãã åºå®è³ç£æ¬¡ã®ããã«ãªã£ãŠããŸããã
| | | | | | | | | | | | | | | | | | | | | | | |
| 6æ30æ¥ã«çµäºãã3ãæé | | 6æ30æ¥ã«çµäºãã6ãæé |
(ååäœ) | 2024 | | 2023 | | 2024 | | 2023 |
ã«ã¹ã¿ããŒãµããŒããšãªãã¬ãŒã·ã§ã³ | $ | 259 | | | $ | 419 | | | $ | 612 | | | $ | 624 | |
ããŒã±ãã£ã³ã° | 4,521 | | | 4,727 | | | 8,500 | | | 7,710 | |
ãã¯ãããžãŒãšéçº | 20,354 | | | 18,588 | | | 39,981 | | | 35,219 | |
äžè¬ãšç®¡ç | 12,023 | | | 11,466 | | | 22,152 | | | 20,881 | |
åèš | $ | 37,157Â | | | $ | 35,200Â | | | $ | 71,245Â | | | $ | 64,434Â | |
2024幎6æ30æ¥æç¹ã§ããªãã·ã§ã³ãRSUãå«ãå
šãŠã®æªçºè¡ã®æ ªåŒå ±é
¬ã«é¢é£ããååŽãããŠããªãè²»çšã®ç·é¡ã¯$ã§ãã349.0å éå¹³åæ®åæéããã幎éã®èŠæ±å€åæéãçµäºãããŸã§ååŽãããŸãã 2.7 2024幎6æ30æ¥æç¹ã§ãESPPã«é¢é£ããæªèªèã®å ±é
¬è²»çšã®ç·é¡ã¯$ã§ãã7.5次ã®ã«ååŽãããããšãäºæ³ãããŸãã 1.7幎æ°ã
13.    åç·šæã€ãã·ã¢ãã£ã
é«çŽãã¡ãã·ã§ã³ãã©ã³ãã®Hugo Bossã¯ãããžã¿ã«ãã¡ãŒã¹ãã®æ¹æ³ã§é¡§å®¢ã«æ¥ç¶ããããã«RobloxãšææºããŸãããBOSSYã¯ããã¬ã€ã€ãŒãããŸããŸãªè¡£è£
ãè©ŠããŠæ¢æ€ã§ããããŒãã£ã«ã¯ãŒã«ããRBLXã䜿ã£ãŠäœæããŠããŸãããã®ææºã¯ãè¥å¹Žå±€ã®æ¶è²»è
ãšæ¥ç¶ãããã€ã€ã«ãã£ãæ§ç¯ããã®ã«åœ¹ç«ã€ãšæåŸ
ãããŠããŸããã«ããŽãªãŒ6ã®6ã€ã®èšé²ãç ŽããŠã©ãŒã¿ãŒã¹ã©ã€ããŒããæµ·ãã154ãã£ãŒãäžç©ºã«ããã¯ã©ãŠã³ãºãšããžäœéšãªã©ãæŒãå€ã楜ããã8ã€ã®ç®çå°ã«ã¯ããããã楜ãããã¢ãã¬ããªã³ããã¯ãã¯ãããããããããªåããŠã®ãã®ã次ã®ã¬ãã«ã®ãæ°ã«å
¥ãããããŸãããããŠã1é±éã®ãã¡ã®1æ¥çšã®7ã€ã®ããŒã«ããããæµ·äžåã®åãäžãåŒç¡éããŒã«ãªã©ããã€ããã®æ¹æ³ã¯æ¯é¡ãããŸããã 2024幎6æ30æ¥çµäºã®æã«ã€ããŠã¯ãäžéšã®ããã»ã¹ãæ©èœãããŒã ã®èœåãç°¡çŽ åããã³æ¡å€§ããããšã«ãããå瀟ã¯ã顧客ã«ããè¯ããµãŒãã¹ãæäŸããã°ããŒãã«ãªæ¥åãéçŽãå€é©ãèªååããããã«ã2023幎9æ30æ¥çµäºã®3ã¶æéã«éå§ããããªã¹ãã©ããèšç»ãç¶ç¶ããŸãããäž»ã«çºçãããªã¹ãã©ããã³ã¹ãã«ã¯ãé£æ£è²»ããã³ç¹å®ã®ãã®ä»ã®é¢é£ã³ã¹ããå«ãŸããŸãããããã®å
·äœçãªãªã¹ãã©ããèšç»ã¯å®äºããŠããŸãã
äŒç€Ÿã¯ã2024幎6æ30æ¥ãŸã§ã®3ãæããã³6ãæã«ããããè²»çšããã³1500äžãã«ãè² æ
ããŸããã ãªã äŒç€Ÿã¯ã2024幎6æ30æ¥ãŸã§ã®3ãæããã³6ãæã«ãããã1660äžãã«ã®è²»çšãè² æ
ããŸããã0.8 2024幎6æ30æ¥ãŸã§ã®3ãæããã³6ãæã«ããããåæ§ç¯ã«é¢é£ããè²»çšãçºçããŸããã ãªã 2023幎6æ30æ¥ãŸã§ã®3ãæããã³6ãæã«ããããåæ§ç¯èšç»ã«é¢é£ããè²»çšãçºçããŸããã
以äžã®è¡šã¯ãäŒç€Ÿã®æçèšç®æžã«å«ãŸããåç·šæã³ã¹ãã瀺ããŠããŸãã ã«ããŽãªãŒ6ã®6ã€ã®èšé²ãç ŽããŠã©ãŒã¿ãŒã¹ã©ã€ããŒããæµ·ãã154ãã£ãŒãäžç©ºã«ããã¯ã©ãŠã³ãºãšããžäœéšãªã©ãæŒãå€ã楜ããã8ã€ã®ç®çå°ã«ã¯ããããã楜ãããã¢ãã¬ããªã³ããã¯ãã¯ãããããããããªåããŠã®ãã®ã次ã®ã¬ãã«ã®ãæ°ã«å
¥ãããããŸãããããŠã1é±éã®ãã¡ã®1æ¥çšã®7ã€ã®ããŒã«ããããæµ·äžåã®åãäžãåŒç¡éããŒã«ãªã©ããã€ããã®æ¹æ³ã¯æ¯é¡ãããŸããã æ®åæé
| | | | | |
ïŒåç±³ãã«åäœïŒ | æ°é |
ã«ã¹ã¿ããŒãµããŒããšãªãã¬ãŒã·ã§ã³ | $ | 758 | |
| |
äžè¬ç®¡çè²»çš | 34 | |
å
šäœçãªåæ§ç¯è²»çšã®åèš | $ | 792 | |
äžã®è¡šã§ã¯ãåç·šæè²»çšããã³é¢é£ããåµåã®å€åãçºçè²»çšãçŸéæ¯æããªã©ã瀺ãããŠããŸã ã«ããŽãªãŒ6ã®6ã€ã®èšé²ãç ŽããŠã©ãŒã¿ãŒã¹ã©ã€ããŒããæµ·ãã154ãã£ãŒãäžç©ºã«ããã¯ã©ãŠã³ãºãšããžäœéšãªã©ãæŒãå€ã楜ããã8ã€ã®ç®çå°ã«ã¯ããããã楜ãããã¢ãã¬ããªã³ããã¯ãã¯ãããããããããªåããŠã®ãã®ã次ã®ã¬ãã«ã®ãæ°ã«å
¥ãããããŸãããããŠã1é±éã®ãã¡ã®1æ¥çšã®7ã€ã®ããŒã«ããããæµ·äžåã®åãäžãåŒç¡éããŒã«ãªã©ããã€ããã®æ¹æ³ã¯æ¯é¡ãããŸããã æ®åæé
| | | | | |
ïŒåç±³ãã«åäœïŒ | æ°é |
2023幎12æ31æ¥çŸåšæ®é« | $ | 78 | |
çºçããè²»çš | 792 | |
çŸéæ¯æ | (870) | |
2024幎6æ30æ¥æç¹ã®æ®é« | $ | â | |
14.    é¢ä¿è
ååŒ
éå»3ãæããã³6ãæã«ãããé¢é£äŒç€Ÿãšã®éèŠãªååŒã¯ãããŸããã§ããã 6æ30æ¥ã2024幎ã 2023.
15.    æåŸçš
äŒç€Ÿã¯äžéæéã®çšã®èšç®ãè¡ããŸããããã¯ãèŠèŸŒã¿ã®å¹Žéå®å¹çšçãéæã®åçºçäºæ¥æåŸã«é©çšãããã®ååæã«çºçããé¢æ£çãªé
ç®ã調æŽããããšã«ãã£ãŠè¡ãããŸãã
çšåŒåå©çã«å¯ŸããäŒç€Ÿã®å®å¹çšçã¯e (37.4)% ãš 0.82024幎6æ30æ¥ãš2023幎6æ30æ¥ã«çµäºãã3ãæéã®ããããïŒ
ãšïŒ14.8)% ãš (0.5ïŒ2024幎6æ30æ¥ã«çµäºãã6ãæéã®ïŒ
ãš2023幎ã¯ããããããã¹ãŠã®æéã«ãããå®å¹çšçãšç±³åœé£éŠæ³å®çšç21.0ïŒ
ã®éãã¯ãäž»ã«ç°ãªãçšçã§èª²çšãããå€åœæåŸãç±³åœã®è©äŸ¡åŒåœéã®å€æŽãæ§é€å¯Ÿè±¡å€ã®æ ªåŒããŒã¹ã®å ±é
¬ãããã³äž»ã«è¶
éæ ªåŒããŒã¹ã®å ±é
¬æ§é€ã«ããåå¥ã®æåŸçšäžã®åªéæªçœ®ã®æ¿èªã«ãããã®ã§ãã
å瀟ã¯ããããã®å·®ãåŒãåŸ
åçšè³ç£ããããå¯èœæ§ã®é«ããšèŠãªããæ·å±
ã«éããŠããªããšèããŠãããç±³åœã®å·®ãåŒãåŸ
åçšè³ç£ã«å¯ŸããŠå®å
šãªè©äŸ¡åŒåœéãç¶æããŠããŸãã
äŒç€Ÿã¯ã¢ã¡ãªã«ã®é£éŠç®¡èœåºåãåå·ã®ç®¡èœåºåãããã³åœéçã«æåŸçšç³åæžãæåºããŠããŸãã2024幎6æ30æ¥çŸåšãçšååœå±ã«ãã調æ»å¯Ÿè±¡ãšããŠã2012幎ãã2023幎ãŸã§ã®çšå幎床ãæ®ãããŠããŸãã
16.    ã³ãããã¡ã³ããšã³ã³ãã£ã³ãžã§ã³ã·ãŒ
ä¿èšŒãšè£å
éåžžã®æ¥åã®äžç°ãšããŠããµãŒãã¹ã®è²©å£²ãåæ»ã«ããããã«ãäŒç€Ÿã¯è²©å£²æ¥è
ãããŒãããŒãªã©ãšã®å¥çŽãç· çµããŠããŸããããã®äžã«ã¯ä¿èšŒãè£åæ¡é
ãå«ãŸããå ŽåããããŸããäŒç€Ÿã¯ãŸãã圹å¡ããã³åç· åœ¹ã«å¯ŸããŠä¿è·å¥çŽãç· çµããäŒç€Ÿã®ä¿®æ£æžã¿èšŒææžããã³ä¿®æ£æžã¿èŠçŽã«ã¯ã圹å¡ããã³åç· åœ¹ã«å¯Ÿããåæ§ã®è£å矩åãå«ãŸããŠããŸããçŸæç¹ã§ã¯ãè£åæ¡é
ã«åºã¥ãè«æ±ã¯ãããŸããã§ããããããã£ãŠã2024幎6æ30æ¥ããã³2023幎12æ31æ¥ãŸã§ã«ã¯ããã®ãããªéé¡ã¯èšäžãããŠããŸããã ãªã ãã®ãããè£åæ¡é
ã«åºã¥ãè«æ±ã¯ãããŸããã§ããã ãªã 2024幎6æ30æ¥ããã³2023幎12æ31æ¥ãŸã§ã«ããã®ãããªéé¡ã¯èšäžãããŠããŸããã
蚎èšãšæ倱ã®å¯èœæ§
蚎èš
äŒç€Ÿã¯ææ蚎èšã«é¢äžããç¥ç財ç£æš©ã®ã¯ã¬ãŒã ãåŽåéçšã®ã¯ã¬ãŒã ãè
è¿«ãããã¯ã¬ãŒã ãå¥çŽéåã®ã¯ã¬ãŒã ãããã³ãã®ä»ã®åé¡ã®äžç°ãšããŠã¯ã¬ãŒã ã«ãããããããšããããŸããäŒç€Ÿã¯ãæ倱ãåççã«èµ·ããå¯èœæ§ããããæšå®å¯èœãªå Žåã«æ³çããã³ãã®ä»ã®äžç¢ºå®æ§ã®è§£æ±ºã®ããã®èŠç©ãããèç©ããŸãã蚎èšãšã¯ã¬ãŒã ã®çµæã¯æ¬è³ªçã«äºæž¬äžå¯èœã§ããã2024幎6æ30æ¥ããã³2023幎12æ31æ¥æç¹ã«ãããŠãäŒç€Ÿã¯éèŠãªæ倱ãçºçããå¯èœæ§ãåççã«ãªããšèããŠããŸãã
éæ¥çš
äŒç€Ÿã¯ãæ¥åãè¡ãåå·ããã³å€åœã®ç®¡èœåºåã§éæ¥çšã®å¯Ÿè±¡ãšãªã£ãŠãããŸãã äŒç€Ÿã¯ãéæ¥çšã®çŸ©åãååšãããããã®ç®¡èœåºåãç¶ç¶çã«è©äŸ¡ããGAAPã«å®çŸ©ããããšããã«æ倱ã確å®ã§ããããããã³éé¡ãèŠç©ããããšãã§ããããå€æããŠããŸãã æ倱ã確å®ã§ãããèŠç©ãããè¡ãããã©ãããå€æããããšã¯ãè€éãªäœæ¥ã§ãããçµå¶é£ã®å€æã第äžè
ã®èª¿æ»ã亀æžã解説ã³ã¡ã³ãã«ããèŠå¶åœå±ãè£å€æã®æœåšçãªçµæãå«ãããã®ä»ã®æ
å ±ãèæ
®ããå¿
èŠããããŸãã ãã®ãããªè©äŸ¡ã«ã¯ãåœå
å€ã®çšæ³ããã³èŠåã®çµå¶é£ã«ããè©äŸ¡ãå€éšã®æ³çå©èšãããã³ããããäŒç€Ÿã®æ¥çš®ããã³æ¥åã«é©çšãããå¯èœæ§ãå«ãŸããŸãã äŒç€Ÿã®ç¢ºçã®è©äŸ¡ã«ã¯ãèŠå¶åœå±ãè£å€æãšã®æè¿ã®åãåãããè¡åãæœåšçãŸãã¯å®éã®èªå·±é瀺ãçšåã«ãŒã«ã®é©çšãããã³é¢é£ããæªå®äºé
ã®äŒèšããã³é瀺ã®è©äŸ¡ãå«ãŸããŠãããããããäºé
ãçºçãããã³ã«äŒç€Ÿã¯ç¶ç¶ããŠè©äŸ¡ãè¡ããŸãã
ãã®è©äŸ¡ã®çµæã管çéšé㯠ãã®ä»ã®è² åµã«èŠç©ããããè² åµãèšé²ããŸããã ãæªæè²»çšããã³ãã®ä»ã®æµåè² åµãã«ãäŒç€Ÿã®èŠç©ããã¯ãçšå¶ã®é©çšæ§ãçšååœå±ãšã®å¯Ÿå¿ïŒæ¯æéé¡ãå«ãïŒãããã³äŒç€Ÿã®ç«å Žãæ¯æããçšååæãšææžåãå«ãè«žèŠçŽ ãèæ
®ããŠããŸãã
äŒç€Ÿã¯éæ¥çšã®èŠç©ãããé¢é£ããè² åµã劥åœã§ãããšèããŠããŸãããéæ¥çšã®ç£æ»ã解決ã®æçµçãªæ±ºå®ã¯ãèšé²ãããéé¡ãšã¯å€§å¹
ã«ç°ãªãå¯èœæ§ããããŸãã
賌å
¥ã®ã³ãããã¡ã³ã
ãããã®èŠçŽé£çµè²¡åè«žè¡šã«ããã賌買ã«é¢ããå¥çŽã®é瀺ã¯ãäŒç€Ÿã®2023幎12æ31æ¥ãŸã§ã®é£çµè²¡åè«žè¡šããã³é¢é£ãã泚èšãšãšãã«ãäŒç€Ÿã®å¹Žæ¬¡å ±åæžForm 10-Kãåç
§ããŠãã ãããå瀟ã¯å®æçã«ããŒã±ãã£ã³ã°ãåºåã®å¥çŽããœãããŠã§ã¢ã®å®æ賌èªå¥çŽããã®ä»ã®ãµãŒãã¹å¥çŽïŒã¯ã©ãŠãã€ã³ãã©å¥çŽãªã©ïŒããã³ã³ã³ãã©ã€ã¢ã³ã¹ã¢ããªã±ãŒã·ã§ã³ã«é¢é£ããå¥çŽãç· çµããŠããããããã®å¥çŽã«åºã¥ããæäœæ°éã®ãµãŒãã¹ã®è³Œå
¥ãå¥çŽäžçŸ©åä»ããããŸãããå¥çŽæ¡ä»¶ã«åºã¥ããŠéç¥ãããå Žåãé€ãããã£ã³ã»ã«ããããšãã§ããŸãããäžã¶æçµäºæç¹ã§ãäŒç€Ÿã¯2024幎6æ30æ¥æç¹ã§ç·é¡ââçŸäžãã«ã®ã¯ã©ãŠãã€ã³ãã©å¥çŽãç· çµããŸãããããã«ããã2023幎12æ31æ¥ãŸã§ã®äŒç€Ÿã®å¹Žæ¬¡å ±åæžForm 10-Kã§é瀺ãããéãã£ã³ã»ã«å¯èœãªè³Œè²·å¥çŽçŸ©åã®å°æ¥æäœæ¯æé¡ãå¢å ããŸããã 2024幎6æ30æ¥ãäŒç€Ÿã¯ââçŸäžãã«ã®ã¯ã©ãŠãã€ã³ãã©å¥çŽãç· çµããŸãã äžéç·å
æ¬$çŸäžãã«ã®ãäžéãªãã®æéã§ã®ã·ãã¢ç¡æ
ä¿åµåã®åãå
¥ãã¯ã¬ãžããæœèšïŒãTerm Loan Facilityããšãšãã«ããCredit FacilitiesããšãããŸãïŒïŒ éé¡ââçŸäžãã«ã®ã¯ã©ãŠãã€ã³ãã©å¥çŽãç· çµããŸãã $6.9 çŸäžãã«å¢å ããŸãã éãã£ã³ã»ã«å¯èœãªè³Œè²·å¥çŽçŸ©åã®å°æ¥æäœæ¯æé¡ã«ãããŠé瀺ãããéé¡ãäžåããŸãã
è³è²žå¥çŽã¯ãŸã éå§ãããŠããŸãã
2024幎6æãäŒç€Ÿã¯ã·ã¢ãã«ãã¯ã·ã³ãã³å·ã®ãªãã£ã¹ã¹ããŒã¹ãåããããã®å¥çŽãç· çµããæ¬ç€Ÿãªãã£ã¹ãšããŠäœ¿çšããŸãããªãŒã¹æã®æ¯æãæéã¯2025幎7æ1æ¥ããå§ãŸããæéã¯______ã§ãã äžå¹Ž ãªãã·ã§ã³ã§æŽæ°æéãå©çšå¯èœã§ãããã®ãªãŒã¹ã«é¢é£ããå¥çŽäžã®è²¬ä»»ç·é¡ã¯ãå¥çŽäžã®è³æã®å¢å ãå«ããšçŽ______ã§ãããã ãããªãŒã¹å¥çŽã«åºã¥ãå€åçãªä¿å®ããã³å¶æ¥è²»çšã¯é€ããŸãã22.9 ãªãã£ã¹ã¹ããŒã¹å
ã®æ¹ä¿®å·¥äºã¯äŒç€Ÿã®æ瀺ã®ããšã§è¡ãããæ¹ä¿®ã®ããªãã®éšåã«å¯Ÿããè£å©ãäŒç€Ÿã«äžããããŸãããã ããå€æ°ã®ä¿å®ããã³å¶æ¥è²»çšã¯é€ãããŸãã
äŒç€Ÿã¯ããªãŒã¹ããããªãã£ã¹ã¹ããŒã¹ã®ç®¡çãååŸããæç¹ã§ãé¢é£ãã䜿çšæš©è³ç£ãšãªãã¬ãŒãã£ã³ã°ãªãŒã¹åµåã貞å察ç
§è¡šã«èªèããŸãã
ååŒæ倱ã®äºå
äžèšã®è¡šã¯ã2024幎6æ30æ¥ããã³2023幎6æ30æ¥ã«çµäºãã3ãæããã³6ãæéã®äŒç€Ÿã®ååŒæ倱åãä»ããèŠçŽããŠããŸãã
| | | | | | | | | | | | | | | | | | | | | | | |
| 6æ30æ¥ãŸã§ã®3ãæé | | 6æ30æ¥ãŸã§ã®6ãæé |
ïŒåç±³ãã«åäœïŒ | 2024 | | 2023 | | 2024 | | 2023 |
åæ¥æ®é« | $ | 3,388 | | | $ | 3,069 | | | $ | 3,359 | | | $ | 3,762 | |
ååŒæ倱ã®åã | 16,292 | | | 9,038 | | | 27,660 | | | 19,146 | |
ååéãå·®ãåŒããæ倱 | (15,996) | | | (9,299) | | | (27,335) | | | (20,100) | |
çµäºæ®é« | $ | 3,684 | | | $ | 2,808 | | | $ | 3,684 | | | $ | 2,808 | |
17.    æªæè²»çšããã³ãã®ä»ã®æµåè² åµ
èšäžæžã¿è²»çšããã³ãã®ä»æµåè² åµã¯ä»¥äžã®ãšããã§ãã
| | | | | | | | | | | |
| 6æ30æ¥ | | 12æ31æ¥ |
ïŒåç±³ãã«åäœïŒ | 2024 | | 2023 |
ååŒæ±ºæžè² åµ(1) | $ | 71,578 | | | $ | 58,950 | |
çºçããååŒè²»çš | 20,184 | | | 18,500 | |
çºçããããŒã±ãã£ã³ã°è²»çš | 14,616 | | | 13,633 | |
絊äžãçŠå©åçãããã³é¢é£ããçšéã®è² åµ | 10,830 | | | 10,251 | |
åŒãåœãŠãããçšéããã³æ¯æãããçšé | 7,329 | | | 9,259 | |
ESPPåŸæ¥å¡ã®è² æ
| 3,819Â | | | 3,565Â | |
ååŒæ倱ã®ããã®æºåé | 3,684 | | | 3,359 | |
ä¿ç pass liability(2) | â | | | 12,990 | |
ãã®ä»ã®æªæãè²»çš | 13,411 | | | 15,295 | |
ç·èš | $ | 145,451Â | | | $ | 145,802Â | |
_________________
(1) ååŒæ±ºæžã®è² åµé¡ã¯ãäŒç€Ÿã®æ¯æãããŒãããŒã«å¯ŸããŠæ¯æãããè² åµãšãç¹°è¶ããªãŒããŒãã©ããã®åèšãè¡šããŠããŸãã詳现ã«ã€ããŠã¯ã泚é2ãåç
§ããŠãã ããã 財åè«žè¡šã®åºç€ããã³äž»èŠäŒèšæ¹éã®æŠèŠ ãããªãè°è«ã«ã€ããŠã¯ã2023幎12æ31æ¥ãŸã§ã®å¹Žæ¬¡å ±åæžã®è²¡åè«žè¡šã®æ³šèšå
ãåç
§ããŠãã ããã
(2) 詳现ã¯ããŒã6ãåç
§ããŠãã ããã äºæ¥åç·š 2024幎4æã«è§£æ±ºãããããŒã«ãããã¯è² åµã®è©³çŽ°ã«ã€ããŠã¯ã詳现ã¯åç
§ããŠãã ããã
18.    è£è¶³çãªãã£ãã·ã¥ã»ãããŒæ
å ±
ãã£ãã·ã¥ãããŒæ
å ±ã®è£è¶³é瀺ã¯ä»¥äžã®ãšããã§ãïŒ
| | | | | | | | | | | |
| 6æ30æ¥ãŸã§ã®6ãæé |
ïŒåç±³ãã«åäœïŒ | 2024 | | 2023 |
çŸéã®æ¯åºã«é¢ããè£è¶³çé瀺 | | | |
æ¯æå©æ¯ã®çŸé | $ | 1,269 | | | $ | 771 | |
æåŸçšæ¯æ | 3,239 | | | 804 | |
éçŸéã®æè³åã³è²¡å掻åã®è£è¶³é瀺 | | | |
| | | |
貞ä»è³ç£ã®ååŸã«äŒŽããªãŒã¹åµåã®ååŸ | $ | 5,310 | | | $ | 5,414 | |
æ©æè¡äœ¿ãªãã·ã§ã³ã®ãã¹ã | 48 | | | 245 | |
å
éšäœ¿çšãœãããŠã§ã¢ã«è³æ¬åãããæ ªåŒå ±é
¬è²»çš | 2,768 | | | 1,374 | |
以åã«ååŸå¯ŸäŸ¡ãšããŠä¿çãããŠããæ ªåŒéé¡ã®æž
ç® | 2,783 | | | â | |
æ®éæ ªåŒã®çºè¡ã«ããè²·å察䟡 | â | | | 6,635 | |
è²·åã«é¢é£ããå€åããŒã¹ã®ãã¹ãã£ã³ã°æ¡ä»¶ä»ãæ®éæ ªåŒã®çºè¡ | â | | | 581 | |
è²·å代éãšããŠåŒãçããããŠããéé¡ | â | | | 11,899 | |
äºæ¥çµ±åã«ãã£ãŠååŸããçŽè³ç£ã«å¯Ÿããæ¢åã®åµæš©ã®æž
ç® | â | | | 2,401 | |
| | | |
| | | |
é
ç®2.çµå¶é£ã«ãã財åç¶æ
ãšæ¥çžŸã«é¢ããèšè°
åœç€Ÿã®è²¡åç¶æ³ããã³æ¥çžŸã«é¢ãã以äžã®è°è«ãšåæãããã®ååæå ±åæžã®å¥ã®ç®æã«æ²èŒãããŠããæªç£æ»ã®èŠçŽé£çµè²¡åè«žè¡šããã³é¢é£æ³šèšãããã³å¹Žæ¬¡å ±åæžã®ç£æ»æžã¿é£çµè²¡åè«žè¡šãšé¢é£æ³šèšãšãã®èŠåºãã®äžã§ã®è°è«ãšãšãã«ãèªã¿ãã ããã âçµå¶é£ã«ãã財åç¶æ³ãšæ¥çžŸã«é¢ããäŒè©±ãšåæâ 2023幎12æ31æ¥ã®å¹Žæ¬¡å ±åæžã«èšèŒãããŠããèŠåºã"ã«å«ãŸãããã®ååæå ±åæžã®ããªã¹ã¯èŠå ããšå¹Žæ¬¡å ±åæžã®ããªã¹ã¯èŠå ããšãå°æ¥ã«åããéèŠãªå£°æã«é¢ããç¹èšäºé
ãã®ã¿ã€ãã«ãä»ããããã»ã¯ã·ã§ã³ããèªã¿ãã ããããããã¯ã以äžã®è°è«ãšåæã«å«ãŸããååãèŠéã声æã«é¢ããŠå®éã®çµæã説æãããŠããçµæãšã¯å®è³ªçã«ç°ãªãèŠå ã«ã€ããŠè¿°ã¹ãŠããŸãããã®10-Qãã©ãŒã ã®ååããªå£°æã¯ããã®10-Qãã©ãŒã ã®æ¥ä»ãè¡šããŠããŸããæ³åŸã«ããèŠæ±ãããå Žåãé€ãããããã®ååããªå£°æãæŽæ°ãã矩åã¯ãããŸããããã®ããããã®10-Qãã©ãŒã ã®æ¥ä»ä»¥éã®æ¥ä»ãè¡šããã®ãšããŠãããã®ååããªå£°æã«äŸæ ãã¹ãã§ã¯ãããŸããã
æŠèŠ
Remitlyã¯ãåœå¢ãè¶ããããžã¿ã«éèãµãŒãã¹ã®ä¿¡é Œã§ãããããã€ããŒã§ããRemitlyã®ã°ããŒãã«ãªè¶³è·¡ã¯ã170以äžã®åœã«åãã§ãããããžã¿ã«ãã€ãã£ããªåœå¢ãè¶ããæ¯æãã¢ããªã¯ãé«éã§ä¿¡é Œæ§ããããéæãªè³é移åäœéšã§é¡§å®¢ãåã°ããŠããŸãã匷åºãªåºç€ãç¯ããRemitlyã¯ãèªèº«ã®ããžã§ã³ãæšé²ããäžçäžã®äººã
ã®ç掻ãå€ããããã«ã補å矀ãããã«æ¡å€§ããŠããŸãã
ç§ãã¡ã®ãã©ã³ãã®çŽæã¯ãç§ãã¡ã®ãã¹ãŠã®æŽ»åã«ãå®å¿æããããããããšã§ããç§ãã¡ã¯ãåœå¢ãè¶ããééããã³è£å®çãªéèãµãŒãã¹ã«ä¿¡é Œãä¿¡é Œæ§ãå
¬æ£ãã€éæãªäŸ¡æ Œãããããããšã«çŠç¹ãåœãŠãŠããŸãã
ç§ãã¡ã®ãã©ã³ãã®çŽæãå®çŸããããã«ãç§ãã¡ã¯é¡§å®¢ã®ç¹å®ã®ããŒãºãèå³ã«åãããå·®å¥åãããã¢ãããŒããæ¡çšãããã°ãã°çŽé¢ããåé¡ã解決ããŸããç§ãã¡ã®å·®å¥åãããã¢ãããŒãã«ã¯ã4ã€ã®æ žå¿èŠçŽ ããããŸãã
â¢ã¢ãã€ã«ãã¡ãŒã¹ãã ç§ãã¡ã®ã¯ãã¹ããŒããŒééã®ããã®ã¢ãã€ã«ã¢ããªã¯ã䜿ãããããã·ã³ãã«ã§ä¿¡é Œæ§ã®é«ããŠãŒã¶ãŒãšã¯ã¹ããªãšã³ã¹ãæäŸããå®å¿æããããããŸããRemitlyã䜿ã£ãŠã¯ãããŠãéãéãããã«ã¯ãããæ°åããããããŸãããããªããŒãååŒããã£ãæ°åã®ã¿ããã§ç°¡åã«è¡ãããšãã§ããŸããã客æ§ãšåå人ã¯ãåŠçäžã®ãã©ã³ã¶ã¯ã·ã§ã³ã®ã¹ããŒã¿ã¹ã远跡ããããšãã§ããŸãããé«å質ãªãããã¯ãŒã¯ãå
±æçãªã«ã¹ã¿ããŒãµãŒãã¹ã«æ¯ããããä¿¡é Œæ§ã®ä¿èšŒãæäŸããŠããŸãããã®ã¢ãã€ã«ãã¡ãŒã¹ãã®äœéšã«ãããååååŒãè¶ãããšã³ã²ãŒãžã¡ã³ããå¯èœãšãªãããªããŒãå©çšãé«ã顧客ãã€ã€ã«ãã£ãçã¿åºããŸããç§ãã¡ã®ãµãŒãã¹ã¯ã顧客ã«ãšã£ãŠéåžžã«å¿
èŠäžå¯æ¬ ã§ãããçµæžã®åŸªç°ã«ãããŠãé«ã売äžé«ã®èŠéããåŸãããŸãã
â¢ã°ããŒãã«ã¹ã±ãŒã«ãšé«å質ã®ãããŒã ãŒãã¡ã³ããã©ãããã©ãŒã ãç§ãã¡ã®ã°ããŒãã«ãªãã¡ã³ãã£ã³ã°ãšæ¯æãææºãããã¯ãŒã¯ãå©çšããããšã§ãååœããšã«çŸå°ãªãã¬ãŒã·ã§ã³ãå±éããå¿
èŠããªããå¹ççã«5000以äžã®åå»ã§ã®ééãå®äºããããšãã§ããŸãããã®ããã«ãã°ããŒãã«ããã³ããŒã«ã«ã®ã©ã€ã»ã³ã¹ããã³èŠå¶èŠä»¶ã«æºæ ããªãããééåœãšåä¿¡åœãè¿
éã«æ¥ç¶ããŠæ°ããªåå»ãäœãããšãã§ãããããç§ãã¡ã®ãããã¯ãŒã¯ã®å質ãšåºç€æè³ã®çµæãæ°ããééåœã®è¿œå ã¯äžè¬çã«å€ãã®æ°ããåå»ãããããããšã«ãªããŸããç§ãã¡ã®ã¹ã±ãŒã«ãšçŽæ¥é£æºã®æŠç¥ã«ããããã¡ã³ãã£ã³ã°ããŒãããŒãæ¯æãããŒãããŒãšæå©ãªæ¡ä»¶ã§äº€æžããããšãã§ããè¿
éãã€ä¿¡é Œæ§ã®é«ã転éãå«ãçŽ æŽããããšã³ãããŒãšã³ãã®é¡§å®¢äœéšãæäŸããããšãã§ããŸãã
ç§ãã¡ã¯ãã客æ§ã家æãå人ãè³éãåãåãã®ã«æã䟿å©ãªæ¹æ³ãéžæã§ãããããå¹
åºãé«å質ãªæ¯æããªãã·ã§ã³ãæäŸããŠããŸããç§ãã¡ã¯ãã°ããŒãã«ãªéè¡ãéçŽæ¥è
ãäž»èŠãªæ±ºæžãããã€ããŒãšææºããéè¡å£åº§ãã«ãŒã決æžã代æ¿æ±ºæžæ¹æ³ãå«ãæ¯æããªãã·ã§ã³ãã客æ§ã«æäŸããŠããŸãã
åœç€Ÿã®æ¯æãããã¯ãŒã¯ãéããŠã50å以äžã®éè¡å£åº§ãã¢ãã€ã«ãŠã©ã¬ãããããã³çŽ47äžã®çŸéåŒãåºããªãã·ã§ã³ïŒããŸããŸãªé貚ãæäŸïŒã«è³éãééïŒãŸãã¯æ¯æãïŒããããšãã§ããŸããç§ãã¡ã¯ãåŸæ¥ã®éè¡ã«äŸ¿å©ã«ã¢ã¯ã»ã¹ã§ããªãåå人ã®ããã«æ¯æããªãã·ã§ã³ãšã¢ã¯ã»ã¹ãæäŸããããšã§ã財åå
æãéèŠããŠããŸãã財åå
æã«çŠç¹ãåœãŠãããšã§ãã客æ§ãšãã®å®¶æã«å®å¿æãæäŸããå¿ å®ãªã客æ§ãåŒãã€ããç¶æãããšä¿¡ããŠããŸãã
â¢é
åçãªãŠããããšã³ããã¯ã¹ã§ãã ããŒã¿ã«åºã¥ãã¢ãããŒãã«ããã顧客ç涯䟡å€ãæé©åããå°ååããã³ã¹ã±ãŒã©ãã«ãªããŒã±ãã£ã³ã°ãã©ãããã©ãŒã ãçµã¿åãããããšã§ãé
åçãªãŠããããšã³ããã¯ã¹ã§æ°èŠé¡§å®¢ãç²åŸã§ããŸãã補åã®æ¹è¯ãšå€åããéå¶ã³ã¹ãã®å€æŽãéããŠé¡§å®¢ç涯䟡å€ãåäžãããããšã§ãããŒã±ãã£ã³ã°æ¯åºãæé©åããæé·ãšå¹çãäž¡ç«ãããããšãã§ããŸããããŒã±ãã£ã³ã°ã補åãããã³é¡§å®¢ãµããŒãã®å°ååã«ãããå°éç¥èã¯ã匷åãªãŠããããšã³ããã¯ã¹ãç¶æããããšã«çŠç¹ãåœãŠãªããã顧客ã«åå¥ã®äœéšãæäŸããå¿ã®å®å®ããããããšåæã«ãããŒã±ãã£ã³ã°ãšè£œåæè³ã®é«ãåçãããããããšãã§ãããšä¿¡ããŠããŸãã
â¢åªãããã¯ãããžãŒãã©ãããã©ãŒã ã ç§ãã¡ã¯ããã¯ãããžãŒã€ã³ãã©ã®æ§ç¯ã«ãããå·®å¥åãããã¢ãããŒããä¿¡ããŠããŸããããã«ãããåªãã顧客äœéšãå®çŸããæè»ãªæ¹æ³ã§é¡§å®¢ã®èŠæ±ã«å¯Ÿå¿ããŠã¹ã±ãŒã«ããããšãã§ããŸããæè³ãšç¬èªã®ãã¯ãããžãŒãã©ãããã©ãŒã ãžã®ã¢ãããŒãã«ãããä¿¡é Œæ§ãã¹ããŒããããã©ãŒãã³ã¹ã®åäžãç¶ããªãããããå€ãã®é¡§å®¢ãããå€ãã®å°åããããŠããå€ãã®äœ¿çšäºäŸã«ã¹ã±ãŒã«ããããšãã§ããŸãããããã«ãããã¹ã±ãŒãªã³ã°ã®ã¿ãªãããã客æ§ã®ããã«ã€ãããŒã·ã§ã³ãå éããããšãå¯èœã«ãªããŸãããããã¯ãåçŽãªããšãäžæã«è¡ãããæéã®çµéãšãšãã«æ°ãã補åã®å©çšäºäŸãå¯èœã«ãããã«ããããããç§ãã¡ã®ã客æ§ã®ããã«ã€ãããŒã·ã§ã³ãå éããããšãå¯èœã«ãªããŸããããŸããã客æ§ãããžã¿ã«ã§ééãè¡ãããã顧客ã®è¡åãäœéšã«é¢ããæŽå¯ãæäŸããååŒé¢é£ããŒã¿ãåéã掻çšããŠããŸãããã®ããŒã¿ãšè¡ãåæã¯ãããŒã±ãã£ã³ã°æè³ã補åéçºã®åªå
é äœã決å®ããã®ã«åœ¹ç«ã£ãŠããŸããããã«ãããŒã¿ãã©ãããã©ãŒã ãšç¬èªã®ã¢ãã«ã掻çšããŠãèŠå¶ã·ã¹ãã ãæ¹åããäŸ¡æ Œãè³éãè©æ¬ºãªã¹ã¯ãã客æ§ãµããŒãã管çããŠããŸããæåŸã«ãç§ãã¡ã®äººå·¥ç¥èœãšæ©æ¢°åŠç¿ãžã®ç©æ¥µçãªæè³ã¯ãè©æ¬ºãªã¹ã¯ãäŸ¡æ Œãã客æ§ãµããŒããããŒã±ãã£ã³ã°ã®é åã§ã¹ã±ãŒã«ãããæ¹åãç¶ããŠããŸãã
ç§ãã¡ã®åçã¢ãã«
ç§ãã¡ã®ééäºæ¥ã¯ãçŸåšã®å£²äžé«ã®å€§éšåãæ
ã£ãŠããã顧客ãžã®ååŒææ°æã顧客ãééããéé¡ã«é©çšãããå€åœçºæ¿ã®å·®é¡ãã売äžé«ãåŸãŠããŸãã
ååŒææ°æã¯ãééåå»ãåå人ãžã®è³éåŒãæž¡ãé貚ã顧客ãéžæããè³é調éæ¹æ³ïŒäŸïŒACHãã¯ã¬ãžããã«ãŒããããããã«ãŒããªã©ïŒã顧客ãéžæããæ¯ææ¹æ³ïŒäŸïŒéè¡å
¥éãã¢ãã€ã«ãŠã©ã¬ãããçŸéåŒãäžããªã©ïŒãããã³é¡§å®¢ãééããéé¡ã«ãã£ãŠç°ãªããŸãã
å€åœçºæ¿ã¹ãã¬ããã¯ã顧客ã«æäŸãããå€åœçºæ¿ã¬ãŒããšåœç€Ÿã®é貚賌å
¥æã®å€åœçºæ¿ã¬ãŒããšã®å·®ãè¡šããŸãããããã¯ãåœç€Ÿãå
¬æ£ãã€ç«¶äºåã®ããã¬ãŒããæäŸããããã«èšèšãããç¬èªã®ãã€ãããã¯ã¢ãã«ã®åºåã§ãããäžè¬çã«æå©ãªã¬ãŒãã§å€è²šã賌å
¥ããèœåã«åºã¥ããŠã¹ãã¬ãããçæããŸãã
ååŒææ°æããã³å€åœçºæ¿ã®ã¹ãã¬ããããã®å£²äžé«ã¯ã顧客ããã¢ãŒã·ã§ã³ã«ãã£ãŠæžå°ããŠããŸããäŸãã°ãç§ãã¡ã¯ææãåããŠã®é¡§å®¢ã«ååŒææ°æãå
é€ããããååã®ååŒã«ãããŠé¡§å®¢ã«ããè¯ãçºæ¿ã¬ãŒããæäŸãããããŸãããããã®ã€ã³ã»ã³ãã£ãã¯ã売äžé«ã®æžé¡ãšããŠèšäžããã顧客ã¬ãã«ã§ã®çŽ¯ç©å£²äžé«ããŒãã«ãªããŸã§é©çšãããŸããç§ãã¡ã¯ãããã®ã€ã³ã»ã³ãã£ãã顧客ãšã®é·æçãªé¢ä¿ã«ãããæè³ãšèããŠããŸãã
äž»èŠæ¥çžŸææš
以äžã®äž»èŠãªããžãã¹ã¡ããªãã¯ãå®æçã«ã¬ãã¥ãŒããããã©ãŒãã³ã¹ãè©äŸ¡ããããžãã¹ã«åœ±é¿ãäžãããã¬ã³ããç¹å®ãã財åäºæž¬ãæºåããæŠç¥çãªæ±ºå®ãè¡ã£ãŠããŸãããããã®äž»èŠãªããžãã¹ã¡ããªãã¯ã¯ãçµå¶é£ãæè³å®¶ãéå»ãšå°æ¥ã®éå¶ããã©ãŒãã³ã¹ãè©äŸ¡ããéã«ãææ矩ãªè£è¶³æ
å ±ãæäŸããŠãããšèããŠããŸãã以äžã§èª¬æãããããã®äž»èŠãªããžãã¹ã¡ããªãã¯ã®èšç®æ¹æ³ã¯ãä»ã®äŒæ¥ãã¢ããªã¹ããæè³å®¶ã䜿çšããé¡äŒŒã®ã¡ããªãã¯ãšç°ãªãå ŽåããããŸããåœç€Ÿã®ããžãã¹ããã©ãŒãã³ã¹ã枬å®ããããã«äœ¿çšããäž»èŠãªããžãã¹ã¡ããªãã¯ã¯æ¬¡ã®éãã§ãã
â¢ãã¢ã¯ãã£ããªé¡§å®¢ããšã¯ãç¹å®ã®æéå
ã«Remitlyã䜿çšããŠå°ãªããšã1åã®ååŒãæ£åžžã«å®äºãã顧客ã®æ°ãå®çŸ©ããŠããŸããç§ãã¡ã¯ãŠããŒã¯ãªå£åº§çªå·ãéããŠé¡§å®¢ãç¹å®ããŠããŸãã
â¢ãSend volumeïŒéä¿¡éïŒããšã¯ãç¹å®æéå
ã«å®äºããååŒã«é¢é£ãã顧客ã®ééé¡ïŒç±³ãã«è¡šç€ºïŒã®åèšã§ãããã®éé¡ã¯ãã£ã³ã»ã«ãå·®ãåŒããããã®ã§ãããã客æ§ããã®ååŒææ°æã¯å«ãŸããããŸãåŒç€ŸãååŒã«é©çšããã¯ã¬ãžããããªãã¡ãŒãããŒãã¹ãå«ãŸããŠããŸããã
ã¢ã¯ãã£ããŠãŒã¶ãŒ
| | | | | | | | | | | |
| 6æ30æ¥ãŸã§ã®3ãæé |
ïŒåç±³ãã«åäœïŒ | 2024 | | 2023 |
| |
ã¢ã¯ãã£ããªé¡§å®¢ | 6,851 | | | 5,033 | |
ç§ãã¡ã¯ãã¢ã¯ãã£ããªé¡§å®¢æ°ã顧客ã®é¢äžã顧客ã®å®çãããã³ããžãã¹ã®ç·åçãªæé·ã®éèŠãªææšã§ãããšèããŠããŸãã
ã¢ã¯ãã£ã顧客æ°ã¯ã2024幎6æ30æ¥ãŸã§ã®3ã¶æéã«ãããŠçŽ690äžäººãã€ãŸã36%ã®æé·ãèšé²ããŸãããããã¯ã2023幎6æ30æ¥ãŸã§ã®3ã¶æéãšæ¯èŒããŠã®ãã®ã§ãããã®å¢å ã¯ãäž»ã«æ°èŠé¡§å®¢æ°ã®å¢å ã«ãããã®ã§ãããã¢ãã€ã«ãã©ãããã©ãŒã ãšå¹ççãªããŒã±ãã£ã³ã°è²»çšãžã®æè³ã顧客äœéšãšé¡§å®¢ãžã®ãµãŒãã¹ã®åäžãã°ããŒãã«ãªæ¯æããããã¯ãŒã¯ã®æ¡å€§ãééããã³åä¿¡åœã®å€æ§åã«ãããã®ã§ããã€ã³ããã¡ãã·ã³ããã£ãªãã³ãªã©ã®äž»èŠãªåä¿¡åœã§ã¯åŒãç¶ãè¯å¥œãªçµæãèŠãããŠããŸãããééããã³åä¿¡åœã®ããŒããã©ãªãªã®å€æ§åã¯æ°èŠé¡§å®¢ã®æé·ã«è²¢ç®ããŠããŸãã
åºæ¥é«ãéä¿¡ããŠãã ããã
| | | | | | | | | | | | | | | | | | | | | | | |
| 6æ30æ¥ãŸã§ã®3ãæé | | 6æ30æ¥ãŸã§ã®6ãæé |
ïŒçŸäžãã«ïŒ | 2024 | | 2023 | | 2024 | | 2023 |
åºæ¥é«ãéä¿¡ããŠãã ãã | $ | 13,241 | | | $ | 9,580 | | | $ | 24,705 | | | $ | 18,124 | |
ç§ãã¡ã¯ãåœç€Ÿã®ãã©ãããã©ãŒã ã䜿çšããŠééãããééã®èŠæš¡ãè©äŸ¡ããããã«ãéä¿¡éã枬å®ããŠããŸããã客æ§ã®ã»ãšãã©ã¯ãã¢ã¡ãªã«ãã«ãããã€ã®ãªã¹ãããã³ãã®ä»ã®ãšãŒãããè«žåœããééãè¡ã£ãŠããŸããã客æ§ãšãã®åå人ã¯ãäžçäžã®170以äžã®åœãšå°åã«ååžããŠããŸããéä¿¡éã«ããæã倧ããªåãåãåœã«ã¯ãã€ã³ããã¡ãã·ã³ããã£ãªãã³ãå«ãŸããŸãã
2024幎6æ30æ¥ãŸã§ã®3ã¶æéã«ãåºæ¥é«ã¯132åãã«ã«äžæãã2023幎6æ30æ¥ãŸã§ã®3ã¶æéã®96åãã«ãšæ¯èŒããŠ38ïŒ
å¢å ããŸãããå¢å ã¯ãã¢ã¯ãã£ããªé¡§å®¢æ°ã®å¢å ã«ãããã®ã§ãã
6ãæéã®åºæ¥é«ã¯ã2024幎6æ30æ¥ãŸã§ã®æéã§36ïŒ
å¢å ãã$24.7åã«ãªããŸãããããã¯2023幎6æ30æ¥ãŸã§ã®æéã®$18.1åã«æ¯ã¹ãŠå¢å ããŠãããã¢ã¯ãã£ããªé¡§å®¢ã®å¢å ã«ãããã®ã§ãã
åœç€Ÿã®æ¥çžŸã«åœ±é¿ãäžããäž»èŠãªèŠå ã¯ä»¥äžã®ãšããã§ã
顧客ã®ç¶æãšé«ã顧客ãšã³ã²ãŒãžã¡ã³ã
ç§ãã¡ã®éä¿¡éã¯ãå®æçã«å®¶æãå人ã«ééããããã«åœç€Ÿã®éé補åãå©çšããæ¢åã®é¡§å®¢ã«ãã£ãŠäž»ã«æšé²ãããŠããŸããç§ãã¡ã¯ãã¢ãã€ã«ç¬¬äžã®è£œåãšåªãã顧客äœéšãé«ããªãã³ã·ã§ã³ãšç¹°ãè¿ãå©çšãä¿é²ããç§ãã¡ã®ããã©ãŒãã³ã¹ã®äž»èŠãªèŠå ã§ãããšä¿¡ããŠããŸããããããã«éå®ããããã®ã§ã¯ãããŸããã
ç§ãã¡ã¯ã¢ã¯ãã£ããªé¡§å®¢ã枬å®ããŠã顧客åºç€ã®æé·ãšããã©ãŒãã³ã¹ãã¢ãã¿ãªã³ã°ããŠããŸããã¢ã¯ãã£ããªé¡§å®¢ã®å€§éšåã¯ãæ¯æäœåºŠãç¹°ãè¿ããä»»æã§ãªãããŒãºã®ããã«ãéãééããŠãããé«ãäºæž¬å¯èœæ§ãšèä¹
æ§ãåããç¹°ãè¿ãåçã®æµããæäŸããŠããŸãã
æ°ããã客æ§ãåŒãä»ãã
æ°èŠè²·ã«å¯Ÿãã顧客ãåŒãä»ãç¶ããããšã¯ãé·æçãªæé·ã®äž»èŠãªèŠå ã§ããæ°ããééããã³åãåãã®åå»ãå±éããæ¢åããã³æ°è£œåã®é©æ°ãç¶ããã¯ãã¹ããŒããŒã®éèããŒãºãæã€é¡§å®¢ã«æãä¿¡é ŒãããéèãµãŒãã¹ãæäŸããããšã«ããã顧客åºç€ãæ¡å€§ãç¶ããŠããŸããããžã¿ã«ããŒã±ãã£ã³ã°ãã£ãã«ãšæ¢åã®é¡§å®¢ããã®å£ã³ãã®çŽ¹ä»ã«ãããæ°èŠé¡§å®¢ç²åŸãç¶ããèšç»ã§ããããžãã¹ã®æ§è³ªäžãæ°èŠé¡§å®¢ç²åŸããŒã±ãã£ã³ã°ã®æè³ã¯ãç²åŸãããååæã«ãããŠæ倱ãå¢å ããã調æŽåŸã®EBITDAãäœäžãããå¯èœæ§ããããŸãããåŸç¶ã®æéã«ãããŠã¯æ倱ãšèª¿æŽåŸã®EBITDAã«è¯ã圱é¿ãäžããããšãæåŸ
ãããŸãã
顧客ç²åŸã³ã¹ã
ã客æ§ã®å¹ççãªç²åŸã¯ãæé·ãšé
åçãªé¡§å®¢ãšã³ããã¯ã¹ã®ç¶æã«ã¯éèŠã§ããããªã³ã©ã€ã³ããŒã±ãã£ã³ã°ç«¶äºãé©åãªãã¢ã°ã©ãã£ãã¯ãå¹æçã«ã¿ãŒã²ããã«ããèœåã競äºç°å¢ã«åœ±é¿ãäžããŸããç§ãã¡ã¯ã顧客ç²åŸã³ã¹ããæå裡ã«ã¢ãã¿ãªã³ã°ããæŽå²ãããã顧客ç²åŸã«å¯ŸããŠæŠç¥çãã€å³æ Œãªã¢ãããŒããç¶ããŸããããšãã°ãããã©ãŒãã³ã¹ããŒã±ãã£ã³ã°ã§ã¯ãé·æçãªæè³åççã確ä¿ããããã«é£ç¶çã«ã¢ãã¿ãªã³ã°ããå³æ Œãªé¡§å®¢ç²åŸç®æšãèšå®ããå¿
èŠã«å¿ããŠãã®æè³ãå¢æžã§ããŸããäžéšã®å Žåã«ã¯ãæ°ããªé¡§å®¢ã®ç²åŸãæ¢åã®é¡§å®¢ã®ç¶æã«å±éããã顧客ç²åŸã³ã¹ãã¯ãããŒã2ã§å®çŸ©ãããåºåè²»ã®äžéšã§ãã çºè¡šã®åºç€ãšéèŠãªäŒèšããªã·ãŒã®æŠèŠ ãã®ååæå ±åæžã®ç¬¬Iéšãé
ç®1ã«å«ãŸããççž®é£çµè²¡åè«žè¡šã®æ³šèšã«ãããŸãã
å»äžããã¯ã¹
ç§ãã¡ã®ããžãã¹ã¯ã°ããŒãã«ã§ãããããžãã¹ã®ç¹å®ã®å±æ§ã¯éééé¡ã顧客ã®è³é調éæºãããã³ååŒã®é »åºŠãªã©ãéå»ã«ãã£ãŠç°ãªããŸããããšãã°ãã€ã³ããªã©ã®å¹³åçãªéééé¡ã倧ããåãæž¡ãéå»ã§ã®é«æé·æã¯ãééåºæ¥é«ã«æ¯äŸããŠé¡§å®¢ã®æŽ»åã«ã¯ããã»ã©åœ±é¿ãäžããŸãããç§ãã¡ã®éå»ã®çµæå€åã¯ãééåºæ¥é«ã顧客ã®çµæžãªã©ãã°ããŒãã«ããžãã¹ã®ãã¬ã³ãã«åœ±é¿ãäžããå¯èœæ§ããããŸãããç¹å®ã®ãã€ããã¯ã¹ã«åºã¥ããŠãããã®éå»ãé·æçã«æé©åããèœåãæã£ãŠããŸãã
å£ç¯çèŠå
ç§ãã¡ã®å¶æ¥æ瞟ãææšã¯å£ç¯å€åã®åœ±é¿ãåãããããååæã®åçãå¶æ¥æ瞟ã«å€åãçããå¯èœæ§ããããŸããäŸãã°ãã¢ã¯ãã£ããªé¡§å®¢ãéä¿¡åºæ¥é«ã¯äžè¬çã«å°åå¥ãã°ããŒãã«ãªäŒæ¥ã®èŽãç©ãéã顧客ãæãå€ã第åååæãäžå¿ã«ããŒã¯ã«éããŸãããã®å£ç¯å€åã«ãã£ãŠéåžžã第åååæã®é¡§å®¢ç²åŸãå¢å ããããã«äŒŽã第åååæã®ããŒã±ãã£ã³ã°ã³ã¹ããååŒæ倱ãéåžžãããé«ããªããŸãããŸããååŒæ°ãååŒé¢é£çµè²»ãå¢å ããé転è³æ¬ããŒãºãé«ããªããŸãããã®ä»ã®å£ç¯å€åã®æå©ãªææã«ã¯ãã©ããã³/ã€ãŒããæ§æ£æ/ãããæ¯ã®æ¥ãªã©ããããŸããããããã®åœ±é¿ã¯äžè¬ã«ç¬¬åååæã®å£ç¯å€åã»ã©ã§ã¯ãªãããããã®äŒæ¥ã®ã¿ã€ãã³ã°ã幎ã«ãã£ãŠç°ãªãããšããããŸããéã«ã第åååæã«å¥œèª¿ãªå£ç¯å€åãçµéšããå°åã§éåžžã第äžååæã®ã»ãšãã©ã§é¡§å®¢ç²åŸãæ¢å顧客掻åãäœãããšã芳å¯ãããŸãã第åååæã«ç¶ã第äºååæã¯éåžžãæ¢å顧客掻åã®èŠ³ç¹ããèŠãŠæ¬¡ã«åŒ·ãååæã§ãããäŒæ¥ã®ã¿ã€ãã³ã°ãå°åã®èŠå ã«ãã£ãŠååæéã§ã®é¡§å®¢æŽ»åã財åæ瞟ãžã®åœ±é¿ã¯ç°ãªãããšããããŸããããã«ãååæäžã®å¶æ¥æ¥æ°ãååæã®æçµæ¥ãé±ã®ææ¥ã«ãã£ãŠããæ瞟ãé転è³æ¬æ®é«ãè³éç¹°ãã«å€åãçããå¯èœæ§ããããŸãã
åœç€Ÿã®ãã¯ãããžãŒãã©ãããã©ãŒã
ç§ãã¡ã¯åŒãç¶ããç§ãã¡ã®ãã¯ãããžãŒãã©ãããã©ãŒã ã«å€å€§ãªãªãœãŒã¹ãæè³ãç¶ããŸãããããã®æè³ã«ãããæ°ããé©æ°çãªè£œåã®å°å
¥ãçŸåšã®è£œåã«æ©èœã®è¿œå ã顧客ãåå人ã®ãšã¯ã¹ããªãšã³ã¹ã®åäžãæ¯æããšé
åžã®ãããã¯ãŒã¯ã®æé·ããªã¹ã¯ãšã»ãã¥ãªãã£ã®ã€ã³ãã©ã®æè³ããããŠé²åãããã¹ããã©ã¯ãã£ã¹ãšæ³çèŠä»¶ã«åŸã£ãããŒã¿ã®ä¿è·ãå¯èœã«ãªããŸããç§ãã¡ã¯ãæè¡ãšéçºã«é¢é£ããè²»çšãå¢å ããçæã®åçæ§ã«åœ±é¿ãåãŒããããããŸãããããããã®æè³ãæçµçã«ã¯ç§ãã¡ã®é·æçãªæé·ã«è²¢ç®ãããšèããŠããŸãã
ãªã¹ã¯ãšè©æ¬ºã®ç®¡ç
ç§ãã¡ã¯ãç¬èªã®ãªã¹ã¯ã¢ãã«ã掻çšããŠãè©æ¬ºïŒäŸïŒèº«å
ççšïŒããã®ä»ã®äžæ£è¡çºïŒäŸïŒãããŒãã³ããªã³ã°ïŒã管çããŠããŸãããã®ã¢ãã«ã«ã¯ãæ©æ¢°åŠç¿ããã»ã¹ãæ©æèŠåã·ã¹ãã ãç¬èªã®ã«ãŒã«ãæäœæ¥ã®èª¿æ»ããã»ã¹ãå«ãŸããŠããŸããç§ãã¡ã®ã¢ãã«ãšããã»ã¹ã«ããããããã®æãŸãããªã掻åã®è€éãã€é²åãããªã¹ã¯ãç¹å®ãã察åŠããããšãã§ããŸãããŸããéå»ã®è©æ¬ºæ倱ããŒã¿ããã®ä»ã®ååŒããŒã¿ããªã¹ã¯ã¢ãã«ã«çµ±åããã客æ§ãšã®ãã¹ãŠã®é¢ã§ã®äžæ£ãã³ã³ãã©ã€ã¢ã³ã¹ã®ãªã¹ã¯ãèå¥ããæ°éåããããšãã§ããŸãããããã®ã¢ãã«ãšããã»ã¹ã«ãããæãŸããã¬ãŒãã¬ãŒã«å
ã§ã®è©æ¬ºæ倱çãéæãç¶æããããšãã§ããŸãããä»ã®äžæ£è¡çºã察象ã«ãããªã¹ã¯ã¢ãã«ã®èª¿æŽãè¡ãããšãã§ããŸãã
ãã¯ãçµæžãšå°æ¿åŠã®å€å
ã°ããŒãã«ãªãã¯ãçµæžããã³å°æ¿åŠçèŠå ãã€ã³ãã¬ãŒã·ã§ã³ãé貚å€åã移æ°ãèŠå¶å€æŽãååŒããã³èŠå¶æ¿çãå°åããã³ã°ããŒãã«ãªçŽäºãã°ããŒãã«ãªå±æ©ããã³èªç¶çœå®³ã倱æ¥ãæœåšçãªæ¯æ°åŸéãããžã¿ã«ééã®æ®åçãªã©ããç§ãã¡ã®ãµãŒãã¹ãžã®éèŠãšæäŸã§ãããªãã·ã§ã³ã«åœ±é¿ãäžããŸãããããã®èŠçŽ ã¯æéãšãšãã«å€åããèããé貚ã®äžæãŸãã¯äžèœãéä¿¡ãŸãã¯åä¿¡é貚ãã°ããŒãã«ãªç§»æ°ãã¿ãŒã³ã®å€åãããžã¿ã«æ¡çšã®ãã¬ã³ãã®å€åã«ãã£ãŠãååŒã®ã¿ã€ãã³ã°ãããªã¥ãŒã ããŸãã¯ãµãŒãã¹ãå©çšãã顧客æ°ãå€åããå¯èœæ§ããããŸããããã«ãå€åœçºæ¿ã®åãã¯ãããŸããŸãªæ¹æ³ã§ç§ãã¡ã®ããžãã¹ã«åœ±é¿ãäžããŸããããšãã°ãç±³ãã«ã匷ãŸããšãç¹å®ã®åžå Žã®é¡§å®¢ãçŸå°é貚ãããå€ã家æãå人ã«éãããšãã§ãããšããå©ç¹ãèŠãã ããŠããŸãããŸããç±³ãã«ã®åŒ·ããä»ã®å
é²åžå Žé貚ã®æ°èåžå Žé貚ã«å¯Ÿãã匷ãããç¹å®ã®åžå Žã§æ°ããªé¡§å®¢ãç²åŸããããããŠãããšèããŠããŸããéã«ãåœéããžãã¹ã®æ¡å€§ã¯ããããã®é貚ãç±³ãã«ã«å¯ŸããŠåŒ±ãŸããšãã«ãæŠç¥é£çµãããæ¥çžŸã«åŠå®çãªåœ±é¿ãäžããå¯èœæ§ããããŸããæé·ã«äŒŽããç§ãã¡ã¯å°åãšé貚ã«ããã£ãŠããå€æ§åããŠãããäžéšã®å°åæ¿æ²»ãªã¹ã¯ããã¯ãçµæžã®ãã¬ã³ããç·©åããã®ã«åœ¹ç«ã¡ãŸããå€åœçºæ¿ã¯ç§ãã¡ã®ããžãã¹ã«å€§ããªåœ±é¿ãäžããããšããããŸãã®ã§ãå€æ§åããçŸéæ®é«ããŒããã©ãªãªãç¶æããå€åœé貚çŸéã®éäžåºŠãé »ç¹ã«è©äŸ¡ããããã«åªããŠããŸãã詳现ã«ã€ããŠã¯ãNote 2.ãåç
§ããŠãã ããã 財åè«žè¡šã®åºç€ããã³äž»èŠäŒèšæ¹éã®æŠèŠ ãã®ååæå ±åæžã®ç¬¬Iéšãé
ç®1ã«å«ãŸããäŒç€Ÿã®ç°¡ç¥é£çµè²¡åè«žè¡šã®æ³šèš2ãåç
§ããŠãçŸåšã®ããžãã¹éäžåºŠã®ããå
æ¬çãªèª¬æãã芧ãã ããã
æ¥çžŸã®æ§æèŠçŽ
売äžé«
ç§ãã¡ã®å£²äžé«ã¯ã顧客ã«èª²éãããååŒææ°æãšã顧客ã«æäŸãããå€åœçºæ¿ã¬ãŒããšç§ãã¡ã®é貚ã®è³Œå
¥ã«ãããå€åœçºæ¿ã¬ãŒããšã®å·®ç°ããåŸãããŸãã売äžé«ã¯ãæäŸãããµãŒãã¹ã«å¯Ÿãã亀æãšããŠæåŸ
ã§ãã察䟡ãåæ ããéé¡ã§èªèãããŸãããã®ãµãŒãã¹ã®æ¯é
ã顧客ã«ç§»ãããæç¹ã§ïŒã€ãŸããè³éãåå人ã«å±ããããæç¹ã§ïŒã売äžé«ãèªèãããŸãã
è²»çšãšçµè²»
ååŒè²»çš
ååŒè²»çšã«ã¯ãåå人ãžã®è³éæ¯æãã®ããã®å¥çŽããŒãããŒãžã®ææ°æãååŒæ倱ã®åããè³éååŒã®ããã®æ¯æãããã»ããµãŒãžã®ææ°æãå«ãŸããŸããååŒè²»çšã«ã¯ãä¿¡çšæ倱ããã£ãŒãžããã¯ãè©æ¬ºé²æ¢ãè©æ¬ºç®¡çããŒã«ãã³ã³ãã©ã€ã¢ã³ã¹ããŒã«ãå«ãŸããŸãã顧客ååŒã®åŠçäžã«ç¹å®ã®ãªã¹ã¯ãç¹å®ãããå Žåããéå»ã®åŸåã«åºã¥ããŠååŒæ倱ã®ããã®æºåãèšå®ããŸãããã®æºåéã¯ãæ¬ååæå ±åæžã®ç¬¬â
éšã第1é
ã«å«ãŸãããç¹°è¶è²»çšããã³ãã®ä»ã®æµåè² åµãã«èšèŒãããŸããé·æçã«ã¯ãåºæã®è©æ¬ºã¢ãã«ã®æ¹åãšèŠæš¡ã®æ¡å€§ã«ãã£ãŠååŒè²»çšã®æ¹åãæåŸ
ãããŸãããååæããšã«è¥å¹²ã®å€åãäºæ³ãããŸããæ¬ååæå ±åæžã®ç¬¬â
éšç¬¬1é
ã«æ²èŒãããŠããççž®é£çµè²žå察ç
§è¡šã®ãç¹°è¶è²»çšããã³ãã®ä»ã®æµåè² åµãã«å«ãŸããŠããŸãã é·æçã«ã¯ãç¬èªã®è©æ¬ºã¢ãã«ã®æ¹åãšèŠæš¡ã®æ¡å€§ããå©çãç¶ããããšãæåŸ
ããŠããŸãããååæããšã«ååŒè²»çšã«ã¯å€åãäºæ³ãããŸãã
顧客ãµããŒããšãªãã¬ãŒã·ã§ã³
顧客ãµããŒãããã³ãªãã¬ãŒã·ã§ã³ã®è²»çšã¯ãäž»ã«é¡§å®¢ãµããŒãããã³ãªãã¬ãŒã·ã§ã³çµç¹ã«é¢é£ãã人件費ã§æ§æãããŠããŸãã絊äžãçŠå©åçãæ ªåŒå ±é
¬è²»çšãããã«ã¯é¡§å®¢ãµããŒããµãŒãã¹ã®ããã®ãµãŒãããŒãã£ã®è²»çšããåºåŒµããã³é¢é£ãããªãã£ã¹è²»çšçã®è²»çšãå«ãŸããŸããããã«ã¯ããªã³ã©ã€ã³ãµããŒããšã³ãŒã«ã»ã³ã¿ãŒã§æ§æããã顧客ãµãŒãã¹ããŒã ãããããã®ããŒã ããµããŒãããããã®é¢é£é»è©±è²»çšã顧客ä¿è·ããã³ãªã¹ã¯ããŒã ãå¹æçãªé¡§å®¢ãµãŒãã¹ãæäŸããããã®ããŒã«ãžã®æè³ãå¢å ãã顧客ã»ã«ããµãŒãã¹æ©èœã®è²»çšãå«ãŸããŸãã顧客ãµããŒãããã³ãªãã¬ãŒã·ã§ã³ã®è²»çšã«ã¯ãäŒæ¥ã³ãã¥ãã±ãŒã·ã§ã³ã®è²»çšãå°éãµãŒãã¹æéãå«ãŸããŸãã
ããŒã±ãã£ã³ã°
ããŒã±ãã£ã³ã°è²»çšã¯ãæ°ãã顧客ãåŒãä»ããããã«äœ¿çšãããåºåè²»çšãäž»ãšããŠå«ã¿ãŸããããã«ã¯ããã©ã³ãé¢é£ã®è²»çšãå«ãŸããŸããããŒã±ãã£ã³ã°è²»çšã«ã¯ãããŒã±ãã£ã³ã°éšéã®ã¹ã¿ããã«é¢é£ãã人件費ã絊äžãçŠå©åçãæ ªåŒå ±é
¬è²»ãããã¢ãŒã·ã§ã³è²»çšãããŒã±ãã£ã³ã°æ©èœå°çšã®ãœãããŠã§ã¢ãµãã¹ã¯ãªãã·ã§ã³ãµãŒãã¹ã®è²»çšãããã³ããŒã±ãã£ã³ã°ç®çã§å¥çŽãããå€éšãµãŒãã¹ãå«ãŸããŸãã
ãã¯ãããžãŒãšéçº
æè¡éçºè²»ã¯äž»ã«ã絊äžãçŠå©åçãæ ªåŒããŒã¹ã®å ±é
¬è²»çšãªã©ãæ°èŠããã³æ¢åã®è£œåããµãŒãã¹ã®ç 究ãèšèšãéçºãä¿å®ã«æºããåŸæ¥å¡ã®äººäºé¢é£è²»çšã§æ§æãããŠããŸããæè¡ããã³éçºè²»ã«ã¯ãå°éãµãŒãã¹æãšãåœç€Ÿã®æè¡ããã³éçºããŒã å°çšã®ãœãããŠã§ã¢ãµãã¹ã¯ãªãã·ã§ã³ãµãŒãã¹ãããã³ãã®ä»ã®å
šç€Ÿçãªæè¡ããŒã«ã®è²»çšãå«ãŸããŸããæè¡ããã³éçºè²»ã«ã¯ãå
éšã€ã³ãã©ã¹ãã©ã¯ãã£ãšå
éšäœ¿çšãœãããŠã§ã¢ã®äž¡æ¹ã®éçºããµããŒãããããã«äœ¿çšããã補åããŒã ãšãšã³ãžãã¢ãªã³ã°ããŒã ãå«ãŸããŸãããã ãããã®ãããªè²»çšã¯è³æ¬èšäžå¯Ÿè±¡å€ã§ããæè¡ãšéçºè²»ã¯éåžžãçºçããæç¹ã§æ¯åºãããå
éšäœ¿çšãœãããŠã§ã¢ãšããŠè³æ¬åã§ãããœãããŠã§ã¢éçºè²»ã¯å«ãŸããŸãããASC 350-40ã«åŸã£ãŠè³ç£èšäžãããå
éšäœ¿çšãœãããŠã§ã¢è²»çšã®ååŽã§ãã ç¡åœ¢è³ç£-ã®ããããã®ä»ã®å
éšäœ¿çšãœãããŠã§ã¢ã'ãšãããã£ãã·ã§ã³ã®äžã«åå¥ã«è¡šç€ºãããŸãæžäŸ¡ååŽãšååŽ'ãã©ãŒã 10-Qã®ãã®ååæå ±åæžã®ããŒãIãé
ç®1ã«å«ãŸããèŠçŽé£çµå¶æ¥å ±åæžã«èšèŒãããŠããŸãã
æ°æ©èœã®æäŸãæ¢åã®ãã¯ãããžãŒã®æ¹åã¯ãæ°èŠé¡§å®¢ãæ¹ãã€ããæ¢å顧客ãšã®é¢ä¿ãæ¡å€§ããäžã§éèŠã ãšèããŠããŸãã顧客ã®äœéšãšæºè¶³åºŠãåäžãããæ°èŠé¡§å®¢ãæ¹ãã€ããããã«ãåŒãç¶ããœãªã¥ãŒã·ã§ã³ã®æ¡å€§ã«æè³ãè¡ããããšèããŠããŸãã
äžè¬ããã³ç®¡çè²»çš
äžè¬ããã³ç®¡çè²»çšã¯ãäž»ã«è²¡åãæ³åãã³ã³ãã©ã€ã¢ã³ã¹ã人äºãæœèšã管çè·å¡ãããã³ãã®ä»ã®ãªãŒããŒã·ããæ©èœã«é¢é£ãã人件費ã絊äžãçŠå©åçãæ ªåŒå ±é
¬è²»çšãªã©ã®è«žçµè²»ã§æ§æãããŠããŸããäžè¬ããã³ç®¡çè²»çšã«ã¯ããããã§ãã·ã§ãã«ãµãŒãã¹æéããœãããŠã§ã¢ã®å®æ賌èªæãæœèšè²»çšãéæ¥çšããã®ä»ã®æ³äººçµè²»ãããã³è²·åããã³çµ±åè²»çšãå«ãŸããŸãããã®ãããªè²»çšã«ã¯ãäž»ã«å€éšã®æ³åŸãäŒèšãè©äŸ¡ãå®å°èª¿æ»ã«é¢é£ããè²»çšãè²·åããäºæ¥ãçµ±åããããã«å¿
èŠãªã¢ããã€ã¶ãªãŒããã³ãã®ä»ã®ãããã§ãã·ã§ãã«ãµãŒãã¹æéãå«ãŸããŠããŸãã詳现ã«ã€ããŠã¯ã第1ååæå ±åæžã®äžéšã§ãã財åè«žè¡šã«é¢ãã泚é6ãåç
§ããŠãã ããã äºæ¥åç·š 詳现ã«ã€ããŠã¯ã第10-Q圢åŒã®ååæå ±åæžã®ç¬¬Iéšç¬¬1é
ã«å«ãŸããççž®é£çµè²¡åè«žè¡šã®æ³šéãåç
§ããŠãã ããã
æžäŸ¡ååŽè²»
æžäŸ¡ååŽè²»ã«ã¯ãåºå®è³ç£ããã³èšåãåå°æ¹è¯ã«å¯ŸããæžäŸ¡ååŽè²»ãããã³å
éšäœ¿çšãœãããŠã§ã¢ã®è²»çšã®ååŽè²»ãç¡åœ¢è³ç£ã®ååŽè²»ãå«ãŸããŸãã
å©æ¯æåŸ
å©æ¯åå
¥ã¯äž»ã«çŸéåã³çŸéåçç©ã«å¯Ÿããå©æ¯åå
¥ã§ãã
å©æ¯è²»çš
å©åè²»çšã¯ãäž»ã«åœç€Ÿã®åå
¥éã®å©åè²»çšããæãç«ã£ãŠããŸãã
ãã®ä»ã®åçïŒè²»çšïŒãçŽé¡
ãã®ä»ã®åå
¥ïŒè²»çšïŒãçŽé¡ã¯äž»ã«ãç¹å®ã®å€è²šå»ºãŠã®ééè³ç£ããã³è² åµã®åèšæž¬ã«ããå€åœé貚ååŒã®å©çããã³æ倱ãå«ãã§ããŸãã
æåŸçšè²»çš
æ³äººçšåŒåœéã¯ãäž»ã«åœç€Ÿãããžãã¹ãè¡ã£ãŠããæµ·å€ã®ç¹å®ã®ç®¡èœåã§ã®æ³äººçšããã³ã¢ã¡ãªã«åè¡åœã®å·æ³äººçšããæ§æãããŠããŸããç§ãã¡ã¯ãç±³åœã®ç¹°å»¶çšéè³ç£ã«ã€ããŠå®å
šãªè©äŸ¡åµæš©ãç¶æããŠãããããã«ã¯çŽçµå¶æ倱ã®ç¹°è¶ãå«ãŸããŠããŸããåœç€Ÿã¯ãåœè©²è³ç£ãå®çŸãããªãå¯èœæ§ãé«ãããšããæ倱ã®å±¥æŽã«åºã¥ããŠãå°æ¥å¯èŠãªæéã«ããããç±³åœã«ãããŠãã®å®å
šãªè©äŸ¡åµæš©ãç¶æããèŠèŸŒã¿ã§ãã
æ¥çžŸ
6æ30æ¥ãŸã§ã®3ã«æãš6ã«æã®æ¯èŒ 2024幎ãã2023幎ã®å€å
次ã®è¡šã¯ãç§ãã¡ã®æ¥çžŸãšãã«ãšããŒã»ã³ãã®å€åã瀺ããŠããŸãã ïŒã¶æåã³ïŒã¶æ 6æ30æ¥ 2024 ããCrime Cam 24/7ã 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 3 ãæãçµäº 6æ30æ¥ | | å€æŽ | | 6 ãæéçµäº 6æ30æ¥ã | | å€æŽ | | |
(åãã«) | 2024 | | 2023 | | éé¡ | | ããŒã»ã³ã | | 2024 | | 2023 | | éé¡ | | ããŒã»ã³ã | | | | |
åå
¥ | $ | 306,423Â | | | $ | 234,033Â | | | $ | 72,390Â | | | 31Â | % | | $ | 575,541Â | | | $ | 437,898Â | | | $ | 137,643Â | | | 31Â | % | | | | |
è²»çšãšçµè²» | | | | | | | | | | | | | | | | | | | |
ååŒè²»çš | 107,780 | | | 80,187 | | | 27,593 | | | 34 | % | | 197,661 | | | 154,253 | | | 43,408 | | | 28 | % | | | | |
ã«ã¹ã¿ããŒãµããŒããšãªãã¬ãŒã·ã§ã³ | 19,999 | | | 21,483 | | | (1,484) | | | (7) | % | | 40,118 | | | 41,414 | | | (1,296) | | | (3) | % | | | | |
ããŒã±ãã£ã³ã° | 77,056 | | | 53,600 | | | 23,456 | | | 44 | % | | 145,070 | | | 97,723 | | | 47,347 | | | 48 | % | | | | |
ãã¯ãããžãŒãšéçº | 67,554 | | | 54,309 | | | 13,245 | | | 24 | % | | 130,760 | | | 103,685 | | | 27,075 | | | 26 | % | | | | |
äžè¬ãšç®¡ç | 45,889 | | | 39,490 | | | 6,399 | | | 16 | % | | 90,062 | | | 80,898 | | | 9,164 | | | 11 | % | | | | |
æžäŸ¡ååŽãšååŽ | 3,907 | | | 3,187 | | | 720 | | | 23 | % | | 7,585 | | | 6,216 | | | 1,369 | | | 22 | % | | | | |
è²»çšãšçµè²»ã®åèš | 322,185 | | | 252,256 | | | 69,929 | | | 28 | % | | 611,256 | | | 484,189 | | | 127,067 | | | 26 | % | | | | |
äºæ¥ã«ããæ倱 | (15,762) | | | (18,223) | | | 2,461 | | | (14) | % | | (35,715) | | | (46,291) | | | 10,576 | | | (23) | % | | | | |
å©æ¯åå
¥ | 1,942Â | | | 1,368Â | | | 574Â | | | 42Â | % | | 4,168Â | | | 3,392Â | | | 776Â | | | 23Â | % | | | | |
æ¯æå©æ¯ | (745) | | | (592) | | | (153) | | | 26 | % | | (1,514) | | | (981) | | | (533) | | | 54 | % | | | | |
ãã®ä»ã®åçïŒè²»çšïŒãçŽé¡ | 5,764 | | | (1,546) | | | 7,310 | | | (473) | % | | 4,178 | | | (3,057) | | | 7,235 | | | (237) | % | | | | |
æåŸçšåŒåœéïŒçµŠä»ïŒåæ倱 | (8,801) | | | (18,993) | | | 10,192 | | | (54) | % | | (28,883) | | | (46,937) | | | 18,054 | | | (38) | % | | | | |
æåŸçšåŒåœéïŒçµŠä»ïŒ | 3,290 | | | (143) | | | 3,433 | | | (2401) | % | | 4,288 | | | 227 | | | 4,061 | | | 1789 | % | | | | |
çŽæ倱 | $ | (12,091) | | | $ | (18,850) | | | $ | 6,759 | | | (36) | % | | $ | (33,171) | | | $ | (47,164) | | | $ | 13,993 | | | (30) | % | | | | |
以äžã®è°è«ãšåæã¯ã2024幎6æ30æ¥ãŸã§ã®3ãæãš6ãæã®æéã«ã€ããŠã2023幎ãšæ¯èŒããŠããã以å€ã®å Žåã¯ãå¥éèšèŒãããŠãããã®ãšããŸãã
売äžé«
売äžé«ãã2024幎6æ30æ¥ãŸã§ã®3ãæããã³6ãæéã«ãããã$7240äžããã³$13760äžãå幎åæã®3ãæããã³6ãæéã«æ¯ã¹ãŠ31%å¢å ããŸããããã®å¢å ã¯ãæéäžã®ã¢ã¯ãã£ã顧客æ°ã36%å¢å ããæ¢å顧客ã®ç¶æåãç¶ããããžã¿ã«æ¯æããžã®ãã¬ã³ããç¶ãããšã«äž»ã«ãããã®ã§ããã顧客ãéžæããè³é調éæ¹æ³ãååŒã®èŠæš¡ãæçµçã«æ¯æãããé貚ãé貚ãæ¯æãããã¬ãŒãã顧客ãéžæããæ¯æãæ¹æ³ãããã³è³éãééãããåœã«åºã¥ããŠãåååŒããã®å£²äžé«ãç°ãªããŸãã
ãã®æé·ãåæ ããŠã6æ30æ¥ãŸã§ã®3ãæãš6ãæéã®éä¿¡éã¯ããããã132åãã«ãš247åãã«ã«å¢å ãããããã2024幎6æ30æ¥ãŸã§ã®3ãæãš6ãæéã®96åãã«ãš181åãã«ãšæ¯èŒããŠããããã38ïŒ
ãš36ïŒ
å¢å ããŸããã
å瀟ã¯ãBCSã®åŠåã«é¢é£ããååŒè²»çšãšããŠã2023幎3æ31æ¥ãŸã§ã®3ãæéã«600äžãã«ãè² æ
ããŸããã ååŒè²»çšã¯ç°¡æå䜵æçèšç®æžã®å£²äžãäžè¬ããã³ç®¡çè²»çšã«å«ãŸããŸãã
2024幎6æ30æ¥ãŸã§ã®3ãæéãååŒçµè²»ã¯2å7600äžãã«ããŸãã¯34%å¢ã®1å7800äžãã«ãšãªããŸãããããã¯ã2023幎6æ30æ¥ãŸã§ã®3ãæéã®2å20äžãã«ãšæ¯ã¹ãŠå¢å ãããã®ã§ããå¢å ã®äž»ãªèŠå ã¯ã顧客ã®ééååŒã®ããªã¥ãŒã ã®å¢å ã«äŒŽãã顧客ã®è³éãåå人ã«ééããããã®åŠçé¢é£ã®çŽæ¥è²»çšã1å9600äžãã«ããŸãã¯30%å¢å ããããšãããã³è©æ¬ºããã®ä»ã®æ倱ãžã®åããšããŠ750äžãã«å¢å ããããšã§ãã
2024幎6æ30æ¥ãŸã§ã®6ã¶æéã®ææ°æã¯4å3400äžãã«ã28%å¢ã®1å9770äžãã«ã§ã2023幎6æ30æ¥ãŸã§ã®6ã¶æéã®1å5430äžãã«ãšæ¯èŒããŠå¢å ããŸããããã®å¢å ã¯ã顧客ã®ééååŒã®å¢å ã顧客ã®è³éãåå人ã«ééããããã®çŽæ¥è²»çšã®å¢å ãäž»ãªèŠå ã§ããããŸããè©æ¬ºãšãã®ä»ã®æ倱ãžã®åããšããŠ890äžãã«ã®å¢å ããããŸããã
売äžé«ã«å¯ŸããååŒè²»çšã®å²åã¯ã2024幎6æ30æ¥ãŸã§ã®3ã¶æéã¯35%ã«å¢å ãã2023幎6æ30æ¥ãŸã§ã®3ã¶æéã®34%ãšæ¯èŒããŠå¢å ããŸããã
売äžé«ã®å²åãšããŠã2024幎6æ30æ¥ãŸã§ã®6ãæéã®ååŒè²»çšã¯ã2023幎6æ30æ¥ãŸã§ã®6ãæéã®35%ã«æ¯ã¹ãŠ34%ã«æžå°ããŸããã
顧客ãµããŒããšãªãã¬ãŒã·ã§ã³ã®è²»çš
ã«ã¹ã¿ããŒãµããŒãããã³ãªãã¬ãŒã·ã§ã³ã®è²»çšã¯150äžãã«ããŸãã¯7%æžå°ããŸãã2024幎6æ30æ¥ãŸã§ã®3ãæéãšæ¯èŒããŠã2023幎6æ30æ¥ãŸã§ã®3ãæéãšæ¯èŒããŠãã«ã¹ã¿ããŒãµããŒãããã³ãªãã¬ãŒã·ã§ã³ã®çµè²»ã¯æžå°ããŸãã ãã®æžå°ã¯ãã«ã¹ã¿ããŒãµããŒãããã³ãªãã¬ãŒã·ã§ã³ã®åŸæ¥å¡é¢é£è²»çšãæžå°ãã2023幎6æ30æ¥ãŸã§ã®3ãæéãšæ¯èŒããŠã«ã¹ã¿ããŒãµããŒãããã³ãªãã¬ãŒã·ã§ã³ã®äººå¡æ°ãæžå°ããããšãäž»ãªèŠå ã§ã
2024幎6æ30æ¥ãŸã§ã®6ãæéã«ããã顧客ãµããŒãããã³éçšè²»ã¯ã2023幎6æ30æ¥ãŸã§ã®6ãæéãšæ¯èŒããŠ130äžãã«ããŸãã¯3%æžå°ããŸããããã®æžå°ã¯äž»ã«ã顧客ãµããŒãããã³éçšã®äººå¡æ°ã2023幎6æ30æ¥ãŸã§ã®6ãæéãšæ¯èŒããŠæžå°ããããšã«ãã人件費ã®ãã¯ãªãŒã¹180äžãã«ã«ãããã®ã§ããããã¯éšåçã«ã解éã«é¢é£ããåç·šæè²»çšã800äžãã«å¢å ããããšã«ãããã®ã§ãããäž»ã«ïŒæ³š13åç
§ã®åç·šæè²»çšã«é¢ãããåç
§ãã ããã åç·šæã€ãã·ã¢ãã£ã ãã®ååæå ±åæžã®ç¬¬Iéšãé
ç®1ã«èšèŒãããŠããç°¡æé£çµè²¡åè«žè¡šã®æ³š13ãåç
§ããŠãåç·šæè²»çšã®è©³çŽ°ã«ã€ããŠã¯ãã¡ããã芧ãã ããã
売äžé«ã«å¯Ÿããå²åãšããŠã顧客ãµããŒãããã³éçšçµè²»ã®å²åã¯2024幎6æ30æ¥ããã³ããã«çµäºãã3ãæããã³6ãæã®äž¡æ¹ã§7%ã«æžå°ããŸãããããã¯2023幎6æ30æ¥ã«çµäºãã3ãæããã³6ãæã®äž¡æ¹ã§9%ããã®æžå°ã§ãããã®æžå°ã¯äž»ã«ãããã»ã¹ã®æ¹åãšèªååã«ããå
éšããã³ç¬¬äžè
ã®é¡§å®¢ãµããŒããµã€ãã§ã®é¡§å®¢ãµããŒãã®äººæ°èŠæš¡ã®æ¡å€§ã«ãããã®ã§ãã
ããŒã±ãã£ã³ã°è²»çš
2024幎6æ30æ¥ãŸã§ã®3ã¶æéã«ããããããŒã±ãã£ã³ã°è²»çšã¯$2350äžããŸãã¯44%å¢å ããŸãããããã¯ã2023幎6æ30æ¥ãŸã§ã®3ã¶æéãšæ¯èŒããŠäž»ã«åºåè²»ããã®ä»ã®ã¿ãŒã²ããããŒã±ãã£ã³ã°è²»çšããªã³ã©ã€ã³ããã³ãªãã©ã€ã³ã®è²©å£²ä¿é²è²»çšãæ°èŠé¡§å®¢ç²åŸã®ããã®ããã¢ãŒã·ã§ã³ã³ã¹ãã®å¢å ã«ãã$2090äžã®å¢å ã«ãããã®ã§ããããã«ã人件費ã$170äžå¢å ãã2023幎6æ30æ¥ãŸã§ã®3ã¶æéãšæ¯èŒããŠããŒã±ãã£ã³ã°ã¹ã¿ããæ°ã13%å¢å ããããã§ãã
2024幎6æ30æ¥ãŸã§ã®6ãæéã®ããŒã±ãã£ã³ã°è²»çšã¯ã2023幎6æ30æ¥ãŸã§ã®6ãæéãšæ¯èŒããŠ4730äžãã«ããŸãã¯48ïŒ
å¢å ããŸãããäž»ãªçç±ã¯ã4080äžãã«ã®åºåè²»ããã®ä»ã®ã¿ãŒã²ããããŒã±ãã£ã³ã°è²»çšããªã³ã©ã€ã³ãšãªãã©ã€ã³ã®ããŒã±ãã£ã³ã°è²»çšãããã³æ°èŠé¡§å®¢ã®ç²åŸã«åããããã¢ãŒã·ã§ã³è²»çšã®å¢å ã§ãããŸãã人件費ã520äžãã«å¢å ããŸãããããã¯ã2023幎6æ30æ¥ãŸã§ã®6ãæéãšæ¯èŒããŠããŒã±ãã£ã³ã°éšéã®äººå¡æ°ã16ïŒ
å¢å ããããã§ãã
ãã¯ãããžãŒãšéçºè²»
2024幎6æ30æ¥ãŸã§ã®3ã¶æéã«ãããæè¡éçºè²»ã¯ã2023幎6æ30æ¥ãŸã§ã®3ã¶æéãšæ¯èŒããŠ1320äžãã«ããŸãã¯24ïŒ
å¢å ããŸããããã®å¢å ã¯ã人å¡é¢é£è²»çšã1050äžãã«å¢å ããããã«ããå
éšå©çšãœãããŠã§ã¢ãšããŠè³æ¬åããã人å¡é¢é£è²»çšãå·®ãåŒãããçµæã«ãããã®ã§ã2023幎6æ30æ¥ãŸã§ã®3ã¶æéãšæ¯èŒããŠ16ïŒ
ã®ãããã«ãŠã³ãå¢å ã«ãããã®ã§ããããã¯ãåœç€Ÿã®ãã¯ãããžãŒãã©ãããã©ãŒã ãžã®æè³ã®äžç°ãšããŠè¡ãããŸãããæè¡éçºè²»ã®å¢å ã¯ãã¯ã©ãŠããµãŒãã¹ã®ããã®ãœãããŠã§ã¢ã³ã¹ãã200äžãã«å¢å ããããšã«ãããã®ã§ããããŸãããã®å¢å ã¯ãå¢å ããååŒåŠçéããµããŒãããããã§ãã
2024幎6æ30æ¥ãŸã§ã®6ãæéãš2023幎6æ30æ¥ãŸã§ã®6ãæéãæ¯èŒããŠããã¯ãããžãŒãšéçºè²»ã¯2å7100äžãã«ããŸãã¯26%å¢å ããŸããããã®å¢å ã¯ãå
éšå©çšãœãããŠã§ã¢ãšããŠè³æ¬åããã人件費é¢é£è²»çšãå·®ãåŒãã人件費é¢é£è²»çš2å2300äžãã«ã«ãã£ãŠåŒãèµ·ãããã2023幎6æ30æ¥ãŸã§ã®6ãæéã«æ¯ã¹ãŠ16%å¢å ããåŸæ¥å¡æ°ã«ãããã®ã§ããç§ãã¡ã®ãã¯ãããžãŒãã©ãããã©ãŒã ãžã®æç¶çãªæè³ã®äžç°ãšããŠã§ãããã¯ãããžãŒãšéçºè²»ã®å¢å ã¯ãå¢å ããŠããååŒéããµããŒãããããã®ã¯ã©ãŠããµãŒãã¹ã®ãœãããŠã§ã¢ã³ã¹ã4,000äžãã«ã®å¢å ã«ããã£ãŠåŒãèµ·ããããŸããã
äžè¬è¡æ¿è²»çš
2024幎6æ30æ¥ãŸã§ã®3ã¶æéã®äžè¬ããã³ç®¡çè²»ã¯640äžãã«å¢å ãã2023幎6æ30æ¥ãŸã§ã®3ã¶æéãšæ¯èŒããŠ16%å¢å ããŸãããå¢å ã®äž»ãªèŠå ã¯ã2023幎6æ30æ¥ãŸã§ã®3ã¶æéãšæ¯èŒããŠåŸæ¥å¡é¢é£è²»çšã590äžãã«å¢å ããããšã§ããããããã«ãŠã³ãã13%å¢å ããããšã«ãããã®ã§ãã
2024幎6æ30æ¥çµäº6ãæéã«ãããäžè¬ããã³ç®¡çè²»çšã¯9200äžãã«ããŸãã¯11%å¢å ãã2023幎6æ30æ¥çµäº6ãæéãšæ¯èŒããŠå¢å ããŸãããå¢å ã®äž»ãªèŠå ã¯ã2023幎6æ30æ¥çµäº6ãæéãšæ¯èŒããŠ12%å¢å ããåŸæ¥å¡é¢é£è²»çšã®11500äžãã«ã®å¢å ã«ãããã®ã§ããäžè¬ããã³ç®¡çè²»çšã®å¢å ã¯ãéæ¥çšããã³ãã®ä»ã®å¶æ¥è²»çšã®æžå°ã«ãã£ãŠéšåçã«çžæ®ºãããŸããã
売äžé«ã«å¯Ÿããäžè¬ç®¡çè²»ã®å²åã¯ã2024幎6æ30æ¥çµäºæç¹ã®3ãæãš6ãæéã§ãããã15%ãš16%ã«æžå°ãã2023幎6æ30æ¥çµäºæç¹ã®3ãæãš6ãæéã§ãããã17%ãš18%ããæžå°ããŸãããããã«ãããäžè¬ç®¡çã®æ©èœã倧èŠæš¡ã«æŽ»çšãå§ããŸããã
æžäŸ¡ååŽè²»
ååŽè²»ããã³æžäŸ¡ååŽè²»ã¯ã2024幎6æ30æ¥çµäºæç¹ã®3ã¶æããã³6ã¶æéã§ãããã$700,000ãš$1,400,000ãå幎åæã®2023幎6æ30æ¥çµäºæç¹ã®3ã¶æããã³6ã¶æéãšæ¯èŒããŠãããã23%ãš22%å¢å ããŸããããã®å¢å ã¯ãå
éšäœ¿çšãœãããŠã§ã¢ã®é€åŽååŽè²»ã®å¢å ã«äž»ã«ãããã®ã§ãã
å©æ¯æåŸ
2024幎6æ30æ¥çµäºæç¹ã®3ã¶æãš6ã¶æã«ã€ããŠãå©ååå
¥ã¯ãããã$600,000ãš$800,000å¢å ããŸããããããã®å¢å ã¯ãå©åçã®äžæãšååæå
šäœã«ãããå¹³åæè³æ®é«ã®å¢å ã«äž»ã«èµ·å ããŠããŸãã
å©æ¯è²»çš
2024幎6æ30æ¥çµäºã®3ãæããã³6ãæéã«ãããŠãå©åè²»çšã¯ãããã3ãæããã³6ãæéã§ãã2023幎6æ30æ¥çµäºæãšæ¯èŒããŠã$200,000ããã³$500,000å¢å ããŸãããããã¯äž»ã«2021幎ãªããŒã·ãã«ã¯ã¬ãžããæœèšãžã®åŒãåºãã«ãããã®ã§ãã
ãã®ä»ã®åçïŒè²»çšïŒãçŽé¡
ãã®ä»ã®åçïŒè²»çšïŒãçŽé¡ã¯ãäž»ã«ç¹å®ã®å€è²šå»ºãŠã®é貚è³ç£ããã³è² åµã®å€åœçºæ¿åèšæž¬ã«ããæªå®çŸæ倱ããã³å©çã«ãã£ãŠäž»ã«æšé²ãããŸãã
æåŸçšè²»çšïŒåçïŒ
2024幎6æ30æ¥çµäºæç¹ã®3ãæéããã³6ãæéã«ã€ããŠãæåŸçšåŒåœéã¯ãããã340äžãã«ããã³410äžãã«å¢å ããäžæ¹2023幎6æ30æ¥çµäºæç¹ã®3ãæéããã³6ãæéãšæ¯èŒããŠãäž»ã«äžéšã®å€åœç®¡èœåºåã§ã®èª²çšæåŸã®å¢å ãéå°ãªæ ªåŒå ±é
¬æ§é€ã«é¢é£ããé¢æ£çãªæåŸçšç¹å
žã®æžå°ã«èµ·å ããŠããŸãã
éGAAP財åææš
ããžãã¹ã®åœ±é¿ãè©äŸ¡ããæ¥çžŸãè©äŸ¡ããããã«ãåœç€Ÿã¯å®æçã«ä»¥äžã®éGAAPææšãã¬ãã¥ãŒããŠããŸãããã®ä»ã®äŒæ¥ãã¢ããªã¹ãããŸãã¯æè³å®¶ã䜿çšããä»ã®åæ§ã®ææšãšã¯ç°ãªãå¯èœæ§ãããããããã®éGAAPææšã®èšç®æ¹æ³ã«ã€ããŠã¯ã泚æãå¿
èŠã§ãããã®éGAAPææšã¯ãæŽå²çããã³å°æ¥ã®éå¶æ¥çžŸãè©äŸ¡ããããã«ãåœç€Ÿã®çµå¶é£ããã³æè³å®¶ã«ãšã£ãŠæçãªæ
å ±ãæäŸãããšä¿¡ããŠããŸãã
ç§ãã¡ã¯èª¿æŽåŸã®EBITDAã䜿çšããŠãçŽæ倱ãè£å®ããŠããŸãã 調æŽåŸã®EBITDAã¯ã(i)å©ç(åç)è²»çšãçŽé¡ã調æŽããçŽæ倱ã«ãã£ãŠèšç®ãããŸãïŒ (ii)æåŸçšè²»çšïŒ (iii)æžäŸ¡ååŽã®éçŸéè²»çšïŒ (iv)å€è²šå»ºè³ç£ããã³è² åµã®åè©äŸ¡ã«äŒŽãçŽæ倱ããã³å©çïŒ (v)ç§ãã¡ã®Pledge 1%ã®åãçµã¿ã«é¢é£ããæ®éæ ªåŒã®å¯ä»ã«é¢é£ããéçŸéè²»çšïŒ(vi)éçŸéã®æ ªåŒããŒã¹ã®å ±é
¬è²»çšãçŽé¡ïŒããã³(vii)äžå®ã®è²·åãçµ±åãåæ§ç¯ããã³ãã®ä»ã®è²»çšã
調æŽåŸã®EBITDAã¯ãçµå¶é£ãå¶æ¥æ¥çžŸãè©äŸ¡ããå°æ¥ã®å¶æ¥èšç»ãç«æ¡ããå¶æ¥è²»çšãå
éšãªãœãŒã¹ã®é
åã«é¢é£ããæŠç¥çãªé·æçãªæ±ºå®ãè¡ãããã«äœ¿çšããäž»èŠãªåºåææšã§ãã
ã»Adjusted EBITDAã¯ãç¹å®ã®ç¹°ãè¿ãã®éçŸéã®è²»çšãäŸãã°ç©ä»¶ããã³ååã®æžäŸ¡ååŽããã³ç¡åœ¢è³ç£ã®ååŽãé€å€ãããããéçŸéã®è²»çšãé€å€ããŸãããåããŠè³Œå
¥ããè³ç£ãšè£åè³ç£ã®ããã®ãã¹ãŠã®ãã£ãã·ã¥è³æ¬æ¯åºèŠä»¶ãåæ ããŠããªãããããããã¯ä»£æ¿ç©ãšãªããã®ã§ã¯ãããŸããã
â¢ååŽè²»ããã³ååŽã¯éçŸéã®è²»çšã§ãããååŽããã³ååŽãããè³ç£ã¯å°æ¥çã«åãæ¿ããå¿
èŠãããå Žåãããã調æŽåŸã®EBITDAã¯ãã®ãããªåãæ¿ããæ°èŠè³æ¬æ¯åºããã®ä»ã®è³æ¬ã«å¯ŸããçŸéè³æ¬æ¯åºèŠä»¶ãåæ ããŠããŸããã
â¢èª¿æŽåŸã®EBITDAã¯ãåœç€Ÿã®é転è³æ¬ããŒãºã®å€åããã£ãã·ã¥èŠä»¶ãåæ ããŸããã
â¢èª¿æŽåŸã®EBITDAã«ã¯ãçŸéã®æžå°ã瀺ãå¯èœæ§ã®ããæåŸçšã®å¹æãåæ ãããŠããŸããã
â¢èª¿æŽåŸEBITDAã¯ãå€åœé貚è³ç£ããã³è² åµã®æ©èœé貚ãžã®åèšæž¬ã«ããå©çããã³æ倱ã®åœ±é¿ãåæ ããŠããŸãã;
â¢èª¿æŽåŸã®EBITDAã«ã¯ãPledge 1%ã«é¢é£ããæ®éæ ªåŒã®å¯ä»ã«äŒŽãéçŸéè²»çšãå«ãŸããŠããããäžè¬ããã³ç®¡çè²»ã«èšäžãããŠããŸãã
â¢èª¿æŽåŸã®EBITDAã«ã¯ãåœç€Ÿã®ããžãã¹ã«ãããŠãæè¿ããã³å°æ¥ãäºæž¬ããããéèŠãªç¹°ãè¿ãè²»çšã§ããæ ªåŒå ±é
¬è²»çšãªã©ãå«ãŸããŠããŸãããããã¯ç§ãã¡ã®å ±é
¬æŠç¥ã®éèŠãªäžéšã§ãã
â¢èª¿æŽåŸEBITDAã«ã¯ãM&Aãçµ±åãåæ§ç¯ãããã³ãã®ä»ã®è²»çšã«é¢é£ããäžéšã®ååŒã³ã¹ãã¯é€å€ãããŸããM&Aããã³çµ±åã³ã¹ãã¯äž»ã«Rewireã®è²·åã«é¢é£ããŠãããå€éšã®æ³çãäŒèšãè©äŸ¡ãç£æ»ã®ã³ã¹ããè²·åããäºæ¥ãçµ±åããããã«å¿
èŠãªå©èšããã³ãã®ä»ã®å°éãµãŒãã¹æéãåã³Rewireã®è²·åã®äžç°ãšããŠããŒã«ãããã¯è² åµã®å
¬æ£äŸ¡å€ã®å€åãå«ãŸããŸããåæ§ç¯ã³ã¹ãã¯äž»ã«è§£éæåœãªã©ã®é¢é£è²»çšã«é¢é£ããŠããŸãïŒãããŠ
â¢ãã®ä»ã®äŒæ¥ãæ¥çš®ãå«ãäŒæ¥ã¯ãåœç€Ÿããã®ææšãã©ã®ããã«èšç®ããŠãããããŸãã¯å
šãèšç®ããŠããªããããããªããããæ¯èŒææšãšããŠã®æçšæ§ãäœäžããŸãã
以äžã®è¡šã¯ãåæéã«ãããçŽæ倱ãã調æŽåŸã®EBITDAãžã®èª¿æŽé
ç®ã瀺ããŠããŸãã調æŽåŸã®EBITDAã¯ãGAAPã«æºæ ããŠæºåããã財åææšã§ãããæãçŽæ¥çãªæ¯èŒå¯èœãªææšã§ãã
| | | | | | | | | | | | | | | | | | | | | | | |
| 6æ30æ¥ãŸã§ã®3ãæé | | 6æ30æ¥ãŸã§ã®6ãæé |
ïŒåç±³ãã«åäœïŒ | 2024 | | 2023 | | 2024 | | 2023 |
çŽæ倱 | $ | (12,091) | | | $ | (18,850) | | | $ | (33,171) | | | $ | (47,164) | |
å ç®: | | | | | | | |
å©æ¯åå
¥ãçŽé¡ | (1,197) | | | (776) | | | (2,654) | | | (2,411) | |
æ³äººçšç調æŽé¡ | 3,290 | | | (143) | | | 4,288 | | | 227 | |
æžäŸ¡ååŽè²»ããã³ååŽè²» | 3,907 | | | 3,187 | | | 7,585 | | | 6,216 | |
å€åœçºæ¿ïŒå©çïŒæ倱 | (5,962) | | | 1,482 | | | (4,393) | | | 2,987 | |
| | | | | | | |
æ ªåŒå ±é
¬ä»äžè²»çšã®äœå°é | 37,157 | | | 35,200 | | | 71,245 | | | 64,434 | |
è²·åãçµ±åãåæ§ç¯ããã³ãã®ä»ã®è²»çš(1) | â | | | 316 | | | 1,468 | | | 1,489 | |
調æŽåŸã®EBITDA | $ | 25,104 | | | $ | 20,416 | | | $ | 44,368 | | | $ | 25,778 | |
__________
(1) 2024幎6æ30æ¥ãŸã§ã®6ã¶æéã®ååŸãçµ±åãåç·šæããã®ä»ã®è²»çšã¯ãäž»ã«çºçããåç·šæè²»çšã®$0.8çŸäžãéåçºçæ³çè²»çšã®$0.5çŸäžãããã³æ ªåŒäŒç€ŸRewireïŒO.S.G.ïŒç 究éçºïŒãRewireãïŒã®ååŸã«é¢é£ããä¿ç責任ã®å
¬æ£äŸ¡å€ã®å€åã«ãã$0.2çŸäžãå«ãŸããŠããŸãã2023幎6æ30æ¥ãŸã§ã®3ã¶æéã®ååŸãçµ±åãåç·šæããã®ä»ã®è²»çšã¯ãäž»ã«ä¿ç責任ã®å
¬æ£äŸ¡å€ã®å€åã«é¢é£ãã$0.2çŸäžãå«ãŸããŠããŸãã2023幎6æ30æ¥ãŸã§ã®6ã¶æéã®ååŸãçµ±åãåç·šæããã®ä»ã®è²»çšã¯ãäž»ã«ä¿ç責任ã®å
¬æ£äŸ¡å€ã®å€åã«é¢é£ãã$1.0çŸäžãšãRewireã®ååŸããã³çµ±åã«é¢é£ãã$0.5çŸäžã®è²»çšãå«ãŸããŠããŸãã詳现ã«ã€ããŠã¯ã第Iéšç¬¬1é
ã®é£çµè²¡åè«žè¡šã«é¢ãã泚èšããã³ãã®ååæå ±åæžã®Form 10-Qã®ç¬¬1é
ã«å«ãŸãããããžãã¹ã³ã³ãããŒã·ã§ã³ããšãNote13.ãã§ãããã®è²»çšã«é¢ããæ
å ±ãåç
§ããŠãã ããã ããžãã¹ã³ã³ãããŒã·ã§ã³ ããã³Note13. åç·šæã€ãã·ã¢ãã£ã ãã®ååæå ±åæžã®Form 10-Qã®Part IãItem 1ã«ãããç°¡çŽãããé£çµè²¡åè«žè¡šã®æ³šèšã§ããããã®è²»çšã«é¢ãã詳现æ
å ±ãã芧ãã ããã
æµåæ§ãšè³æ¬ãªãœãŒã¹
2024幎2æ29æ¥ãŸã§ã®3ãæéã®éå¶æŽ»åã«ãããŠãã¢ã¡ãªã«ããã³ã«ãã蚌åžå§å¡äŒã«é¢é£ãããããã§ãã·ã§ãã«æéãšã幎次èŠå¶ç³è«æžãããã³ã蚌åžååŒæããã³NYSE AmericanååŒæãžã®å¹ŽäŒè²»ãããã³äŒæ¥ã®äººä»¶è²»ã«å¯ŸããŠãåèš60äžãã«ãæ¯åºããŸããã
æµåæ§ã®æºæ³ãšå°æ¥ã®çŸééèŠ
2024幎6æ30æ¥ãš2023幎12æ31æ¥çŸåšãåœç€Ÿã®äž»èŠãªæµåæ§æºã¯çŸéåã³çŸéåçç©ã§ããããããã185.2çŸäžãã«ãš323.7çŸäžãã«ã§ããããŸãã2021幎9æã«å°å
¥ãã2021幎床ã®å転ã¯ã¬ãžããæœèšã®äžã§å©çšå¯èœãªè³éããããŸãã2021幎床ã®å転ã¯ã¬ãžããæœèšã¯æ¹èšãããŸããããã«ïŒæ圢ãµãæœèšãå«ãïŒ 2.5åãã« ãã« 0.6åãã« ã¬ã¿ãŒãªãã¯ã¬ãžãããµãæœèšãå«ã 3.25åãã«. éå»ã®æéã«ã¯ãååŒææ°æãçºæ¿ã¹ãã¬ãããªã©ã®çŸéæµå
¥ãäž»ãªè³éæºãšããŠäºæ¥ãšè³æ¬æ¯åºãè³é調éããŠããŸãããæè¿ã®æéã§ã¯ãããŒã¯æãé±æ«ã®é¡§å®¢ååŒéã®ãµããŒããããããã«ã2021幎床ã®å転ã¯ã¬ãžããæœèšããåãå
¥ããè¡ã£ãŠããŸããããã¯å°æ¥ãç¶ããäºå®ã§ãã2024幎6æ30æ¥ãŸã§ã®6ãµæéã«ã¯ããã®ã¯ã¬ãžããæœèšãã环èšã§5.7åãã«ãåãå
¥ãã6.85åãã«ãè¿æžããŸããã2024幎6æ30æ¥æç¹ã®æªæãæ®é«ã¯15çŸäžãã«ã§ãããç¿å¶æ¥æ¥ã®2024幎7æ1æ¥ã«è¿æžãããŸãããçŸåšãæ¢åã®çŸéãš2021幎床ã®å転ã¯ã¬ãžããæœèšïŒä¿¡çšç¶æ
æœèšãå«ãïŒã®ç©æ¥µçãªåå
¥éãšè¿æžã掻çšããŠãäºæ¥ã¯å€§éšåãè³é調éããŠããŸãã2024幎6æ30æ¥çŸåšãæªäœ¿çšã®åå
¥èœåã¯2å6210äžãã«ã§ãã
2021幎ã®å転信çšæœèšã®äžã§å©çšã§ããçŸéåã³çŸéåçç©ããã¹ãŠã®æè³ä¿¡èšã¯ãå°ãªããšã次ã®12ã¶æéã®é転è³æ¬èŠä»¶ãæºããããã«ååã§ãããšèããŠããŸããç§ãã¡ã®äž»èŠãªçŸéèŠä»¶ã«ã¯ãçŸåšã®ããã³æœåšçãªå¶æ¥æŽ»åãèšåæè³ããã®ä»ã®å¥çŽã®ãµããŒãã«å¿
èŠãªè³éãå«ãŸããæŠç¥çæè³ãªã©ã®ä»ã®çŸéã®äœ¿çšãå«ãŸããå¯èœæ§ããããŸãã
å°æ¥ã®è³æ¬éèŠã¯ãåçæé·çãå¶æ¥ããã³è²©å£²æŽ»åã®æ¡å€§ãæ°ããåå»ãžã®æ¡å€§ãæ°è£œåã®å°å
¥ãšæ¢å補åã®åŒ·åã®ã¿ã€ãã³ã°ããã³ç¯å²ãããã³ãã®ä»ã®æŠç¥çãªæè³ãå«ãå€ãã®èŠå ã«äŸåããŸããå ããŠãéå¶ããç¹å®ã®ç®¡èœåºåã§ã¯ããŸã æ¯æãããŠããªããã¹ãŠã®é¡§å®¢æ®é«ã®ç·é¡ã«çžåœãããèŠå¶ãŸãã¯æ³çèŠä»¶ã«åºã¥ããé©æ Œãªæµåæ§è³ç£ãä¿æããããšã矩åä»ããããŠããŸããããã«ããã®ååæå ±åæžïŒãã©ãŒã 10-QïŒã®å¥ã®å Žæã§è°è«ãããŠããããã«ãäºæ¥ã®æé·ãç¶ããããã«ããã¯ãããžãŒãžã®æè³ãå¢ããã補åæ¹è¯ãæ°è£œåéçºãå°ççãªæ¡å€§ããµããŒãããããã«å¶æ¥è²»çšãåŒãç¶ãå¢å ããå¯èœæ§ããããšäºæž¬ããŠããŸãããŸããéåžžã®æ¥åã®äžç°ãšããŠãããŒã±ãã£ã³ã°ããã³åºåå¥çŽããœãããŠã§ã¢ã®ãµãã¹ã¯ãªãã·ã§ã³ããã³ãã®ä»ã®ãµãŒãã¹å¥çŽïŒã¯ã©ãŠãã€ã³ãã©å¥çŽãå«ãïŒã«å
¥ãããšãããããããã®éé¡ãå±¥è¡ããããã«æå
ã®çŸéãå©çšããå¿
èŠãããå ŽåããããŸããä»ã®å¥çŽçŸ©åãšæ¿è«Ÿã«ã€ããŠã¯ãåŸè¿°ã®ãå¥çŽçŸ©åããã³ã³ãããã¡ã³ãããåç
§ããŠãã ããã
å°æ¥ãè¿œå ã®è³æ¬ã調éããããã«æ ªåŒèšŒåžã®å£²åŽãŸãã¯æ ªåŒé£å蚌åžãéããŠãè³æ¬ã調éããããšããããŸããããã«ãããæ¢åã®æ ªäž»ã®æææš©ãåžèåãããå¯èœæ§ããããŸããããã«ãè¿œå ã®è³é調éãè¡ãå Žåãè¿œå ã®åµåãè² æ
ããããšã«ãªããåºå®æ¯æ矩åãå¢ããå¯èœæ§ããããŸãããŸããè¿œå ã®åµåãè² ãããšã«ãããè¿œå ã®åµåãè² ãããšãã§ããªãããŸãã¯ããžãã¹ã®éå¶ã«å¶çŽãåããå¯èœæ§ããããŸããå°æ¥ã®åµåã¯ãæ ªåŒæè³å®¶ã«ãšã£ãŠäžå©ãªæ¡ä»¶ã§è¡ãããå ŽåããããŸããè¿œå ã®è³æ¬ã調éã§ãããšããä¿èšŒã¯ãããŸãããè³æ¬ã調éã§ããªãå Žåã¯ãããžãã¹ç®æšã®éæã«æªåœ±é¿ãäžããå¯èœæ§ããããŸãã
以äžã®è¡šã¯ãæ瀺ãããæéã®ç§ãã¡ã®ç°¡çŽé£çµãã£ãã·ã¥ã»ãããŒã®æŠèŠã瀺ããŠããŸãïŒ
| | | | | | | | | | | |
| 6æ30æ¥ãŸã§ã®6ãæé |
ïŒåç±³ãã«åäœïŒ | 2024 | | 2023 |
åœæçŽå©çã«ãããããçŸéã®æäŸ(䜿çš)é¡: | | | |
å¶æ¥æŽ»å(1) | $ | (7,909) | | | $ | (54,196) | |
æè³æŽ»å | (8,570) | | | (44,843) | |
財å掻å(1) | (118,631) | | | 25,883 | |
çŸéãçŸéåçç©åã³ææãããçŸéã«å¯Ÿããå€åœçºæ¿ã¬ãŒãå€åã®åœ±é¿ | (1,229) | | | 663 | |
çŸéãçŸéåçç©ãããã³å¶éä»ãçŸéã®çŽæžå° | $ | (136,339) | | | $ | (72,493) | |
_________________
(1) äžéšã®åæã®éé¡ã¯ãçŸåšã®æéã®ãã¬ãŒã³ããŒã·ã§ã³ã«é©åããããã«ååé¡ãããŸãããããŒã2ãåç
§ããŠãã ããã 財åè«žè¡šã®åºç€ããã³äž»èŠäŒèšæ¹éã®æŠèŠ ãã®ååæå ±åæžã®ç¬¬Iéšã第1é
ã«å«ãŸããççž®é£çµè²¡åè«žè¡šã®æ³šèšã«èšèŒãããŠããŸãã
ãã£ãã·ã¥ã»ãããŒ
å¶æ¥æŽ»å
ç§ãã¡ã®éå¶ãã£ãã·ã¥ã®äž»ãªæºæ³ã¯ã顧客ã«èª²éãããååŒææ°æãšååŒã®å€åœçºæ¿ã¹ãã¬ããã§ããéå¶æŽ»åããã®çŸéã®äž»ãªçšéã¯ãæ°èŠé¡§å®¢ã®ç²åŸã«äœ¿çšãããåºåè²»ãæ¯æåŠçæ¥è
ãæ¯æããŒãããŒãžã®æ¯æææ°æãå«ãååŒè²»çšã人件費é¢é£è²»çšããã¯ãããžãŒãããã³ãã®ä»äžè¬çãªäŒæ¥æ¯åºã§ãããéå¶ãã£ãã·ã¥ãããŒã®å€åã«ã¯ã顧客ååŒã®ã¿ã€ãã³ã°ã倧ãã圱é¿ãåãŒããç¹ã«ååææ«ã®ææ¥ãç¥æ¥ãããã³é£äŒã®åœ±é¿ããããŸããããšãã°ãé±æ«ãé£äŒã®åæ¥ã«ååæãçµäºããå Žåãéåžžãããå€ãã®äºåè³éããããããã«ããæéããšã«é¡§å®¢ååŒé¢é£æ®é«ã«å€åãçããç¹å®æç¹ã§ã®çŸéæ®é«ãæžå°ãããããšããããŸããç§ãã¡ã®èŠçŽããããã£ãã·ã¥ã»ãããŒèšç®æžå
ã®ãããã®æ®é«ã«ã¯ãæ¯æåè³é調éã顧客è³éã®åµæš©ã顧客ã®è² åµãæ¯æåŸè³é調éã®åµåããã³ä»®æãæ®é«ãå«ãŸããŠããŸãããããã¯ãã¹ãŠããæªæè²»çšããã³ãã®ä»ã®è² åµããšããè¡é
ç®ã«å«ãŸããŠããŸããæªæè²»çšããã³ãã®ä»ã®è² åµãâ
2024幎6æ30æ¥ãŸã§ã®6ã¶æéã®éçšæŽ»åã«ãããŠã¯ãäž»ã«ã°ããŒãã«ãããã¯ãŒã¯ã®æé·ã®ã¿ã€ãã³ã°ã®åœ±é¿ã«ãããçŽçŸéã®äœ¿çšé¡ã¯790äžãã«ã§ãããå
·äœçã«ã¯ãæé·ãšã¿ã€ãã³ã°ã®äž¡æ¹ã®çµæãšããŠã顧客ã®åååµæš©ã8210äžãã«å¢å ãã顧客ã®è² åµã1070äžãã«æžå°ããŸããããåæã«ãæ¯æãäºåè³éã4510äžãã«æžå°ãããããéçšè³ç£ãšè² åµã®å€åã®äž»ãªèŠå ãšãªããéçšãã£ãã·ã¥ãããŒã5380äžãã«æžå°ãããŸãããããã¯ãæéå
ã®330äžãã«ã®çŽæ倱ã«å«ãŸãã7900äžãã«ã®éçŸéè²»çšãé€ããéçšããã®çŸéãéšåçã«çžæ®ºãããŸããã
2023幎6æ30æ¥ãŸã§ã®å幎éãå¶æ¥æŽ»åã«ãããŠäœ¿çšãããçŽçŸéã¯5420äžãã«ã§ãããããã¯äž»ã«äžçäžã®è³é調éããã³æ¯æãããŒãããŒã·ããã®å
šäœçãªæé·ã®å¢å ãšãç¥æ¥é±æ«ããµããŒãããããã®é¡§å®¢ååŒã®å¢å ã«ãã£ãŠæšé²ãããŸããããã®é±æ«ã¯åœå
å€ã®ç¥æ¥ãå
æ¬ããŠãããå
·äœçã«ã¯æé·ãšã¿ã€ãã³ã°ã®äž¡æ¹ã®çµæãšããŠã1179äžãã«ã®æ¯æãã®åæãã®å¢å ãèŠãããéã«5420äžãã«ã®é¡§å®¢è³éã®æžå°ãèŠãããŸãããããããå¶æ¥è³ç£ããã³è² åµã®äžå©ãªå€åã®äž»èŠãªèŠå ãšãªããå¶æ¥è³ç£ããã³è² åµã®ãã®å€åã¯ãéçŸéè²»çšã®7290äžãã«ãå«ã4720äžãã«ã®çŽæ倱ããé€å€ããå Žåã«çºçããå¶æ¥æŽ»åããã®çŸéã«ãã£ãŠéšåçã«çžæ®ºãããŸããã
æè³æŽ»å
æè³æŽ»åã«ããã䜿çšçŸéã¯ãäž»ã«ç©ä»¶ãèšåã®è³Œå
¥ãå
éšå©çšãœãããŠã§ã¢ã®è³æ¬åãäºæ¥ã®è²·åã«ããæ¯æããå«ã¿ãŸããããã«ã¯ãååŸçŸéãçŸéåçç©ãããã³å¶éä»ãã®çŸéãèæ
®ãããŸãã
2024幎6æ30æ¥ãŸã§ã®6ãæéã«ãããæè³æŽ»åã«ããæ£å³çŸéæµåºã¯8600äžãã«ã§ããã2023幎6æ30æ¥ãŸã§ã®6ãæéã®æè³æŽ»åã«ããæ£å³çŸéæµåº44800äžãã«ã«æ¯ã¹ãŠ36200äžãã«æžå°ããŸããããã®æžå°ã¯ãäž»ã«2023幎第1ååæã«ãããRewireã®è²·åã«ãã4090äžãã«ã®åœ±é¿ã«ãããã®ã§ããã2024幎6æ30æ¥ãŸã§ã®6ãæéã«ãããå
éšäœ¿çšãœãããŠã§ã¢ã®è³æ¬åã³ã¹ããå幎åæãšæ¯ã¹ãŠ420äžãã«å¢å ããããšã«ãããã®ã§ãã
財å掻å
財å掻åã«ãããçŸéã®äœ¿çšã¯ãäž»ã«2021幎床ãªãã«ãã³ã°ã¯ã¬ãžããæœèšãžã®åãå
¥ããæ ªåŒãªãã·ã§ã³ã®è¡äœ¿ã«ããåçãESPPã«é¢é£ããæ®éæ ªåŒã®çºè¡ã«ããåçãããªããåãå
¥ãè¿æžããã³ãã®ä»ã®åµåã®è¿æžã«ãã£ãŠçžæ®ºãããŸãã
2024幎6æ30æ¥ãŸã§ã®ç¬¬2ååæã«ããã財å掻åã«ä¿ãçŽçŸéæµã¯1å1860äžãã«ã§ãããããã¯ã2023幎6æ30æ¥ãŸã§ã®ç¬¬2ååæã«ããã財å掻åã«ä¿ãçŽçŸéæµã2å590äžãã«ã§ããããšãšæ¯èŒããŠã1å4450äžãã«ã®å¢å ã§ãããã®å¢å ã®äž»ãªèŠå ã¯ã2024幎6æ30æ¥ãŸã§ã®ç¬¬2ååæã«ãããåŒç€Ÿã®2021幎ãªãã«ãã³ã°ã¯ã¬ãžããæœçã«å¯ŸããçŽåéã1å1500äžãã«ãããã³Rewireè²·åã®ããã«ä»¥åã«ä¿çãããŠããéé¡ã®æ±ºæžã1å300äžãã«ã§ããããšã§ãã
å¥çŽçŸ©åãšã³ãããã¡ã³ã
ããããã®äž»ãªè²¬ä»»ã¯ãéåžžã®ããžãã¹éå¶ã®äžã§è¡ãããã¹ã¿ã³ãã€ä¿¡çšç¶ãé·æãªãŒã¹ããã®ä»ã®è³Œå
¥å¥çŽããæããŸãããŸããããããã¯å®æçã«ããŒã±ãã£ã³ã°ããã³åºåå¥çŽããœãããŠã§ã¢ã®è³Œèªå¥çŽããã®ä»ã®ãµãŒãã¹æäŸå¥çŽïŒã¯ã©ãŠãã€ã³ãã©å¥çŽãå«ãïŒããã³ã³ã³ãã©ã€ã¢ã³ã¹ã¢ããªã±ãŒã·ã§ã³é¢é£å¥çŽãç· çµããŠããããããã®å¥çŽã«åºã¥ããŠãæäœãµãŒãã¹æ°éãå«ããµãŒãã¹ã®è³Œå
¥ãå¥çŽäžçŸ©åä»ããããŠããŸãããã ããå¥çŽã«åºã¥ãéç¥ãè¡ãã察象å¥çŽã®èšŒçŽæ¡ä»¶ã«åºã¥ããã£ã³ã»ã«ããå Žåãé€ããŸããå¥çŽã®ã»ãšãã©ã¯éåžž1幎æªæºã§ãã£ã³ã»ã«å¯èœã§ãããäžéšã®å€§èŠæš¡ãªãœãããŠã§ã¢ãã¯ã©ãŠããµãŒãã¹ã®è³Œèªå¥çŽã¯è€æ°å¹Žã®å¥çŽãèŠæ±ããŸããæ¥åã®ããŒãºã®å€åãå¥çŽã®ãã£ã³ã»ã«èŠå®ãéå©ã®å€åãªã©ã®èŠå ã«ãããå®éã®æ¯æé¡ã¯èŠç©ãããšã¯ç°ãªãå ŽåããããŸãããããã®æ¯æãã®ã¿ã€ãã³ã°ããã³éé¡ã«ã€ããŠã¯ç¢ºå®æ§ãä¿èšŒããããšã¯ã§ããŸããã
2024幎6æ30æ¥ãŸã§ã®6ã¶æéãããžãã¹ã®éåžžæ¥åã«ãããŠããœãããŠã§ã¢ä»¥å€ã®ãã®ä»ã®è²Žéåã以äžã§èª¬æããããã«ã¯ã©ãŠãã€ã³ãã©ãããŒã±ãã£ã³ã°ãã³ã³ãã©ã€ã¢ã³ã¹ããŒã«é¢é£å¥çŽãããã³ä»¥äžã§èª¬æããããã«ãªãŒã¹å¥çŽã«ã¯ãå¥çŽäžã®çŸ©åãšåœåº§ã®æ¯åºä»¥å€ã®éèŠãªå€æŽã¯ãããŸããã§ããã Note 18ã«é瀺ãããå¥çŽäžã®çŸ©åãšåœåº§ã®æ¯åºã«é¢ããäºå®ãšäºèŠäºé
ãžã®åœ±é¿ãæ¬å ±åæžã«æ³šéãšããŠå«ãããã財åè«žè¡šã®èª¬æã§ç¢ºèªããŠãã ããã ã³ãããã¡ã³ããšã³ã³ãã£ã³ãžã§ã³ã·ãŒ ããã³Note 20.
æ¬å¹Ž12æ31æ¥ãŸã§ã®å¹Žæ¬¡å ±åæž(Form 10-K)ã®ç¬¬IIéšç¬¬8é
ã«å«ãŸããé£çµè²¡åè«žè¡šã®æ³šéã«é¢ããŠããå¥çŽãšäºåæºåã«ã€ããŠã®ãããªãè°è«ã¯Note 16.ã«ãèšåããŠãã ããã ãªãŒã¹ ãã®ååæå ±åæž(Form 10-Q)ã®ç¬¬Iéšç¬¬1é
ã«å«ãŸããç°¡æé£çµè²¡åè«žè¡šã®æ³šéã«é¢ããŠã¯ãå¥çŽãšäºåæºåã®è©³çŽ°ã«ã€ããŠã¯ããŸããNote 18.ã«é©çšããŸãã
ã³ãããã¡ã³ããšã³ã³ãã£ã³ãžã§ã³ã·ãŒ 財åè«žè¡šã«èšèŒãããŠããç°¡ç¥å財åè«žè¡šã®æ³šéã§ã®å¥çŽãšã³ã³ãã£ã³ãžã§ã³ã·ãŒã«ã€ããŠã®è©³çŽ°ãªè°è«ã«ã€ããŠã¯ãããã«ãNote 16.ã«ãåç
§ããŠãã ããã.
賌å
¥ã®ã³ãããã¡ã³ã
ïŒã¶æéã®æéäžãç§ãã¡ã¯ïŒå¹Žéã®ã¯ã©ãŠãã€ã³ãã©å¥çŽãç· çµããŸããããã®å¥çŽã®è©³çŽ°ã«ã€ããŠã¯ãããŒã16ãåç
§ããŠãã ããã 2024幎6æ30æ¥, ç§ãã¡ã¯ïŒå¹Žéã®ã¯ã©ãŠãã€ã³ãã©å¥çŽãç· çµããŸããããã®å¥çŽã®è©³çŽ°ã«ã€ããŠã¯ãããŒã16ãåç
§ããŠãã ããã ã³ãããã¡ã³ããšã³ã³ãã£ã³ãžã§ã³ã·ãŒ ãã®ååæå ±åæžã®ç¬¬Iéšã第1é
ã«å«ãŸããççž®é£çµè²¡åè«žè¡šã®æ³šèšã«èšèŒãããŠããŸãã
éèŠãªè³è²žå¥çŽã¯ãŸã éå§ãããŠããŸãã
2024幎6æãã·ã¢ãã«ãã¯ã·ã³ãã³å·ã«ããç¹å®ã®ãªãã£ã¹ã¹ããŒã¹ãåããå¥çŽãç· çµããåœç€Ÿã®æ¬ç€Ÿãªãã£ã¹ãšããŠäœ¿çšããŸããããã®ãªãŒã¹å¥çŽã®è©³çŽ°ã«ã€ããŠã¯ã財åè«žè¡šã®æ³šèš16ãåç
§ããŠãã ããã ã³ãããã¡ã³ããšã³ã³ãã£ã³ãžã§ã³ã·ãŒ ãã®ååæå ±åæžã®ç¬¬Iéšã第1é
ã«å«ãŸããççž®é£çµè²¡åè«žè¡šã®æ³šèšã«èšèŒãããŠããŸãã
å ±åæžæ¥ä»ã®å€åµæ®é«
2024幎6æ30æ¥çŸåšãåœç€Ÿã®èŠçŽé£çµè²¡åè«žè¡šã«åœ±é¿ãäžããå¯èœæ§ãããããŸãã¯åççã«äºæ³ãããéèŠãªé貞å察ç
§è¡šã®ååŒã¯ãããŸããããã®ä»ã12ãææªæºã®è³è²žåå¥çŽã®çæãªãŒã¹ã«ã¯ãæã
ã®èªç¶ãªãã®ããããŸããææ°å ±åæžã®é£çµè²¡åè«žè¡šã®æ³šéã«èšèŒãããŠããããã«ã12ãææªæºã®ãªãŒã¹å¥çŽã¯åœç€Ÿã®èŠçŽé£çµè²žå察ç
§è¡šã«èšé²ãããŠããŸããããªãŒã¹ååŒã®è©³çŽ°ã«ã€ããŠã¯ã2023幎12æ31æ¥ãŸã§ã®å¹Žæ¬¡å ±åæž10-kãåç
§ããŠãã ããã
éèŠãªäŒèšæ¹éããã³èŠç©ã
åœç€Ÿã®èŠçŽãããé£çµè²¡åè«žè¡šããã³æ·»ä»ã®æ³šèšã¯ããã®ç¬¬10-Qãã©ãŒã ã«æºæ ããŠäœæããããã®ã§ãããããã®èŠçŽãããé£çµè²¡åè«žè¡šã®äœæã«ã¯ã管çéšéã«ããè³ç£ãè² åµãè³æ¬ã売äžé«ãçµè²»ãããã³é¢é£ããé瀺ã®å ±åéé¡ã«åœ±é¿ãåãŒãèŠç©ãããå€æãããã³ä»®å®ãå¿
èŠãšãããŠããŸããåœç€Ÿã®èŠç©ããã¯æŽå²çãªçµéšãšãã®ä»ã®æ§ã
ãªèŠå ã«åºã¥ããŠãããåœç€Ÿã¯ãããç¶æ³ã«åççã§ãããšä¿¡ããŠããŸããå®éã®çµæã¯ã管çéšéãè¡ã£ãèŠç©ãããšå€§ããç°ãªãå¯èœæ§ããããŸããåœç€Ÿã®èŠç©ãããšå®éã®çµæãšã®éã«éããããå Žåãå°æ¥ã®è²¡åè«žè¡šã®æ瀺ã財åç¶æ³ãæ¥çžŸãããã³ãã£ãã·ã¥ãããŒã«åœ±é¿ãåãŒãã§ãããã
ãã®ä»ãããŒã2ã«èšèŒãããŠããå€æŽã¯ãããŸããã 財åè«žè¡šã®åºç€ããã³äž»èŠäŒèšæ¹éã®æŠèŠ é£çµè²¡åè«žè¡šã®æ³šéã«ãããŠãéèŠãªäŒèšæ¹éãšèŠç©ããã«é¢ããŠãåœç€Ÿã®ã財åç¶æ³ããã³æ¥çžŸã®ç®¡çã«é¢ããèšè°ãšåæãã«èšèŒãããŠãããã®ãšæ¯èŒããŠãæªæ¥ãžã®äºæž¬ã«éãããããŸãã
æè¿çºè¡ãããäŒèšåºæº
財åè«žè¡šã«é¢ããäŒç€Ÿã®ããŒã2ãåç
§ããŠãã ããã 財åè«žè¡šã®åºç€ããã³äž»èŠäŒèšæ¹éã®æŠèŠ æè¿ã®äŒèšåºæºã«é¢ããè°è«ã«ã€ããŠã¯ããã®Form 10-Qã®Part IãItem 1ã«å«ãŸãã財åè«žè¡šã®ããŒããåç
§ããŠãã ããã
第3é
ãåžå Žãªã¹ã¯ã«é¢ããå®éçã»å®æ§çé瀺
åžå Žãªã¹ã¯ã¯ãå©åçãå€åœçºæ¿ã¬ãŒããæ ªåŒæè³ãªã¹ã¯ãªã©ã®åžå ŽèŠå ã®éå€åã«ãã£ãŠãåžå Žãªã¹ã¯ã«ææãªéèååã«çããçµæžçæ倱ã®å¯èœæ§ã§ããäŒæ¥çµå¶ã¯ãæè³ãè³é調éãããã³å€åœçºæ¿ååŒã«é¢ããæ¹éã®å®æœãšç£ç£ãè¡ããåžå Žãªã¹ã¯ãç·©åããããã®æŽ»åãè¡ã£ãŠããŸããåœç€Ÿã¯ãªã¹ã¯ã®æŽé²åºŠãç¶ç¶çã«ç£èŠããŠããŸãã
ã¯ã¬ãžãããªã¹ã¯
æ¯æãããã»ããµã®æ°ãéãããŠãããããååŒã®éçšã§åå人ã«è³éãæ¯æãéã«ãæ¯æããããã€ããç§ãã¡ã®é¡§å®¢ã®è³éãæäŸããªãã£ãå Žåã«é¢é£ããä¿¡çšãªã¹ã¯ã«ãããããŸãïŒããšãã°ãæµåæ§äžè¶³ã®ããïŒãç§ãã¡ã¯ãä¿¡é Œæ§ã®é«ãæ¯æããããã€ããšå¥çŽãçµã³ãæ³çæ段ã蚱容ããæ¯æããããã€ããšã®ååŒã«ãã£ãŠãã®ä¿¡çšãªã¹ã¯ã軜æžããŠããŸãããŸããå€ãã®ééããŒãããŒã«é¢é£ããä¿¡çšãªã¹ã¯ã«ããããããŠãããæ¯æãããã»ããµãéããŠã客æ§ããè³éãååããåã«è³éã貞ãåºãããééããå ŽåãééããŒãããŒãæ瀺ã«åŸã£ãŠè³éãæ¯æããªãã£ãå Žåã«ïŒããšãã°ã圌ãã®è³æ¬äžè¶³ã®ããïŒããã®ä¿¡çšãªã¹ã¯ã軜æžããŠããŸããä¿¡é Œæ§ã®é«ãééããŒãããŒãšã®å¥çŽç· çµåã«ã¯ã¬ãžããã¬ãã¥ãŒãå®æœããç¶æ³ãèš±ãéãäºåŸè³éæäŸã®å決ãã亀æžããããšã§ãããã®ä¿¡çšãªã¹ã¯ã軜æžããŠããŸãããŸããæ¯æããããã€ããšééããŒãããŒã®ã¯ã¬ãžããã¬ãŒãã£ã³ã°ãå®æçã«ç¢ºèªããå©çšã§ããªãå Žåã¯ãã®ä»ã®è²¡åæžé¡ãè©äŸ¡ããŠããŸããæåºãããæéäžã«ã¯ãé倧ãªæ倱ã¯çµéšããŠããŸããã
翻蚳調æŽã¯ãå€åœåäŒç€Ÿã®è²¡åè«žè¡šããæ©èœé貚ããç±³ãã«ã«ç¿»èš³ããããšããçããŸããç¹å®ã®åäŒç€Ÿã®çŽè³ç£ã«å¯Ÿãããªã¹ã¯ã¯ããã®åäŒç€ŸãçŸå°é貚åå
¥éã§è³é調éããŠããå Žåã軜æžãããŸããç±³ãã«ãããã³ãŠãŒãã§äž»ã«äŸ¡æ Œèšå®ãããäŒç€Ÿå
ä»æåããã³å®æåã®èŒžå
¥ãéæ©èœé貚ã§äŸ¡æ Œèšå®ãããåææã®é¢é£ããæµ·å€éå¶ã®äºæ³çŸéæµã®äžéšããããžããããã«ãããªããã£ãå¥çŽãç· çµãããŸãããããã®é²åºã管çããããã«äœ¿çšãããããªããã£ãå¥çŽã¯ããã£ãã·ã¥ãããŒãããžãšããŠæå®ãããŸãã
ç§ãã¡ã®ããžãã¹ã®æ§è³ªãããç§ãã¡ã¯ããŸããŸãªæ¹æ³ã§å€åœçºæ¿ã®çºæ¿ãªã¹ã¯ã«ãããããŠããŸããå€åœçºæ¿ã®çºæ¿ãªã¹ã¯ã«å¯Ÿããç§ãã¡ã®äž»ãªé²åºã«ã¯ä»¥äžãå«ãŸããŸãïŒ
â¢ååŒéå§æãšåå人ãžã®ååŒæ¯æãæã®çºæ¿ã¬ãŒãã®å€åã«ããåœç€Ÿã®åœéééã®å€è²šååŒãªã¹ã¯ã«ããããããåœç€Ÿã¯ã€ã³ãã«ããŒãã¡ãã·ã³ããœããã£ãªãã³ããœãå«ãè€æ°ã®å€åœé貚ã§ååŒãè¡ããã»ãšãã©ã®å Žåãåå人ãžã®æ¯æãã¯ééåŸ1æ¥ä»¥å
ã«è¡ããããããå€åœé貚ååŒãªã¹ã¯ã軜æžããããååé貚ã§ã®æ¯æããå¯èœã«ãããããäºæ³éä¿¡åºæ¥é«ã«åºã¥ããæ¯æå
ã«1ã2å¶æ¥æ¥åã«å€é¡ã®è³éãå
è¡æ¯æãããŠãããååŒéå§ã®ã¿ã€ãã³ã°ãšæ¯æãã®ã¿ã€ãã³ã°ã®éãã«ããå€åœçºæ¿ã¬ãŒããªã¹ã¯ã¯ãé±ã®ææ¥ãéè¡ã®äŒæ¥ã¹ã±ãžã¥ãŒã«ã«ãã£ãŠç°ãªããäŸãã°ãé·æã®é±æ«ã®åã«ã¯éåžžãæ倧ã®å
è¡æ¯æããè¡ãããã
â¢ç§ãã¡ã®å£²äžé«ããã³è²»çšã®å€§éšåã¯ç±³ãã«ã§èšäžãããŠããŸãããäžéšã®åœéãªãã¬ãŒã·ã§ã³ã¯å€åœé貚ã§è¡ãããŠããããã®äžã§ãã«ãããšãšãŒãããã§ã®ååŒãäž»ã«ãããŸããç±³ãã«ã«å¯Ÿããä»ã®é貚ã®çžå¯ŸçãªäŸ¡å€ã®å€åã¯ãç±³ãã«å»ºãŠã®å£²äžé«ããã³ãã®ä»ã®çµå¶æ瞟ã«åœ±é¿ãäžããå¯èœæ§ããããŸãããŸããåœç€Ÿã®åœéåäŒç€Ÿã®äžéšã®è²¡åè«žè¡šã¯ç±³ãã«ä»¥å€ã®é貚ã§èšäžãããéå¶ãããŠããŸãããã®ãããçž®å°é£çµè²¡åè«žè¡šã¯ãåœéããžãã¹ã®æé·ã«äŒŽããå€è²šæç®ã®åœ±é¿ãåŒãç¶ãåããããšã«ãªããŸããä»ã®é貚ãç±³ãã«ã«å¯ŸããŠåŒ±å«ã¿ããæéã«ã¯ãå ±åãããç±³ãã«å»ºãŠã®é£çµçµæã«è² ã®åœ±é¿ãåãŒãå¯èœæ§ããããŸãã
2024幎6æ30æ¥ããã³2023幎12æ31æ¥çŸåšãç§ãã¡ã®çŽæ倱ãçºçããä»é貚ã«å¯Ÿããç±³ãã«ã®äŸ¡å€ãåäžã«10%匷åãŸãã¯åŒ±åããå Žåãåœè©²æ¥æç¹ã§ã®å€åœé貚ã«ãã顧客ååŒé¢é£è³ç£ããã³è² åµã®å
¬æ£äŸ¡å€ã¯ãå€åœé貚ãžã®ãããžã®ãªãç¶æ
ã§ããããçŽ1340äžãã«ãš1930äžãã«ã®æžå°ãŸãã¯å¢å ã«ãªããŸããããã®æå¿æ§åæã«ã¯æ¬¡ã®ä»®å®ã«ããåºæã®å¶çŽããããŸãïŒïŒ1ïŒå€åœçºæ¿ã¬ãŒãã®å€åã¯äžæ¬¡é¢æ°ã§ç¬æçã§ãããïŒ2ïŒæå¿æ§ã¯éçã§ãããïŒ3ïŒé貚ã¬ãŒãå€åã«ãã顧客ååŒã®åœ±é¿ã¯éçã§ãããã®çµæããã®åæã¯ãããè€éãªåžå Žã®å€åã«ããçããå¯èœæ§ã®ãããæ¥çžŸã«å¯ŸããŠè¯å®çãŸãã¯åŠå®çã«åœ±é¿ãåãŒãå¯èœæ§ã®ããå¹æãåæ ããããšãã§ããŸãããããšãã°ãééã®äºåè³éæ®é«ãšé¡§å®¢è³éè² åµæ®é«ïŒããã³åœç€Ÿã®çŽé貚ããžã·ã§ã³ãžã®çŽåœ±é¿ïŒã¯ãæ¥ã
éåžžã«å€åããå¯èœæ§ããããŸãããŸããå€åœçºæ¿ã¬ãŒãã®å€åã«ããã顧客ã®è¡åãå€åããåœç€Ÿã®ãã©ãããã©ãŒã ãéããŠéä¿¡ãããååŒã®ã¿ã€ãã³ã°ãåºæ¥é«ãå€åããå¯èœæ§ããããŸããããšãã°ãéä¿¡é貚ã®äŸ¡å€ãåä¿¡é貚ã«å¯ŸããŠå¢å ãããšãééã®ã¿ã€ãã³ã°ãéé¡ãå éãããå¯èœæ§ããããŸãã
å¯èœãªéããç§ãã¡ã¯åãé貚ã§è¡šçŸãããå€è²šã®çŸåšã®è³ç£ãšçŸåšã®è² åµã®éã«èªç¶ãªãããžãç¶æããããšã«ãããå€è²šã®ãªã¹ã¯ãæå°éã«æããŠããŸããçŸæç¹ã§ã¯ãå€åœçºæ¿ãªã¹ã¯ããããžããããã®ããªããã£ããä»ã®éèååã«ã¯åå ããŠããŸãããå°æ¥çã«åå ãããããããŸãããããããžæŽ»åãåœç€Ÿã®æ¥çžŸã«äžãã圱é¿ãäºæž¬ããã®ã¯é£ããã§ãã
第4é
管çäœå¶ããã³èŠå®
é瀺管çããã³æé ã®è©äŸ¡
2024幎6æ30æ¥çŸåšã®è©äŸ¡ã«åºã¥ããæã
ã®çµå¶é£ã¯ãåœç€Ÿã®æé«çµå¶è²¬ä»»è
ïŒCEOïŒããã³æé«è²¡å責任è
ïŒCFOïŒãå«ããæã
ã®é瀺管çãšæé ïŒèšŒåžååŒææ³ã®13a-15(e)ããã³15d-15(e)ã§å®çŸ©ãããŠããïŒãåççãªä¿èšŒã¬ãã«ã§å¹æçã§ãã£ããšçµè«ä»ããŸããã
財åå ±åã«é¢ããå
éšçµ±å¶ã«ãããå€æŽ
åœç€Ÿã®å
éšçµ±å¶äžã®è²¡åå ±åã«é¢ããŠã2024幎6æ30æ¥çµäºã®ååæäžã«ãExchange Act Rule 13a-15(f)ã«å®çŸ©ãããç¯å²ã§å€æŽã¯ãããŸããã§ããããããã®å€æŽã¯ãåœç€Ÿã®å
éšçµ±å¶äžã®è²¡åå ±åã«å€§ããªåœ±é¿ãäžããããåççã«äºæž¬ããã圱é¿ãäžããå¯èœæ§ããããã®ã§ã¯ãããŸããã
第IIéšããã®ä»
é
ç®1.æ³çæç¶ã
éåžžã®æ¥åéçšã«ãããŠãäŒç€Ÿã¯æææ§ã
ãªæ³çæç¶ãã«é¢äžããããšããããŸããçµå¶é£ã®æèŠã§ã¯ããã®ãããªæç¶ãããã®è²¬ä»»ã¯ãäŒç€Ÿã®ããžãã¹ãŸãã¯è²¡åç¶æ³ã«å®è³ªçãªæªåœ±é¿ãåãŒããã®ã§ã¯ãªããšèããŠããŸãã
é
ç®1A.ãªã¹ã¯èŠå
ãã®ååæå ±åæžïŒãã©ãŒã 10-QïŒã«èšèŒãããŠãããã®ä»ã®æ
å ±ã«å ããŠãåœç€Ÿã®ããªã¹ã¯ãã¡ã¯ã¿ãŒãã«ã€ããŠã¯ãåœç€Ÿã®å¹Žæ¬¡å ±åæžïŒãã©ãŒã 10-kïŒã§è°è«ãããŠãã第Iéšç¬¬1Aé
ã泚ææ·±ãèæ
®ããå¿
èŠããããŸãã2023幎12æ31æ¥ã®çµäºæç¹ã®å¹ŽåºŠã«ã€ããŠã®ãã®ã§ãããåœè©²ãªã¹ã¯ã¯åœç€Ÿã®ããžãã¹ãè©å€ã財åç¶æ³ãå°æ¥ã®çµæããŸãã¯åœç€Ÿã®æ ªåŒã®ååŒäŸ¡æ Œã«é倧ãªåœ±é¿ãäžããå¯èœæ§ããããŸãããããã¯åœç€ŸãçŽé¢ããå¯äžã®ãªã¹ã¯ã§ã¯ãããŸãããçŸåšã®ç§ãã¡ã«ã¯ç¥ãããŠããªãè¿œå ã®ãªã¹ã¯ãçŸåšç¡èŠããŠãããšå€æããŠããäžç¢ºå®èŠçŽ ããåœç€Ÿã®ããžãã¹ãè©å€ã財åç¶æ³ãããã³/ãŸãã¯æ¥çžŸã«é倧ãªæªåœ±é¿ãäžããå¯èœæ§ããããŸãã
é
ç®2. æ ªåŒã®éç»é²å£²è²·åã³è³éã®äœ¿é
æªæ¿èªã®æ ªåŒèšŒåžã®ææ°å£²åŽ
2024幎4æãç§ãã¡ã¯Rewireã®æ ªåŒå
¬éã«äŒŽãããªã¯ã€ã€ãŒã®å
æ ªäž»ã«å¯ŸããŠæ®éæ ªåŒ112,888æ ªãçºè¡ããŸãããããã«ãããRewireã®è²·åæ¡ä»¶ã«åºã¥ãä¿ææ ªåŒã®è§£æŸãšé¢é£ããŠä¿çãããŠãããšã¯ã€ãã£åçãè¿åŽããŸãããçºè¡ãããæ ªåŒã¯ãã蚌åžæ³ã第902æ¡(Rule 902 of Regulation S under the Securities Act)ã«å®çŸ©ããããç±³åœäººãã§ã¯ãªãå
æ ªäž»ãŸãã¯ãå
¬èªæè³å®¶ãã®ãããã§ããªããçºè¡ã¯ãã蚌åžæ³ãã«ãããç»é²èŠä»¶ããå
é€ãããRegulation Sããã³Regulation Dã®Rule 506ã®é©çšãåããŸããããããã®æ ªåŒã«ã¯å¶éçãªèšŒåžæ³ã®è¡šèšããªãããŠããŸãã詳现ã«ã€ããŠã¯ãNote 6ãåç
§ããŠãã ããã äºæ¥åç·š ãã®ååæå ±åæžã®ç¬¬Iéšã第1é
ã«æ²èŒãããŠããã財åè«žè¡šã®æ³šèšãåç
§ããŠãã ããã
è³é調éã®å©çš
2021幎9æãç§ãã¡ã¯åã®æ ªåŒå
¬éïŒãIPOãïŒãå®äºããŸããããã®IPOã§ã¯ãæ®éæ ªåŒ7,000,000æ ªã1æ ª43.00ãã«ã§çºè¡ãã売åŽããŸãããåæã«ãæ¢åã®æ ªäž»ã®äžéšã5,162,777æ ªã®æ ªåŒã売åŽããŸãããããã«ãåæã«ãéå
¬åçºè¡ã§æ®éæ ªåŒ581,395æ ªãåãäŸ¡æ Œã§çºè¡ããŸãããIPOãšéå
¬åçºè¡ããã¯ã蚌åžåŒåææ°æããã³ãã®ä»ã®ææ°æãæ§é€ããåŸããããåçãšããŠ3,052çŸäžãã«ãåãåããŸããã蚌åžæ³ã®ã«ãŒã«424ïŒbïŒã«åºã¥ãã2021幎9æ24æ¥ã«SECã«æåºãããæçµç®è«èŠæžã«èšèŒãããŠãããšãããIPOã®äºå®è³é䜿çšã«ã¯é倧ãªå€æŽã¯ãããŸããã
çºè¡è
ã«ããæ ªåŒã®è³Œå
¥
ãªãã
é
ç®3. äžäœèšŒåžã«å¯Ÿããåµåäžå±¥è¡
該åœãªãã
é
ç®4. é±å±±å®å
šé瀺
該åœãªãã
é
ç®5. ãã®ä»ã®æ
å ±
ã«ãŒã«10b5-1ããã³éã«ãŒã«10b5-1ååŒå決ã
2024幎6æ30æ¥ãŸã§ã®3ãæéãåœç€Ÿã®åœ¹å¡ãŸãã¯åç· åœ¹ã¯ãRule 10b5-1ãŸãã¯éRule 10b5-1ã®ååŒæç¶ããè¡ã£ãŠããŸããã§ããã æ¡çšããŸãããå€æŽããããšã¯ãããŸããã§ããã解é€ããŸãã Rule 10b5-1ãŸãã¯éRule 10b5-1ã®ååŒæç¶ãã¯è¡ã£ãŠããŸããã§ããã
é
ç®6. å±ç€ºç©
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | 蚌åžååŒæ³ã®13a-14ïŒaïŒããã³15d-14ïŒaïŒã®èŠåã«åºã¥ãã2002幎ãµãŒãã³ãºïŒãªã¯ã¹ãªãŒæ³ç¬¬302æ¡ã«ãã£ãŠæ¡æãããåœç€Ÿã®äž»èŠãªå·è¡åœ¹å¡ã®èšŒææžã |
å±ç€ºçªå· | | 説æ | ããã«æåºãããŸãã | ãã©ãŒã | ãã¡ã€ã«çªå· | å±ç€º | æåºæ¥ |
3.1 | | | | 10-Q | 001-40822 | 3.3 | 2021幎11æ12æ¥ |
3.2 | | | | 8-K | 001-40822 | 3.1 | 2024幎3æ20æ¥ |
10.1 | | | x | | | | |
31.1 | | | x | | | | |
31.2 | | | x | | | | |
32.1* | | | x | | | | |
32.2* | | | x | | | | |
101.INS | | ã€ã³ã©ã€ã³XBRLã€ã³ã¹ã¿ã³ã¹ããã¥ã¡ã³ãïŒXBRLã¿ã°ãã€ã³ã©ã€ã³XBRLããã¥ã¡ã³ãå
ã«åã蟌ãŸããŠãããããã€ã³ã¿ã©ã¯ãã£ãããŒã¿ãã¡ã€ã«ã«ã€ã³ã¹ã¿ã³ã¹ããã¥ã¡ã³ãã¯å«ãŸããŸããïŒã | x | | | | |
101.SCH | | Inline XBRLã¿ã¯ãœããæ¡åŒµã¹ããŒãããã¥ã¡ã³ãã | x | | | | |
101.CAL | | ã€ã³ã©ã€ã³XBRLã¿ã¯ãœããæ¡åŒµèšç®ãªã³ã¯ããŒã¹ããã¥ã¡ã³ãã | x | | | | |
101.DEF | | ã€ã³ã©ã€ã³XBRLã¿ã¯ãœããæ¡åŒµå®çŸ©ãªã³ã¯ããŒã¹ããã¥ã¡ã³ãã | x | | | | |
101.LAB | | ã€ã³ã©ã€ã³XBRLã¿ã¯ãœããæ¡åŒµã©ãã«ãªã³ã¯ããŒã¹ããã¥ã¡ã³ãã | x | | | | |
101.PRE | | Inline XBRLã¿ã¯ãœããæ¡åŒµãã¬ãŒã³ããŒã·ã§ã³ãªã³ã¯ããŒã¹ããã¥ã¡ã³ãã | x | | | | |
104 | | è¡šçŽã€ã³ã¿ã©ã¯ãã£ãããŒã¿ãã¡ã€ã«ïŒã€ã³ã©ã€ã³XBRL圢åŒã§ãå±ç€ºç©101ã«å«ãŸããŸãïŒ | x | | | | |
æ¬ãã©ãŒã 10-Qã«æ·»ä»ãããæèŠ32.1ããã³32.2ã®èšŒææžã¯ã蚌åžååŒæ³ç¬¬18æ¡ã®ç®çã«ãããŠãæ·»ä»ããšèŠãªããããæåºãããããšã¯ã¿ãªãããããŸããã®ç¯ã®è²¬ä»»ã«ã¯åãããŸããããŸãã蚌åžæ³ãŸãã¯èšŒåžååŒæ³ã«åºã¥ããããªãæåºæžé¡ã«ãããŠãåç
§ããããšã¯ã¿ãªãããŸããã
眲å
蚌åžååŒæ³ã«åºã¥ããåœè©²å ±åæžãæ¿èªããç»é²è
ã¯ãæ£åœã«ä»£è¡šè
ã«ãã£ãŠçœ²åãããŸããã
| | | | | | | | | | | | | | | | | |
| | | Remitly ã°ããŒãã«æ ªåŒäŒç€Ÿ | | |
| | | | | |
Date: | 2024幎7æ31æ¥ | 眲å: | /s/ ãã·ã¥ãŒã»ãªããã³ãã€ã㌠| | |
| | | ãã·ã¥ãŒã»ãªããã³ãã€ã㌠| | |
| | | æé«çµå¶è²¬ä»»è
| | |
| | | ïŒäž»èŠçµå¶è²¬ä»»è
ïŒ | | |
| | | | | |
2024幎5æ10æ¥ïŒéææ¥ïŒ | 2024幎7æ31æ¥ | 眲å: | /s/ Hemanth Munipalli | | |
| | | ããã³ãã»ã ãã㪠| | |
| | | æé«è²¡å責任è
| | |
| | | (ããªã³ã·ãã«ãã¡ã€ãã³ã·ã£ã«ãªãã£ãµãŒ) | | |
| | | | | |
2024幎5æ10æ¥ïŒéææ¥ïŒ | 2024幎7æ31æ¥ | 眲å: | ã²ã€ã«ã»ãã©ãŒ | | |
| | | ã²ã€ã«ã»ãã©ãŒ | | |
| | | æé«äŒèšè²¬ä»»è
| | |
| | | ïŒããªã³ã·ãã«ãã¡ã€ãã³ã·ã£ã«ã°ã«ãŒãã®äŒèšè²¬ä»»è
ïŒ | | |