Q2错误的--12-310001675033http://fasb.org/srt/2023#联属实体成员http://fasb.org/srt/2023#联属实体成员http://fasb.org/us-gaap/2023#实现投资盈亏http://fasb.org/us-gaap/2023#实现投资盈亏3,9700.170001675033us-gaap:公正价值输入3级成员us-gaap:股本基金成员2024-01-012024-06-300001675033投资总额2024-06-300001675033us-gaap:EquityFundsMember美国会计准则:公允价值输入层级1成员2024-06-300001675033Vi-Jon 8800 Page Avenue St. Louis, MO 63114 Industry Consumer Products Security 1st Lien, Secured Loan Interest Rate 300万SOFR + 10%, 12.5% Floor (15.59%), (13.59% cash + 2.00% PIK) Initial Acquisition Date 12/28/2023 Maturity 12/28/20282024-06-300001675033us-gaap:SeniorNotesMemberus-gaap:循环信贷设施成员2024-06-300001675033Universal Fiber Systems 640 State Street Bristol, TN 37620 Industry Chemicals Security Term Loan C Interest Rate 100万SOFR + 12.79%, 13.79% Floor (18.25%), (9.25% cash + 9.00% PIK) Initial Acquisition Date 9/30/2021 Maturity 9/29/20262024-06-300001675033gecc : Eight Point Five Zero Percent Notes Due Twothousand Twenty Nine Member2024-01-012024-06-300001675033Avation Capital SA 65 Kampong Bahru Road, #01-01 Singapore 169370 Industry Aircraft Security 2nd Lien, Secured Bond Interest Rate 8.25% Initial Acquisition Date 02/04/2022 Maturity 10/31/20262024-06-300001675033TRU Taj Trust 505 Park Avenue 2nd Floor New York NY 10022 零售 通信 公共股票 收购日期 07/21/20172023-12-310001675033Maverick Gaming LLC 12530 NE 144th Street Kirkland, WA 98034 行业 赌场及游戏 安全 第一抵押权、担保贷款 利率 300万SOFR + 7.50%,8.50% 下限 (12.8%),(12.80% PIK) 初始收购日期 4/3/2024 到期日 6/3/20282024-06-300001675033us-gaap:SeniorNotesMemberus-gaap:循环信贷设施成员2022-12-310001675033Stone Ridge Opportunities Fund L.P. One Vanderbilt Ave., 65th Floor New York NY 10017 保险 安全 私募基金 收购日期 1/01/20232023-12-310001675033gecc : Great Elm Capital Management Incorporation Member2024-04-012024-06-300001675033Summit Midstream Holdings, LLC 910 Louisiana Street, Suite 4200 Houston, TX 77002 行业 能源 中游 安全 第二抵押权、担保债券 利率 9.50% 初始收购日期 10/19/2021 到期日 10/15/20262024-06-300001675033Thryv, Inc. 2200 West Airfield Drive PO Box 619810 Dallas, TX 75261 行业 营销服务 安全 第一抵押权、担保贷款 利率 300万SOFR + 6.75%,7.50% 下限 (12.09%) 初始收购日期 4/30/2024 到期日 5/1/20292024-06-300001675033TRU Taj Trust 505 Park Avenue 2nd Floor New York NY 10022 Retail Security Common Equity Acquisition Date 07/21/20172023-01-012023-12-310001675033黑石银行 哈勃大道345号 纽约 纽约 10154 封闭式基金 债券型股票 初始收购日期08/18/20222023-01-012023-12-310001675033ECL Entertainment, LLC 拉斯维加斯西班牙脊大道8978号,NV 89148 行业: 赌场与游戏 安全 一级抵押贷款 利率 100万SOFR2024-06-300001675033gecc:五点八七五百分比债券到期日为2026年2024-01-012024-06-300001675033Advancion 1500 E Lake Cook Rd Buffalo Grove, IL 60089 行业 化学品 安全二抵押贷款 利率 100万SOFR2024-06-300001675033gecc:Great Elm Capital Management Incorporation成员2023-12-310001675033us-gaap: 科技板块成员2023-12-310001675033gecc:Gecco Notes成员2021-07-092021-07-090001675033gecc: 非关联非控制投资成员2024-06-300001675033us-gaap:投资附属发行者控制成员gecc: Clo Formation Jv Llc 成员2024-01-012024-06-300001675033达达利Re Ltd. 1700 City Plaza Drive, Suite 200 Spring, TX 77389 行业 保险 安全偏好股份 初始购买日期 2024年3月27日2024-01-012024-06-3000016750332023-01-012023-06-3000016750332023-01-012023-12-310001675033Form Technologies, LLC 11325 N 社区豪斯路, Suite 300 查尔顿, NC 28277 行业 工业安全 第一抵押权, 已抵押贷款 利率 300狗SOFR + 4.75%, 5.75% 地板 (10.2%) 初始购买日期 2024年01月25日 到期日 2025年07月22日2024-06-300001675033us-gaap:公正价值输入3级成员2024-01-012024-06-300001675033gecc: 大榆树战略合伙关系I Llc 成员2024-02-070001675033us-gaap:股票基金成员2023-12-3100016750332022-06-300001675033us-gaap:公正价值输入3级成员us-gaap:债券型会员us-gaap:市场方法估值技术成员us-gaap:计量输入收入倍数会员srt : 最大会员2023-12-310001675033六个月SOFR2023-01-012023-12-310001675033us-gaap:公正价值输入3级成员gecc : 资产回收清算估值技术会员美元指数:股权基金成员gecc: 股权基金四名成员2024-06-300001675033Harvey Gulf Holdings LLC 701 Poydras Street, Suite 3700 New Orleans, LA 70139行业航运 安防 担保贷款 利率300万SOFR2024-06-300001675033美元指数:优先票据成员us-gaap:循环信贷设施成员2023-12-310001675033PFS Holdings Corp 3747 Hecktown Road Easton PA 18045食品和主要产品 第1抵押担保贷款 利率100万SOFR + 7.00% 8.00%底限(12.46%) 初始收购日期11/13/2020到期日11/13/20242023-12-310001675033New Wilkie Energy Pty Limited 56 Pitt Street Sydney New South Wales 2000 澳洲 行业金属和采矿 warrants 初始收购日期04/06/20232023-01-012023-12-310001675033gecc: 服装成员2024-06-300001675033达峰中游控股有限责任公司 休士顿路易斯安那大街4200号4200套房德州休士顿77002 行业 能源 中游 安防 第二留置债券 利率9.00% 收购日期 2021年10月19日 到期日 2026年10月15日2023-12-310001675033us-gaap:SeniorNotesMembergecc:Six Point Seven Five Percent Notes Due Twothousand Twenty Five Member2021-12-310001675033Advancion 1500 E Lake Cook Rd Buffalo Grove IL 60089 化学品 安防 第二留置借款 利率100万SOFR2023-12-310001675033Great Elm Specialty Finance LLC 3100 West End Ave Suite 750 Nashville TN 37203 专业金融 安防 次级票据 利率13.00% 初始收购日期 2023年09月01日 到期日 2026年06月30日2023-12-310001675033Florida Marine, LLC 2360 5th Street Mendeville, LA 70471 行业 货运 安防 第一留置、安保贷款 利率300万SOFR2024-06-300001675033gecc:投资股本和其他成员2024-06-300001675033us-gaap:ShortTermDebtMember2023-12-3100016750332023-07-012023-09-300001675033gecc:Geccz备忘成员2023-08-162023-08-160001675033Flexsys Holdings 260 Springside Drive Akron OH 44333 化学品 安防 第一抵押担保贷款 利率 600万美元指数 + 5.25% 6.00%底价(10.86%) 初始收购日期 2022年11月4日 到期日 2028年11月1日2023-12-3100016750332022-09-300001675033Creation Technologies, Inc. One Beacon Street, 23rd Floor Boston, MA 02108 电子制造业 安防 第一抵押担保贷款 利率 300万美元指数 + 5.50%,6.00%底价(11.07%) 初始收购日期 2024年2月12日 到期日 2028年10月5日2024-06-300001675033us-gaap:投资联属发行人控制成员2024-01-012024-06-300001675033Avation Capital SA 65 Kampong Bahru Road #01-01 Singapore 169370 飞机 安防 第二抵押担保债券 利率 8.25% 初始收购日期 2022年2月4日 到期日 2026年10月31日2023-12-310001675033us-gaap:公正价值输入3级成员us-gaap:股本基金成员2022-12-310001675033一个月SOFR2023-01-012023-12-3100016750332023-06-300001675033us-gaap:循环信贷设施成员srt : 最大会员2021-05-050001675033Research Now Group, Inc. 现名Dynata, LLC 地址:5800 Tennyson Parkway Suite 600 Plano, TX 75024 行业:互联网媒体安全 1st Lien, DIP Loan 利率 100万SOFR+ 8.75%,9.75% Floor (14.21%) 首次收购日期 06/04/2024 到期日 08/17/20242024-06-300001675033srt : 最大会员2024-06-300001675033gecc:非相关的非受控股投资 PIK 成员2024-04-012024-06-300001675033gecc:五点八七五% 到期于2026年的票据成员2021-07-090001675033Manchester Acquisition Sub, LLC 地址:251 Little Falls Drive, Wilmington, DE 19808 行业:化学品安全 1st Lien 抵押贷款 利率 300万SOFR2023-12-310001675033First Brands, Inc. 地址:3255 West Hamlin Road Rochester Hills, MI 48309 行业:运输设备制造业安全 2nd Lien 抵押贷款 利率 300万SOFR + 8.50%,9.50% Floor (14.14%) 初始收购日期 03/24/2021 到期日 03/30/20282024-01-012024-06-300001675033Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville, TN 37804 行业 餐厅 安防 warrants 初始收购日期 2/24/20212024-01-012024-06-300001675033us-gaap:公正价值输入3级成员us-gaap:债务成员us-gaap:收入方法估值技术成员gecc : 测量输入隐含收益成员2023-12-310001675033us-gaap:债券型成员gecc : 到期六点七五%债券(2025年到期)成员2024-06-300001675033gecc : 受控投资成员2024-04-012024-06-300001675033gecc: 非联属非控制投资成员2024-01-012024-06-300001675033us-gaap:SeniorNotesMembergecc: Six Point Seven Five Percent Notes Due Twothousand Twenty Five Member2019-12-310001675033us-gaap:InvestmentAffiliatedIssuerControlledMembergecc: Common Equity Eighty Seven Point Five Percentage Of Class Membergecc: Great Elm 专业金融成员2024-01-012024-06-300001675033gecc: 化学品成员2023-12-310001675033gecc: Six Point Seven Five Percent Notes Due Twothousand Twenty Five Member2024-01-012024-06-300001675033Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville, TN 37804 行业板块 餐厅 保安 1st Lien,Secured Loan 利率100万SOFR 2024-06-300001675033gecc : 到期于二零二八年的八点七五厘票据会员2024-01-012024-06-300001675033us-gaap:循环信贷设施成员gecc : City National Bank 会员2023-11-222023-11-220001675033Thryv, Inc. 2200 West Airfield Drive PO Box 619810 Dallas, TX 75261 行业板块 营销服务 保安 1st Lien,Secured Loan 利率300万SOFR + 6.75%,7.50% Floor (12.09%) 初始收购日期 4/30/2024 到期日 5/1/20292024-01-012024-06-300001675033us-gaap:公正价值输入3级成员us-gaap:市场方法估值技术成员us-gaap: 债券型基金会员us-gaap:MeasurementInputRevenueMultipleMembersrt : 最大会员gecc : Equity Funds Two Member2023-12-310001675033us-gaap:InvestmentAffiliatedIssuerControlledMembergecc : Clo Formation Jv Llc Member2024-06-300001675033Mad Engine Global, LLC 6740 Cobra Way San Diego, CA, 92121 Industry Apparel Security 1st Lien Secured Loan Interest Rate 300万SOFR2023-12-310001675033EPIC Crude Services LP 18615 Tuscany Stone, Suite 300 San Antonio, TX 78258 Industry Energy Midstream Security 1st Lien, Secured Loan Interest Rate 300万SOFR + 5.00%, 6.00% Floor (10.61%) Initial Acquisition Date 02/08/2024 Maturity 03/02/20262024-01-012024-06-300001675033gecc : Great Elm Strategic Partnership I Llc Member2024-02-082024-02-080001675033Florida Marine,LLC 2360 5th Street Mendeville,LA 70471 行业:航运 安防:第一抵押权,担保贷款 利率 300万SOFR + 8.40%,10.40% 低点(13.86%) 初始收购日期 03/17/2023 到期日 03/17/20282024-01-012024-06-3000016750332023-04-012023-06-300001675033Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 餐厅 行业:餐厅 安防:认股权 初始收购日期 02/24/20212023-12-310001675033Universal Fiber Systems 640 State Street Bristol,TN 37620 行业:化学品 安防:定期贷款C 利率 100万SOFR + 12.79%,13.79% 低点(18.25%),(9.25% 现金 + 9.00% PIK) 初始收购日期 9/30/2021 到期日 9/29/20262024-01-012024-06-300001675033一个月SOFR2024-01-012024-06-300001675033gecc:餐厅成员2024-06-300001675033us-gaap:公正价值输入3级成员us-gaap:股权基金成员2023-01-012023-12-310001675033Short-Term Investments MFb Northern Inst Funds Treas Portfolio Premier CL 行业:短期投资 安防:货币市场 利率 0.00% 初始收购日期 10/26/20232024-06-300001675033CSC Serviceworks 35 Pinelawn Road, Suite 120 Melville, NY 11747 Industry Consumer Services Security 1st Lien, Secured Loan Interest Rate 300万SOFR + 4.00%, 4.75% Floor (9.6%) Initial Acquisition Date 09/26/2023 Maturity 03/04/20282024-06-300001675033us-gaap:公正价值输入3级成员2024-06-300001675033Research Now Group, Inc. n/k/a Dynata, LLC 5800 Tennyson Parkway Suite 600 Plano, TX 75024 Industry Internet Media Security 2nd Lien, Secured Loan Interest Rate 300万SOFR + 0.00%, 0.00% Floor (0%) Initial Acquisition Date 05/20/2019 Maturity 12/20/20252024-06-300001675033us-gaap:SeniorNotesMembergecc : Six Point Seven Five Percent Notes Due Twothousand Twenty Five Member2023-12-310001675033gecc : Affiliated Investments Member2023-01-012023-06-300001675033gecc : Six Point Seven Five Percent Notes Due Twothousand Twenty Five Member2024-01-012024-06-300001675033us-gaap:SubsequentEventMember2024-08-012024-08-010001675033us-gaap:SeniorNotesMembergecc : Eight Point Seven Five Percent Notes Due 2028 Member2023-12-310001675033Lummus Technology Holdings 5825 N. Sam Houston Parkway West #600 Houston TX 77086 特种化学品 安防 未担保债券 利率 9.00% 初始收购日期 05/17/2022 到期日 07/01/20282023-12-310001675033NICE-PAk Products, Inc. Two Nice-Pak Park Orangeburg, NY 10962 行业 消费 产品 安防 认股权 初始收购日期 9/30/20222024-06-300001675033gecc : 石油和天然气勘探生产成员2024-06-300001675033gecc : 控制性投资成员2023-01-012023-06-300001675033PFS Holdings Corp. 3747 Hecktown Road Easton, PA 18045 行业 食品和主食 安防 普通股权 初始收购日期 11/13/20202024-01-012024-06-300001675033us-gaap:InvestmentAffiliatedIssuerControlledMembergecc:Clo Formation Jv Llc 成员us-gaap:EquityMember2024-01-012024-06-3000016750332024-04-012024-06-300001675033Research Now Group Inc. 5800 Tennyson Parkway Suite 600 Plano TX 75024 行业:网路媒体安全 2nd Lien, Secured Loan 利率 300万SOFR + 9.50%, 10.50% Floor (15.14%) 初始收购日期 05/20/2019 到期日 12/20/20252023-01-012023-12-310001675033Universal Fiber Systems 640 State Street Bristol TN 37620 化学品 安防 Warrants 初始收购日期 09/30/20212023-01-012023-12-310001675033us-gaap:公正价值输入3级成员us-gaap:市场方法估值技术成员us-gaap:DebtMembersrt:最低成员美国通用会计原则:计量输入收入多重成员2024-06-300001675033NICE-PAk Products, Inc.位于纽约州奥伦治市南橙堡的两个漂亮PAk公园,行业消费品安全有保证贷款b利率300万SOFR + 12.50%,底部13.50%(18.10%),(8.10%现金+ 10.00% PIK)初始收购日期为2022年9月30日到期日为2027年9月30日2024-01-012024-06-300001675033Avation Capital SA位于新加坡169370的肮晏巴鲁路65号,行业飞机安全担保二优先,有保证债券利率8.25%,初始收购日期为2022年2月4日到期日为2026年10月31日2024-01-012024-06-300001675033Research Now Group Inc.位于德克萨斯州普莱诺市Tennyson Parkway 5800号600套房,行业互联网媒体安全担保二优先,有保证贷款利率300万SOFR2023-12-310001675033美国通用会计原则:控股投资关联发行人的成员2023-12-310001675033Crown Subsea Communications Holding, Inc.位于新泽西州伊顿敦市工业大道西250号,行业电信安全担保头号优先,有保证贷款利率300万SOFR2024-06-300001675033美国通用会计原则:控股投资关联发行人的成员gecc :Great Elm Specialty Finance成员2024-01-012024-06-300001675033New Wilkie Energy Pty Limited 56 Pitt Street Sydney, New South Wales 2000, Australia Industry Metals & Mining Security 1st Lien, Secured Loan Initial Acquisition Date 4/6/2023 Maturity 4/6/20262024-01-012024-06-3000016750332023-09-300001675033us-gaap:InvestmentAffiliatedIssuerControlledMembergecc : Great Elm Specialty Finance Memberus-gaap:EquityMember2024-06-300001675033SOFR2023-01-012023-12-310001675033Research Now Group, Inc. n/k/a Dynata, LLC 5800 Tennyson Parkway Suite 600 Plano, TX 75024 Industry Internet Media Security 1st Lien, Secured Revolver Interest Rate 300万SOFR2024-06-300001675033TruGreen Limited Partnership 1790 Kirby Parkway Suite 300 Memphis, TN 38138 Industry Consumer Services Security 1st Lien, Secured Loan Interest Rate 100万SOFR2024-06-300001675033First Brands Inc.3255 West Hamlin Road Rochester Hills MI 48309 Transportation Equipment Manufacturing Security 2nd Lien Secured Loan Interest Rate 600万SOFR2023-12-310001675033us-gaap:公正价值输入3级成员us-gaap:债务成员2023-12-310001675033Florida Marine LLC 2360 5th Street Mendeville LA 70471 航运 安防 第一抵押安全贷款 利率 100万SOFR2023-12-310001675033Florida Marine, LLC 2360 5th Street Mendeville, LA 70471 行业板块 航运 安防 第一抵押、安全贷款 利率 300万SOFR + 8.40%、10.40% Floor(13.86%) 初始收购日期 03/17/2023 到期日 03/17/20282024-06-300001675033Greenfire Resources Ltd. 205 5th Avenue SW Suite 1900 Calgary Ab T2P 2V7 Canada 石油与燃料币 开采与生产 安防 第一抵押、安全债券 利率 12.00% 初始收购日期 09/13/2023 到期日 10/01/20282023-12-310001675033us-gaap:高级票据成员gecc : 六点五零票据 到期日为2022年 高度2017-12-310001675033Advancion 1500 E Lake Cook Rd Buffalo Grove IL 60089 化学品 安防 第二抵押、安全贷款 利率 100万SOFR + 7.75% 8.50% Floor(13.21%) 初始收购日期 09/21/2022 到期日 11/24/20282023-01-012023-12-310001675033gecc : 附属投资成员2023-04-012023-06-300001675033Universal Fiber Systems 640 State Street Bristol TN 37620 化学品 安防 warrants 初始收购日期 09/30/20212023-12-310001675033us-gaap:公正价值输入3级成员srt:加权平均成员us-gaap:EquityFundsMemberus-gaap:市场方法估值技术成员us-gaap:MeasurementInputRevenueMultipleMembergecc : 基金三成员2024-06-300001675033短期投资 MFb 北方机构基金 国库组合 高级 CL 行业 短期投资 安全 货币市场 利率 0.00% 初始收购日期 10/26/20232024-01-012024-06-300001675033NICE-PAk Products Inc 两个Nice-Pak Park Orangeburg NY 10962 消费产品 票据 初始收购日期 09/30/2022 到期日 09/30/20292023-12-310001675033us-gaap:无担保债务成员gecc:七点五% 到期二千二十五年会员备注2023-12-310001675033Manchester Acquisition Sub, LLC 位于特拉华威尔明顿小瀑布路251号 行业 化学品 安全 第一抵押权,有担保贷款 利率 300万SOFR2024-06-300001675033Universal Fiber Systems 位於坦尼西州布里斯托街640号 行业 化学品 安全 定期贷款b 利率 100万SOFR + 12.79%,13.79% 保底(18.25%),(9.25%现金 + 9.00% PIK) 初始收购日期 9/30/2021 到期日 9/29/20262024-01-012024-06-300001675033Flexsys Holdings 位于阿克伦斯普林赛德大道260号 Chemicals 安全 第一抵押权有担保贷款 利率 600万SOFR + 5.25% 6.00% 保底(10.86%) 初始收购日期 11/04/2022 到期日 11/01/20282023-01-012023-12-310001675033srt:欧洲成员2024-06-300001675033Maverick Gaming LLC 12530 NE 144th Street Kirkland, WA 98034 行业 乐厅 及 游戏 安全 1st Lien,抵押贷款 利率 300万SOFR + 7.50%,8.50% Floor (12.8%) 初始收购日期 11/16/2021 到期日 6/3/20282024-06-300001675033Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 餐厅 安全 1st Lien 抵押贷款 利率 300万SOFR2023-12-310001675033gecc:Great Elm Capital Management Incorporation会员2022-03-310001675033us-gaap:无担保债务成员gecc:8.75% Notes 到期2028年 会员2023-12-310001675033Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 餐厅 安全1st Lien抵押贷款利率100万SOFR + 16.00% 17.25% Floor (21.46%) 初始收购日期01/31/2023 到期日02/24/20252023-01-012023-12-310001675033gecc:食品及主要用品会员2024-06-300001675033Maverick Gaming LLC 12530 NE 144th Street Kirkland WA 98034 行业 乐厅及游戏 安全 1st Lien抵押贷款利率300万SOFR2023-12-310001675033Blue Ribbon LLC 110 E Houston St.San Antonio TX 78205 食品和主食安防1st抵押贷款利率 为300万SOFR + 6.00%,6.75%底限(11.63%) 初始收购日期 02/06/2023 到期日 05/07/20282023-12-310001675033CSC Serviceworks 35 Pinelawn Road, Suite 120 Melville, NY 11747 行业消费者服务安防1st抵押贷款利率 为300万SOFR + 4.00%,4.75%底 /9.6%) 初始收购日期 09/26/2023 到期日 03/04/20282024-01-012024-06-300001675033gecc:Geccz Notes会员2024-01-012024-06-300001675033Research Now Group, Inc. n/k/a Dynata, LLC 5800 Tennyson Parkway Suite 600 Plano, TX 75024 行业互联网媒体安防2nd抵押贷款利率 为300万SOFR + 0.00%,0.00%底(0%) 初始收购日期 05/20/2019 到期日 12/20/20252024-01-012024-06-300001675033us-gaap:无担保债务成员gecc:2028年到期的8.75%Notes会员2024-06-300001675033gecc:总短期投资会员2023-12-310001675033gecc:消费者服务会员2024-06-300001675033Research Now Group Inc 5800 Tennyson Parkway Suite 600 Plano TX 75024 Industry Internet Media Security 1st Lien Secured Revolver Interest Rate 300万SOFR2023-12-310001675033Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 Restaurants Security 1st Lien Secured Loan Interest Rate 100万SOFR + 16.00% 2023-12-310001675033gecc : Insurance Member2023-12-310001675033Mad Engine Global, LLC 6740 Cobra Way San Diego, CA, 92121 Industry Apparel Security 1st Lien Secured Loan Interest Rate 300万SOFR + 7.00%, 8.00% Floor (12.61%) Initial Acquisition Date 06/30/2021 Maturity 07/15/20272023-01-012023-12-310001675033Lenders Funding LLC 9345 Terresina Dr. Naples FL 34119 Specialty Finance Security 1st Lien, Secured Revolver Interest Rate Prime + 1.25% 1.25% Floor (9.75%) Initial Acquisition Date 09/20/2021 Maturity 01/31/20242023-01-012023-12-310001675033Universal Fiber Systems 640 State Street Bristol TN 37620 Chemicals Security Term Loan C Interest Rate 100万SOFR + 12.95%, 13.95% Floor (18.42%), (9.42% cash + 9.00% PIK) Initial Acquisition Date 09/30/2021 Maturity 09/29/20262023-01-012023-12-310001675033APTIm Corp 4171 Essen Lane Baton Rouge LA 70809 Industrial Security 1st Lien Secured Bond Interest Rate 7.75% Initial Acquisition Date 03/28/2019 Maturity 06/15/20252023-12-310001675033gecc : Oil And Gas Exploration Production Member2023-12-310001675033Vi-Jon 8800页大道圣路易斯,密苏里63114 消费品安防 1st抵押贷款 利率 100万SOFR2023-12-310001675033Greenfire Resources Ltd. 205 5th Avenue SW,套房1900卡尔加里,阿尔伯塔T2P 2V7加拿大 行业石油和天然气勘探和生产 安全 1st抵押,抵押债券 利率 12.00% 初始收购日期 2023年9月13日 到期日 2028年10月1日2024-01-012024-06-300001675033ADS Tactical, Inc. 圣路易斯,密苏里63114 消费品安防 1st抵押,抵押贷款 利率 100万SOFR2023-12-310001675033us-gaap:SeniorNotesMembergecc : 八点二五百分比2020年到期备注成员2016-12-310001675033Trouvaille Re Ltd. Spring, TX 77389市广场大道1700号,套房200号 保险行业 优先股 初始收购日期 2024年3月27日2024-06-300001675033us-gaap:公正价值输入3级成员us-gaap:DebtMember2023-01-012023-12-310001675033Summit Midstream控股有限公司,910 Louisiana Street,Suite 4200,Houston,TX 77002 行业能源 中游 安防 第二抵押,抵押债券 利率9.50% 初始收购日期10/19/2021 到期日10/15/20262024-01-012024-06-300001675033us-gaap:普通股成员2024-01-012024-06-300001675033us-gaap:SeniorNotesMembergecc : 六点七五%到期于二〇二五年债券会员2020-12-310001675033Lummus Technology Holdings,5825 N. Sam Houston Parkway West,#600,Houston,TX 77086 行业化学品 安防 无抵押债券 利率9.00% 初始收购日期05/17/2022 到期日期07/01/20282024-06-300001675033Blue Ribbon LLC,110 E Houston St.San Antonio TX 78205 食品及主要用品 安防 第一抵押,抵押贷款 利率300万SOFR + 6.00%,6.75%下限(11.63%) 初始收购日期02/06/2023 到期日期05/07/20282023-01-012023-12-310001675033Coreweave Compute Acquisition Co. II,LLC,101 Eisenhower Parkway,Suite 106,Roseland,NJ 07068 行业科技 安防 第一抵押,抵押贷款 利率300万SOFR + 9.62%,9.62%下限(14.95%) 初始收购日期07/31/2023 到期日期07/31/20282024-06-300001675033gecc : 专业金融会员2024-06-300001675033PFS Holdings Corp 3747 Hecktown Road Easton PA 18045 食品和原物料安全普通股权 初始收购日期 11/13/20202023-12-310001675033其他负债超过净资产2023-12-3100016750332024-06-300001675033Harvey Gulf Holdings LLC 701 Poydras Street Suite 3700 New Orleans LA 70139 船运安全担保贷款 A利率 300万SOFR + 4.50% 5.50% Floor (10.14%) 初始收购日期 08/10/2022 到期日 08/10/20272023-12-310001675033gecc:餐厅成员2023-12-310001675033us-gaap:公平价值输入2级成员us-gaap:债务成员2023-12-310001675033EPIC Crude Services LP 18615 Tuscany Stone, Suite 300 San Antonio, TX 78258 行业能源中游安全 一级抵押、担保贷款 利率 300万SOFR2024-06-300001675033ECL Entertainment, LLC 8978 Spanish Ridge Ave Las Vegas, NV 89148 行业赌场和游戏 安全担保贷款 一级抵押、担保贷款 利率 100万SOFR + 4.00%、4.00% Floor (9.34%) 初始收购日期 04/11/2024 到期日 08/31/20302024-06-300001675033us-gaap:公正价值输入3级成员srt:加权平均成员us-gaap:债务成员us-gaap:收入法估值技术成员gecc : 计量输入暗含收益率成员2023-12-310001675033us-gaap:公正价值输入3级成员us-gaap:股权基金成员gecc : 最近交易估值技术成员GECC:股票基金的一名成员2023-12-310001675033us-gaap:公正价值输入3级成员US-GAAP:股票基金成员us-gaap:市场方法估值技术成员US-GAAP:计量输入收入倍数成员GECC:股票基金的二名成员2023-12-3100016750332024-01-012024-03-310001675033US-GAAP:非控制发行人投资成员2023-12-3100016750332023-03-310001675033Research Now Group Inc 5800 Tennyson Parkway Suite 600 Plano TX 75024 行业:互联网媒体安全 1st 抵押枪支回转贷款 利率 300万SOFR + 4.50% 4.50% Floor (10.11%) 初始收购日期 01/29/2019 到期日 06/14/20242023-12-310001675033gecc:军工股成员2024-06-300001675033Flexsys Holdings 260 Springside Drive Akron, OH 44333 化学品行业 安防 第一优先权抵押贷款 利率 + 300万SOFR2024-06-300001675033NICE-Pak Products, Inc. Two Nice-Pak Park Orangeburg, NY 10962 消费品行业 安防 warrants 初始收购日期 2022年9月30日2024-01-012024-06-300001675033gecc:赌场和游戏成员2023-12-310001675033srt : 最大会员2024-01-012024-06-300001675033gecc:航运成员2024-06-300001675033Universal Fiber Systems 640 State Street Bristol TN 37620 化学品行业 安防 定期贷款 C 利率 + 100万SOFR + 12.95%,13.95%底价(18.42%),(9.42%现金 + 9.00% PIK) 初始收购日期 2021年09月30日 到期日 2026年09月29日2023-12-310001675033Eagle Point Credit Company Inc 600 Steamboat Road Suite 202 Greenwich Ct 06830 封闭式基金 安防 普通股 初始收购日期 2022年08月18日2023-12-310001675033美元指数:SeniorNotesMembergecc: 4点5百分比债券到期二0二四年成员2021-12-310001675033gecc: 金属期货及矿业成员2023-12-310001675033美元指数:SeniorNotesMembergecc: 8点7百五十债券到期二0二八年成员2024-06-300001675033New Wilkie Energy Pty Limited 56 Pitt Street Sydney, New South Wales 2000, 澳洲 行业 金属及矿业 安防 最优先接管贷款 利率15.00% 初始收购日期5/29/2024 到期日8/29/20242024-06-300001675033New Wilkie Energy Pty Limited 56 Pitt Street Sydney New South Wales 2000 澳洲 行业 金属及矿业 安防 第1抵押贷款 利率300万SOFR + 12.50% 14.50%下限(17.84%) (12.84%现金 + 5.00% PIK) 初始收购日期04/06/2023 到期日04/06/20262023-01-012023-12-310001675033APTIm Corp 4171 Essen Lane Baton Rouge LA 70809 工业 安防 第1抵押债券 利率7.75% 初始收购日期03/28/2019 到期日06/15/20252023-01-012023-12-310001675033gecc:封闭式基金成员2024-06-300001675033曼彻斯特收购子公司,251 Little Falls Drive,威明顿,特拉华州19808 化学品行业 安全 1st 授信贷款 利率 300 million SOFR + 5.75%,6.50% 上限(11.28%) 初始收购日期 2023年9月26日 到期日 2026年11月1日2023-12-310001675033短期投资 MFb 北方基金 财富组合 首席专用 短期投资 拆借 利率 0.00% 初始收购日期 2023年10月26日2023-12-310001675033Vi-Jon,8800 Page Avenue,圣路易斯,密苏里州63114 消费品安全 1st 授信贷款 利率 100 million SOFR + 10%,12.5% 上限(15.47%),(13.47% 现金 + 2.00% PIK) 初始收购日期 2023年12月28日 到期日 2028年12月28日2023-01-012023-12-310001675033us-gaap:SeniorNotesMembergecc:五点八七五% 到期二〇二六年 债券 型基金成员2023-12-310001675033Crown Subsea Communications Holding, Inc.,250 Industrial Way West,Eatontown,纽泽西州07724 电信 行业 安全 1st 授信贷款 利率 300 million SOFR + 4.75%,5.50% 上限(10.08%) 初始收购日期 2024年1月26日 到期日 2031年1月27日2024-01-012024-06-300001675033PFS Holdings Corp,3747 Hecktown Road,Easton PA 18045 食品及主要商品 安全 普通股 初始收购日期 2020年11月13日2023-01-012023-12-310001675033新的Wilkie Energy Pty有限公司 澳洲新南威尔士州雪梨皮特街56号 邮政编码2000 产业 金属及矿业 安全 当前担保贷款 利率300万SOFR2023-12-310001675033Thryv, Inc. 达拉斯市619810邮政信箱 2200 West Airfield Drive 达拉斯, TX 75261 产业 营销服务 安全 第一抵押担保贷款 利率300万SOFR2024-06-300001675033美元指数:国内国家成员2023-12-310001675033us-gaap:公正价值输入3级成员us-gaap:负债会员us-gaap:测量输入折现率会员us-gaap:收入方法估值技术会员srt : 最大会员2024-06-300001675033gecc:Geccm笔记成员2018-01-192018-01-190001675033Maverick Gaming LLC 12530 NE 144th Street Kirkland WA 98034 行业 赌场和游戏 安防 1st Lien Secured Loan 利率 300万SOFR + 7.50%,8.50% Floor(13.15%)初始收购日期 11/16/2021 到期日 09/03/20262023-01-012023-12-310001675033First Brands Inc. 3255 West Hamlin Road Rochester Hills MI 48309 行业 运输设备制造业 安防 1st Lien Secured Loan 利率 600万SOFR + 5.00% 6.00% Floor(10.88%)初始收购日期 06/09/2023 到期日 03/30/20272023-01-012023-12-310001675033us-gaap:SeniorNotesMembergecc:Six Point Seven Five Percent Notes Due Two thousand Twenty Five Member2018-12-310001675033First Brands, Inc. 3255 West Hamlin Road Rochester Hills, MI 48309 行业 运输设备制造业 化学品安全 1st Lien, Secured Loan 利率 300万SOFR2024-06-300001675033PowerStop LLC 6112 W 73rd Street Bedford Park, IL 60638 行业 运输设备制造业 安防 1st Lien, Secured Loan 利率 300万SOFR + 4.75%,5.25% Floor(10.1%)初始收购日期 2/9/2024 到期日 1/26/20292024-06-3000016750332022-12-310001675033us-gaap:EquityFundsMember美国会计准则:公允价值输入层级1成员2023-12-310001675033三个月SOFR2023-01-012023-12-310001675033gecc:Great Elm Strategic Partnership I Llc 成员2024-06-212024-06-210001675033us-gaap:SeniorNotesMembergecc:二〇二〇二期六点五零万美元债券型成员2018-12-310001675033SOFR2024-01-012024-06-300001675033gecc:Great Elm Capital Management Incorporation 成员2024-06-300001675033Coreweave Compute Acquisition Co. IV, LLC 101 Eisenhower Parkway, Suite 106 Roseland, NJ 07068 行业 科技 安全 第一担保贷款 利率 300万SOFR2024-06-300001675033us-gaap:公正价值输入3级成员负债会员srt:最低成员收入方法估值技术会员gecc:测量输入暗含收益率会员2023-12-310001675033PowerStop LLC 6112 W 73rd Street Bedford Park, IL 60638 行业运输设备制造业 安全 1st Lien, Secured Loan 利率 300万SOFR2024-06-300001675033gecc:总短期投资会员2024-06-300001675033债券型会员gecc:2024年到期的6.50%票据会员2019-12-310001675033国家:澳大利亚2024-06-300001675033First Brands, Inc. 3255 West Hamlin Road Rochester Hills, MI 48309 行业运输设备制造业 安全性 1st Lien,已担保贷款 利率为300万SOFR + 5.00%,6.00%底线(10.59%) 初始收购日期为01/19/2024 到期日期为03/30/20272024-06-300001675033美国会计准则:公允价值输入层级1成员2024-06-300001675033gecc:零售行业会员2023-12-310001675033gecc:非联属非受控投资会员2023-12-310001675033gecc:服装会员2023-12-310001675033gecc:能源中游会员2023-12-310001675033us-gaap:公正价值输入3级成员srt:加权平均成员us-gaap:市场方法估值技术成员us-gaap:债务会员us-gaap:测量收入倍数会员2024-06-300001675033位于美国伊利诺州布法罗格罗夫村东科克湖大道1500号化学品安防二级抵押贷款利率 100万SOFR + 7.75% 8.50%底 (13.21%) 初始收购日期 2022年9月21日 到期日期 2028年11月24日2023-12-310001675033gecc : 到期于二零二九年的八点五%票据会员2024-04-170001675033gecc : 到期于二零二五年的六点七五%票据会员2018-01-190001675033GECC:截至2026年的5.875%票据2021-06-230001675033American Coastal Insurance Corp. 800 2nd Avenue S. Saint Petersburg, FL 33701 行业:保险 安全:无抵押债券 利率:7.25% 初始收购日期:2022年12月20日 到期日:2027年12月15日2024-06-300001675033us-gaap:公正价值输入3级成员US-GAAP:债务2024-06-300001675033SCIH Salt Holdings Inc 1875 Century Park East Suite 320 Los Angeles CA 90067 行业:食品及主食 安全:首位抵押贷款 利率:100万SOFR2023-12-310001675033黑石安全贷款 345 Park Avenue New York, NY 10154 行业:封闭式基金 安全:普通股 初始收购日期:1899年12月31日2024-01-012024-06-300001675033First Brands Inc. 3255 West Hamlin Road Rochester Hills MI 48309 行业:运输设备制造 安全:首位抵押贷款 利率:600万SOFR2023-12-310001675033Research Now Group, Inc. n/k/a Dynata, LLC 5800 Tennyson Parkway Suite 600 Plano, TX 75024 行业:互联网媒体 安全:首位抵押循环贷款 利率:300万SOFR + 0.00%,0.00% Floor (0%) 初始收购日期:2019年01月29日 到期日:2024年06月14日2024-01-012024-06-300001675033us-gaap:公正价值输入3级成员US-GAAP:债务成员US-GAAP:收入方法评估技术成员srt : 最大会员gecc : 测量输入隐含收益率成员2023-12-310001675033新Wilkie能源有限公司澳大利亚新南威尔士州悉尼碧街56号2000行业金属与矿业warrants初始收购日期04/06/20232023-12-310001675033gecc : 工业成员2024-06-300001675033gecc : Gecci备注成员2024-04-252024-04-250001675033us-gaap:公正价值输入3级成员美国会计准则中的股权基金成员GECC:最近交易估值技术成员GECC:股权基金一成员2024-06-300001675033PFS Holdings Corp 3747 Hecktown Road Easton PA 18045 食品与主要用品第一顺位抵押贷款利率 100万SOFR2023-12-310001675033Lummus Technology Holdings 5825 N. Sam Houston Parkway West #600 Houston TX 77086 化学品未担保债券型利率9.00% 初始收购日期 05/17/2022 到期日 07/01/20282023-01-012023-12-310001675033美国会计准则中的科技板块成员2024-06-300001675033GECC:受控投资成员2023-04-012023-06-300001675033Great Elm Specialty Finance LLC 3100 West End Ave Suite 750 Nashville TN 37203 专业金融安防 常见权益 初始收购日期 09/01/20232023-01-012023-12-310001675033gecc:非附属非受控投资PIK会员2024-01-012024-06-300001675033Coreweave Compute Acquisition Co II LLC 101 Eisenhower Parkway Suite 106 Roseland NJ 07068 科技安防 第一顺位抵押贷款 利率300万SOFR + 8.75%,8.75%下限(14.13%) 初始收购日期 07/31/2023 到期日07/31/20282023-12-310001675033六个月SOFR2024-01-012024-06-300001675033Coreweave Compute Acquisition Co. II, LLC 101 Eisenhower Parkway, Suite 106 Roseland, NJ 07068 行业科技安防 第一顺位抵押贷款 利率300万SOFR2024-06-3000016750332024-03-310001675033American Coastal Insurance Corp. 800 2nd Avenue S. Saint Petersburg, FL 33701 行业保险安防 未担保债券 利率7.25% 初始收购日期12/20/2022 到期日12/15/20272024-01-012024-06-300001675033EPIC Crude Services LP 18615 Tuscany Stone, Suite 300 San Antonio, TX 78258 行业能源中游 安防 第一顺位抵押贷款 利率300万SOFR + 5.00%,6.00%下限(10.61%) 初始收购日期02/08/2024 到期日03/02/20262024-06-300001675033LSF9 Atlantis Holdings, LLC 2017 Fiesta Drive, Suite 201 Sarasota, FL 34231 行业零售安防 第一顺位抵押贷款 利率300万SOFR2024-06-300001675033us-gaap:公正价值输入3级成员us-gaap:DebtMemberus-gaap:市场方法估值技术成员srt:最低成员us-gaap:MeasurementInputRevenueMultipleMember2023-12-310001675033ProFrac Holdings II LLC 333 Shops Boulevard Suite 301 Weatherford Texas 76087 Industry Energy Services Security 1st Lien Secured Bond Interest Rate 300万SOFR + 7.25% 8.25% Floor (12.86%) Initial Acquisition Date 12/27/2023 Maturity 01/23/20292023-12-310001675033Research Now Group, Inc. n/k/a Dynata, LLC 5800 Tennyson Parkway Suite 600 Plano, TX 75024 Industry Internet Media Security 1st Lien, DIP Loan Interest Rate 100万SOFR2024-06-300001675033us-gaap:ShortTermInvestmentsMember2023-12-310001675033美国会计准则:公允价值输入层级1成员us-gaap:ShortTermDebtMember2023-12-310001675033gecc : Eight Point Five Zero Percent Notes Due Twothousand Twenty Nine Member2024-01-012024-06-300001675033SCIH Salt Holdings Inc 1875 Century Park East Suite 320 Los Angeles CA 90067 Food & Staples Security 1st Lien Secured Loan Interest Rate 100万SOFR + 4.00% 4.75% Floor (9.47%) Initial Acquisition Date 06/21/2023 Maturity 03/16/20272023-01-012023-12-310001675033TRU Taj Trust 505 Park Avenue, 2nd Floor New York, NY 10022 Industry Retail Security Common Equity Initial Acquisition Date 7/21/20172024-06-300001675033Form Technologies, LLC 11325 N Community House Road, Suite 300 Charlotte, NC 28277 Industry Industrial Security 1st Lien, Secured Loan Interest Rate 300万SOFR + 4.75%, 5.75% Floor (10.2%) Initial Acquisition Date 01/25/2024 Maturity 07/22/20252024-01-012024-06-300001675033Mad Engine Global, LLC 6740 Cobra Way San Diego, CA, 92121 Industry Apparel Security 1st Lien, Secured Loan Interest Rate 300万SOFR + 7.00%, 8.00% Floor (12.6%) Initial Acquisition Date 06/30/2021 Maturity 07/15/20272024-06-300001675033us-gaap:循环信贷设施成员2024-01-012024-06-300001675033US-GAAP:SeniorNotesMember2024-01-012024-06-300001675033GECC:七点六七五%债券,到期日为2025年2018-02-090001675033Eagle Point Credit Company Inc 600 Steamboat Road Suite 202 Greenwich Ct 06830 封闭式基金 安全型普通股 初始收购日期08/18/20222023-01-012023-12-310001675033GECC:五点八七五%债券,到期日为2026年2024-01-012024-06-300001675033黑石保证放款 345 Park Avenue New York NY 10154 封闭式基金 安全型普通股 初始收购日期08/18/20222023-12-310001675033us-gaap:SubsequentEventMember2024-08-010001675033summit midstream Holdings LLC 910 Louisiana Street Suite 4200 Houston TX 77002 行业能源 中游 保证第二级债券 利率9.00% 收购日期10/19/2021 到期日10/15/20262023-01-012023-12-310001675033W&T Offshore, Inc. 5718 Westheimer Road Suite 700 Houston TX 77057 石油及天然气勘探及生产 安全型第二级债券 利率11.75% 初始收购日期01/12/2023 到期日02/01/20262023-12-310001675033尤尼弗萨纤维系统640号州街布里斯托,TN 37620 化学品行业 安全 warrants 初始收购日期 2021年9月30日2024-01-012024-06-300001675033us-gaap:公正价值输入3级成员us-gaap:市场方法估值技术成员us-gaap:EquityFundsMembersrt:最低成员us-gaap:MeasurementInputRevenueMultipleMembergecc : Equity Funds Two Member2023-12-310001675033Stone Ridge Opportunities Fund L.P. One Vanderbilt Ave., 65th Floor New York NY 10017 保险 安全 私募基金 收购日期 2023年1月01日2023-01-012023-12-310001675033SCIH Salt Holdings Inc 1875 Century Park East Suite 320 Los Angeles CA 90067 食品和主材保障 第一顺位抵押贷款 利率100万SOFR + 4.00% 4.75%下限(9.47%) 初始收购日期06/21/2023 到期日03/16/20272023-12-310001675033us-gaap:无担保债务成员2023-12-310001675033Short-Term Investments 美国国库行业短期投资证券 美国国库券 利率0.00% 初始收购日期6/28/20242024-01-012024-06-300001675033Blue Ribbon, LLC 110 E Houston St. San Antonio, TX 78205 行业食品和主材保障 第一顺位抵押贷款 利率300万SOFR2024-06-300001675033gecc: Gecci Notes Member2024-01-012024-06-300001675033gecc: 七点五%到期债券二零二五年会员2024-06-300001675033三个月SOFR2024-01-012024-06-300001675033Research Now Group Inc. 5800 Tennyson Parkway Suite 600 Plano TX 75024 行业互联网媒体安全 第二顺位抵押贷款 利率300万SOFR + 9.50% 10.50%下限(15.14%) 初始收购日期05/20/2019 到期日12/20/20252023-12-310001675033gecc:零售行业成员2024-06-300001675033us-gaap:循环信贷设施成员gecc:City National银行成员srt:最低成员2021-05-052021-05-050001675033gecc:食品和主食成员2023-12-310001675033us-gaap:基本利率成员us-gaap:循环信贷设施成员gecc:City National银行成员2021-05-052021-05-050001675033us-gaap:EquityFundsMember2024-06-300001675033TruGreen Limited Partnership 1790 Kirby Parkway Suite 300 Memphis, TN 38138 Industry Consumer Services Security 2nd Lien, Secured Loan Interest Rate 300万SOFR2024-06-300001675033us-gaap:公正价值输入3级成员2023-12-310001675033Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 Restaurants Security 1st Lien Secured Loan Interest Rate 100万SOFR + 16.00% 17.25% Floor (21.46%) Initial Acquisition Date 01/31/2023 Maturity 02/24/20252023-12-310001675033us-gaap:公正价值输入3级成员us-gaap:DebtMember2024-01-012024-06-300001675033Research Now Group, Inc. n/k/a Dynata, LLC 5800 Tennyson Parkway Suite 600 Plano, TX 75024 Industry Internet Media Security 2nd Lien, Secured Loan Interest Rate 300万SOFR2024-06-300001675033ECL Entertainment, LLC 8978 Spanish Ridge Ave Las Vegas, NV 89148 Industry Casinos & Gaming Security 1st Lien, Secured Loan Interest Rate 100万SOFR + 4.00%, 4.00% Floor (9.34%) Initial Acquisition Date 04/11/2024 Maturity 08/31/20302024-01-012024-06-3000016750332022-02-280001675033Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 餐厅 安保 第一类抵押贷款 利率 300万SOFR + 13.50% 14.50%下限(17.46%)(11.46%现金 + 6.00% PIK) 初始收购日期 02/24/2021 到期日 02/24/20252023-01-012023-12-310001675033Loparex LLC 1255 Crescent Green Suite 400 Cary, NC 27518 行业板块 工业 安保 第一类抵押贷款 利率 300万SOFR + 6.00%, 8.00%下限(11.35%) 初始收购日期 04/24/2024 到期日 02/01/20272024-01-012024-06-300001675033Mad Engine Global, LLC 6740 Cobra Way San Diego, CA, 92121 行业板块 服装 安保 第一类抵押贷款 利率 300万SOFR + 7.00%, 8.00%下限(12.6%) 初始收购日期 06/30/2021 到期日 07/15/20272024-01-012024-06-300001675033ADS Tactical, Inc. 621 Lynnhaven Parkway Suite 160 Virginia Beach, VA 23452 军工股 安保 第一类抵押贷款 利率 100万SOFR + 5.75%, 6.75%下限(11.22%) 初始收购日期 11/28/2023 到期日 03/19/20262023-12-310001675033Stone Ridge Opportunities Fund L.P. One Vanderbilt Ave., 65th Floor New York, NY 10017 行业板块 保险 安保 私募基金 初始收购日期 1/1/20232024-06-300001675033美国通用会计原则:投资子公司非控制成员2024-01-012024-06-300001675033gecc:结构融资Clo股权成员2024-06-300001675033Manchester Acquisition Sub, LLC 251 Little Falls Drive, Wilmington, DE 19808 行业板块 化学品 安保 第一类抵押贷款 利率 300万SOFR + 5.75%, 6.50%下限(11.25%) 初始收购日期 9/26/2023 到期日 11/1/20262024-06-300001675033Vi-Jon 8800 Page Avenue St. Louis, MO 63114 消费品 安防 第一抵押担保贷款 100万SOFR + 10%,12.5% 底线 (15.47%),(13.47% 现金 + 2.00% PIK) 最初收购日期 12/28/2023 到期日 12/28/20282023-12-310001675033Coreweave Compute Acquisition Co II LLC 101 Eisenhower Parkway Suite 106 Roseland NJ 07068 科技 安防 第一抵押担保贷款 300万SOFR + 8.75%,8.75% 底线 (14.13%) 最初收购日期 07/31/2023 到期日 07/31/20282023-01-012023-12-310001675033First Brands Inc. 3255 West Hamlin Road Rochester Hills MI 48309 运输设备制造业 安防 第一抵押担保贷款 600万SOFR + 5.00% 6.00% 底线 (10.88%) 最初收购日期 06/09/2023 到期日期 03/30/20272023-12-310001675033加拿大国家2024-06-300001675033srt : 最大会员2023-12-310001675033Lenders Funding LLC 9345 Terresina Dr. Naples FL 34119 专业金融 安防 第一抵押担保循环贷款 利率 Prime2023-12-310001675033gecc : Clo Formation Jv Llc Member2024-01-012024-06-300001675033PFS Holdings Corp 3747 Hecktown Road Easton PA 18045 食品和主食 第一抵押担保贷款 100万SOFR + 7.00% 8.00% 底线 (12.46%) 最初收购日期 11/13/2020 到期日期 11/13/20242023-01-012023-12-310001675033NICE-PAk Products, Inc. Two Nice-Pak Park Orangeburg, NY 10962 行业消费品 安全 应收票据 初始收购日期 2022年9月30日 到期日期 2029年9月30日2024-06-300001675033us-gaap:循环信贷设施成员gecc:City National Bank会员2024-06-300001675033us-gaap:DebtMember2023-12-310001675033First Brands, Inc. 3255 West Hamlin Road Rochester Hills, MI 48309 运输设备制造业 安全贷款利率 300万SOFR + 8.50%,9.50%下限(14.14%) 初始收购日期 2021年3月24日 到期日期 2028年3月30日2024-06-300001675033Great Elm Specialty Finance, LLC 3100 West End Ave, Suite 750 Nashville, TN 37203 专业金融业 安全次顺位债券 利率13.00% 初始收购日期 2023年9月1日 到期日期 2026年6月30日2024-06-300001675033us-gaap:FairValueInputsLevel3Memberus-gaap:DebtMemberus-gaap:测量输入折现率成员srt:最低成员us-gaap:收入方法估值技术成员2023-12-310001675033gecc:Great Elm Capital Management Incorporation 成员2023-01-012023-06-300001675033gecc:PFS Holdings Corp 成员gecc:头期贷款有担保证成员us-gaap:投资联属发行人非控制成员2024-01-012024-06-3000016750332022-07-012022-09-300001675033us-gaap:优先票据成员fs kkr capital: 五点八七五%到期于二零二六年的票据会员2024-06-300001675033fs kkr capital: 八点七五%到期于二零二八年的票据会员2023-08-1600016750332024-07-2500016750332022-04-012022-06-3000016750332022-02-030001675033us-gaap:担保隔夜融资利率Sofr隔夜指数掉期利率成员us-gaap:循环信贷设施成员fs kkr capital: 城市国家银行会员2021-05-052021-05-050001675033佛罗里达海运有限公司 2360 5th Street Mendeville LA 70471 运输安全第一抵押贷款 利率 100万SOFR + 9.48% 11.48% Floor (14.95%) 初始收购日期 03/17/2023 到期日 03/17/20282023-12-310001675033fs kkr capital: 消费产品会员2023-12-310001675033Advancion 1500 E Lake Cook Rd Buffalo Grove, IL 60089 行业化学品安全第二抵押贷款 利率 100万SOFR + 7.75%, 8.50% Floor (13.19%) 初始收购日期 09/21/2022 到期日 11/24/20282024-06-300001675033us-gaap:担保隔夜融资利率Sofr隔夜指数掉期利率成员us-gaap:循环信贷设施成员gecc:City National Bank成员2023-11-302023-11-300001675033gecc:结构性金融成员2024-06-300001675033NICE-PAk Products, Inc. 位于纽约州奥伦治市的两个Nice-Pak Park,邮编10962 行业消费者产品 安全性担保贷款 利率3百万SOFR2023-12-310001675033GrafTech Global Enterprises Inc. 位于俄亥俄州布鲁克林海茨镇的982 Keynote Circle 行业工业 安全性第一抵押债券 利率9.88% 初始取得日期2024年1月18日 到期日2028年12月15日2024-06-300001675033Greenfire Resources Ltd. 位于加拿大阿尔伯塔省卡加利市5th Avenue SW, Suite 1900, 邮递区号T2P 2V7 行业石油和天然气勘探及生产 安全性第一抵押债券 利率12.00% 初始取得日期2023年9月13日 到期日2028年10月01日2024-06-300001675033国家:美国2024-06-300001675033美国沿海保险公司股份有限公司。 地址:800 2nd Avenue S.Saint Petersburg FL 33701 保险安全无担保债券,利率7.25%。初始收购日期为2022年12月20日,到期日为2027年12月15日。2023-01-012023-12-310001675033ProFrac Holdings II LLC。地址:333 Shops Boulevard Suite 301 Weatherford Texas 76087 能源服务行业安全债券,首位抵押备查贷款。利率为300 million SOFR。2023-12-310001675033gecc:附属投资成员。2024-04-012024-06-300001675033First Brands Inc.地址:3255 West Hamlin Road Rochester Hills MI 48309 运输设备制造行业安全债券,次抵押备查贷款。利率为600 million SOFR + 8.50% 9.50% Floor(14.38%)。初始收购日期为2021年3月24日,到期日为2028年3月30日。2023-12-310001675033Ruby Tuesday Operations LLC。地址:333 E. Broadway Avenue Maryville, TN 37804 餐厅行业安全贷款,首位抵押备查贷款。利率为100 million SOFR + 13.50%, 14.50% Floor (17.44%),(11.44% cash + 6.00% PIK)。初始收购日期为2021年2月24日,到期日为2025年2月24日。2024-01-012024-06-300001675033Harvey Gulf Holdings LLC。地址:701 Poydras Street, Suite 3700 New Orleans, LA 70139 航运行业安全贷款b型,利率为300 million SOFR + 7.06%, 9.06% Floor (12.4%)。初始收购日期为2024年2月28日,到期日为2029年1月19日。2024-01-012024-06-3000016750332023-01-012023-03-310001675033Form Technologies, LLC。地址:11325 N Community House Road, Suite 300 Charlotte, NC 28277 工业行业首位抵押备查贷款,安全贷款。利率为300 million SOFR。2024-06-300001675033gecc:航运成员。2023-12-310001675033TruGreen有限合伙1790 Kirby Parkway Suite 300 Memphis, TN 38138 行业 消费者服务 安全 二抵、抵押贷款 利率 300万SOFR + 8.50%,9.25% 下限(14.09%) 初始收购日期 5/14/2024 到期日 11/2/20282024-01-012024-06-300001675033Spencer Spirit Holdings, Inc. 6826 E Black Horse Pike Egg Harbor Township, NJ 08234 行业 零售 安全 第一抵、抵押贷款 利率 100万SOFR + 5.50%,5.50% 下限(5.5%) 初始收购日期 6/25/2024 到期日 7/15/20312024-06-300001675033CW Opportunity 2 LP 1603 Orrington Avenue, 13th Floor Evanston, IL 60201 行业 科技 安全 私募基金 初始收购日期 05/14/20242024-06-300001675033gecc : 关联投资成员2023-12-310001675033ProFrac Holdings II LLC 333 Shops Boulevard Suite 301 Weatherford Texas 76087 行业 能源服务 安全 第一抵押债券 利率 300万SOFR + 7.25% 8.25% 下限(12.86%) 初始收购日期 12/27/2023 到期日 01/23/20292023-01-012023-12-310001675033Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville, TN 37804 行业 餐厅 安全 第一抵、抵押贷款 利率 100万SOFR + 16.00%,17.25% 下限(21.44%)(21.44% PIK) 初始收购日期 1/31/2023 到期日 2/24/20252024-06-300001675033us-gaap:公正价值输入3级成员us-gaap:市场方法估值技术成员所有基金类型 : 股本基金成员srt:最低成员美元指数 : 收入倍数成员gecc : 股本基金三个成员2024-06-300001675033us-gaap:公正价值输入3级成员gecc : 资产回收清算估值技术成员所有基金类型 : 股本基金成员gecc : 股本基金三个成员2023-12-310001675033Vi-Jon 8800 Page Avenue St. Louis, MO 63114 行业 全球产品 安全性 第一抵押,抵押贷款 利率 300万SOFR + 10%,12.5% 下限(15.59%),(13.59% 现金 + 2.00% PIK) 初始收购日期 2023年12月28日 到期日 2028年12月28日2024-01-012024-06-300001675033gecc:Great Elm Capital Management Incorporation 成员2024-01-012024-06-300001675033New Wilkie Energy Pty Limited 56 Pitt Street Sydney, New South Wales 2000, Australia 行业 金属与矿业 安全性 超高级 接收债务贷款 利率 15.00% 初始收购日期 2024年5月29日 到期日 2024年8月29日2024-01-012024-06-300001675033ADS Tactical, Inc. 621 Lynnhaven Parkway Suite 160 Virginia Beach, VA 23452 行业 军工防务 安全性 第一抵押,抵押贷款 利率 100万Prime + 4.75%,5.75% 下限(13.25%) 初始收购日期 2023年11月28日 到期日 2026年03月19日2024-06-300001675033投资总额2023-12-310001675033Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville, TN 37804 行业 餐厅 安全性 第一抵押,抵押贷款 利率 100万SOFR + 16.00%,17.25% 下限(21.44%),(21.44% PIK) 初始收购日期 2023年1月31日 到期日 2025年2月24日2024-01-012024-06-300001675033Blackstone Secured Lending 345 Park Avenue New York, NY 10154 行业 封闭式基金 安全性 普通股 初始收购日期 1899年12月31日2024-06-300001675033Short-Term Investments United States Treasury 行业 短期投资 安全性 国库券 利率 0.00% 初始收购日期 2024年6月28日2024-06-300001675033GECC:航空业会员2024-06-300001675033GECC:非关联非受控短期投资会员2024-06-300001675033GECC:金属和矿业会员2024-06-300001675033GECC:应收款项一号会员2024-06-300001675033GECC:消费服务会员2023-12-310001675033GECC:受控投资会员2023-12-3100016750332022-03-310001675033US-GAAP:投资提供者控制会员GECC:Great Elm 专业金融会员gecc:次顺位票据成员2023-12-310001675033us-gaap:公正价值输入3级成员srt:加权平均成员us-gaap:股本基金成员us-gaap:市场方法估值技术成员us-gaap:收入倍数计量输入成员gecc:股本基金二成员2023-12-310001675033W&t Offshore, Inc. 5718 Westheimer Road, Suite 700 Houston, TX 77057 行业 油气勘探和生产 安全 保证金利率 11.75% 初始收购日期 1/12/2023 到期日 2/1/20262024-01-012024-06-300001675033Mad Engine Global, LLC 6740 Cobra Way San Diego, CA, 92121 行业服装 安全 第一抵押担保贷款 利率300万SOFR + 7.00%,8.00%下限(12.61%) 初始收购日期06/30/2021 到期日07/15/20272023-12-310001675033NICE-PAk Products, Inc. 位于Two Nice-Pak Park Orangeburg, NY 10962 行业消费品 安全 贷款利率300万SOFR2024-06-300001675033Spencer Spirit Holdings, Inc. 6826 E Black Horse Pike Egg Harbor Township, NJ 08234 行业零售 安全 第一抵押担保贷款 利率100万SOFR2024-06-300001675033gecc:Casinos And Gaming 成员2024-06-300001675033Coreweave Compute Acquisition Co. IV, LLC 位于101 Eisenhower Parkway, Suite 106 Roseland, NJ 07068 行业科技 安全 第一抵押担保贷款 利率300万SOFR + 6.00%,6.00%下限(11.33%) 初始收购日期05/29/2024 到期日05/16/20302024-06-300001675033gecc:化学品 成员2024-06-300001675033us-gaap:公平价值输入2级成员us-gaap: DebtMember2024-06-300001675033GECC:到期日为2026年的5.875%票券成员us-gaap:无担保债务成员2024-06-300001675033Maverick Gaming LLC 12530 NE 144th Street Kirkland, WA 98034 行业:赌场和游戏 安全 1st Lien,担保贷款 利率 3,000,000 SOFR2024-06-300001675033Creation Technologies, Inc. One Beacon Street, 23rd Floor Boston, MA 02108 行业:电子制造 安全 1st Lien,担保贷款 利率 3,000,000 SOFR2024-06-300001675033Foresight Energy 211 North Broadway, Suite 2600 St. Louis, MO 63102 行业:金属和矿业 安全 1st Lien,担保贷款 利率为3,000,000 SOFR + 8.00%,9.50%上限(13.43%) 初始收购日期07/29/2021 到期日06/30/20272024-01-012024-06-300001675033GECC:结构融资Clo Equity Apex Credit Clo 2024 II Ltd 成员2024-06-300001675033W&T Offshore, Inc. 5718 Westheimer Road, Suite 700 Houston, TX 77057 行业:油气勘探和生产 安全 2nd Lien,担保债券 利率11.75% 初始收购日期1/12/2023 到期日2/1/20262024-06-3000016750332022-06-130001675033us-gaap:债券型SeniorNotesMemberGECC:五点八七五%债券,截至2026年成员2021-12-310001675033ProFrac Holdings II, LLC 333 Shops Boulevard Suite 301 Weatherford,德克萨斯州76087 行业:能源服务安全性 1st Lien,抵押贷款利率300百万SOFR2024-06-300001675033TruGreen有限合伙企业 1790 Kirby Parkway Suite 300孟菲斯,TN 38138 行业:消费者服务安全性 1st Lien,抵押贷款利率100百万SOFR+4.00%,4.75%底价(9.44%)初始收购日期2024/5/14到期日2027/11/22024-01-012024-06-300001675033us-gaap:公正价值输入3级成员us-gaap:权益基金成员2024-06-300001675033TRU Taj Trust 505 Park Avenue,2楼纽约,NY 10022 行业:零售安全性普通股初始收购日期2017/7/212024-01-012024-06-300001675033Arcline Fm Holdings,LLC 655 3rd Street,Suite 301 贝洛伊特,WI 53511 行业:国防安全性 1st Lien,抵押贷款利率300百万SOFR+4.75%,5.50%底价(10.35%)初始收购日期2024/02/08到期日2028/06/232024-01-012024-06-300001675033LSF9 Atlantis Holdings,LLC 2017 Fiesta Drive,Suite 201 萨拉索塔,FL 34231 行业:零售安全性 1st Lien,抵押贷款利率300百万SOFR+6.50%,7.25%底价(11.83%)初始收购日期2024/02/12到期日2029/03/312024-06-300001675033srt:欧洲成员2023-12-310001675033us-gaap:债券型成员gecc : 六点五零到期日为2022年的票据成员2019-12-310001675033fs kkr capital corp 201 Rouse Boulevard Philadelphia, PA 19112 行业 封闭式基金 安全普通股 初始收购日期 05/09/20242024-01-012024-06-300001675033Eagle Point Credit Company Inc 600 Steamboat Road, Suite 202 Greenwich, Ct 06830 行业 封闭式基金 安全普通股 初始收购日期 08/18/20222024-06-300001675033us-gaap:公正价值输入3级成员us-gaap:市场方法估值技术成员us-gaap:债务成员us-gaap:MeasurementInputRevenueMultipleMembersrt : 最大会员2024-06-300001675033First Brands Inc.3255 West Hamlin Road Rochester Hills MI 48309 Transportation Equipment Manufacturing Security 2nd Lien Secured Loan Interest Rate 600万SOFR + 8.50% 9.50% Floor (14.38%) Initial Acquisition Date 03/24/2021 Maturity 03/30/20282023-01-012023-12-310001675033Loparex LLC 1255 Crescent Green Suite 400 Cary, NC 27518 Industry Industrial Security 1st Lien, Secured Loan Interest Rate 300万SOFR2024-06-300001675033us-gaap:公正价值输入3级成员us-gaap:DebtMember2022-12-310001675033gecc : Great Elm Capital Management Incorporation Member2023-04-012023-06-300001675033gecc : Closed End Fund Member2023-12-310001675033Research Now Group Inc 5800 Tennyson Parkway Suite 600 Plano TX 75024 行业 网络媒体 安全 1st Lien Secured Revolver 利率 300万SOFR + 4.50% 4.50% Floor (10.11%) 初始收购日期 01/29/2019 到期日 06/14/20242023-01-012023-12-310001675033New Wilkie Energy Pty Limited 56 Pitt Street 悉尼,新南威尔士邦 2000,澳洲 行业 金属和采矿 安全 权证 初始收购日期 4/6/20232024-06-300001675033gecc:所有基金类型 八点七五%票据截至二零二八年份 会员2024-01-012024-06-300001675033Universal Fiber Systems 640 State Street 布里斯托尔,TN 37620 行业 化学品 安全 定期贷款 C 利率 100万SOFR2024-06-300001675033us-gaap:公正价值输入3级成员us-gaap:市场方法估值技术成员us-gaap:负债会员us-gaap:测量输入收益多重会员2024-06-300001675033gecc:营销服务会员2024-06-300001675033NICE-PAk产品公司,Inc. 位于New York Orangeburg的两个Nice-Pak Park,NY 10962 消费者产品行业 安全贷款 b 利率 300万SOFR + 12.50%,13.50%底线(18.10%)(8.10%现金 + 10.00% PIK) 初始收购日期为2022年9月30日到期日为2027年9月30日2024-06-300001675033Advancion 位于Buffalo Grove,IL 60089的E Lake Cook Rd 化学品行业 安全贷款 第二抵押利率 100万SOFR + 7.75%,8.50%底线(13.19%) 初始收购日期为2022年9月21日到期日为2028年11月24日2024-01-012024-06-300001675033Ruby Tuesday Operations LLC位于Tennessee Maryville的333 E. Broadway Avenue 餐厅行业 安全认股权 初始收购日期为2021年2月24日2024-06-300001675033新威尔基能源私人有限公司位于澳大利亚新南威尔斯州悉尼Pitt Street 56 资产与矿业行业 安全现金流贷款利率16.00% 初始收购日期为2024年2月22日到期日为2024年8月16日2024-06-300001675033gecc:应收款项一会员2023-12-310001675033gecc:电子制造业会员2024-06-300001675033gecc:控股投资会员2024-06-300001675033Harvey Gulf Holdings LLC 701 Poydras Street Suite 3700 New Orleans LA 70139运输安全贷款b利率300万美元指数 + 9.08%,10.08%底限利率(14.73%)初始收购日期08/10/2022到期日期08/10/20272023-12-310001675033TruGreen Limited Partnership 1790 Kirby Parkway Suite 300孟菲斯,田纳西州38138消费者服务行业安全贷款利率100万美元指数 + 4.00%,4.75%底限利率(9.44%)初始收购日期5/14/2024到期日期11/2/20272024-06-300001675033Flexsys Holdings 260 Springside Drive 阿克伦俄亥俄州44333化学品安全贷款利率600万美元指数,头期延长2023-12-310001675033gecc:运输制造业会员2023-12-310001675033Florida Marine LLC 2360 5th Street Mendeville LA 70471运输安全第一抵押贷款利率100万美元指数 + 9.48% 11.48%底限利率(14.95%)初始收购日期03/17/2023到期日期03/17/20282023-01-012023-12-310001675033Great Elm特种金融股份有限公司3100 West End Ave,Suite 750纳什维尔,田纳西州37203特种金融行业普通股权安全初始收购日期09/01/20232024-01-012024-06-300001675033Prime2023-01-012023-12-310001675033总短期投资2024-06-300001675033Stone Ridge Opportunities Fund L.P. One Vanderbilt Ave., 65th Floor New York, NY 10017 Industry Insurance Security Private Fund Initial Acquisition Date 1/1/20232024-01-012024-06-300001675033us-gaap:公正价值输入3级成员us-gaap:EquityFundsMember2023-12-310001675033us-gaap:公正价值输入3级成员gecc : Asset Recovery Liquidation Valuation Technique Memberus-gaap:DebtMember2023-12-310001675033ADS Tactical, Inc. 621 Lynnhaven Parkway Suite 160 Virginia Beach, VA 23452 Defense Security 1st Lien, Secured Loan Interest Rate 100万SOFR + 5.75%, 6.75% Floor (11.22%) Initial Acquisition Date 11/28/2023 Maturity 03/19/20262023-01-012023-12-310001675033us-gaap:公正价值输入3级成员us-gaap:DebtMemberus-gaap:市场方法估值技术成员us-gaap:MeasurementInputRevenueMultipleMember2023-12-310001675033gecc : Investment Debt Member2023-12-310001675033CSC Serviceworks 35 Pinelawn Road Suite 120 Melville NY 11747 Consumer Services Security 1st Lien Secured Loan Interest Rate 300万SOFR + 4.00% 4.75% Floor (9.62%) Initial Acquisition Date 09/26/2023 Maturity 03/04/20282023-12-3100016750332021-10-012021-12-310001675033LSF9 Atlantis Holdings, LLC 2017 Fiesta Drive, Suite 201 Sarasota, FL 34231 Industry Retail Security 1st Lien, Secured Loan Interest Rate 300万SOFR + 6.50%, 7.25% Floor (11.83%) Initial Acquisition Date 02/12/2024 Maturity 03/31/20292024-01-012024-06-300001675033us-gaap:InvestmentAffiliatedIssuerControlledMembergecc : Great Elm Specialty Finance Member2023-12-310001675033Great Elm Specialty Finance LLC 3100 West End Ave Suite 750 Nashville TN 37203 Specialty Finance Security Common Equity Initial Acquisition Date 09/01/20232023-12-3100016750332023-10-012023-12-310001675033us-gaap:公平价值输入2级成员2023-01-012023-12-310001675033Mad Engine Global, LLC 6740 Cobra Way San Diego, CA, 92121 Industry Apparel Security 1st Lien, Secured Loan Interest Rate 300万SOFR2024-06-300001675033Spencer Spirit Holdings, Inc. 6826 E Black Horse Pike Egg Harbor Township, NJ 08234 Industry Retail Security 1st Lien, Secured Loan Interest Rate 100万SOFR + 5.50%, 5.50% Floor (5.5%) Initial Acquisition Date 6/25/2024 Maturity 7/15/20312024-01-012024-06-3000016750332022-04-012022-04-010001675033gecc : Non Affiliated Non Controlled Investments Member2024-04-012024-06-300001675033us-gaap:公正价值输入3级成员us-gaap:市场方法估值技术成员us-gaap:EquityFundsMemberus-gaap:计量输入收入倍数会员gecc:股权基金第三会员srt : 最大会员2024-06-300001675033Harvey Gulf Holdings LLC 701 Poydras Street Suite 3700 New Orleans LA 70139 运输安全保证贷款B 利率300万SOFR + 9.08%,10.08% 下限(14.73%)初始收购日期08/10/2022 到期日08/10/20272023-01-012023-12-310001675033gecc:PFS Holdings Corp 会员us-gaap:普通股成员us-gaap:投资联属发行人非受控会员2024-01-012024-06-300001675033ProFrac Holdings II, LLC 333 Shops Boulevard Suite 301 Weatherford, Texas 76087 行业能源服务 证券第一抵押、保证贷款 利率300万SOFR + 7.25%,9.75% 下限(12.81%)初始收购日期12/27/2023 到期日1/23/20292024-06-300001675033us-gaap:SeniorNotesMembergecc:8.50%票据到期于2029年会员2024-06-300001675033NICE-PAk Products, Inc. 位于纽约州奥伦治的两个尼斯-帕克工业槟榔果产品 安全贷款b 利率300万SOFR + 13.50%、14.50%地板(19.25%)、(8.25%现金 + 11.00% PIK) 初始收购日期 09/30/2022 到期日 09/30/20272023-01-012023-12-310001675033us-gaap:公正价值输入3级成员us-gaap:DebtMembergecc:最近交易估值技术会员2023-12-310001675033gecc:飞机会员2023-12-310001675033NICE-PAk Products, Inc. 位于纽约州奥伦治的两个尼斯-帕克工业槟榔果产品 安全贷款b 利率300万SOFR + 13.50%、14.50%地板(19.25%)、(8.25%现金 + 11.00% PIK) 初始收购日期 09/30/2022 到期日 09/30/20272023-12-310001675033美国通用会计准则:投资附属发行人控制成员2024-06-300001675033Research Now Group, Inc. 现更名为 Dynata, LLC,地址:5800 Tennyson Parkway Suite 600,Plano, TX 75024,行业:互联网媒体 安防:第一类,DIP贷款 利率:100万SOFR+ 8.75%,9.75%贴水(14.21%) 初始收购日期:2024年6月4日 到期日:2024年8月17日2024-01-012024-06-300001675033us-gaap:公正价值输入3级成员us-gaap:市场方法估值技术成员美国通用会计准则:股票基金成员美国通用会计准则:计量输入收入倍数成员gecc:股票基金三成员2024-06-300001675033NICE-PAk Products Inc 位于纽约州奥伦治市的Two Nice-Pak Park,邮递区号10962 消费产品 安防:担保品 初始收购日期:2022年9月30日2023-12-310001675033New Wilkie能源私人有限公司澳大利亚新南威尔斯2000号辛迪街56号,金属与矿业安防认股权证初始收购日期为2023年4月6日2024-01-012024-06-300001675033us-gaap:SeniorNotesMembergecc:到期于2024年的6.5%票据会员2020-12-310001675033srt : 最大会员2023-01-012023-12-310001675033us-gaap:短期债务成员2024-06-300001675033Coreweave Compute Acquisition Co II LLC 101艾森豪威尔大道106号罗斯兰纳J07068科技安防第一抵押债权贷款利率300万SOFR2023-12-310001675033Vantage Specialty Chemicals,Inc. 1751 Lake Cook Rd.,550号套房迪尔菲尔德伊利诺伊州60015化学品安防第一抵押债权贷款利率100万SOFR + 4.75% 5.25%极限(10.11%)初始收购日期为2023年03月03日到期日为2026年10月26日2023-12-310001675033us-gaap:对附属发行人具有控制权的成员gecc:普通股份占类成员百分之七十五gecc:Clo Formation Jv Llc 成员2024-01-012024-06-300001675033gecc:非联系非受控投资成员2023-04-012023-06-300001675033Blue Ribbon LLC 110 E Houston St.San Antonio TX 78205 餐馆暨主要商品 1st Lien Secured Loan 利率 300万SOFR2023-12-310001675033Universal Fiber Systems 640 State Street Bristol, TN 37620 行业化学品 安全贷款b 利率 100万SOFR2024-06-300001675033us-gaap:SeniorNotesMembergecc:六点五零票据到期于二〇二二年 成员2020-12-310001675033NICE-PAk Products Inc Two Nice-Pak Park Orangeburg NY 10962 消费者产品 认股权初始收购日期 09/30/20222023-01-012023-12-310001675033Universal Fiber Systems 640 State Street Bristol TN 37620 Chemicals Security Term Loan C Interest Rate 100万SOFR2023-12-310001675033gecc : Energy Midstream Member2024-06-300001675033Arcline Fm Holdings, LLC 655 3rd Street, Suite 301 Beloit, WI 53511 Industry Defense Security 1st Lien, Secured Loan Interest Rate 300万SOFR2024-06-300001675033美国会计准则:公允价值输入层级1成员us-gaap:ShortTermDebtMember2024-06-300001675033Foresight Energy 211 North Broadway Suite 2600 St. Louis MO 63102 Metals & Mining Security 1st Lien Secured Loan Interest Rate 300万SOFR2023-12-310001675033Vantage Specialty Chemicals, Inc. 1751 Lake Cook Rd., Suite 550 Deerfield IL 60015 Chemicals Security 1st Lien Secured Loan Interest Rate 100万SOFR + 4.75% 5.25% Floor (10.11%) Initial Acquisition Date 03/03/2023 Maturity 10/26/20262023-01-012023-12-310001675033Lummus Technology Holdings 5825 N. Sam Houston Parkway West, #600 Houston, TX 77086 Industry Chemicals Security Unsecured Bond Interest Rate 9.00% Initial Acquisition Date 05/17/2022 Maturity 07/01/20282024-01-012024-06-300001675033Coreweave Compute Acquisition Co. II、LLC 101 Eisenhower Parkway、Suite 106 Roseland、NJ 07068 行业 科技安防 1st 抵押权、抵押贷款 利率是300万SOFR + 9.62%,9.62% Floor(14.95%) 初始收购日期 07/31/2023 到期日 07/31/20282024-01-012024-06-300001675033us-gaap:与联属发行人有关的受控成员gecc:Clo Formation Jv Llc 成员us-gaap:股权成员2024-06-300001675033us-gaap:优先票据成员gecc:到期于2025年的6.75%票据成员2022-12-310001675033us-gaap:公正价值输入3级成员us-gaap:债务成员gecc:最近交易估值技术成员2024-06-300001675033us-gaap:公正价值输入3级成员srt:加权平均成员us-gaap:负债成员us-gaap:市场方法估值技术成员us-gaap:收入倍数度量输入成员2023-12-310001675033gecc:互联网媒体成员2023-12-310001675033国家:美国2023-12-310001675033Universal Fiber Systems 640 State Street Bristol, TN 37620 Industry Chemicals Security Warrants Initial Acquisition Date 9/30/20212024-06-300001675033us-gaap:公正价值输入3级成员us-gaap:DebtMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2023-12-310001675033Foresight Energy 211 North Broadway Suite 2600 St. Louis MO 63102 Metals & Mining Security 1st Lien Secured Loan Interest Rate 300万SOFR + 8.00% 9.50% Floor (13.45%) Initial Acquisition Date 07/29/2021 Maturity 06/30/20272023-12-310001675033Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville, TN 37804 Industry Restaurants Security 1st Lien, Secured Loan Interest Rate 100万SOFR + 13.50%, 14.50% Floor (17.44%), (11.44% cash + 6.00% PIK) Initial Acquisition Date 2/24/2021 Maturity 2/24/20252024-06-300001675033gecc : Gecci Notes Member2024-04-172024-04-170001675033NICE-PAk Products, Inc. Two Nice-Pak Park Orangeburg, NY 10962 行业 消费品 安全性 票据 Initial Acquisition Date 9/30/2022 Maturity 9/30/20292024-01-012024-06-300001675033Ruby Tuesday Operations LLC 333 E.Broadway Avenue Maryville, TN 37804 行业 餐厅 安全性 第一顺位,抵押贷款 利率 100万SOFR2024-06-300001675033GrafTech Global Enterprises Inc. 982 Keynote Circle Brooklyn Heights, OH 44131 行业 工业 安全性 第一顺位,抵押债券 利率 9.88% Initial Acquisition Date 01/18/2024 Maturity 12/15/20282024-01-012024-06-300001675033Eagle Point Credit Company Inc 600 Steamboat Road, Suite 202 Greenwich, Ct 06830 行业 封闭式基金 安全性 普通股 Initial Acquisition Date 08/18/20222024-01-012024-06-300001675033First Brands, Inc. 3255 West Hamlin Road Rochester Hills, MI 48309 行业 运输设备制造 安全性 第一顺位,抵押贷款 利率 300万SOFR + 5.00%,6.00% Floor (10.59%) Initial Acquisition Date 06/09/2023 Maturity 03/30/20272024-06-300001675033Vi-Jon 8800 Page Avenue St. Louis, MO 63114 行业 消费品 安全性 第一顺位,抵押贷款 利率 300万SOFR2024-06-300001675033Universal Fiber Systems 640 State Street Bristol TN 37620 化学品 安全性 二期贷款 利率 100万SOFR2023-12-310001675033gecc : Great Elm Capital Management Incorporation Member2023-01-012023-12-310001675033Flexsys Holdings 260 Springside Drive Akron, OH 44333 行业板块 化学品 安防 第一抵押贷款,固定利率为300万SOFR + 5.25%,地板利率为6.00% (10.85%) 初始收购日期 11/04/2022 到期日 11/01/20282024-06-300001675033gecc:消费者产品成员2024-06-300001675033gecc:到期日为2026年的5.875%票据成员us-gaap:无担保债务成员2023-12-310001675033gecc:相关投资成员2024-01-012024-06-300001675033gecc:到期日为2025年的6.75%票据成员2018-01-110001675033gecc:Great Elm专业金融成员2024-06-300001675033us-gaap:控股的相关投资成员gecc:Great Elm专业金融成员gecc:次级债券成员2024-06-300001675033国家:澳大利亚2023-12-310001675033Maverick Gaming LLC 12530 NE 144th Street Kirkland WA 98034 行业博彩和游戏 安防 第一抵押贷款利率300万美元SOFR + 7.50%,8.50%地板(13.15%)初始收购日期2021年11月16日到期日期2026年09月03日2023-12-310001675033CLO Formation JV, LLC 800 South Street Suite 230 Waltham, MA 02453 行业结构化金融 安防 普通股本 初始收购日期2024年04月24日2024-01-012024-06-300001675033us-gaap:负债成员2024-06-300001675033gecc:Clo Formation Jv Llc成员2024-01-012024-06-300001675033New Wilkie Energy Pty Limited 56 Pitt Street Sydney New South Wales 2000 Australia 行业金属和采矿 安防 第一抵押贷款利率300万美元SOFR + 12.50% 14.50%地板(17.84%)(12.84%现金 + 5.00% PIK)初始收购日期2023年04月06日到期日期2026年04月06日2023-12-310001675033gecc:投资股权和其他成员2023-12-310001675033gecc:工业成员2023-12-310001675033us-gaap:公正价值输入3级成员us-gaap:债务成员srt:最低成员us-gaap:测量输入折扣率成员us-gaap:收入方法估值技术成员2024-06-300001675033us-gaap:无担保债务成员gecc:到期日期为二零二五年的7.25%债券型会员2024-06-300001675033Foresight Energy位于211 North Broadway Suite 2600 St. Louis MO 63102,从事金属和矿业安全第一优先贷款,利率为300万SOFR + 8.00%,地板为9.50%(13.45%)初始收购日期为07/29/2021到期日为06/30/20272023-01-012023-12-310001675033us-gaap:公平价值输入2级成员2024-06-300001675033除短期投资外的总投资2023-12-310001675033其他负债超过净资产2024-06-300001675033us-gaap:未得到资金支持的贷款承诺会员2024-01-012024-06-300001675033gecc:Clo Formation Jv Llc会员2024-06-300001675033gecc:非联营的非控制投资PIK会员2023-04-012023-06-300001675033首选2024-01-012024-06-300001675033Vantage Specialty Chemicals公司,1751 Lake Cook Rd., Suite 550 Deerfield IL 60015 化学品 安全 第1抵押贷款 利率100万SOFR2023-12-310001675033Harvey Gulf Holdings LLC,701 Poydras Street Suite 3700 New Orleans LA 70139 航运 安全 抵押贷款 利率300万SOFR2023-12-310001675033Manchester Acquisition Sub, LLC,251 Little Falls Drive, Wilmington, DE 19808 行业 化学品 安全 第1抵押贷款 利率300万SOFR + 5.75%,6.50% 售出价格(11.25%) 初始收购日期9/26/2023 到期日11/1/20262024-01-012024-06-300001675033New Wilkie Energy Pty Limited,56 Pitt Street Sydney, New South Wales 2000, 澳洲 行业 金属与矿业 安全 SS工作资金设施 利率16.00% 初始收购日期2/22/2024 到期日8/16/20242024-01-012024-06-300001675033gecc:Structured Finance Clo Equity Apex Credit Clo 2024 I Ltd 的成员2024-06-300001675033Great Elm Specialty Finance LLC,3100 West End Ave Suite 750 Nashville TN 37203 专业金融 安全 次级票据 利率13.00% 初始收购日期09/01/2023 到期日06/30/20262023-01-012023-12-310001675033gecc:PFS Holdings Corp的成员us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-01-012024-06-300001675033us-gaap:公正价值输入3级成员2022-12-310001675033新威尔基能源有限公司,澳大利亚新南威尔斯州雪梨皮特街56号2000,金属和矿业行业,第一抵押品,担保贷款,初始收购日期为2023年4月6日,到期日为2026年4月6日2024-06-300001675033第一品牌公司,位于密西根罗切斯特希尔斯西哈姆林路3255号,制造业运输设备行业,第一抵押品,担保贷款,利率为300万SOFR + 5.00%,6.00%地板(10.59%),初始收购日期为2024年1月19日,到期日为2027年3月30日2024-01-012024-06-300001675033Avation Capital SA,新加坡169370,甘榜巴鲁路65号#01-01,飞机安全,第二抵押品,担保债券,利率为8.25%,初始收购日期为2022年2月4日,到期日为2026年10月31日2023-01-012023-12-310001675033gecc : Geccm Notes Member2018-02-092018-02-090001675033us-gaap:公正价值输入3级成员2023-01-012023-12-310001675033gecc : Geccm Notes Member2024-01-012024-06-300001675033us-gaap:无担保债务成员2024-06-300001675033gecc:能源服务会员2023-12-310001675033总短期投资2023-12-310001675033Universal Fiber Systems 640 State Street Bristol TN 37620 化学品安全贷款b 利率100万SOFR + 12.95% 13.95% Floor(18.42%)(9.42%现金 + 9.00% PIK)初始收购日期09/30/2021 成熟日期09/29/20262023-01-012023-12-310001675033ADS Tactical, Inc. 621 Lynnhaven Parkway Suite 160 Virginia Beach, VA 23452 行业军工股 安全第一级,抵押贷款 利率100万Prime + 4.75%,5.75% Floor(13.25%)初始收购日期11/28/2023 成熟日期03/19/20262024-01-012024-06-3000016750332023-12-310001675033Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 餐厅安全权证初始收购日期02/24/20212023-01-012023-12-310001675033Foresight Energy 211 North Broadway, Suite 2600 St. Louis, MO 63102 金属与矿业行业安全第一级,抵押贷款 利率300万SOFR2024-06-300001675033gecc:投资债务会员2024-06-3000016750332022-06-132022-06-130001675033us-gaap: 投资联属发行人控制成员gecc : Great Elm 专业金融成员2024-06-300001675033Research Now Group, Inc. n/k/a Dynata, LLC 5800 Tennyson Parkway Suite 600 Plano, TX 75024 行业 网际网路 媒体 安全 保证信贷 利率 300万SOFR + 0.00%,0.00% 下限 (0%) 初始收购日期 01/29/2019 到期日 06/14/20242024-06-3000016750332022-10-012022-12-310001675033Loparex LLC 1255 Crescent Green Suite 400 Cary, NC 27518 行业 工业 安全 保证贷款 利率 300万SOFR + 6.00%,8.00% 下限 (11.35%) 初始收购日期 04/24/2024 到期日 02/01/20272024-06-300001675033加拿大国家2023-12-310001675033us-gaap:公正价值输入3级成员srt:加权平均成员us-gaap: 债务成员us-gaap:准则衡量输入折现率会员us-gaap:收入法估值技术会员2024-06-300001675033Flexsys Holdings 260 Springside Drive Akron, OH 44333 行业 化学品 安全 1st Lien, Secured Loan 利率 300万SOFR + 5.25%, 6.00% Floor (10.85%) 初始收购日期 11/04/2022 到期日 11/01/20282024-01-012024-06-300001675033us-gaap:投资联属发行人控制会员gecc : Great Elm 专业金融 会员us-gaap:股权会员2023-12-310001675033gecc : Eight Point Five Zero Percent Notes Due Twothousand Twenty Nine 会员us-gaap:SubsequentEventMember2024-07-090001675033振顺控股 35 Pinelawn Road Suite 120 Melville NY 11747 消费者服务 安防 第一抵押贷款利率300万SOFR + 4.00% 4.75% Floor(9.62%)初始收购日期2023年09月26日到期日2028年03月04日2023-01-012023-12-310001675033fs kkr capital:到期2029年的8.50%票据成员2024-04-250001675033fs kkr capital:结构性金融Clo Equity Apex Credit Clo 2024 I 有限公司成员2024-01-012024-06-300001675033us-gaap:投资联属发行方控制成员fs kkr capital:Great Elm 专业金融成员fs kkr capital:次级票据成员2024-01-012024-06-300001675033us-gaap:公正价值输入3级成员srt:加权平均成员us-gaap:债务成员us-gaap:测量输入折现率成员us-gaap:收入法估值技术成员2023-12-310001675033W&t Offshore, Inc. 5718 Westheimer Road Suite 700 Houston TX 77057 油气勘探和生产 安全 二抵债券 利率11.75% 初始收购日期2023年1月12日 到期日2026年2月1日2023-01-012023-12-310001675033fs kkr capital corp. 201 Rouse Boulevard Philadelphia, PA 19112 行业 封闭式基金 安全 普通股 初始收购日期2024年5月9日2024-06-300001675033总投资(不包括短期投资)2024-06-300001675033gecc : 非联属非受控投资 PIK 成员2023-01-012023-06-300001675033gecc : PFS Holdings Corp 成员us-gaap:投资附属发行人非受控成员2023-12-310001675033gecc : PFS Holdings Corp 成员gecc : 第一优先担保贷款成员us-gaap:投资附属发行人非受控成员2023-12-310001675033gecc : PFS Holdings Corp 成员us-gaap:普通股成员us-gaap:投资附属发行人非受控成员2023-12-3100016750332022-01-012022-03-310001675033us-gaap:循环信贷设施成员srt:最低成员2021-05-052021-05-050001675033Harvey Gulf Holdings LLC 701 Poydras Street, Suite 3700 New Orleans, LA 70139 行业运输 安防担保贷款 利率300万SOFR + 7.06%,9.06%底线(12.4%)初始收购日期2024年2月28日 到期日2029年1月19日2024-06-300001675033gecc:专业金融成员2023-12-310001675033gecc:Great Elm战略合作伙伴I Llc成员2024-06-200001675033gecc:Geccm Notes成员2018-01-112018-01-110001675033CSC Serviceworks 35 Pinelawn Road, Suite 120 Melville, NY 11747 行业消费服务安全第一抵押,担保贷款利率300万SOFR2024-06-300001675033Universal Fiber Systems 640 State Street Bristol TN 37620 化学品安全贷款b利率100万SOFR + 12.95%13.95底线(18.42%)(9.42现金 + 9.00 PIK)初始收购日期2021年9月30日 到期日2026年9月29日2023-12-310001675033PFS Holdings Corp. 3747 Hecktown Road Easton, PA 18045 行业食品和主食安全普通股 初始收购日期2020年11月13日2024-06-300001675033国家:BM2024-06-300001675033PowerStop LLC 6112 W 73rd Street Bedford Park, IL 60638 行业 制造业设备 安全 第一类抵押担保贷款 利率 300万SOFR + 4.75%,5.25% 下限(10.1%) 初始收购日期 2024年2月9日 到期日 2029年1月26日2024-01-012024-06-300001675033gecc: Great Elm 专业金融 成员2024-01-012024-06-300001675033Lenders Funding LLC 9345 Terresina Dr. Naples FL 34119 专业金融 第一类抵押担保 循环信贷 利率 Prime + 1.25% 1.25% 下限(9.75%) 初始收购日期 2021年9月20日 到期日 2024年1月31日2023-12-310001675033us-gaap:公正价值输入3级成员us-gaap:债务成员us-gaap:计量输入折现率成员us-gaap:收入法估值技术成员2024-06-300001675033Arcline Fm Holdings, LLC 655 3rd Street, Suite 301 Beloit, WI 53511 军工股 安防 1st Lien, 安全贷款 利率 300万SOFR + 4.75%, 5.50% Floor (10.35%) 初始收购日期 02/08/2024 到期日 06/23/20282024-06-300001675033gecc : 电信 成员2024-06-300001675033gecc : 普通股份 五%持股成员gecc : PFS Holdings corp 成员us-gaap: 投资联营颁发者非受控正式成员2024-01-012024-06-300001675033ADS Tactical, Inc. 621 Lynnhaven Parkway Suite 160 Virginia Beach, VA 23452 军工股 安防 1st Lien, 安全贷款 利率 100万Prime2024-06-300001675033Blue Ribbon, LLC 110 E Houston St. San Antonio, TX 78205 食品谷物 安防 1st Lien, 安全贷款 利率 300万SOFR + 6.00%, 6.75% Floor (11.57%) 初始收购日期 02/06/2023 到期日 05/07/20282024-06-300001675033us-gaap:循环信贷设施成员GECC:City National Bank成员2021-05-052021-05-050001675033GECC:非关联非受控投资成员2023-01-012023-06-300001675033GECC:结构融资Clo Equity Apex Credit Clo 2024 II Ltd成员2024-01-012024-06-300001675033NICE-PAk Products Inc两个Nice-Pak Park Orangeburg NY 10962消费产品担保票据初始收购日期09/30/2022到期日09/30/20292023-01-012023-12-310001675033US-GAAP:SeniorNotesMemberGECC:六点五零%债券到期日期为2024年的成员2022-12-310001675033CSC Serviceworks 35 Pinelawn Road Suite 120 Melville NY 11747消费服务安全, 第一抵押担保借款, 利率300万SOFR2023-12-310001675033Greenfire Resources Ltd. 205 5th Avenue SW Suite 1900 Calgary Ab T2P 2V7 Canada石油和天然气勘探开发第一抵押,担保债券,利率12.00%初始收购日期09/13/2023到期日10/01/20282023-01-012023-12-310001675033Coreweave Compute Acquisition Co. IV,LLC 101 Eisenhower Parkway,Suite 106 Roseland,NJ 07068 行业 科技 安全 第一抵押,担保贷款 利率 300万SOFR + 6.00%,6.00% 下限(11.33%) 初始收购日期 05/29/2024 到期日 05/16/20302024-01-012024-06-300001675033Great Elm Specialty Finance,LLC 3100 West End Ave,Suite 750 Nashville,TN 37203 行业 专业金融 安全 普通股 初始收购日期 09/01/20232024-06-300001675033CLO Formation JV,LLC 800 South Street Suite 230 Waltham,MA 02453 行业 结构融资 安全 普通股 初始收购日期 04/24/20242024-06-300001675033gecc:运输设备制造会员2024-06-300001675033Harvey Gulf Holdings LLC 701 Poydras Street Suite 3700 New Orleans LA 70139 运输 安全贷款A 利率 300万SOFR + 4.50%,5.50% 下限(10.14%) 初始收购日期 08/10/2022 到期日 08/10/20272023-01-012023-12-3100016750332024-01-012024-06-300001675033Harvey Gulf Holdings LLC 701 Poydras Street Suite 3700 New Orleans LA 70139 运输 安全贷款b 利率 300万SOFR2023-12-310001675033us-gaap:InvestmentAffiliatedIssuerControlledMembergecc:Great Elm Specialty Finance会员us-gaap:EquityMember2024-01-012024-06-300001675033us-gaap:公平价值输入2级成员2023-12-310001675033gecc : Defense Member2023-12-310001675033gecc : Controlled Investments PIK Member2023-01-012023-06-300001675033Short-Term Investments MFb Northern Inst Funds Treas Portfolio Premier CL Short-Term Investments Money Market Interest Rate 0.00% Initial Acquisition Date 10/26/20232023-01-012023-12-310001675033srt:最低成员2024-01-012024-06-300001675033gecc : Insurance Member2024-06-300001675033Maverick Gaming LLC 12530 NE 144th Street Kirkland, WA 98034 Industry Casinos & Gaming Security 1st Lien, Secured Loan Interest Rate 300万SOFR + 7.50%, 8.50% Floor (12.8%) Initial Acquisition Date 11/16/2021 Maturity 6/3/20282024-01-012024-06-300001675033us-gaap:ShortTermInvestmentsMember2024-06-300001675033First Brands, Inc. 3255 West Hamlin Road Rochester Hills, MI 48309 行业运输设备制造业 安全 二级垫资,安全贷款 利率 300万SOFR2024-06-300001675033gecc : Clo Formation Jv Llc 成员2024-04-300001675033gecc : Gecco Notes 成员2021-06-232021-06-230001675033us-gaap:公平价值输入2级成员2024-01-012024-06-300001675033gecc : Affiliated Investments 成员2024-06-300001675033Crown Subsea Communications Holding, Inc. 250 Industrial Way West Eatontown, NJ 07724 行业电信 安全 一级垫资,安全贷款 利率 300万SOFR + 4.75%,5.50% Floor (10.08%) 初始收购日期 01/26/2024 到期日 01/27/20312024-06-300001675033American Coastal Insurance Corp. 800 2nd Avenue S.Saint Petersburg FL 33701 保险 安全无担保债券 利率 7.25% 初始收购日期 12/20/2022 到期日 12/15/20272023-12-310001675033ProFrac Holdings II, LLC 333 Shops Boulevard Suite 301 Weatherford, Texas 76087 行业 能源服务 安防 第一抵押权抵押贷款 利率 300万SOFR + 7.25%,9.75% Floor(12.81%) 初始收购日期 12/27/2023 到期日 1/23/20292024-01-012024-06-3000016750332022-02-282022-02-280001675033gecc:受控投资成员2024-01-012024-06-300001675033Creation Technologies, Inc. One Beacon Street, 23rd Floor Boston, MA 02108 行业 电子制造业 安防 第一抵押权抵押贷款 利率 300万SOFR + 5.50%,6.00% Floor(11.07%) 初始收购日期 02/12/2024 到期日 10/05/20282024-01-012024-06-300001675033Foresight Energy 211 North Broadway, Suite 2600 St. Louis, MO 63102 行业 金属矿业 安防 第一抵押权抵押贷款 利率 300万SOFR + 8.00%,9.50% Floor(13.43%) 初始收购日期 07/29/2021 到期日 06/30/20272024-06-300001675033CW Opportunity 2 LP 1603 Orrington Avenue, 13th Floor Evanston, IL 60201 行业 科技 安防 私募基金 初始收购日期 05/14/20242024-01-012024-06-300001675033Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 餐厅 安防 第一抵押权抵押贷款 利率 300万SOFR + 13.50% 14.50% Floor(17.46%)(11.46%现金 + 6.00% PIK) 初始收购日期 02/24/2021 到期日 02/24/20252023-12-310001675033us-gaap:公正价值输入3级成员us-gaap:DebtMemberus-gaap:衡量输入折现率成员us-gaap:收入法估值技术成员srt : 最大会员2023-12-310001675033us-gaap:优先票据成员gecc:2026年到期的5.875%票据成员2022-12-310001675033Universal Fiber Systems 640 State Street Bristol,TN 37620 行业化学品 安全 长期贷款 b 利率 100万SOFR + 12.79%,13.79%底价(18.25%),(9.25%现金 + 9.00% PIK)初始收购日期 2021年9月30日 到期日 2026年9月29日2024-06-300001675033gecc:Gecco票据成员2024-01-012024-06-300001675033gecc:2029年到期的8.50%票据成员us-gaap:无担保债务成员2024-06-300001675033gecc:非附属非受控的短期投资成员2023-12-3100016750332024-07-012024-07-250001675033us-gaap:循环信贷设施成员gecc:City National Bank成员2021-05-050001675033Manchester Acquisition Sub, LLC 251 Little Falls Drive,Wilmington,DE 19808 行业化学品,第一抵押担保贷款利率300 million SOFR + 5.75%,6.50%楼面(11.28%)初始收购日期09/26/2023 到期日11/01/20262023-01-012023-12-310001675033First Brands, Inc. 3255 West Hamlin Road,Rochester Hills,MI 48309 行业运输设备制造,第一抵押担保贷款利率300 million SOFR + 5.00%,6.00%楼面(10.59%)初始收购日期06/09/2023 到期日03/30/20272024-01-012024-06-300001675033Great Elm Specialty Finance, LLC 3100 West End Ave,Suite 750,Nashville,TN 37203 行业专业金融,安全次级票据利率13.00% 创始收购日期09/01/2023 到期日06/30/20262024-01-012024-06-300001675033TruGreen Limited Partnership 1790 Kirby Parkway,Suite 300,Memphis,TN 38138 行业消费服务,第二抵押担保贷款利率300 million SOFR + 8.50%,9.25%楼面(14.09%)初始收购日期5/14/2024 到期日11/2/20282024-06-300001675033gecc:互联网媒体成员2024-06-300001675033美国会计准则:公允价值输入层级1成员2023-12-310001675033Maverick Gaming LLC 12530 NE 144th Street Kirkland, WA 98034 行业:赌场和游戏 安防:第一抵押权、有担保贷款 利率:300万SOFR + 7.50%,8.50%下限(12.8%),(12.80% PIK) 初始收购日期:4/3/2024 到期日:6/3/20282024-01-012024-06-300001675033gecc:能源服务成员2024-06-300001675033Blue Ribbon, LLC 110 E Houston St. San Antonio, TX 78205 行业:食品和主食 安防:第一抵押权、有担保贷款 利率:300万SOFR + 6.00%,6.75%下限(11.57%) 初始收购日期:02/06/2023 到期日:05/07/20282024-01-012024-06-30纯种成员gecc:新股xbrli:股份美元指数xbrli:股份美元指数

 

美国

证券交易委员会

华盛顿特区20549

 

表格 10-Q

 

(标记一个)

根据1934年证券交易法第13或15(d)条款的季度报告。

截至2024年6月30日季度结束 六月三十日 2024

根据1934年证券交易法第13或15(d)条款的过渡报告

 

委员会档案编号: 814-01211

 

Great Elm Capital Corp.是一家优秀的资本公司。

(依凭章程所载的完整登记名称)

 

 

马里兰州。

 

81-2621577

(成立地或组织其他管辖区)

 

(I.R.S.雇主身份证号码)

 

 

 

PGA大道3801号, 603套房, Palm Beach Gardens, 佛罗里达州

 

33410

(总部办公地址)

 

(邮政编码)

 

注册人」s 电话号码,包括区号:(617) 375-3006

 

 

根据法案第12(b)条规定注册的证券:

 

每个班级的标题

 

交易符号

 

每个注册的交易所的名称

普通股,面值每股 0.01 美元

 

黑虎

 

纳斯达克全球市场

6.75% 二零零五年到期债券

 

黑胶

 

纳斯达克全球市场

5.875% 二零二六年到期债券

 

黑豹

 

纳斯达克全球市场

8.75% 二零二八年到期债券

 

卡克兹

 

纳斯达克全球市场

8.50% 2029 年到期债券

 

黑奇

 

纳斯达克全球市场

请在核对标记上打勾,确认申报人(1)已在前12个月(或申报人被要求提交此类申报的缩短期间)内提交证券交易所法案第13条或第15(d)条要求申报的所有报告,以及(2)过去90天一直处于此类申报要求的范围内。 ☒ 不

用勾选方式表示,注册人在过去12个月(或注册人需提交此类文件的较短期间)已向适用法规S-t条例405条的提交每一个互动数据文件。 ☒ 不

请勾选判断登记人是大型加速申报者、加速申报者、非加速申报者、较小型报告公司或新兴成长公司。请参阅交易所法案规则120亿2中"large accelerated filer"、"accelerated filer"、"smaller reporting company"和"emerging growth company"的定义。

 

大型加速归档人

 

 

 

 

加速归档人

 

非加速归档人

 

 

 

 

小型报告公司

 

 

 

 

 

 

 

新兴成长型企业

 

 

如果是新兴成长企业,请勾选表示申报人是否选择不使用延长过渡期来符合根据证券交易所法第13(a)条提供的任何新的或修订的财务会计准则。

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

As of July 25, 2024, the registrant had 10,449,888 shares of common stock, $0.01 par value per share, outstanding.

 

 


Table of Contents

 

 

Page

PART I.

FINANCIAL INFORMATION

 

Item 1.

Financial Statements

3

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

3

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

15

Item 4.

Controls and Procedures

15

PART II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings

16

Item 1A.

Risk Factors

16

Item 5.

Other Information

16

Item 6.

Exhibits

17

 

Signatures

18

 

Index to Consolidated Financial Statements

F-19

Consolidated Statements of Assets and Liabilities (unaudited)

F-20

Consolidated Statements of Operations (unaudited)

F-21

Consolidated Statements of Changes in Net Assets (unaudited)

F-22

Consolidated Statements of Cash Flows (unaudited)

F-23

 

Consolidated Schedule of Investments (unaudited)

F-25

Notes to the Unaudited Consolidated Financial Statements

F-39

 

i


PART I—FINANCIAL INFORMATION

Unless the context otherwise requires, all references to “GECC,” “we,” “us,” “our,” the “Company” and words of similar import are to Great Elm Capital Corp. and/or its subsidiaries. We reference materials on our website, www.greatelmcc.com, but nothing on our website shall be deemed incorporated by reference or otherwise contained in this report.

Cautionary Note Regarding Forward-Looking Information

Some of the statements in this report (including in the following discussion) constitute forward-looking statements, which relate to future events or our future performance or financial conditions. The forward-looking statements contained in this report involve a number of risks and uncertainties, including statements concerning:

our, or our portfolio companies’, future business, operations, operating results or prospects;
the return or impact of current and future investments;
the impact of a protracted decline in the liquidity of credit markets on our business;
the impact of fluctuations in interest rates on our business;
the impact of changes in laws or regulations governing our operations or the operations of our portfolio companies;
our contractual arrangements and relationships with third parties;
our current and future management structure;
the general economy, including recessionary trends, and its impact on the industries in which we invest;
the financial condition of and ability of our current and prospective portfolio companies to achieve their objectives;
serious disruptions and catastrophic events;
our expected financings and investments, including interest rate volatility;
the adequacy of our financing resources and working capital;
the ability of our investment adviser to locate suitable investments for us and to monitor and administer our investments;
the timing of cash flows, if any, from the operations of our portfolio companies;
the timing, form and amount of any dividend distributions;
the valuation of any investments in portfolio companies, particularly those having no liquid trading market; and
our ability to maintain our qualification as a regulated investment company (“RIC”) and as a business development company (“BDC”).

We use words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “should,” “could,” “may,” “plan” and similar words to identify forward-looking statements. The forward-looking statements contained in this report involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth under “Item 1A. Risk Factors,” herein and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the Securities and Exchange Commission (the “SEC”).

 

2


Item 1. Financial Statements.

The financial statements listed in the index to consolidated financial statements immediately following the signature page to this report are incorporated herein by reference.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

We are a BDC that seeks to generate both current income and capital appreciation through debt and income-generating equity investments, including investments in specialty finance businesses. To achieve our investment objective, we invest in secured and senior secured debt instruments of middle market companies, as well as income generating equity investments in specialty finance companies, that we believe offer sufficient downside protection and have the potential to generate attractive returns. We generally define middle market companies as companies with enterprise values between $100 million and $2 billion. We also make investments throughout other portions of a company’s capital structure, including subordinated debt, mezzanine debt, and equity or equity‑linked securities. We source these transactions directly with issuers and in the secondary markets through relationships with industry professionals.

On September 1, 2023, we contributed investments in certain of our operating company subsidiaries and other specialty finance assets to our formerly wholly owned subsidiary, Great Elm Specialty Finance, LLC (“GESF”) in exchange for equity and subordinated indebtedness in GESF. In connection with this contribution, a strategic investor purchased approximately 12.5% of the equity interests and subordinated indebtedness in GESF. Through its subsidiaries, GESF provides a variety of financing options along a “continuum of lending” to middle-market borrowers including, receivables factoring, asset-based and asset-backed lending, lender finance, and equipment financing. GESF expects to generate both revenue and cost synergies across its specialty finance company subsidiaries. We currently own approximately 87.5% of GESF.

On September 27, 2016, we and Great Elm Capital Management, LLC (“GECM”), our external investment manager, entered into an investment management agreement (the “Investment Management Agreement”) and an administration agreement (the “Administration Agreement”), and we began to accrue obligations to our external investment manager under those agreements. On August 1, 2022, upon receiving our stockholders’ approval, we and GECM entered into an amendment to the Investment Management Agreement to reset the capital gains incentive fee to begin on April 1, 2022, which eliminated $163.2 million of realized and unrealized losses incurred prior to April 1, 2022 in calculating future incentive fees. In addition, the incentive fee based on income was amended to reset the mandatory deferral commencement date used in calculating deferred incentive fees to April 1, 2022. The Investment Management Agreement renews for successive annual periods, subject to requisite approvals from our board of directors (our “Board”) and/or stockholders.

We have elected to be treated as a RIC for U.S. federal income tax purposes. As a RIC, we will not be taxed on our income to the extent that we distribute such income each year and satisfy other applicable income tax requirements. To qualify as a RIC, we must, among other things, meet source-of-income and asset diversification requirements and annually distribute to our stockholders generally at least 90% of our investment company taxable income on a timely basis. If we qualify as a RIC, we generally will not have to pay corporate level taxes on any income that we distribute to our stockholders.

Investments

Our level of investment activity can and does vary substantially from period to period depending on many factors, including, among others, the amount of debt and equity capital available from other sources to middle-market companies, the level of merger and acquisition activity, pricing in the high yield and leveraged loan credit markets, our expectations of future investment opportunities, the general economic environment as well as the competitive environment for the types of investments we make.

As a BDC, our investments and the composition of our portfolio are required to comply with regulatory requirements.

Revenues

We generate revenue primarily from interest on the debt investments that we hold. We may also generate revenue from dividends on the equity investments that we hold, capital gains on the disposition of investments, and lease, fee, and other income. Our investments in fixed income instruments generally have an expected maturity of three to five years, although we have no lower or upper constraint on maturity. Our debt investments generally pay interest quarterly or semi-annually. Payments of principal of our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt investments and preferred stock investments may defer payments of cash interest or dividends or payment-in-kind (“PIK”). In addition, we may generate revenue in the form of prepayment fees, commitment, origination, due diligence fees, end-of-term or exit fees, fees for providing significant managerial assistance, consulting fees and other investment-related income.

3


Expenses

Our primary operating expenses include the payment of a base management fee, administration fees (including the allocable portion of overhead under the Administration Agreement), and, depending on our operating results, an incentive fee. The base management fee and incentive fee remunerates GECM for work in identifying, evaluating, negotiating, closing and monitoring our investments. The Administration Agreement provides for reimbursement of costs and expenses incurred for office space rental, office equipment and utilities allocable to us under the Administration Agreement, as well as certain costs and expenses incurred relating to non-investment advisory, administrative or operating services provided by GECM or its affiliates to us. We also bear all other costs and expenses of our operations and transactions. In addition, our expenses include interest on our outstanding indebtedness.

Critical Accounting Policies and Estimates

Valuation of Portfolio Investments

We value our portfolio investments at fair value based upon the principles and methods of valuation set forth in policies adopted by our Board. Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (1) are independent of us; (2) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary); (3) are able to transact for the asset; and (4) are willing to transact for the asset (that is, they are motivated but not forced or otherwise compelled to do so).

Investments for which market quotations are readily available are valued at such market quotations unless the quotations are deemed not to represent fair value. Debt and equity securities for which market quotations are not readily available or for which market quotations are deemed not to represent fair value, are valued at fair value using a valuation process consistent with our Board-approved policy.

Our Board approves in good faith the valuation of our portfolio as of the end of each quarter. Due to the inherent uncertainty and subjectivity of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from the values that we may ultimately realize. In addition, changes in the market environment and other events may impact the market quotations used to value some of our investments.

Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in determining the fair value of our investments include, as relevant and among other factors: available current market data, including relevant and applicable market trading and transaction comparables; applicable market yields and multiples, security covenants, call protection provisions, information rights and the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, and merger and acquisition comparables; and enterprise values.

We prefer the use of observable inputs and minimize the use of unobservable inputs in our valuation process. Inputs refer broadly to the assumptions that market participants would use in pricing an asset. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset developed based on market data obtained from sources independent of us. Unobservable inputs are inputs that reflect our assumptions about the assumptions market participants would use in pricing an asset developed based on the best information available in the circumstances.

Both observable and unobservable inputs are subject to some level of uncertainty and assumptions used bear the risk of change in the future. We utilize the best information available to us, including the factors listed above, in preparing the fair valuations. In determining the fair value of any individual investment, we may use multiple inputs or utilize more than one approach to calculate the fair value to assess the sensitivity to change and determine a reasonable range of fair value. In addition, our valuation procedures include an assessment of the current valuation as compared to the previous valuation for each investment and where differences are material understanding the primary drivers of those changes, incorporating updates to our current valuation inputs and approaches as appropriate.

4


Revenue Recognition

Interest and dividend income, including PIK income, is recorded on an accrual basis. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts (“OID”), earned with respect to capital commitments are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment if such fees are fixed in nature. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, and end-of-term or exit fees that have a contingency feature or are variable in nature are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are recognized when earned and are included in interest income.

We may purchase debt investments at a discount to their face value. Discounts on the acquisition of corporate debt instruments are generally amortized using the effective-interest or constant-yield method unless there are material questions as to collectability.

We assess the outstanding accrued income receivables for collectability at least quarterly, or more frequently if there is an event that indicates the underlying portfolio company may not be able to make the expected payments. If it is determined that amounts are not likely to be paid we may establish a reserve against or reverse the income and put the investment on non-accrual status.

Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)

We measure realized gains or losses by the difference between the net proceeds from the repayment or sale of an investment and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Realized gains and losses are computed using the specific identification method.

Net change in unrealized appreciation or depreciation reflects the net change in portfolio investment fair values and portfolio investment cost bases during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

Portfolio and Investment Activity

The following is a summary of our investment activity for the year ended December 31, 2023 and the six months ended June 30, 2024:

(in thousands)

 

Acquisitions(1)

 

 

Dispositions(2)

 

 

Weighted Average Yield
End of Period
(3)

 

Quarter ended March 31, 2023

 

 

53,293

 

 

 

(57,175

)

 

 

13.06

%

Quarter ended June 30, 2023

 

 

23,042

 

 

 

(15,975

)

 

 

13.47

%

Quarter ended September 30, 2023

 

 

80,915

 

 

 

(87,268

)

 

 

13.36

%

Quarter ended December 31, 2023

 

 

68,813

 

 

 

(75,152

)

 

 

13.77

%

For the Year Ended December 31, 2023

 

$

226,063

 

 

$

(235,570

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended March 31, 2024

 

 

64,584

 

 

 

(29,289

)

 

 

12.84

%

Quarter ended June 30, 2024

 

 

121,743

 

 

 

(83,159

)

 

 

12.58

%

For the Six Months Ended June 30, 2024

 

$

186,327

 

 

$

(112,448

)

 

 

 

(1)
Includes new investments, additional fundings (inclusive of those on revolving credit facilities), refinancings and capitalized PIK income. Investments in short-term securities, including U.S. Treasury Bills and money market mutual funds, were excluded.
(2)
Includes scheduled principal payments, prepayments, sales, and repayments (inclusive of those on revolving credit facilities). Investments in short-term securities, including U.S. Treasury Bills and money market mutual funds, were excluded.
(3)
Weighted average yield is based upon the stated coupon rate and fair value of outstanding debt securities at the measurement date. Debt securities on non-accrual status are included in the calculation and are treated as having 0% as their applicable interest rate for purposes of this calculation, unless such debt securities are valued at zero.

5


Portfolio Reconciliation

The following is a reconciliation of the investment portfolio for the six months ended June 30, 2024 and the year ended December 31, 2023. Investments in short-term securities, including U.S. Treasury Bills and money market mutual funds, are excluded from the table below.

(in thousands)

 

For the Six Months Ended June 30, 2024

 

 

For the Year Ended December 31, 2023

 

 

Beginning Investment Portfolio, at fair value

 

$

230,612

 

 

$

224,957

 

 

Portfolio Investments acquired(1)

 

 

186,327

 

 

 

226,063

 

 

Amortization of premium and accretion of discount, net

 

 

1,193

 

 

 

2,375

 

 

Portfolio Investments repaid or sold(2)

 

 

(112,448

)

 

 

(235,570

)

 

Net change in unrealized appreciation (depreciation) on investments

 

 

(9,919

)

 

 

17,485

 

 

Net realized gain (loss) on investments

 

 

1,886

 

 

 

(4,698

)

 

Ending Investment Portfolio, at fair value

 

$

297,651

 

 

$

230,612

 

 

(1)
Includes new investments, additional fundings (inclusive of those on revolving credit facilities), refinancings, and capitalized PIK income.
(2)
Includes scheduled principal payments, prepayments, sales, and repayments (inclusive of those on revolving credit facilities).

Portfolio Classification

The following table shows the fair value of our portfolio of investments by industry as of June 30, 2024 and December 31, 2023 (in thousands):

 

 

June 30, 2024

 

 

December 31, 2023

 

Industry

 

Investments at
Fair Value

 

 

Percentage of
Fair Value

 

 

Investments at
Fair Value

 

 

Percentage of
Fair Value

 

Specialty Finance

 

$

44,761

 

 

 

15.04

%

 

$

52,322

 

 

 

22.69

%

Structured Finance

 

 

28,092

 

 

 

9.44

%

 

 

-

 

 

 

-

 %

Chemicals

 

 

25,405

 

 

 

8.54

%

 

 

27,023

 

 

 

11.72

%

Transportation Equipment Manufacturing

 

 

24,017

 

 

 

8.07

%

 

 

17,261

 

 

 

7.49

%

Consumer Products

 

 

21,700

 

 

 

7.29

%

 

 

20,211

 

 

 

8.76

%

Insurance

 

 

20,459

 

 

 

6.87

%

 

 

16,026

 

 

 

6.95

%

Technology

 

 

18,997

 

 

 

6.38

%

 

 

7,342

 

 

 

3.18

%

Closed-End Fund

 

 

15,589

 

 

 

5.24

%

 

 

6,770

 

 

 

2.94

%

Shipping

 

 

14,740

 

 

 

4.95

%

 

 

11,724

 

 

 

5.08

%

Oil & Gas Exploration & Production

 

 

11,894

 

 

 

4.00

%

 

 

11,420

 

 

 

4.95

%

Internet Media

 

 

8,441

 

 

 

2.83

%

 

 

13,732

 

 

 

5.95

%

Metals & Mining

 

 

8,377

 

 

 

2.81

%

 

 

9,538

 

 

 

4.14

%

Energy Services

 

 

6,717

 

 

 

2.26

%

 

 

6,930

 

 

 

3.01

%

Casinos & Gaming

 

 

6,171

 

 

 

2.07

%

 

 

4,252

 

 

 

1.84

%

Defense

 

 

5,847

 

 

 

1.96

%

 

 

1,945

 

 

 

0.84

%

Consumer Services

 

 

4,961

 

 

 

1.67

%

 

 

1,742

 

 

 

0.76

%

Food & Staples

 

 

4,363

 

 

 

1.47

%

 

 

7,199

 

 

 

3.12

%

Aircraft

 

 

4,239

 

 

 

1.42

%

 

 

3,958

 

 

 

1.72

%

Energy Midstream

 

 

4,052

 

 

 

1.36

%

 

 

1,996

 

 

 

0.87

%

Retail

 

 

3,717

 

 

 

1.25

%

 

 

54

 

 

 

0.02

%

Apparel

 

 

3,680

 

 

 

1.24

%

 

 

2,007

 

 

 

0.87

%

Restaurants

 

 

3,467

 

 

 

1.16

%

 

 

3,441

 

 

 

1.49

%

Industrial

 

 

3,456

 

 

 

1.16

%

 

 

3,719

 

 

 

1.61

%

Telecommunications

 

 

1,801

 

 

 

0.61

%

 

 

-

 

 

 

-

 %

Marketing Services

 

 

1,757

 

 

 

0.59

%

 

 

-

 

 

 

-

 %

Electronics Manufacturing

 

 

951

 

 

 

0.32

%

 

 

-

 

 

 

-

 %

Total

 

$

297,651

 

 

 

100.00

%

 

$

230,612

 

 

 

100.00

%

 

6


Results of Operations

Investment Income

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

In Thousands

 

 

Per Share(1)

 

 

In Thousands

 

 

Per Share(2)

 

 

In Thousands

 

 

Per Share(1)

 

 

In Thousands

 

 

Per Share(2)

 

Total Investment Income

 

$

9,548

 

 

$

1.00

 

 

$

8,977

 

 

$

1.18

 

 

$

18,457

 

 

$

2.03

 

 

$

17,387

 

 

$

2.29

 

Interest income

 

 

7,763

 

 

 

0.81

 

 

 

7,081

 

 

 

0.93

 

 

 

15,344

 

 

 

1.69

 

 

 

13,711

 

 

 

1.80

 

Dividend income

 

 

1,570

 

 

 

0.16

 

 

 

1,027

 

 

 

0.14

 

 

 

2,341

 

 

 

0.26

 

 

 

1,961

 

 

 

0.26

 

Other commitment fees

 

 

175

 

 

 

0.02

 

 

 

802

 

 

 

0.11

 

 

 

700

 

 

 

0.08

 

 

 

1,604

 

 

 

0.21

 

Other income

 

 

40

 

 

 

-

 

 

 

67

 

 

 

0.01

 

 

 

72

 

 

 

0.01

 

 

 

111

 

 

 

0.01

 

(1)
The per share amounts are based on a weighted average of 9,551,037 and 9,105,190 outstanding common shares for the three and six months ended June 30, 2024, respectively.
(2)
The per share amounts are based on a weighted average of 7,601,958 outstanding common shares for the three and six months ended June 30, 2023.

Investment income consists of interest income, including net amortization of premium and accretion of discount on loans and debt securities, dividend income and other income, which primarily consists of amendment fees, commitment fees and funding fees on loans.

Interest income increased for the three and six months ended June 30, 2024 as compared to the corresponding period in the prior year primarily due to rising interest rates. As of June 30, 2024, the debt investment portfolio had an average coupon rate of 12.8% on approximately $216.8 million of principal as compared to 12.3% on approximately $217.5 million of principal as of June 30, 2023, excluding positions on non-accrual in each period.

Dividend income increased for the three and six months ended June 30, 2024 as compared to the three and six months ended June 30, 2023 primarily due to higher distributions from our investments in specialty finance portfolio companies.

Other commitment fees decreased for the three and six months ended June 30, 2024 as compared to the three months ended June 30, 2023 attributable to exits from positions with revolver commitments.

7


Expenses

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

In Thousands

 

 

Per Share(1)

 

 

In Thousands

 

 

Per Share(2)

 

 

In Thousands

 

 

Per Share(1)

 

 

In Thousands

 

 

Per Share(2)

 

Total Expenses

 

$

6,490

 

 

$

0.68

 

 

$

5,609

 

 

$

0.74

 

 

$

12,201

 

 

$

1.34

 

 

$

11,152

 

 

$

1.47

 

Management fees

 

 

1,068

 

 

 

0.11

 

 

 

884

 

 

 

0.12

 

 

 

2,008

 

 

 

0.22

 

 

 

1,753

 

 

 

0.23

 

Incentive fees

 

 

764

 

 

 

0.08

 

 

 

842

 

 

 

0.11

 

 

 

1,562

 

 

 

0.17

 

 

 

1,552

 

 

 

0.20

 

Total advisory and management fees

 

$

1,832

 

 

$

0.19

 

 

$

1,726

 

 

$

0.23

 

 

$

3,570

 

 

$

0.39

 

 

$

3,305

 

 

$

0.43

 

Administration fees

 

 

396

 

 

 

0.04

 

 

 

341

 

 

 

0.04

 

 

 

781

 

 

 

0.09

 

 

 

636

 

 

 

0.08

 

Directors’ fees

 

 

54

 

 

 

0.01

 

 

 

53

 

 

 

0.01

 

 

 

108

 

 

 

0.01

 

 

 

105

 

 

 

0.01

 

Interest expense

 

 

3,473

 

 

 

0.37

 

 

 

2,769

 

 

 

0.36

 

 

 

6,280

 

 

 

0.69

 

 

 

5,590

 

 

 

0.74

 

Professional services

 

 

413

 

 

 

0.04

 

 

 

434

 

 

 

0.06

 

 

 

801

 

 

 

0.09

 

 

 

970

 

 

 

0.13

 

Custody fees

 

 

36

 

 

 

0.00

 

 

 

21

 

 

 

0.00

 

 

 

72

 

 

 

0.01

 

 

 

43

 

 

 

0.01

 

Other

 

 

286

 

 

 

0.03

 

 

 

265

 

 

 

0.04

 

 

 

589

 

 

 

0.06

 

 

 

503

 

 

 

0.07

 

Income Tax Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excise tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

0.00

 

 

 

28

 

 

 

0.00

 

(1)
The per share amounts are based on a weighted average of 9,551,037 and 9,105,190 outstanding common shares for the three and six months ended June 30, 2024, respectively.
(2)
The per share amounts are based on a weighted average of 7,601,958 outstanding common shares for the three and six months ended June 30, 2023.

Expenses are largely comprised of advisory fees and administration fees paid to GECM and interest expense on our outstanding notes payable. See “—Liquidity and Capital Resources.” Advisory fees include management fees and incentive fees calculated in accordance with the Investment Management Agreement, and administration fees include direct costs reimbursable to GECM under the Administration Agreement and fees paid for sub-administration services.

Incentive fees decreased for the three months ended June 30, 2024 as compared to the three months ended June 30, 2023 due to decreased pre-incentive net investment income over the same period. Incentive fees increased for the six months ended June 30, 2024 as compared to the six months ended June 30, 2023 due to increased pre-incentive net investment income over the same period.

Management fees increased for the three and six months ended June 30, 2024 as compared to the three and six months ended June 30, 2023 due to increases in the underlying management fee assets which primarily consists of the fair value of the portfolio of investments. Administration fees increased in the three and six months ended June 30, 2024 as compared to the three and six months ended June 30, 2023 due to increased allocation of personnel costs as a result of additional resource time spent on GECC matters.

Professional services costs decreased for the three and six months ended June 30, 2024 as compared to the corresponding periods in the prior year, primarily due to decreased legal expenses associated with specific transaction matters which have been partially offset by general rate increases for professional services including legal and accounting costs.

Interest expense increased for the three and six months ended June 30, 2024 as compared to the corresponding periods in the prior year primarily due to the issuance of $34.5 million in aggregate principal amount of the 8.50% Notes due 2029 (the “GECCI Notes”) in April 2024.

8


Realized Gains (Losses)

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

In Thousands

 

 

Per Share(1)

 

 

In Thousands

 

 

Per Share(2)

 

 

In Thousands

 

 

Per Share(1)

 

 

In Thousands

 

 

Per Share(2)

 

Net Realized Gain (Loss)

 

$

(470

)

 

$

(0.05

)

 

$

542

 

 

$

0.07

 

 

$

1,886

 

 

$

0.21

 

 

$

2,387

 

 

$

0.31

 

Gross realized gain

 

 

515

 

 

 

0.05

 

 

 

600

 

 

 

0.08

 

 

 

2,885

 

 

 

0.32

 

 

 

2,502

 

 

 

0.33

 

Gross realized loss

 

 

(985

)

 

 

(0.10

)

 

 

(58

)

 

 

(0.01

)

 

 

(999

)

 

 

(0.11

)

 

 

(115

)

 

 

(0.02

)

(1)
The per share amounts are based on a weighted average of 9,551,037 and 9,105,190 outstanding common shares for the three and six months ended June 30, 2024, respectively.
(2)
The per share amounts are based on a weighted average of 7,601,958 outstanding common shares for the three and six months ended June 30, 2023.

For the three months ended June 30, 2024, net realized losses were primarily driven by the realization of our investment in the Phillips Pet Food term loan of $0.6 million. During the six months ended June 30, 2024, net realized gains includes $0.9 million in gains from the partial sale of our investment in Blackstone Secured Lending common equity and $0.8 million in gains from the partial sale of our investment in American Coastal Insurance Corp.

For the three months ended June 30, 2023, net realized gains were primarily driven by the sales of our investments in the Perforce Software, Inc. (“Perforce”) first lien secured revolver and Equitrans Midstream Corp. preferred equity on which we realized gains of $0.3 million and $0.2 million, respectively. During the six months ended June 30, 2023, net realized gains were primarily driven by sales of our investments in Crestwood Equity Partners LP preferred equity, the paydown of our investment in Par Petroleum, LLC first lien secured bond and the sale of our investment in the Perforce first lien secured revolver resulting in realized gains of $0.7 million, $0.4 million, and $0.3 million, respectively.

 

Change in Unrealized Appreciation (Depreciation) on Investments

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

In Thousands

 

 

Per Share(1)

 

 

In Thousands

 

 

Per Share(2)

 

 

In Thousands

 

 

Per Share(1)

 

 

In Thousands

 

 

Per Share(2)

 

Net change in unrealized appreciation/ (depreciation)

 

$

(3,914

)

 

$

(0.41

)

 

$

1,292

 

 

$

0.17

 

 

$

(9,921

)

 

$

(1.09

)

 

$

4,768

 

 

$

0.63

 

Unrealized appreciation

 

 

5,071

 

 

 

0.53

 

 

 

5,453

 

 

 

0.72

 

 

 

6,102

 

 

 

0.67

 

 

 

11,005

 

 

 

1.45

 

Unrealized depreciation

 

 

(8,985

)

 

 

(0.94

)

 

 

(4,161

)

 

 

(0.55

)

 

 

(16,023

)

 

 

(1.76

)

 

 

(6,237

)

 

 

(0.82

)

(1)
The per share amounts are based on a weighted average of 9,551,037 and 9,105,190 outstanding common shares for the three and six months ended June 30, 2024, respectively.
(2)
The per share amounts are based on a weighted average of 7,601,958 outstanding common shares for the three and six months ended June 30, 2023.

For the three months ended June 30, 2024, unrealized appreciation was due to an increase in fair value on our investment in NICE-PAK Products, Inc. warrants of $0.9 million and due to the reversal of approximately $0.8 million in previously recognized unrealized depreciation on our investment in Phillips Pet Food term loan which was reclassified to realized loss upon the sale of our position. Unrealized depreciation for the three months ended June 30, 2024 was primarily due to decreases in fair value on our investments in New Wilkie Energy Pty Limited (“New Wilkie Energy”) of $2.0 million, Research Now Group, Inc. (“Research Now”) of $1.7 million, and GESF common equity of $0.8 million. The mark downs on our investments in Research Now are due to a slowdown in the demand for their services from a weak mergers and acquisitions environment leading to a bankruptcy filing in May 2024 and New Wilkie Energy are due to poor performance. The decrease in fair value on GESF was attributable to weaker than planned new deal originations in the first half of the year.

Net unrealized depreciation for the six months ended June 30, 2024 was primarily driven by decreases in the fair value of our investment in Research Now, GESF, and New Wilkie Energy of $5.6 million, $2.4 million, and $2.3 million, respectively. These losses were partially offset by unrealized appreciation due to increases in fair value of our investments in NICE-PAK Products, Inc. warrants and Greenfire Resources Ltd. first lien secured bond of $1.6 million and $0.5 million, respectively.

9


For the three months ended June 30, 2023, net unrealized appreciation was primarily driven by increases in the fair value of our investment in United Insurance Holding Corp. (“UIHC”) unsecured bonds, Maverick Gaming, LLC term loan, and Nice-Pak Products, Inc. promissory notes on which we recognized appreciation of $1.3 million, $0.7 million, and $0.5 million, respectively. These gains were partially offset by unrealized depreciation of $1.7 million, $0.6 million and $0.5 million due to decreases in the fair value of our investments in Lenders Funding, LLC (“Lenders Funding”) common equity, Research Now Group, Inc. (“Research Now”) second lien secured loan and Research Now revolver, respectively.

 

Net unrealized appreciation for the six months ended June 30, 2023 was primarily driven by increases in the fair value of our investment in UIHC unsecured bonds, Prestige Capital Finance, LLC common equity, and Blackstone Secured Lending common equity on which recognized appreciation of $4.4 million, $1.2 million, and $1.0 million, respectively. These gains were partially offset by unrealized depreciation of $2.0 million, $0.7 million and $0.7 million due to decreases in fair value of our investment in Lenders Funding common equity, Research Now second lien secured loan and First Brands, Inc. second lien secured loan, respectively.

 

Liquidity and Capital Resources

We generate liquidity through our operations with cash received from investment income and sales and paydowns on investments. Such proceeds are generally reinvested in new investment opportunities, distributed to shareholders in the form of dividends, or used to pay operating expenses. We also receive proceeds from our issuances of notes payable and our revolving credit facility and from time to time may raise additional equity capital. See “—Revolver” and “—Notes Payable” below for more information regarding our outstanding credit facility and notes.

As of June 30, 2024, we had approximately $2.6 million of cash and cash equivalents and approximately $0.5 million of money market fund investments at fair value. As of June 30, 2024, we had investments in 51 debt instruments across 41 companies, totaling approximately $219.8 million at fair value and 15 equity investments in 14 companies, with an aggregate fair value of approximately $77.9 million.

In the normal course of business, we may enter into investment agreements under which we commit to make an investment in a portfolio company at some future date or over a specified period of time. As of June 30, 2024, we had approximately $17.9 million in unfunded commitments to provide financing to certain of our portfolio companies. We had sufficient cash and other liquid assets on our June 30, 2024 balance sheet to satisfy the unfunded commitments.

For the six months ended June 30, 2024, net cash used for operating activities was approximately $59.7 million, reflecting the purchases and repayments of investments offset by net investment income, including non-cash income related to accretion of discount and PIK income and proceeds from sales of investments and principal payments received. Net cash provided by purchases and proceeds from sales of investments was approximately $52.8 million, reflecting payments for additional investments of $165.7 million, offset by proceeds from principal repayments and sales of $112.9 million. Such amounts include draws and repayments on investments in revolving credit facilities.

For the six months ended June 30, 2024, net cash provided by financing activities was $61.3 million, consisting of $35.7 million in proceeds from our issuance of shares of our common stock, net of related expenses, $33.0 million in net proceeds from the issuance of the GECCI Notes, and $7.4 million in distributions to stockholders.

We believe we have sufficient liquidity available to meet our short-term and long-term obligations for at least the next 12 months and for the foreseeable future thereafter.

Contractual Obligations and Cash Requirements

A summary of our material contractual payment and other cash obligations as of June 30, 2024 is as follows:

(in thousands)

 

Total

 

 

Less than
1 year

 

 

1-3 years

 

 

3-5 years

 

 

More than
5 years

 

Contractual and Other Cash Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

GECCM Notes

 

 

45,573

 

 

 

45,573

 

 

 

-

 

 

 

-

 

 

 

-

 

GECCO Notes

 

 

57,500

 

 

 

-

 

 

 

57,500

 

 

 

-

 

 

 

-

 

GECCZ Notes

 

 

40,000

 

 

 

-

 

 

 

-

 

 

 

40,000

 

 

 

-

 

GECCI Notes

 

 

34,500

 

 

 

-

 

 

 

-

 

 

 

34,500

 

 

 

-

 

Total

 

$

177,573

 

 

$

45,573

 

 

$

57,500

 

 

$

74,500

 

 

$

-

 

See “—Revolver” and “—Notes Payable” below for more information regarding our credit facility and outstanding notes.

10


We have certain contracts under which we have material future commitments. Under the Investment Management Agreement, GECM provides investment advisory services to us. For providing these services, we pay GECM a fee, consisting of two components: (1) a base management fee based on the average value of our total assets and (2) an incentive fee based on our performance. On August 1, 2022, our stockholders approved an amendment to the Investment Management Agreement to eliminate $163.2 million of realized and unrealized losses incurred prior to April 1, 2022 from the calculation of future capital gains incentive fees and reset the capital gain incentive fee and mandatory deferral periods in Sections 4.4 and 4.5, respectively, of the Investment Management Agreement to begin on April 1, 2022.

We are also party to the Administration Agreement with GECM. Under the Administration Agreement, GECM furnishes us with, or otherwise arranges for the provision of, office facilities, equipment, clerical, bookkeeping, finance, accounting, compliance and record keeping services at such office facilities and other such services as our administrator.

If any of the contractual obligations discussed above are terminated, our costs under any new agreements that we enter into may increase. In addition, we would likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under our Investment Management Agreement and our Administration Agreement. Any new investment management agreement would also be subject to approval by our stockholders.

Both the Investment Management Agreement and the Administration Agreement may be terminated by either party without penalty upon no fewer than 60 days’ written notice to the other.

Revolver

On May 5, 2021, we entered into a Loan, Guarantee and Security Agreement (the “Loan Agreement”) with City National Bank (“CNB”). The Loan Agreement provides for a senior secured revolving line of credit (the “Revolver”) of up to $25 million (subject to a borrowing base as defined in the Loan Agreement). We may request to increase the revolving line in an aggregate amount not to exceed $25 million, which increase is subject to the sole discretion of CNB. In November 2023, the Company entered into an amendment to the Loan Agreement extending the maturity date of the revolving line to May 5, 2027. Borrowings under the revolving line bear interest at a rate equal to (i) the Secured Overnight Financing Rate (“SOFR”) plus 3.00% (reduced from SOFR plus 3.50% prior to the November 2023 amendment), (ii) a base rate plus 2.00% or (iii) a combination thereof, as determined by us. Additionally, we are required to pay a commitment fee of 0.50% per annum on any unused portion of the revolving line of credit. As of June 30, 2024, there were no borrowings outstanding under the revolving line.

Borrowings under the revolving line are secured by a first priority security interest in substantially all of our assets, subject to certain specified exceptions. We have made customary representations and warranties and are required to comply with various affirmative and negative covenants, reporting requirements and other customary requirements for similar loan agreements. In addition, the Loan Agreement contains financial covenants requiring (i) net assets of not less than $65 million, (ii) asset coverage equal to or greater than 150% and (iii) bank asset coverage equal to or greater than 300%, in each case tested as of the last day of each fiscal quarter of the Company. Borrowings are also subject to the leverage restrictions contained in the Investment Company Act of 1940, as amended (the “Investment Company Act”).

Notes Payable

On January 11, 2018, we issued $43.0 million in aggregate principal amount of 6.75% notes due 2025 (the “GECCM Notes”). On January 19, 2018 and February 9, 2018, we issued an additional $1.9 million and $1.5 million, respectively, of the GECCM Notes upon partial exercise of the underwriters’ over-allotment option. The aggregate principal balance of the GECCM Notes outstanding as of June 30, 2024 is $45.6 million.

On June 23, 2021, we issued $50.0 million in aggregate principal amount of 5.875% notes due 2026 (the “GECCO Notes”). On July 9, 2021, we issued an additional $7.5 million of the GECCO Notes upon full exercise of the underwriters’ over-allotment option. The aggregate principal balance of the GECCO Notes outstanding as of June 30, 2024 is $57.5 million.

On August 16, 2023, we issued $40.0 million in aggregate principal amount of 8.75% notes due 2028 (the “GECCZ Notes” and, together with the GECCM Notes and GECCO Notes, the “Notes”). The aggregate principal balance of the GECCZ Notes outstanding as of June 30, 2024 is $40.0 million.

On April 17, 2024, we issued $30.0 million in aggregate principal amount of 8.50% notes due 2029 (the “GECCI Notes”). On April 25, 2024, we issued an additional $4.5 million of the GECCI Notes upon full exercise of the underwriters’ over-allotment option. The aggregate principal balance of the GECCI Notes outstanding as of June 30, 2024 is $34.5 million.

11


The Notes are our unsecured obligations and rank equal with all of our outstanding and future unsecured unsubordinated indebtedness. The unsecured notes are effectively subordinated, or junior in right of payment, to indebtedness under our Loan Agreement and any other future secured indebtedness that we may incur and structurally subordinated to all future indebtedness and other obligations of our subsidiaries. We pay interest on the Notes on March 31, June 30, September 30 and December 31 of each year. The GECCM Notes, GECCO Notes, GECCZ Notes, and GECCI Notes will mature on January 31, 2025, June 30, 2026, September 30, 2028, and April 30, 2029, respectively. The GECCM Notes and GECCO Notes are currently callable at the Company’s option and the GECCZ Notes and GECCI Notes can be called on, or after, September 30, 2025 and April 30, 2026, respectively. Holders of the Notes do not have the option to have the Notes repaid prior to the stated maturity date. The Notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof.

We may repurchase the Notes in accordance with the Investment Company Act and the rules promulgated thereunder. During the six months ended June 30, 2024, the Company repurchased $38 in principal amount of the GECCM Notes.

As of June 30, 2024, our asset coverage ratio was approximately 171.0%. Under the Investment Company Act, we are subject to a minimum asset coverage ratio of 150%.

12


Share Price Data

The following table sets forth: (i) NAV per share of our common stock as of the applicable period end, (ii) the range of high and low closing sales prices of our common stock as reported on the Nasdaq Global Market during the applicable period, (iii) the closing high and low sales prices as a premium (discount) to NAV during the relevant period, and (iv) the distributions per share of our common stock declared during the applicable period. Shares of business development companies may trade at a market price that is less than the value of the net assets attributable to those shares. The possibility that our shares of common stock will trade at a discount or premium to NAV is separate and distinct from the risk that our NAV will decrease. During the last two fiscal years, our common stock has generally traded below NAV.

During the last two fiscal years, using the high and low sales prices within each fiscal quarter compared to the NAV at such quarter end, our common stock has traded as high as a 26.1% premium to NAV and as low as a 40.4% discount to NAV.

 

 

 

 

 

Closing Sales Price(1)

 

 

Premium (Discount) of High Sales Price

 

Premium (Discount) of Low Sales Price

 

Distributions

 

 

 

NAV

 

 

High

 

 

Low

 

 

to NAV(1)(2)

 

to NAV(1)(2)

 

Declared(3)

 

Fiscal year ending December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter (through July 25, 2024)

 

N/A

 

 

$

10.90

 

 

$

10.03

 

 

--

 

--

 

--

 

Second Quarter

 

$

12.06

 

 

 

10.91

 

 

 

10.07

 

 

(9.5)%

 

(16.5)%

 

$

0.35

 

First Quarter

 

 

12.57

 

 

 

11.10

 

 

 

10.22

 

 

(11.7)%

 

(18.7)%

 

 

0.35

 

Fiscal year ending December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

$

12.99

 

 

$

10.98

 

 

$

8.51

 

 

(15.5)%

 

(34.5)%

 

$

0.45

 

Third Quarter

 

 

12.88

 

 

 

10.25

 

 

 

7.68

 

 

(20.4)%

 

(40.4)%

 

 

0.35

 

Second Quarter

 

 

12.21

 

 

 

9.10

 

 

 

7.58

 

 

(25.5)%

 

(37.9)%

 

 

0.35

 

First Quarter

 

 

11.88

 

 

 

9.75

 

 

 

8.50

 

 

(17.9)%

 

(28.5)%

 

 

0.35

 

Fiscal year ending December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

$

11.16

 

 

$

10.29

 

 

$

8.17

 

 

(7.8)%

 

(26.8)%

 

$

0.45

 

Third Quarter

 

 

12.56

 

 

 

12.70

 

 

 

8.04

 

 

1.1%

 

(36.0)%

 

 

0.45

 

Second Quarter

 

 

12.84

 

 

 

15.00

 

 

 

12.30

 

 

16.9%

 

(4.2)%

 

 

0.45

 

First Quarter

 

 

15.06

 

 

 

18.99

 

 

 

13.80

 

 

26.1%

 

(8.4)%

 

 

0.60

 

(1)
High and low closing sales prices for the first quarter in the fiscal year ending December 31, 2022 have been adjusted retroactively for the reverse stock split effected on February 28, 2022.
(2)
Calculated as of the respective high or low closing sales price divided by the quarter-end NAV.
(3)
We have adopted a dividend reinvestment plan that provides for reinvestment of our dividends and other distributions on behalf of our stockholders, unless a stockholder elects to receive cash. As a result, if our Board authorizes, and we declare, a cash distribution, our stockholders who have not opted out of our dividend reinvestment plan will have their cash distributions (net of any applicable withholding tax) automatically reinvested in additional shares of our common stock, rather than receiving the cash distributions.

For all periods presented in the table above, there was no return of capital included in any distribution.

The last reported closing price for our common stock on July 25, 2024 was $10.59 per share. As of July 25, 2024, we had 10 record holders of our common stock.

13


Distributions

The following table summarizes our distributions declared for record dates since January 1, 2022:

Record Date

 

Payment Date

 

Distribution Per Share Declared

 

March 15, 2022

March 30, 2022

$

0.60

 

June 23, 2022

June 30, 2022

$

0.45

 

September 15, 2022

 

September 30, 2022

 

$

0.45

 

December 15, 2022

 

December 30, 2022

 

$

0.45

 

March 15, 2023

 

March 31, 2023

 

$

0.35

 

June 15, 2023

 

June 30, 2023

 

$

0.35

 

September 15, 2023

 

September 29, 2023

 

$

0.35

 

December 15, 2023

 

December 29, 2023

 

$

0.35

 

December 29, 2023

 

January 12, 2024

 

$

0.10

 

March 15, 2024

 

March 29, 2024

 

$

0.35

 

June 14, 2024

 

June 30, 2024

 

$

0.35

 

 

Recent Developments

Distribution

Our board set the distribution for the quarter ending September 30, 2024 at a rate of $0.35 per share. The full amount of each distribution will be from distributable earnings. The schedule of distribution payments will be established by GECC pursuant to authority granted by our Board. The distribution will be paid in cash.

Notes Issuance

On July 9, 2024, we issued $22.0 million in aggregate principal amount of GECCI Notes in a direct placement. The additional GECCI Notes are identical to the previously issued and outstanding GECCI Notes, other than with respect to the date of issuance and issue price.

Interest Rate Risk

We are also subject to financial risks, including changes in market interest rates. As of June 30, 2024, approximately $174.3 million in principal amount of our debt investments bore interest at variable rates, which are generally based on SOFR or US prime rate, and many of which are subject to certain floors. Recently, interest rates have risen and a prolonged increase in interest rates will increase our gross investment income and could result in an increase in our net investment income if such increases in interest rates are not offset by a corresponding decrease in the spread over variable rates that we earn on any portfolio investments or an increase in our operating expenses. See “Item 3. Quantitative and Qualitative Disclosures About Market Risk” for an analysis of the impact of hypothetical base rate changes in interest rates.

14


Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We are subject to financial market risks, including changes in interest rates. As of June 30, 2024, 10 debt investments in our portfolio bore interest at a fixed rate, and the remaining 41 debt investments were at variable rates, representing approximately $65.4 million and $174.3 million in principal debt, respectively. As of December 31, 2023, 8 debt investments in our portfolio bore interest at a fixed rate, and the remaining 29 debt investments were at variable rates, representing approximately $68.2 million and $148.9 million in principal debt, respectively. The variable rates are generally based upon the SOFR or US prime rate.

To illustrate the potential impact of a change in the underlying interest rate on our net investment income, we have assumed a 1%, 2%, and 3% increase and 1%, 2%, and 3% decrease in the underlying reference rate, and no other change in our portfolio as of June 30, 2024. We have also assumed there are no outstanding floating rate borrowings by the Company. See the following table for the effect the rate changes would have on net investment income.

Reference Rate Increase (Decrease)

 

Increase (decrease) of Net
Investment Income
(in thousands)
(1)

 

 

3.00%

 

$

4,540

 

 

2.00%

 

 

3,027

 

 

1.00%

 

 

1,513

 

 

(1.00)%

 

 

(1,513

)

 

(2.00)%

 

 

(3,027

)

 

(3.00)%

 

 

(4,540

)

 

(1)
Several of our debt investments with variable rates contain a reference rate floor. The actual increase (decrease) of net investment income reflected in the table above takes into account such floors to the extent applicable.

Although we believe that this analysis is indicative of our existing interest rate sensitivity as of June 30, 2024, it does not adjust for changes in the credit quality, size and composition of our portfolio, and other business developments, including borrowing under a credit facility, that could affect the net increase (decrease) in net assets resulting from operations. Accordingly, no assurances can be given that actual results would not differ materially from the results under this hypothetical analysis.

We may in the future hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to the investments in our portfolio with fixed interest rates.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

As of June 30, 2024, we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”)). Based on that evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic filings with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended June 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

15


PART II—OTHER INFORMATION

From time to time, we, our investment adviser or administrator may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. A description of our legal proceedings is included in Note 7 of the unaudited consolidated financial statements attached to this report.

Item 1A. Risk Factors.

There have been no material changes in risk factors in the period covered by this report. See discussion of risk factors in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2023.

Item 5. Other Information.

During the quarter ended June 30, 2024, no director or officer (as defined in Rule 16a-1(f) promulgated under the Exchange Act) of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” (as each term is defined in Item 408 of Regulation S-K).

16


Item 6. Exhibits.

Unless otherwise indicated, all references are to exhibits to the applicable filing by Great Elm Capital Corp. (the “Registrant”) under File No. 814-01211 with the Securities and Exchange Commission.

 

Exhibit

Number

 

Description

 

 

 

  3.1

 

Amended and Restated Charter of the Registrant (incorporated by reference to Exhibit 3.1 to the Form 8-K filed on November 7, 2016)

 

 

 

  3.2

 

Amendment to Amended and Restated Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Form 8-K filed on March 2, 2022)

 

 

 

  3.3

 

Bylaws of the Registrant (incorporated by reference to Exhibit 2 to the Registration Statement on Form N-14 (File No. 333-212817) filed on August 1, 2016)

 

 

 

  4.1

 

Sixth Supplemental Indenture, dated as of April 17, 2024, between Great Elm Capital Corp. and Equiniti Trust Company, LLC (f/k/a American Stock Transfer & Trust Company, LLC), as Trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on April 17, 2024)

 

 

 

  4.2

 

Global Note (8.50% Note due 2029) (incorporated by reference to Exhibit 4.2 to the Form 8-K filed on April 17, 2024)

 

 

 

  10.1

 

Amended and Restated Limited Liability Company Agreement of CLO Formation JV, LLC dated as of April 23, 2024 (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on April 24, 2024)

 

 

 

  10.2

 

Share Purchase Agreement, dated June 21, 2024 by and between Great Elm Capital Corp. and Prosper Peak Holdings, LLC (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on June 24, 2024)

 

 

 

  31.1*

 

Certification of the Registrant’s Chief Executive Officer (“CEO”)

 

 

 

  31.2*

 

Certification of the Registrant’s Chief Financial Officer (“CFO”)

 

 

 

  32.1*

 

Certification of the Registrant’s CEO and CFO

 

 

 

101

 

Materials from the Registrant’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2024, formatted in inline Extensible Business Reporting Language (XBRL): (i) consolidated statements of assets and liabilities, (ii) consolidated statements of operations, (iii) consolidated statements of changes in net assets, (iv) consolidated statements of cash flows, (v) consolidated schedules of investments, and (vi) related notes to the consolidated financial statements, tagged in detail (furnished herewith)

 

 

 

104

 

The cover page from the Registrant’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2024, formatted in inline XBRL (included as Exhibit 101)

 

* Filed herewith

17


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

GREAT ELM CAPITAL CORP.

Date: August 1, 2024

By:

/s/ Matt Kaplan

Name:

Matt Kaplan

Title:

Chief Executive Officer

 

Date: August 1, 2024

By:

/s/ Keri A. Davis

Name:

Keri A. Davis

Title:

Chief Financial Officer

 

18


GREAT ELM CAPITAL CORP.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

Consolidated Statements of Assets and Liabilities as of June 30, 2024 and December 31, 2023 (unaudited)

 

F-20

Consolidated Statements of Operations for the three and six months ended June 30, 2024 and 2023 (unaudited)

 

F-21

Consolidated Statements of Changes in Net Assets for the three and six months ended June 30, 2024 and 2023 (unaudited)

 

F-22

Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and 2023 (unaudited)

 

F-23

Consolidated Schedule of Investments as of June 30, 2024 and December 31, 2023 (unaudited)

 

F-25

Notes to the Unaudited Consolidated Financial Statements

 

F-39

 

F-19


GREAT ELM CAPITAL CORP.

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (unaudited)

Dollar amounts in thousands (except per share amounts)

 

 

June 30, 2024

 

 

December 31, 2023

 

Assets

 

 

 

 

 

 

Investments

 

 

 

 

 

 

Non-affiliated, non-controlled investments, at fair value (amortized cost of $228,477 and $179,626, respectively)

 

$

224,798

 

 

$

183,335

 

Non-affiliated, non-controlled short-term investments, at fair value (amortized cost of $20,432 and $10,807, respectively)

 

 

20,430

 

 

 

10,807

 

Affiliated investments, at fair value (amortized cost of $12,378 and $13,423, respectively)

 

 

-

 

 

 

1,067

 

Controlled investments, at fair value (amortized cost of $75,452 and $46,300, respectively)

 

 

72,853

 

 

 

46,210

 

Total investments

 

 

318,081

 

 

 

241,419

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

2,575

 

 

 

953

 

Receivable for investments sold

 

 

390

 

 

 

840

 

Interest receivable

 

 

3,594

 

 

 

2,105

 

Dividends receivable

 

 

1,309

 

 

 

1,001

 

Due from portfolio company

 

 

1

 

 

 

37

 

Deferred financing costs

 

 

286

 

 

 

335

 

Prepaid expenses and other assets

 

 

283

 

 

 

135

 

Total assets

 

$

326,519

 

 

$

246,825

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Notes payable (including unamortized discount of $3,808 and $2,896, respectively)

 

$

173,765

 

 

$

140,214

 

Payable for investments purchased

 

 

22,755

 

 

 

3,327

 

Interest payable

 

 

66

 

 

 

32

 

Accrued incentive fees payable

 

 

1,576

 

 

 

1,431

 

Distributions payable

 

 

-

 

 

 

760

 

Due to affiliates

 

 

1,362

 

 

 

1,195

 

Accrued expenses and other liabilities

 

 

986

 

 

 

1,127

 

Total liabilities

 

$

200,510

 

 

$

148,086

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 7)

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

Net Assets

 

 

 

 

 

 

Common stock, par value $0.01 per share (100,000,000 shares authorized, 10,449,888 shares issued and outstanding and 7,601,958 shares issued and outstanding, respectively)

 

$

104

 

 

$

76

 

Additional paid-in capital

 

 

319,438

 

 

 

283,795

 

Accumulated losses

 

 

(193,533

)

 

 

(185,132

)

Total net assets

 

$

126,009

 

 

$

98,739

 

Total liabilities and net assets

 

$

326,519

 

 

$

246,825

 

Net asset value per share

 

$

12.06

 

 

$

12.99

 

The accompanying notes are an integral part of these financial statements.

F-20


GREAT ELM CAPITAL CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

Dollar amounts in thousands (except per share amounts)

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Investment Income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income from:

 

 

 

 

 

 

 

 

 

 

 

 

Non-affiliated, non-controlled investments

 

$

5,968

 

 

$

5,836

 

 

$

11,955

 

 

$

11,312

 

Non-affiliated, non-controlled investments (PIK)

 

 

811

 

 

 

590

 

 

 

1,441

 

 

 

1,039

 

Affiliated investments

 

 

31

 

 

 

32

 

 

 

64

 

 

 

62

 

Controlled investments

 

 

953

 

 

 

623

 

 

 

1,884

 

 

 

1,065

 

Controlled investments (PIK)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

233

 

Total interest income

 

 

7,763

 

 

 

7,081

 

 

 

15,344

 

 

 

13,711

 

Dividend income from:

 

 

 

 

 

 

 

 

 

 

 

 

Non-affiliated, non-controlled investments

 

 

1,045

 

 

 

327

 

 

 

1,431

 

 

 

645

 

Controlled investments

 

 

525

 

 

 

700

 

 

 

910

 

 

 

1,316

 

Total dividend income

 

 

1,570

 

 

 

1,027

 

 

 

2,341

 

 

 

1,961

 

Other commitment fees from non-affiliated, non-controlled investments

 

 

175

 

 

 

802

 

 

 

700

 

 

 

1,604

 

Other income from:

 

 

 

 

 

 

 

 

 

 

 

 

Non-affiliated, non-controlled investments

 

 

40

 

 

 

67

 

 

 

72

 

 

 

111

 

Total other income

 

 

40

 

 

 

67

 

 

 

72

 

 

 

111

 

Total investment income

 

$

9,548

 

 

$

8,977

 

 

$

18,457

 

 

$

17,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Management fees

 

$

1,068

 

 

$

884

 

 

$

2,008

 

 

$

1,753

 

Incentive fees

 

 

764

 

 

 

842

 

 

 

1,562

 

 

 

1,552

 

Administration fees

 

 

396

 

 

 

341

 

 

 

781

 

 

 

636

 

Custody fees

 

 

36

 

 

 

21

 

 

 

72

 

 

 

43

 

Directors’ fees

 

 

54

 

 

 

53

 

 

 

108

 

 

 

105

 

Professional services

 

 

413

 

 

 

434

 

 

 

801

 

 

 

970

 

Interest expense

 

 

3,473

 

 

 

2,769

 

 

 

6,280

 

 

 

5,590

 

Other expenses

 

 

286

 

 

 

265

 

 

 

589

 

 

 

503

 

Total expenses

 

$

6,490

 

 

$

5,609

 

 

$

12,201

 

 

$

11,152

 

Net investment income before taxes

 

$

3,058

 

 

$

3,368

 

 

$

6,256

 

 

$

6,235

 

Excise tax

 

$

-

 

 

$

-

 

 

$

5

 

 

$

28

 

Net investment income

 

$

3,058

 

 

$

3,368

 

 

$

6,251

 

 

$

6,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on investment transactions from:

 

 

 

 

 

 

 

 

 

 

 

 

Non-affiliated, non-controlled investments

 

$

155

 

 

$

542

 

 

$

2,511

 

 

$

2,387

 

Affiliated investments

 

 

(625

)

 

 

-

 

 

 

(625

)

 

 

-

 

Total net realized gain (loss)

 

 

(470

)

 

 

542

 

 

 

1,886

 

 

 

2,387

 

Net change in unrealized appreciation (depreciation) on investment transactions from:

 

 

 

 

Non-affiliated, non-controlled investments

 

 

(3,856

)

 

 

3,054

 

 

 

(7,389

)

 

 

5,835

 

Affiliated investments

 

 

827

 

 

 

(11

)

 

 

(23

)

 

 

152

 

Controlled investments

 

 

(885

)

 

 

(1,751

)

 

 

(2,509

)

 

 

(1,219

)

Total net change in unrealized appreciation (depreciation)

 

 

(3,914

)

 

 

1,292

 

 

 

(9,921

)

 

 

4,768

 

Net realized and unrealized gains (losses)

 

$

(4,384

)

 

$

1,834

 

 

$

(8,035

)

 

$

7,155

 

Net increase (decrease) in net assets resulting from operations

 

$

(1,326

)

 

$

5,202

 

 

$

(1,784

)

 

$

13,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income per share (basic and diluted):

 

$

0.32

 

 

$

0.44

 

 

$

0.69

 

 

$

0.82

 

Earnings per share (basic and diluted):

 

$

(0.14

)

 

$

0.68

 

 

$

(0.20

)

 

$

1.76

 

Weighted average shares outstanding (basic and diluted):

 

 

9,551,037

 

 

 

7,601,958

 

 

 

9,105,190

 

 

 

7,601,958

 

 

The accompanying notes are an integral part of these financial statements.

F-21


GREAT ELM CAPITAL CORP.

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (unaudited)

Dollar amounts in thousands

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Increase (decrease) in net assets resulting from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

3,058

 

 

$

3,368

 

 

$

6,251

 

 

$

6,207

 

Net realized gain (loss)

 

 

(470

)

 

 

542

 

 

 

1,886

 

 

 

2,387

 

Net change in unrealized appreciation (depreciation) on investments

 

 

(3,914

)

 

 

1,292

 

 

 

(9,921

)

 

 

4,768

 

Net increase (decrease) in net assets resulting from operations

 

 

(1,326

)

 

 

5,202

 

 

 

(1,784

)

 

 

13,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Distributions(1)

 

 

(3,309

)

 

 

(2,660

)

 

 

(6,617

)

 

 

(5,321

)

Total distributions to stockholders

 

 

(3,309

)

 

 

(2,660

)

 

 

(6,617

)

 

 

(5,321

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock, net

 

 

11,849

 

 

 

-

 

 

 

35,671

 

 

 

-

 

Net increase (decrease) in net assets resulting from capital transactions

 

 

11,849

 

 

 

-

 

 

 

35,671

 

 

 

-

 

Total increase (decrease) in net assets

 

 

7,214

 

 

 

2,542

 

 

 

27,270

 

 

 

8,041

 

Net assets at beginning of period

 

$

118,795

 

 

$

90,308

 

 

$

98,739

 

 

$

84,809

 

Net assets at end of period

 

$

126,009

 

 

$

92,850

 

 

$

126,009

 

 

$

92,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital share activity

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding at the beginning of the period

 

 

9,452,382

 

 

 

7,601,958

 

 

 

7,601,958

 

 

 

7,601,958

 

Issuance of common stock

 

 

997,506

 

 

 

-

 

 

 

2,847,930

 

 

 

-

 

Shares outstanding at the end of the period

 

 

10,449,888

 

 

 

7,601,958

 

 

 

10,449,888

 

 

 

7,601,958

 

(1)
Distributions were from distributable earnings for each of the periods presented.

The accompanying notes are an integral part of these financial statements.

F-22


GREAT ELM CAPITAL CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

Dollar amounts in thousands

 

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities

 

 

 

 

 

 

Net increase (decrease) in net assets resulting from operations

 

$

(1,784

)

 

$

13,362

 

Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used for) operating activities:

 

 

 

 

 

 

Purchases of investments

 

 

(165,659

)

 

 

(68,088

)

Net change in short-term investments

 

 

(9,625

)

 

 

(2,090

)

Capitalized payment-in-kind interest

 

 

(1,240

)

 

 

(1,155

)

Proceeds from sales of investments

 

 

90,077

 

 

 

34,416

 

Proceeds from principal payments

 

 

22,821

 

 

 

39,040

 

Net realized (gain) loss on investments

 

 

(1,886

)

 

 

(2,387

)

Net change in unrealized (appreciation) depreciation on investments

 

 

9,921

 

 

 

(4,768

)

Amortization of premium and accretion of discount, net

 

 

(1,193

)

 

 

(1,121

)

Amortization of discount (premium) on long term debt

 

 

570

 

 

 

649

 

Increase (decrease) in operating assets and liabilities:

 

 

 

 

 

 

(Increase) decrease in interest receivable

 

 

(1,489

)

 

 

158

 

(Increase) decrease in dividends receivable

 

 

(308

)

 

 

316

 

(Increase) decrease in due from portfolio company

 

 

36

 

 

 

(2

)

(Increase) decrease in due from affiliates

 

 

-

 

 

 

-

 

(Increase) decrease in prepaid expenses and other assets

 

 

(148

)

 

 

3,028

 

Increase (decrease) in due to affiliates

 

 

312

 

 

 

1,683

 

Increase (decrease) in interest payable

 

 

34

 

 

 

14

 

Increase (decrease) in accrued expenses and other liabilities

 

 

(141

)

 

 

31

 

Net cash provided by (used for) operating activities

 

 

(59,702

)

 

 

13,086

 

Cash flows from financing activities

 

 

 

 

 

 

Issuance of notes payable, net of issuance costs

 

 

33,030

 

 

 

-

 

Borrowings under credit facility

 

 

5,000

 

 

 

2,000

 

Repayments under credit facility

 

 

(5,000

)

 

 

(7,000

)

Proceeds from issuance of common stock, net of issuance costs

 

 

35,671

 

 

 

-

 

Distributions paid

 

 

(7,377

)

 

 

(5,321

)

Net cash provided by (used for) financing activities

 

 

61,324

 

 

 

(10,321

)

Net increase in cash

 

 

1,622

 

 

 

2,765

 

Cash and cash equivalents and restricted cash, beginning of period

 

 

953

 

 

 

587

 

Cash and cash equivalents and restricted cash, end of period

 

$

2,575

 

 

$

3,352

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid for excise tax

 

$

226

 

 

$

157

 

Cash paid for interest

 

$

5,631

 

 

$

4,896

 

 

F-23


The following tables provide a reconciliation of cash and cash equivalents and restricted cash reported on the Consolidated Statements of Assets and Liabilities that sum to the total of the same such amounts on the Consolidated Statements of Cash Flows:

 

 

June 30, 2024

 

 

December 31, 2023

 

Cash and cash equivalents

 

$

2,575

 

 

$

953

 

Total cash and cash equivalents and restricted cash shown on the Consolidated Statements of Cash Flows

 

$

2,575

 

 

$

953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Cash and cash equivalents

 

$

3,352

 

 

$

587

 

Total cash and cash equivalents and restricted cash shown on the Consolidated Statements of Cash Flows

 

$

3,352

 

 

$

587

 

 

The accompanying notes are an integral part of these financial statements.

F-24


GREAT ELM CAPITAL CORP.

CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited)

June 30, 2024

Dollar amounts in thousands

 

Portfolio Company

 

Industry

 

Security(1)

 

Notes

 

Interest Rate(2)

 

Initial Acquisition Date

 

Maturity

 

Par Amount / Quantity

 

 

Cost

 

 

Fair Value

 

 

Percentage of Class(3)

 

Investments at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advancion
1500 E Lake Cook Rd
Buffalo Grove, IL 60089

 

Chemicals

 

2nd Lien, Secured Loan

 

2

 

1M SOFR + 7.75%, 8.50% Floor (13.19%)

09/21/2022

11/24/2028

 

1,625

 

 

 

1,524

 

 

 

1,543

 

 

 

 

ADS Tactical, Inc.
621 Lynnhaven Parkway Suite 160
Virginia Beach, VA 23452

 

Defense

 

1st Lien, Secured Loan

 

2, 6

 

1M Prime + 4.75%, 5.75% Floor (13.25%)

11/28/2023

03/19/2026

 

3,856

 

 

 

3,849

 

 

 

3,856

 

 

 

 

American Coastal Insurance Corp.
800 2nd Avenue S.
Saint Petersburg, FL 33701

 

Insurance

 

Unsecured Bond

 

 

 

7.25%

12/20/2022

12/15/2027

 

13,000

 

 

 

7,595

 

 

 

12,139

 

 

 

 

Arcline FM Holdings, LLC
655 3rd Street, Suite 301
Beloit, WI 53511

 

Defense

 

1st Lien, Secured Loan

 

2

 

3M SOFR + 4.75%, 5.50% Floor (10.35%)

02/08/2024

06/23/2028

 

1,990

 

 

 

1,990

 

 

 

1,991

 

 

 

 

Avation Capital SA
65 Kampong Bahru Road,
#01-01 Singapore 169370

 

Aircraft

 

2nd Lien, Secured Bond

 

7, 10, 11

 

8.25%

02/04/2022

10/31/2026

 

4,671

 

 

 

4,298

 

 

 

4,239

 

 

 

 

Blackstone Secured Lending
345 Park Avenue
New York, NY 10154

 

Closed-End Fund

 

Common Stock

 

10

 

n/a

08/18/2022

n/a

 

313,999

 

 

 

9,983

 

 

 

9,615

 

 

*

 

Blue Ribbon, LLC
110 E Houston St.
San Antonio, TX 78205

 

Food & Staples

 

1st Lien, Secured Loan

 

2

 

3M SOFR + 6.00%, 6.75% Floor (11.57%)

02/06/2023

05/07/2028

 

5,778

 

 

 

4,467

 

 

 

4,363

 

 

 

 

CLO Formation JV, LLC
800 South Street Suite 230
Waltham, MA 02453

 

Structured Finance

 

Common Equity

 

4, 6, 10, 12

 

n/a

04/24/2024

n/a

 

87

 

 

 

28,152

 

 

 

28,092

 

 

 

75.00

%

Coreweave Compute Acquisition Co. II, LLC
101 Eisenhower Parkway, Suite 106
Roseland, NJ 07068

 

Technology

 

1st Lien, Secured Loan

 

2, 6

 

3M SOFR + 9.62%, 9.62% Floor (14.95%)

07/31/2023

07/31/2028

 

12,375

 

 

 

12,176

 

 

 

12,622

 

 

 

 

Coreweave Compute Acquisition Co. IV, LLC
101 Eisenhower Parkway, Suite 106
Roseland, NJ 07068

 

Technology

 

1st Lien, Secured Loan

 

2, 6

 

3M SOFR + 6.00%, 6.00% Floor (11.33%)

05/29/2024

05/16/2030

 

314

 

 

 

309

 

 

 

309

 

 

 

 

Creation Technologies, Inc.
One Beacon Street, 23rd Floor
Boston, MA 02108

 

Electronics Manufacturing

 

1st Lien, Secured Loan

 

2, 6

 

3M SOFR + 5.50%, 6.00% Floor (11.07%)

02/12/2024

10/05/2028

 

997

 

 

 

970

 

 

 

951

 

 

 

 

Crown Subsea Communications Holding, Inc.
250 Industrial Way West
Eatontown, NJ 07724

 

Telecommunications

 

1st Lien, Secured Loan

 

2

 

3M SOFR + 4.75%, 5.50% Floor (10.08%)

01/26/2024

01/27/2031

 

1,800

 

 

 

1,783

 

 

 

1,801

 

 

 

 

CSC Serviceworks
35 Pinelawn Road, Suite 120
Melville, NY 11747

 

Consumer Services

 

1st Lien, Secured Loan

 

2

 

3M SOFR + 4.00%, 4.75% Floor (9.6%)

09/26/2023

03/04/2028

 

2,977

 

 

 

2,600

 

 

 

2,523

 

 

 

 

CW Opportunity 2 LP
1603 Orrington Avenue, 13th Floor
Evanston, IL 60201

 

Technology

 

Private Fund

 

10, 12

 

n/a

05/14/2024

n/a

 

6,000,000

 

 

 

6,000

 

 

 

6,066

 

 

 

 

Eagle Point Credit Company Inc
600 Steamboat Road, Suite 202
Greenwich, CT 06830

 

Closed-End Fund

 

Common Stock

 

10

 

n/a

08/18/2022

n/a

 

300,000

 

 

 

3,090

 

 

 

3,015

 

 

*

 

ECL Entertainment, LLC
8978 Spanish Ridge Ave
Las Vegas, NV 89148

 

Casinos & Gaming

 

1st Lien, Secured Loan

 

2

 

1M SOFR + 4.00%, 4.00% Floor (9.34%)

04/11/2024

08/31/2030

 

400

 

 

 

399

 

 

 

401

 

 

 

 

 

F-25


 

Portfolio Company

 

Industry

 

Security(1)

 

Notes

 

Interest Rate(2)

 

Initial Acquisition Date

 

Maturity

 

Par Amount / Quantity

 

 

Cost

 

 

Fair Value

 

 

Percentage of Class(3)

 

EPIC Crude Services LP
18615 Tuscany Stone, Suite 300
San Antonio, TX 78258

 

Energy Midstream

 

1st Lien, Secured Loan

 

2

 

3M SOFR + 5.00%, 6.00% Floor (10.61%)

02/08/2024

03/02/2026

 

1,995

 

 

 

1,997

 

 

 

1,996

 

 

 

 

First Brands, Inc.
3255 West Hamlin Road
Rochester Hills, MI 48309

 

Transportation Equipment Manufacturing

 

2nd Lien, Secured Loan

 

2, 6

 

3M SOFR + 8.50%, 9.50% Floor (14.14%)

03/24/2021

03/30/2028

 

12,545

 

 

 

12,243

 

 

 

12,378

 

 

 

 

First Brands, Inc.
3255 West Hamlin Road
Rochester Hills, MI 48309

 

Transportation Equipment Manufacturing

 

1st Lien, Secured Loan

 

2, 6

 

3M SOFR + 5.00%, 6.00% Floor (10.59%)

06/09/2023

03/30/2027

 

7,622

 

 

 

7,517

 

 

 

7,585

 

 

 

 

First Brands, Inc.
3255 West Hamlin Road
Rochester Hills, MI 48309

 

Transportation Equipment Manufacturing

 

1st Lien, Secured Loan

 

2, 6

 

3M SOFR + 5.00%, 6.00% Floor (10.59%)

01/19/2024

03/30/2027

 

1,792

 

 

 

1,779

 

 

 

1,783

 

 

 

 

Flexsys Holdings
260 Springside Drive
Akron, OH 44333

 

Chemicals

 

1st Lien, Secured Loan

 

2

 

3M SOFR + 5.25%, 6.00% Floor (10.85%)

11/04/2022

11/01/2028

 

4,912

 

 

 

4,061

 

 

 

4,642

 

 

 

 

Florida Marine, LLC
2360 5th Street
Mendeville, LA 70471

 

Shipping

 

1st Lien, Secured Loan

 

2, 6

 

3M SOFR + 8.40%, 10.40% Floor (13.86%)

03/17/2023

03/17/2028

 

5,790

 

 

 

5,659

 

 

 

5,987

 

 

 

 

Foresight Energy
211 North Broadway, Suite 2600
St. Louis, MO 63102

 

Metals & Mining

 

1st Lien, Secured Loan

 

2, 6

 

3M SOFR + 8.00%, 9.50% Floor (13.43%)

07/29/2021

06/30/2027

 

5,934

 

 

 

5,959

 

 

 

5,934

 

 

 

 

Form Technologies, LLC
11325 N Community House Road, Suite 300
Charlotte, NC 28277

 

Industrial

 

1st Lien, Secured Loan

 

2

 

3M SOFR + 4.75%, 5.75% Floor (10.2%)

01/25/2024

07/22/2025

 

995

 

 

 

955

 

 

 

950

 

 

 

 

FS KKR Capital Corp.
201 Rouse Boulevard
Philadelphia, PA 19112

 

Closed-End Fund

 

Common Stock

 

10

 

n/a

05/09/2024

n/a

 

150,000

 

 

 

3,041

 

 

 

2,959

 

 

*

 

GrafTech Global Enterprises Inc.
982 Keynote Circle
Brooklyn Heights, OH 44131

 

Industrial

 

1st Lien, Secured Bond

 

10, 11

 

9.88%

01/18/2024

12/15/2028

 

1,000

 

 

 

754

 

 

 

737

 

 

 

 

Great Elm Specialty Finance, LLC
3100 West End Ave, Suite 750
Nashville, TN 37203

 

Specialty Finance

 

Subordinated Note

 

4, 6

 

13.00%

09/01/2023

06/30/2026

 

29,733

 

 

 

29,733

 

 

 

29,733

 

 

 

 

Great Elm Specialty Finance, LLC
3100 West End Ave, Suite 750
Nashville, TN 37203

 

Specialty Finance

 

Common Equity

 

4, 6

 

n/a

09/01/2023

n/a

 

87,500

 

 

 

17,567

 

 

 

15,028

 

 

 

87.50

%

Greenfire Resources Ltd.
205 5th Avenue SW, Suite 1900
Calgary, AB T2P 2V7 Canada

 

Oil & Gas Exploration & Production

 

1st Lien, Secured Bond

 

10, 11

 

12.00%

09/13/2023

10/01/2028

 

6,500

 

 

 

6,385

 

 

 

6,941

 

 

 

 

Harvey Gulf Holdings LLC
701 Poydras Street, Suite 3700
New Orleans, LA 70139

 

Shipping

 

Secured Loan B

 

2, 6

 

3M SOFR + 7.06%, 9.06% Floor (12.4%)

02/28/2024

01/19/2029

 

8,784

 

 

 

8,712

 

 

 

8,753

 

 

 

 

Loparex LLC
1255 Crescent Green Suite 400
Cary, NC 27518

 

Industrial

 

1st Lien, Secured Loan

 

2, 6

 

3M SOFR + 6.00%, 8.00% Floor (11.35%)

04/24/2024

02/01/2027

 

1,790

 

 

 

1,769

 

 

 

1,769

 

 

 

 

LSF9 Atlantis Holdings, LLC
2017 Fiesta Drive, Suite 201
Sarasota, FL 34231

 

Retail

 

1st Lien, Secured Loan

 

2, 6

 

3M SOFR + 6.50%, 7.25% Floor (11.83%)

02/12/2024

03/31/2029

 

988

 

 

 

989

 

 

 

988

 

 

 

 

Lummus Technology Holdings
5825 N. Sam Houston Parkway West, #600
Houston, TX 77086

 

Chemicals

 

Unsecured Bond

 

11

 

9.00%

05/17/2022

07/01/2028

 

2,500

 

 

 

2,126

 

 

 

2,520

 

 

 

 

Mad Engine Global, LLC
6740 Cobra Way
San Diego, CA, 92121

 

Apparel

 

1st Lien, Secured Loan

 

2, 6

 

3M SOFR + 7.00%, 8.00% Floor (12.6%)

06/30/2021

07/15/2027

 

4,780

 

 

 

4,305

 

 

 

3,680

 

 

 

 

 

F-26


 

Portfolio Company

 

Industry

 

Security(1)

 

Notes

 

Interest Rate(2)

 

Initial Acquisition Date

 

Maturity

 

Par Amount / Quantity

 

 

Cost

 

 

Fair Value

 

 

Percentage of Class(3)

 

Manchester Acquisition Sub, LLC
251 Little Falls Drive,
Wilmington, DE 19808

 

Chemicals

 

1st Lien, Secured Loan

 

2

 

3M SOFR + 5.75%, 6.50% Floor (11.25%)

09/26/2023

11/01/2026

 

6,100

 

 

 

5,661

 

 

 

5,665

 

 

 

 

Maverick Gaming LLC
12530 NE 144th Street
Kirkland, WA 98034

 

Casinos & Gaming

 

1st Lien, Secured Loan

 

2, 6

 

3M SOFR + 7.50%, 8.50% Floor (12.8%)

11/16/2021

06/03/2028

 

1,476

 

 

 

1,476

 

 

 

1,476

 

 

 

 

Maverick Gaming LLC
12530 NE 144th Street
Kirkland, WA 98034

 

Casinos & Gaming

 

1st Lien, Secured Loan

 

2, 6, 7

 

3M SOFR + 7.50%, 8.50% Floor (12.8%), (12.80% PIK)

04/03/2024

06/03/2028

 

5,223

 

 

 

5,953

 

 

 

4,294

 

 

 

 

New Wilkie Energy Pty Limited
56 Pitt Street
Sydney, New South Wales 2000, Australia

 

Metals & Mining

 

1st Lien, Secured Loan

 

6, 7, 9, 10

 

n/a

04/06/2023

04/06/2026

 

4,935

 

 

 

4,821

 

 

 

1,234

 

 

 

 

New Wilkie Energy Pty Limited
56 Pitt Street
Sydney, New South Wales 2000, Australia

 

Metals & Mining

 

Warrants

 

6, 8, 10

 

n/a

04/06/2023

n/a

 

1,078,899

 

 

 

-

 

 

 

-

 

 

*

 

New Wilkie Energy Pty Limited
56 Pitt Street
Sydney, New South Wales 2000, Australia

 

Metals & Mining

 

SS Working Capital Facility

 

6, 7, 10

 

16.00%

02/22/2024

08/16/2024

 

1,110

 

 

 

1,096

 

 

 

1,110

 

 

 

 

New Wilkie Energy Pty Limited
56 Pitt Street
Sydney, New South Wales 2000, Australia

 

Metals & Mining

 

Super Senior Receivership Loan

 

6, 7, 10

 

15.00%

05/29/2024

08/29/2024

 

99

 

 

 

90

 

 

 

99

 

 

 

 

NICE-PAK Products, Inc.
Two Nice-Pak Park
Orangeburg, NY 10962

 

Consumer Products

 

Secured Loan B

 

2, 6, 7

 

3M SOFR + 12.50%, 13.50% Floor (18.10%), (8.10% cash + 10.00% PIK)

09/30/2022

09/30/2027

 

9,099

 

 

 

8,919

 

 

 

9,181

 

 

 

 

NICE-PAK Products, Inc.
Two Nice-Pak Park
Orangeburg, NY 10962

 

Consumer Products

 

Promissory Note

 

6, 8

 

n/a

09/30/2022

09/30/2029

 

1,449

 

 

 

-

 

 

 

1,449

 

 

 

 

NICE-PAK Products, Inc.
Two Nice-Pak Park
Orangeburg, NY 10962

 

Consumer Products

 

Warrants

 

6, 8

 

n/a

09/30/2022

n/a

 

880,909

 

 

 

-

 

 

 

2,316

 

 

 

2.56

%

PFS Holdings Corp.
3747 Hecktown Road
Easton, PA 18045

 

Food & Staples

 

Common Equity

 

5, 6, 8

 

n/a

11/13/2020

n/a

 

5,238

 

 

 

12,378

 

 

 

-

 

 

 

5.05

%

PowerStop LLC
6112 W 73rd Street
Bedford Park, IL 60638

 

Transportation Equipment Manufacturing

 

1st Lien, Secured Loan

 

2

 

3M SOFR + 4.75%, 5.25% Floor (10.2%)

02/09/2024

01/26/2029

 

2,331

 

 

 

2,144

 

 

 

2,271

 

 

 

 

ProFrac Holdings II, LLC
333 Shops Boulevard
Suite 301
Weatherford, Texas 76087

 

Energy Services

 

1st Lien, Secured Loan

 

2, 6, 10, 11

 

3M SOFR + 7.25%, 9.75% Floor (12.81%)

12/27/2023

01/23/2029

 

6,732

 

 

 

6,670

 

 

 

6,717

 

 

 

 

Research Now Group, Inc. n/k/a Dynata, LLC
5800 Tennyson Parkway Suite 600
Plano, TX 75024

 

Internet Media

 

1st Lien, Secured Revolver

 

2, 6, 9

 

3M SOFR + 4.50%, 4.50% Floor (10.07%)

01/29/2019

06/14/2024

 

10,000

 

 

 

10,000

 

 

 

7,844

 

 

 

 

Research Now Group, Inc. n/k/a Dynata, LLC
5800 Tennyson Parkway Suite 600
Plano, TX 75024

 

Internet Media

 

2nd Lien, Secured Loan

 

6, 9

 

3M SOFR + 0.00%, 0.00% Floor (0%)

05/20/2019

12/20/2025

 

8,000

 

 

 

7,977

 

 

 

289

 

 

 

 

Research Now Group, Inc. n/k/a Dynata, LLC
5800 Tennyson Parkway Suite 600
Plano, TX 75024

 

Internet Media

 

1st Lien, DIP Loan

 

2, 6

 

1M SOFR + 8.75%, 9.75% Floor (14.21%)

06/04/2024

08/17/2024

 

308

 

 

 

302

 

 

 

308

 

 

 

 

 

F-27


Portfolio Company

 

Industry

 

Security(1)

 

Notes

 

Interest Rate(2)

 

Initial Acquisition Date

 

Maturity

 

Par Amount / Quantity

 

 

Cost

 

 

Fair Value

 

 

Percentage of Class(3)

 

Ruby Tuesday Operations LLC
333 E. Broadway Avenue
Maryville, TN 37804

 

Restaurants

 

1st Lien, Secured Loan

 

2, 6, 7

 

1M SOFR + 13.50%, 14.50% Floor (17.44%), (11.44% cash + 6.00% PIK)

02/24/2021

02/24/2025

 

1,921

 

 

 

1,921

 

 

 

1,895

 

 

 

 

Ruby Tuesday Operations LLC
333 E. Broadway Avenue
Maryville, TN 37804

 

Restaurants

 

1st Lien, Secured Loan

 

2, 6, 7

 

1M SOFR + 16.00%, 17.25% Floor (21.44%), (21.44% PIK)

01/31/2023

02/24/2025

 

666

 

 

 

666

 

 

 

666

 

 

 

 

Ruby Tuesday Operations LLC
333 E. Broadway Avenue
Maryville, TN 37804

 

Restaurants

 

Warrants

 

6, 8

 

n/a

02/24/2021

n/a

 

311,697

 

 

 

-

 

 

 

906

 

 

 

2.81

%

Spencer Spirit Holdings, Inc.
6826 E Black Horse Pike
Egg Harbor Township, NJ 08234

 

Retail

 

1st Lien, Secured Loan

 

2, 6

 

1M SOFR + 5.50%, 5.50% Floor (10.83%)

06/25/2024

07/15/2031

 

2,700

 

 

 

2,680

 

 

 

2,680

 

 

 

 

Stone Ridge Opportunities Fund L.P.
One Vanderbilt Ave., 65th Floor
New York, NY 10017

 

Insurance

 

Private Fund

 

8, 10, 12

 

n/a

01/01/2023

n/a

 

2,379,875

 

 

 

2,380

 

 

 

3,320

 

 

 

 

Summit Midstream Holdings, LLC
910 Louisiana Street, Suite 4200
Houston, TX 77002

 

Energy Midstream

 

2nd Lien, Secured Bond

 

11

 

9.50%

10/19/2021

10/15/2026

 

2,000

 

 

 

1,920

 

 

 

2,056

 

 

 

 

Thryv, Inc.
2200 West Airfield Drive
PO Box 619810
Dallas, TX 75261

 

Marketing Services

 

1st Lien, Secured Loan

 

2, 10

 

1M SOFR + 6.75%, 7.50% Floor (12.09%)

04/30/2024

05/01/2029

 

1,730

 

 

 

1,713

 

 

 

1,757

 

 

 

 

Trouvaille Re Ltd.
1700 City Plaza Drive, Suite 200
Spring, TX 77389

 

Insurance

 

Preference Shares

 

8, 10

 

n/a

03/27/2024

n/a

 

100

 

 

 

5,000

 

 

 

5,000

 

 

 

 

TruGreen Limited Partnership
1790 Kirby Parkway Suite 300
Memphis, TN 38138

 

Consumer Services

 

1st Lien, Secured Loan

 

2, 6

 

1M SOFR + 4.00%, 4.75% Floor (9.44%)

05/14/2024

11/02/2027

 

1,795

 

 

 

1,713

 

 

 

1,737

 

 

 

 

TruGreen Limited Partnership
1790 Kirby Parkway Suite 300
Memphis, TN 38138

 

Consumer Services

 

2nd Lien, Secured Loan

 

2, 6

 

3M SOFR + 8.50%, 9.25% Floor (14.09%)

05/14/2024

11/02/2028

 

900

 

 

 

700

 

 

 

701

 

 

 

 

TRU Taj Trust
505 Park Avenue, 2nd Floor
New York, NY 10022

 

Retail

 

Common Equity

 

6, 8

 

n/a

07/21/2017

n/a

 

16,000

 

 

 

611

 

 

 

49

 

 

 

2.75

%

Universal Fiber Systems
640 State Street
Bristol, TN 37620

 

Chemicals

 

Term Loan B

 

2, 6, 7

 

1M SOFR + 12.79%, 13.79% Floor (18.25%), (9.25% cash + 9.00% PIK)

09/30/2021

09/29/2026

 

8,196

 

 

 

8,133

 

 

 

8,030

 

 

 

 

Universal Fiber Systems
640 State Street
Bristol, TN 37620

 

Chemicals

 

Term Loan C

 

2, 6, 7

 

1M SOFR + 12.79%, 13.79% Floor (18.25%), (9.25% cash + 9.00% PIK)

09/30/2021

09/29/2026

 

3,160

 

 

 

3,129

 

 

 

2,921

 

 

 

 

Universal Fiber Systems
640 State Street
Bristol, TN 37620

 

Chemicals

 

Warrants

 

6, 8

 

n/a

09/30/2021

n/a

 

3,383

 

 

 

-

 

 

 

84

 

 

 

1.50

%

 

F-28


Portfolio Company

 

Industry

 

Security(1)

 

Notes

 

Interest Rate(2)

 

Initial Acquisition Date

 

Maturity

 

Par Amount / Quantity

 

 

Cost

 

 

Fair Value

 

 

Percentage of Class(3)

Vi-Jon
8800 Page Avenue
St. Louis, MO 63114

 

Consumer Products

 

1st Lien, Secured Loan

 

2, 6, 7

 

3M SOFR + 10%, 12.5% Floor (15.59%), (13.59% cash + 2.00% PIK)

12/28/2023

12/28/2028

 

8,949

 

 

 

8,702

 

 

 

8,754

 

 

 

W&T Offshore, Inc.
5718 Westheimer Road, Suite 700
Houston, TX 77057

 

Oil & Gas Exploration & Production

 

2nd Lien, Secured Bond

 

10, 11

 

11.75%

01/12/2023

02/01/2026

 

4,816

 

 

 

4,816

 

 

 

4,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments excluding Short-Term Investments (236.21% of Net Assets)

 

 

 

 

 

 

 

 

 

316,307

 

 

 

297,651

 

 

 

Short-Term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States Treasury

 

Short-Term Investments

 

Treasury Bill

 

 

 

0.00%

 

06/28/2024

 

n/a

 

20,000,000

 

 

 

19,918

 

 

 

19,916

 

 

 

MFB Northern Inst Funds Treas Portfolio Premier CL

 

Short-Term Investments

 

Money Market

 

 

 

0.00%

 

10/26/2023

 

n/a

 

514,398

 

 

 

514

 

 

 

514

 

 

 

Total Short-Term Investments (16.21% of Net Assets)

 

 

 

 

 

 

 

 

 

 

 

20,432

 

 

 

20,430

 

 

 

TOTAL INVESTMENTS (252.43% of Net Assets)

 

13

 

 

 

 

 

 

 

 

 

 

$

336,739

 

 

$

318,081

 

 

 

Other Liabilities in Excess of Net Assets (152.43% of Net Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(192,072

)

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

$

126,009

 

 

 

 

F-29


(1)
Great Elm Capital Corp.’s (the “Company”) investments are generally acquired in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”) and, therefore, are generally subject to limitations on resale, and may be deemed to be “restricted securities” under the Securities Act.
(2)
Certain of the Company’s variable rate debt investments bear interest at a rate that is determined by reference to Secured Overnight Financing Rate (“SOFR”) or prime rate (“Prime”) which are reset periodically. For each debt investment, the Company has provided the interest rate in effect as of period end. A floor is the minimum rate that will be applied in calculating an interest rate. A cap is the maximum rate that will be applied in calculating an interest rate. The SOFR as of period end was 5.33%. The one-month (“1M”) SOFR as of period end was 5.34%. The three-month (“3M”) SOFR as of period end was 5.32%. The six-month (“6M”) SOFR as of period end was 5.25%. The Prime as of period end was 8.50%.
(3)
Percentage of class held refers only to equity held, if any, calculated on a fully diluted basis.
(4)
Controlled Investments” are investments in those companies that are “Controlled Investments” of the Company, as defined in the Investment Company Act of 1940, as amended (the “Investment Company Act”). A company is deemed to be a “Controlled Investment” of the Company if the Company owns more than 25% of the voting securities of such company.
(5)
Affiliate Investments” are investments in those companies that are “Affiliated Companies” of the Company, as defined in the Investment Company Act, which are not “Controlled Investments.” A company is deemed to be an “Affiliate” of the Company if the Company owns 5% or more, but less than 25%, of the voting securities of such company.
(6)
Investments classified as Level 3 whereby fair value was determined by the Companys board of directors (the “Board”).
(7)
Security pays, or has the option to pay, some or all of its interest in kind. As of June 30, 2024, the Avation Capital SA secured bond, Maverick Gaming second out loan, New Wilkie Energy Pty Limited working capital facility and receivership loan, Nice-Pak Products, Inc. secured loan B, Ruby Tuesday Operations, LLC secured loans, each of the Universal Fiber Systems term loans, and Vi-Jon secured loan pay all or a portion of their interest in-kind and the rates above reflect the payment-in-kind (“PIK”) interest rates.
(8)
Non-income producing security.
(9)
Investment was on non-accrual status as of period end.
(10)
Indicates assets that the Company believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act. Qualifying assets must represent at least 70% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. Of the Company’s total assets, 26.34% were non-qualifying assets as of period end.
(11)
Security exempt from registration pursuant to Rule 144A under the Securities Act. Such security may be sold in certain transactions (normally to qualified institutional buyers) and remain exempt from registration.
(12)
As a practical expedient, the Company uses net asset value to determine the fair value of this investment.
(13)
As of period end, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $13,768; the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $32,426; the net unrealized depreciation was $18,658; the aggregate cost of securities for Federal income tax purposes was $336,739.

* Represents less than 1%.

F-30


As of June 30, 2024, the Company’s investments consisted of the following:

Investment Type

 

Investments at
Fair Value

 

 

Percentage of
Net Assets

 

Debt

 

$

219,752

 

 

 

174.40

%

Equity/Other

 

 

77,899

 

 

 

61.82

%

Short-Term Investments

 

 

20,430

 

 

 

16.21

%

Total

 

$

318,081

 

 

 

252.43

%

As of June 30, 2024, the geographic composition of the Company’s portfolio at fair value was as follows:

Geography

 

Investments at
Fair Value

 

 

Percentage of
Net Assets

 

United States

 

$

300,667

 

 

 

238.61

%

Canada

 

 

6,941

 

 

 

5.51

%

Bermuda

 

 

5,000

 

 

 

3.97

%

Europe

 

 

4,239

 

 

 

3.36

%

Australia

 

 

1,234

 

 

 

0.98

%

Total

 

$

318,081

 

 

 

252.43

%

 

F-31


As of June 30, 2024, the industry composition of the Company’s portfolio at fair value was as follows:

Industry

 

Investments at
Fair Value

 

 

Percentage of
Net Assets

 

Specialty Finance

 

$

44,761

 

 

 

35.53

%

Structured Finance

 

 

28,092

 

 

 

22.29

%

Chemicals

 

 

25,405

 

 

 

20.16

%

Transportation Equipment Manufacturing

 

 

24,017

 

 

 

19.06

%

Consumer Products

 

 

21,700

 

 

 

17.22

%

Insurance

 

 

20,459

 

 

 

16.24

%

Technology

 

 

18,997

 

 

 

15.08

%

Closed-End Fund

 

 

15,589

 

 

 

12.37

%

Shipping

 

 

14,740

 

 

 

11.70

%

Oil & Gas Exploration & Production

 

 

11,894

 

 

 

9.44

%

Internet Media

 

 

8,441

 

 

 

6.70

%

Metals & Mining

 

 

8,377

 

 

 

6.65

%

Energy Services

 

 

6,717

 

 

 

5.33

%

Casinos & Gaming

 

 

6,171

 

 

 

4.90

%

Defense

 

 

5,847

 

 

 

4.64

%

Consumer Services

 

 

4,961

 

 

 

3.94

%

Food & Staples

 

 

4,363

 

 

 

3.46

%

Aircraft

 

 

4,239

 

 

 

3.36

%

Energy Midstream

 

 

4,052

 

 

 

3.22

%

Retail

 

 

3,717

 

 

 

2.95

%

Apparel

 

 

3,680

 

 

 

2.92

%

Restaurants

 

 

3,467

 

 

 

2.75

%

Industrial

 

 

3,456

 

 

 

2.74

%

Telecommunications

 

 

1,801

 

 

 

1.43

%

Marketing Services

 

 

1,757

 

 

 

1.39

%

Electronics Manufacturing

 

 

951

 

 

 

0.75

%

Short-Term Investments

 

 

20,430

 

 

 

16.21

%

Total

 

$

318,081

 

 

 

252.43

%

 

F-32


GREAT ELM CAPITAL CORP.

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2023

Dollar amounts in thousands

 

Portfolio Company

 

Industry

 

Security(1)

 

Notes

 

Interest Rate(2)

 

Initial Acquisition Date

 

Maturity

 

Par Amount / Quantity

 

 

Cost

 

 

Fair Value

 

 

Percentage of Class(3)

 

Investments at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advancion
1500 E Lake Cook Rd
Buffalo Grove, IL 60089

 

Chemicals

 

2nd Lien, Secured Loan

 

2

 

1M SOFR + 7.75%, 8.50% Floor (13.21%)

09/21/2022

11/24/2028

 

1,625

 

 

 

1,516

 

 

 

1,518

 

 

 

 

ADS Tactical, Inc.
621 Lynnhaven Parkway Suite 160
Virginia Beach, VA 23452

 

Defense

 

1st Lien, Secured Loan

 

2

 

1M SOFR + 5.75%, 6.75% Floor (11.22%)

11/28/2023

03/19/2026

 

1,971

 

 

 

1,957

 

 

 

1,945

 

 

 

 

American Coastal Insurance Corp.
800 2nd Avenue S.
Saint Petersburg, FL 33701

 

Insurance

 

Unsecured Bond

 

 

 

7.25%

12/20/2022

12/15/2027

 

15,000

 

 

 

8,082

 

 

 

12,975

 

 

 

 

APTIM Corp.
4171 Essen Lane
Baton Rouge, LA 70809

 

Industrial

 

1st Lien, Secured Bond

 

10

 

7.75%

03/28/2019

06/15/2025

 

3,950

 

 

 

3,453

 

 

 

3,719

 

 

 

 

Avation Capital SA
65 Kampong Bahru Road,
#01-01 Singapore 169370

 

Aircraft

 

2nd Lien, Secured Bond

 

7, 9

 

8.25%

02/04/2022

10/31/2026

 

4,671

 

 

 

4,232

 

 

 

3,958

 

 

 

 

Blackstone Secured Lending
345 Park Avenue
New York, NY 10154

 

Closed-End Fund

 

Common Stock

 

9

 

n/a

08/18/2022

n/a

 

140,000

 

 

 

3,337

 

 

 

3,870

 

 

*

 

Blue Ribbon, LLC
110 E Houston St.
San Antonio, TX 78205

 

Food & Staples

 

1st Lien, Secured Loan

 

2

 

3M SOFR + 6.00%, 6.75% Floor (11.63%)

02/06/2023

05/07/2028

 

4,818

 

 

 

3,595

 

 

 

4,150

 

 

 

 

Coreweave Compute Acquisition Co. II, LLC
101 Eisenhower Parkway, Suite 106
Roseland, NJ 07068

 

Technology

 

1st Lien, Secured Loan

 

2

 

3M SOFR + 8.75%, 8.75% Floor (14.13%)

07/31/2023

07/31/2028

 

7,472

 

 

 

7,344

 

 

 

7,342

 

 

 

 

CSC Serviceworks
35 Pinelawn Road, Suite 120
Melville, NY 11747

 

Consumer Services

 

1st Lien, Secured Loan

 

2

 

3M SOFR + 4.00%, 4.75% Floor (9.62%)

09/26/2023

03/04/2028

 

1,990

 

 

 

1,734

 

 

 

1,742

 

 

 

 

Eagle Point Credit Company Inc
600 Steamboat Road, Suite 202
Greenwich, CT 06830

 

Closed-End Fund

 

Common Stock

 

9

 

n/a

08/18/2022

n/a

 

305,315

 

 

 

3,236

 

 

 

2,900

 

 

*

 

First Brands, Inc.
3255 West Hamlin Road
Rochester Hills, MI 48309

 

Transportation Equipment Manufacturing

 

2nd Lien, Secured Loan

 

2

 

6M SOFR + 8.50%, 9.50% Floor (14.38%)

03/24/2021

03/30/2028

 

12,545

 

 

 

12,215

 

 

 

12,330

 

 

 

 

First Brands, Inc.
3255 West Hamlin Road
Rochester Hills, MI 48309

 

Transportation Equipment Manufacturing

 

1st Lien, Secured Loan

 

2

 

6M SOFR + 5.00%, 6.00% Floor (10.88%)

06/09/2023

03/30/2027

 

4,962

 

 

 

4,837

 

 

 

4,931

 

 

 

 

Flexsys Holdings
260 Springside Drive
Akron, OH 44333

 

Chemicals

 

1st Lien, Secured Loan

 

2

 

6M SOFR + 5.25%, 6.00% Floor (10.86%)

11/04/2022

11/01/2028

 

4,937

 

 

 

4,018

 

 

 

4,817

 

 

 

 

Florida Marine, LLC
2360 5th Street
Mendeville, LA 70471

 

Shipping

 

1st Lien, Secured Loan

 

2, 6

 

1M SOFR + 9.48%, 11.48% Floor (14.95%)

03/17/2023

03/17/2028

 

6,415

 

 

 

6,256

 

 

 

6,371

 

 

 

 

Foresight Energy
211 North Broadway, Suite 2600
St. Louis, MO 63102

 

Metals & Mining

 

1st Lien, Secured Loan

 

2, 6

 

3M SOFR + 8.00%, 9.50% Floor (13.45%)

07/29/2021

06/30/2027

 

5,971

 

 

 

6,000

 

 

 

5,971

 

 

 

 

Great Elm Specialty Finance, LLC
3100 West End Ave, Suite 750
Nashville, TN 37203

 

Specialty Finance

 

Subordinated Note

 

4, 5, 6

 

13.00%

09/01/2023

06/30/2026

 

28,733

 

 

 

28,733

 

 

 

28,733

 

 

 

 

Great Elm Specialty Finance, LLC
3100 West End Ave, Suite 750
Nashville, TN 37203

 

Specialty Finance

 

Common Equity

 

4, 5, 6

 

n/a

09/01/2023

n/a

 

87,500

 

 

 

17,567

 

 

 

17,477

 

 

 

87.50

%

 

F-33


 

Portfolio Company

 

Industry

 

Security(1)

 

Notes

 

Interest Rate(2)

 

Initial Acquisition Date

 

Maturity

 

Par Amount / Quantity

 

 

Cost

 

 

Fair Value

 

 

Percentage of Class(3)

 

Greenfire Resources Ltd.
205 5th Avenue SW, Suite 1900
Calgary, AB T2P 2V7 Canada

 

Oil & Gas Exploration & Production

 

1st Lien, Secured Bond

 

9

 

12.00%

09/13/2023

10/01/2028

 

6,500

 

 

 

6,375

 

 

 

6,456

 

 

 

 

Harvey Gulf Holdings LLC
701 Poydras Street, Suite 3700
New Orleans, LA 70139

 

Shipping

 

Secured Loan A

 

2, 6

 

3M SOFR + 4.50%, 5.50% Floor (10.14%)

08/10/2022

08/10/2027

 

323

 

 

 

319

 

 

 

324

 

 

 

 

Harvey Gulf Holdings LLC
701 Poydras Street, Suite 3700
New Orleans, LA 70139

 

Shipping

 

Secured Loan B

 

2, 6

 

3M SOFR + 9.08%, 10.08% Floor (14.73%)

08/10/2022

08/10/2027

 

4,931

 

 

 

4,816

 

 

 

5,029

 

 

 

 

Lenders Funding, LLC
9345 Terresina Dr.
Naples, FL 34119

 

Specialty Finance

 

1st Lien, Secured Revolver

 

2, 6, 9

 

Prime + 1.25%, 1.25% Floor (9.75%)

09/20/2021

01/31/2024

 

10,000

 

 

 

6,112

 

 

 

6,112

 

 

 

 

Lummus Technology Holdings
5825 N. Sam Houston Parkway West, #600
Houston, TX 77086

 

Chemicals

 

Unsecured Bond

 

10

 

9.00%

05/17/2022

07/01/2028

 

2,500

 

 

 

2,092

 

 

 

2,390

 

 

 

 

Mad Engine Global, LLC
6740 Cobra Way
San Diego, CA, 92121

 

Apparel

 

1st Lien, Secured Loan

 

2

 

3M SOFR + 7.00%, 8.00% Floor (12.61%)

06/30/2021

07/15/2027

 

2,831

 

 

 

2,783

 

 

 

2,007

 

 

 

 

Manchester Acquisition Sub, LLC
251 Little Falls Drive,
Wilmington, DE 19808

 

Chemicals

 

1st Lien, Secured Loan

 

2

 

3M SOFR + 5.75%, 6.50% Floor (11.28%)

09/26/2023

11/01/2026

 

4,436

 

 

 

4,004

 

 

 

3,970

 

 

 

 

Maverick Gaming LLC
12530 NE 144th Street
Kirkland, WA 98034

 

Casinos & Gaming

 

1st Lien, Secured Loan

 

2

 

3M SOFR + 7.50%, 8.50% Floor (13.15%)

11/16/2021

09/03/2026

 

5,849

 

 

 

5,731

 

 

 

4,252

 

 

 

 

New Wilkie Energy Pty Limited
56 Pitt Street
Sydney, New South Wales 2000, Australia

 

Metals & Mining

 

1st Lien, Secured Loan

 

2, 6, 7, 9

 

3M SOFR + 12.50%, 14.50% Floor (17.84%), (12.84% cash + 5.00% PIK)

04/06/2023

04/06/2026

 

4,935

 

 

 

4,821

 

 

 

3,567

 

 

 

 

New Wilkie Energy Pty Limited
56 Pitt Street
Sydney, New South Wales 2000, Australia

 

Metals & Mining

 

Warrants

 

6, 8, 9

 

n/a

04/06/2023

n/a

 

1,078,899

 

 

 

-

 

 

 

-

 

 

*

 

NICE-PAK Products, Inc.
Two Nice-Pak Park
Orangeburg, NY 10962

 

Consumer Products

 

Secured Loan B

 

2, 6, 7

 

3M SOFR + 13.50%, 14.50% Floor (19.25%), (8.25% cash + 11.00% PIK)

09/30/2022

09/30/2027

 

9,444

 

 

 

9,222

 

 

 

9,331

 

 

 

 

NICE-PAK Products, Inc.
Two Nice-Pak Park
Orangeburg, NY 10962

 

Consumer Products

 

Promissory Note

 

6, 8

 

n/a

09/30/2022

09/30/2029

 

1,449

 

 

 

-

 

 

 

1,449

 

 

 

 

NICE-PAK Products, Inc.
Two Nice-Pak Park
Orangeburg, NY 10962

 

Consumer Products

 

Warrants

 

6, 8

 

n/a

09/30/2022

n/a

 

880,909

 

 

 

-

 

 

 

701

 

 

 

2.56

%

PFS Holdings Corp.
3747 Hecktown Road
Easton, PA 18045

 

Food & Staples

 

1st Lien, Secured Loan

 

2, 5, 6

 

1M SOFR + 7.00%, 8.00% Floor (12.46%)

11/13/2020

11/13/2024

 

1,044

 

 

 

1,044

 

 

 

979

 

 

 

 

PFS Holdings Corp.
3747 Hecktown Road
Easton, PA 18045

 

Food & Staples

 

Common Equity

 

5, 6, 8

 

n/a

11/13/2020

n/a

 

5,238

 

 

 

12,379

 

 

 

88

 

 

 

5.05

%

ProFrac Holdings II, LLC
333 Shops Boulevard
Suite 301
Weatherford, Texas 76087

 

Energy Services

 

1st Lien Secured Bond

 

2, 9

 

3M SOFR + 7.25%, 8.25% Floor (12.86%)

12/27/2023

01/23/2029

 

7,000

 

 

 

6,930

 

 

 

6,930

 

 

 

 

Research Now Group, Inc.
5800 Tennyson Parkway Suite 600
Plano, TX 75024

 

Internet Media

 

1st Lien, Secured Revolver

 

2, 6

 

3M SOFR + 4.50%, 4.50% Floor (10.11%)

01/29/2019

06/14/2024

 

10,000

 

 

 

9,998

 

 

 

9,001

 

 

 

 

 

F-34


 

Portfolio Company

 

Industry

 

Security(1)

 

Notes

 

Interest Rate(2)

 

Initial Acquisition Date

 

Maturity

 

Par Amount / Quantity

 

 

Cost

 

 

Fair Value

 

 

Percentage of Class(3)

 

Research Now Group, Inc.
5800 Tennyson Parkway Suite 600
Plano, TX 75024

 

Internet Media

 

2nd Lien, Secured Loan

 

2, 6

 

3M SOFR + 9.50%, 10.50% Floor (15.14%)

05/20/2019

12/20/2025

 

8,000

 

 

 

7,976

 

 

 

4,731

 

 

 

 

Ruby Tuesday Operations LLC
333 E. Broadway Avenue
Maryville, TN 37804

 

Restaurants

 

1st Lien, Secured Loan

 

2, 6, 7

 

3M SOFR + 13.50%, 14.50% Floor (17.46%), (11.46% cash + 6.00% PIK)

02/24/2021

02/24/2025

 

1,974

 

 

 

1,974

 

 

 

1,930

 

 

 

 

Ruby Tuesday Operations LLC
333 E. Broadway Avenue
Maryville, TN 37804

 

Restaurants

 

1st Lien, Secured Loan

 

2, 6, 7

 

1M SOFR + 16.00%, 17.25% Floor (21.46%)

01/31/2023

02/24/2025

 

598

 

 

 

598

 

 

 

598

 

 

 

 

Ruby Tuesday Operations LLC
333 E. Broadway Avenue
Maryville, TN 37804

 

Restaurants

 

Warrants

 

6, 8

 

n/a

02/24/2021

n/a

 

311,697

 

 

 

-

 

 

 

913

 

 

 

2.81

%

SCIH Salt Holdings Inc.
1875 Century Park East, Suite 320
Los Angeles, CA 90067

 

Food & Staples

 

1st Lien, Secured Loan

 

2

 

1M SOFR + 4.00%, 4.75% Floor (9.47%)

06/21/2023

03/16/2027

 

1,981

 

 

 

1,950

 

 

 

1,982

 

 

 

 

Stone Ridge Opportunities Fund L.P.
One Vanderbilt Ave., 65th Floor
New York, NY 10017

 

Insurance

 

Private Fund

 

8, 9, 11

 

n/a

01/01/2023

n/a

 

2,379,875

 

 

 

2,380

 

 

 

3,051

 

 

 

 

Summit Midstream Holdings, LLC
910 Louisiana Street, Suite 4200
Houston, TX 77002

 

Energy Midstream

 

2nd Lien, Secured Bond

 

 

 

9.00%

10/19/2021

10/15/2026

 

2,000

 

 

 

1,905

 

 

 

1,996

 

 

 

 

TRU Taj Trust
505 Park Avenue, 2nd Floor
New York, NY 10022

 

Retail

 

Common Equity

 

6, 8

 

n/a

07/21/2017

n/a

 

16,000

 

 

 

611

 

 

 

54

 

 

 

2.75

%

Universal Fiber Systems
640 State Street
Bristol, TN 37620

 

Chemicals

 

Term Loan B

 

2, 6, 7

 

1M SOFR + 12.95%, 13.95% Floor (18.42%), (9.42% cash + 9.00% PIK)

09/30/2021

09/29/2026

 

7,864

 

 

 

7,788

 

 

 

7,852

 

 

 

 

Universal Fiber Systems
640 State Street
Bristol, TN 37620

 

Chemicals

 

Term Loan C

 

2, 6, 7

 

1M SOFR + 12.95%, 13.95% Floor (18.42%), (9.42% cash + 9.00% PIK)

09/30/2021

09/29/2026

 

3,032

 

 

 

2,995

 

 

 

2,821

 

 

 

 

Universal Fiber Systems
640 State Street
Bristol, TN 37620

 

Chemicals

 

Warrants

 

6, 8

 

n/a

09/30/2021

n/a

 

3,383

 

 

 

-

 

 

 

810

 

 

 

1.50

%

Vantage Specialty Chemicals, Inc.
1751 Lake Cook Rd., Suite 550
Deerfield, IL 60015

 

Chemicals

 

1st Lien, Secured Loan

 

2

 

1M SOFR + 4.75%, 5.25% Floor (10.11%)

03/03/2023

10/26/2026

 

2,960

 

 

 

2,888

 

 

 

2,845

 

 

 

 

Vi-Jon
8800 Page Avenue
St. Louis, MO 63114

 

Consumer Products

 

1st Lien, Secured Loan

 

2

 

1M SOFR + 8.00%, 10.50% Floor (13.47%)

12/28/2023

12/28/2028

 

9,000

 

 

 

8,730

 

 

 

8,730

 

 

 

 

W&T Offshore, Inc.
5718 Westheimer Road, Suite 700
Houston, TX 77057

 

Oil & Gas Exploration & Production

 

2nd Lien, Secured Bond

 

9

 

11.75%

01/12/2023

02/01/2026

 

4,816

 

 

 

4,816

 

 

 

4,964

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments excluding Short-Term Investments (233.56% of Net Assets)

 

 

 

 

 

 

 

 

 

239,349

 

 

 

230,612

 

 

 

 

Short-Term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MFB Northern Inst Funds Treas Portfolio Premier CL

 

Short-Term Investments

 

Money Market

 

 

 

0.00%

 

10/26/2023

 

n/a

 

10,806,959

 

 

 

10,807

 

 

 

10,807

 

 

 

 

Total Short-Term Investments (10.95% of Net Assets)

 

 

 

 

 

 

 

 

 

 

 

10,807

 

 

 

10,807

 

 

 

 

TOTAL INVESTMENTS (244.51% of Net Assets)

 

12

 

 

 

 

 

 

 

 

 

 

$

250,156

 

 

$

241,419

 

 

 

 

Other Liabilities in Excess of Net Assets (144.51% of Net Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(142,680

)

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

$

98,739

 

 

 

 

 

F-35


(1)
The Company’s investments are generally acquired in private transactions exempt from registration under the Securities Act of 1933 and, therefore, are generally subject to limitations on resale, and may be deemed to be “restricted securities” under the Securities Act of 1933.
(2)
Certain of the Company’s variable rate debt investments bear interest at a rate that is determined by reference to Secured Overnight Financing Rate (“SOFR”) or prime rate (“Prime”) which are reset periodically. For each debt investment, the Company has provided the interest rate in effect as of period end. A floor is the minimum rate that will be applied in calculating an interest rate. A cap is the maximum rate that will be applied in calculating an interest rate. The SOFR as of period end was 5.38%. The one-month (“1M”) SOFR as of period end was 5.35%. The three-month (“3M”) SOFR as of period end was 5.33%. The six-month (“6M”) SOFR as of period end was 5.16%. The prime rate as of period end was 8.50%.
(3)
Percentage of class held refers only to equity held, if any, calculated on a fully diluted basis.
(4)
“Controlled Investments” are investments in those companies that are “Controlled Investments" of the Company, as defined in the Investment Company Act. A company is deemed to be a “Controlled Investment” of the Company if the Company owns more than 25% of the voting securities of such company.
(5)
“Affiliate Investments” are investments in those companies that are “Affiliated Companies” of the Company, as defined in the Investment Company Act, which are not “Controlled Investments.” A company is deemed to be an “Affiliate” of the Company if the Company owns 5% or more, but less than 25%, of the voting securities of such company.
(6)
Investments classified as Level 3 whereby fair value was determined by the Company’s board of directors (the “Board”).
(7)
Security pays, or has the option to pay, some or all of its interest in kind. As of December 31, 2023, the Avation Capital SA secured bond, Nice-Pak Products, Inc. secured loan B, Ruby Tuesday Operations, LLC secured loan and each of the Universal Fiber Systems term loans pay a portion of their interest in-kind and the rates above reflect the payment-in-kind (“PIK”) interest rates.
(8)
Non-income producing security.
(9)
Indicates assets that the Company believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act. Qualifying assets must represent at least 70% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. Of the Company’s total assets, 16.97% were non-qualifying assets as of period end.
(10)
Security exempt from registration pursuant to Rule 144A under the Securities Act. Such security may be sold in certain transactions (normally to qualified institutional buyers) and remain exempt from registration.
(11)
As a practical expedient, the Company uses net asset value to determine the fair value of this investment.
(12)
As of period end, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $13,715; the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $11,273; the net unrealized depreciation was $2,441; the aggregate cost of securities for Federal income tax purposes was $238,978.

* Represents less than 1%.

F-36


As of December 31, 2023 the Company’s investments consisted of the following:

Investment Type

 

Investments at
Fair Value

 

 

Percentage of
Net Assets

 

Debt

 

$

200,748

 

 

 

203.31

%

Equity/Other

 

 

29,864

 

 

 

30.25

%

Short-Term Investments

 

 

10,807

 

 

 

10.95

%

Total

 

$

241,419

 

 

 

244.51

%

As of December 31, 2023 the geographic composition of the Company’s portfolio at fair value was as follows:

Geography

 

Investments at
Fair Value

 

 

Percentage of
Net Assets

 

United States

 

$

227,438

 

 

 

230.35

%

Canada

 

 

6,456

 

 

 

6.54

%

Europe

 

 

3,958

 

 

 

4.01

%

Australia

 

 

3,567

 

 

 

3.61

%

Total

 

$

241,419

 

 

 

244.51

%

 

F-37


As of December 31, 2023 the industry composition of the Company’s portfolio at fair value was as follows:

Industry

 

Investments at
Fair Value

 

 

Percentage of
Net Assets

 

Specialty Finance

 

$

52,322

 

 

 

52.99

%

Chemicals

 

 

27,023

 

 

 

27.37

%

Consumer Products

 

 

20,211

 

 

 

20.47

%

Transportation Equipment Manufacturing

 

 

17,261

 

 

 

17.48

%

Insurance

 

 

16,026

 

 

 

16.23

%

Internet Media

 

 

13,732

 

 

 

13.91

%

Shipping

 

 

11,724

 

 

 

11.87

%

Oil & Gas Exploration & Production

 

 

11,420

 

 

 

11.57

%

Metals & Mining

 

 

9,538

 

 

 

9.66

%

Technology

 

 

7,342

 

 

 

7.44

%

Food & Staples

 

 

7,199

 

 

 

7.29

%

Energy Services

 

 

6,930

 

 

 

7.02

%

Closed-End Fund

 

 

6,770

 

 

 

6.86

%

Casinos & Gaming

 

 

4,252

 

 

 

4.31

%

Aircraft

 

 

3,958

 

 

 

4.01

%

Industrial

 

 

3,719

 

 

 

3.77

%

Restaurants

 

 

3,441

 

 

 

3.48

%

Apparel

 

 

2,007

 

 

 

2.03

%

Energy Midstream

 

 

1,996

 

 

 

2.02

%

Defense

 

 

1,945

 

 

 

1.97

%

Consumer Services

 

 

1,742

 

 

 

1.76

%

Retail

 

 

54

 

 

 

0.05

%

Short-Term Investments

 

 

10,807

 

 

 

10.95

%

Total

 

$

241,419

 

 

 

244.51

%

 

The accompanying notes are an integral part of these financial statements.

F-38


GREAT ELM CAPITAL CORP.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Dollar amounts in thousands, except share and per share amounts

1. ORGANIZATION

Great Elm Capital Corp. (the “Company”) was formed on April 22, 2016 as a Maryland corporation. The Company is structured as an externally managed, non-diversified closed-end management investment company. The Company elected to be regulated as a business development company (a “BDC”) under the Investment Company Act of 1940, as amended (the “Investment Company Act”). The Company is managed by Great Elm Capital Management, LLC, a Delaware corporation (“GECM”), a subsidiary of Great Elm Group, Inc., a Delaware corporation (“GEG”).

The Company seeks to generate current income and capital appreciation through debt and income generating equity investments, including investments in specialty finance businesses.

2. SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation. The Company’s functional currency is U.S. dollars and these consolidated financial statements have been prepared in that currency. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to Regulation S-X and Regulation S-K. These financial statements reflect all adjustments (consisting of normal recurring items or items discussed herein) that management believes are necessary to fairly state results for the interim periods presented. Results of operations for interim periods are not necessarily indicative of annual results of operations. The Company is an investment company following accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Basis of Consolidation. Under the Investment Company Act, Article 6 of Regulation S-X and GAAP, the Company is generally precluded from consolidating any entity other than another investment company or an operating company which provides substantially all of its services and benefits to the Company.

Use of Estimates. The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ materially.

Revenue Recognition. Interest and dividend income, including income paid in kind, is recorded on an accrual basis. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments, are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment if such fees are fixed in nature. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, and end-of-term or exit fees that have a contingency feature or are variable in nature are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are generally included in interest income.

Interest income received as paid-in-kind (“PIK”) is reported separately in the Statements of Operations. Income is included as PIK if the instrument solely provides for settlement in kind. In the event that the borrower can settle in kind or via cash payment, the income is not included as PIK until the borrower elects to pay in kind and the payment is received by the Company. In the event there is a lesser cash rate in a PIK toggle instrument, income is accrued at the lesser cash rate until the coupon is paid in kind and such larger payment is received by the Company.

Certain of the Company’s debt investments were purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate debt instruments are generally amortized using the effective-interest or constant-yield method assuming there are no material questions as to collectability.

F-39


Interest income in CLO subordinated note investments are recorded on an accrual basis utilizing an effective interest methodology based upon an effective yield to maturity of projected cash flows. ASC Topic 325-40, Beneficial Interests in Securitized Financial Assets (“ASC 325”) requires investment income from such investments be recognized under the effective interest method, with any difference between cash distributed and the amount calculated pursuant to the effective interest method be recorded as an adjustment to the cost basis of the investment. It is the Company’s policy to monitor and update the effective yield for each CLO subordinated note position held at each measurement date and updated periodically, as needed.

Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation). The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale of an investment and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Realized gains and losses are computed using the specific identification method. Net change in unrealized appreciation or depreciation reflects the net change in portfolio investment values and portfolio investment cost bases during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

Cash and Cash Equivalents. Cash and cash equivalents typically consist of bank demand deposits. Restricted cash generally consists of collateral for unfunded positions held by counterparties.

Valuation of Portfolio Investments. The Company carries its investments in accordance with ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”), which defines fair value, establishes a framework for measuring fair value and requires disclosures about fair value measurements. Fair value is generally based on quoted market prices provided by independent pricing services, broker or dealer quotations or alternative price sources. In the absence of quoted market prices, broker or dealer quotations or alternative price sources, investments are measured at fair value as determined by the Company’s board of directors (the “Board”).

Due to the inherent uncertainties of valuation, certain estimated fair values may differ significantly from the values that would have been realized had a ready market for these investments existed, and these differences could be material. See Note 4.

The Company values its portfolio investments at fair value based upon the principles and methods of valuation set forth in policies adopted by the Board. Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (1) are independent of the Company, (2) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary), (3) are able to transact for the asset, and (4) are willing to transact for the asset (that is, they are motivated but not forced or otherwise compelled to do so).

Investments for which market quotations are readily available are valued at such market quotations unless the quotations are deemed not to represent fair value. The Company generally obtains market quotations from recognized exchanges, market quotation systems, independent pricing services or one or more broker-dealers or market makers. Short term debt investments with remaining maturities within ninety days are generally valued at amortized cost, which approximates fair value. Debt and equity securities for which market quotations are not readily available, which is the case for many of the Company’s investments, or for which market quotations are deemed not to represent fair value, are valued at fair value using a consistently applied valuation process in accordance with the Company’s documented valuation policy that has been reviewed and approved by the Board, who also approve in good faith the valuation of such securities as of the end of each quarter. Due to the inherent uncertainty and subjectivity of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from the values that the Company may ultimately realize. In addition, changes in the market environment and other events may have differing impacts on the market quotations used to value some of the Company’s investments than on the fair values of the Company’s investments for which market quotations are not readily available. Market quotations may be deemed not to represent fair value in certain circumstances where the Company believes that facts and circumstances applicable to an issuer, a seller or purchaser, or the market for a particular security cause current market quotations to not reflect the fair value of the security.

F-40


The valuation process approved by the Board with respect to investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value is as follows:

The investment professionals of GECM provide recent portfolio company financial statements and other reporting materials to an independent valuation firm (or firms) approved by the Board;
Such firms evaluate this information along with relevant observable market data to conduct independent appraisals each quarter, and their preliminary valuation conclusions are documented, discussed, and iterated with senior management of GECM;
The fair value of investments comprising in the aggregate less than 5% of the Company’s total capitalization and individually less than 1% of the Company’s total capitalization may be determined by GECM in good faith in accordance with the Company’s valuation policy without the employment of an independent valuation firm; and
The Company’s audit committee recommends, and the Board approves, the fair value of the investments in the Company’s portfolio in good faith based on the input of GECM, the independent valuation firms (to the extent applicable) and the business judgment of the audit committee and the Board, respectively.

Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that the Company may take into account in determining the fair value of its investments include, as relevant and among other factors: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparables, and enterprise values.

Investments in revolvers or delayed draw loans may include unfunded commitments for which the Company’s acquisition cost will be offset by compensation received on the portion of the commitment that is unfunded. As a result, the purchases of a commitment that is not fully funded may result in a negative cost basis for the funded commitment. The fair value of the unfunded commitment is adjusted for price appreciation or depreciation and may result in a negative fair value for the unfunded commitment.

Deferred Financing Costs and Deferred Offering Costs. Deferred financing costs and deferred offering costs consist of fees and expenses incurred in connection with financing or capital raising activities and include professional fees, printing fees, filing fees and other related expenses.

Deferred financing costs incurred in connection with the revolving credit facility are amortized on a straight-line basis over the term of the revolving credit facility. Unamortized costs are included in deferred financing costs on the consolidated statements of assets and liabilities and amortization of those costs is included in interest expense on the consolidated statements of operations.

Deferred offering costs incurred in connection with the unsecured notes are amortized over the term of the respective unsecured note using the effective interest method. Unamortized costs are treated as a reduction to the carrying amount of the debt on the consolidated statements of assets and liabilities and amortization of those costs is included in interest expense on the consolidated statements of operations.

Deferred offering costs incurred in connection with the shelf registration on form N-2 are capitalized when incurred and recognized as a reduction to offering proceeds when the offering becomes effective or expensed upon expiration of the registration statement, if applicable. Deferred offering costs are included with prepaid expenses and other assets on the consolidated statements of assets and liabilities.

Prepaid Expenses and Other Assets. Prepaid expenses include expenses paid in advance such as annual insurance premiums and deferred offering costs, as described above. Other assets may include contributions to investments paid in advance of trade date.

F-41


Foreign Currency Translation. Amounts denominated in foreign currencies are translated into U.S. dollars on the following basis: (1) investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates effective on the date of valuation; and (2) purchases and sales of investments and income and expense items denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates prevailing on the transaction dates. The portion of gains and losses on foreign investments resulting from fluctuations in foreign currencies is included in net realized and unrealized gain or loss from investments.

U.S. Federal Income Taxes. From inception to September 30, 2016, the Company was a taxable association under Internal Revenue Code of 1986, as amended (the “Code”). The Company has elected to be taxed as a regulated investment company (“RIC”) under subchapter M of the Code. The Company intends to operate in a manner so as to qualify for the tax treatment applicable to RICs in that taxable year and all future taxable years. In order to qualify as a RIC, among other things, the Company will be required to timely distribute to its stockholders at least 90% of investment company taxable income (“ICTI”) including PIK interest, as defined by the Code, for each taxable year in order to be eligible for tax treatment under subchapter M of the Code. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year dividend distributions into the next tax year. Any such carryover ICTI must be distributed prior to the 15th day of the ninth month after the tax year-end. So long as the Company maintains its status as a RIC, it generally will not be subject to corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as distributions. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s stockholders and will not be reflected in the consolidated financial statements of the Company.

If the Company does not distribute (or is not deemed to have distributed) each calendar year the sum of (1) 98% of its net ordinary income for each calendar year, (2) 98.2% of its capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income recognized, but not distributed, in preceding years (the “Minimum Distribution Amount”), the Company will generally be required to pay an excise tax equal to 4% of the amount by the which Minimum Distribution Amount exceeds the distributions for the year. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, the Company accrues excise taxes, if any, on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income.

The Company has accrued $5 of excise tax expense during the six months ended June 30, 2024. The Company accrued $287 of excise tax expense during the year ended December 31, 2023.

At December 31, 2023, the Company, for federal income tax purposes, had capital loss carryforwards of $193,501 which will reduce its taxable income arising from future net realized gains on investment transactions, if any, to the extent permitted by the Internal Revenue Code, and thus will reduce the amount of distributions to stockholders, which would otherwise be necessary to relieve the Company of any liability for federal income tax. On December 22, 2010, the Regulated Investment Company Modernization Act of 2010 (the “Modernization Act”) was signed into law. The Modernization Act changed the capital loss carryforward rules as they relate to regulated investment companies. Capital losses generated in tax years beginning after the date of enactment may now be carried forward indefinitely, and retain the character of the original loss. Of the capital loss carryforwards at December 31, 2023, $40,819 are limited losses and available for use subject to annual limitation under Section 382. Of the capital losses at December 31, 2023, $16,815 are short-term and $176,686 are long term.

ASC 740, Accounting for Uncertainty in Income Taxes (“ASC 740”) provides guidance on the accounting for and disclosure of uncertainty in tax position. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Based on its analysis of its tax position for all open tax years (the current and prior years, as applicable), the Company has concluded that it does not have any uncertain tax positions that met the recognition or measurement criteria of ASC 740. Such open tax years remain subject to examination and adjustment by tax authorities.

F-42


3. SIGNIFICANT AGREEMENTS AND RELATED PARTIES

Investment Management Agreement. The Company has an investment management agreement (the “Investment Management Agreement”) with GECM. Beginning on November 4, 2016, the Company began accruing for GECM’s fees for its services under the Investment Management Agreement. This fee consists of two components: a base management fee and an incentive fee. Effective August 1, 2022, upon receiving approval from the Company’s stockholders, the Company and GECM amended the Investment Management Agreement to reset the Capital Gains Incentive Fee to begin on April 1, 2022, which eliminated $163.2 million of historical realized and unrealized losses incurred prior to April 1, 2022 in calculating future incentive fees. In addition, the Income Incentive Fee was amended to reset the mandatory deferral commencement date used in calculating deferred incentive fees to April 1, 2022.

The Company’s Chief Executive Officer and President is also a portfolio manager for GECM, as well as a Managing Director of Imperial Capital Asset Management, LLC. The Company’s Chief Compliance Officer is also the chief compliance officer and general counsel of GECM, and the president of GEG. The Company’s Chief Financial Officer is also the chief financial officer of GEG.

 

Management Fee The base management fee is calculated at an annual rate of 1.50% of the Company’s average adjusted gross assets, including assets purchased with borrowed funds. The base management fee is payable quarterly in arrears. The base management fee is calculated based on the average value of the Company’s gross assets, excluding cash and cash equivalents, at the end of the two most recently completed calendar quarters, and appropriately adjusted for any share issuances or repurchases during the then current calendar quarter. Base management fees for any partial quarter are prorated.

For the three and six months ended June 30, 2024 management fees amounted to $1,068 and $2,008, respectively. For the three and six months ended June 30, 2023 management fees amounted to $884 and $1,753, respectively. As of June 30, 2024 and December 31, 2023, $1,069 and $887, respectively, remained payable.

Incentive Fee The incentive fee consists of two components that are independent of each other with the result that one component may be payable even if the other is not. One component of the incentive fee is based on income (the “Income Incentive Fee”) and the other component is based on capital gains (the “Capital Gains Incentive Fee”).

The Income Incentive Fee is calculated on a quarterly basis as 20% of the amount by which the Company’s pre-incentive fee net investment income (the “Pre-Incentive Fee Net Investment Income”) for the quarter exceeds a hurdle rate of 1.75% (7.0% annualized) of the Company’s net assets at the end of the immediately preceding calendar quarter, subject to a “catch-up” provision pursuant to which GECM receives all of such income in excess of the 1.75% level but less than 2.1875% (8.75% annualized) and subject to a total return requirement (described below). The effect of the “catch-up” provision is that, subject to the total return provision, if pre-incentive fee net investment income exceeds 2.1875% of the Company’s net assets at the end of the immediately preceding calendar quarter, in any calendar quarter, GECM will receive 20.0% of the Company’s pre-incentive fee net investment income as if the 1.75% hurdle rate did not apply. These calculations will be appropriately prorated for any period of less than three months and adjusted for any share issuances or repurchases during the then current quarter.

Pre-Incentive Fee Net Investment Income includes any accretion of original issue discount, market discount, PIK interest, PIK dividends or other types of deferred or accrued income, including in connection with zero coupon securities, that the Company and its consolidated subsidiaries have recognized in accordance with GAAP, but have not yet received in cash (collectively, “Accrued Unpaid Income”). Pre-Incentive Fee Net Investment Income does not include any realized capital gains or losses or unrealized capital appreciation or depreciation.

Any Income Incentive Fee otherwise payable with respect to Accrued Unpaid Income (collectively, the “Accrued Unpaid Income Incentive Fees”) is deferred, on a security by security basis, and becomes payable only if, as, when and to the extent cash is received by the Company or its consolidated subsidiaries in respect thereof. Any Accrued Unpaid Income that is subsequently reversed in connection with a write-down, write-off, impairment or similar treatment of the investment giving rise to such Accrued Unpaid Income will, in the applicable period of reversal, (1) reduce Pre-Incentive Fee Net Investment Income and (2) reduce the amount of Accrued Unpaid Income Incentive Fees previously deferred.

F-43


The Company will defer cash payment of any Income Incentive Fee otherwise payable to the investment adviser in any quarter (excluding Accrued Unpaid Income Incentive Fees with respect to such quarter) that exceeds (1) 20% of the Cumulative Pre‑Incentive Fee Net Return (as defined below) during the most recent twelve full calendar quarter period ending on or prior to the date such payment is to be made (the “Trailing Twelve Quarters”) less (2) the aggregate incentive fees that were previously paid to the investment adviser during such Trailing Twelve Quarters (excluding Accrued Unpaid Income Incentive Fees during such Trailing Twelve Quarters and not subsequently paid). “Cumulative Pre‑Incentive Fee Net Return” during the relevant Trailing Twelve Quarters means the sum of (a) pre‑incentive fee net investment income in respect of such Trailing Twelve Quarters less (b) net realized capital losses and net unrealized capital depreciation, if any, in each case calculated in accordance with GAAP, in respect of such Trailing Twelve Quarters.

Under the Capital Gains Incentive Fee, the Company is obligated to pay GECM at the end of each calendar year 20% of the aggregate cumulative realized capital gains from November 4, 2016 through the end of that year, computed net of aggregate cumulative realized capital losses and aggregate cumulative unrealized depreciation through the end of such year, less the aggregate amount of any previously paid capital gains incentive fees.

In March 2022, GECM waived all accrued and unpaid incentive fees as of March 31, 2022. As of March 31, 2022, there were approximately $4.9 million of accrued fees. In connection with the waiver, the Company recognized the reversal of these accrued fees during the period ending March 31, 2022, resulting in a corresponding increase in net income in that period. The incentive fee waiver is not subject to recapture.

For the six months ended June 30, 2024 and 2023, the Company incurred Income Incentive Fees of $1,562 and $1,552, respectively. As of June 30, 2024, cumulative accrued incentive fees payable were $1,576, and after calculating the total return requirement, none was immediately payable. As of December 31, 2023, cumulative accrued incentive fees payable were $1,431, and after calculating the total return requirement, $764 was immediately payable. These payable amounts included both Accrued Unpaid Income Incentive Fees and amounts deferred under the total return requirement and would have become due upon meeting the criteria described above. For the six months ended June 30, 2024 and the year ended December 31, 2023, the Company did not have any Capital Gains Incentive Fees accrual.

On August 1, 2022, the Company’s stockholders approved a proposal to amend the Capital Gains Incentive Fee and mandatory deferral provisions in sections 4.4 and 4.5, respectively, of the Investment Management Agreement. The amendment amended (i) section 4.4 of the Investment Management Agreement to provide that (x) the capital gains commencement date shall be April 1, 2022 and (y) for the year ending December 31, 2022, the Capital Gains Incentive Fee shall be calculated for the period beginning on the Capital Gains Commencement Date and ending on December 31, 2022 and (ii) section 4.5 of the Investment Management Agreement to provide that (x) the Trailing Twelve Quarters shall commence April 1, 2022 (the “Mandatory Deferral Commencement Date”) and (y) in the event the Trailing Twelve Quarters is less than twelve full calendar quarters, Trailing Twelve Quarters shall mean the period from the Mandatory Deferral Commencement Date through the quarter ending on or prior to the date such Income Incentive Fee payment is to be made.

The Investment Management Agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations, GECM and its officers, managers, agents, employees, controlling persons, members and any other person or entity affiliated with it are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of GECM’s services under the Investment Management Agreement or otherwise as an investment adviser of the Company.

Administration Fees. The Company has an administration agreement (the “Administration Agreement”) with GECM to provide administrative services, including, among other things, furnishing the Company with office facilities, equipment, clerical, bookkeeping and record keeping services. The Company will reimburse GECM for its allocable portion of overhead and other expenses of GECM in performing its obligations under the Administration Agreement. Compensation of administrator personnel is allocated based on time allocation for the period. Other overhead expenses are based on a combination of time allocation and total headcount.

The Administration Agreement provides that, absent willful misfeasance, bad faith or negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations, GECM and its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with it are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of GECM’s services under the Administration Agreement or otherwise as administrator for the Company.

F-44


For the three and six months ended June 30, 2024, the Company incurred expenses under the Administration Agreement of $396 and $781, respectively. For the three and six months ended June 30, 2023, the Company incurred expenses under the Administration Agreement of $341 and $636, respectively. As of June 30, 2024 and December 31, 2023, $293 and $308 remained payable, respectively.

4. FAIR VALUE MEASUREMENT

The fair value of a financial instrument is the amount that would be received to sell an asset or would be paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price).

The fair value hierarchy under ASC 820 prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The levels used for classifying investments are not necessarily an indication of the risk associated with investing in these securities. The three levels of the fair value hierarchy are as follows:

Basis of Fair Value Measurement

Level 1 Investments valued using unadjusted quoted prices in active markets for identical assets.

Level 2 Investments valued using other unadjusted observable market inputs, e.g. quoted prices in markets that are not active or quotes for comparable instruments.

Level 3 Investments that are valued using quotes and other observable market data to the extent available, but which also take into consideration one or more unobservable inputs that are significant to the valuation taken as a whole.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Note 2 should be read in conjunction with the information outlined below.

The table below presents the valuation techniques and the nature of significant inputs generally used in determining the fair value of Level 2 and Level 3 Instruments.

Level 2 Instruments Valuation Techniques and Significant Inputs

Equity, Bank Loans, Corporate Debt, and Other Debt Obligations

 

The types of instruments that trade in markets that are not considered to be active but are valued based on quoted market prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency may include commercial paper, most government agency obligations, certain corporate debt securities, certain mortgage-backed securities, certain bank loans, less liquid publicly-listed equities, certain state and municipal obligations, certain money market instruments and certain loan commitments.

Valuations of Level 2 debt and equity instruments can be verified to quoted prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency. Consideration is given to the nature of the quotations (e.g. indicative or firm) and the relationship of recent market activity to the prices provided from alternative pricing sources.

 

Level 3 Instruments Valuation Techniques and Significant Inputs

Bank Loans, Corporate Debt, and Other Debt Obligations

 

Valuations are generally based on discounted cash flow techniques, for which the significant inputs are the amount and timing of expected future cash flows, market yields and recovery assumptions. The significant inputs are generally determined based on an analysis of market comparables, transactions in similar instruments and/or recovery and liquidation analyses.

F-45


Equity

 

Recent third-party investments or pending transactions are considered to be the best evidence for any change in fair value. When these are not available, the following valuation methodologies are used, as appropriate and available:

Transactions in similar instruments;
Discounted cash flow techniques;
Third party appraisals; and
Industry multiples and public comparables.

Evidence includes recent or pending reorganizations (for example, merger proposals, tender offers and debt restructurings) and significant changes in financial metrics, including:

Current financial performance as compared to projected performance;
Capitalization rates and multiples; and
Market yields implied by transactions of similar or related assets.

As noted above, the income and market approaches were used in the determination of fair value of certain Level 3 assets as of June 30, 2024 and December 31, 2023. The significant unobservable inputs used in the income approach are the discount rate or market yield used to discount the estimated future cash flows expected to be received from the underlying investment, which include both future principal and interest payments. An increase in the discount rate or market yield would result in a decrease in the fair value. Included in the consideration and selection of discount rates is risk of default, rating of the investment (if any), call provisions and comparable company valuations. The significant unobservable inputs used in the market approach are based on market comparable transactions and market multiples of publicly traded comparable companies. Increases or decreases in market multiples would result in an increase or decrease, respectively, in the fair value.

The following summarizes the Company’s investment assets categorized within the fair value hierarchy as of June 30, 2024:

Type of Investment

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Asset

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

-

 

 

$

63,488

 

 

$

156,264

 

 

$

219,752

 

Equity/Other

 

 

15,589

 

 

 

-

 

 

 

24,832

 

 

 

40,421

 

Short Term Investments

 

 

20,430

 

 

 

-

 

 

 

-

 

 

 

20,430

 

Total

 

$

36,019

 

 

$

63,488

 

 

$

181,096

 

 

$

280,603

 

Investment measured at net asset value(1)

 

 

 

 

 

 

 

 

 

 

 

37,478

 

Total Investments, at fair value

 

 

 

 

 

 

 

 

 

 

$

318,081

 

(1)
Certain investments that are measured at fair value using net asset value (“NAV”) have not been categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to permit reconciliation of the fair value hierarchy to the amount presented in the Consolidated Statements of Assets and Liabilities.

The following summarizes the Company’s investment assets categorized within the fair value hierarchy as of December 31, 2023:

Assets

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt

 

$

-

 

 

$

78,054

 

 

$

122,693

 

 

$

200,747

 

Equity/Other

 

 

6,770

 

 

 

-

 

 

 

20,044

 

 

 

26,814

 

Short Term Investments

 

 

10,807

 

 

 

-

 

 

 

-

 

 

 

10,807

 

Total

 

$

17,577

 

 

$

78,054

 

 

$

142,737

 

 

$

238,368

 

Investment measured at net asset value(1)

 

 

 

 

 

 

 

 

 

 

 

3,051

 

Total Investments, at fair value

 

 

 

 

 

 

 

 

 

 

$

241,419

 

The following is a reconciliation of Level 3 assets for the six months ended June 30, 2024:

Level 3

 

Beginning Balance as of January 1, 2024

 

 

Net Transfers In/Out

 

 

Purchases(1)

 

 

Net Realized Gain (Loss)

 

 

Net Change in Unrealized
Appreciation (Depreciation)
(2)

 

 

Sales and Settlements(1)

 

 

Net Amortization of Premium/ Discount

 

 

Ending Balance as of June 30, 2024

 

Debt

 

$

122,693

 

 

$

19,124

 

 

$

42,262

 

 

$

(296

)

 

$

(7,290

)

 

$

(20,409

)

 

$

180

 

 

$

156,264

 

Equity/Other

 

 

20,044

 

 

 

1,449

 

 

 

10,000

 

 

 

-

 

 

 

(1,661

)

 

 

(5,000

)

 

 

-

 

 

 

24,832

 

Total investment assets

 

$

142,737

 

 

$

20,573

 

 

$

52,262

 

 

$

(296

)

 

$

(8,951

)

 

$

(25,409

)

 

$

180

 

 

$

181,096

 

 

F-46


The following is a reconciliation of Level 3 assets for the year ended December 31, 2023:

Level 3

 

Beginning Balance as of January 1, 2023

 

 

Net Transfers In/Out

 

 

Purchases(1)

 

 

Net Realized Gain (Loss)

 

 

Net Change in Unrealized
Appreciation (Depreciation)
(2)

 

 

Sales and Settlements(1)

 

 

Net Amortization of Premium/ Discount

 

 

Ending Balance as of December 31, 2023

 

Debt

 

$

104,333

 

 

$

(8,858

)

 

$

127,395

 

 

$

(5,910

)

 

$

6,253

 

 

$

(100,885

)

 

$

365

 

 

$

122,693

 

Equity/Other

 

 

32,044

 

 

 

-

 

 

 

19,191

 

 

 

(3,273

)

 

 

2,962

 

 

 

(30,880

)

 

 

-

 

 

 

20,044

 

Total investment assets

 

$

136,377

 

 

$

(8,858

)

 

$

146,586

 

 

$

(9,183

)

 

$

9,215

 

 

$

(131,765

)

 

$

365

 

 

$

142,737

 

(1)
Purchases may include new deals, additional fundings (inclusive of those on revolving credit facilities), refinancings, capitalized PIK income, and securities received in corporate actions and restructurings. Sales and Settlements may include scheduled principal payments, prepayments, sales and repayments (inclusive of those on revolving credit facilities), and securities delivered in corporate actions and restructuring of investments.
(2)
The net change in unrealized depreciation relating to Level 3 assets still held at June 30, 2024 totaled $(10,276) consisting of the following: $(8,615) related to debt investments and $(1,661) related to equity investments. The net change in unrealized depreciation relating to Level 3 assets still held at December 31, 2023 totaled $(2,538) consisting of the following: $(2,178) related to debt investments and $(360) relating to equity/other.

One investments with a fair value of $3,970 was transferred from Level 3 to Level 2 as a result of increased pricing transparency during the six months ended June 30, 2024. Five investment with a fair value of $24,542 was transferred from Level 2 to Level 3 as a result of reduced pricing transparency during the six months ended June 30, 2024.

Two investments with an aggregate fair value of $8,858 were transferred from Level 3 to Level 2 as a result of increased pricing transparency during the year ended December 31, 2023.

The following tables below present the ranges of significant unobservable inputs used to value the Company’s Level 3 assets as of June 30, 2024 and December 31, 2023, respectively. These ranges represent the significant unobservable inputs that were used in the valuation of each type of instrument, but they do not represent a range of values for any one instrument. For example, the lowest yield in 1st Lien Debt is appropriate for valuing that specific debt investment, but may not be appropriate for valuing any other debt investments in this asset class. Accordingly, the ranges of inputs presented below do not represent uncertainty in, or possible ranges of, fair value measurements of the Company’s Level 3 assets.

As of June 30, 2024

Investment Type

 

Fair value

 

 

Valuation Technique(1)

 

Unobservable Input(1)

 

Range (Weighted Average)(2)

Debt

 

$

101,498

 

 

Income Approach

 

Discount Rate

 

9.09% - 25.03% (14.84%)

 

 

 

42,565

 

 

Recent Transaction

 

 

 

 

 

 

 

12,201

 

 

Market Approach

 

Earnings Multiple

 

0.20 - 6.50 (3.74)

Total Debt

 

$

156,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity/Other

 

$

20,028

 

 

Recent Transaction

 

 

 

 

 

 

 

4,755

 

 

Market Approach

 

Earnings Multiple

 

0.10 - 8.50 (6.49)

 

 

 

49

 

 

Asset Recovery / Liquidation (3)

 

 

 

 

Total Equity/Other

 

$

24,832

 

 

 

 

 

 

 

 

F-47


 

As of December 31, 2023

Investment Type

 

Fair value

 

 

Valuation Technique(1)

 

Unobservable Input(1)

 

Range (Weighted Average)(2)

Debt

 

$

69,579

 

 

Income Approach

 

Discount Rate

 

8.77% - 56.16% (18.31%)

 

 

 

28,733

 

 

Recent Transaction

 

 

 

 

 

 

 

9,268

 

 

Market Approach

 

Earnings Multiple

 

0.50 - 8.75 (1.95)

 

 

 

9,001

 

 

Income Approach

 

Implied Yield

 

3.24% - 18.59% (10.92%)

 

 

 

6,112

 

 

Asset Recovery / Liquidation(3)

 

 

 

 

Total Debt

 

$

122,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity/Other

 

$

17,477

 

 

Recent Transaction

 

 

 

 

 

 

 

2,513

 

 

Market Approach

 

Earnings Multiple

 

0.10 - 8.75 (4.92)

 

 

 

54

 

 

Asset Recovery / Liquidation(3)

 

 

 

 

Total Equity/Other

 

$

20,044

 

 

 

 

 

 

 

(1)
The fair value of any one instrument may be determined using multiple valuation techniques or unobservable inputs.
(2)
Weighted average for an asset category consisting of multiple investments is calculated by weighting the significant unobservable input by the relative fair value of the investment. The range and weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment.
(3)
Investments valued using the asset recovery or liquidation technique include investments for which valuation is based on current financial data without a discount rate applied.

In accordance with ASC 820, certain investments that do not have a readily determinable fair value and which are within the scope of Topic 946, Financial Services - Investment Companies, may be measured using NAV as a practical expedient. As of June 30, 2024 the Company held three investments valued using NAV as a practical expedient. The Company has an unfunded commitment of $8.3 million with respect to these investments. These investments are generally restricted from withdrawal subject to the terms of each investment vehicle with withdrawals allowed no more than annually. There is no set duration for these entities.

5. DEBT

Revolver

On May 5, 2021, the Company entered into a Loan, Guarantee and Security Agreement (the “Loan Agreement”) with City National Bank (“CNB”). The Loan Agreement provides for a senior secured revolving line of credit of up to $25 million (subject to a borrowing base as defined in the Loan Agreement). The Company may request to increase the revolving line in an aggregate amount not to exceed $25 million, which increase is subject to the sole discretion of CNB. On November 22, 2023, the Company amended the Loan Agreement to extend the maturity date of the revolving line from May 5, 2024 to May 5, 2027. Borrowings under the revolving line bear interest at a rate equal to (i) the secured overnight financing rate (“SOFR”) plus 3.00% (reduced from SOFR plus 3.50% prior to the November 2023 amendment), (ii) a base rate plus 2.00% or (iii) a combination thereof, as determined by the Company. Additionally, we are required to pay a commitment fee of 0.50% per annum on any unused portion of the revolving line of credit. As of June 30, 2024, there were no borrowings outstanding under the revolving line of credit.

Borrowings under the revolving line are secured by a first priority security interest in substantially all of the Company’s assets, subject to certain specified exceptions. The Company has made customary representations and warranties and is required to comply with various affirmative and negative covenants, reporting requirements and other customary requirements for similar loan agreements. In addition, the Loan Agreement contains financial covenants requiring (i) net assets of not less than $65 million, (ii) asset coverage equal to or greater than 150% and (iii) bank asset coverage equal to or greater than 300%, in each case tested as of the last day of each fiscal quarter of the Company. Borrowings are also subject to the leverage restrictions contained in the Investment Company Act of 1940, as amended.

Unsecured Notes

On January 11, 2018, the Company issued $43,000 in aggregate principal amount of 6.75% notes due 2025 (the “GECCM Notes”). On January 19, 2018 and February 9, 2018, the Company issued an additional $1,898 and $1,500 of the GECCM Notes upon partial exercise of the underwriters’ over-allotment option.

F-48


On June 23, 2021, the Company issued $50,000 in aggregate principal amount of 5.875% notes due 2026 (the “GECCO Notes”). On July 9, 2021, the Company issued an additional $7,500 of the GECCO Notes upon full exercise of the underwriters’ over-allotment option.

On August 16, 2023, the Company issued $40,000 in aggregate principal amount of 8.75% notes due 2028 (the “GECCZ Notes”).

On April 17, 2024, the Company issued $30,000 in aggregate principal amount of 8.50% notes due 2029 (the “GECCI Notes”). On April 25, 2024, the Company issued an additional $4,500 of the GECCI Notes upon full exercise of the underwriters’ over-allotment option.

The Notes are our unsecured obligations and rank equal with all of our outstanding and future unsecured unsubordinated indebtedness. The unsecured notes are effectively subordinated, or junior in right of payment, to indebtedness under our Loan Agreement and any other future secured indebtedness that the Company may incur and structurally subordinated to all future indebtedness and other obligations of our subsidiaries. The Company pays interest on the unsecured notes on March 31, June 30, September 30 and December 31 of each year. The GECCM Notes, GECCO Notes, GECCZ Notes, and GECCI Notes will mature on January 31, 2025, June 30, 2026, September 30, 2028, and April 30, 2029, respectively. The GECCM Notes and GECCO Notes are currently callable at the Company’s option and the GECCZ Notes and GECCI Notes can be called on or after September 30, 2025 and April 30, 2026, respectively. Holders of the unsecured notes do not have the option to have the unsecured notes repaid prior to the stated maturity date. The unsecured notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof.

As part of the offerings, the Company incurred fees and costs, which are treated as a reduction of the carrying amount of the debt on the Company’s consolidated statements of assets and liabilities. These deferred financing costs presented as a reduction to the Notes payable balance are being amortized into interest expense over the term of the Notes.

The Company may repurchase the Notes in accordance with the Investment Company Act and the rules promulgated thereunder. During the six months ended June 30, 2024, the Company repurchased $38 in principal amount of the GECCM Notes.

F-49


Information about the Company’s senior securities (including debt securities and other indebtedness) is shown in the following table:

As of

 

Total Amount
Outstanding
(1)

 

 

Asset Coverage
Ratio Per Unit
(2)

 

 

Involuntary Liquidation
Preference Per Unit
(3)

 

Average Market
Value Per Unit
(4)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

8.25% Notes due 2020

 

$

33,646

 

 

$

6,168

 

 

N/A

 

$

1.02

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

6.50% Notes due 2022 (“GECCL Notes”)

 

$

32,631

 

 

$

5,010

 

 

N/A

 

$

1.02

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

GECCL Notes

 

$

32,631

 

 

$

2,393

 

 

N/A

 

$

1.01

 

GECCM Notes

 

 

46,398

 

 

 

2,393

 

 

N/A

 

 

0.98

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

GECCL Notes

 

$

32,631

 

 

$

1,701

 

 

N/A

 

$

1.01

 

GECCM Notes

 

 

46,398

 

 

 

1,701

 

 

N/A

 

 

1.01

 

GECCN Notes

 

 

45,000

 

 

 

1,701

 

 

N/A

 

 

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

GECCL Notes

 

$

30,293

 

 

$

1,671

 

 

N/A

 

$

0.89

 

GECCM Notes

 

 

45,610

 

 

 

1,671

 

 

N/A

 

 

0.84

 

GECCN Notes

 

 

42,823

 

 

 

1,671

 

 

N/A

 

 

0.84

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

GECCM Notes

 

$

45,610

 

 

$

1,511

 

 

N/A

 

$

1.00

 

GECCN Notes

 

 

42,823

 

 

 

1,511

 

 

N/A

 

 

1.00

 

GECCO Notes

 

 

57,500

 

 

 

1,511

 

 

N/A

 

 

1.02

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

GECCM Notes

 

$

45,610

 

 

$

1,544

 

 

N/A

 

$

0.99

 

GECCN Notes

 

 

42,823

 

 

 

1,544

 

 

N/A

 

 

1.00

 

GECCO Notes

 

 

57,500

 

 

 

1,544

 

 

N/A

 

 

1.00

 

Revolving Credit Facility

 

 

10,000

 

 

 

1,544

 

 

N/A

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

GECCM Notes

 

$

45,610

 

 

$

1,690

 

 

N/A

 

$

0.99

 

GECCO Notes

 

 

57,500

 

 

 

1,690

 

 

N/A

 

 

0.96

 

GECCZ Notes

 

 

40,000

 

 

 

1,690

 

 

N/A

 

 

0.99

 

Revolving Credit Facility

 

 

-

 

 

 

1,690

 

 

N/A

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

GECCM Notes

 

$

45,573

 

 

$

1,710

 

 

N/A

 

$

1.00

 

GECCO Notes

 

 

57,500

 

 

 

1,710

 

 

N/A

 

 

0.98

 

GECCZ Notes

 

 

40,000

 

 

 

1,710

 

 

N/A

 

 

1.00

 

GECCI Notes

 

 

34,500

 

 

 

1,710

 

 

N/A

 

 

1.01

 

Revolving Credit Facility

 

 

-

 

 

 

1,710

 

 

N/A

 

 

-

 

(1)
Total amount of each class of senior securities outstanding at the end of the period presented.
(2)
Asset coverage per unit is the ratio of the carrying value of the Company’s total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness.
(3)
The amount to which such class of senior security would be entitled upon the voluntary liquidation of the issuer in preference to any security junior to it.
(4)
The average market value per unit for the Notes, as applicable, is based on the average daily prices of such Notes and is expressed per $1 of indebtedness.

F-50


The terms of the unsecured notes are governed by a base indenture, dated as of September 18, 2017, by and between the Company and Equiniti Trust Company, LLC (formerly known as American Stock Transfer & Trust Company, LLC), as trustee (as supplemented with respect to each series of notes, the “Indenture”). The Indenture’s covenants, include restrictions on certain activities in the event the Company falls below the minimum asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) of the Investment Company Act, as well as covenants requiring the Company to provide financial information to the holders of the Notes and the trustee if the Company ceases to be subject to the reporting requirements of the Securities Exchange Act of 1934. These covenants are subject to limitations and exceptions that are described in the Indenture. The Investment Company Act limits, with certain exceptions, the Company’s borrowing such that its asset coverage ratio, as defined in the Investment Company Act, is at least 1.5 to 1 after such borrowing.

As of June 30, 2024, the Company’s asset coverage ratio was approximately 171.0%.

As of June 30, 2024 and December 31, 2023, the Company was in compliance with all covenants under the indenture.

For the three and six months ended June 30, 2024 and 2023, the components of interest expense were as follows:

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Borrowing interest expense

 

$

3,138

 

 

$

2,443

 

 

$

5,666

 

 

$

4,941

 

Amortization of acquisition premium

 

 

335

 

 

 

326

 

 

 

614

 

 

 

649

 

Total

 

$

3,473

 

 

$

2,769

 

 

$

6,280

 

 

$

5,590

 

Weighted average interest rate(1)

 

 

8.12

%

 

 

7.36

%

 

 

8.00

%

 

 

7.39

%

Average outstanding balance

 

$

171,594

 

 

$

150,933

 

 

$

157,517

 

 

$

152,596

 

(1)
Annualized.

The fair value of the Company’s Notes are determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the Company’s Notes is determined by utilizing market quotations at the measurement date as they are Level 1 securities.

 

 

June 30, 2024

 

Facility

 

Commitments

 

 

Borrowings
Outstanding

 

 

Fair
Value

 

Unsecured Debt - GECCM Notes

 

$

45,573

 

 

$

45,573

 

 

$

45,518

 

Unsecured Debt - GECCO Notes

 

 

57,500

 

 

 

57,500

 

 

 

56,281

 

Unsecured Debt - GECCZ Notes

 

 

40,000

 

 

 

40,000

 

 

 

40,179

 

Unsecured Debt - GECCI Notes

 

 

34,500

 

 

 

34,500

 

 

 

34,804

 

Total

 

$

177,573

 

 

$

177,573

 

 

$

176,782

 

 

 

 

December 31, 2023

 

Facility

 

Commitments

 

 

Borrowings
Outstanding

 

 

Fair
Value

 

Unsecured Debt - GECCM Notes

 

$

45,610

 

 

$

45,610

 

 

$

45,793

 

Unsecured Debt - GECCO Notes

 

 

57,500

 

 

 

57,500

 

 

 

56,792

 

Unsecured Debt - GECCZ Notes

 

 

40,000

 

 

 

40,000

 

 

 

40,224

 

Total

 

$

143,110

 

 

$

143,110

 

 

$

142,809

 

 

F-51


6. CAPITAL ACTIVITY

On June 21, 2024, we entered into a Share Purchase Agreement with Prosper Peak Holdings, LLC (“PPH”), pursuant to which PPH purchased, and we issued 997,506 shares of our common stock, par value $0.01, at a price of $12.03 per share, which represented our net asset value per share as of June 20, 2024, for an aggregate purchase price of $12 million. PHH is a special purpose vehicle which is owned 25% by GEG. GECM, the investment manager of GECC, is a wholly-owned subsidiary of GEG. The common stock was issued in a private placement exempt from registration under Section 4(a)(2) of the Securities Act.

On February 8, 2024, we entered into a Share Purchase Agreement with Great Elm Strategic Partnership I, LLC (“GESP”), pursuant to which GESP purchased, and we issued, 1,850,424 shares of our common stock, par value $0.01, at a price of $12.97 per share, which represented our net asset value per share as of February 7, 2024, for an aggregate purchase price of $24 million. GESP is a special purpose vehicle which is owned 25% by GEG. GECM, the investment manager of GECC, is a wholly-owned subsidiary of GEG. The common stock was issued in a private placement exempt from registration under Section 4(a)(2) of the Securities Act.

On June 13, 2022, the Company completed a non-transferable rights offering, which entitled holders of rights to purchase one new share of common stock for each right held at a subscription price of $12.50 per share. In total, the Company sold 3,000,567 shares of the Company’s common stock for aggregate gross proceeds of approximately $37,507.

On February 28, 2022, the Company effected a 6-for-1 reverse stock split of the Company’s outstanding common stock. As a result of the reverse stock split, every six shares of the Company’s issued and outstanding common stock were converted into one share of issued and outstanding common stock. Any fractional shares as a result of the reverse stock split were redeemed for cash at the closing market price on the business day immediately prior to the effective date of the reverse stock split. Such fractional shares aggregated to the equivalent of four shares and were redeemed for $0.1 in aggregate.

On February 3, 2022, the Company issued 117,117 shares of common stock (as adjusted for the reverse stock split described above) for $2,600 based on the most recently published net asset value. This common stock was issued in a private placement exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended.

7. COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company may enter into investment agreements under which it commits to make an investment in a portfolio company at some future date or over a specified period of time. As of June 30, 2024, the Company had one unfunded loan commitment totaling $9.7 million and a $8.3 million commitment to the CLO Formation JV, LLC, subject to the Company’s approval in certain instances. To the degree applicable, unrealized gains or losses on these commitments as of June 30, 2024 are included in the Company’s Statements of Assets and Liabilities and the corresponding Schedule of Investments. The Company believes that it had sufficient cash and other liquid assets on its balance sheet to satisfy the unfunded commitments. In addition, the Company has the ability to draw on its revolving line of credit to manage cash flows. The Company has considered the net increases in net assets and positive cash flows from operations and has concluded that it has the ability to meet its obligations in the ordinary course of business based upon an evaluation of its cash position and sources of liquidity.

From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of the Company rights under contracts with the Company portfolio companies.

The Company is named as a defendant in a lawsuit filed on March 5, 2016, and captioned Intrepid Investments, LLC v. London Bay Capital, which is pending in the Delaware Court of Chancery. The plaintiff immediately agreed to stay the action in light of an ongoing mediation among parties other than the Company. This lawsuit was brought by a member of Speedwell Holdings (formerly known as The Selling Source, LLC), one of the Company’s portfolio investments, against various members of and lenders to Speedwell Holdings. The plaintiff asserts claims of aiding and abetting, breaches of fiduciary duty, and tortious interference against the Company. In June 2018, Intrepid Investments, LLC (“Intrepid”) sent notice to the court and defendants effectively lifting the stay and triggering defendants’ obligation to respond to the Intrepid complaint. In September 2018, the Company joined the other defendants in a motion to dismiss on various grounds. In February 2019, Intrepid filed a second amended complaint to which defendants filed a renewed motion to dismiss in March 2019. In June 2023, the Court granted in part and denied in part defendants’ motion to dismiss. The parties are currently involved in pre-trial discovery on the surviving claims.

 

8. INDEMNIFICATION

Under the Company’s organizational documents, its officers and directors are indemnified against certain liabilities arising out of the performance of their duties to the Company. In addition, in the normal course of business the Company expects to enter into contracts that contain a variety of representations which provide general indemnifications. The Company’s maximum exposure under these agreements cannot be known; however, the Company expects any risk of loss to be remote.

F-52


9. FINANCIAL HIGHLIGHTS

Below is the schedule of financial highlights of the Company:

 

 

For the Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

Per Share Data:(1)

 

 

 

 

 

 

 

Net asset value, beginning of period

 

$

12.99

 

 

$

11.16

 

 

Net investment income

 

 

0.69

 

 

 

0.82

 

 

Net realized gains (loss)

 

 

0.21

 

 

 

0.31

 

 

Net change in unrealized appreciation (depreciation)

 

 

(1.10

)

 

 

0.63

 

 

Net increase (decrease) in net assets resulting from operations

 

 

(0.20

)

 

 

1.76

 

 

Issuance of common stock

 

 

(0.03

)

 

 

(0.01

)

 

Distributions declared from net investment income(2)

 

 

(0.70

)

 

 

(0.70

)

 

Net decrease resulting from distributions to common stockholders

 

 

(0.73

)

 

 

(0.70

)

 

Net asset value, end of period

 

$

12.06

 

 

$

12.21

 

 

Per share market value, end of period

 

$

10.68

 

 

$

7.76

 

 

 

 

 

 

 

 

 

 

Shares outstanding, end of period

 

 

10,449,888

 

 

 

7,601,958

 

 

Total return based on net asset value(3)

 

 

(1.79

)%

 

 

15.86

%

 

Total return based on market value(3)

 

 

6.85

%

 

 

1.63

%

 

 

 

 

 

 

 

 

 

Ratio/Supplemental Data:

 

 

 

 

 

 

 

Net assets, end of period

 

 

126,009

 

 

 

92,850

 

 

Ratio of total expenses to average net assets before waiver (4),(5)

 

 

19.81

%

 

 

23.11

%

 

Ratio of total expenses to average net assets after waiver (4),(5)

 

 

19.81

%

 

 

23.11

%

 

Ratio of incentive fees to average net assets(4)

 

 

1.35

%

 

 

1.71

%

 

Ratio of net investment income to average net assets(4),(5)

 

 

12.20

%

 

 

15.54

%

 

Portfolio turnover

 

 

43

%

 

 

32

%

 

(1)
The per share data was derived by using the weighted average shares outstanding during the period, except where such calculations deviate from those specified under the instructions to Form N-2.
(2)
The per share data for distributions declared reflects the actual amount of distributions of record per share for the period.
(3)
Total return based on net asset value is calculated as the change in net asset value per share, assuming the Company’s distributions were reinvested through its dividend reinvestment plan. Total return based on market value is calculated as the change in market value per share, assuming the Company’s distributions were reinvested through its dividend reinvestment plan. Total return does not include any estimate of a sales load or commission paid to acquire shares.
(4)
Average net assets used in ratio calculations is calculated using monthly ending net assets for the period presented. For the six months ended June 30, 2024 and 2023 average net assets were $115,652 and $90,718, respectively.
(5)
Annualized for periods less than one year.

10. AFFILIATED AND CONTROLLED INVESTMENTS

Affiliated investments are defined by the Investment Company Act, whereby the Company owns between 5% and 25% of the portfolio company’s outstanding voting securities and the investments are not classified as controlled investments. The aggregate fair value of non-controlled, affiliated investments at June 30, 2024 represented 0% of the Company’s net assets.

Controlled investments are defined by the Investment Company Act, whereby the Company owns more than 25% of the portfolio company’s outstanding voting securities or maintains the ability to nominate greater than 50% of the board representation. The aggregate fair value of controlled investments at June 30, 2024 represented 58% of the Company’s net assets.

F-53


Fair value as of June 30, 2024 along with transactions during the six months ended June 30, 2024 in these affiliated investments and controlled investments was as follows:

 

 

For the Six Months Ended June 30, 2024

 

Issue(1)

 

Fair value at December 31, 2023

 

 

Gross Additions(2)

 

 

Gross Reductions(3)

 

 

Net Realized
Gain (Loss)

 

 

Change in Unrealized
Appreciation (Depreciation)

 

 

Fair value at June 30, 2024

 

 

Interest
Income

 

 

Fee
Income

 

 

Dividend
Income

 

Non-Controlled, Affiliated Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PFS Holdings Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien, Secured Loan

 

 

979

 

 

 

-

 

 

 

419

 

 

 

(625

)

 

 

65

 

 

 

-

 

 

 

64

 

 

 

-

 

 

 

-

 

Common Equity (5% of class)

 

 

88

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(88

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

1,067

 

 

 

-

 

 

 

419

 

 

 

(625

)

 

 

(23

)

 

 

-

 

 

 

64

 

 

 

-

 

 

 

-

 

Totals

 

$

1,067

 

 

$

-

 

 

$

419

 

 

$

(625

)

 

$

(23

)

 

$

-

 

 

$

64

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Controlled Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Great Elm Specialty Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated Note

 

 

28,733

 

 

 

1,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

29,733

 

 

 

1,884

 

 

 

-

 

 

 

-

 

Equity (87.5% of class)

 

 

17,477

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,449

)

 

 

15,028

 

 

 

-

 

 

 

-

 

 

 

910

 

 

 

 

46,210

 

 

 

1,000

 

 

 

-

 

 

 

-

 

 

 

(2,449

)

 

 

44,761

 

 

 

1,884

 

 

 

-

 

 

 

910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CLO Formation JV, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity (75.0% of class)

 

 

-

 

 

 

28,152

 

 

 

-

 

 

 

-

 

 

 

(60

)

 

 

28,092

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

28,152

 

 

 

-

 

 

 

-

 

 

 

(60

)

 

 

28,092

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

46,210

 

 

$

29,152

 

 

$

-

 

 

$

-

 

 

$

(2,509

)

 

$

72,853

 

 

$

1,884

 

 

$

-

 

 

$

910

 

(1)
Non-unitized equity investments are disclosed with percentage ownership in lieu of quantity.
(2)
Gross additions include increases resulting from new or additional portfolio investments, capitalized PIK income, accretion of discounts and the exchange of one or more existing securities for one or more new securities.
(3)
Gross reductions include decreases resulting from principal collections related to investment repayments or sales and the exchange of one or more existing securities for one or more new securities.

In accordance with SEC Regulation S-X (“S-X”) Rules 3-09 and 4-08(g), the Company must determine which of its unconsolidated controlled portfolio companies, if any, are considered to be “significant subsidiaries.” After performing this analysis, the Company determined that two investments, Great Elm Specialty Finance, LLC (“GESF”) and CLO Formation JV, LLC (“CLO JV”), are significant subsidiaries for the six months ended June 30, 2024 under at least one of the conditions of S-X Rule 1-02(w).

 

Selected unaudited financial information of GESF as of and for the six months ended June 30, 2024 has been included below.

 

Balance Sheet

 

As of June 30, 2024

 

Current assets

 

 

50,285

 

Noncurrent assets

 

 

269

 

Total Assets

 

 

50,554

 

 

 

 

 

Current liabilities

 

 

240

 

Noncurrent liabilities

 

 

33,330

 

Total Liabilities

 

 

33,570

 

 

 

 

 

Net Equity

 

 

16,984

 

 

 

 

 

 

 

 

 

Statement of Operations

 

For the Six Months Ended June 30, 2024

 

Gross revenues

 

 

2,688

 

Other income (expense)

 

 

(5,068

)

Net profit from operations

 

 

(2,380

)

 

F-54


The CLO JV was formed as a joint venture between the Company and a strategic partner in April 2024 to make investments in collateralized loan obligation entities and related warehouse facilities. The Company and strategic partner committed to providing $32.0 million in capital with future contributions to be called from each member on a pro rata basis based on their respective commitments. The Company’s initial contribution was $17.4 million for a 75% ownership interest and the strategic partner contributed $5.8 million for a 25% ownership interest.

Selected unaudited financial information of CLO JV as of and for the six months ended June 30, 2024 has been included below.

 

Balance Sheet

 

As of June 30, 2024

 

Total Assets

 

 

37,489

 

Total Liabilities

 

 

33

 

Net Equity

 

 

37,456

 

 

 

 

 

Statement of Operations

 

For the Six Months Ended June 30, 2024

 

Total Revenues

 

 

482

 

Total Expenses

 

 

33

 

Net Income

 

 

449

 

 

 

 

 

Unrealized Gain (Loss)

 

 

7

 

Net Results

 

 

456

 

 

 

Schedule of Investments

 

 

 

 

 

 

 

 

 

Portfolio Company

Initial Acquisition Date

Maturity Date

Quantity/Par

 

Cost

 

 

Fair Value

 

Structured Finance - CLO Equity (1)

 

 

 

 

 

 

 

 

 

Apex Credit CLO 2024-I Ltd

4/24/2024

4/20/2026

 

14,957

 

 

13,052

 

 

 

12,688

 

Apex Credit CLO 2024-II Ltd

4/24/2024

4/23/2026

 

23,848

 

 

23,848

 

 

 

24,219

 

 

 

 

 

 

$

36,900

 

 

$

36,907

 

 

(1)
The investment in Collateralized Loan Obligation (“CLO”) equity is entitled to recurring distributions which are generally equal to the remaining cash flow of payments made by underlying investments after payment of the contractual payments to debt holders and fund expenses. The effective yield is based on the current projection of the amount and timing of these recurring distributions in addition to the estimated amount of terminal principal payment. These assumptions are periodically reviewed and adjusted. The effective yield and investment cost may ultimately not be realized.

11. SUBSEQUENT EVENTS

Distribution

The Board set distributions for the quarter ending September 30, 2024 at a rate of $0.35 per share. The full amount of each distribution will be from distributable earnings. The schedule of distribution payments will be established by the Company pursuant to authority granted by the Board. The distribution will be paid in cash.

Notes Issuance

On July 9, 2024, we issued an additional $22.0 million in aggregate principal amount of the GECCI Notes in a direct placement. The additional GECCI Notes are identical to the previously issued and outstanding GECCI Notes, other than with respect to the date of issuance and issue price.

F-55