| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-23 | | | |
| | | | | S-24 | | | |
| | | | | S-26 | | | |
| | | | | S-27 | | | |
| | | | | S-29 | | | |
| | | | | S-30 | | | |
| | | | | S-33 | | | |
| | | | | S-34 | | | |
| | | | | S-36 | | | |
| | | | | S-42 | | | |
| | | | | S-43 | | | |
| | | | | S-44 | | | |
| | | | | S-45 | | |
| | | | | 1 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 24 | | | |
| | | | | 35 | | | |
| | | | | 48 | | | |
| | | | | 50 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 55 | | | |
| | | | | 56 | | | |
| | | | | 58 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 65 | | |
(In数千人,份额和人均除外
分享和每个ADS数据) |
| |
止三个月
|
| |
止六个月
|
| ||||||||||||||||||||||||||||||
|
6月30日,
2023 |
| |
2024年6月30日
|
| |
6月30日,
2023 |
| |
2024年6月30日
|
| ||||||||||||||||||||||||||
| | |
人民币
|
| |
人民币
|
| |
美金
|
| |
人民币
|
| |
人民币
|
| |
美金
|
| ||||||||||||||||||
收入 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
充电服务收入
|
| | | | 25,949 | | | | | | 44,768 | | | | | | 6,160 | | | | | | 50,010 | | | | | | 92,604 | | | | | | 12,743 | | |
能源解决方案收入
|
| | | | 21,433 | | | | | | 43,980 | | | | | | 6,052 | | | | | | 32,304 | | | | | | 91,189 | | | | | | 12,548 | | |
新举措收入
|
| | | | 1,233 | | | | | | 2,945 | | | | | | 405 | | | | | | 2,462 | | | | | | 4,137 | | | | | | 569 | | |
总收入
|
| | | | 48,615 | | | | | | 91,693 | | | | | | 12,617 | | | | | | 84,776 | | | | | | 187,930 | | | | | | 25,860 | | |
收入成本
|
| | | | (29,505) | | | | | | (61,240) | | | | | | (8,427) | | | | | | (59,552) | | | | | | (133,129) | | | | | | (18,319) | | |
毛利
|
| | | | 19,110 | | | | | | 30,453 | | | | | | 4,190 | | | | | | 25,224 | | | | | | 54,801 | | | | | | 7,541 | | |
业务费用 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
销售和营销费用
|
| | | | (86,096) | | | | | | (51,856) | | | | | | (7,136) | | | | | | (152,486) | | | | | | (123,058) | | | | | | (16,933) | | |
行政开支
|
| | | | (261,808) | | | | | | (61,017) | | | | | | (8,396) | | | | | | (307,304) | | | | | | (184,021) | | | | | | (25,322) | | |
研发费用
|
| | | | (11,181) | | | | | | (11,274) | | | | | | (1,551) | | | | | | (19,013) | | | | | | (32,797) | | | | | | (4,513) | | |
总运营支出
|
| | | | (359,085) | | | | | | (124,147) | | | | | | (17,083) | | | | | | (478,803) | | | | | | (339,876) | | | | | | (46,768) | | |
其他收益净额
|
| | | | 6,467 | | | | | | 9,286 | | | | | | 1,278 | | | | | | 6,960 | | | | | | 14,072 | | | | | | 1,936 | | |
经营亏损
|
| | | | (333,508) | | | | | | (84,408) | | | | | | (11,615) | | | | | | (446,619) | | | | | | (271,003) | | | | | | (37,291) | | |
可转换工具的公允价值变化
|
| | | | — | | | | | | (7) | | | | | | (1) | | | | | | — | | | | | | (7,797) | | | | | | (1,073) | | |
以公允价值计量且其变动计入损益的金融工具的公允价值变化
|
| | | | 1,560 | | | | | | (52,634) | | | | | | (7,243) | | | | | | 15,131 | | | | | | (65,562) | | | | | | (9,022) | | |
融资成本
|
| | | | (7,243) | | | | | | (7,450) | | | | | | (1,025) | | | | | | (14,303) | | | | | | (25,182) | | | | | | (3,465) | | |
除所得税前亏损
|
| | | | (339,191) | | | | | | (144,499) | | | | | | (19,884) | | | | | | (445,791) | | | | | | (369,544) | | | | | | (50,851) | | |
所得税优惠
|
| | | | 4,817 | | | | | | 9,056 | | | | | | 1,246 | | | | | | 1,762 | | | | | | 6,369 | | | | | | 876 | | |
净亏损
|
| | | | (334,374) | | | | | | (135,443) | | | | | | (18,638) | | | | | | (444,029) | | | | | | (363,175) | | | | | | (49,975) | | |
应占净亏损: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
本公司权益持有人
|
| | | | (334,665) | | | | | | (135,471) | | | | | | (18,642) | | | | | | (444,320) | | | | | | (362,870) | | | | | | (49,933) | | |
非控股权益
|
| | | | 291 | | | | | | 28 | | | | | | 4 | | | | | | 291 | | | | | | (305) | | | | | | (42) | | |
| | | | | (334,374) | | | | | | (135,443) | | | | | | (18,638) | | | | | | (444,029) | | | | | | (363,175) | | | | | | (49,975) | | |
每股基本和稀释亏损指本公司普通股股东应占亏损(以每股人民币表示)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基本
|
| | | | (0.15) | | | | | | (0.05) | | | | | | (0.01) | | | | | | (0.20) | | | | | | (0.14) | | | | | | (0.02) | | |
稀释
|
| | | | (0.15) | | | | | | (0.05) | | | | | | (0.01) | | | | | | (0.20) | | | | | | (0.14) | | | | | | (0.02) | | |
每股ADS的基本和稀释亏损指公司普通股股东应占亏损(以每股ADS的人民币表示)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基本
|
| | | | (30.30) | | | | | | (10.37) | | | | | | (1.43) | | | | | | (40.33) | | | | | | (28.34) | | | | | | (3.90) | | |
稀释
|
| | | | (30.30) | | | | | | (10.37) | | | | | | (1.43) | | | | | | (40.33) | | | | | | (28.34) | | | | | | (3.90) | | |
已发行普通股加权平均数-基本
|
| | | | 2,209,304,961 | | | | | | 2,612,637,572 | | | | | | 2,612,637,572 | | | | | | 2,203,175,595 | | | | | | 2,560,665,862 | | | | | | 2,560,665,862 | | |
(In数千人,份额和人均除外
分享和每个ADS数据) |
| |
止三个月
|
| |
止六个月
|
| ||||||||||||||||||||||||||||||
|
6月30日,
2023 |
| |
2024年6月30日
|
| |
6月30日,
2023 |
| |
2024年6月30日
|
| ||||||||||||||||||||||||||
| | |
人民币
|
| |
人民币
|
| |
美金
|
| |
人民币
|
| |
人民币
|
| |
美金
|
| ||||||||||||||||||
已发行普通股加权平均数-稀释
|
| | | | 2,209,304,961 | | | | | | 2,612,637,572 | | | | | | 2,612,637,572 | | | | | | 2,203,175,595 | | | | | | 2,560,665,862 | | | | | | 2,560,665,862 | | |
净亏损
|
| | | | (334,374) | | | | | | (135,443) | | | | | | (18,638) | | | | | | (444,029) | | | | | | (363,175) | | | | | | (49,975) | | |
其他不会的综合损失
于年重新分类至损益 后续时期: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
股权公允价值变动
按公允价值指定的投资 通过其他综合损失, 扣除税项 |
| | | | 1,737 | | | | | | (3,414) | | | | | | (470) | | | | | | (21,616) | | | | | | (44,090) | | | | | | (6,067) | | |
货币换算差额
|
| | | | 915 | | | | | | 1,711 | | | | | | 236 | | | | | | (325) | | | | | | 2,263 | | | | | | 311 | | |
其他全面收益/(亏损),扣除税款
|
| | | | 2,652 | | | | | | (1,703) | | | | | | (234) | | | | | | (21,941) | | | | | | (41,827) | | | | | | (5,756) | | |
全面亏损总额
|
| | | | (331,722) | | | | | | (137,146) | | | | | | (18,872) | | | | | | (465,970) | | | | | | (405,002) | | | | | | (55,731) | | |
应占全面亏损总额:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
股权持有人
公司 |
| | | | (332,013) | | | | | | (137,174) | | | | | | (18,876) | | | | | | (466,261) | | | | | | (404,697) | | | | | | (55,689) | | |
非控股权益
|
| | | | 291 | | | | | | 28 | | | | | | 4 | | | | | | 291 | | | | | | (305) | | | | | | (42) | | |
| | | | | (331,722) | | | | | | (137,146) | | | | | | (18,872) | | | | | | (465,970) | | | | | | (405,002) | | | | | | (55,731) | | |
|
(In数千)
|
| |
截至
|
| |||||||||||||||
|
12月31日,
2023 |
| |
6月30日,
2024 |
| ||||||||||||||
| | |
人民币
|
| |
人民币
|
| |
美金
|
| |||||||||
资产 | | | | | | | | | | | | | | | | | | | |
易变现资产 | | | | | | | | | | | | | | | | | | | |
现金及现金等价物
|
| | | | 436,242 | | | | | | 179,599 | | | | | | 24,714 | | |
贸易应收款项
|
| | | | 73,144 | | | | | | 144,311 | | | | | | 19,858 | | |
合约资产
|
| | | | 77,684 | | | | | | 43,087 | | | | | | 5,929 | | |
按公允价值计入损益的金融资产
|
| | | | 70,164 | | | | | | 8,587 | | | | | | 1,182 | | |
库存
|
| | | | 22,458 | | | | | | 19,449 | | | | | | 2,676 | | |
预付款、其他应收帐款和其他资产
|
| | | | 436,377 | | | | | | 395,102 | | | | | | 54,368 | | |
其他金融资产
|
| | | | 27,898 | | | | | | 240,575 | | | | | | 33,104 | | |
易变现资产总额
|
| | | | 1,143,967 | | | | | | 1,030,710 | | | | | | 141,831 | | |
非易变现资产 | | | | | | | | | | | | | | | | | | | |
使用权资产
|
| | | | 14,026 | | | | | | 10,500 | | | | | | 1,445 | | |
按公允价值计入损益的金融资产
|
| | | | 34,788 | | | | | | 31,926 | | | | | | 4,393 | | |
按公允价值计入其他全面收益的金融资产
|
| | | | 104,970 | | | | | | 174,904 | | | | | | 24,068 | | |
其他金融资产
|
| | | | 100,718 | | | | | | — | | | | | | — | | |
以权益法入帐之投资
|
| | | | 267 | | | | | | 267 | | | | | | 37 | | |
房及设备
|
| | | | 4,378 | | | | | | 3,577 | | | | | | 492 | | |
无形资产
|
| | | | 13,320 | | | | | | 11,997 | | | | | | 1,651 | | |
商誉
|
| | | | 40,085 | | | | | | 40,371 | | | | | | 5,555 | | |
其他非易变现资产
|
| | | | 8,580 | | | | | | 5,482 | | | | | | 754 | | |
非易变现资产总额
|
| | | | 321,132 | | | | | | 279,024 | | | | | | 38,395 | | |
总资产
|
| | | | 1,465,099 | | | | | | 1,309,734 | | | | | | 180,226 | | |
负债及股本 | | | | | | | | | | | | | | | | | | | |
流动负债 | | | | | | | | | | | | | | | | | | | |
借贷
|
| | | | 72,953 | | | | | | 334,817 | | | | | | 46,072 | | |
流动租赁负债
|
| | | | 7,154 | | | | | | 5,334 | | | | | | 734 | | |
贸易应付款项
|
| | | | 152,066 | | | | | | 174,103 | | | | | | 23,957 | | |
应付所得税
|
| | | | 19,170 | | | | | | 12,970 | | | | | | 1,785 | | |
可换股债券
|
| | | | 272,684 | | | | | | 251,942 | | | | | | 34,668 | | |
其他应付款项及应计费用
|
| | | | 293,003 | | | | | | 209,891 | | | | | | 28,884 | | |
流动负债总额
|
| | | | 817,030 | | | | | | 989,057 | | | | | | 136,100 | | |
非流动负债 | | | | | | | | | | | | | | | | | | | |
非流动租赁负债
|
| | | | 6,936 | | | | | | 4,760 | | | | | | 655 | | |
借贷
|
| | | | 681,821 | | | | | | 555,661 | | | | | | 76,461 | | |
递延税项负债
|
| | | | 2,917 | | | | | | 2,759 | | | | | | 380 | | |
非流动负债总额
|
| | | | 691,674 | | | | | | 563,180 | | | | | | 77,496 | | |
总负债
|
| | | | 1,508,704 | | | | | | 1,552,237 | | | | | | 213,596 | | |
股权 | | | | | | | | | | | | | | | | | | | |
股本
|
| | | | 165,183 | | | | | | 178,549 | | | | | | 24,569 | | |
应收认购
|
| | | | (4,696) | | | | | | (4,696) | | | | | | (646) | | |
未偿令
|
| | | | — | | | | | | 29,587 | | | | | | 4,071 | | |
资本公积
|
| | | | 7,196,341 | | | | | | 7,349,692 | | | | | | 1,011,351 | | |
其他储备
|
| | | | (65,699) | | | | | | (107,526) | | | | | | (14,796) | | |
累计亏损
|
| | | | (7,338,168) | | | | | | (7,701,038) | | | | | | (1,059,698) | | |
非控股权益
|
| | | | 3,434 | | | | | | 12,929 | | | | | | 1,779 | | |
权益总额
|
| | | | (43,605) | | | | | | (242,503) | | | | | | (33,370) | | |
权益和负债总额
|
| | | | 1,465,099 | | | | | | 1,309,734 | | | | | | 180,226 | | |
| | |
截至6月30日的六个月内,
|
| |||||||||||||||
(In数千)
|
| |
2023
|
| |
2024
|
| ||||||||||||
| | |
人民币
|
| |
人民币
|
| |
USD
|
| |||||||||
经营活动产生的现金流量 | | | | | | | | | | | | | | | | | | | |
运营中使用的现金
|
| | | | (101,775) | | | | | | (187,295) | | | | | | (25,773) | | |
已收利息
|
| | | | 1,608 | | | | | | 172 | | | | | | 24 | | |
经营活动所用现金净额
|
| | | | (100,167) | | | | | | (187,123) | | | | | | (25,749) | | |
投资活动产生的现金流量 | | | | | | | | | | | | | | | | | | | |
购买不动产、厂房和设备以及其他非易变现资产
|
| | | | (1,874) | | | | | | — | | | | | | — | | |
金融资产和权益法投资被投资者
|
| | | | (118,022) | | | | | | (541,326) | | | | | | (74,489) | | |
处置金融资产所得款项
|
| | | | 30,461 | | | | | | 329,843 | | | | | | 45,388 | | |
向关联方预支贷款
|
| | | | (110,000) | | | | | | — | | | | | | — | | |
收购子公司支付的净现金
|
| | | | (34,048) | | | | | | — | | | | | | — | | |
投资活动使用的净现金流量
|
| | | | (233,483) | | | | | | (211,483) | | | | | | (29,101) | | |
融资活动现金流量 | | | | | | | | | | | | | | | | | | | |
债务和股权融资净收益
|
| | | | 355,970 | | | | | | 222,584 | | | | | | 30,629 | | |
偿还银行借款
|
| | | | — | | | | | | (44,296) | | | | | | (6,095) | | |
已支付利息
|
| | | | (14,024) | | | | | | (25,082) | | | | | | (3,452) | | |
租赁负债付款
|
| | | | (4,879) | | | | | | (3,996) | | | | | | (550) | | |
基于收入的融资收益
|
| | | | — | | | | | | 12,318 | | | | | | 1,695 | | |
基于收入的融资偿还
|
| | | | — | | | | | | (22,395) | | | | | | (3,082) | | |
发行普通股通知
|
| | | | — | | | | | | (6,970) | | | | | | (959) | | |
非控股股东注资
|
| | | | — | | | | | | 9,800 | | | | | | 1,349 | | |
融资活动产生的净现金流量
|
| | | | 337,067 | | | | | | 141,963 | | | | | | 19,535 | | |
现金及现金等值物净增加/(减少)
|
| | | | 3,417 | | | | | | (256,643) | | | | | | (35,315) | | |
年初现金及现金等值物
|
| | | | 513,351 | | | | | | 436,242 | | | | | | 60,029 | | |
价位变化对现金和现金等值物的影响
|
| | | | (227) | | | | | | — | | | | | | — | | |
期末现金及现金等值物
|
| | | | 516,541 | | | | | | 179,599 | | | | | | 24,714 | | |
(In数千人,除了份额和
每股和每个ADS数据) |
| |
止三个月
|
| |
止六个月
|
| ||||||||||||||||||||||||||||||
|
2023年6月30日
|
| |
2024年6月30日
|
| |
6月30日,
2023 |
| |
2024年6月30日
|
| ||||||||||||||||||||||||||
| | |
人民币
|
| |
人民币
|
| |
美金
|
| |
人民币
|
| |
人民币
|
| |
美金
|
| ||||||||||||||||||
归属于公司普通股股东的非国际财务报告准则净损益与归属于公司普通股股东的净亏损的对帐
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
归属于普通股股东的净亏损
公司 |
| | |
|
(334,665)
|
| | | |
|
(135,471)
|
| | | |
|
(18,642)
|
| | | |
|
(444,320)
|
| | | |
|
(362,870)
|
| | | |
|
(49,933)
|
| |
加:股份补偿费用
|
| | | | 228,248 | | | | | | 42,942 | | | | | | 5,909 | | | | | | 249,188 | | | | | | 123,257 | | | | | | 16,961 | | |
可转换工具的公允价值变化
|
| | | | — | | | | | | 7 | | | | | | 1 | | | | | | — | | | | | | 7,797 | | | | | | 1,073 | | |
财务公允价值变化
按公平值计入 损益 |
| | | | (1,560) | | | | | | 52,634 | | | | | | 7,243 | | | | | | (15,131) | | | | | | 65,562 | | | | | | 9,022 | | |
归属于公司普通股股东的非国际财务报告准则净损益
|
| | | | (107,977) | | | | | | (39,888) | | | | | | (5,489) | | | | | | (210,263) | | | | | | (166,254) | | | | | | (22,877) | | |
每股基本和稀释亏损
非IFRS净损益 归因于平凡 本公司股东 (以每股人民币表示) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基本
|
| | | | (0.05) | | | | | | (0.02) | | | | | | (0.00) | | | | | | (0.10) | | | | | | (0.06) | | | | | | (0.01) | | |
稀释
|
| | | | (0.05) | | | | | | (0.02) | | | | | | (0.00) | | | | | | (0.10) | | | | | | (0.06) | | | | | | (0.01) | | |
每份ADS的基本和稀释亏损
非IFRS净损益 归因于平凡 本公司股东 (根据ADS以RMB表示) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基本
|
| | | | (9.77) | | | | | | (3.05) | | | | | | (0.42) | | | | | | (19.09) | | | | | | (12.99) | | | | | | (1.79) | | |
稀释
|
| | | | (9.77) | | | | | | (3.05) | | | | | | (0.42) | | | | | | (19.09) | | | | | | (12.99) | | | | | | (1.79) | | |
已发行普通股加权平均数-基本
|
| | | | 2,209,304,961 | | | | | | 2,612,637,572 | | | | | | 2,612,637,572 | | | | | | 2,203,175,595 | | | | | | 2,560,665,862 | | | | | | 2,560,665,862 | | |
已发行普通股加权平均数-稀释
|
| | | | 2,209,304,961 | | | | | | 2,612,637,572 | | | | | | 2,612,637,572 | | | | | | 2,203,175,595 | | | | | | 2,560,665,862 | | | | | | 2,560,665,862 | | |
(In数千)
|
| |
止三个月
|
| |
止六个月
|
| ||||||||||||||||||||||||||||||
|
6月30日,
2023 |
| |
2024年6月30日
|
| |
6月30日,
2023 |
| |
2024年6月30日
|
| ||||||||||||||||||||||||||
| | |
人民币
|
| |
人民币
|
| |
美金
|
| |
人民币
|
| |
人民币
|
| |
美金
|
| ||||||||||||||||||
收入成本
|
| | | | (29,505) | | | | | | (61,240) | | | | | | (8,427) | | | | | | (59,552) | | | | | | (133,129) | | | | | | (18,319) | | |
股份酬金开支
|
| | | | 3,222 | | | | | | 1,576 | | | | | | 217 | | | | | | 3,716 | | | | | | 5,050 | | | | | | 695 | | |
非IFRS收入成本
|
| | | | (26,283) | | | | | | (59,664) | | | | | | (8,210) | | | | | | (55,836) | | | | | | (128,079) | | | | | | (17,624) | | |
销售和营销费用
|
| | | | (86,096) | | | | | | (51,856) | | | | | | (7,136) | | | | | | (152,486) | | | | | | (123,058) | | | | | | (16,933) | | |
股份酬金开支
|
| | | | 3,369 | | | | | | 12,119 | | | | | | 1,668 | | | | | | 8,257 | | | | | | 24,089 | | | | | | 3,315 | | |
非IFRS销售和营销
费用 |
| | | | (82,727) | | | | | | (39,737) | | | | | | (5,468) | | | | | | (144,229) | | | | | | (98,969) | | | | | | (13,618) | | |
行政开支
|
| | | | (261,808) | | | | | | (61,017) | | | | | | (8,396) | | | | | | (307,304) | | | | | | (184,021) | | | | | | (25,322) | | |
股份酬金开支
|
| | | | 219,821 | | | | | | 25,343 | | | | | | 3,487 | | | | | | 233,489 | | | | | | 85,593 | | | | | | 11,778 | | |
非IFRS行政费用
|
| | | | (41,987) | | | | | | (35,674) | | | | | | (4,909) | | | | | | (73,815) | | | | | | (98,428) | | | | | | (13,544) | | |
研发费用
|
| | | | (11,181) | | | | | | (11,274) | | | | | | (1,551) | | | | | | (19,013) | | | | | | (32,797) | | | | | | (4,513) | | |
股份酬金开支
|
| | | | 1,836 | | | | | | 3,904 | | | | | | 537 | | | | | | 3,726 | | | | | | 8,525 | | | | | | 1,173 | | |
非IFRS研发费用
|
| | | | (9,345) | | | | | | (7,370) | | | | | | (1,014) | | | | | | (15,287) | | | | | | (24,272) | | | | | | (3,340) | | |
经营亏损
|
| | | | (333,508) | | | | | | (84,408) | | | | | | (11,615) | | | | | | (446,619) | | | | | | (271,003) | | | | | | (37,291) | | |
股份酬金开支
|
| | | | 228,248 | | | | | | 42,942 | | | | | | 5,909 | | | | | | 249,188 | | | | | | 123,257 | | | | | | 16,961 | | |
非IFRS营运损失
|
| | | | (105,260) | | | | | | (41,466) | | | | | | (5,706) | | | | | | (197,431) | | | | | | (147,746) | | | | | | (20,330) | | |
| | |
截至2024年6月30日
|
| |||||||||||||||||||||
| | |
实际
|
| |
做过调整
|
| ||||||||||||||||||
| | |
人民币
|
| |
美金
|
| |
人民币
|
| |
美金
|
| ||||||||||||
可换股票据
|
| | | | 251,942 | | | | | | 34,668 | | | | | | 251,942 | | | | | | 34,668 | | |
股权: | | | | | | | | | | | | | | | | | | | | | | | | | |
A类普通股(面值0.01美金; 700,00,000
授权股份、已发行1,055,861,471股股份和 截至2024年6月30日,已发放2,309,779,966份 且在调整后的基础上未偿还) |
| | | | 68,173 | | | | | | 9,381 | | | | | | 159,298 | | | | | | 21,920 | | |
b类普通股(面值0.01美金; 300,000,000
授权股份、已发行239,549,562股和 截至2024年6月30日未偿还) |
| | | | 16,674 | | | | | | 2,294 | | | | | | 16,674 | | | | | | 2,294 | | |
C类普通股(面值0.01美金;截至2024年6月30日,已授权1,400,00,000股,已发行和发行1,347,998,210股)
|
| | | | 93,702 | | | | | | 12,894 | | | | | | 93,702 | | | | | | 12,894 | | |
应收认购
|
| | | | (4,696) | | | | | | (646) | | | | | | (4,696) | | | | | | (646) | | |
未偿令
|
| | | | 29,587 | | | | | | 4,071 | | | | | | 29,587 | | | | | | 4,071 | | |
借记资本公积
|
| | | | 7,349,692 | | | | | | 1,011,351 | | | | | | 7,395,053 | | | | | | 1,017,593 | | |
其他储备
|
| | | | (107,526) | | | | | | (14,796) | | | | | | (107,526) | | | | | | (14,796) | | |
累计亏损
|
| | | | (7,701,038) | | | | | | (1,059,698) | | | | | | (7,701,038) | | | | | | (1,059,698) | | |
非控股权益
|
| | | | 12,929 | | | | | | 1,779 | | | | | | 12,929 | | | | | | 1,779 | | |
权益总额
|
| | | | (242,503) | | | | | | (33,370) | | | | | | (106,017) | | | | | | (14,589) | | |
总资本(1)
|
| | | | 9,439 | | | | | | 1,298 | | | | | | 145,925 | | | | | | 20,079 | | |
| | |
净资产/(净额
负债)Per 普通股 |
| |
净资产/(净额
负债) 每个美国存托股份 |
|
假定发行价
|
| |
0.016美金
|
| |
3.19美金
|
|
截至2024年6月30日的实际有形净资产
|
| |
(US 0.015美金)
|
| |
(US 3.07美金)
|
|
截至2024年6月30日的调整后有形净净价值,为使本次发行生效而进行调整
|
| |
(US 0.006美金)
|
| |
(US 1.12美金)
|
|
本次发行中新投资者有形净资产的稀释金额
|
| |
0.022美金
|
| |
4.31美金
|
|
| | |
普通股
购得 |
| |
总代价
|
| |
平均
价格每 普通 分享 |
| |
平均
价格每 广告 |
| ||||||||||||||||||||||||
| | |
Number
|
| |
百分
|
| |
金额(单位
成千上万的 美金) |
| |
百分
|
| |
美金
|
| |
美金
|
| ||||||||||||||||||
现有股东
|
| | | | 2,643,409,243 | | | | | | 68% | | | | | | 1,039,345 | | | | | | 98% | | | | | | 0.39 | | | | | | 78.64 | | |
新投资者
|
| | | | 1,253,918,495 | | | | | | 32% | | | | | | 20,000 | | | | | | 2% | | | | | | 0.02 | | | | | | 3.19 | | |
总
|
| | | | 3,897,327,738 | | | | | | 100% | | | | | | 1,059,345 | | | | | | 100% | | | | | | | | | | | | | | |
受益人的名称和地址
物主 |
| |
A类
普通 股份+ |
| |
B类
普通 股份+ |
| |
C类
普通 股份+ |
| |
百分
所有权++ |
| |
百分
投票 功率+++ |
| |
百分
投票 功率 (Upon充分 分布 作者:NewLink)++++ |
| ||||||||||||||||||
董事和执行官:**
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
镇戴(1)
|
| | | | 33,225,290 | | | | | | 220,872,540 | | | | | | — | | | | | | 9.3% | | | | | | 37.5% | | | | | | 54.3% | | |
阳王(2)
|
| | | | 33,155,870 | | | | | | | | | | | | 34,159,516 | | | | | | 2.5% | | | | | | 1.7% | | | | | | 1.6% | | |
孙维林(3)
|
| | | | 19,616,390 | | | | | | | | | | | | 26,994,264 | | | | | | 1.7% | | | | | | 1.2% | | | | | | 1.1% | | |
史蒂文·西姆
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
任光明
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
刘晓丽
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
叶焐
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
所有董事和执行官作为一个整体
|
| | | | 87,415,600 | | | | | | 220,872,540 | | | | | | 61,153,780 | | | | | | 13.4% | | | | | | 40.5% | | | | | | 57.0% | | |
主要股东: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
附属实体
贝恩 (4) |
| | | | 128,304,160 | | | | | | — | | | | | | — | | | | | | 5.0% | | | | | | 2.1% | | | | | | 2.8% | | |
新联科技有限公司 (5)
|
| | | | — | | | | | | 220,872,540 | | | | | | 1,246,675,232 | | | | | | 54.2% | | | | | | 79.1% | | | | | | 84.3% | | |
北京振威清风经济管理咨询合伙企业(LP) (6)
|
| | | | 253,891,329 | | | | | | — | | | | | | — | | | | | | 9.4% | | | | | | 4.3% | | | | | | 6.2% | | |
| | | | | 1 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 24 | | | |
| | | | | 35 | | | |
| | | | | 48 | | | |
| | | | | 50 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 55 | | | |
| | | | | 56 | | | |
| | | | | 58 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 65 | | |
| | |
截至2023年3月31日
|
| |||||||||
| | |
人民币
|
| |
美金
|
| ||||||
| | |
(in数千)
|
| |||||||||
股东权益: | | | | | | | | | | | | | |
A类普通股(面值0.01美金;截至2023年3月31日,已授权股票700,000,000股,已发行和发行股票549,430,353股)
|
| | | | 36,354 | | | | | | 5,294 | | |
b类普通股(面值0.01美金;截至2023年3月31日,已授权300,00,000股,已发行和发行股票248,888,073股)
|
| | | | 16,674 | | | | | | 2,428 | | |
C类普通股(面值0.01美金;截至2023年3月31日,授权股为1,400,00,000股,已发行和流通股为1,398,659,699股)
|
| | | | 93,702 | | | | | | 13,644 | | |
库存股份
|
| | | | — | | | | | | — | | |
借记资本公积
|
| | | | 6,379,540 | | | | | | 928,933 | | |
其他储备
|
| | | | (59,794) | | | | | | (8,707) | | |
累计亏损
|
| | | | (6,140,910) | | | | | | (894,186) | | |
股东权益总额
|
| | | | 325,566 | | | | | | 47,406 | | |
| | |
止三个月
|
| |||||||||||||||
(In数千,份额、每股和每个ADS数据除外)
|
| |
2022年3月31
|
| |
2023年3月31
|
| ||||||||||||
| | |
人民币
|
| |
人民币
|
| |
美金
|
| |||||||||
在线电动汽车充电解决方案的收入
|
| | | | 7,866 | | | | | | 19,255 | | | | | | 2,804 | | |
线下电动汽车充电解决方案的收入
|
| | | | 6,533 | | | | | | 15,678 | | | | | | 2,283 | | |
来自创新和其他业务的收入
|
| | | | 80 | | | | | | 1,228 | | | | | | 179 | | |
收入 | | | | | 14,479 | | | | | | 36,161 | | | | | | 5,266 | | |
其他收益,净
|
| | | | 681 | | | | | | 493 | | | | | | 72 | | |
经营成本及开支 | | | | | | | | | | | | | | | | | | | |
收入成本
|
| | | | (15,829) | | | | | | (30,047) | | | | | | (4,375) | | |
销售和营销费用
|
| | | | (44,213) | | | | | | (66,389) | | | | | | (9,667) | | |
行政开支
|
| | | | (41,304) | | | | | | (45,497) | | | | | | (6,625) | | |
研发费用
|
| | | | (7,986) | | | | | | (7,832) | | | | | | (1,140) | | |
总运营成本和费用
|
| | | | (109,332) | | | | | | (149,765) | | | | | | (21,807) | | |
经营亏损
|
| | | | (94,172) | | | | | | (113,111) | | | | | | (16,469) | | |
融资成本
|
| | | | (226) | | | | | | (7,060) | | | | | | (1,028) | | |
可转换和可赎回优先的公允价值变化
股份 |
| | | | (3,492) | | | | | | — | | | | | | — | | |
按公允价值计入利润的金融资产公允价值变动
或亏损 |
| | | | — | | | | | | 13,571 | | | | | | 1,976 | | |
除所得税前亏损
|
| | | | (97,890) | | | | | | (106,600) | | | | | | (15,521) | | |
所得税开支
|
| | | | (1,413) | | | | | | (3,055) | | | | | | (445) | | |
净亏损
|
| | | | (99,303) | | | | | | (109,655) | | | | | | (15,966) | | |
应占净亏损: | | | | | | | | | | | | | | | | | | | |
本公司权益持有人
|
| | |
|
(99,303)
|
| | | |
|
(109,655)
|
| | | |
|
(15,966)
|
| |
普通股应占亏损的每股基本和稀释亏损
公司权益持有人(以每股人民币表示) |
| | | | | | | | | | | | | | | | | | |
基本
|
| | | | (0.06) | | | | | | (0.05) | | | | | | (0.01) | | |
稀释
|
| | | | (0.06) | | | | | | (0.05) | | | | | | (0.01) | | |
每股ADS的基本和稀释亏损指的是普通股应占亏损
公司股东(以每ADS的马币表示) |
| | | | | | | | | | | | | | | | | | |
基本
|
| | | | (0.60) | | | | | | (0.50) | | | | | | (0.07) | | |
稀释
|
| | | | (0.60) | | | | | | (0.50) | | | | | | (0.07) | | |
已发行普通股加权平均数-
基本 |
| | | | 1,647,547,772 | | | | | | 2,196,978,125 | | | | | | 2,196,978,125 | | |
已发行普通股加权平均数-
稀释 |
| | | | 1,647,547,772 | | | | | | 2,196,978,125 | | | | | | 2,196,978,125 | | |
净亏损
|
| | | | (99,303) | | | | | | (109,655) | | | | | | (15,966) | | |
其他不会重新分类至利润或
后期损失: |
| | | | | | | | | | | | | | | | | | |
指定为以公允价值计量且其变动计入其他全面亏损的股权投资的公允价值变化(扣除税后)
|
| | | | — | | | | | | (23,353) | | | | | | (3,400) | | |
货币换算差额
|
| | | | — | | | | | | (1,240) | | | | | | (181) | | |
其他综合损失,扣除税款
|
| | | | — | | | | | | (24,593) | | | | | | (3,581) | | |
全面亏损总额
|
| | | | (99,303) | | | | | | (134,248) | | | | | | (19,547) | | |
应占全面亏损总额: | | | | | | | | | | | | | | | | | | | |
本公司权益持有人
|
| | |
|
(99,303)
|
| | | |
|
(134,248)
|
| | | |
|
(19,547)
|
| |
| | |
截至
|
| |||||||||||||||
(In数千)
|
| |
2022年12月31日
|
| |
2023年3月31
|
| ||||||||||||
| | |
人民币
|
| |
人民币
|
| |
美金
|
| |||||||||
资产 | | | | | | | | | | | | | | | | | | | |
易变现资产 | | | | | | | | | | | | | | | | | | | |
现金及现金等价物
|
| | | | 513,351 | | | | | | 541,664 | | | | | | 78,872 | | |
贸易应收款项
|
| | | | 130,004 | | | | | | 181,989 | | | | | | 26,500 | | |
按公允价值计入损益的金融资产
|
| | | | — | | | | | | 30,530 | | | | | | 4,445 | | |
预付款、其他应收帐款和其他资产
|
| | | | 287,435 | | | | | | 239,749 | | | | | | 34,910 | | |
易变现资产总额
|
| | | | 930,790 | | | | | | 993,932 | | | | | | 144,727 | | |
非易变现资产 | | | | | | | | | | | | | | | | | | | |
使用权资产
|
| | | | 17,030 | | | | | | 15,106 | | | | | | 2,200 | | |
按公允价值计入损益的金融资产
|
| | | | 11,753 | | | | | | 12,588 | | | | | | 1,833 | | |
按公允价值计入其他全面收益的金融资产
|
| | | | 129,060 | | | | | | 105,707 | | | | | | 15,392 | | |
以权益法入帐之投资
|
| | | | — | | | | | | 186 | | | | | | 27 | | |
房及设备
|
| | | | 2,600 | | | | | | 2,766 | | | | | | 403 | | |
无形资产
|
| | | | 833 | | | | | | 783 | | | | | | 114 | | |
其他非易变现资产
|
| | | | 13,869 | | | | | | 12,222 | | | | | | 1,780 | | |
非易变现资产总额
|
| | | | 175,145 | | | | | | 149,358 | | | | | | 21,749 | | |
总资产
|
| | | | 1,105,935 | | | | | | 1,143,290 | | | | | | 166,476 | | |
负债及股本 | | | | | | | | | | | | | | | | | | | |
流动负债 | | | | | | | | | | | | | | | | | | | |
计息银行借贷
|
| | | | 38,000 | | | | | | 138,000 | | | | | | 20,094 | | |
流动租赁负债
|
| | | | 6,853 | | | | | | 6,325 | | | | | | 921 | | |
贸易应付款项
|
| | | | 49,239 | | | | | | 81,168 | | | | | | 11,819 | | |
应付所得税
|
| | | | 16,214 | | | | | | 19,060 | | | | | | 2,775 | | |
其他应付款项及应计费用
|
| | | | 81,835 | | | | | | 99,238 | | | | | | 14,451 | | |
流动负债总额
|
| | | | 192,141 | | | | | | 343,791 | | | | | | 50,060 | | |
非流动负债 | | | | | | | | | | | | | | | | | | | |
计息银行借贷
|
| | | | 465,155 | | | | | | 465,155 | | | | | | 67,732 | | |
非流动租赁负债
|
| | | | 9,327 | | | | | | 8,131 | | | | | | 1,184 | | |
递延税项负债
|
| | | | 438 | | | | | | 647 | | | | | | 94 | | |
非流动负债总额
|
| | | | 474,920 | | | | | | 473,933 | | | | | | 69,010 | | |
总负债
|
| | | | 667,061 | | | | | | 817,724 | | | | | | 119,070 | | |
股权 | | | | | | | | | | | | | | | | | | | |
股本
|
| | | | 146,730 | | | | | | 146,730 | | | | | | 21,366 | | |
资本公积
|
| | | | 6,358,600 | | | | | | 6,379,540 | | | | | | 928,933 | | |
其他储备
|
| | | | (35,201) | | | | | | (59,794) | | | | | | (8,707) | | |
累计亏损
|
| | | | (6,031,255) | | | | | | (6,140,910) | | | | | | (894,186) | | |
权益总额
|
| | | | 438,874 | | | | | | 325,566 | | | | | | 47,406 | | |
权益和负债总额
|
| | | | 1,105,935 | | | | | | 1,143,290 | | | | | | 166,476 | | |
| | |
止三个月
|
| |||||||||||||||
(In数千,份额、每股和每个ADS数据除外)
|
| |
2022年3月31
|
| |
2023年3月31
|
| ||||||||||||
| | |
人民币
|
| |
人民币
|
| |
美金
|
| |||||||||
调整后的普通股净亏损对帐
公司股东应占净亏损 本公司普通股股东 |
| | | | | | | | | | | | | | | | | | |
归属于公司普通股股东的净亏损
|
| | |
|
(99,303)
|
| | | |
|
(109,655)
|
| | | |
|
(15,966)
|
| |
加:股份补偿费用
|
| | | | 46,088 | | | | | | 20,940 | | | | | | 3,049 | | |
可转换和可赎回优先股的公允价值变化
|
| | | | 3,492 | | | | | | — | | | | | | — | | |
以公允价值计量且其变动计入损益的金融资产的公允价值变动
|
| | | | — | | | | | | (13,571) | | | | | | (1,976) | | |
调整后归属于公司普通股股东的净亏损
|
| | | | (49,723) | | | | | | (102,286) | | | | | | (14,893) | | |
因亏损调整后的每股基本和稀释净亏损
归属于公司普通股股东 (以每股人民币表示) |
| | | | | | | | | | | | | | | | | | |
基本
|
| | | | (0.03) | | | | | | (0.05) | | | | | | (0.01) | | |
稀释
|
| | | | (0.03) | | | | | | (0.05) | | | | | | (0.01) | | |
调整后的每股ADS净基本和稀释亏损因亏损
归属于公司普通股股东 (根据ADS以RMB表示) |
| | | | | | | | | | | | | | | | | | |
基本
|
| | | | (0.30) | | | | | | (0.47) | | | | | | (0.07) | | |
稀释
|
| | | | (0.30) | | | | | | (0.47) | | | | | | (0.07) | | |
已发行普通股加权平均数-基本
|
| | | | 1,647,547,772 | | | | | | 2,196,978,125 | | | | | | 2,196,978,125 | | |
已发行普通股加权平均数-稀释
|
| | | | 1,647,547,772 | | | | | | 2,196,978,125 | | | | | | 2,196,978,125 | | |
销售股东:
|
| |
A类
普通 股份† |
| |
B类
普通 股份† |
| |
C类
普通 股份† |
| |
百分
所有权†† |
| |
百分
投票 功率††† |
| |
百分
投票权 (Upon充分 分布 通过 NewLink)†††† |
| |
股份
注册 根据 本 登记 声明 (最大 数量 股份 可能出售) |
| |||||||||||||||||||||
新联科技有限公司(1)
|
| | | | — | | | | | | 248,888,073 | | | | | | 1,398,659,699 | | | | | | 73.4% | | | | | | 89.9% | | | | | | 89.7% | | | | | | 1,647,547,772 | | |