EX-99.1 2 voxx-ex99_1.htm EX-99.1 EX-99.1

展示99.1

 

img227187788_0.jpg

 

voxxインターナショナルコーポレーションは、2025会計年度第2四半期の財務結果を発表しました。

 

-
2025年度の前半を通じた売上は約18%減少し、粗利率はベースポイント120増加し、営業費用は15%以上改善されました
-
会社は、2800万ドルで国内アクセサリービジネスと一部の非コア資産を売却し、2025年第3四半期にフロリダ不動産売却取引を完了しました。2000万ドルで。
-
予測される節約を生み出すプログラムの再構築は、2025会計年度下半期の結果にポジティブな影響を与えることが期待されています
-
年末以来、債務削減額は5000万ドル以上に達し、今日までの総債務は2000万ドル未満になり、純債務は1500万ドル未満になりました。
-
会社は引き続きリストラ計画を実施し、財務体質を強化する一方、株主価値を最大化するための戦略的な選択肢を追求しています

 

2024年10月10日、フロリダ州オーランド voxxインターナショナル株式会社(NASDAQ: VOXX)は、世界市場向けの自動車および消費関連技術の一流メーカーおよび販売業者であり、生体認証を含む戦略的な合弁事業も展開している。本日、2024年8月31日終了の2025会計年度第2四半期および6か月間の財務結果を発表しました。

 

voxxインターナショナル株式会社の社長兼最高経営責任者であるパット・ラベルは、「解除価値を引き出すための計画を実行する上で、今年の前半にかなりの進展を遂げました」と述べました。「財務2024年度を赤字で終え、約$73 millionの総負債超過があり、これは歴史的に見て、私たちにとって非常に高い金額であり、常に低レバレッジと財務的な柔軟性を維持してきた私たちとしては非常に高いです。そのため、ビジネスをリストラして事業の規模を適切にし、運用効率を改善し、支出を減らし、運転資金ニーズを減らすための内部再編計画を開始しました。同時に、非コア資産の売却を検討し、この四半期、国内アクセサリービジネスと2つの非コアプレミアムオーディオブランドを成功裏に売却し、取引で約$28 millionを純得しました。また、メキシコへのOEm製造の移行を完了に近づけている2025会計年度の第3四半期に、フロリダの不動産を売却し、200 millionドルの総収益を上げました。本日時点で、総負債は$20 million未満となり、純負債は$15 million未満となりました。これは基本的に現時点の通常の運転資金ニーズに過ぎません。」

 

ラベルは続けて、私たちの資産価値と株価との間に大きな乖離があると考えているため、株主により良い価値を生み出す可能性があるすべての手段を探るために戦略的代替プロセスに着手しました。これは、ビジネス全体の売却、追加のビジネスや資産の売却、私たちのポートフォリオ内にまだ高い価値があること、及び所有する不動産を意味するかもしれません。プロセスの結果に関係なく、我々はVOXXを再び利益を出すように徹底的に集中しています。リストラプログラム、OEmの移転、サプライチェーンの堅実な管理、そしてすべての新しいプログラムや製品により、この決算年にそれを行うことができると信じています。我々は積極的に行動を起こし、経済やビジネス環境が我々に投げかけることを相殺するためにできることをコントロールしています。計画通りに売上が今年の後半に具体化すれば、目標達成に向けて着実に進んでいます。

 

2025会計年度と2024会計年度第2四半期の比較

 

1


2025年8月31日終了の2025会計年度第2四半期の純売上高は、2024年8月31日終了の2024会計年度第2四半期の11360万ドルに比べて9250万ドルとなり、2120万ドル、または18.6%減少しました。同様の比較期間において:

 

自動車のエレクトロニクスセグメントの純売上高は2,640万ドルで、前年比3,540万ドルから900万ドル減少し、25.5%減少しました。OEm製品の売上高は1,100万ドルで、前年比1,630万ドルと比較して、OEmリアシートエンターテイメントの売上およびリモートスタート製品の販売がわずかに低下したため、主に減少しました。アフターマーケット製品の売上高は1,540万ドルで、前年比1,920万ドルと比較して、自動車価格のインフレと高金利という状況により、いくつかのカテゴリで減少し、結果として消費者の車への支出が減少しました。

 

家電製品セグメントの純売上高は$6610万で、$7800万に比べて$1200万、または15.4%の減少となりました。プレミアムオーディオ製品の売上は$4990万で、$5320万に比べて減少しました。プレミアムオーディオ製品の売上減少は、前年同期のセールの数が減少し、経済や地政学上の懸念による消費者支出の低下など、他の要因が主な原因でした。これは、新製品の販売によって部分的に補完されました。その他の家電製品(CE)製品の売上は$1610万で、$2480万に比べて低下しており、この減少は主に欧州のアクセサリー製品の売上減少に関連しており、約$820万減少しました。国内のアクセサリー販売は、主に消費支出と現在の経済上の懸念の低下により、$140万減少しました。

2024年3月1日、同社の過半数出資子会社であるEyeLock LLCは、在庫や無形資産を含む資産を、新たに設立された合弁企業であるBioCenturion LLCに寄与しました。2024年8月31日までの3ヶ月および6ヶ月を含む期間について、同社はBioCenturion LLCへの投資を持分法投資として処理し、持分法適用会社からの(損失)収益は、同社の未監査の連結損益計算書および包括利益計算書におけるその他(費用)収入の中で記録されました。

 

2025会計年度第2四半期の粗利率は、前年度第2四半期の25.2%に比べて24.5%であり、70ベーシスポイントの低下となりました。2025会計年度と2024会計年度の第2四半期を比較すると、企業は次のように報告しました:

 

自動車電子部門の粗利率は23.6%で、前年の24.3%に比べて基本点で70ベーシスポイント低下しました。前年同期比の減少は、アフターマーケットのセキュリティ、アフターマーケットのリアシートエンターテイメント、衝突回避などのより高いマージン製品の売上減少が主な要因でした。これは、メキシコへのOEM製造の移転や製品ミックスによる好影響に部分的に相殺されました。

 

消費電子製品セグメントの粗利率は25.1%で、25.5%と比較して40ベースポイント低下しました。前年同期比の減少は、ヨーロッパのアクセサリービジネスにおける大幅な売上減少、ヨーロッパとアジアにおけるプレミアムオーディオの売上減少に主によるものでした。これは、前年と比較して旧製品の低価格・低マージンのクローズアウト販売が減少したことや、新しいプレミアムオーディオ製品のローンチからのポジティブな影響によって部分的に相殺されました。

 

2025年第2四半期の総営業費用は3,180万ドルで、対応する2024年度の同期間の3,710万ドルと比較して、530万ドルまたは14.3%の減少となりました。年次比の改善は、主にコストと運転資本ニーズを低減するために設計されたリストラプログラムとその他のイニシアティブからの好影響によるものです。2025年度第2四半期と2024年度の第2四半期を比較すると、企業は次のように報告しました:

 

販売費は780万ドルから1000万ドルに減少しました。前年比で220万ドル、21.7%の改善は、主に広告費とウェブサイト費用の削減、さらに人員関連費用の削減によって推進されましたが、前年の従業員削減クレジットの影響により給与税費用が増加したことで部分的に相殺されました。

 

2


一般管理費(G&A)は1580万ドルで、1730万ドルと比較されます。前年同期比で150万ドル、つまり8.5%の改善は、主に人員関連の費用削減、EyeLock LLCの給与とKahli氏の役員給与の不在、ならびに減価償却費と償却費の減少によって推進されました。また、法的および専門的な手数料の減少と、占有コストの減少も見られました。その一方で、同社は新しいERPシステムの導入に関連して高い税金とライセンス料金、さらには高い給与税費用を経験しました。

 

エンジニアリングおよび技術サポート費用は610万ドルで、790万ドルと比較されています。前年同期比で180万ドル、22.4%の改善は主に研究開発費の減少と、BioCenturion LLCジョイントベンチャーの設立による好影響によるものでした。加えて、労働費用および関連する福利厚生は、前年同期と比較して会社の再構築プログラムおよび外部労働の使用の直接的な結果として減少しました。

 

当社は、2023年10月までのデータに基づいて、約210万ドルのリストラ費用を計上しました。これは200万ドルと比較され、主に全社的な人員削減に関連する退職手当で構成されています。この人員削減には、2025年度第二四半期に売却された国内アクセサリービジネスに関連するものが含まれています。リストラ費用には、メキシコへの当社のOEM製造業の移転に関連する費用も含まれていました。

会社は2025年度第2四半期において、前年同期の850万ドルの営業損失と比較して910万ドルの営業損失を報告しました。

2025年度第2四半期の純その他収入は1250万ドルであり、2024年度の同様の期間のその他の純費用290万ドルと比較されます。2024年8月に、会社は完全子会社であるVOXX Accessories Corp.とPremium Audio Company, LLC.の特定の資産を売却し、これらの資産の売却によりそれぞれ830万ドルと220万ドルの利益を得ました。その他に:

利息と銀行手数料は、主に会社の国内信用供与の借入金の増加により、40万円増加しました。
持分法適用関連会社の収益は比較対象期間で100万ドル減少しました。これには、従来はASA Electronics LLCおよびその関連会社(“ASA”)に対する当社の50%の持分が含まれていましたが、2024年3月1日現在、BioCenturion LLCに対する50%の持分も含まれるようになりました。
2024年度第2四半期において、当社は160万ドルの費用を計上しました。これは、金利費用、法的費用の返金、そしてSeaguardに対する最終仲裁判決に関連する特許仲裁に関連する和解に関するものであり、これは2024年度第4四半期に支払われました。
最後に、その他、単純に外国為替の利益と損失の結果として、480万ドル改善しました。

 

VOXXインターナショナル社に帰属する当期純利益は、2025年度第2四半期に240万ドルで、2024年度の同時期にはVOXXインターナショナル社に帰属する1110万ドルの純損失と比較されました。会社は2025年度第2四半期にVOXXインターナショナル社に帰属する基本および希薄化後の一株当たり利益を0.10ドルと報告し、2024年度の同時期にはVOXXインターナショナル社に帰属する基本および希薄化後の一株当たり損失が0.47ドルであったと比較されました。

 

会社は、2025会計年度第2四半期の利息、税金、減価償却費および償却前利益("EBITDA")を850万ドルと報告しました。これは、比較対象となる2024会計年度第2四半期のEBITDA損失540万ドルと比べると改善されています。2025会計年度第2四半期の調整後EBITDAは270万ドルの損失であり、比較対象となる2024年度の期間ではほぼ均衡だったとされています。

 

2025年度と2024年度の6ヶ月比較

3


 

2024年8月31日に終了した2025年度の6か月間の純売上高は18410万ドルで、2023年度の6か月間の22560万ドルと比較すると、4140万ドル、つまり18.4%の減少となりました。

 

自動車エレクトロニクス部門の2025年度の6か月間の売上高は5410万ドルで、前年同期の7380万ドルと比較して1980万ドル、26.8%の減少となりました。同じ比較期間において、OEm製品の売上は2390万ドルで3650万ドルと比較し、アフターマーケット製品の売上は3020万ドルで3730万ドルと比較しました。前年同期の減少の主な要因は、OEmのリアシートエンターテイメントの売上が1350万ドル減少し、アフターマーケットのセキュリティ製品の売上が180万ドル減少し、人工衛星ラジオ製品の売上が160万ドル減少したことなどです。これらは、OEmのリモートスタート製品とOEmの安全製品、さらにはアフターマーケットのアクセサリー製品の売上が増加したことで部分的に相殺されました。

 

Consumer Electronics segment net sales in the Fiscal 2025 six-month period were $130.0 million as compared to $151.4 million in the comparable year-ago period, a decrease of $21.4 million or 14.1%. For the same comparable periods, Premium Audio product sales were $98.3 million as compared to $100.8 million and other consumer electronics product sales were $31.7 million as compared to $50.6 million. The decline in premium audio product sales was primarily due to the state of the international markets as sales declined $1.9 million in Europe and Asia. Domestic premium audio product sales grew modestly and sales from new products helped offset international weakness, as expected. Other CE product sales declined $10.8 million in Europe, primarily due to lower sales of balcony solar power products as sales have normalized post-launch. Domestic accessory sales declined by $7.4 million for the comparable periods. There were other offsetting factors when comparing the six-month periods.

 

The gross margin in the Fiscal 2025 six-month period was 26.1% as compared to 24.9% in the Fiscal 2024 six-month period, an increase of 120 basis points. For the same comparable periods, the Company reported:

 

Automotive Electronics segment gross margin of 23.4% as compared to 22.6%, an improvement of 80 basis points due primarily to product mix, restructuring initiatives and the positive impact from transitioning OEM manufacturing to Mexico.

 

Consumer Electronics segment gross margin of 27.3% as compared to 25.5%. The year-over-year improvement of 180 basis points was primarily driven by fewer close out promotions in the Fiscal 2025 six-month period and improved margins from the launch of new premium audio products. This was partially offset by the decline in European accessory sales and lower premium audio product sales in Europe and Asia.

 

Total operating expenses in the Fiscal 2025 six-month period were $64.3 million as compared to $76.1 million in the comparable Fiscal 2024 period, an improvement of $11.8 million or 15.5%. For the same comparable periods:

 

Selling expenses of $17.4 million declined by $3.7 million or 17.7%, primarily due to lower advertising and web expenses, trade show expenses, employee salaries and related benefits, and commissions, among other factors.

 

General and administrative expenses of $32.2 million declined by $4.4 million or 12.1%, primarily due to lower salary and related benefit expense, the absence of EyeLock LLC and former President Beat Kahli’s salaries, lower legal and professional fees, and lower depreciation and amortization, among other factors.

 

4


Engineering and technical support expenses of $12.3 million declined by $3.9 million or 23.8%, primarily due to lower research and development expenses, as well as lower labor expenses and related benefits as a result of headcount reductions.

 

Restructuring costs of $2.3 million increased by $0.3 million or 12.7%. Restructuring costs for the six-month periods were primarily comprised of severance expense related to Companywide headcount reductions, including those related to the domestic accessories business, which was sold during the Fiscal 2025 second quarter. Restructuring expenses also included costs related to the relocation of the Company’s OEM manufacturing operations to Mexico.

The Company reported an operating loss in the Fiscal 2025 six-month period of $16.2 million as compared to an operating loss of $19.9 million in the comparable Fiscal 2024 period.

Total other income, net, in the Fiscal 2025 six-month period was $8.9 million as compared to total other expense, net, of $4.5 million in the comparable Fiscal 2024 period, a $13.4 million improvement.

Interest and bank charges of $4.1 million increased approximately $1.0 million, primarily due to higher borrowings on the Company’s Domestic Credit Facility.
Equity in income of equity investee of $0.6 million declined by $2.3 million as it now includes the Company’s 50% non-controlling ownership interest in BioCenturion LLC as of March 1, 2024.
The Company recorded a gain on sale of business of $8.3 million related to the sale of its Domestic Accessories business and $2.2 million related to the asset sales of premium audio trademarks and inventory.
In the Fiscal 2024 six-month period, the Company recorded an expense of $2.6 million related to the final arbitration award due to Seaguard, which was paid in the Fiscal 2024 fourth quarter.
Other income, net of $2.0 million improved by $3.6 million as a result of net foreign currency gains and losses.

 

Net loss attributable to VOXX International Corporation in the Fiscal 2025 six-month period was $6.9 million as compared to a net loss attributable to VOXX International Corporation of $21.8 million in the comparable Fiscal 2024 period. The Company reported a basic and diluted loss per share attributable to VOXX International Corporation of $0.30 in the Fiscal 2025 six-month period as compared to a basic and diluted loss per common share attributable to VOXX International Corporation of $0.92, in the comparable Fiscal 2024 period.

 

The Company reported EBITDA in the Fiscal 2025 six-month period of $3.3 million as compared to an EBITDA loss in the comparable Fiscal 2024 period of $13.0 million. The Company reported an Adjusted EBITDA loss in the Fiscal 2025 six-month period of $5.8 million as compared to an Adjusted EBITDA loss in the comparable Fiscal 2024 period of $5.0 million.

 

Fiscal 2025 Second Quarter Dispositions and Subsequent Real Estate Transaction in the Fiscal 2025 Third Quarter

Sale of Domestic Accessories Business

On August 30, 2024, the Company's wholly owned subsidiary, VOXX Accessories Corp. ("VAC"), completed the sale of certain assets of its domestic accessories business ("the Disposal Group"), consisting of intangible assets and inventory, which was included in the Company's Consumer Electronics segment, to Talisman Brands Inc., d/b/a Established Inc. (“Established" or the "Buyer”) for total consideration of $24.5 million, net of selling expenses. The consideration was recorded as a receivable due from Established on the Company’s Consolidated Balance Sheet at August 31, 2024. The Company recognized a gain in the amount of $8.3 million on the sale of the Disposal Group for the three and six months ended August 31, 2024 within Other income (expense) on the Company’s Unaudited

5


Consolidated Statements of Operations and Comprehensive Income (Loss). During September 2024, the Company received payments totaling $24.4 million toward the total balance due from Established. The remaining balance due of $0.1 million is expected to be received during the third quarter of Fiscal 2025. The proceeds of the sale have been used by the Company to repay its outstanding debt.

 

Additionally, at closing, the Company and Established entered into an operations services agreement, pursuant to which the Company agreed to continue to operate the accessories business for the Buyer's benefit, consisting of certain defined services, including purchasing, logistics, sales, MIS, human resources, customer service, credit and collections, and finance and accounting services. The operating services agreement will continue for a period of twelve months, and may be canceled at any time, or extended, at the Buyer's option.

 

Sale of Premium Audio Company Trade Names and Related Inventory

On August 15, 2024, the Company's wholly owned subsidiary, Premium Audio Company, LLC ("PAC"), completed the sale of certain trade names and related inventory to Jamo Holding Limited and Cinemaster Shanghai Ltd. for total consideration of $3.4 million. The Company recognized a gain of $2.2 million on the sale of these assets for the three and six months ended August 31, 2024 within Other income (expense) on the Company’s Unaudited Consolidated Statements of Operations and Comprehensive Income (Loss). The proceeds of the sale were used by the Company to repay outstanding debt.

 

Sale of the Company’s Orlando, FL OEM Manufacturing Facility

On September 24, 2024, the Company completed the sale of its manufacturing facility in Lake Nona, Florida to Aladdin Sane Realty, LLC (the "buyer") for a purchase price of $20.0 million. Net proceeds from the sale were used to repay the remaining outstanding balance of the Company's Florida Mortgage and the related interest rate swap was terminated on this date. The Company will lease approximately 18,000 square feet of office and warehouse space in the building from the buyer for a period of five years.

 

Strategic Process

On August 27, 2024, the Company announced that its board of directors had been conducting an exploration of strategic alternatives in connection with the Company’s ongoing effort to maximize shareholder value. As part of the process, the board will consider a range of options including, among other things, a potential sale of the Company, a sale of segments, operational improvements, or other strategic transactions. Per its fiduciary responsibilities and to support its evaluation process, the board has established a strategic transactions committee which has retained Solomon Partners as financial advisor and Bryan Cave Leighton Paisner LLP as legal advisor.

 

Balance Sheet Update

As of August 31, 2024, the Company had cash and cash equivalents of $3.7 million as compared to $11.0 million as of February 29, 2024. Total debt as of August 31, 2024 was $55.2 million as compared to $73.3 million as of February 29, 2024, an improvement of $18.1 million. The decline in total debt is primarily related to an $18 million reduction in outstanding debt on the Company’s Domestic Credit Facility and a $0.3 million reduction in debt associated with the Company’s Florida mortgage, partially offset by a $0.2 million increase in debt outstanding related to the shareholder loan payable to Sharp Corporation. Total long-term debt, net of debt issuance costs as of August 31, 2024 was $50.0 million as compared to $71.9 million as of February 29, 2024, an improvement of $21.9 million.

 

As of October 9, 2024, the Company’s total debt was $18.1 million and its net debt, less its cash position of $4.5 million, stood at $13.6 million.

 

Conference Call Information

The Company will be hosting its conference call and webcast on Friday, October 11, 2024 at 10:00 a.m. ET.

6


 

To attend the webcast: https://edge.media-server.com/mmc/p/ef5x57m5
To access by phone: https://register.vevent.com/register/BIa701ac0278704dfab04bf5c386aca9b4

 

Participants are requested to register a day in advance or at a minimum 15 minutes before the start of the call. Those wishing to ask questions following management’s remarks should use the dial-in numbers provided.

 

A replay of the webcast will be available approximately two hours after the call and archived under “Events and Presentations” in the Investor Relations section of the Company’s website at https://investors.voxxintl.com/events-and-presentations

 

Non-GAAP Measures
EBITDA and Adjusted EBITDA are not financial measures recognized by GAAP. EBITDA represents net loss attributable to VOXX International Corporation and Subsidiaries, computed in accordance with GAAP, before interest expense and bank charges, taxes, and depreciation and amortization. Adjusted EBITDA represents EBITDA adjusted for stock-based compensation expense, gains on the sale of certain assets and businesses, foreign currency gains and losses, restructuring expenses, certain non-routine legal fees, and awards. Depreciation, amortization, stock-based compensation, and foreign currency gains and losses are non-cash items.

We present EBITDA and Adjusted EBITDA in this press release and in our Form 10-Q because we consider them to be useful and appropriate supplemental measures of our performance. Adjusted EBITDA helps us to evaluate our performance without the effects of certain GAAP calculations that may not have a direct cash impact on our current operating performance. In addition, the exclusion of certain costs or gains relating to certain events allows for a more meaningful comparison of our results from period-to-period. These non-GAAP measures, as we define them, are not necessarily comparable to similarly entitled measures of other companies and may not be an appropriate measure for performance relative to other companies. EBITDA and Adjusted EBITDA should not be assessed in isolation from, are not intended to represent, and should not be considered to be more meaningful measures than, or alternatives to, measures of operating performance as determined in accordance with GAAP.

 

About VOXX International Corporation
VOXX International Corporation (NASDAQ: VOXX) has grown into a worldwide leader in the Automotive Electronics and Consumer Electronics industries. Over the past several decades, VOXX has built market-leading positions in in-vehicle entertainment and automotive security, as well as in a number of premium audio market segments, and more. VOXX is a global company, with an extensive distribution network that includes power retailers, mass merchandisers, 12-volt specialists and many of the world's leading automotive manufacturers. For additional information, please visit our website at www.voxxintl.com.

 

Safe Harbor Statement

Except for historical information contained herein, statements made in this release constitute forward-looking statements and thus may involve certain risks and uncertainties. All forward-looking statements made in this release are based on currently available information and the Company assumes no responsibility to update any such forward-looking statements. The following factors, among others, may cause actual results to differ materially from the results suggested in the forward-looking statements. The factors include, but are not limited to the risk factors described in the “Risk Factors” section of the Company's Annual Report on Form 10-K for the fiscal year ended February 29, 2024, and other filings made by the Company from time to time with the SEC, as such descriptions may be updated or amended in any future reports we file with the SEC. The factors described in such SEC filings include, without limitation: impacts related to the COVID-19 pandemic, global supply shortages and logistics costs and delays; global economic trends; cybersecurity risks; risks that may result from changes in the Company's business operations; operational execution by our businesses; changes in law, regulation or policy that may affect our businesses; our ability to increase margins through implementation of operational improvements, restructuring and other cost reduction methods; our ability to keep pace with technological advances; significant competition in the automotive electronics, consumer electronics and

7


biometrics businesses; our relationships with key suppliers and customers; quality and consumer acceptance of newly introduced products; market volatility; non-availability of product; excess inventory; price and product competition; new product introductions; foreign currency fluctuations; and restrictive debt covenants. Many of the foregoing risks and uncertainties are, and will be, exacerbated by the War in the Ukraine and any worsening of the global business and economic environment as a result.

 

Investor Relations Contact:

Glenn Wiener, GW Communications (for VOXX)

Email: gwiener@GWCco.com

 

Tables to Follow

 

 

8


VOXX International Corporation and Subsidiaries Consolidated Balance Sheets

(In thousands, except share and per share data)

 

 

 

August 31,
2024

 

 

February 29,
2024

 

 

 

(unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,661

 

 

$

10,986

 

Accounts receivable, net of allowances of $1,980 and $3,041 at August 31, 2024 and February 29, 2024, respectively

 

 

64,240

 

 

 

71,066

 

Inventory

 

 

113,253

 

 

 

128,471

 

Receivables from vendors

 

 

795

 

 

 

1,192

 

Due from Established

 

 

24,542

 

 

 

-

 

Due from GalvanEyes LLC, current

 

 

-

 

 

 

1,238

 

Prepaid expenses and other current assets

 

 

15,743

 

 

 

20,820

 

Income tax receivable

 

 

4,710

 

 

 

2,095

 

Total current assets

 

 

226,944

 

 

 

235,868

 

Investment securities

 

 

398

 

 

 

828

 

Equity investments

 

 

22,848

 

 

 

21,380

 

Property, plant and equipment, net

 

 

44,201

 

 

 

45,070

 

Operating lease, right of use assets

 

 

2,815

 

 

 

2,577

 

Goodwill

 

 

64,344

 

 

 

63,931

 

Intangible assets, net

 

 

56,632

 

 

 

68,766

 

Due from GalvanEyes LLC, less current portion

 

 

-

 

 

 

1,340

 

Deferred income tax assets

 

 

60

 

 

 

1,452

 

Other assets

 

 

2,922

 

 

 

2,794

 

Total assets

 

$

421,164

 

 

$

444,006

 

Liabilities, Redeemable Equity, Redeemable Non-Controlling Interest, and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

43,895

 

 

$

35,076

 

Accrued expenses and other current liabilities

 

 

38,397

 

 

 

38,238

 

Income taxes payable

 

 

1,168

 

 

 

1,123

 

Accrued sales incentives

 

 

16,810

 

 

 

18,236

 

Contract liabilities, current

 

 

3,265

 

 

 

3,810

 

Current portion of long-term debt

 

 

4,469

 

 

 

500

 

Total current liabilities

 

 

108,004

 

 

 

96,983

 

Long-term debt, net of debt issuance costs

 

 

50,015

 

 

 

71,881

 

Finance lease liabilities, less current portion

 

 

484

 

 

 

644

 

Operating lease liabilities, less current portion

 

 

1,917

 

 

 

1,884

 

Deferred compensation

 

 

398

 

 

 

828

 

Deferred income tax liabilities

 

 

2,615

 

 

 

2,690

 

Other tax liabilities

 

 

721

 

 

 

809

 

Prepaid ownership interest in EyeLock LLC due to GalvanEyes LLC

 

 

-

 

 

 

9,817

 

Other long-term liabilities

 

 

2,850

 

 

 

2,170

 

Total liabilities

 

 

167,004

 

 

 

187,706

 

Commitments and contingencies

 

 

 

 

 

 

Redeemable equity: Class A, $.01 par value; 597,021 and 577,581 shares at August 31, 2024 and February 29, 2024, respectively

 

 

4,173

 

 

 

4,110

 

Redeemable non-controlling interest

 

 

(4,041

)

 

 

(3,203

)

Stockholders' equity:

 

 

 

 

 

 

Preferred stock:

 

 

 

 

 

 

No shares issued or outstanding

 

 

-

 

 

 

-

 

Common stock:

 

 

 

 

 

 

Class A, $.01 par value, 60,000,000 shares authorized, 23,998,379 and 23,985,603 shares issued and 19,647,196 and 19,698,562 shares outstanding at August 31, 2024 and February 29, 2024, respectively

 

 

240

 

 

 

240

 

Class B Convertible, $.01 par value, 10,000,000 shares authorized, 2,260,954 shares issued and outstanding at both August 31, 2024 and February 29, 2024

 

 

22

 

 

 

22

 

Paid-in capital

 

 

295,959

 

 

 

293,272

 

Retained earnings

 

 

51,415

 

 

 

58,272

 

Accumulated other comprehensive loss

 

 

(17,219

)

 

 

(17,366

)

Less: Treasury stock, at cost, 4,351,183 and 4,287,041 shares of Class A Common Stock at August 31, 2024 and February 29, 2024, respectively

 

 

(39,821

)

 

 

(39,573

)

Total VOXX International Corporation stockholders' equity

 

 

290,596

 

 

 

294,867

 

Non-controlling interest

 

 

(36,568

)

 

 

(39,474

)

Total stockholders' equity

 

 

254,028

 

 

 

255,393

 

Total liabilities, redeemable equity, redeemable non-controlling interest, and stockholders' equity

 

$

421,164

 

 

$

444,006

 

 

9


VOXX International Corporation and Subsidiaries

Unaudited Consolidated Statements of Operations and Comprehensive Income (Loss)

(In thousands, except share and per share data)

 

 

 

Three months ended
August 31,

 

 

Six months ended
August 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net sales

 

$

92,488

 

 

$

113,642

 

 

$

184,149

 

 

$

225,568

 

Cost of sales

 

 

69,796

 

 

 

85,017

 

 

 

136,048

 

 

 

169,363

 

Gross profit

 

 

22,692

 

 

 

28,625

 

 

 

48,101

 

 

 

56,205

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling

 

 

7,848

 

 

 

10,021

 

 

 

17,438

 

 

 

21,187

 

General and administrative

 

 

15,777

 

 

 

17,250

 

 

 

32,234

 

 

 

36,677

 

Engineering and technical support

 

 

6,100

 

 

 

7,857

 

 

 

12,344

 

 

 

16,194

 

Restructuring expenses

 

 

2,098

 

 

 

2,008

 

 

 

2,329

 

 

 

2,067

 

Total operating expenses

 

 

31,823

 

 

 

37,136

 

 

 

64,345

 

 

 

76,125

 

Operating loss

 

 

(9,131

)

 

 

(8,511

)

 

 

(16,244

)

 

 

(19,920

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest and bank charges

 

 

(1,973

)

 

 

(1,573

)

 

 

(4,111

)

 

 

(3,119

)

Equity in income of equity investees

 

 

200

 

 

 

1,241

 

 

 

551

 

 

 

2,857

 

Gain on sale of business

 

 

8,300

 

 

 

-

 

 

 

8,300

 

 

 

-

 

Gain on sale of assets

 

 

2,154

 

 

 

-

 

 

 

2,154

 

 

 

-

 

Final arbitration award

 

 

-

 

 

 

(1,612

)

 

 

-

 

 

 

(2,598

)

Other, net

 

 

3,842

 

 

 

(952

)

 

 

1,971

 

 

 

(1,653

)

Total other income (expense), net

 

 

12,523

 

 

 

(2,896

)

 

 

8,865

 

 

 

(4,513

)

Income (loss) before income taxes

 

 

3,392

 

 

 

(11,407

)

 

 

(7,379

)

 

 

(24,433

)

Income tax expense (benefit)

 

 

1,600

 

 

 

1,170

 

 

 

1,006

 

 

 

(151

)

Net income (loss)

 

 

1,792

 

 

 

(12,577

)

 

 

(8,385

)

 

 

(24,282

)

Less: net loss attributable to non-controlling interest

 

 

(620

)

 

 

(1,513

)

 

 

(1,528

)

 

 

(2,480

)

Net income (loss) attributable to VOXX International Corporation and Subsidiaries

 

$

2,412

 

 

$

(11,064

)

 

$

(6,857

)

 

$

(21,802

)

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(337

)

 

 

820

 

 

 

258

 

 

 

1,058

 

Derivatives designated for hedging

 

 

(90

)

 

 

34

 

 

 

(103

)

 

 

(26

)

Pension plan adjustments

 

 

(8

)

 

 

(5

)

 

 

(8

)

 

 

(6

)

Other comprehensive (loss) income, net of tax

 

 

(435

)

 

 

849

 

 

 

147

 

 

 

1,026

 

Comprehensive income (loss) attributable to VOXX International Corporation and Subsidiaries

 

$

1,977

 

 

$

(10,215

)

 

$

(6,710

)

 

$

(20,776

)

Income (loss) per share - basic: Attributable to VOXX International Corporation and Subsidiaries

 

$

0.10

 

 

$

(0.47

)

 

$

(0.30

)

 

$

(0.92

)

Income (loss) per share - diluted: Attributable to VOXX International Corporation and Subsidiaries

 

$

0.10

 

 

$

(0.47

)

 

$

(0.30

)

 

$

(0.92

)

Weighted-average common shares outstanding (basic)

 

 

23,125,665

 

 

 

23,462,575

 

 

 

23,132,771

 

 

 

23,629,147

 

Weighted-average common shares outstanding (diluted)

 

 

23,159,333

 

 

 

23,462,575

 

 

 

23,132,771

 

 

 

23,629,147

 

 

10


Reconciliation of GAAP Net Income (Loss) Attributable to VOXX International Corporation to EBITDA and Adjusted EBITDA

 

 

 

Three months ended
August 31,

 

 

Six months ended
August 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income (loss) attributable to VOXX International Corporation and Subsidiaries

 

$

2,412

 

 

$

(11,064

)

 

$

(6,857

)

 

$

(21,802

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense and bank charges (1)

 

 

1,758

 

 

 

1,371

 

 

 

3,681

 

 

 

2,717

 

Depreciation and amortization (1)

 

 

2,727

 

 

 

3,094

 

 

 

5,455

 

 

 

6,195

 

Income tax expense (benefit)

 

 

1,600

 

 

 

1,170

 

 

 

1,006

 

 

 

(151

)

EBITDA

 

 

8,497

 

 

 

(5,429

)

 

 

3,285

 

 

 

(13,041

)

Stock-based compensation

 

 

412

 

 

 

208

 

 

 

558

 

 

 

466

 

Gain on sale of tradename

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(450

)

Gain on sale of business

 

 

(8,300

)

 

 

-

 

 

 

(8,300

)

 

 

-

 

Gain on sale of assets

 

 

(2,154

)

 

 

-

 

 

 

(2,154

)

 

 

-

 

Foreign currency gains (losses) (1)

 

 

(3,204

)

 

 

1,214

 

 

 

(1,355

)

 

 

2,176

 

Restructuring expenses

 

 

2,098

 

 

 

2,008

 

 

 

2,329

 

 

 

2,067

 

Non-routine legal fees

 

 

(2

)

 

 

378

 

 

 

(125

)

 

 

1,231

 

Final arbitration award

 

 

-

 

 

 

1,612

 

 

 

-

 

 

 

2,598

 

Adjusted EBITDA

 

$

(2,653

)

 

$

(9

)

 

$

(5,762

)

 

$

(4,953

)

 

For purposes of calculating Adjusted EBITDA for the Company, interest expense and bank charges, depreciation and amortization, and foreign currency gains and losses have been adjusted in order to exclude the non-controlling interest portion of these expenses attributable to EyeLock LLC and Onkyo Technology KK, as appropriate.

 

 

 

 

11