展品 99.1
|
100 N. Broadway Ave |
立即發佈 |
俄克拉荷馬城,俄克拉何馬州 73102 |
2024年10月17日星期四 |
www.bancfirst.bank |
bancfirst銀行公司報告第三季度收益
bancfirst銀行公司(納斯達克GS:BANF) 報告2024年第三季度淨利潤5890萬美元,每股攤薄收益1.75美元,而2013年第三季度淨利潤爲5100萬美元,每股攤薄收益1.52美元。
2024年第三季度,公司的淨利息收益從2023年同期的10430萬美元增加到11500萬美元。貸款成交量是淨利息收益變化的主要推動因素,但在利息-bearing和非利息-bearing存款之間的混合轉變所帶來的影響部分抵消了這一增長。截至2024年9月30日的三個月期間,公司的淨利息收益率爲3.78%,而在2023年爲3.73%。相比之下,2024年第三季度公司的信貸損失準備爲300萬美元,而2023年同期爲230萬美元。
本季度的非利息收入總額爲4870萬美元,相比去年的4440萬美元有所增長。與去年第三季度相比,信託營業收入、庫存收入、掃描費和保險佣金均有所增加。
與去年同期相比,本季度的非利息支出增至8670萬美元,而去年同期爲8120萬美元。非利息支出增加主要與薪資和員工福利增長(400萬美元)有關。
該公司本期的有效稅率爲20.3%,相比2023年第三季度的21.8%。
截至2024年9月30日,公司的總資產爲133億美元,比2023年12月31日增加94140萬美元。貸款從2023年12月31日增加52810萬美元,截至2024年9月30日總額達到82億美元。存款總額達到115億美元,比2023年年底增加77420萬美元。掃描帳戶截至2024年9月30日總額爲43億美元,比2023年12月31日減少6060萬美元。公司的股東權益總額爲16億美元,比2023年12月31日增加15070萬美元。
截至2024年9月30日,不計提應計利息貸款總計4550萬美元,佔總貸款的0.56%,而2023年年底爲0.32%。2024年9月30日,信用損失準備金佔總貸款的1.24%,而2023年底爲1.26%。本季度淨覈銷爲77,500美元,而2023年第三季度爲150萬美元。
bancfirst銀行董事長David Harlow評論道:「貸款增長、淨利息收益率的改善以及非利息收入的所有主要元件的增長,使公司度過了一個強勁的季度。儘管聯邦儲備局在九月下旬的50個點子的減息對該季度影響不大,但進一步縮短期利率的可能性,再加上收益曲線長端最近的增長,大幅改變了情況,導致我們對淨利息收益率的展望變得不明確。然而,我們相信公司具備合理管理和平衡資產和負債定價的能力,未來幾個月內。儘管聯邦儲備局的「軟着陸」目標更有可能實現,但遠未確定,因此與上季度相比,我們對貸款損失準備金佔貸款比例的看法沒有改變。」
bancfirst銀行公司(以下簡稱公司)是總部位於俄克拉荷馬州的金融服務控股公司。該公司經營三家附屬銀行,分別是銀行,一家總部位於俄克拉荷馬州的州立銀行,在俄克拉荷馬州境內的59個社區設有104家銀行網點,佩加索斯銀行,一家總部位於達拉斯大都會地區的三家銀行網點的德克薩斯州立銀行和沃辛頓銀行,一家德克薩斯州立銀行
1
在福特沃斯都會區有三個地點,德克薩斯州阿靈頓市和德克薩斯州登頓市各有一個地點。更多信息請訪問 www.bancfirst.bank.
公司可能根據1933年證券法第27A條和1934年證券交換法第21E條的規定就收益、信貸質量、企業目標、利率期貨和其他財務和業務事項作出展望性聲明。展望性聲明包括估計,並提供管理層對未來事件的當前期望或預測。公司提醒讀者,這些展望性聲明受到許多假設、風險和不確定性的影響,包括經濟狀況、金融市場和利率的表現、立法和監管行動和改革、競爭,以及隨時間而變的其他因素。實際結果可能與展望性聲明有實質差異。
獲取更多信息,請致電查看漲:
Hannah Andrus, 致富金融(臨時代碼)官 (405) 218-4174 或
David Harlow,首席執行官電話(405)270-1082。
2
bancfirst銀行 公司 |
|
|||||||||||||||||||
摘要財務信息 |
|
|||||||||||||||||||
(以千美元計,除每股和股數據外 - 未經審計) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2024 |
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
2023 |
|
|||||
|
|
第三季度 |
|
|
第二季度 |
|
|
第一季度 |
|
|
第四季度 |
|
|
第三季度 |
|
|||||
壓縮的損益表: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
淨利息收入 |
|
$ |
114,957 |
|
|
$ |
109,896 |
|
|
$ |
106,104 |
|
|
$ |
105,066 |
|
|
$ |
104,308 |
|
信貸損失準備 |
|
|
3,031 |
|
|
|
3,358 |
|
|
|
4,015 |
|
|
|
- |
|
|
|
2,312 |
|
非利息收入: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
trust營業收入 |
|
|
5,672 |
|
|
|
5,490 |
|
|
|
5,088 |
|
|
|
5,106 |
|
|
|
4,866 |
|
存款服務費 |
|
|
17,723 |
|
|
|
17,280 |
|
|
|
16,428 |
|
|
|
16,841 |
|
|
|
17,027 |
|
安防-半導體交易 |
|
|
(308 |
) |
|
|
317 |
|
|
|
(267 |
) |
|
|
(1,364 |
) |
|
|
(361 |
) |
貸款銷售 |
|
|
721 |
|
|
|
733 |
|
|
|
491 |
|
|
|
512 |
|
|
|
734 |
|
保險佣金 |
|
|
9,391 |
|
|
|
6,668 |
|
|
|
9,455 |
|
|
|
7,220 |
|
|
|
8,429 |
|
現金管理 |
|
|
9,189 |
|
|
|
9,149 |
|
|
|
8,651 |
|
|
|
7,878 |
|
|
|
8,177 |
|
其他 |
|
|
6,324 |
|
|
|
4,307 |
|
|
|
5,054 |
|
|
|
8,964 |
|
|
|
5,577 |
|
非利息收入總額 |
|
|
48,712 |
|
|
|
43,944 |
|
|
|
44,900 |
|
|
|
45,157 |
|
|
|
44,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
非利息支出: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
薪水和員工福利 |
|
|
54,215 |
|
|
|
51,928 |
|
|
|
51,528 |
|
|
|
50,731 |
|
|
|
50,200 |
|
房產費用,淨額 |
|
|
5,776 |
|
|
|
5,233 |
|
|
|
5,206 |
|
|
|
5,439 |
|
|
|
5,487 |
|
折舊費用 |
|
|
4,482 |
|
|
|
4,504 |
|
|
|
4,556 |
|
|
|
4,560 |
|
|
|
4,685 |
|
無形資產攤銷 |
|
|
886 |
|
|
|
887 |
|
|
|
886 |
|
|
|
887 |
|
|
|
885 |
|
數據處理服務 |
|
|
2,720 |
|
|
|
2,696 |
|
|
|
2,616 |
|
|
|
2,224 |
|
|
|
1,820 |
|
其他房地產業淨支出 |
|
|
2,751 |
|
|
|
1,656 |
|
|
|
2,202 |
|
|
|
7,870 |
|
|
|
2,720 |
|
營銷和業務促進 |
|
|
2,168 |
|
|
|
2,246 |
|
|
|
2,256 |
|
|
|
2,653 |
|
|
|
2,034 |
|
存款保險 |
|
|
1,645 |
|
|
|
1,614 |
|
|
|
1,438 |
|
|
|
1,332 |
|
|
|
1,419 |
|
其他 |
|
|
12,091 |
|
|
|
14,552 |
|
|
|
12,091 |
|
|
|
14,120 |
|
|
|
11,965 |
|
總非利息支出 |
|
|
86,734 |
|
|
|
85,316 |
|
|
|
82,779 |
|
|
|
89,816 |
|
|
|
81,215 |
|
稅前收入 |
|
|
73,904 |
|
|
|
65,166 |
|
|
|
64,210 |
|
|
|
60,407 |
|
|
|
65,230 |
|
所得稅費用 |
|
|
15,001 |
|
|
|
14,525 |
|
|
|
13,876 |
|
|
|
11,473 |
|
|
|
14,242 |
|
淨利潤 |
|
$ |
58,903 |
|
|
$ |
50,641 |
|
|
$ |
50,334 |
|
|
$ |
48,934 |
|
|
$ |
50,988 |
|
每股普通股數據: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
淨基本收益 |
|
$ |
1.78 |
|
|
$ |
1.53 |
|
|
$ |
1.53 |
|
|
$ |
1.48 |
|
|
$ |
1.55 |
|
淨稀釋收益 |
|
|
1.75 |
|
|
|
1.51 |
|
|
|
1.50 |
|
|
|
1.46 |
|
|
|
1.52 |
|
宣佈的現金股利 |
|
|
0.46 |
|
|
|
0.43 |
|
|
|
0.43 |
|
|
|
0.43 |
|
|
|
0.43 |
|
普通股份流通量 |
|
|
33,122,689 |
|
|
|
33,022,124 |
|
|
|
32,966,678 |
|
|
|
32,933,018 |
|
|
|
32,921,393 |
|
平均普通股份留存數- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
基本數據 |
|
|
33,097,164 |
|
|
|
33,001,180 |
|
|
|
32,947,983 |
|
|
|
32,926,326 |
|
|
|
32,937,149 |
|
攤薄數據 |
|
|
33,646,549 |
|
|
|
33,525,061 |
|
|
|
33,513,412 |
|
|
|
33,483,691 |
|
|
|
33,539,389 |
|
績效比率: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
資產平均回報率 |
|
|
1.80 |
% |
|
|
1.61 |
% |
|
|
1.63 |
% |
|
|
1.58 |
% |
|
|
1.68 |
% |
股東權益平均回報率 |
|
|
15.14 |
|
|
|
13.72 |
|
|
|
13.96 |
|
|
|
13.98 |
|
|
|
14.93 |
|
淨利息收益率 |
|
|
3.78 |
|
|
|
3.76 |
|
|
|
3.70 |
|
|
|
3.67 |
|
|
|
3.73 |
|
效率比率 |
|
|
52.99 |
|
|
|
55.46 |
|
|
|
54.82 |
|
|
|
59.79 |
|
|
|
54.60 |
|
3
BancFirst Corporation |
|
|||||||
Summary Financial Information |
|
|||||||
(Dollars in thousands, except per share and share data - Unaudited) |
|
|||||||
|
|
|
|
|
|
|
||
|
|
Nine months ended |
|
|||||
|
|
September 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Condensed Income Statements: |
|
|
|
|
|
|
||
Net interest income |
|
$ |
330,957 |
|
|
$ |
319,390 |
|
Provision for credit losses |
|
|
10,404 |
|
|
|
7,458 |
|
Noninterest income: |
|
|
|
|
|
|
||
Trust revenue |
|
|
16,250 |
|
|
|
13,678 |
|
Service charges on deposits |
|
|
51,431 |
|
|
|
60,526 |
|
Securities transactions |
|
|
(258 |
) |
|
|
(464 |
) |
Sales of loans |
|
|
1,945 |
|
|
|
2,095 |
|
Insurance commissions |
|
|
25,514 |
|
|
|
23,395 |
|
Cash management |
|
|
26,989 |
|
|
|
22,838 |
|
Other |
|
|
15,685 |
|
|
|
18,183 |
|
Total noninterest income |
|
|
137,556 |
|
|
|
140,251 |
|
|
|
|
|
|
|
|
||
Noninterest expense: |
|
|
|
|
|
|
||
Salaries and employee benefits |
|
|
157,671 |
|
|
|
149,255 |
|
Occupancy expense, net |
|
|
16,215 |
|
|
|
15,588 |
|
Depreciation |
|
|
13,542 |
|
|
|
14,097 |
|
Amortization of intangible assets |
|
|
2,659 |
|
|
|
2,645 |
|
Data processing services |
|
|
8,032 |
|
|
|
6,144 |
|
Net expense from other real estate owned |
|
|
6,609 |
|
|
|
8,068 |
|
Marketing and business promotion |
|
|
6,670 |
|
|
|
6,461 |
|
Deposit insurance |
|
|
4,697 |
|
|
|
4,495 |
|
Other |
|
|
38,734 |
|
|
|
35,889 |
|
Total noninterest expense |
|
|
254,829 |
|
|
|
242,642 |
|
Income before income taxes |
|
|
203,280 |
|
|
|
209,541 |
|
Income tax expense |
|
|
43,402 |
|
|
|
46,010 |
|
Net income |
|
$ |
159,878 |
|
|
$ |
163,531 |
|
Per Common Share Data: |
|
|
|
|
|
|
||
Net income-basic |
|
$ |
4.84 |
|
|
$ |
4.97 |
|
Net income-diluted |
|
|
4.76 |
|
|
|
4.88 |
|
Cash dividends declared |
|
|
1.32 |
|
|
|
1.23 |
|
Common shares outstanding |
|
|
33,122,689 |
|
|
|
32,921,393 |
|
Average common shares outstanding - |
|
|
|
|
|
|
||
Basic |
|
|
33,015,741 |
|
|
|
32,916,996 |
|
Diluted |
|
|
33,567,117 |
|
|
|
33,493,015 |
|
Performance Ratios: |
|
|
|
|
|
|
||
Return on average assets |
|
|
1.68 |
% |
|
|
1.81 |
% |
Return on average stockholders’ equity |
|
|
14.30 |
|
|
|
16.56 |
|
Net interest margin |
|
|
3.75 |
|
|
|
3.83 |
|
Efficiency ratio |
|
|
54.39 |
|
|
|
52.79 |
|
4
|
BancFirst Corporation |
|
|||||||||||||||||||
|
Summary Financial Information |
|
|||||||||||||||||||
|
(Dollars in thousands, except per share and share data - Unaudited) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
2024 |
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
2023 |
|
|||||
|
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
|
4th Qtr |
|
|
3rd Qtr |
|
|||||
|
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total assets |
|
$ |
13,313,482 |
|
|
$ |
12,737,318 |
|
|
$ |
12,602,425 |
|
|
$ |
12,372,042 |
|
|
$ |
12,114,602 |
|
|
Interest-bearing deposits with banks |
|
|
2,743,578 |
|
|
|
2,299,019 |
|
|
|
2,341,604 |
|
|
|
2,172,001 |
|
|
|
2,134,081 |
|
|
Debt securities |
|
|
1,376,913 |
|
|
|
1,441,365 |
|
|
|
1,534,651 |
|
|
|
1,555,095 |
|
|
|
1,525,448 |
|
|
Total loans |
|
|
8,188,202 |
|
|
|
8,054,856 |
|
|
|
7,787,857 |
|
|
|
7,660,134 |
|
|
|
7,476,474 |
|
|
Allowance for credit losses |
|
|
(101,882 |
) |
|
|
(99,626 |
) |
|
|
(97,267 |
) |
|
|
(96,800 |
) |
|
|
(97,776 |
) |
|
Noninterest-bearing demand deposits |
|
|
3,858,670 |
|
|
|
3,815,818 |
|
|
|
3,849,807 |
|
|
|
3,982,226 |
|
|
|
4,170,550 |
|
|
Money market and interest-bearing checking deposits |
|
|
5,122,457 |
|
|
|
4,930,853 |
|
|
|
4,901,081 |
|
|
|
4,699,865 |
|
|
|
4,453,892 |
|
|
Savings deposits |
|
|
1,082,855 |
|
|
|
1,084,266 |
|
|
|
1,076,181 |
|
|
|
1,056,404 |
|
|
|
1,062,041 |
|
|
Time deposits |
|
|
1,410,370 |
|
|
|
1,184,665 |
|
|
|
1,082,552 |
|
|
|
961,627 |
|
|
|
847,688 |
|
|
Total deposits |
|
|
11,474,352 |
|
|
|
11,015,602 |
|
|
|
10,909,621 |
|
|
|
10,700,122 |
|
|
|
10,534,171 |
|
|
Stockholders' equity |
|
|
1,584,575 |
|
|
|
1,512,492 |
|
|
|
1,469,312 |
|
|
|
1,433,891 |
|
|
|
1,370,584 |
|
|
Book value per common share |
|
|
47.84 |
|
|
|
45.80 |
|
|
|
44.57 |
|
|
|
43.54 |
|
|
|
41.63 |
|
|
Tangible book value per common share (non-GAAP)(1) |
|
|
41.91 |
|
|
|
39.83 |
|
|
|
38.56 |
|
|
|
37.50 |
|
|
|
35.56 |
|
|
Balance Sheet Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Average loans to deposits |
|
|
72.27 |
% |
|
|
72.25 |
% |
|
|
71.97 |
% |
|
|
70.52 |
% |
|
|
70.61 |
% |
|
Average earning assets to total assets |
|
|
93.02 |
|
|
|
92.77 |
|
|
|
92.67 |
|
|
|
92.42 |
|
|
|
92.39 |
|
|
Average stockholders' equity to average assets |
|
|
11.88 |
|
|
|
11.71 |
|
|
|
11.65 |
|
|
|
11.30 |
|
|
|
11.28 |
|
|
Asset Quality Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Past due loans |
|
$ |
4,628 |
|
|
$ |
4,280 |
|
|
$ |
6,332 |
|
|
$ |
9,542 |
|
|
$ |
12,575 |
|
|
Nonaccrual loans (3) |
|
|
45,481 |
|
|
|
44,021 |
|
|
|
41,996 |
|
|
|
24,573 |
|
|
|
16,676 |
|
|
Other real estate owned and repossessed assets |
|
|
39,519 |
|
|
|
38,497 |
|
|
|
35,116 |
|
|
|
34,200 |
|
|
|
42,782 |
|
|
Nonaccrual loans to total loans |
|
|
0.56 |
% |
|
|
0.55 |
% |
|
|
0.54 |
% |
|
|
0.32 |
% |
|
|
0.22 |
% |
|
Allowance to total loans |
|
|
1.24 |
|
|
|
1.24 |
|
|
|
1.25 |
|
|
|
1.26 |
|
|
|
1.31 |
|
|
Allowance to nonaccrual loans |
|
|
224.01 |
|
|
|
226.32 |
|
|
|
231.61 |
|
|
|
393.92 |
|
|
|
586.34 |
|
|
Net charge-offs to average loans |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.05 |
|
|
|
0.02 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Reconciliation of Tangible Book Value Per Common Share (non-GAAP)(2): |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Stockholders' equity |
|
$ |
1,584,575 |
|
|
$ |
1,512,492 |
|
|
$ |
1,469,312 |
|
|
$ |
1,433,891 |
|
|
$ |
1,370,584 |
|
|
Less goodwill |
|
|
182,263 |
|
|
|
182,263 |
|
|
|
182,263 |
|
|
|
182,263 |
|
|
|
182,263 |
|
|
Less intangible assets, net |
|
|
14,045 |
|
|
|
14,931 |
|
|
|
15,818 |
|
|
|
16,704 |
|
|
|
17,591 |
|
|
Tangible stockholders’ equity (non-GAAP) |
|
$ |
1,388,267 |
|
|
$ |
1,315,298 |
|
|
$ |
1,271,231 |
|
|
$ |
1,234,924 |
|
|
$ |
1,170,730 |
|
|
Common shares outstanding |
|
|
33,122,689 |
|
|
|
33,022,124 |
|
|
|
32,966,678 |
|
|
|
32,933,018 |
|
|
|
32,921,393 |
|
|
Tangible book value per common share (non-GAAP) |
|
$ |
41.91 |
|
|
$ |
39.83 |
|
|
$ |
38.56 |
|
|
$ |
37.50 |
|
|
$ |
35.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(1) Refer to the “Reconciliation of Tangible Book Value per Common Share (non-GAAP)” Table. |
|
|||||||||||||||||||
|
(2) Tangible book value per common share is stockholders’ equity less goodwill and intangible assets, net, divided by common shares outstanding. This amount is a non-GAAP financial measure but has been included as it is considered to be a critical metric with which to analyze and evaluate the financial condition and capital strength of the Company. This measure should not be considered a substitute for operating results determined in accordance with GAAP. |
|
|||||||||||||||||||
|
(3) Government Agencies guarantee approximately $7.5 million of nonaccrual loans at September 30, 2024. |
|
5
|
BancFirst Corporation |
|
|
||||||||||||||||||||||
|
Consolidated Average Balance Sheets |
|
|
||||||||||||||||||||||
|
And Interest Margin Analysis |
|
|
||||||||||||||||||||||
|
Taxable Equivalent Basis |
|
|
||||||||||||||||||||||
|
(Dollars in thousands - Unaudited) |
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
||||||||||||||||||
|
September 30, 2024 |
|
|
|
September 30, 2024 |
|
|
||||||||||||||||||
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
||||||
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
||||||
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans |
$ |
8,103,297 |
|
|
$ |
144,179 |
|
|
|
7.06 |
|
% |
|
$ |
7,916,192 |
|
|
$ |
414,274 |
|
|
|
6.97 |
|
% |
Securities – taxable |
|
1,406,344 |
|
|
|
8,341 |
|
|
|
2.35 |
|
|
|
|
1,484,049 |
|
|
|
26,454 |
|
|
|
2.37 |
|
|
Securities – tax exempt |
|
2,374 |
|
|
23 |
|
|
3.87 |
|
|
|
|
2,474 |
|
|
71 |
|
|
|
3.80 |
|
|
|||
Interest-bearing deposits with banks and FFS |
|
2,574,083 |
|
|
|
35,267 |
|
|
|
5.44 |
|
|
|
|
2,370,685 |
|
|
|
97,388 |
|
|
|
5.47 |
|
|
Total earning assets |
|
12,086,098 |
|
|
|
187,810 |
|
|
|
6.17 |
|
|
|
|
11,773,400 |
|
|
|
538,187 |
|
|
|
6.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Nonearning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and due from banks |
|
195,636 |
|
|
|
|
|
|
|
|
|
|
200,515 |
|
|
|
|
|
|
|
|
||||
Interest receivable and other assets |
|
810,781 |
|
|
|
|
|
|
|
|
|
|
807,891 |
|
|
|
|
|
|
|
|
||||
Allowance for credit losses |
|
(99,967 |
) |
|
|
|
|
|
|
|
|
|
(98,327 |
) |
|
|
|
|
|
|
|
||||
Total nonearning assets |
|
906,450 |
|
|
|
|
|
|
|
|
|
|
910,079 |
|
|
|
|
|
|
|
|
||||
Total assets |
$ |
12,992,548 |
|
|
|
|
|
|
|
|
|
$ |
12,683,479 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Money market and interest-bearing checking deposits |
$ |
5,064,491 |
|
|
$ |
47,386 |
|
|
|
3.71 |
|
% |
|
$ |
4,933,831 |
|
|
$ |
136,899 |
|
|
|
3.70 |
|
% |
Savings deposits |
|
1,078,383 |
|
|
|
9,277 |
|
|
|
3.41 |
|
|
|
|
1,070,512 |
|
|
|
27,502 |
|
|
|
3.42 |
|
|
Time deposits |
|
1,275,206 |
|
|
|
14,952 |
|
|
|
4.65 |
|
|
|
|
1,146,042 |
|
|
|
39,106 |
|
|
4.55 |
|
|
|
Short-term borrowings |
|
4,423 |
|
|
|
48 |
|
|
|
4.30 |
|
|
|
|
5,673 |
|
|
|
203 |
|
|
|
4.76 |
|
|
Subordinated debt |
|
86,134 |
|
|
|
1,030 |
|
|
|
4.74 |
|
|
|
|
86,120 |
|
|
|
3,091 |
|
|
|
4.78 |
|
|
Total interest-bearing liabilities |
|
7,508,637 |
|
|
|
72,693 |
|
|
|
3.84 |
|
|
|
|
7,242,178 |
|
|
|
206,801 |
|
|
|
3.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest free funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Noninterest-bearing deposits |
|
3,793,962 |
|
|
|
|
|
|
|
|
|
|
3,818,752 |
|
|
|
|
|
|
|
|
||||
Interest payable and other liabilities |
|
146,868 |
|
|
|
|
|
|
|
|
|
|
132,698 |
|
|
|
|
|
|
|
|
||||
Stockholders’ equity |
|
1,543,081 |
|
|
|
|
|
|
|
|
|
|
1,489,851 |
|
|
|
|
|
|
|
|
||||
Total interest free funds |
|
5,483,911 |
|
|
|
|
|
|
|
|
|
|
5,441,301 |
|
|
|
|
|
|
|
|
||||
Total liabilities and stockholders’ equity |
$ |
12,992,548 |
|
|
|
|
|
|
|
|
|
$ |
12,683,479 |
|
|
|
|
|
|
|
|
||||
Net interest income |
|
|
|
$ |
115,117 |
|
|
|
|
|
|
|
|
|
$ |
331,386 |
|
|
|
|
|
||||
Net interest spread |
|
|
|
|
|
|
|
2.33 |
|
% |
|
|
|
|
|
|
|
|
2.29 |
|
% |
||||
Effect of interest free funds |
|
|
|
|
|
|
|
1.45 |
|
% |
|
|
|
|
|
|
|
|
1.46 |
|
% |
||||
Net interest margin |
|
|
|
|
|
|
|
3.78 |
|
% |
|
|
|
|
|
|
|
3.75 |
|
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6