(述明或其他司法管轄權 公司或組織) | (國際稅務局僱主身分證號碼) |
每個班級的標題 | 交易代碼 | 註冊的每個交易所的名稱 |
☒ | 規模較小的報告公司。 | |||
加速的文件管理器 | ☐ | 新興成長型公司: | ||
非加速文件服務器 | ☐ |
頁面 | ||
年度綜合財務報表截至2024年9月30日的三個月和九個月 和 2023: | ||
合併業務報表 ................................................................................................................... | ||
綜合全面收益表 ............................................................................................ | ||
合併財務報表附註 .................................................................................................................... | ||
運營 ........................................................................................................................................................................ | ||
控制和程序 ..................................................................................................................................... | ||
法律程序 ...................................................................................................................................................... | ||
風險因素 .................................................................................................................................................................... | ||
其他信息 ....................................................................................................................................................... | ||
展品 ............................................................................................................................................................................... | ||
簽名 ................................................................................................................................................................................................. |
ASU | 會計準則更新 |
自動取款機 | 在市場 |
CIP | 在建工程 |
易辦事 | 每股收益 |
FASB | 財務會計準則委員會 |
FFO | 運營資金 |
公認會計原則 | 美國公認會計原則 |
美國國稅局 | 美國國稅局 |
合資企業 | 合資企業 |
NAREIT | 全國房地產投資信託協會 |
NAV | 資產淨值 |
紐交所 | 紐約證券交易所 |
房地產投資信託基金 | 房地產投資信託基金 |
RSF | 出租平方英尺/英尺 |
美國證券交易委員會 | 美國證券交易委員會 |
SF | 平方英尺/英尺 |
Sodo | 西雅圖市中心子市場以南 |
軟性 | 有擔保的隔夜融資利率 |
Soma | 舊金山灣區市場子市場以南 |
美國 | 美國 |
VIE | 可變利息實體 |
2024年9月30日 | 2023年12月31日 | ||
(未經審計) | |||
資產 | |||
投資房地產的數量 | $ | $ | |
對未合併房地產合資企業的投資 | |||
現金及現金等價物 | |||
受限制現金 | |||
租戶應收帳款 | |||
延期租金 | |||
遞延租賃成本 | |||
投資 | |||
其他資產 | |||
總資產 | $ | $ | |
負債、非控股權益和股權 | |||
有擔保應付票據 | $ | $ | |
無擔保高級應付票據 | |||
無擔保高級信貸額度和商業票據 | |||
應付帳款、應計費用和其他負債 | |||
應付股利 | |||
總負債 | |||
承諾和意外情況 | |||
可贖回的非控制性權益 | |||
亞歷山大房地產股票公司'股東權益: | |||
普通股 | |||
借記資本公積 | |||
累計其他綜合損失 | ( | ( | |
亞歷山大房地產股票公司'股東權益 | |||
非控制性權益 | |||
權益總額 | |||
負債總額、非控股權益和股權 | $ | $ |
止三個月 9月30日, | 止九個月 9月30日, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
收入: | |||||||
租金收入 | $ | $ | $ | $ | |||
其他收入 | |||||||
總收入 | |||||||
費用: | |||||||
租賃經營 | |||||||
一般及行政 | |||||||
興趣 | |||||||
折舊及攤銷 | |||||||
房地產受損 | |||||||
總支出 | |||||||
未合併房地產合資企業收益中的權益 | |||||||
投資收益(損失) | ( | ( | |||||
房地產銷售收益 | |||||||
淨收入 | |||||||
歸屬於非控股權益的淨利潤 | ( | ( | ( | ( | |||
歸屬於Alexandria Real Estate Equities,Inc.的淨利潤S 股東 | |||||||
歸屬於未歸屬限制性股票獎勵的淨利潤 | ( | ( | ( | ( | |||
歸屬於Alexandria Real Estate Equities,Inc.的淨利潤' S 普通股股東 | $ | $ | $ | $ | |||
亞歷山大房地產公司應占每股淨利潤 股票公司'普通股股東: | |||||||
基本 | $ | $ | $ | $ | |||
稀釋 | $ | $ | $ | $ |
截至9月30日的三個月, | 截至9月30日的九個月, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
淨收入 | $ | $ | $ | $ | |||
其他綜合收益(損失) | |||||||
外幣未實現收益(損失) 翻譯: | |||||||
未實現外幣兌換收益 期內產生的(損失) | ( | ( | ( | ||||
計入淨損失的重新分類調整 收入 | |||||||
外幣未實現收益(損失) 翻譯,淨 | ( | ( | ( | ||||
其他全面收益(虧損)總額 | ( | ( | ( | ||||
全面收益 | |||||||
減:應占全面收益 非控制性權益 | ( | ( | ( | ( | |||
亞歷山大皇家銀行應占綜合收益 房地產股票公司'股東 | $ | $ | $ | $ |
亞歷山大房地產股票公司'股東權益 | ||||||||||||||||
數量 共同 股份 | 共同 股票 | 額外 實收 資本 | 保留 盈利 | 積累 其他 全面 損失 | 非控股 利益 | 總 股權 | 可贖回 非控股 利益 | |||||||||
截至2024年6月30日餘額 | $ | $ | $ | $( | $ | $ | $ | |||||||||
淨收入 | — | — | — | — | ||||||||||||
其他全面收益總額 | — | — | — | — | — | — | ||||||||||
非控股權益的貢獻和出售 | — | — | — | — | ||||||||||||
向非控股權益的分配和贖回 | — | — | — | — | ( | ( | ( | |||||||||
根據股票計劃發行 | — | — | — | — | ||||||||||||
與股權獎勵淨結算相關的稅收 | ( | ( | ( | — | — | — | ( | — | ||||||||
普通股宣布股息($ | — | — | — | ( | — | — | ( | — | ||||||||
超額分配的重新分類 | — | — | ( | — | — | — | ||||||||||
截至2024年9月30日餘額 | $ | $ | $ | $( | $ | $ | $ |
亞歷山大房地產股票公司'股東權益 | ||||||||||||||||
數量 共同 股份 | 共同 股票 | 額外 實收 資本 | 保留 盈利 | 積累 其他 全面 損失 | 非控股 利益 | 總 股權 | 可贖回 非控股 利益 | |||||||||
截至2023年6月30日餘額 | $ | $ | $ | $( | $ | $ | $ | |||||||||
淨收入 | — | — | — | — | ||||||||||||
其他綜合損失總額 | — | — | — | — | ( | — | ( | — | ||||||||
非控股權益的貢獻和出售 | — | — | — | — | ||||||||||||
向非控股權益的分配和贖回 | — | — | — | — | — | ( | ( | ( | ||||||||
根據股票計劃發行 | — | — | — | — | ||||||||||||
與股權獎勵淨結算相關的稅收 | ( | ( | ( | — | — | — | ( | — | ||||||||
普通股宣布股息($ | — | — | — | ( | — | — | ( | — | ||||||||
超額分配的重新分類 | — | — | ( | — | — | — | ||||||||||
截至2023年9月30日餘額 | $ | $ | $ | $( | $ | $ | $ |
亞歷山大房地產股票公司'股東權益 | ||||||||||||||||
數量 共同 股份 | 共同 股票 | 額外 實收 資本 | 保留 盈利 | 積累 其他 全面 損失 | 非控股 利益 | 總 股權 | 可贖回 非控股 利益 | |||||||||
截至2023年12月31日餘額 | $ | $ | $ | $( | $ | $ | $ | |||||||||
淨收入 | — | — | — | — | ||||||||||||
其他綜合損失總額 | — | — | — | — | ( | — | ( | — | ||||||||
非控股權益的貢獻和出售 | — | — | — | — | ||||||||||||
向非控股權益的分配和贖回 | — | — | ( | — | — | ( | ( | ( | ||||||||
非控股權益轉讓 | — | — | — | — | — | ( | ( | |||||||||
將資本重新分配給合資夥伴 | — | — | ( | — | — | — | ||||||||||
根據股票計劃發行 | — | — | — | — | ||||||||||||
與股權獎勵淨結算相關的稅收 | ( | ( | ( | — | — | — | ( | — | ||||||||
普通股宣布股息($ | — | — | — | ( | — | — | ( | — | ||||||||
超額分配的重新分類 | — | — | ( | — | — | — | ||||||||||
截至2024年9月30日餘額 | $ | $ | $ | $( | $ | $ | $ |
亞歷山大房地產股票公司'股東權益 | ||||||||||||||||
數量 共同 股份 | 共同 股票 | 額外 實收 資本 | 保留 盈利 | 積累 其他 全面 損失 | 非控股 利益 | 總 股權 | 可贖回 非控股 利益 | |||||||||
截至2022年12月31日餘額 | $ | $ | $ | $( | $ | $ | $ | |||||||||
淨收入 | — | — | — | — | ||||||||||||
其他綜合損失總額 | — | — | — | — | ( | — | ( | — | ||||||||
非控股權益的貢獻和出售 | — | — | — | — | ||||||||||||
向非控股權益的分配和贖回 | — | — | — | — | ( | ( | ( | |||||||||
非控股權益轉讓 | — | — | — | — | — | ( | ( | |||||||||
根據股票計劃發行 | — | — | — | — | ||||||||||||
與股權獎勵淨結算相關的稅收 | ( | ( | ( | — | — | — | ( | — | ||||||||
普通股宣布股息($ | — | — | — | ( | — | — | ( | — | ||||||||
超額分配的重新分類 | — | — | ( | — | — | — | ||||||||||
截至2023年9月30日餘額 | $ | $ | $ | $( | $ | $ | $ |
亞歷山大房地產股票公司 綜合現金流量表 (In數千) (未經審計) | |||
截至9月30日的九個月, | |||
2024 | 2023 | ||
經營活動: | |||
淨收入 | $ | $ | |
將淨利潤與經營活動提供的淨現金進行調節的調整: | |||
折舊及攤銷 | |||
房地產受損 | |||
房地產銷售收益 | ( | ( | |
未合併房地產合資企業收益中的權益 | ( | ( | |
未合併房地產合資企業的收益分配 | |||
貸款費用攤銷 | |||
債務折扣攤銷 | |||
攤銷所獲得的高於和低於市場的租賃 | ( | ( | |
延期租金 | ( | ( | |
股票補償費用 | |||
投資(收入)損失 | ( | ||
經營資產和負債變化: | |||
租戶應收帳款 | |||
遞延租賃成本 | ( | ( | |
其他資產 | ( | ( | |
應付帳款、應計費用和其他負債 | |||
經營活動提供的淨現金 | |||
投資活動: | |||
房地產銷售收益 | |||
房地產新增 | ( | ( | |
購買房地產 | ( | ( | |
託管押金的變化 | ( | ( | |
對未合併房地產合資企業的投資 | ( | ( | |
非房地產投資的增加 | ( | ( | |
非房地產投資的銷售和分配 | |||
投資活動所用現金淨額 | $( | $( | |
亞歷山大房地產股票公司 綜合現金流量表 (In數千) (未經審計) | |||
截至9月30日的九個月, | |||
2024 | 2023 | ||
融資活動: | |||
有擔保應付票據項下的借款 | $ | $ | |
有擔保應付票據償還借款 | ( | ( | |
發行無擔保應付優先票據的收益 | |||
無擔保高級信貸額度下的借款 | |||
無擔保高級信貸額度下的借款償還 | ( | ||
商業票據計劃下發行收益 | |||
商業票據計劃下的借款償還 | ( | ( | |
貸款費用的支付 | ( | ( | |
與股權獎勵淨結算相關的已付稅款 | ( | ( | |
普通股股息 | ( | ( | |
非控股權益的貢獻和出售 | |||
向非控制性權益的分配和購買 | ( | ( | |
融資活動提供的淨現金 | |||
外匯價位變化對現金和現金等值物的影響 | ( | ||
現金、現金等值物和限制性現金淨減少 | ( | ( | |
期末現金、現金等值物和限制現金 | |||
期末現金、現金等值物和限制現金 | $ | $ | |
補充披露和非現金投資和融資活動: | |||
期內支付的利息現金,扣除資本化的利息 | $ | $ | |
本期房地產新增應計建築 | $ | $ | |
房地產合資企業的資產貢獻和非控股權益發行 企業夥伴 | $ | $ | |
將額外的實繳資本重新分配給合併後的合資夥伴的非 控股權 | $ | $ | |
從租戶轉讓房地產資產和/或設備 | $ | $ | |
使用權資產和租賃負債的初始確認 | $ | $ |
截至9月30日的三個月, | 截至9月30日的九個月, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
租金收入: | ||||||||
受租賃會計準則約束的收入: | ||||||||
經營租賃 | $ | $ | $ | $ | ||||
直接融資租賃 | ||||||||
受租賃會計準則約束的收入 | ||||||||
應確認收入的收入 會計準則 | ||||||||
租金收入 | ||||||||
其他收入 | ||||||||
總收入 | $ | $ | $ | $ |
September 30, 2024 | December 31, 2023 | |||
Rental properties: | ||||
Land (related to rental properties) | $ | $ | ||
Buildings and building improvements | ||||
Other improvements | ||||
Rental properties | ||||
Development and redevelopment projects | ||||
Gross investments in real estate | ||||
Less: accumulated depreciation | ( | ( | ||
Investments in real estate(1) | $ | $ |
Property | Submarket/Market | Date of Purchase | Number of Properties | Future Development Square Footage | Purchase Price(1) | |||||
285, 299, 307, and 345 Dorchester Avenue(2) | Seaport Innovation District/ Greater Boston | 1/30/24 | 1,040,000 | $155,321 | ||||||
Other | ||||||||||
$ | ||||||||||
Property | Submarket/Market | Date of Sale | Interest Sold | RSF | Sales Price | Gain on Sales of Real Estate | ||||||
99 A Street | Seaport Innovation District/ Greater Boston | 3/8/24 | $ | $ | ||||||||
1165 Eastlake Avenue East | Lake Union/Seattle | 9/12/24 | ||||||||||
219 East 42nd Street | New York City/New York City | 7/9/24 | ||||||||||
Other | ||||||||||||
$ | (1) | $ | ||||||||||
Property | Market | Submarket | Our Ownership Interest(1) | ||||||
Consolidated real estate joint ventures(2): | |||||||||
50 and 60 Binney Street | Greater Boston | Cambridge/Inner Suburbs | |||||||
75/125 Binney Street | Greater Boston | Cambridge/Inner Suburbs | |||||||
100 and 225 Binney Street and 300 Third Street | Greater Boston | Cambridge/Inner Suburbs | |||||||
99 Coolidge Avenue | Greater Boston | Cambridge/Inner Suburbs | |||||||
15 Necco Street | Greater Boston | Seaport Innovation District | |||||||
285, 299, 307, and 345 Dorchester Avenue | Greater Boston | Seaport Innovation District | |||||||
Alexandria Center® for Science and Technology – Mission Bay(3) | San Francisco Bay Area | Mission Bay | |||||||
1450 Owens Street | San Francisco Bay Area | Mission Bay | (4) | ||||||
601, 611, 651, 681, 685, and 701 Gateway Boulevard | San Francisco Bay Area | South San Francisco | |||||||
751 Gateway Boulevard | San Francisco Bay Area | South San Francisco | |||||||
211 and 213 East Grand Avenue | San Francisco Bay Area | South San Francisco | |||||||
500 Forbes Boulevard | San Francisco Bay Area | South San Francisco | |||||||
Alexandria Center® for Life Science – Millbrae | San Francisco Bay Area | South San Francisco | |||||||
3215 Merryfield Row | San Diego | Torrey Pines | |||||||
Campus Point by Alexandria(5) | San Diego | University Town Center | |||||||
5200 Illumina Way | San Diego | University Town Center | |||||||
9625 Towne Centre Drive | San Diego | University Town Center | |||||||
SD Tech by Alexandria(6) | San Diego | Sorrento Mesa | |||||||
Pacific Technology Park | San Diego | Sorrento Mesa | |||||||
Summers Ridge Science Park(7) | San Diego | Sorrento Mesa | |||||||
1201 and 1208 Eastlake Avenue East | Seattle | Lake Union | |||||||
199 East Blaine Street | Seattle | Lake Union | |||||||
400 Dexter Avenue North | Seattle | Lake Union | |||||||
800 Mercer Street | Seattle | Lake Union | |||||||
Unconsolidated real estate joint ventures(2): | |||||||||
1655 and 1725 Third Street | San Francisco Bay Area | Mission Bay | |||||||
1401/1413 Research Boulevard | Maryland | Rockville | (8) | ||||||
1450 Research Boulevard | Maryland | Rockville | (8) | ||||||
101 West Dickman Street | Maryland | Beltsville | (8) |
Property(1) | Consolidation Model | Voting Interest | Consolidation Analysis | Conclusion | |||||
50 and 60 Binney Street | VIE model | Not applicable under VIE model | Consolidated | ||||||
75/125 Binney Street | We have: | ||||||||
100 and 225 Binney Street and 300 Third Street | |||||||||
99 Coolidge Avenue | (i) | The power to direct the activities of the joint venture that most significantly affect its economic performance; and | |||||||
15 Necco Street | |||||||||
285, 299, 307, and 345 Dorchester Avenue | |||||||||
Alexandria Center® for Science and Technology – Mission Bay | |||||||||
1450 Owens Street | |||||||||
601, 611, 651, 681, 685, and 701 Gateway Boulevard | |||||||||
751 Gateway Boulevard | |||||||||
211 and 213 East Grand Avenue | (ii) | Benefits that can be significant to the joint venture. | |||||||
500 Forbes Boulevard | |||||||||
Alexandria Center® for Life Science – Millbrae | |||||||||
3215 Merryfield Row | |||||||||
Campus Point by Alexandria | |||||||||
5200 Illumina Way | Therefore, we are the primary beneficiary of each VIE | ||||||||
9625 Towne Centre Drive | |||||||||
SD Tech by Alexandria | |||||||||
Pacific Technology Park | |||||||||
Summers Ridge Science Park | |||||||||
1201 and 1208 Eastlake Avenue East | |||||||||
199 East Blaine Street | |||||||||
400 Dexter Avenue North | |||||||||
800 Mercer Street | |||||||||
1401/1413 Research Boulevard | We do not control the joint venture and are therefore not the primary beneficiary. | Equity method of accounting | |||||||
1450 Research Boulevard | |||||||||
101 West Dickman Street | |||||||||
1655 and 1725 Third Street | Voting model | Does not exceed 50% | Our voting interest is 50% or less. | ||||||
September 30, 2024 | December 31, 2023 | |||
Investments in real estate | $ | $ | ||
Cash and cash equivalents | ||||
Other assets | ||||
Total assets | $ | $ | ||
Secured notes payable | $ | $ | ||
Other liabilities | ||||
Mandatorily redeemable noncontrolling interest | ||||
Total liabilities | ||||
Redeemable noncontrolling interests | ||||
Alexandria Real Estate Equities, Inc.’s share of equity | ||||
Noncontrolling interests’ share of equity | ||||
Total liabilities and equity | $ | $ |
財產 | 2024年9月30日 | 2023年12月31日 | ||
第三街1655號和1725號 | $ | $ | ||
研究大道1450號 | ||||
西迪克曼街101號 | ||||
其他 | ||||
$ | $ |
興趣 率(1) | 100% | 我們 分享 | ||||||||||||
未合併合資企業 | 到期日 | 規定的匯率 | 集料 承諾 | 債務 平衡(2) | ||||||||||
1401/1413研究大道(3) | $ | $ | ||||||||||||
第三街1655號和1725號(4) | ||||||||||||||
西迪克曼街101號 | SOFR+ | (5) | ||||||||||||
研究大道1450號 | SOFR+ | (5) | ||||||||||||
$ | $ |
年 | 量 | |
2024 | $ | |
2025 | ||
2026 | ||
2027 | ||
2028 | ||
此後 | ||
總 | $ |
September 30, 2024 | December 31, 2023 | ||
Gross investment in direct financing lease | $ | $ | |
Less: unearned income on direct financing lease | ( | ( | |
Less: allowance for credit losses | ( | ( | |
Net investment in direct financing lease | $ | $ |
Year | Total | |
2024 | $ | |
2025 | ||
2026 | ||
2027 | ||
2028 | ||
Thereafter | ||
Total | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Income from rentals: | ||||||||
Revenues subject to the lease accounting standard: | ||||||||
Operating leases | $ | $ | $ | $ | ||||
Direct financing leases | ||||||||
Revenues subject to the lease accounting standard | ||||||||
Revenues subject to the revenue recognition accounting standard | ||||||||
Income from rentals | $ | $ | $ | $ |
Year | Total | |
2024 | $ | |
2025 | ||
2026 | ||
2027 | ||
2028 | ||
Thereafter | ||
Total future payments under our operating leases in which we are the lessee | ||
Effect of discounting | ( | |
Operating lease liability | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Gross operating lease costs | $ | $ | $ | $ | ||||
Capitalized lease costs | ( | ( | ( | ( | ||||
Expenses for operating leases in which we are the lessee | $ | $ | $ | $ |
September 30, 2024 | December 31, 2023 | ||
Cash and cash equivalents | $ | $ | |
Restricted cash: | |||
Funds held in escrow for real estate acquisitions | |||
Other | |||
Total | $ | $ |
September 30, 2024 | |||||||
Cost | Unrealized Gains | Unrealized Losses | Carrying Amount | ||||
Publicly traded companies | $ | $ | $( | $ | |||
Entities that report NAV | ( | ||||||
Entities that do not report NAV: | |||||||
Entities with observable price changes | ( | ||||||
Entities without observable price changes | |||||||
Investments accounted for under the equity method | N/A | N/A | N/A | ||||
Total investments | $ | $ | $( | $ |
December 31, 2023 | |||||||
Cost | Unrealized Gains | Unrealized Losses | Carrying Amount | ||||
Publicly traded companies | $ | $ | $( | $ | |||
Entities that report NAV | ( | ||||||
Entities that do not report NAV: | |||||||
Entities with observable price changes | ( | ||||||
Entities without observable price changes | |||||||
Investments accounted for under the equity method | N/A | N/A | N/A | ||||
Total investments | $ | $ | $( | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Realized gains (losses) | $ | (1) | $( | $ | (1) | $ | ||
Unrealized gains (losses) | ( | ( | ( | |||||
Investment income (loss) | $ | $( | $ | $( | ||||
September 30, 2024 | December 31, 2023 | ||
Acquired in-place leases | $ | $ | |
Deferred compensation plan | |||
Deferred financing costs – unsecured senior line of credit | (1) | ||
Deposits | |||
Furniture, fixtures, and equipment | |||
Net investment in direct financing lease | |||
Notes receivable | |||
Operating lease right-of-use assets | (2) | ||
Other assets | |||
Prepaid expenses | |||
Property, plant, and equipment | |||
Total | $ | $ |
Fair Value Measurement Using | ||||||||
Description | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||
Investments in publicly traded companies: | ||||||||
As of September 30, 2024 | $ | $ | $ | $ | ||||
As of December 31, 2023 | $ | $ | $ | $ |
Fair Value Measurement Using | ||||||||||
Description | Carrying Amount | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||
Real estate assets held for sale with carrying values adjusted to fair value less costs to sell: | ||||||||||
As of September 30, 2024 | $ | (1) | $ | $ | $ | (2) | ||||
As of December 31, 2023 | $ | (1) | $ | $ | $ | (2) | ||||
Investments in privately held entities that do not report NAV: | ||||||||||
As of September 30, 2024 | $ | $ | $ | (3) | $ | (4) | ||||
As of December 31, 2023 | $ | $ | $ | (3) | $ | (4) |
September 30, 2024 | |||||||||
Book Value | Fair Value Hierarchy | Estimated Fair Value | |||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||
Liabilities: | |||||||||
Secured notes payable | $ | $ | $ | $ | $ | ||||
Unsecured senior notes payable | $ | $ | $ | $ | $ | ||||
Unsecured senior line of credit | $ | $ | $ | $ | $ | ||||
Commercial paper program | $ | $ | $ | $ | $ |
December 31, 2023 | |||||||||
Book Value | Fair Value Hierarchy | Estimated Fair Value | |||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||
Liabilities: | |||||||||
Secured notes payable | $ | $ | $ | $ | $ | ||||
Unsecured senior notes payable | $ | $ | $ | $ | $ | ||||
Unsecured senior line of credit | $ | $ | $ | $ | $ | ||||
Commercial paper program | $ | $ | $ | $ | $ |
Stated Rate | Interest Rate(1) | Maturity Date(2) | Principal Payments Remaining for the Periods Ending December 31, | Unamortized (Deferred Financing Cost), (Discount)/ Premium | ||||||||||||||||||||
Debt | 2024 | 2025 | 2026 | 2027 | 2028 | Thereafter | Principal | Total | ||||||||||||||||
Secured notes payable | ||||||||||||||||||||||||
Greater Boston(3) | SOFR+ | $ | $ | $ | $ | $ | $ | $ | $( | $ | ||||||||||||||
San Francisco Bay Area | ||||||||||||||||||||||||
Secured debt weighted-average interest rate/ subtotal | ( | |||||||||||||||||||||||
Unsecured senior line of credit and commercial paper program(4) | (4) | (4) | (4) | ( | ||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ||||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured senior notes payable | ( | |||||||||||||||||||||||
Unsecured debt weighted-average interest rate/ subtotal | ( | |||||||||||||||||||||||
Weighted-average interest rate/total | $ | $ | $ | $ | $ | $ | $ | $( | $ | |||||||||||||||
Fixed-Rate Debt | Variable-Rate Debt | Weighted-Average | ||||||||||
Interest | Remaining Term (in years) | |||||||||||
Total | Percentage | Rate(1) | ||||||||||
Secured notes payable | $ | $ | $ | |||||||||
Unsecured senior notes payable | ||||||||||||
Unsecured senior line of credit and commercial paper program | (2) | (2) | (3) | |||||||||
Total/weighted average | $ | $ | $ | (3) | ||||||||
Percentage of total debt |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Interest incurred | $ | $ | $ | $ | |||
Capitalized interest | ( | ( | ( | ( | |||
Interest expense | $ | $ | $ | $ |
September 30, 2024 | December 31, 2023 | ||
Accounts payable and accrued expenses | $ | $ | |
Accrued construction | |||
Acquired below-market leases | |||
Conditional asset retirement obligations | |||
Deferred rent liabilities | |||
Operating lease liability | (1) | ||
Unearned rent and tenant security deposits | |||
Other liabilities | |||
Total | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net income | $ | $ | $ | $ | |||
Net income attributable to noncontrolling interests | ( | ( | ( | ( | |||
Net income attributable to unvested restricted stock awards | ( | ( | ( | ( | |||
Numerator for basic and diluted EPS – net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders | $ | $ | $ | $ | |||
Denominator for basic EPS – weighted-average shares of common stock outstanding | |||||||
Dilutive effect of forward equity sales agreements | |||||||
Denominator for diluted EPS – weighted-average shares of common stock outstanding | |||||||
Net income per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders: | |||||||
Basic | $ | $ | $ | $ | |||
Diluted | $ | $ | $ | $ |
September 30, 2024 | December 31, 2023 | ||
Total assets(1) | $ | $ | |
Total liabilities | ( | ( | |
Total accumulated other comprehensive income | |||
Net assets classified as held for sale | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net income attributable to Alexandria’s common stockholders – diluted: | |||||||
In millions | $164.7 | $21.9 | $374.5 | $184.4 | |||
Per share | $0.96 | $0.13 | $2.18 | $1.08 | |||
Funds from operations attributable to Alexandria’s common stockholders – diluted, as adjusted: | |||||||
In millions | $407.9 | $386.4 | $1,217.3 | $1,142.5 | |||
Per share | $2.37 | $2.26 | $7.08 | $6.69 |
(As of September 30, 2024, unless stated otherwise) | ||||
Occupancy of operating properties in North America | 94.7% | |||
Percentage of annual rental revenue in effect from mega campuses | 76% | |||
Percentage of annual rental revenue in effect from investment-grade or publicly traded large cap tenants | 53% | |||
Adjusted EBITDA margin for the three months ended September 30, 2024 | 70% | |||
Percentage of leases containing annual rent escalations | 96% | |||
Weighted-average remaining lease term: | ||||
Top 20 tenants | 9.5 | years | ||
All tenants | 7.5 | years | ||
Sustained strength in tenant collections: | ||||
Tenant receivables as a percentage of rental revenues for the three months ended September 30, 2024 | 0.9% | |||
October 2024 tenant rents and receivables collected as of the date of this report | 99.6% | |||
Tenant rents and receivables for the three months ended September 30, 2024 collected as of the date of this report | 99.9% |
September 30, 2024 | |||||
Three Months Ended | Nine Months Ended | ||||
Total leasing activity – RSF | 1,486,097 | 3,742,955 | |||
Leasing of development and redevelopment space – RSF | 39,121 | 480,342 | |||
Lease renewals and re-leasing of space: | |||||
RSF (included in total leasing activity above) | 1,278,857 | 2,863,277 | |||
Rental rate changes | 5.1% | (1) | 16.4% | ||
Rental rate changes (cash basis) | 1.5% | (1) | 8.9% | ||
(in millions) | |||
Completed dispositions of 100% interest in properties | $319 | ||
Pending dispositions subject to non-refundable deposits | 577 | ||
Pending dispositions subject to executed letters of intent and/or purchase and sale agreement | 603 | ||
Forward equity sales agreements | 28 | ||
Total | $1,527 | ||
2024 guidance midpoint for dispositions and common equity | $1,550 |
September 30, 2024 | Target for Fourth Quarter of 2024 Annualized | |||||||
Quarter Annualized | Trailing 12 Months | |||||||
Net debt and preferred stock to Adjusted EBITDA | 5.5x | 5.6x | Less than or equal to 5.1x | |||||
Fixed-charge coverage ratio | 4.4x | 4.5x | Greater than or equal to 4.5x |
Development and Redevelopment Projects | Incremental Annual Net Operating Income | RSF | Leased/ Negotiating Percentage | |||||||
(dollars in millions) | ||||||||||
Placed into service: | ||||||||||
Six months ended June 30, 2024 | $42 | 628,427 | 100% | |||||||
Three months ended September 30, 2024 | 21 | 316,691 | 100 | |||||||
Total placed into service during nine months ended September 30, 2024 | $63 | 945,118 | 100% | |||||||
Expected to be placed into service(1): | ||||||||||
Fourth quarter of 2024 through fourth quarter of 2025 | $158 | (2) | 5,467,897 | 55% | ||||||
First quarter of 2026 through first quarter of 2028 | 352 | (3) | ||||||||
$510 | ||||||||||
Same Property Net Operating Income Growth | Rental Rate Growth: Renewed/Re-Leased Space | |||||||||
Margins(1) | Favorable Lease Structure(2) | |||||||||
Operating | Adjusted EBITDA | Strategic Lease Structure by Owner and Operator of Collaborative Mega Campuses | ||||||||
71% | 70% | Increasing cash flows | ||||||||
Percentage of leases containing annual rent escalations | 96% | |||||||||
Stable cash flows | ||||||||||
Weighted-Average Lease Term of Executed Leases(3) | Percentage of triple net leases | 93% | ||||||||
Lower capex burden | ||||||||||
8.8 years | Percentage of leases providing for the recapture of capital expenditures | 92% | ||||||||
Net Debt and Preferred Stock to Adjusted EBITDA(4) | Fixed-Charge Coverage Ratio(4) | |||||||||
Stable Cash Flows From Our High-Quality and Diverse Mix of Approximately 800 Tenants | ||||||
Investment-Grade or Publicly Traded Large Cap Tenants | ||||||
92% | ||||||
of ARE’s Top 20 Tenant Annual Rental Revenue | ||||||
53% | ||||||
of ARE’s Annual Rental Revenue | ||||||
Percentage of ARE’s Annual Rental Revenue | ||||||
Solid Historical Occupancy of 96% Over Past 10 Years(2) From Historically Strong Demand for Our Class A/A+ Properties in AAA Locations | ||||||
Mega Campuses | Occupancy Across Key Locations | |||||
Percentage of ARE’s Annual Rental Revenue |
Long-Duration and Stable Cash Flows From High-Quality and Diverse Tenants | ||
Long-Duration Lease Terms | ||
9.5 Years | ||
Top 20 Tenants | ||
7.5 Years | ||
All Tenants | ||
Weighted-Average Remaining Term(1) |
Sustained Strength in Tenant Collections(2) | ||
99.9% | ||
For the Three Months Ended September 30, 2024 | ||
99.6% | ||
October 2024 |
Three Months Ended | Nine Months Ended | Year Ended | |||||||||||||
September 30, 2024 | September 30, 2024 | December 31, 2023 | |||||||||||||
Including Straight-Line Rent | Cash Basis | Including Straight-Line Rent | Cash Basis | Including Straight-Line Rent | Cash Basis | ||||||||||
(Dollars per RSF) | |||||||||||||||
Leasing activity: | |||||||||||||||
Renewed/re-leased space(1) | |||||||||||||||
Rental rate changes | 5.1% | (2) | 1.5% | (2) | 16.4% | 8.9% | 29.4% | 15.8% | |||||||
New rates | $56.60 | $55.77 | $63.43 | $62.39 | $52.35 | $50.82 | |||||||||
Expiring rates | $53.86 | $54.95 | $54.47 | $57.28 | $40.46 | $43.87 | |||||||||
RSF | 1,278,857 | 2,863,277 | 3,046,386 | ||||||||||||
Tenant improvements/ leasing commissions | $43.73 | (3) | $33.92 | $26.09 | |||||||||||
Weighted-average lease term | 9.7 years | 8.7 years | 8.7 years | ||||||||||||
Developed/redeveloped/ previously vacant space leased(4) | |||||||||||||||
New rates | $52.66 | $52.18 | $64.59 | $62.90 | $65.66 | $59.74 | |||||||||
RSF | 207,240 | 879,678 | (5) | 1,259,686 | |||||||||||
Weighted-average lease term | 10.6 years | 8.1 years | 13.8 years | ||||||||||||
Leasing activity summary (totals): | |||||||||||||||
New rates | $56.05 | $55.27 | $63.69 | $62.50 | $56.09 | $53.33 | |||||||||
RSF | 1,486,097 | 3,742,955 | 4,306,072 | ||||||||||||
Weighted-average lease term | 9.8 years | 8.6 years | 11.3 years | ||||||||||||
Lease expirations(1) | |||||||||||||||
Expiring rates | $51.62 | $53.17 | $52.01 | $54.40 | $43.84 | $45.20 | |||||||||
RSF | 1,500,213 | 3,801,559 | 5,027,773 |
Year | RSF | Percentage of Occupied RSF | Annual Rental Revenue (per RSF)(1) | Percentage of Annual Rental Revenue | ||||||||||||||
2024 | (2) | 518,665 | 1.4% | $69.19 | 1.7% | |||||||||||||
2025 | 3,785,573 | 10.0% | $49.64 | 8.8% | ||||||||||||||
2026 | 2,714,170 | 7.1% | $53.21 | 6.7% | ||||||||||||||
2027 | 3,242,737 | 8.5% | $51.87 | 7.9% | ||||||||||||||
2028 | 4,332,150 | 11.4% | $51.78 | 10.5% | ||||||||||||||
2029 | 2,437,921 | 6.4% | $51.25 | 5.8% | ||||||||||||||
2030 | 3,135,445 | 8.3% | $43.25 | 6.3% | ||||||||||||||
2031 | 3,425,338 | 9.0% | $55.11 | 8.8% | ||||||||||||||
2032 | 1,093,311 | 2.9% | $59.53 | 3.0% | ||||||||||||||
2033 | 2,772,455 | 7.3% | $50.81 | 6.6% | ||||||||||||||
Thereafter | 10,541,840 | 27.7% | $68.66 | 33.9% |
2024 Contractual Lease Expirations (in RSF) | |||||||||||||||
Market | Leased | Negotiating/ Anticipating | Targeted for Future Development/Redevelopment(1) | Remaining Expiring Leases | Total(2) | Annual Rental Revenue (per RSF)(3) | |||||||||
Committed Near-Term/ Priority Anticipated | Future | ||||||||||||||
Greater Boston | 73,614 | 21,621 | — | 104,500 | 80,788 | (4) | 280,523 | $86.07 | |||||||
San Francisco Bay Area | 12,847 | 13,943 | 107,250 | — | 14,682 | 148,722 | 49.58 | ||||||||
San Diego | 27,119 | — | — | — | 17,408 | 44,527 | 55.30 | ||||||||
Seattle | — | — | — | — | 3,652 | 3,652 | N/A | ||||||||
Maryland | — | — | — | — | 182 | 182 | N/A | ||||||||
Research Triangle | 10,478 | — | — | — | 8,202 | 18,680 | 28.31 | ||||||||
New York City | — | — | — | — | 9,058 | 9,058 | 109.57 | ||||||||
Texas | — | — | — | — | — | — | — | ||||||||
Canada | 13,321 | — | — | — | — | 13,321 | 26.54 | ||||||||
Non-cluster/other markets | — | — | — | — | — | — | — | ||||||||
Total | 137,379 | 35,564 | 107,250 | 104,500 | 133,972 | 518,665 | $69.19 | ||||||||
Percentage of expiring leases | 26% | 7% | 21% | 20% | 26% | 100% | |||||||||
2025 Contractual Lease Expirations (in RSF) | Annual Rental Revenue (per RSF)(3) | ||||||||||||||
Market | Leased | Negotiating/ Anticipating | Targeted for Future Development/ Redevelopment(1) | Remaining Expiring Leases(5) | Total | ||||||||||
Greater Boston | 172,446 | 145,715 | 25,312 | 659,355 | (4) | 1,002,828 | $76.13 | ||||||||
San Francisco Bay Area | 72,162 | 247,827 | — | 547,092 | 867,081 | 51.33 | |||||||||
San Diego | 83,546 | — | 269,048 | 260,627 | 613,221 | 22.98 | |||||||||
Seattle | — | — | — | 196,419 | 196,419 | 25.10 | |||||||||
Maryland | 35,055 | 6,926 | — | 151,958 | 193,939 | 27.51 | |||||||||
Research Triangle | — | — | — | 306,916 | 306,916 | 51.16 | |||||||||
New York City | — | 13,273 | — | 54,966 | 68,239 | 105.86 | |||||||||
Texas | — | — | 198,972 | 247,246 | 446,218 | 40.09 | |||||||||
Canada | — | — | — | 88,412 | 88,412 | 20.28 | |||||||||
Non-cluster/other markets | — | — | — | 2,300 | 2,300 | 40.17 | |||||||||
Total | 363,209 | 413,741 | 493,332 | 2,515,291 | 3,785,573 | $49.64 | |||||||||
Percentage of expiring leases | 10% | 11% | 13% | 66% | 100% |
Remaining Lease Term(1) (in Years) | Aggregate RSF | Annual Rental Revenue(1) | Percentage of Annual Rental Revenue (1) | Investment-Grade Credit Ratings | Average Market Cap (in billions) | |||||||||||||||||||
Tenant | Moody’s | S&P | ||||||||||||||||||||||
1 | Moderna, Inc. | 12.6 | 1,385,678 | $ | 127,387 | 5.8% | — | — | $38.6 | |||||||||||||||
2 | Eli Lilly and Company | 8.2 | 1,166,754 | 94,814 | 4.3 | A1 | A+ | $712.4 | ||||||||||||||||
3 | Bristol-Myers Squibb Company | 6.4 | 999,379 | 76,363 | 3.5 | A2 | A | $99.1 | ||||||||||||||||
4 | Takeda Pharmaceutical Company Limited | 10.7 | 549,759 | 47,899 | 2.2 | Baa1 | BBB+ | $44.5 | ||||||||||||||||
5 | Roche | 6.7 | 770,279 | 47,104 | 2.2 | Aa2 | AA | $227.8 | ||||||||||||||||
6 | Illumina, Inc. | 7.4 | 857,967 | 35,362 | 1.6 | Baa3 | BBB | $19.7 | ||||||||||||||||
7 | Alphabet Inc. | 3.1 | 625,015 | 34,899 | 1.6 | Aa2 | AA+ | $1,916.3 | ||||||||||||||||
8 | 2seventy bio, Inc.(2) | 8.9 | 312,805 | 33,543 | 1.5 | — | — | $0.2 | ||||||||||||||||
9 | Novartis AG | 3.8 | 450,664 | 30,969 | 1.4 | Aa3 | AA- | $231.8 | ||||||||||||||||
10 | United States Government | 5.9 | 429,359 | 28,593 | 1.3 | Aaa | AA+ | $— | ||||||||||||||||
11 | Cloud Software Group, Inc. | 2.4 | (3) | 292,013 | 28,537 | 1.3 | — | — | $— | |||||||||||||||
12 | Uber Technologies, Inc. | 58.0 | (4) | 1,009,188 | 27,776 | 1.3 | Baa2 | BBB- | $137.1 | |||||||||||||||
13 | AstraZeneca PLC | 5.1 | 450,848 | 27,156 | 1.2 | A2 | A+ | $222.8 | ||||||||||||||||
14 | Harvard University | 7.2 | 343,858 | 27,084 | 1.2 | Aaa | AAA | $— | ||||||||||||||||
15 | The Regents of the University of California | 6.6 | 372,647 | 23,670 | 1.1 | Aa2 | AA | $— | ||||||||||||||||
16 | Sanofi | 6.3 | 267,278 | 21,444 | 1.0 | A1 | AA | $126.6 | ||||||||||||||||
17 | Merck & Co., Inc. | 8.8 | 337,703 | 21,401 | 1.0 | A1 | A+ | $300.8 | ||||||||||||||||
18 | Amgen Inc. | 8.3 | 428,227 | 21,314 | 1.0 | Baa1 | BBB+ | $159.2 | ||||||||||||||||
19 | New York University | 7.4 | 218,983 | 21,056 | 1.0 | Aa2 | AA- | $— | ||||||||||||||||
20 | Massachusetts Institute of Technology | 4.7 | 246,725 | 20,527 | 0.9 | Aaa | AAA | $— | ||||||||||||||||
Total/weighted-average | 9.5 | (4) | 11,515,129 | $ | 796,898 | 36.4% |
RSF | Number of Properties | Annual Rental Revenue | |||||||||||||||||
Market | Operating | Development | Redevelopment | Total | % of Total | Total | % of Total | Per RSF | |||||||||||
Greater Boston | 10,352,695 | 764,036 | 1,762,974 | (1) | 12,879,705 | 28% | 72 | $833,562 | 38% | $85.09 | |||||||||
San Francisco Bay Area | 7,784,590 | 498,142 | 259,689 | 8,542,421 | 18 | 65 | 432,102 | 20 | 63.54 | ||||||||||
San Diego | 7,673,315 | 1,186,104 | — | 8,859,419 | 19 | 87 | 330,596 | 15 | 44.90 | ||||||||||
Seattle | 3,108,593 | 227,577 | 34,306 | 3,370,476 | 7 | 45 | 137,044 | 6 | 47.78 | ||||||||||
Maryland | 3,819,512 | 29,890 | — | 3,849,402 | 8 | 50 | 145,847 | 7 | 40.12 | ||||||||||
Research Triangle | 3,770,927 | — | — | 3,770,927 | 8 | 38 | 116,318 | 5 | 31.64 | ||||||||||
New York City | 921,686 | — | — | 921,686 | 2 | 4 | 72,439 | 3 | 92.37 | ||||||||||
Texas | 1,845,159 | — | 73,298 | 1,918,457 | 4 | 15 | 54,958 | 3 | 31.19 | ||||||||||
Canada | 887,737 | — | 139,311 | 1,027,048 | 2 | 11 | 19,790 | 1 | 23.33 | ||||||||||
Non-cluster/other markets | 347,806 | — | — | 347,806 | 1 | 10 | 14,623 | 1 | 57.76 | ||||||||||
Properties held for sale | 1,261,387 | — | — | 1,261,387 | 3 | 9 | 26,796 | 1 | N/A | ||||||||||
North America | 41,773,407 | 2,705,749 | 2,269,578 | 46,748,734 | 100% | 406 | $2,184,075 | 100% | $57.09 | ||||||||||
4,975,327 |
Operating Properties | Operating and Redevelopment Properties | |||||||||||
Market | 9/30/24 | 6/30/24 | 9/30/23 | 9/30/24 | 6/30/24 | 9/30/23 | ||||||
Greater Boston | 94.6% | 94.2% | 93.2% | 80.9% | 81.7% | 83.3% | ||||||
San Francisco Bay Area | 94.1 | 94.0 | 95.3 | 91.1 | 90.7 | 91.9 | ||||||
San Diego | 96.0 | 95.1 | 90.9 | 96.0 | 95.1 | 90.9 | ||||||
Seattle | 92.3 | (1) | 94.7 | 95.1 | 91.3 | 93.7 | 90.3 | |||||
Maryland | 96.2 | 96.5 | 96.6 | 96.2 | 96.5 | 96.6 | ||||||
Research Triangle | 97.5 | 97.4 | 96.9 | 97.5 | 97.4 | 96.9 | ||||||
New York City | 85.1 | (2) | 85.1 | 89.4 | 85.1 | 85.1 | 89.4 | |||||
Texas | 95.5 | 95.5 | 95.1 | 91.8 | 91.8 | 91.5 | ||||||
Subtotal | 94.9 | 94.7 | 93.9 | 90.0 | 90.2 | 89.9 | ||||||
Canada | 95.5 | 94.9 | 88.9 | 82.6 | 82.5 | 75.7 | ||||||
Non-cluster/other markets | 72.8 | 75.6 | 80.5 | 72.8 | 75.6 | 80.5 | ||||||
North America | 94.7% | 94.6% | 93.7% | 89.7% | 89.9% | 89.4% |
Development and Redevelopment | |||||||||||||||
Active and Near-Term Construction | Future Opportunities Subject to Market Conditions and Leasing | ||||||||||||||
Operating | Under Construction 55% Leased/ Negotiating | Committed Near Term 51% Leased/ Negotiating(1) | Priority Anticipated | Future | Subtotal | Total | |||||||||
Square footage | |||||||||||||||
Operating | 40,512,020 | — | — | — | — | — | 40,512,020 | ||||||||
New Class A/A+ development and redevelopment properties | — | 4,975,327 | 492,570 | 2,163,784 | 27,582,766 | 35,214,447 | 35,214,447 | ||||||||
Future development and redevelopment square feet currently included in rental properties(2) | — | — | (159,884) | (258,596) | (2,957,559) | (3,376,039) | (3,376,039) | ||||||||
Total square footage, excluding properties held for sale | 40,512,020 | 4,975,327 | 332,686 | 1,905,188 | 24,625,207 | 31,838,408 | 72,350,428 | ||||||||
Properties held for sale | 1,261,387 | — | — | — | — | — | 1,261,387 | ||||||||
Total square footage | 41,773,407 | 4,975,327 | 332,686 | 1,905,188 | 24,625,207 | 31,838,408 | 73,611,815 | (3) | |||||||
Investments in real estate | |||||||||||||||
Gross book value as of September 30, 2024(4) | $29,235,994 | $4,335,573 | $69,521 | $578,694 | $4,356,637 | $9,340,425 | $38,576,419 | ||||||||
Property | Submarket/Market | Date of Purchase | Number of Properties | Operating Occupancy | Square Footage | |||||||||||
Future Development(1) | Operating With Future Development/ Redevelopment(1) | Purchase Price | ||||||||||||||
Completed during the nine months ended September 30, 2024: | ||||||||||||||||
285, 299, 307, and 345 Dorchester Avenue (60% interest in consolidated JV)(2) | Seaport Innovation District/ Greater Boston | 1/30/24 | — | N/A | 1,040,000 | — | $155,321 | |||||||||
Other | 46,490 | |||||||||||||||
201,811 | ||||||||||||||||
Completed in October 2024: | ||||||||||||||||
428 Westlake Avenue North | Lake Union/Seattle | 10/1/24 | 1 | 100% | — | 88,514 | 47,600 | |||||||||
$249,411 | ||||||||||||||||
2024 guidance range for acquisitions | $250,000 – $750,000 |
Property | Submarket/Market | Date of Sale | Interest Sold | RSF | Capitalization Rate | Capitalization Rate (Cash Basis) | Sales Price | Sales Price per RSF | |||||||||||
Completed during the six months ended June 30, 2024: | |||||||||||||||||||
Dispositions of 100% interest in properties not integral to our mega campus strategy | |||||||||||||||||||
99 A Street(1) | Seaport Innovation District/ Greater Boston | 3/8/24 | 100% | 235,000 | N/A | N/A | $13,350 | N/A | |||||||||||
Other | 3,863 | ||||||||||||||||||
17,213 | |||||||||||||||||||
Completed during the three months ended September 30, 2024: | |||||||||||||||||||
Sale to longstanding tenant | |||||||||||||||||||
1165 Eastlake Avenue East | Lake Union/Seattle | 9/12/24 | 100% | 100,086 | 4.7% | 4.9% | 149,985 | (2) | $1,499 | ||||||||||
Dispositions of properties not integral to our mega campus strategy | |||||||||||||||||||
219 East 42nd Street | New York City/New York City | 7/9/24 | 100% | 349,947 | N/A | N/A | 60,000 | (3) | N/A | ||||||||||
Other | 11,511 | ||||||||||||||||||
221,496 | (4) | ||||||||||||||||||
Dispositions completed during the nine months ended September 30, 2024 | 238,709 | ||||||||||||||||||
Completed in October 2024: | |||||||||||||||||||
Dispositions of properties not integral to our mega campus strategy | |||||||||||||||||||
14225 Newbrook Drive | Northern Virginia/Maryland | 10/15/24 | 100% | 248,186 | 7.6% | 7.4% | 80,500 | (5) | $324 | ||||||||||
319,209 | |||||||||||||||||||
Pending dispositions for the fourth quarter of 2024 subsequent to the date of this report: | |||||||||||||||||||
Subject to non-refundable deposits | |||||||||||||||||||
Sale to longstanding tenant | Greater Boston | 4Q24 | 100% | 8.5% | 6.3% | 369,439 | (6) | ||||||||||||
Other | 207,713 | ||||||||||||||||||
577,152 | |||||||||||||||||||
Subject to executed letters of intent and/or purchase and sale agreements | 602,500 | (6) | |||||||||||||||||
1,179,652 | (7) | ||||||||||||||||||
$1,498,861 | |||||||||||||||||||
2024 guidance range for dispositions and common equity | $1,050,000 – $2,050,000 | ||||||||||||||||||
YTD 3Q24 | 3Q24 | ||
$63M | $21M | ||
945,118 RSF | 316,691 RSF | ||
100% Leased |
4Q24–4Q25 | 1Q26–1Q28 | ||
$158M | $352M | ||
Aggregating 5.5M RSF | |||
55% Leased/Negotiating |
500 North Beacon Street and 4 Kingsbury Avenue(1) | 651 Gateway Boulevard | 1150 Eastlake Avenue East | ||
Greater Boston/ Cambridge/Inner Suburbs | San Francisco Bay Area/ South San Francisco | Seattle/Lake Union | ||
138,537 RSF | 67,017 RSF | 311,631 RSF | ||
100% Occupancy | 100% Occupancy | 100% Occupancy | ||
9810 Darnestown Road | 9820 Darnestown Road | 9808 Medical Center Drive | ||
Maryland/Rockville | Maryland/Rockville | Maryland/Rockville | ||
195,435 RSF | 250,000 RSF | 65,171 RSF | ||
100% Occupancy | 100% Occupancy | 100% Occupancy | ||
Property/Market/Submarket | 3Q24 Delivery Date(1) | Our Ownership Interest | RSF Placed in Service | Occupancy Percentage(2) | Total Project | Unlevered Yields | ||||||||||||||||||||||||
Prior to 1/1/24 | 1Q24 | 2Q24 | 3Q24 | Total | Initial Stabilized | Initial Stabilized (Cash Basis) | ||||||||||||||||||||||||
RSF | Investment | |||||||||||||||||||||||||||||
Development projects | ||||||||||||||||||||||||||||||
99 Coolidge Avenue/Greater Boston/Cambridge/ Inner Suburbs | N/A | 75.0% | 43,568 | 72,846 | — | — | 116,414 | 100% | 320,809 | $468,000 | 7.1% | 7.0% | ||||||||||||||||||
500 North Beacon Street and 4 Kingsbury Avenue/ Greater Boston/Cambridge/Inner Suburbs | N/A | 100% | — | 100,624 | 37,913 | — | 138,537 | 100% | 248,018 | 427,000 | 6.2 | 5.5 | ||||||||||||||||||
1150 Eastlake Avenue East/Seattle/Lake Union | 7/16/24 | 100% | 278,282 | — | 2,079 | 31,270 | 311,631 | 100% | 311,631 | 442,000 | 6.6 | 6.7 | ||||||||||||||||||
9810 Darnestown Road/Maryland/Rockville | N/A | 100% | — | — | 195,435 | — | 195,435 | 100% | 195,435 | 135,000 | 7.1 | 6.2 | ||||||||||||||||||
9820 Darnestown Road/Maryland/Rockville | 8/21/24 | 100% | — | — | — | 250,000 | 250,000 | 100% | 250,000 | 177,000 | 8.7 | 5.6 | ||||||||||||||||||
9808 Medical Center Drive/Maryland/Rockville | 7/25/24 | 100% | 26,460 | — | 25,655 | 13,056 | 65,171 | 100% | 95,061 | 115,000 | 5.4 | 5.4 | ||||||||||||||||||
Redevelopment projects | ||||||||||||||||||||||||||||||
651 Gateway Boulevard/San Francisco Bay Area/ South San Francisco | 7/12/24 | 50.0% | — | 44,652 | — | 22,365 | 67,017 | 100% | 326,706 | 487,000 | 5.0 | 5.1 | ||||||||||||||||||
Alexandria Center® for Advanced Technologies – Monte Villa Parkway/Seattle/Bothell | N/A | 100% | 65,086 | 115,598 | — | — | 180,684 | 100% | 460,934 | 229,000 | 6.3 | 6.2 | ||||||||||||||||||
Canada | N/A | 100% | 44,862 | 9,725 | 23,900 | — | 78,487 | 100% | 250,790 | 113,000 | 6.4 | 6.3 | ||||||||||||||||||
Weighted average/total | 8/11/24 | 458,258 | 343,445 | 284,982 | 316,691 | 1,403,376 | 2,459,384 | $2,593,000 | 6.4% | 6.0% |
99 Coolidge Avenue | 500 North Beacon Street and 4 Kingsbury Avenue(1) | 311 Arsenal Street | 201 Brookline Avenue | 401 Park Drive | ||||
Greater Boston/ Cambridge/Inner Suburbs | Greater Boston/ Cambridge/Inner Suburbs | Greater Boston/ Cambridge/Inner Suburbs | Greater Boston/Fenway | Greater Boston/Fenway | ||||
204,395 RSF | 109,481 RSF | 308,446 RSF | 58,149 RSF | 159,959 RSF | ||||
40% Leased/Negotiating | 92% Leased | 21% Leased | 100% Leased | 14% Leased | ||||
421 Park Drive | 40, 50, and 60 Sylvan Road(2) | 840 Winter Street | 1450 Owens Street(3) | 651 Gateway Boulevard | ||||
Greater Boston/Fenway | Greater Boston/Route 128 | Greater Boston/Route 128 | San Francisco Bay Area/ Mission Bay | San Francisco Bay Area/ South San Francisco | ||||
392,011 RSF | 596,064 RSF | 139,680 RSF | 212,796 RSF | 259,689 RSF | ||||
13% Leased | 31% Leased | 100% Leased | —% Leased/Negotiating | 25% Leased/Negotiating | ||||
230 Harriet Tubman Way | 10935, 10945, and 10955 Alexandria Way(1) | 4135 Campus Point Court | 4155 Campus Point Court | |||
San Francisco Bay Area/ South San Francisco | San Diego/Torrey Pines | San Diego/ University Town Center | San Diego/ University Town Center | |||
285,346 RSF | 334,996 RSF | 426,927 RSF | 171,102 RSF | |||
100% Leased | 100% Leased | 100% Leased | 100% Leased | |||
10075 Barnes Canyon Road | 701 Dexter Avenue North(2) | Alexandria Center® for Advanced Technologies – Monte Villa Parkway(3) | 9808 Medical Center Drive | 8800 Technology Forest Place | ||||
San Diego/Sorrento Mesa | Seattle/Lake Union | Seattle/Bothell | Maryland/Rockville | Texas/Greater Houston | ||||
253,079 RSF | 227,577 RSF | 34,306 RSF | 29,890 RSF | 73,298 RSF | ||||
70% Leased | —% Leased/Negotiating | 98% Leased | 76% Leased/Negotiating | 41% Leased | ||||
Property/Market/Submarket | Square Footage | Percentage | Occupancy(1) | |||||||||||||||||
Dev/Redev | In Service | CIP | Total | Leased | Leased/ Negotiating | Initial | Stabilized | |||||||||||||
Under construction | ||||||||||||||||||||
2024 and 2025 stabilization | ||||||||||||||||||||
500 North Beacon Street and 4 Kingsbury Avenue/Greater Boston/ Cambridge/Inner Suburbs | Dev | 138,537 | 109,481 | 248,018 | 92% | 92% | 1Q24 | 2025 | ||||||||||||
201 Brookline Avenue/Greater Boston/Fenway | Dev | 451,967 | 58,149 | 510,116 | 100 | 100 | 3Q22 | 4Q24 | ||||||||||||
840 Winter Street/Greater Boston/Route 128 | Redev | 28,534 | 139,680 | 168,214 | 100 | 100 | 4Q24 | 2025 | ||||||||||||
230 Harriet Tubman Way/San Francisco Bay Area/South San Francisco | Dev | — | 285,346 | 285,346 | 100 | 100 | 1Q25 | 1Q25 | ||||||||||||
4155 Campus Point Court/San Diego/University Town Center | Dev | — | 171,102 | 171,102 | 100 | 100 | 4Q24 | 4Q24 | ||||||||||||
Alexandria Center® for Advanced Technologies – Monte Villa Parkway/Seattle/Bothell | Redev | 426,628 | 34,306 | 460,934 | 98 | 98 | 1Q23 | 4Q24 | ||||||||||||
9808 Medical Center Drive/Maryland/Rockville | Dev | 65,171 | 29,890 | 95,061 | 69 | 76 | 3Q23 | 4Q24 | ||||||||||||
8800 Technology Forest Place/Texas/Greater Houston | Redev | 50,094 | 73,298 | 123,392 | 41 | 41 | 2Q23 | 2025 | ||||||||||||
Canada | Redev | 111,479 | 139,311 | 250,790 | 73 | 73 | 3Q23 | 2025 | ||||||||||||
1,272,410 | 1,040,563 | 2,312,973 | 91 | 92 | ||||||||||||||||
2026 and beyond stabilization | ||||||||||||||||||||
One Hampshire Street/Greater Boston/Cambridge | Redev | — | 104,956 | 104,956 | — | — | 2027 | 2028 | ||||||||||||
311 Arsenal Street/Greater Boston/Cambridge/Inner Suburbs | Redev | 82,216 | (2) | 308,446 | 390,662 | 21 | 21 | 2027 | 2027 | |||||||||||
99 Coolidge Avenue/Greater Boston/Cambridge/Inner Suburbs | Dev | 116,414 | 204,395 | 320,809 | 40 | 40 | 4Q23 | 2026 | ||||||||||||
401 Park Drive/Greater Boston/Fenway | Redev | — | 159,959 | 159,959 | 14 | 14 | 2024 | 2026 | ||||||||||||
421 Park Drive/Greater Boston/Fenway | Dev | — | 392,011 | 392,011 | 13 | 13 | 2026 | 2027 | ||||||||||||
40, 50, and 60 Sylvan Road/Greater Boston/Route 128 | Redev | — | 596,064 | 596,064 | 31 | 31 | 2025 | 2027 | ||||||||||||
Other/Greater Boston | Redev | — | 453,869 | 453,869 | — | — | (3) | 2027 | 2027 | |||||||||||
1450 Owens Street/San Francisco Bay Area/Mission Bay | Dev | — | 212,796 | 212,796 | — | — | (4) | 2025 | 2026 | |||||||||||
651 Gateway Boulevard/San Francisco Bay Area/South San Francisco | Redev | 67,017 | 259,689 | 326,706 | 21 | 25 | 1Q24 | 2026 | ||||||||||||
10935, 10945, and 10955 Alexandria Way/San Diego/Torrey Pines | Dev | — | 334,996 | 334,996 | 100 | 100 | 4Q24 | 2026 | ||||||||||||
4135 Campus Point Court/San Diego/University Town Center | Dev | — | 426,927 | 426,927 | 100 | 100 | 2026 | 2026 | ||||||||||||
10075 Barnes Canyon Road/San Diego/Sorrento Mesa | Dev | — | 253,079 | 253,079 | 70 | 70 | 2025 | 2026 | ||||||||||||
701 Dexter Avenue North/Seattle/Lake Union | Dev | — | 227,577 | 227,577 | — | — | (5) | 2026 | 2027 | |||||||||||
265,647 | 3,934,764 | 4,200,411 | 35 | 36 | ||||||||||||||||
1,538,057 | 4,975,327 | 6,513,384 | 55 | 55 | ||||||||||||||||
Committed near-term project expected to commence construction in the next two years | ||||||||||||||||||||
4165 Campus Point Court/San Diego/University Town Center | Dev | — | 492,570 | 492,570 | — | 51 | ||||||||||||||
Total | 1,538,057 | 5,467,897 | 7,005,954 | 51% | 55% | |||||||||||||||
(1)Initial occupancy dates are subject to leasing and/or market conditions. Stabilized occupancy may vary depending on single tenancy versus multi-tenancy. Multi-tenant projects may increase in occupancy over a period of time. (2)We expect to redevelop an additional 25,312 RSF of space occupied as of September 30, 2024 into laboratory space upon expiration of the existing leases through the second half of 2025. Refer to “Investments in real estate” under “Definitions and reconciliations” in Item 2 for additional information. (3)Represents a project focused on demand from our existing tenants in our adjacent properties/campuses that will address demand from other non-Alexandria properties/campuses. (4)Represents a multi-tenant project expanding our existing mega campus, where our joint venture partner will fund 100% of the construction cost until it attains an ownership interest of 75%, after which it will contribute its respective share of additional capital. We are in negotiations with a biomedical institution for the sale of a 50% condominium interest in this property. (5)We initially started this project due to strong demand from neighboring tenants but strategically paused in the first quarter of 2023. We have resumed construction activities at this project in order to maintain our existing entitlements and permits. We have interest from various prospective tenants, including from multinational pharmaceutical companies. Beyond this purpose-built life science asset, there is no competitive supply expected to be delivered in 2025 or 2026 in our Lake Union submarket. As of September 30, 2024, we are 95.3% occupied in our Lake Union submarket. |
Our Ownership Interest | At 100% | Unlevered Yields | |||||||||||||||||
Property/Market/Submarket | In Service | CIP | Cost to Complete | Total at Completion | Initial Stabilized | Initial Stabilized (Cash Basis) | |||||||||||||
Under construction | |||||||||||||||||||
2024 and 2025 stabilization | |||||||||||||||||||
500 North Beacon Street and 4 Kingsbury Avenue/Greater Boston/ Cambridge/Inner Suburbs | 100% | $284,645 | $115,506 | $26,849 | $427,000 | 6.2% | 5.5% | ||||||||||||
201 Brookline Avenue/Greater Boston/Fenway | 99.0% | 665,877 | 91,610 | 17,513 | 775,000 | 7.2% | 6.5% | ||||||||||||
840 Winter Street/Greater Boston/Route 128 | 100% | 13,653 | 187,366 | 35,981 | 237,000 | 7.6% | 6.5% | ||||||||||||
230 Harriet Tubman Way/San Francisco Bay Area/South San Francisco | 47.9% | — | 350,231 | 159,769 | 510,000 | 7.4% | 6.4% | ||||||||||||
4155 Campus Point Court/San Diego/University Town Center | 55.0% | — | 140,300 | 43,700 | 184,000 | 8.0% | 6.4% | ||||||||||||
Alexandria Center® for Advanced Technologies – Monte Villa Parkway/Seattle/Bothell | 100% | 193,823 | 11,977 | 23,200 | 229,000 | 6.3% | 6.2% | ||||||||||||
9808 Medical Center Drive/Maryland/Rockville | 100% | 79,320 | 33,018 | 2,662 | 115,000 | 5.4% | 5.4% | ||||||||||||
8800 Technology Forest Place/Texas/Greater Houston | 100% | 57,315 | 46,202 | 8,483 | 112,000 | 6.3% | 6.0% | ||||||||||||
Canada | 100% | 50,219 | 50,044 | 12,737 | 113,000 | 6.4% | 6.3% | ||||||||||||
1,344,852 | 1,026,254 | ||||||||||||||||||
2026 and beyond stabilization(1) | |||||||||||||||||||
One Hampshire Street/Greater Boston/Cambridge | 100% | — | 161,328 | TBD | |||||||||||||||
311 Arsenal Street/Greater Boston/Cambridge/Inner Suburbs | 100% | 60,625 | 233,563 | ||||||||||||||||
99 Coolidge Avenue/Greater Boston/Cambridge/Inner Suburbs | 75.0% | 136,527 | 192,432 | 139,041 | 468,000 | 7.1% | 7.0% | ||||||||||||
401 Park Drive/Greater Boston/Fenway | 100% | — | 194,421 | TBD | |||||||||||||||
421 Park Drive/Greater Boston/Fenway | 99.7% | — | 422,278 | ||||||||||||||||
40, 50, and 60 Sylvan Road/Greater Boston/Route 128 | 100% | — | 437,356 | ||||||||||||||||
Other/Greater Boston | 100% | — | 148,804 | ||||||||||||||||
1450 Owens Street/San Francisco Bay Area/Mission Bay | 25.4% | — | 234,665 | ||||||||||||||||
651 Gateway Boulevard/San Francisco Bay Area/South San Francisco | 50.0% | 87,357 | 256,413 | 143,230 | 487,000 | 5.0% | 5.1% | ||||||||||||
10935, 10945, and 10955 Alexandria Way/San Diego/Torrey Pines | 100% | — | 359,926 | 143,074 | 503,000 | 6.2% | 5.8% | ||||||||||||
4135 Campus Point Court/San Diego/University Town Center | 55.0% | — | 292,913 | 231,087 | 524,000 | 6.6% | 6.2% | ||||||||||||
10075 Barnes Canyon Road/San Diego/Sorrento Mesa | 50.0% | — | 168,582 | 152,418 | 321,000 | 5.5% | 5.7% | ||||||||||||
701 Dexter Avenue North/Seattle/Lake Union | 100% | — | 206,638 | TBD | |||||||||||||||
284,509 | 3,309,319 | ||||||||||||||||||
1,629,361 | 4,335,573 | ||||||||||||||||||
Committed near-term project expected to commence construction in the next two years | |||||||||||||||||||
4165 Campus Point Court/San Diego/University Town Center | 55.0% | — | 69,521 | TBD | |||||||||||||||
Total | $1,629,361 | $4,405,094 | $3,780,000 | (2) | $9,820,000 | (2) | |||||||||||||
Our share of investment(2)(3) | $1,550,000 | $3,570,000 | $3,030,000 | $8,150,000 | |||||||||||||||
Refer to “Initial stabilized yield (unlevered)” under “Definitions and reconciliations” in Item 2 for additional information. (1)We expect to provide total estimated costs and related yields for each project with estimated stabilization in 2026 and beyond over the next several quarters. (2)Represents dollar amount rounded to the nearest $10 million and includes preliminary estimated amounts for projects listed as TBD. (3)Represents our share of investment based on our ownership percentage upon completion of development or redevelopment projects. |
Market Property/Submarket | Our Ownership Interest | Book Value | Square Footage | |||||||||||||
Development and Redevelopment | Total(1) | |||||||||||||||
Active and Near-Term Construction | Future Opportunities Subject to Market Conditions and Leasing | |||||||||||||||
Under Construction | Committed Near Term | Priority Anticipated | Future | |||||||||||||
Greater Boston | ||||||||||||||||
Mega Campus: Alexandria Center® at One Kendall Square/ Cambridge | 100% | $161,328 | 104,956 | — | — | — | 104,956 | |||||||||
One Hampshire Street | ||||||||||||||||
Mega Campus: The Arsenal on the Charles/Cambridge/Inner Suburbs | 100% | 360,538 | 417,927 | — | 25,312 | 34,157 | 477,396 | |||||||||
311 Arsenal Street, 500 North Beacon Street, and 4 Kingsbury Avenue | ||||||||||||||||
Mega Campus: 480 Arsenal Way and 446, 458, 500, and 550 Arsenal Street, and 99 Coolidge Avenue/Cambridge/Inner Suburbs | (2) | 279,763 | 204,395 | — | — | 902,000 | 1,106,395 | |||||||||
446, 458, 500, and 550 Arsenal Street, and 99 Coolidge Avenue | ||||||||||||||||
Mega Campus: Alexandria Center® for Life Science – Fenway/ Fenway | (3) | 708,309 | 610,119 | — | — | — | 610,119 | |||||||||
201 Brookline Avenue and 401 and 421 Park Drive | ||||||||||||||||
Mega Campus: Alexandria Center® for Life Science – Waltham/ Route 128 | 100% | 687,346 | 735,744 | — | — | 515,000 | 1,250,744 | |||||||||
40, 50, and 60 Sylvan Road, 35 Gatehouse Drive, and 840 Winter Street | ||||||||||||||||
Mega Campus: Alexandria Center® at Kendall Square/ Cambridge | 100% | 126,688 | — | — | — | 216,455 | 216,455 | |||||||||
100 Edwin H. Land Boulevard | ||||||||||||||||
Mega Campus: Alexandria Technology Square®/Cambridge | 100% | 7,881 | — | — | — | 100,000 | 100,000 | |||||||||
Mega Campus: 285, 299, 307, and 345 Dorchester Avenue/ Seaport Innovation District | 60.0% | 286,300 | — | — | — | 1,040,000 | 1,040,000 | |||||||||
10 Necco Street/Seaport Innovation District | 100% | 105,111 | — | — | — | 175,000 | 175,000 | |||||||||
Mega Campus: One Moderna Way/Route 128 | 100% | 26,052 | — | — | — | 1,085,000 | 1,085,000 | |||||||||
215 Presidential Way/Route 128 | 100% | 6,816 | — | — | — | 112,000 | 112,000 | |||||||||
Other development and redevelopment projects | (4) | 310,381 | 453,869 | — | — | 1,323,541 | 1,777,410 | |||||||||
$3,066,513 | 2,527,010 | — | 25,312 | 5,503,153 | 8,055,475 | |||||||||||
Refer to “Mega campus” under “Definitions and reconciliations” in Item 2 for additional information. (1)Represents total square footage upon completion of development or redevelopment of one or more new Class A/A+ properties. Square footage presented includes the RSF of buildings currently in operation at properties that also have future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property subject to market conditions and leasing. Refer to “Investments in real estate” under “Definitions and reconciliations” in Item 2 for additional information, including development and redevelopment square feet currently included in rental properties. (2)We have a 75.0% interest in 99 Coolidge Avenue aggregating 204,395 RSF and 100.0% interest in 446, 458, 500, and 550 Arsenal Street aggregating 902,000 RSF. (3)We have a 99.0% interest in 201 Brookline Avenue aggregating 58,149 RSF, a 100% interest in 401 Park Drive aggregating 159,959 RSF, and a 99.7% interest in 421 Park Drive aggregating 392,011 RSF. (4)Includes a property in which we own a partial interest through a real estate joint venture. | ||||||||||||||||
Market Property/Submarket | Our Ownership Interest | Book Value | Square Footage | |||||||||||||
Development and Redevelopment | Total(1) | |||||||||||||||
Active and Near-Term Construction | Future Opportunities Subject to Market Conditions and Leasing | |||||||||||||||
Under Construction | Committed Near Term | Priority Anticipated | Future | |||||||||||||
San Francisco Bay Area | ||||||||||||||||
Mega Campus: Alexandria Center® for Science and Technology – Mission Bay/Mission Bay | 25.4% | $234,665 | 212,796 | — | — | — | 212,796 | |||||||||
1450 Owens Street | ||||||||||||||||
Alexandria Center® for Life Science – Millbrae/South San Francisco | 47.9% | 510,162 | 285,346 | — | 198,188 | 150,213 | 633,747 | |||||||||
230 Harriet Tubman Way, 201 and 231 Adrian Road, and 6 and 30 Rollins Road | ||||||||||||||||
Mega Campus: Alexandria Technology Center® – Gateway/ South San Francisco | 50.0% | 283,002 | 259,689 | — | — | 291,000 | 550,689 | |||||||||
651 Gateway Boulevard | ||||||||||||||||
Mega Campus: Alexandria Center® for Advanced Technologies – Tanforan/South San Francisco | 100% | 397,159 | — | — | 150,000 | 1,780,000 | 1,930,000 | |||||||||
1122, 1150, and 1178 El Camino Real | ||||||||||||||||
Mega Campus: Alexandria Center® for Advanced Technologies – South San Francisco/South San Francisco | 100% | 6,655 | — | — | 107,250 | 90,000 | 197,250 | |||||||||
211(2) and 269 East Grand Avenue | ||||||||||||||||
Mega Campus: Alexandria Center® for Life Science – San Carlos/Greater Stanford | 100% | 446,892 | — | — | 105,000 | 1,392,830 | 1,497,830 | |||||||||
960 Industrial Road, 987 and 1075 Commercial Street, and 888 Bransten Road | ||||||||||||||||
3825 and 3875 Fabian Way/Greater Stanford | 100% | 154,174 | — | — | — | 478,000 | 478,000 | |||||||||
2100, 2200, 2300, and 2400 Geng Road/Greater Stanford | 100% | 36,509 | — | — | — | 240,000 | 240,000 | |||||||||
901 California Avenue/Greater Stanford | 100% | 19,770 | — | — | — | 56,924 | 56,924 | |||||||||
Mega Campus: 88 Bluxome Street/SoMa | 100% | 392,785 | — | — | — | 1,070,925 | 1,070,925 | |||||||||
Other development and redevelopment projects | 100% | — | — | — | — | 25,000 | 25,000 | |||||||||
$2,481,773 | 757,831 | — | 560,438 | 5,574,892 | 6,893,161 | |||||||||||
Refer to “Mega campus” under “Definitions and reconciliations” in Item 2 for additional information. (1)Represents total square footage upon completion of development or redevelopment of one or more new Class A/A+ properties. Square footage presented includes the RSF of buildings currently in operation at properties that also have future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property subject to market conditions and leasing. Refer to “Investments in real estate” under “Definitions and reconciliations” in Item 2 for additional information, including development and redevelopment square feet currently included in rental properties. (2)We own a partial interest in this property through a real estate joint venture. Refer to Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements in Item 1 for additional details. | ||||||||||||||||
Market Property/Submarket | Our Ownership Interest | Book Value | Square Footage | |||||||||||||
Development and Redevelopment | Total(1) | |||||||||||||||
Active and Near-Term Construction | Future Opportunities Subject to Market Conditions and Leasing | |||||||||||||||
Under Construction | Committed Near Term | Priority Anticipated | Future | |||||||||||||
San Diego | ||||||||||||||||
Mega Campus: One Alexandria Square/Torrey Pines | 100% | $417,621 | 334,996 | — | — | 125,280 | 460,276 | |||||||||
10935, 10945, and 10955 Alexandria Way and 10975 and 10995 Torreyana Road | ||||||||||||||||
Mega Campus: Campus Point by Alexandria/University Town Center | 55.0% | 671,303 | 598,029 | 492,570 | — | 650,000 | 1,740,599 | |||||||||
10010(2), 10140(2), and 10260 Campus Point Drive and 4135, 4155, 4161, 4165, and 4275(2) Campus Point Court | ||||||||||||||||
Mega Campus: SD Tech by Alexandria/Sorrento Mesa | 50.0% | 317,172 | 253,079 | — | 250,000 | 243,845 | 746,924 | |||||||||
9805 Scranton Road and 10065 and 10075 Barnes Canyon Road | ||||||||||||||||
11255 and 11355 North Torrey Pines Road/Torrey Pines | 100% | 150,187 | — | — | 153,000 | 62,000 | 215,000 | |||||||||
Costa Verde by Alexandria/University Town Center | 100% | 138,107 | — | — | — | 537,000 | 537,000 | |||||||||
8410-8750 Genesee Avenue and 4282 Esplanade Court | ||||||||||||||||
Mega Campus: 5200 Illumina Way/University Town Center | 51.0% | 17,441 | — | — | — | 451,832 | 451,832 | |||||||||
ARE Towne Centre/University Town Center | 100% | 19,869 | — | — | — | 230,000 | 230,000 | |||||||||
9363, 9373, and 9393 Towne Centre Drive | ||||||||||||||||
9625 Towne Centre Drive/University Town Center | 30.0% | 837 | — | — | — | 100,000 | 100,000 | |||||||||
Mega Campus: Sequence District by Alexandria/Sorrento Mesa | 100% | 46,323 | — | — | — | 1,798,915 | 1,798,915 | |||||||||
6260, 6290, 6310, 6340, 6350, and 6450 Sequence Drive | ||||||||||||||||
Scripps Science Park by Alexandria/Sorrento Mesa | 100% | 120,941 | — | — | — | 598,349 | 598,349 | |||||||||
10048, 10219, 10256, and 10260 Meanley Drive and 10277 Scripps Ranch Boulevard | ||||||||||||||||
Pacific Technology Park/Sorrento Mesa | 50.0% | 23,857 | — | — | — | 149,000 | 149,000 | |||||||||
9444 Waples Street | ||||||||||||||||
4025, 4031, 4045, and 4075 Sorrento Valley Boulevard/Sorrento Valley | 100% | 43,641 | — | — | — | 247,000 | 247,000 | |||||||||
Other development and redevelopment projects | (3) | 75,716 | — | — | — | 475,000 | 475,000 | |||||||||
$2,043,015 | 1,186,104 | 492,570 | 403,000 | 5,668,221 | 7,749,895 | |||||||||||
Refer to “Mega campus” under “Definitions and reconciliations” in Item 2 for additional information. (1)Represents total square footage upon completion of development or redevelopment of one or more new Class A/A+ properties. Square footage presented includes the RSF of buildings currently in operation at properties that also have future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property subject to market conditions and leasing. Refer to “Investments in real estate” under “Definitions and reconciliations” in Item 2 for additional information, including development and redevelopment square feet currently included in rental properties. (2)We have a 100% interest in this property. (3)Includes a property in which we own a partial interest through a real estate joint venture. |
Market Property/Submarket | Our Ownership Interest | Book Value | Square Footage | |||||||||||||
Development and Redevelopment | Total(1) | |||||||||||||||
Active and Near-Term Construction | Future Opportunities Subject to Market Conditions and Leasing | |||||||||||||||
Under Construction | Committed Near Term | Priority Anticipated | Future | |||||||||||||
Seattle | ||||||||||||||||
Mega Campus: Alexandria Center® for Life Science – South Lake Union/Lake Union | (2) | $485,628 | 227,577 | — | 869,000 | 188,400 | 1,284,977 | |||||||||
601 and 701 Dexter Avenue North and 800 Mercer Street | ||||||||||||||||
Alexandria Center® for Advanced Technologies – Monte Villa Parkway/Bothell | 100% | 11,977 | 34,306 | — | — | — | 34,306 | |||||||||
3301 Monte Villa Parkway | ||||||||||||||||
830 and 1010 4th Avenue South/SoDo | 100% | 59,262 | — | — | — | 597,313 | 597,313 | |||||||||
410 West Harrison Street/Elliott Bay | 100% | — | — | — | — | 91,000 | 91,000 | |||||||||
Mega Campus: Alexandria Center® for Advanced Technologies – Canyon Park/Bothell | 100% | 17,439 | — | — | — | 230,000 | 230,000 | |||||||||
21660 20th Avenue Southeast | ||||||||||||||||
Other development and redevelopment projects | 100% | 142,484 | — | — | — | 706,087 | 706,087 | |||||||||
716,790 | 261,883 | — | 869,000 | 1,812,800 | 2,943,683 | |||||||||||
Maryland | ||||||||||||||||
Mega Campus: Alexandria Center® for Life Science – Shady Grove/Rockville | 100% | 54,904 | 29,890 | — | — | 296,000 | 325,890 | |||||||||
9808 Medical Center Drive and 9830 Darnestown Road | ||||||||||||||||
54,904 | 29,890 | — | — | 296,000 | 325,890 | |||||||||||
Research Triangle | ||||||||||||||||
Mega Campus: Alexandria Center® for Advanced Technologies and Agtech – Research Triangle/Research Triangle | 100% | 103,653 | — | — | 180,000 | 990,000 | 1,170,000 | |||||||||
4 and 12 Davis Drive | ||||||||||||||||
Mega Campus: Alexandria Center® for Life Science – Durham/ Research Triangle | 100% | 176,524 | — | — | — | 2,210,000 | 2,210,000 | |||||||||
41 Moore Drive | ||||||||||||||||
Mega Campus: Alexandria Center® for NextGen Medicines/ Research Triangle | 100% | $108,035 | — | — | — | 1,055,000 | 1,055,000 | |||||||||
3029 East Cornwallis Road | ||||||||||||||||
Refer to “Mega campus” under “Definitions and reconciliations” in Item 2 for additional information. (1)Represents total square footage upon completion of development or redevelopment of one or more new Class A/A+ properties. Square footage presented includes the RSF of buildings currently in operation at properties that also have future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property subject to market conditions and leasing. Refer to “Investments in real estate” under “Definitions and reconciliations” in Item 2 for additional information, including development and redevelopment square feet currently included in rental properties. (2)We have a 100% interest in 601 and 701 Dexter Avenue North aggregating 415,977 RSF and a 60% interest in the priority anticipated development project at 800 Mercer Street aggregating 869,000 RSF. |
Market Property/Submarket | Our Ownership Interest | Book Value | Square Footage | |||||||||||||
Development and Redevelopment | Total(1) | |||||||||||||||
Active and Near-Term Construction | Future Opportunities Subject to Market Conditions and Leasing | |||||||||||||||
Under Construction | Committed Near Term | Priority Anticipated | Future | |||||||||||||
Research Triangle (continued) | ||||||||||||||||
Mega Campus: Alexandria Center® for Sustainable Technologies/Research Triangle | 100% | $53,326 | — | — | — | 750,000 | 750,000 | |||||||||
120 TW Alexander Drive, 2752 East NC Highway 54, and 10 South Triangle Drive | ||||||||||||||||
100 Capitola Drive/Research Triangle | 100% | — | — | — | — | 65,965 | 65,965 | |||||||||
Other development and redevelopment projects | 100% | 4,185 | — | — | — | 76,262 | 76,262 | |||||||||
445,723 | — | — | 180,000 | 5,147,227 | 5,327,227 | |||||||||||
New York City | ||||||||||||||||
Mega Campus: Alexandria Center® for Life Science – New York City/New York City | 100% | 165,061 | — | — | — | 550,000 | (2) | 550,000 | ||||||||
165,061 | — | — | — | 550,000 | 550,000 | |||||||||||
Texas | ||||||||||||||||
Alexandria Center® for Advanced Technologies at The Woodlands/ Greater Houston | 100% | 49,034 | 73,298 | — | — | 116,405 | 189,703 | |||||||||
8800 Technology Forest Place | ||||||||||||||||
1001 Trinity Street and 1020 Red River Street/Austin | 100% | 10,177 | — | — | 126,034 | 123,976 | 250,010 | |||||||||
Other development and redevelopment projects | 100% | 136,980 | — | — | — | 1,694,000 | 1,694,000 | |||||||||
196,191 | 73,298 | — | 126,034 | 1,934,381 | 2,133,713 | |||||||||||
Canada | 100% | 50,044 | 139,311 | — | — | 371,743 | 511,054 | |||||||||
Other development and redevelopment projects | 100% | 120,411 | — | — | — | 724,349 | 724,349 | |||||||||
Total pipeline as of September 30, 2024 | $9,340,425 | (3) | 4,975,327 | 492,570 | 2,163,784 | 27,582,766 | 35,214,447 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||
Amount | Per Share – Diluted | Amount | Per Share – Diluted | ||||||||||||
Unrealized gains (losses) on non-real estate investments | $2.6 | $(77.2) | $0.02 | $(0.45) | $(32.5) | $(221.0) | $(0.19) | $(1.29) | |||||||
Gain on sales of real estate | 27.1 | — | 0.16 | — | 27.5 | 214.8 | 0.16 | 1.26 | |||||||
Impairment of non-real estate investments | (10.3) | (28.5) | (0.06) | (0.17) | (37.8) | (51.5) | (0.22) | (0.30) | |||||||
Impairment of real estate | (5.7) | (20.6) | (0.03) | (0.12) | (36.5) | (189.2) | (0.22) | (1.11) | |||||||
Acceleration of stock compensation expense due to executive officer resignations | — | (1.9) | — | (0.01) | — | (1.9) | — | (0.01) | |||||||
Total | $13.7 | $(128.2) | $0.09 | $(0.75) | $(79.3) | $(248.8) | $(0.47) | $(1.45) | |||||||
September 30, 2024 | ||||
Three Months Ended | Nine Months Ended | |||
Percentage change in net operating income over comparable period from prior year | 1.5% | 1.6% | ||
Percentage change in net operating income (cash basis) over comparable period from prior year | 6.5% | 4.6% | ||
Operating margin | 68% | 69% | ||
Number of Same Properties | 344 | 339 | ||
RSF | 34,652,674 | 33,720,609 | ||
Occupancy – current-period average | 94.8% | 94.4% | ||
Occupancy – same-period prior-year average | 94.1% | 94.3% |
Development – under construction | Properties | |
201 Brookline Avenue | 1 | |
99 Coolidge Avenue | 1 | |
500 North Beacon Street and 4 Kingsbury Avenue | 2 | |
9808 Medical Center Drive | 1 | |
1450 Owens Street | 1 | |
230 Harriet Tubman Way | 1 | |
4155 Campus Point Court | 1 | |
10935, 10945, and 10955 Alexandria Way | 3 | |
10075 Barnes Canyon Road | 1 | |
421 Park Drive | 1 | |
4135 Campus Point Court | 1 | |
701 Dexter Avenue North | 1 | |
15 | ||
Development – placed into service after January 1, 2023 | Properties | |
751 Gateway Boulevard | 1 | |
15 Necco Street | 1 | |
325 Binney Street | 1 | |
9810 Darnestown Road | 1 | |
9820 Darnestown Road | 1 | |
1150 Eastlake Avenue East | 1 | |
6 | ||
Redevelopment – under construction | Properties | |
840 Winter Street | 1 | |
40, 50, and 60 Sylvan Road | 3 | |
Alexandria Center® for Advanced Technologies – Monte Villa Parkway | 6 | |
651 Gateway Boulevard | 1 | |
401 Park Drive | 1 | |
8800 Technology Forest Place | 1 | |
311 Arsenal Street | 1 | |
One Hampshire Street | 1 | |
Canada | 4 | |
Other | 2 | |
21 |
Redevelopment – placed into service after January 1, 2023 | Properties | |
20400 Century Boulevard | 1 | |
140 First Street | 1 | |
2400 Ellis Road, 40 Moore Drive, and 14 TW Alexander Drive | 3 | |
9601 and 9603 Medical Center Drive | 2 | |
7 | ||
Acquisitions after January 1, 2023 | Properties | |
Other | 5 | |
5 | ||
Unconsolidated real estate JVs | 4 | |
Properties held for sale | 9 | |
Total properties excluded from Same Properties | 67 | |
Same Properties | 339 | |
Total properties in North America as of September 30, 2024 | 406 | |
Three Months Ended September 30, | |||||||||
2024 | 2023 | $ Change | % Change | ||||||
Income from rentals: | |||||||||
Same Properties | $452,417 | $439,541 | $12,876 | 2.9% | |||||
Non-Same Properties | 127,152 | 86,811 | 40,341 | 46.5 | |||||
Rental revenues | 579,569 | 526,352 | 53,217 | 10.1 | |||||
Same Properties | 168,923 | 165,226 | 3,697 | 2.2 | |||||
Non-Same Properties | 27,252 | 15,953 | 11,299 | 70.8 | |||||
Tenant recoveries | 196,175 | 181,179 | 14,996 | 8.3 | |||||
Income from rentals | 775,744 | 707,531 | 68,213 | 9.6 | |||||
Same Properties | 386 | 619 | (233) | (37.6) | |||||
Non-Same Properties | 15,477 | 5,638 | 9,839 | 174.5 | |||||
Other income | 15,863 | 6,257 | 9,606 | 153.5 | |||||
Same Properties | 621,726 | 605,386 | 16,340 | 2.7 | |||||
Non-Same Properties | 169,881 | 108,402 | 61,479 | 56.7 | |||||
Total revenues | 791,607 | 713,788 | 77,819 | 10.9 | |||||
Same Properties | 199,369 | 189,368 | 10,001 | 5.3 | |||||
Non-Same Properties | 33,896 | 28,319 | 5,577 | 19.7 | |||||
Rental operations | 233,265 | 217,687 | 15,578 | 7.2 | |||||
Same Properties | 422,357 | 416,018 | 6,339 | 1.5 | |||||
Non-Same Properties | 135,985 | 80,083 | 55,902 | 69.8 | |||||
Net operating income | $558,342 | $496,101 | $62,241 | 12.5% | |||||
Net operating income – Same Properties | $422,357 | $416,018 | $6,339 | 1.5% | |||||
Straight-line rent revenue | (4,974) | (23,981) | 19,007 | (79.3) | |||||
Amortization of acquired below-market leases | (14,582) | (13,792) | (790) | 5.7 | |||||
Net operating income – Same Properties (cash basis) | $402,801 | $378,245 | $24,556 | 6.5% |
Three Months Ended September 30, | ||||||
Component | 2024 | 2023 | Change | |||
Gross interest | $130,046 | $107,530 | $22,516 | |||
Capitalized interest | (86,496) | (96,119) | 9,623 | |||
Interest expense | $43,550 | $11,411 | $32,139 | |||
Average debt balance outstanding(1) | $12,694,260 | $11,193,343 | $1,500,917 | |||
Weighted-average annual interest rate(2) | 4.1% | 3.8% | 0.3% |
Component | Interest Rate(1) | Effective Date | Change | |||||
Increases in interest incurred due to: | ||||||||
Issuances of debt: | ||||||||
$600 million of unsecured senior notes payable due 2054 | 5.71% | February 2024 | $8,440 | |||||
$400 million of unsecured senior notes payable due 2036 | 5.38% | February 2024 | 5,264 | |||||
Increases in construction borrowings and interest rates under secured notes payable | 8.40% | 849 | ||||||
Higher average outstanding balances and/or rate increases on borrowings under commercial paper program and unsecured senior line of credit | 7,681 | |||||||
Other increase in interest | 282 | |||||||
Change in gross interest | 22,516 | |||||||
Decrease in capitalized interest | 9,623 | |||||||
Total change in interest expense | $32,139 |
Nine Months Ended September 30, | |||||||||
2024 | 2023 | $ Change | % Change | ||||||
Income from rentals: | |||||||||
Same Properties | $1,342,463 | $1,307,866 | $34,597 | 2.6% | |||||
Non-Same Properties | 395,341 | 274,677 | 120,664 | 43.9 | |||||
Rental revenues | 1,737,804 | 1,582,543 | 155,261 | 9.8 | |||||
Same Properties | 473,061 | 461,555 | 11,506 | 2.5 | |||||
Non-Same Properties | 75,592 | 55,721 | 19,871 | 35.7 | |||||
Tenant recoveries | 548,653 | 517,276 | 31,377 | 6.1 | |||||
Income from rentals | 2,286,457 | 2,099,819 | 186,638 | 8.9 | |||||
Same Properties | 1,102 | 1,356 | (254) | (18.7) | |||||
Non-Same Properties | 39,890 | 27,308 | 12,582 | 46.1 | |||||
Other income | 40,992 | 28,664 | 12,328 | 43.0 | |||||
Same Properties | 1,816,626 | 1,770,777 | 45,849 | 2.6 | |||||
Non-Same Properties | 510,823 | 357,706 | 153,117 | 42.8 | |||||
Total revenues | 2,327,449 | 2,128,483 | 198,966 | 9.3 | |||||
Same Properties | 559,427 | 532,942 | 26,485 | 5.0 | |||||
Non-Same Properties | 109,406 | 103,512 | 5,894 | 5.7 | |||||
Rental operations | 668,833 | 636,454 | 32,379 | 5.1 | |||||
Same Properties | 1,257,199 | 1,237,835 | 19,364 | 1.6 | |||||
Non-Same Properties | 401,417 | 254,194 | 147,223 | 57.9 | |||||
Net operating income | $1,658,616 | $1,492,029 | $166,587 | 11.2% | |||||
Net operating income – Same Properties | $1,257,199 | $1,237,835 | $19,364 | 1.6% | |||||
Straight-line rent revenue | (37,251) | (73,626) | 36,375 | (49.4) | |||||
Amortization of acquired below-market leases | (44,993) | (40,410) | (4,583) | 11.3 | |||||
Net operating income – Same Properties (cash basis) | $1,174,955 | $1,123,799 | $51,156 | 4.6% |
Nine Months Ended September 30, | ||||||
Component | 2024 | 2023 | Change | |||
Gross interest | $379,554 | $317,100 | $62,454 | |||
Capitalized interest | (249,375) | (274,863) | 25,488 | |||
Interest expense | $130,179 | $42,237 | $87,942 | |||
Average debt balance outstanding(1) | $12,417,845 | $11,060,327 | $1,357,518 | |||
Weighted-average annual interest rate(2) | 4.1% | 3.8% | 0.3% | |||
Component | Interest Rate(1) | Effective Date | Change | ||||||
Increases in interest incurred due to: | |||||||||
Issuances of debt: | |||||||||
$500 million of unsecured senior notes payable due 2053 | 5.26% | February 2023 | $3,226 | ||||||
$500 million of unsecured senior notes payable due 2035 | 4.88% | February 2023 | 2,983 | ||||||
$600 million of unsecured senior notes payable due 2054 | 5.71% | February 2024 | 21,194 | ||||||
$400 million of unsecured senior notes payable due 2036 | 5.38% | February 2024 | 13,219 | ||||||
Increases in construction borrowings and interest rates under secured notes payable | 8.40% | 3,380 | |||||||
Higher average outstanding balances and/or rate increases on borrowings under commercial paper program and unsecured senior line of credit | 16,482 | ||||||||
Other increase in interest | 1,970 | ||||||||
Change in gross interest | 62,454 | ||||||||
Decrease in capitalized interest | 25,488 | ||||||||
Total change in interest expense | $87,942 |
Nine Months Ended September 30, 2024 | Projected Midpoint for the Year Ending December 31, 2024 | ||||||||
Construction of Class A/A+ properties: | |||||||||
Active construction projects | |||||||||
Under construction and committed near-term projects(1) and projects expected to commence active construction in the fourth quarter of 2024(2) | $ | 1,448,736 | $ | 1,913,000 | |||||
Future pipeline pre-construction | |||||||||
Primarily mega campus expansion pre-construction work (entitlement, design, and site work) | 349,082 | 652,000 | |||||||
Revenue- and non-revenue-enhancing capital expenditures | 158,229 | 250,000 | |||||||
Construction spend (before contributions from noncontrolling interests or tenants) | 1,956,047 | 2,815,000 | |||||||
Contributions from noncontrolling interests (consolidated real estate joint ventures) | (272,072) | (430,000) | (3) | ||||||
Tenant-funded and -built landlord improvements | (107,562) | (135,000) | |||||||
Total construction spending | $ | 1,576,413 | $ | 2,250,000 | |||||
2024 guidance range for construction spending | $1,950,000 – $2,550,000 | ||||||||
Timing | Amount(1) | |
October 1, 2024 through December 31, 2024 | $157,928 | |
2025 through 2027 | 885,526 | |
Total | $1,043,454 | |
Nine Months Ended September 30, 2024 | ||||||
Average Real Estate Basis Capitalized | Percentage of Total Average Real Estate Basis Capitalized | |||||
Construction of Class A/A+ properties: | ||||||
Active construction projects | ||||||
Under construction and committed near-term projects | $2,849,742 | 35% | ||||
Future pipeline pre-construction | ||||||
Priority anticipated projects | 559,815 | (1) | 7 | |||
Primarily mega campus expansion pre-construction work (entitlement, design, and site work) | 3,692,497 | (1) | 45 | |||
Smaller redevelopments and repositioning capital projects | 1,025,019 | 13 | ||||
$8,127,073 | 100% | |||||
Projected 2024 Earnings per Share and Funds From Operations per Share Attributable to Alexandria’s Common Stockholders – Diluted | As of 10/21/24 | As of 7/22/24 | ||||||
Earnings per share(1) | $2.60 to $2.64 | $2.98 to $3.10 | ||||||
Depreciation and amortization of real estate assets | 6.05 | 5.95 | ||||||
Gain on sales of real estate(2) | (0.38) | — | ||||||
Impairment of real estate – rental properties and land(2) | 0.67 | 0.01 | ||||||
Allocation of unvested restricted stock awards | (0.06) | (0.05) | ||||||
Funds from operations per share(3) | $8.88 to $8.92 | $8.89 to $9.01 | ||||||
Unrealized losses on non-real estate investments | 0.19 | 0.20 | ||||||
Impairment of non-real estate investments | 0.22 | 0.16 | ||||||
Impairment of real estate | 0.17 | 0.17 | ||||||
Allocation to unvested restricted stock awards | (0.01) | (0.01) | ||||||
Funds from operations per share, as adjusted(3) | $9.45 to $9.49 | $9.41 to $9.53 | ||||||
Midpoint | $9.47 | $9.47 | ||||||
Key Assumptions(1) (Dollars in millions) | 2024 Guidance | ||||
Low | High | ||||
Occupancy percentage for operating properties in North America as of December 31, 2024 | 94.6% | 95.6% | |||
Lease renewals and re-leasing of space: | |||||
Rental rate changes | 11.0% | 19.0% | |||
Rental rate changes (cash basis) | 5.0% | 13.0% | |||
Same property performance: | |||||
Net operating income changes | 0.5% | 2.5% | |||
Net operating income changes (cash basis) | 3.0% | 5.0% | |||
Straight-line rent revenue(2) | $147 | $162 | |||
General and administrative expenses(3) | $176 | $186 | |||
Capitalization of interest | $325 | $355 | |||
Interest expense | $154 | $184 | |||
Realized gains on non-real estate investments(4) | $95 | $125 | |||
Key Credit Metric Targets(1) | ||
Net debt and preferred stock to Adjusted EBITDA – fourth quarter of 2024 annualized | Less than or equal to 5.1x | |
Fixed-charge coverage ratio – fourth quarter of 2024 annualized | Greater than or equal to 4.5x | |
Consolidated Real Estate Joint Ventures | ||||||||
Property/Market/Submarket | Noncontrolling(1) Interest Share | Operating RSF at 100% | ||||||
50 and 60 Binney Street/Greater Boston/Cambridge/Inner Suburbs | 66.0% | 532,395 | ||||||
75/125 Binney Street/Greater Boston/Cambridge/Inner Suburbs | 60.0% | 388,270 | ||||||
100 and 225 Binney Street and 300 Third Street/Greater Boston/Cambridge/Inner Suburbs | 70.0% | 870,106 | ||||||
99 Coolidge Avenue/Greater Boston/Cambridge/Inner Suburbs | 25.0% | 116,414 | (2) | |||||
15 Necco Street/Greater Boston/Seaport Innovation District | 43.3% | 345,996 | ||||||
285, 299, 307, and 345 Dorchester Avenue/Greater Boston/Seaport Innovation District | 40.0% | — | (2) | |||||
Alexandria Center® for Science and Technology – Mission Bay/San Francisco Bay Area/ Mission Bay(3) | 75.0% | 996,181 | ||||||
1450 Owens Street/San Francisco Bay Area/Mission Bay | 74.6% | (4) | — | (2) | ||||
601, 611, 651(2), 681, 685, and 701 Gateway Boulevard/San Francisco Bay Area/ South San Francisco | 50.0% | 853,794 | ||||||
751 Gateway Boulevard/San Francisco Bay Area/South San Francisco | 49.0% | 230,592 | ||||||
211(2) and 213 East Grand Avenue/San Francisco Bay Area/South San Francisco | 70.0% | 300,930 | ||||||
500 Forbes Boulevard/San Francisco Bay Area/South San Francisco | 90.0% | 155,685 | ||||||
Alexandria Center® for Life Science – Millbrae/San Francisco Bay Area/South San Francisco | 52.1% | — | (2) | |||||
3215 Merryfield Row/San Diego/Torrey Pines | 70.0% | 170,523 | ||||||
Campus Point by Alexandria/San Diego/University Town Center(5) | 45.0% | 1,342,164 | ||||||
5200 Illumina Way/San Diego/University Town Center | 49.0% | 792,687 | ||||||
9625 Towne Centre Drive/San Diego/University Town Center | 70.0% | 163,648 | ||||||
SD Tech by Alexandria/San Diego/Sorrento Mesa(6) | 50.0% | 798,858 | ||||||
Pacific Technology Park/San Diego/Sorrento Mesa | 50.0% | 544,352 | ||||||
Summers Ridge Science Park/San Diego/Sorrento Mesa(7) | 70.0% | 316,531 | ||||||
1201 and 1208 Eastlake Avenue East/Seattle/Lake Union | 70.0% | 207,774 | ||||||
199 East Blaine Street/Seattle/Lake Union | 70.0% | 115,084 | ||||||
400 Dexter Avenue North/Seattle/Lake Union | 70.0% | 290,754 | ||||||
800 Mercer Street/Seattle/Lake Union | 40.0% | — | (2) | |||||
Unconsolidated Real Estate Joint Ventures | ||||||||
Property/Market/Submarket | Our Ownership Share(8) | Operating RSF at 100% | ||||||
1655 and 1725 Third Street/San Francisco Bay Area/Mission Bay | 10.0% | 586,208 | ||||||
1401/1413 Research Boulevard/Maryland/Rockville | 65.0% | (9)(10) | (9)(10) | |||||
1450 Research Boulevard/Maryland/Rockville | 73.2% | (10) | 42,679 | |||||
101 West Dickman Street/Maryland/Beltsville | 58.2% | (10) | 135,423 | |||||
Maturity Date | Stated Rate | Interest Rate(1) | At 100% | Our Share | ||||||||||
Unconsolidated Joint Venture | Aggregate Commitment | Debt Balance(2) | ||||||||||||
1401/1413 Research Boulevard(3) | 12/23/24 | 2.70% | 3.31% | $28,500 | $28,461 | 65.0% | ||||||||
1655 and 1725 Third Street(4) | 3/10/25 | 4.50% | 4.57% | 600,000 | 599,823 | 10.0% | ||||||||
101 West Dickman Street | 11/10/26 | SOFR+1.95% | (5) | 7.39% | 26,750 | 18,565 | 58.2% | |||||||
1450 Research Boulevard | 12/10/26 | SOFR+1.95% | (5) | 7.45% | 13,000 | 8,616 | 73.2% | |||||||
$668,250 | $655,465 |
Noncontrolling Interest Share of Consolidated Real Estate Joint Ventures | Our Share of Unconsolidated Real Estate Joint Ventures | ||||||
September 30, 2024 | September 30, 2024 | ||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | ||||
Total revenues | $113,479 | $335,786 | $3,141 | $9,472 | |||
Rental operations | (34,697) | (97,009) | (965) | (2,984) | |||
78,782 | 238,777 | 2,176 | 6,488 | ||||
General and administrative | (586) | (2,268) | (10) | (80) | |||
Interest | (284) | (753) | (952) | (2,807) | |||
Depreciation and amortization of real estate assets | (32,457) | (94,725) | (1,075) | (3,177) | |||
Fixed returns allocated to redeemable noncontrolling interests(1) | 201 | 603 | — | — | |||
$45,656 | $141,634 | $139 | $424 | ||||
Straight-line rent and below-market lease revenue | $54 | $15,588 | $213 | $743 | |||
Funds from operations(2) | $78,113 | $236,359 | $1,214 | $3,601 |
As of September 30, 2024 | |||
Noncontrolling Interest Share of Consolidated Real Estate Joint Ventures | Our Share of Unconsolidated Real Estate Joint Ventures | ||
Investments in real estate | $4,211,942 | $125,029 | |
Cash, cash equivalents, and restricted cash | 164,756 | 3,346 | |
Other assets | 425,293 | 13,411 | |
Secured notes payable | (36,103) | (95,603) | |
Other liabilities | (280,069) | (6,013) | |
Redeemable noncontrolling interests | (16,510) | — | |
$4,469,309 | $40,170 |
September 30, 2024 | Year Ended December 31, 2023 | ||||||||
Three Months Ended | Nine Months Ended | ||||||||
Realized gains | $12,632 | (1) | $47,336 | (1) | $6,078 | (2) | |||
Unrealized gains (losses) | 2,610 | (3) | (32,470) | (4) | (201,475) | (5) | |||
Investment income (loss) | $15,242 | $14,866 | $(195,397) | ||||||
September 30, 2024 | December 31, 2023 | |||||||||
Investments | Cost | Unrealized Gains | Unrealized Losses | Carrying Amount | Carrying Amount | |||||
Publicly traded companies | $187,085 | $50,933 | $(85,592) | $152,426 | $159,566 | |||||
Entities that report NAV | 527,042 | 160,608 | (31,225) | 656,425 | 671,532 | |||||
Entities that do not report NAV: | ||||||||||
Entities with observable price changes | 93,982 | 72,862 | (1,337) | 165,507 | 174,268 | |||||
Entities without observable price changes | 407,261 | — | — | 407,261 | 368,654 | |||||
Investments accounted for under the equity method | N/A | N/A | N/A | 137,708 | 75,498 | |||||
September 30, 2024 | $1,215,370 | (6) | $284,403 | $(118,154) | $1,519,327 | $1,449,518 | ||||
December 31, 2023 | $1,177,072 | $320,445 | $(123,497) | $1,449,518 |
Public/Private Mix (Cost) | Tenant/Non-Tenant Mix (Cost) | |
Liquidity | Minimal Outstanding Borrowings and Significant Availability on Unsecured Senior Line of Credit | ||||
$5.4B | (in millions) | ||||
(In millions) | |||||
Availability under our unsecured senior line of credit, net of amounts outstanding under our commercial paper program | $4,545 | ||||
Outstanding forward equity sales agreements(1) | 28 | ||||
Cash, cash equivalents, and restricted cash | 580 | ||||
Availability under our secured construction loan | 51 | ||||
Investments in publicly traded companies | 152 | ||||
Liquidity as of September 30, 2024 | $5,356 | ||||
Description | Stated Rate | Aggregate Commitments | Outstanding Balance(1) | Remaining Commitments/ Liquidity | ||||
Availability under our unsecured senior line of credit, net of amounts outstanding under our commercial paper program | SOFR+0.855% | $5,000,000 | $454,589 | $4,545,000 | ||||
Outstanding forward equity sales agreements(2) | 27,508 | |||||||
Cash, cash equivalents, and restricted cash | 579,637 | |||||||
Construction loan | SOFR+2.70% | $195,300 | $144,413 | 50,773 | ||||
Investments in publicly traded companies | 152,426 | |||||||
Liquidity as of September 30, 2024 | $5,355,344 |
Nine Months Ended September 30, | |||||
2024 | 2023 | Change | |||
Net cash provided by operating activities | $1,230,346 | $1,201,933 | $28,413 | ||
Net cash used in investing activities | $(1,956,959) | $(2,110,556) | $153,597 | ||
Net cash provided by financing activities | $645,405 | $618,962 | $26,443 |
Nine Months Ended September 30, | Increase (Decrease) | ||||
2024 | 2023 | ||||
Sources of cash from investing activities: | |||||
Proceeds from sales of real estate | $229,790 | $761,321 | $(531,531) | ||
Sales of and distributions from non-real estate investments | 141,762 | 149,299 | (7,537) | ||
371,552 | 910,620 | (539,068) | |||
Uses of cash for investing activities: | |||||
Purchases of real estate | 201,049 | 257,333 | (56,284) | ||
Additions to real estate | 1,932,351 | 2,600,999 | (668,648) | ||
Change in escrow deposits | 5,512 | 5,982 | (470) | ||
Investments in unconsolidated real estate joint ventures | 4,039 | 499 | 3,540 | ||
Additions to non-real estate investments | 185,560 | 156,363 | 29,197 | ||
2,328,511 | 3,021,176 | (692,665) | |||
Net cash used in investing activities | $1,956,959 | $2,110,556 | $(153,597) |
Nine Months Ended September 30, | |||||
2024 | 2023 | Change | |||
Borrowings under secured notes payable | $24,853 | $49,578 | $(24,725) | ||
Repayments of borrowings under secured notes payable | (32) | (30) | (2) | ||
Proceeds from issuance of unsecured senior notes payable | 998,806 | 996,205 | 2,601 | ||
Borrowings under unsecured senior line of credit | — | 375,000 | (375,000) | ||
Repayments of borrowings under unsecured senior line of credit | — | (375,000) | 375,000 | ||
Proceeds from issuances under commercial paper program | 7,935,600 | 1,705,000 | 6,230,600 | ||
Repayments of borrowings under commercial paper program | (7,580,600) | (1,705,000) | (5,875,600) | ||
Payments of loan fees | (36,366) | (16,047) | (20,319) | ||
Changes related to debt | 1,342,261 | 1,029,706 | 312,555 | ||
Contributions from and sales of noncontrolling interests | 251,252 | 436,207 | (184,955) | ||
Distributions to and purchases of noncontrolling interests | (231,072) | (193,716) | (37,356) | ||
Dividends on common stock | (671,366) | (633,032) | (38,334) | ||
Taxes paid related to net settlement of equity awards | (45,670) | (20,203) | (25,467) | ||
Net cash provided by financing activities | $645,405 | $618,962 | $26,443 |
Key Sources and Uses of Capital (In millions) | 2024 Guidance | Certain Completed Items | |||||||
Range | Midpoint | ||||||||
Sources of capital: | |||||||||
Incremental debt | $885 | $1,185 | $1,035 | See below | |||||
Net cash provided by operating activities after dividends | 400 | 500 | 450 | ||||||
Dispositions and common equity(1) | 1,050 | 2,050 | 1,550 | (1) | |||||
Total sources of capital | $2,335 | $3,735 | $3,035 | ||||||
Uses of capital: | |||||||||
Construction | $1,950 | $2,550 | $2,250 | ||||||
Acquisitions | 250 | 750 | 500 | $249 | |||||
Ground lease prepayment(2) | 135 | 135 | 135 | ||||||
Cash expected to be held at December 31, 2024(3) | — | 300 | 150 | ||||||
Total uses of capital | $2,335 | $3,735 | $3,035 | ||||||
Incremental debt (included above): | |||||||||
Issuance of unsecured senior notes payable(4) | $1,000 | $1,000 | $1,000 | $1,000 | (4) | ||||
Unsecured senior line of credit, commercial paper program, and other | (115) | 185 | 35 | ||||||
Incremental debt | $885 | $1,185 | $1,035 |
Average Debt Outstanding | Weighted-Average Interest Rate | ||||||||
September 30, 2024 | September 30, 2024 | ||||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | ||||||
Long-term fixed-rate debt | $12,171,936 | $12,008,857 | 3.79% | 3.76% | |||||
Short-term variable-rate unsecured senior line of credit and commercial paper program debt | 545,848 | 471,070 | 5.48 | 5.57 | |||||
Blended average interest rate | 12,717,784 | 12,479,927 | 3.86 | 3.83 | |||||
Loan fee amortization and annual facility fee related to unsecured senior line of credit | N/A | N/A | 0.12 | 0.13 | |||||
Total/weighted average | $12,717,784 | $12,479,927 | 3.98% | 3.96% |
Covenant Ratios(1) | Requirement | September 30, 2024 | ||
Total Debt to Total Assets | Less than or equal to 60% | 30% | ||
Secured Debt to Total Assets | Less than or equal to 40% | 0.3% | ||
Consolidated EBITDA(2) to Interest Expense | Greater than or equal to 1.5x | 12.3x | ||
Unencumbered Total Asset Value to Unsecured Debt | Greater than or equal to 150% | 326% |
Covenant Ratios(1) | Requirement | September 30, 2024 | ||
Leverage Ratio | Less than or equal to 60.0% | 29.7% | ||
Secured Debt Ratio | Less than or equal to 45.0% | 0.3% | ||
Fixed-Charge Coverage Ratio | Greater than or equal to 1.50x | 3.95x | ||
Unsecured Interest Coverage Ratio | Greater than or equal to 1.75x | 12.55x |
Total | ||
Balance as of December 31, 2023 | $(15,896) | |
Other comprehensive loss before reclassifications | (6,758) | |
Reclassification adjustment for gains included in net income | 125 | |
Net other comprehensive loss | (6,633) | |
Balance as of September 30, 2024 | $(22,529) |
September 30, 2024 | December 31, 2023 | |||
Assets: | ||||
Cash, cash equivalents, and restricted cash | $143,087 | $210,755 | ||
Other assets | 151,170 | 115,373 | ||
Total assets | $294,257 | $326,128 | ||
Liabilities: | ||||
Unsecured senior notes payable | $12,092,012 | $11,096,028 | ||
Unsecured senior line of credit and commercial paper | 454,589 | 99,952 | ||
Other liabilities | 548,982 | 504,659 | ||
Total liabilities | $13,095,583 | $11,700,639 | ||
Nine Months Ended September 30, 2024 | Year Ended December 31, 2023 | |||
Total revenues | $42,358 | $54,230 | ||
Total expenses | (263,299) | (273,990) | ||
Net loss | (220,941) | (219,760) | ||
Net income attributable to unvested restricted stock awards | (10,717) | (11,195) | ||
Net loss attributable to Alexandria Real Estate Equities, Inc.’s common stockholders | $(231,658) | $(230,955) | ||
Noncontrolling Interest Share of Consolidated Real Estate Joint Ventures | Our Share of Unconsolidated Real Estate Joint Ventures | ||||||
September 30, 2024 | September 30, 2024 | ||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | ||||
Net income | $45,656 | $141,634 | $139 | $424 | |||
Depreciation and amortization of real estate assets | 32,457 | 94,725 | 1,075 | 3,177 | |||
Funds from operations | $78,113 | $236,359 | $1,214 | $3,601 | |||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic and diluted | $164,674 | $21,855 | $374,477 | $184,371 | ||||
Depreciation and amortization of real estate assets | 291,258 | 266,440 | 864,326 | 798,590 | ||||
Noncontrolling share of depreciation and amortization from consolidated real estate JVs | (32,457) | (28,814) | (94,725) | (85,212) | ||||
Our share of depreciation and amortization from unconsolidated real estate JVs | 1,075 | 910 | 3,177 | 2,624 | ||||
Gain on sales of real estate | (27,114) | — | (27,506) | (214,810) | ||||
Impairment of real estate – rental properties and land | 5,741 | (1) | 19,844 | 7,923 | (1) | 186,446 | ||
Allocation to unvested restricted stock awards | (2,908) | (838) | (7,657) | (3,050) | ||||
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted(2) | 400,269 | 279,397 | 1,120,015 | 868,959 | ||||
Unrealized (gains) losses on non-real estate investments | (2,610) | 77,202 | 32,470 | 220,954 | ||||
Impairment of non-real estate investments | 10,338 | (3) | 28,503 | 37,824 | 51,456 | |||
Impairment of real estate | — | 805 | 28,581 | (1) | 2,778 | |||
Acceleration of stock compensation expense due to executive officer resignations | — | 1,859 | — | 1,859 | ||||
Allocation to unvested restricted stock awards | (125) | (1,330) | (1,640) | (3,503) | ||||
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted | $407,872 | $386,436 | $1,217,250 | $1,142,503 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
(Per share) | 2024 | 2023 | 2024 | 2023 | ||||
Net income per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted | $0.96 | $0.13 | $2.18 | $1.08 | ||||
Depreciation and amortization of real estate assets | 1.51 | 1.40 | 4.49 | 4.19 | ||||
Gain on sales of real estate | (0.16) | — | (0.16) | (1.26) | ||||
Impairment of real estate – rental properties and land | 0.03 | 0.12 | 0.05 | 1.09 | ||||
Allocation to unvested restricted stock awards | (0.01) | (0.01) | (0.05) | (0.01) | ||||
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted | 2.33 | 1.64 | 6.51 | 5.09 | ||||
Unrealized (gains) losses on non-real estate investments | (0.02) | 0.45 | 0.19 | 1.29 | ||||
Impairment of non-real estate investments | 0.06 | 0.17 | 0.22 | 0.30 | ||||
Impairment of real estate | — | — | 0.17 | 0.02 | ||||
Acceleration of stock compensation expense due to executive officer resignations | — | 0.01 | — | 0.01 | ||||
Allocation to unvested restricted stock awards | — | (0.01) | (0.01) | (0.02) | ||||
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted | $2.37 | $2.26 | $7.08 | $6.69 | ||||
Weighted-average shares of common stock outstanding – diluted(1) | 172,058 | 170,890 | 172,007 | 170,846 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net income | $213,603 | $68,254 | $526,828 | $323,652 | |||
Interest expense | 43,550 | 11,411 | 130,179 | 42,237 | |||
Income taxes | 1,877 | 1,183 | 4,823 | 4,565 | |||
Depreciation and amortization | 293,998 | 269,370 | 872,272 | 808,227 | |||
Stock compensation expense | 15,525 | 16,288 | 47,157 | 48,266 | |||
Gain on sales of real estate | (27,114) | — | (27,506) | (214,810) | |||
Unrealized (gains) losses on non-real estate investments | (2,610) | 77,202 | 32,470 | 220,954 | |||
Impairment of real estate | 5,741 | 20,649 | 36,504 | 189,224 | |||
Impairment of non-real estate investments | 10,338 | 28,503 | 37,824 | 51,456 | |||
Adjusted EBITDA | $554,908 | $492,860 | $1,660,551 | $1,473,771 | |||
Total revenues | $791,607 | $713,788 | $2,327,449 | $2,128,483 | |||
Adjusted EBITDA margin | 70% | 69% | 71% | 69% |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Adjusted EBITDA | $554,908 | $492,860 | $1,660,551 | $1,473,771 | ||||
Interest expense | $43,550 | $11,411 | $130,179 | $42,237 | ||||
Capitalized interest | 86,496 | 96,119 | 249,375 | 274,863 | ||||
Amortization of loan fees | (4,222) | (4,059) | (12,510) | (11,427) | ||||
Amortization of debt discounts | (330) | (306) | (976) | (898) | ||||
Cash interest and fixed charges | $125,494 | $103,165 | $366,068 | $304,775 | ||||
Fixed-charge coverage ratio: | ||||||||
– quarter annualized | 4.4x | 4.8x | 4.5x | 4.8x | ||||
– trailing 12 months | 4.5x | 4.9x | 4.5x | 4.9x |
September 30, 2024 | December 31, 2023 | ||
Total assets | $38,488,128 | $36,771,402 | |
Accumulated depreciation | 5,624,642 | 4,985,019 | |
Gross assets | $44,112,770 | $41,756,421 | |
Percentage of | ||||||
Book Value | Gross Assets | Annual Rental Revenue | ||||
Under construction projects and one committed near-term project expected to commence construction in the next two years (55% leased/negotiating) | $4,405,094 | 10% | —% | |||
Income-producing/potential cash flows/covered land play(1) | 2,861,653 | 6 | 2 | |||
Land | 2,073,678 | 5 | — | |||
$9,340,425 | 21% | 2% | ||||
Dev/Redev | RSF of Lease Expirations Targeted for Development and Redevelopment | |||||||||
Property/Submarket | 2024 | 2025 | Thereafter(1) | Total | ||||||
Committed near-term project: | ||||||||||
4161 Campus Point Court/University Town Center | Dev | — | 159,884 | — | 159,884 | |||||
Priority anticipated projects: | ||||||||||
311 Arsenal Street/Cambridge/Inner Suburbs | Redev | — | 25,312 | — | 25,312 | |||||
269 East Grand Avenue/South San Francisco | Redev | 107,250 | — | — | 107,250 | |||||
1020 Red River Street/Austin | Redev | — | 126,034 | — | 126,034 | |||||
107,250 | 151,346 | — | 258,596 | |||||||
Future projects: | ||||||||||
100 Edwin H. Land Boulevard/Cambridge | Dev | 104,500 | — | — | 104,500 | |||||
446, 458, 500, and 550 Arsenal Street/Cambridge/Inner Suburbs | Dev | — | — | 375,898 | 375,898 | |||||
Other/Greater Boston | Redev | — | — | 167,549 | 167,549 | |||||
1122 and 1150 El Camino Real/South San Francisco | Dev | — | — | 375,232 | 375,232 | |||||
3875 Fabian Way/Greater Stanford | Dev | — | — | 228,000 | 228,000 | |||||
2100, 2200, and 2400 Geng Road/Greater Stanford | Dev | — | — | 78,501 | 78,501 | |||||
960 Industrial Road/Greater Stanford | Dev | — | — | 112,590 | 112,590 | |||||
Campus Point by Alexandria/University Town Center | Dev | — | 109,164 | 226,144 | (2) | 335,308 | ||||
Sequence District by Alexandria/Sorrento Mesa | Dev/Redev | — | — | 686,290 | 686,290 | |||||
830 4th Avenue South/SoDo | Dev | — | — | 45,615 | 45,615 | |||||
410 West Harrison Street/Elliott Bay | Dev | — | — | 17,205 | 17,205 | |||||
Other/Seattle | Dev | — | — | 75,663 | 75,663 | |||||
100 Capitola Drive/Research Triangle | Dev | — | — | 34,527 | 34,527 | |||||
1001 Trinity Street/Austin | Dev | — | 72,938 | — | 72,938 | |||||
Canada | Redev | — | — | 247,743 | 247,743 | |||||
104,500 | 182,102 | 2,670,957 | 2,957,559 | |||||||
211,750 | 493,332 | 2,670,957 | 3,376,039 |
Annual Rental Revenue | Development and Redevelopment Pipeline RSF | |||
Mega campus | $1,666,759 | 21,957,791 | ||
Non-mega campus | 517,316 | 9,880,617 | ||
Total | $2,184,075 | 31,838,408 | ||
Mega campus as a percentage of annual rental revenue and of total development and redevelopment pipeline RSF | 76% | 69% |
September 30, 2024 | December 31, 2023 | ||
Secured notes payable | $145,000 | $119,662 | |
Unsecured senior notes payable | 12,092,012 | 11,096,028 | |
Unsecured senior line of credit and commercial paper | 454,589 | 99,952 | |
Unamortized deferred financing costs | 79,610 | 76,329 | |
Cash and cash equivalents | (562,606) | (618,190) | |
Restricted cash | (17,031) | (42,581) | |
Preferred stock | — | — | |
Net debt and preferred stock | $12,191,574 | $10,731,200 | |
Adjusted EBITDA: | |||
– quarter annualized | $2,219,632 | $2,094,988 | |
– trailing 12 months | $2,184,298 | $1,997,518 | |
Net debt and preferred stock to Adjusted EBITDA: | |||
– quarter annualized | 5.5x | 5.1x | |
– trailing 12 months | 5.6x | 5.4x |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Net income | $213,603 | $68,254 | $526,828 | $323,652 | ||||
Equity in earnings of unconsolidated real estate joint ventures | (139) | (242) | (424) | (617) | ||||
General and administrative expenses | 43,945 | 45,987 | 135,629 | 140,065 | ||||
Interest expense | 43,550 | 11,411 | 130,179 | 42,237 | ||||
Depreciation and amortization | 293,998 | 269,370 | 872,272 | 808,227 | ||||
Impairment of real estate | 5,741 | 20,649 | 36,504 | 189,224 | ||||
Gain on sales of real estate | (27,114) | — | (27,506) | (214,810) | ||||
Investment (income) loss | (15,242) | 80,672 | (14,866) | 204,051 | ||||
Net operating income | 558,342 | 496,101 | 1,658,616 | 1,492,029 | ||||
Straight-line rent revenue | (29,087) | (29,805) | (125,676) | (92,331) | ||||
Amortization of deferred revenue related to tenant-funded and -built landlord improvements | (329) | — | (329) | — | ||||
Amortization of acquired below-market leases | (17,312) | (23,222) | (70,167) | (69,647) | ||||
Net operating income (cash basis) | $511,614 | $443,074 | $1,462,444 | $1,330,051 | ||||
Net operating income (cash basis) – annualized | $2,046,456 | $1,772,296 | $1,949,925 | $1,773,401 | ||||
Net operating income (from above) | $558,342 | $496,101 | $1,658,616 | $1,492,029 | ||||
Total revenues | $791,607 | $713,788 | $2,327,449 | $2,128,483 | ||||
Operating margin | 71% | 70% | 71% | 70% |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Income from rentals | $775,744 | $707,531 | $2,286,457 | $2,099,819 | ||||
Rental revenues | (579,569) | (526,352) | (1,737,804) | (1,582,543) | ||||
Tenant recoveries | $196,175 | $181,179 | $548,653 | $517,276 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Unencumbered net operating income | $553,589 | $495,012 | $1,644,687 | $1,488,795 | |||
Encumbered net operating income | 4,753 | 1,089 | 13,929 | 3,234 | |||
Total net operating income | $558,342 | $496,101 | $1,658,616 | $1,492,029 | |||
Unencumbered net operating income as a percentage of total net operating income | 99.1% | 99.8% | 99.2% | 99.8% |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Basic shares for earnings per share | 172,058 | 170,890 | 172,007 | 170,846 | |||
Forward Agreements | — | — | — | — | |||
Diluted shares for earnings per share | 172,058 | 170,890 | 172,007 | 170,846 | |||
Basic shares for funds from operations per share and funds from operations per share, as adjusted | 172,058 | 170,890 | 172,007 | 170,846 | |||
Forward Agreements | — | — | — | — | |||
Diluted shares for funds from operations per share and funds from operations per share, as adjusted | 172,058 | 170,890 | 172,007 | 170,846 | |||
Weighted-average unvested restricted shares used in calculating the allocations of net income, funds from operations, and funds from operations, as adjusted | 2,838 | 2,124 | 2,901 | 2,187 |
Annualized effect on future earnings due to variable-rate debt: | |
Rate increase of 1% | $(1,166) |
Rate decrease of 1% | $1,166 |
Effect on fair value of total consolidated debt: | |
Rate increase of 1% | $(824,796) |
Rate decrease of 1% | $945,937 |
Equity price risk: | |
Fair value increase of 10% | $151,933 |
Fair value decrease of 10% | $(151,933) |
Effect on potential future earnings due to foreign currency exchange rate: | |
Rate increase of 10% | $223 |
Rate decrease of 10% | $(223) |
Effect on the fair value of net investment in foreign subsidiaries due to foreign currency exchange rate: | |
Rate increase of 10% | $40,407 |
Rate decrease of 10% | $(40,407) |
Exhibit Number | Exhibit Title | Incorporated by Reference to: | Date Filed | |||
3.1* | Form 10-Q | August 14, 1997 | ||||
3.2* | Form 10-Q | August 14, 1997 | ||||
3.3* | Form 8-K | May 12, 2017 | ||||
3.4* | Form 8-K | May 19, 2022 | ||||
3.5* | Form 10-Q | August 13, 1999 | ||||
3.6* | Form 8-K | February 10, 2000 | ||||
3.7* | Form 8-K | February 10, 2000 | ||||
3.8* | Form 8-A | January 18, 2002 | ||||
3.9* | Form 8-A | June 28, 2004 | ||||
3.10* | Form 8-K | March 25, 2008 | ||||
3.11* | Form 8-K | March 14, 2012 | ||||
3.12* | Form 8-K | May 12, 2017 | ||||
3.13* | Form 8-K | September 21, 2023 | ||||
10.1 | N/A | Filed herewith | ||||
22.1 | N/A | Filed herewith | ||||
31.1 | N/A | Filed herewith | ||||
31.2 | N/A | Filed herewith | ||||
31.3 | N/A | Filed herewith | ||||
32.0 | N/A | Filed herewith | ||||
101.1 | The following materials from the Company’s quarterly report on Form 10-Q for the quarterly period ended September 30, 2024, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023 (unaudited), (ii) Consolidated Statements of Operations for the three and nine months ended September 30, 2024 and 2023 (unaudited), (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2024 and 2023 (unaudited), (iv) Consolidated Statements of Changes in Stockholders’ Equity and Noncontrolling Interests for the three and nine months ended September 30, 2024 and 2023 (unaudited), (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited) | N/A | Filed herewith | |||
104 | Cover Page Interactive Data File – the cover page from this Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 is formatted in Inline XBRL and contained in Exhibit 101.1 | N/A | Filed herewith |
ALEXANDRIA REAL ESTATE EQUITIES, INC. | |
/s/ Joel S. Marcus | |
Joel S. Marcus Executive Chairman (Principal Executive Officer) | |
/s/ Peter M. Moglia | |
Peter M. Moglia Chief Executive Officer and Chief Investment Officer (Principal Executive Officer) | |
/s/ Marc E. Binda | |
Marc E. Binda Chief Financial Officer and Treasurer (Principal Financial Officer) |