EX-99.4 5 d815181dex994.htm EX-99.4 EX-99.4

附錄 99.4

WIPRO 限量版

硬幣: L32102KA1945PLC020800;註冊辦事處:印度班加羅爾薩爾賈布爾路多達坎內利的Wipro Limited——560035

網站: www.wipro.com;電子郵件ID — info@wipro.com;電話: +91-80-2844 0011; 傳真: +91-80-2844 0054

截至2024年9月30日的三個月和六個月經法定審計的合併財務業績

根據國際財務報告準則(國際會計準則理事會)

(以百萬計,股票和每股數據除外,除非另有說明)

 

          三個月結束了      六個月已結束      年底已結束  
    

細節

   九月
30, 2024
     6月30日
2024
     九月
30, 2023
     九月
30, 2024
     九月
30, 2023
     三月三十一日
2024
 
   收入                  
  

a) 運營收入

     223,016        219,638        225,159        442,654        453,469        897,603  
  

b) 外匯收益/(虧損),淨額

     (396      (206      268        (602      206        340  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

I

   總收入      222,620        219,432        225,427        442,052        453,675        897,943  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   開支                  
  

a) 購買 交易中的股票

     1,034        664        576        1,698        1,554        3,832  
  

b) 庫存的變化 交易中的股票

     (152      (2      920        (154      738        278  
  

c) 員工福利支出

     134,695        132,293        138,536        266,988        278,812        549,301  
  

d) 折舊、攤銷和減值費用

     8,308        7,289        8,970        15,597        16,350        34,071  
  

e) 分包合同 和技術費用

     24,582        24,767        26,547        49,349        52,932        103,030  
  

f) 設施費用

     3,937        4,133        3,815        8,070        7,267        14,556  
  

g) 旅行

     3,836        3,937        4,049        7,773        8,224        15,102  
  

h) 溝通

     1,079        993        1,360        2,072        2,609        4,878  
  

i) 法律和專業費用

     3,013        2,282        2,507        5,295        4,758        9,559  
  

j) 內部使用的軟件許可費用

     4,702        4,605        4,701        9,307        9,308        18,378  
  

k) 營銷和品牌建設

     838        804        880        1,642        1,857        3,555  
  

l) 終身預期信用損失/(回寫)

     593        (26      139        567        439        640  
  

m) 出售財產、廠房和設備的(收益)/虧損,淨額

     (820      (23      (2,320      (843      (2,242      (2,072
  

n) 其他費用

     (174      1,647        1,402        1,473        3,208        6,736  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

II

   支出總額      185,471        183,363        192,082        368,834        385,814        761,844  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

III

   財務費用      3,569        3,288        3,033        6,857        6,119        12,552  

IV

   財務和其他收入      9,195        7,480        4,810        16,675        11,352        23,896  

V

   使用權益法覈算的聯營企業和合資企業的淨利潤/(虧損)份額      3        (45      (30      (42      (27      (233
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

VI

   稅前利潤 [I-II-III+IV+V]      42,778        40,216        35,092        82,994        73,067        147,210  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

VII

   稅收支出      10,512        9,850        8,419        20,362        17,534        36,089  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

VIII

   該期間的利潤 [VI-VII]      32,266        30,366        26,673        62,632        55,533        111,121  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   其他綜合收益(OCI)                  
  

在後續時期內不會被重新歸類爲損益的項目

                 
  

重新衡量固定福利計劃,淨額

     323        58        51        381        6        82  
  

通過OCI以公允價值計量的股票工具投資公允價值的淨變動

     153        (319      (124      (166      (108      (473
  

將在後續時期重新歸類爲損益的項目

                 
  

外幣折算差額

     5,115        (1,399      1,824        3,716        1,462        4,219  
  

將子公司清算的外幣折算差額重新歸類爲財務報表 收入

     13        ^        (183      13        (181      (198
  

被指定爲現金流套期保值的期權合約的時間價值淨變化,扣除稅款

     (368      4        211        (364      251        198  
  

被指定爲現金流套期保值的期權合約的內在價值淨變化,扣除稅款

     (103      85        (311      (18      201        128  
  

被指定爲現金流套期保值的遠期合約的公允價值淨變動,扣除稅款

     (673      218        (62      (455      1,586        1,655  
  

通過OCI以公允價值計量的債務工具投資公允價值的淨變動,扣除稅款

     390        184        297        574        1,336        1,516  

 

1


IX

   期間其他全面收入總額,稅後      4,850        (1,169      1,703        3,681        4,553        7,127  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   期間總全面收入 [VIII+IX]      37,116        29,197        28,376        66,313        60,086        118,248  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

X

   歸屬於本公司期間利潤:                  
   公司股權持有者      32,088        30,032        26,463        62,120        55,164        110,452  
   非控制權益 其他權益      178        334        210        512        369        669  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        32,266        30,366        26,673        62,632        55,533        111,121  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   應閱讀上述綜合收入的合併中期報表時,請參閱相關附註。                  
   公司股權持有者      36,942        28,865        28,169        65,807        59,809        117,744  
   非控制權益 其他權益      174        332        207        506        277        504  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        37,116        29,197        28,376        66,313        60,086        118,248  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

XI

   已繳股本(面值 2 每股)      10,463        10,460        10,444        10,463        10,444        10,450  

XII

   儲備金(重估儲備及 非控制權益 負債和佔比要求                     739,433  

XIII

   每股收益(EPS)                  
   (每股面值爲 2/-每股)                  
   (截至各個三個月及六個月的EPS未經年化)                  
   基本(單位: )      6.14        5.75        5.06        11.89        10.30        20.89  
   攤薄(單位: )      6.12        5.73        5.04        11.85        10.27        20.82  

 

^

數值小於0.5

1.

公司截至2024年9月30日三個月及六個月的已審計合併財務報表已於2024年10月17日公司董事會會議上獲得批准。公司確認其法定核數師Deloitte Haskins & Sells LLP已就合併財務報表發佈了無保留意見的審計報告。

2.

The above consolidated financial results have been prepared on the basis of the audited interim condensed consolidated financial statements which are prepared in accordance with International Financial Reporting Standards and its interpretations (「IFRS」), as issued by the International Accounting Standards Board (「IASB」). All amounts included in the consolidated financial results (including notes) are reported in millions of Indian rupees ( in millions) except share and per share data, unless otherwise stated.

3.

(Gain)/loss on sale of property, plant and equipment for the three and six months ended September 30, 2024 and 2023, includes gain on relinquishment of the lease hold rights of land, and transfer of building along with other assets of  (885), and gain on sale of immovable properties of  (2,368), respectively.

4.

Other expenses are net of reversals of contingent consideration of  167,  Nil,  490 for the three months ended September 30, 2024, June 30, 2024, September 30, 2023, 在截至2024年9月30日的六個月內,分別爲167和 在截至2024年9月30日的六個月內和2023年,分別爲506, 在截至2024年3月31日的一年內,其他費用淨額爲保險索賠收入  在截至2024年9月30日的三個和六個月內,其他費用淨額爲收到的保險索賠

5.

以下是截至2024年9月30日的子公司、關聯方和合資企業名單:

 

子公司

 

子公司

 

子公司

 

國家
公司所在地:

印度Attune Consulting私人有限公司       印度
Capco Technologies私人有限公司       印度
wipro Technology Product Services私人有限公司       印度
wipro成都有限公司       中國
wipro控股(英國)有限公司       英國:
wipro印度私人有限公司人力資源服務       印度
wipro孟加拉國IT服務有限公司       孟加拉國

 

2


Wipro IT Services UK Societas       U.K.
  Designit A/S     Denmark
    Designit Denmark A/S   Denmark
    Designit Germany GmbH   Germany
    Designit Oslo A/S   Norway
    Designit Spain Digital, S.L.U   Spain
    Designit Sweden AB   Sweden
    Designit T.L.V Ltd.   Israel
  Wipro Bahrain Limited Co. W.L.L     Bahrain
  Wipro Czech Republic IT Services s.r.o.     Czech Republic
  Wipro CRM Services (formerly known as Wipro 4C NV)     Belgium
    Wipro 4C Consulting France SAS   France
    Wipro CRM Services B.V. (formerly known as Wipro 4C Nederland B.V)   Netherlands
    Wipro CRM Services ApS   Denmark
    Wipro CRM Services UK Limited   U.K.
  Grove Holdings 2 S.á.r.l     Luxembourg
    Capco Solution Services GmbH   Germany
    The Capital Markets Company Italy Srl   Italy
    Capco Brasil Serviços E Consultoria Ltda   Brazil
    The Capital Markets Company BV (1)   Belgium
  PT. WT Indonesia     Indonesia
  Rainbow Software LLC     Iraq
  Wipro Arabia Limited (2)     Saudi Arabia
    Women’s Business Park Technologies Limited (2)   Saudi Arabia
  Wipro Doha LLC     Qatar
  Wipro Financial Outsourcing Services Limited     U.K.
    Wipro UK Limited   U.K.
  Wipro Gulf LLC     Sultanate of
      Oman
  Wipro Holdings Hungary Korlátolt Felelősségű Társaság     Hungary
    Wipro Holdings Investment Korlátolt Felelősségű Társaság   Hungary
  Wipro Information Technology Netherlands BV.     Netherlands
    Wipro do Brasil Technologia Ltda (1)   Brazil
    Wipro Information Technology Kazakhstan LLP   Kazakhstan
    Wipro Outsourcing Services (Ireland) Limited   Ireland
    Wipro Portugal S.A. (1)   Portugal
    Wipro Solutions Canada Limited   Canada
    Wipro Technologies Limited   Russia
    Wipro Technologies Peru SAC   Peru
    Wipro Technologies W.T. Sociedad Anonima   Costa Rica
    Wipro Technology Chile SPA   Chile
  Wipro IT Service Ukraine, LLC     Ukraine
  Wipro IT Services Poland SP Z.O.O     Poland
  Wipro IT Services S.R.L.     Romania
  Wipro Regional Headquarter     Saudi Arabia
  Wipro Technologies Australia Pty Ltd     Australia
    Wipro Ampion Holdings Pty Ltd (1)   Australia
  Wipro Technologies SA     Argentina
  Wipro Technologies SA DE CV     Mexico
  Wipro Technologies South Africa (Proprietary) Limited     South Africa
    Wipro Technologies Nigeria Limited   Nigeria
  Wipro Technologies SRL     Romania
  Wipro (Thailand) Co. Limited     Thailand
Wipro Japan KK       Japan
Wipro Networks Pte Limited       Singapore
  Wipro (Dalian) Limited     China
  Wipro Technologies SDN BHD     Malaysia
Wipro Overseas IT Services Private Limited       India
Wipro Philippines, Inc.       Philippines
Wipro Shanghai Limited       China
     

 

3


Wipro Trademarks Holding Limited          India
Wipro Travel Services Limited          India
Wipro VLSI Design Services India Private Limited          India
Wipro, LLC          USA
   Wipro Gallagher Solutions, LLC       USA
   Wipro Insurance Solutions, LLC       USA
   Wipro IT Services, LLC       USA
      Aggne Global Inc. (3)    USA
      Cardinal US Holdings, Inc.(1)    USA
      Edgile, LLC    USA
      HealthPlan Services, Inc. (1)    USA
      Infocrossing, LLC    USA
      International TechneGroup Incorporated (1)    USA
      Wipro NextGen Enterprise Inc. (1)    USA
      Rizing Intermediate Holdings, Inc. (1)    USA
      Wipro Appirio, Inc. (1)    USA
      Wipro Designit Services, Inc. (1)    USA
      Wipro Telecom Consulting LLC    USA
      Wipro VLSI Design Services, LLC    USA
Aggne Global IT Services Private Limited (3)          India
Wipro, Inc.(4)          USA

The Company controls ‘The Wipro SA Broad Based Ownership Scheme Trust’, ‘Wipro SA Broad Based Ownership Scheme SPV (RF) (PTY) LTD’ incorporated in South Africa and Wipro Foundation in India.

 

(2) 

All the above direct subsidiaries are 100% held by the Company except that the Company holds 66.67% of the equity securities of Wipro Arabia Limited and 55% of the equity securities of Women’s Business Park Technologies Limited are held by Wipro Arabia Limited.

(3)

The company holds 60% of the equity securities of Aggne Global IT Services Private Limited and Wipro IT Services, LLC holds 60% of the equity securities of Aggne Global Inc.

(4)

Wipro, Inc. has been incorporated as a wholly-owned subsidiary of the Company with effect from September 30, 2024.

(1)

Step Subsidiary details of Cardinal US Holdings, Inc., HealthPlan Services, Inc., International TechneGroup Incorporated, Wipro NextGen Enterprise Inc., Rizing Intermediate Holdings, Inc., The Capital Markets Company BV, Wipro Ampion Holdings Pty Ltd, Wipro Appirio, Inc., Wipro Designit Services, Inc., Wipro do Brasil Technologia Ltda and Wipro Portugal S.A. are as follows:

 

Subsidiaries

  

Subsidiaries

  

Subsidiaries

  

Country of
Incorporation

Cardinal US Holdings, Inc.          USA
   ATOM Solutions LLC       USA
   Capco Consulting Services LLC       USA
   Capco RISC Consulting LLC       USA
   The Capital Markets Company LLC       USA
HealthPlan Services, Inc.          USA
   HealthPlan Services Insurance Agency, LLC       USA
International TechneGroup Incorporated          USA
   International TechneGroup Ltd.       U.K.
   ITI Proficiency Ltd       Israel
   MechWorks S.R.L.       Italy
Wipro NextGen Enterprise Inc.    LeanSwift AB       USA Sweden
Rizing Intermediate Holdings, Inc.          USA
   Rizing Lanka (Private) Ltd       Sri Lanka
      Attune Netherlands B.V. (5)    Netherlands
   Rizing Solutions Canada Inc. Rizing LLC       Canada USA
      Aasonn Philippines Inc.    Philippines

 

4


      Rizing B.V.    Netherlands
      Rizing Consulting Ireland Limited    Ireland
      Rizing Consulting Pty Ltd.    Australia
      Rizing Geospatial LLC    USA
      Rizing GmbH    Germany
      Rizing Limited    U.K.
      Rizing Pte Ltd. (5)    Singapore
The Capital Markets Company          Belgium
BV         
   CapAfric Consulting (Pty) Ltd       South Africa
   Capco Belgium BV       Belgium
   Capco Consultancy (Malaysia) Sdn. Bhd       Malaysia
   Capco Consultancy (Thailand) Ltd       Thailand
   Capco Consulting Singapore Pte. Ltd       Singapore
   Capco Greece Single Member P.C       Greece
   Capco Poland sp. z.o.o       Poland
   The Capital Markets Company (UK) Ltd       U.K.
      Capco (UK) 1, Limited    U.K.
   The Capital Markets Company BV       Netherlands
   The Capital Markets Company GmbH       Germany
      Capco Austria GmbH    Austria
   The Capital Markets Company Limited       Hong Kong
   The Capital Markets Company Limited       Canada
   The Capital Markets Company S.á.r.l       Switzerland
      Andrion AG    Switzerland
   The Capital Markets Company S.A.S       France
   The Capital Markets Company s.r.o       Slovakia
Wipro Ampion Holdings Pty Ltd          Australia
   Wipro Revolution IT Pty Ltd       Australia
   Crowdsprint Pty Ltd       Australia
   Wipro Shelde Australia Pty Ltd       Australia
Wipro Appirio, Inc.          USA
   Wipro Appirio (Ireland) Limited       Ireland
      Wipro Appirio UK Limited    U.K.
   Topcoder, LLC.       USA
Wipro Designit Services, Inc.          USA
   Wipro Designit Services Limited       Ireland
Wipro do Brasil Technologia          Brazil
Ltda         
   Wipro do Brasil Servicos Ltda       Brazil
   Wipro Do Brasil Sistemas De       Brazil
   Informatica Ltda      
Wipro Portugal S.A.          Portugal
   Wipro Technologies GmbH       Germany
      Wipro Business Solutions GmbH (5)    Germany
      Wipro IT Services Austria GmbH    Austria

 

(5)

Step Subsidiary details of Attune Netherlands B.V., Rizing Pte Ltd., Wipro Business Solutions GmbH are as follows:

 

Subsidiaries

  

Subsidiaries

  

Subsidiaries

  

Country of
Incorporation

Attune Netherlands B.V.          Netherlands
   Rizing Consulting USA, Inc.       USA
   Rizing Germany GmbH       Germany
   Attune Italia S.R.L       Italy
   Attune UK Ltd.       U.K.
Rizing Pte Ltd.          Singapore
   Rizing New Zealand Ltd.       New Zealand
   Rizing Philippines Inc.       Philippines
   Rizing SDN BHD       Malaysia
   Rizing Solutions Pty Ltd       Australia
Wipro Business Solutions GmbH          Germany
   Wipro Technology Solutions S.R.L       Romania

 

5


As at September 30, 2024, the Company held 43.7% interest in Drivestream Inc. and 27% interest in SDVerse LLC, accounted for using the equity method.

The list of controlled trusts are:

 

Name of the entity

  

Country of incorporation

Wipro Equity Reward Trust    India
Wipro Foundation    India

6. Segment Information

The Company is organized into the following operating segments: IT Services and IT Products.

IT Services: The IT services segment primarily consists of IT services offerings to customers organized by four Strategic Market Units (“SMUs”) - Americas 1, Americas 2, Europe and Asia Pacific Middle East and Africa (“APMEA”). Americas 1 and Americas 2 are primarily organized by industry sector, while Europe and APMEA are organized by countries.

Americas 1 includes the entire business of Latin America (“LATAM”) and the following industry sectors in the United States of America: communications, media and information services, software and gaming, new age technology, consumer goods, medical devices and life sciences, healthcare, and technology products and services. Americas 2 includes the entire business in Canada and the following industry sectors in the United States of America: banking and financial services, energy, manufacturing and resources, capital markets and insurance, and hi-tech. Europe consists of the United Kingdom and Ireland, Switzerland, Germany, Northern Europe and Southern Europe. APMEA consists of Australia and New Zealand, India, Middle East, South East Asia, Japan and Africa.

Revenue from each customer is attributed to the respective SMUs based on the location of the customer’s primary buying center of such services. With respect to certain strategic global customers, revenue may be generated from multiple countries based on such customer’s buying centers, but the total revenue related to these strategic global customers are attributed to a single SMU based on the geographical location of key decision makers.

Our IT Services segment provides a range of IT and IT enabled services which include digital strategy advisory, customer centric design, technology consulting, IT consulting, custom application design, development, re-engineering and maintenance, systems integration, package implementation, cloud and infrastructure services, business process services, cloud, mobility and analytics services, research and development and hardware and software design.

IT Products: The Company is a value-added reseller of security, packaged and SaaS software for leading international brands. In certain total outsourcing contracts of the IT Services segment, the Company delivers hardware, software products and other related deliverables. Revenue relating to these items is reported as revenue from the sale of IT Products.

The Chief Executive Officer (“CEO”) and Managing Director of the Company has been identified as the Chief Operating Decision Maker as defined by IFRS 8, “Operating Segments”. The CEO of the Company evaluates the segments based on their revenue growth and operating income.

Assets and liabilities used in the Company’s business are not identified to any of the operating segments, as these are used interchangeably between segments. Management believes that it is currently not practicable to provide segment disclosures relating to total assets and liabilities since a meaningful segregation of the available data is onerous.

 

6


Information on reportable segments for the three months ended September 30, 2024, June 30, 2024, September 30, 2023, six months ended September 30, 2024, September 30, 2023 and year ended March 31, 2024 are as follows:

 

     Three months ended     Six months ended     Year ended  
     September     June     September     September     September     March  
     30, 2024     30, 2024     30, 2023     30, 2024     30, 2023     31, 2024  

Particulars

   Audited     Audited     Audited     Audited     Audited     Audited  

Segment revenue

            

IT Services

            

Americas 1

     68,393       67,700       66,813       136,093       132,420       268,230  

Americas 2

     67,932       67,338       66,914       135,270       135,217       269,482  

Europe

     61,821       60,422       63,976       122,243       131,110       253,927  

APMEA

     23,811       23,503       26,255       47,314       52,765       102,177  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total of IT Services

     221,957       218,963       223,958       440,920       451,512       893,816  

IT Products

     663       469       1,469       1,132       2,163       4,127  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment revenue

     222,620       219,432       225,427       442,052       453,675       897,943  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment result

            

IT Services

            

Americas 1

     13,338       13,687       15,287       27,025       28,824       59,364  

Americas 2

     15,005       15,533       14,023       30,538       28,192       59,163  

Europe

     7,821       5,873       7,547       13,694       17,515       33,354  

APMEA

     3,070       2,441       2,985       5,511       5,785       12,619  

Unallocated

     (1,912     (1,477     (3,784     (3,389     (7,741     (20,304
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total of IT Services

     37,322       36,057       36,058       73,379       72,575       144,196  

IT Products

     (183     (47     (467     (230     (628     (371

Reconciling Items

     10       59       (2,246     69       (4,086     (7,726
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment result

     37,149       36,069       33,345       73,218       67,861       136,099  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Finance expenses

     (3,569     (3,288     (3,033     (6,857     (6,119     (12,552

Finance and other income

     9,195       7,480       4,810       16,675       11,352       23,896  

Share of net profit/ (loss) of associate and joint venture accounted for using the equity method

     3       (45     (30     (42     (27     (233
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit before tax

     42,778       40,216       35,092       82,994       73,067       147,210  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

 

  a)

“Reconciling Items” includes elimination of inter-segment transactions and other corporate activities.

  b)

Revenue from sale of Company owned intellectual properties is reported as part of IT Services revenues.

  c)

For the purpose of segment reporting, the Company has included the net impact of foreign exchange gains/(losses), net in revenues amounting to (396), (206), and 268 for the three months ended September 30, 2024, June 30, 2024 and September 30, 2023 respectively, (602), and 206 for the six months ended September 30, 2024, September 30, 2023, and 340 for the year ended March 31, 2024, which is reported under foreign exchange gains/(losses), net in the consolidated financial results.

  d)

Restructuring cost of 2,249 and 4,136 for the three and six months ended September 30, 2023 respectively, and 6,814 for the year ended March 31, 2024, is included under Reconciling Items.

  e)

Reconciling Items for the year ended March 31, 2024 includes employee costs of 921 towards outgoing CEO and Managing Director.

  f)

“Unallocated” within IT Services segment results is after recognition of amortization and impairment expense on intangible assets of 2,919, 1,782, 3,484, 4,701, 5,294 and 11,756 for the three months ended September 30, 2024, June 30, 2024, September 30, 2023, six months ended September 30, 2024, September 30, 2023 and year ended March 31, 2024 respectively, and change in fair value of contingent consideration of (167), Nil, (490), (167), (506) and (1,300) for the three months ended September 30, 2024, June 30, 2024, September 30, 2023, six months ended September 30, 2024, September 30, 2023 and year ended March 31, 2024 respectively.

Segment results of IT Services segment for the three and six months ended September 30, 2023 and year ended March 31, 2024 are after considering additional amortization due to change in estimate of useful life of the customer-related intangibles in an earlier Business combination.

  g)

Segment results of IT Services segment are after recognition of share-based compensation expense 1,306, 1,329 and 1,563 for the three months ended September 30, 2024, June 30, 2024 and September 30, 2023, respectively and 2,635 and 3,107 for the six months ended September 30, 2024, September 30, 2023, respectively, and 5,590 for the year ended March 31, 2024.

  h)

Segment results of IT Services segment are after recognition of (gain)/loss on sale of property, plant and equipment of (820), (23) and (2,320) for the three months ended September 30, 2024, June 20, 2024 and September 30, 2023, respectively and (843) and (2,242) for the six months ended September 30, 2024, September 30, 2023, respectively, and (2,072) for the year ended March 31, 2024.

 

7


7.

Buyback of equity shares

During the six months ended September 30, 2023, the Company concluded the buyback of 269,662,921 equity shares (at a price of 445 per equity share) as approved by the Board of Directors on April 27, 2023. This has resulted in a total cash outflow of 145,173 (including tax on buyback of 24,783 and transaction costs related to buyback of 390). In line with the requirement of the Companies Act, 2013, an amount of 3,768 and 141,405 has been utilized from share premium and retained earnings respectively. Further, capital redemption reserve (included in other reserves) of 539 (representing the nominal value of the shares bought back) has been created as an apportionment from retained earnings. Consequent to such buyback, the paid-up equity share capital has reduced by 539.

 

8.

Earnings per share for each of the three months ended September 30, 2023 and June 30, 2023 will not add up to earnings per share for the six months ended September 30, 2023, on account of buyback of equity shares.

 

9.

Audited Consolidated Balance Sheet

 

     As at March 31, 2024      As at September 30, 2024  

ASSETS

     

Goodwill

     316,002        319,207  

Intangible assets

     32,748        28,195  

Property, plant and equipment

     81,608        78,822  

Right-of-Use assets

     17,955        21,854  

Financial assets

     

Derivative assets

     25        —   

Investments

     21,629        31,385  

Trade receivables

     4,045        587  

Other financial assets

     5,550        5,148  

Investments accounted for using the equity method

     1,044        1,008  

Deferred tax assets

     1,817        1,922  

Non-current tax assets

     9,043        7,782  

Other non-current assets

     10,331        7,744  
  

 

 

    

 

 

 

Total non-current assets

     501,797        503,654  
  

 

 

    

 

 

 

Inventories

     907        1,052  

Financial assets

     

Derivative assets

     1,333        651  

Investments

     311,171        407,309  

Cash and cash equivalents

     96,953        104,592  

Trade receivables

     115,477        112,655  

Unbilled receivables

     58,345        64,776  

Other financial assets

     10,536        8,973  

Contract assets

     19,854        17,788  

Current tax assets

     6,484        6,086  

Other current assets

     29,602        32,561  
  

 

 

    

 

 

 

Total current assets

     650,662        756,443  
  

 

 

    

 

 

 

TOTAL ASSETS

     1,152,459        1,260,097  
  

 

 

    

 

 

 

EQUITY

     

Share capital

     10,450        10,463  

Share premium

     3,291        6,000  

Retained earnings

     630,936        693,688  

Share-based payment reserve

     6,384        6,315  

Special Economic Zone Re-investment reserve

     42,129        41,497  

Other components of equity

     56,693        60,380  
  

 

 

    

 

 

 

Equity attributable to the equity holders of the Company

     749,883        818,343  

Non-controlling interests

     1,340        1,798  
  

 

 

    

 

 

 

TOTAL EQUITY

     751,223        820,141  
  

 

 

    

 

 

 

LIABILITIES

     

Financial liabilities

     

Loans and borrowings

     62,300        62,653  

Lease liabilities

     13,962        18,965  

Derivative liabilities

     4        1  

Other financial liabilities

     4,985        5,862  

Deferred tax liabilities

     17,467        16,625  

Non-current tax liabilities

     37,090        40,122  

Other non-current liabilities

     12,970        14,823  
  

 

 

    

 

 

 

Total non-current liabilities

     148,778        159,051  
  

 

 

    

 

 

 

 

8


Financial liabilities

     

Loans, borrowings and bank overdrafts

     79,166        103,157  

Lease liabilities

     9,221        8,047  

Derivative liabilities

     558        1,064  

Trade payables and accrued expenses

     88,566        82,810  

Other financial liabilities

     2,272        2,976  

Contract liabilities

     17,653        18,439  

Current tax liabilities

     21,756        30,599  

Other current liabilities

     31,295        32,004  

Provisions

     1,971        1,809  
  

 

 

    

 

 

 

Total current liabilities

     252,458        280,905  
  

 

 

    

 

 

 

TOTAL LIABILITIES

     401,236        439,956  
  

 

 

    

 

 

 

TOTAL EQUITY AND LIABILITIES

     1,152,459        1,260,097  
  

 

 

    

 

 

 

10. Audited Consolidated Statement of Cash flows

 

     Six months ended September 30,  
     2023     2024  

Cash flows from operating activities

    

Profit for the period

     55,533       62,632  

Adjustments to reconcile profit for the period to net cash generated from operating activities:

    

(Gain)/loss on sale of property, plant and equipment, net

     (2,242     (843

Depreciation, amortization and impairment expense

     16,350       15,597  

Unrealized exchange (gain)/loss, net

     836       279  

Share-based compensation expense

     3,099       2,640  

Share of net (profit)/loss of associate and joint venture accounted for using equity method

     27       42  

Income tax expense

     17,534       20,362  

Finance and other income, net of finance expenses

     (5,233     (9,818

Change in fair value of contingent consideration

     (506     (167

Lifetime expected credit loss

     439       567  

Changes in operating assets and liabilities, net of effects from acquisitions

    

(Increase)/Decrease in trade receivables

     17,913       6,008  

(Increase)/Decrease in unbilled receivables and contract assets

     (5,937     (4,034

(Increase)/Decrease in Inventories

     (92     (145

(Increase)/Decrease in other assets

     6,498       1,103  

Increase/(Decrease) in trade payables, accrued expenses, other liabilities and provisions

     (11,260     (4,216

Increase/(Decrease) in contract liabilities

     (5,928     724  
  

 

 

   

 

 

 

Cash generated from operating activities before taxes

     87,031       90,731  

Income taxes paid, net

     (10,885     (8,083
  

 

 

   

 

 

 

Net cash generated from operating activities

     76,146       82,648  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Payment for purchase of property, plant and equipment

     (4,184     (5,017

Proceeds from disposal of property, plant and equipment

     4,223       1,459  

Payment for purchase of investments

     (465,185     (423,829

Proceeds from sale of investments

     535,473       323,786  

Repayment of security deposit for property, plant and equipment

     —        (300

Interest received

     11,274       13,981  

Dividend received

     2       1  
  

 

 

   

 

 

 

Net cash generated from/(used in) investing activities

     81,603       (89,919
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of equity shares and shares pending allotment

     7       13  

Repayment of loans and borrowings

     (43,750     (66,333

Proceeds from loans and borrowings

     48,750       89,835  

Payment of lease liabilities

     (5,172     (5,054

Payment for contingent consideration

     (1,289     —   

Interest and finance expenses paid

     (4,850     (4,177

Payment for buyback of equity shares, including tax and transaction cost

     (145,173     —   
  

 

 

   

 

 

 

Net cash generated from/(used in) financing activities

     (151,477     14,284  
  

 

 

   

 

 

 

Net increase in cash and cash equivalents during the period

     6,272       7,013  

Effect of exchange rate changes on cash and cash equivalents

     (259     591  

Cash and cash equivalents at the beginning of the period

     91,861       96,951  
  

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

     97,874       104,555  
  

 

 

   

 

 

 

 

9


11. Events after the reporting period

The Board of Directors in their meeting held on October 17, 2024 approved issue of bonus shares, commonly known as issue of stock dividend in the US, in the proportion of 1:1, i.e. 1 (one) bonus equity share of  2 each for every 1 (one) fully paid-up equity shares held (including ADS holders) as on the record date, subject to approval by the Members of the Company through Postal Ballot. The bonus issue, if approved, will not affect the ratio of ADSs to equity shares, such that each ADS after the bonus issue will continue to represent one equity share of par value of  2 per share. On completion of bonus issue, the Earnings Per Share for all periods presented will be adjusted retrospectively.

 

 

 

By order of the Board,       For, Wipro Limited
Place: Bengaluru       Rishad A. Premji
Date: October 17, 2024       Chairman

 

10