EX-99 2 unf-ex99.htm EX-99 EX-99

 

 

附件99

投资者关系联系人

Shane O’Connor,执行副总裁&首席财务官

第一联合 公司

978-658-8888

shane_oconnor@unifirst.com

 

 

 

第一联合宣布2024财年第四季度和整个财政年度的财务业绩

2024年10月23日,马萨诸塞州威明顿 - 第一联合公司(纽交所股票代码:UNF)(以下简称“公司”、“第一联合”或“我们”) 今天发布了截至2024年8月31日的第四季度和全年业绩报告,与上一个财政年度相比。第四季度和全年较上一年多出一周。

2024 年第四季度财务摘要

第四季度合并营收增长11.9%,至63990万美元。
额外的一周占据了本季度营业收入增长约8.0%。
营业收入为5400万美元,增长了49.8%。
季度税率降至21.8%,较上一年的24.3%下降。
净利润增加至4460万美元,增长了61.5%。
每股摊薄收益从上一年的1.47美元增加至2.39美元,增幅为62.6%。
调整后的EBITDA从上一年的$7170万元增加到$9500万元,增长了32.5%。
2024财年经营活动现金流增至29530万美元,增长36.8%。

2024年和2023年第四季度的公司财务业绩分别包括约180万美元和610万美元的成本,这些成本直接归因于客户关系管理(“CRM”)计算机-半导体和企业资源规划(“ERP”)项目。该公司将CRM和ERP项目统称为其“关键举措”,并未将这些金额排除在其调整后的EBITDA指标之外。这些项目对2024年和2023年第四季度的影响相结合,导致减少:

营业收入和调整后的EBITDA分别为180万美元和610万美元。
净利润分别为130万美元和500万美元。
稀释每股收益分别为0.07美元和0.27美元。

Kevin m. Martin

全年综合营收为24.27亿美元,增长8.7%。
额外的一周占营业收入增长约2.0%,相比去年同期。
全年营业收入为18360万美元,增长37.4%。
年度净利润增加至14550万美元,增长40.3%。
每股稀释盈利从上一年的5.53美元增加至7.77美元,增幅为40.5%。
调整后的EBITDA增至33330万美元,同比去年的26540万美元增长25.6%。

公司在2024和2023财政年度的财务业绩中,分别包括直接归因于其重点项目的费用分别为1180万美元和3360万美元。此外,公司在2023财政年度全年承担了与收购Clean Uniform相关的费用,约为300万美元。这些项目对2024和2023财政年度的整体影响导致成本下降:

分别为1180万美元和3660万美元。
调整后的息税折旧及摊销前(EBITDA)分别为1180万美元和3360万美元。
净利润分别为900万美元和2800万美元。
每股摊薄收益分别为$0.48和$1.49。

 

 


 

 

第一联合总裁兼首席执行官Steven Sintros表示:“我很高兴地宣布,我们以强劲的第四季度收官了这一年。在2024财年,我们作为一个团队取得了很多成就,这将有助于在未来加强我们的公司,发展我们的业务,并推进我们的科技和其他组织倡议。我要感谢我们近1.6万名团队合作伙伴,他们继续为彼此和我们的客户提供帮助,以实现我们被普遍认可为行业最佳服务提供商的愿景。” 始终为彼此和我们的客户提供服务 努力朝着我们被普遍认可为行业最佳服务提供商的愿景前进

2024年第四季度业务分部报告要点

核心洗衣业务

本季收入增加11.7%,至56410万美元。
有机增长,不包括收购效应、加币波动和多出的一周的影响,为3.9%。
营业利润率从6.0%增加到8.0%。
调整后的EBITDA利润率从12.7%上升至14.9%。

 

与上文讨论的关键倡议相关的成本已记录到核心洗衣业务部门,并分别将2024和2023财年第四季度的核心洗衣业务运营和调整后 EBITDA 边际降低了 0.3% 和 1.2%。

 

在财政2024年,该部门的运营和调整后的EBITDA利润率比较受益于额外的一周,以及商品、工资和其他运营投入成本占收入的百分比降低。

特色服装

这一季度的收入为4650万美元,增长了12.3%。在调整额外一周的影响后,有机增长率为4.4%,主要是由于该部门的洁净室业务增长和美国核业务业绩提升较为强劲。
去年18.5%,主要是由于该部门核操作的盈利能力较高。 核操作的结果可能会因季节性、反应堆停机时间以及项目时间而显著变化。

董事会

截至2024年8月31日,现金、现金等价物和短期投资总额为17510万美元。
截至2024年8月31日,公司没有任何长期债务。
公司在2024财政年度向股东支付2330万美元的分红派息,比上一年增加了5.6%。
公司在2024财年第四季度以780万美元回购了45,556股普通股。在2024财年,公司在该计划下共回购了139,556股普通股,总计2380万美元。截至2024年8月31日,公司仍有7620万美元的现有股份回购授权剩余。

 

财务展望

 

Sintros先生继续说道,“对于2025财年,我们预计营收将在24.25亿美元和24.45亿美元之间,每股全摊薄收益将在6.79美元至7.19美元之间。这一指引包括我们预计将在2025财年支出的约1600万美元与我们的关键计划直接相关的成本。请注意以下关于我们的指引:

2025财政年度比去年少一周。
净利润在区间中点预计为13100万美元。
预计调整后的EBITDA,区间中点为33000万美元。
核心洗衣业务的有机营业收入增长,在区间的中点,预计将达到1.8%。
在区间中点的情况下,核心洗衣业务的营运和调整后的息税折旧及摊销前利润率分别预计为5.9%和13.2%。
预计关键举措将导致核心洗衣业务的营运和调整后的息税折旧及摊销前利润率分别下降0.7%和每股收益减少0.64美元。
假定有效税率为25.0%。
指引不包括未来股票回购或一般情况下影响经济的意外事件的影响。

 


 

 

 

Conference Call Information

UniFirst Corporation will hold a conference call today at 9:00 a.m. (ET) to discuss its quarterly and full year financial results, business highlights and outlook. A simultaneous live webcast of the call will be available over the Internet and can be accessed at www.unifirst.com.

About UniFirst Corporation

Headquartered in Wilmington, Mass., UniFirst Corporation (NYSE: UNF) is a North American leader in the supply and servicing of uniform and workwear programs, facility service products, as well as first aid and safety supplies and services. Together with its subsidiaries, the Company also manages specialized garment programs for the cleanroom and nuclear industries. In addition to partnering with leading brands, UniFirst manufactures its own branded workwear, protective clothing, and floorcare products at its five company-owned ISO-9001-certified manufacturing facilities. With more than 270 service locations, over 300,000 customer locations, and 16,000-plus employee Team Partners, the Company outfits more than 2 million workers every day. For more information, contact UniFirst at 888.296.2740 or visit UniFirst.com.

Forward-Looking Statements Disclosure

This public announcement contains forward-looking statements within the meaning of the federal securities laws that reflect the Company’s current views with respect to future events and financial performance, including projected revenues, operating margin and earnings per share. Forward-looking statements contained in this public announcement are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995 and may be identified by words such as “guidance,” “outlook,” “estimates,” “anticipates,” “projects,” “plans,” “expects,” “intends,” “believes,” “seeks,” “could,” “should,” “may,” “will,” “strategy,” “objective,” “assume,” “strive,” “design,” “assumption,” “vision” or the negative versions thereof, and similar expressions and by the context in which they are used. Such forward-looking statements are based upon our current expectations and speak only as of the date made. Such statements are highly dependent upon a variety of risks, uncertainties and other important factors that could cause actual results to differ materially from those reflected in such forward-looking statements. Such factors include, but are not limited to, uncertainties caused by an economic recession or other adverse economic conditions, including, without limitation, as a result of elevated inflation or interest rates or extraordinary events or circumstances such as geopolitical conflicts like the conflict between Russia and Ukraine and disruption in the Middle East or the COVID-19 pandemic, and their impact on our customers’ businesses and workforce levels, disruptions of our business and operations, including limitations on, or closures of, our facilities, or the business and operations of our customers or suppliers in connection with extraordinary events or circumstances such as the COVID-19 pandemic, uncertainties regarding our ability to consummate acquisitions and successfully integrate acquired businesses, and the performance of such businesses, uncertainties regarding any existing or newly-discovered expenses and liabilities related to environmental compliance and remediation, any adverse outcome of pending or future contingencies or claims, our ability to compete successfully without any significant degradation in our margin rates, seasonal and quarterly fluctuations in business levels, our ability to preserve positive labor relationships and avoid becoming the target of corporate labor unionization campaigns that could disrupt our business, the effect of currency fluctuations on our results of operations and financial condition, our dependence on third parties to supply us with raw materials, which such supply could be severely disrupted as a result of extraordinary events or circumstances such as the conflict between Russia and Ukraine, any loss of key management or other personnel, increased costs as a result of any changes in federal, state, international or other laws, rules and regulations or governmental interpretation of such laws, rules and regulations, uncertainties regarding, or adverse impacts from continued high price levels of natural gas, electricity, fuel and labor or increases in such costs, the negative effect on our business from sharply depressed oil and natural gas prices, the continuing increase in domestic healthcare costs, increased workers’ compensation claim costs, increased healthcare claim costs, our ability to retain and grow our customer base, demand and prices for our products and services, fluctuations in our Specialty Garments business, political or other instability, supply chain disruption or infection among our employees in Mexico and Nicaragua where our principal garment manufacturing plants are located, our ability to properly and efficiently design, construct, implement and operate a new customer relationship management computer system, interruptions or failures of our information technology systems, including as a result of cyber-attacks, additional professional and internal costs necessary for compliance with any changes in or additional Securities and Exchange Commission (the “SEC”), New York Stock Exchange and accounting or other rules, including, without limitation, recent rules adopted by the SEC regarding climate-related and cybersecurity-related disclosures, strikes and unemployment levels, our efforts to evaluate and potentially reduce internal costs, the impact of foreign trade policies and tariffs or other impositions on imported goods on our business, results of operations and financial condition, our ability to successfully implement our business strategies and processes, including our capital allocation strategies, our ability to successfully remediate the material weakness in internal control over financial reporting disclosed in our Annual Report on Form 10-K for the year ended August 26, 2023 and the other factors described under Part I, Item 1A. “Risk Factors” and elsewhere in our Annual Report on Form 10-K for the year ended August 26, 2023,

 


 

 

Part II, Item 1A. “Risk Factors” and elsewhere in our subsequent Quarterly Reports on Form 10-Q and in our other filings with the SEC. We undertake no obligation to update any forward-looking statements to reflect events or circumstances arising after the date on which they are made.

 


 

 

Consolidated Statements of Income

(Unaudited)

 

(In thousands, except per share data)

 

Fourteen
weeks ended
August 31, 2024

 

 

Thirteen
weeks ended
August 26, 2023

 

 

Fifty-three
 weeks ended
August 31, 2024

 

 

Fifty-two
 weeks ended
August 26, 2023

 

Revenues

 

$

639,867

 

 

$

571,890

 

 

$

2,427,431

 

 

$

2,233,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues (1)

 

 

408,604

 

 

 

378,009

 

 

 

1,579,835

 

 

 

1,481,296

 

Selling and administrative expenses (1)

 

 

139,236

 

 

 

124,685

 

 

 

522,586

 

 

 

496,915

 

Depreciation and amortization

 

 

37,979

 

 

 

33,118

 

 

 

141,432

 

 

 

121,233

 

Total operating expenses

 

 

585,819

 

 

 

535,812

 

 

 

2,243,853

 

 

 

2,099,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

54,048

 

 

 

36,078

 

 

 

183,578

 

 

 

133,603

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (income) expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

(2,652

)

 

 

(385

)

 

 

(7,242

)

 

 

(6,738

)

Other (income) expense, net

 

 

(372

)

 

 

(22

)

 

 

1,441

 

 

 

1,504

 

Total other income, net

 

 

(3,024

)

 

 

(407

)

 

 

(5,801

)

 

 

(5,234

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

57,072

 

 

 

36,485

 

 

 

189,379

 

 

 

138,837

 

Provision for income taxes

 

 

12,437

 

 

 

8,854

 

 

 

43,905

 

 

 

35,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

44,635

 

 

$

27,631

 

 

$

145,474

 

 

$

103,674

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per share – Basic:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

2.50

 

 

$

1.53

 

 

$

8.11

 

 

$

5.77

 

Class B Common Stock

 

$

2.00

 

 

$

1.23

 

 

$

6.49

 

 

$

4.62

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per share – Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

2.39

 

 

$

1.47

 

 

$

7.77

 

 

$

5.53

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to – Basic:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

37,472

 

 

$

23,222

 

 

$

122,188

 

 

$

87,104

 

Class B Common Stock

 

$

7,163

 

 

$

4,409

 

 

$

23,286

 

 

$

16,570

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to – Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

44,635

 

 

$

27,631

 

 

$

145,474

 

 

$

103,674

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – Basic:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

15,018

 

 

 

15,133

 

 

 

15,073

 

 

 

15,098

 

Class B Common Stock

 

 

3,590

 

 

 

3,590

 

 

 

3,590

 

 

 

3,590

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

18,683

 

 

 

18,790

 

 

 

18,724

 

 

 

18,762

 

 

(1)
Exclusive of depreciation on the Company’s property, plant and equipment and amortization on its intangible assets.

 


 

 

Condensed Consolidated Balance Sheets

(Unaudited)

 

(In thousands)

 

August 31,
2024

 

 

August 26,
2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

161,571

 

 

$

79,443

 

Short-term investments

 

 

13,505

 

 

 

10,157

 

Receivables, net

 

 

278,851

 

 

 

279,078

 

Inventories

 

 

156,908

 

 

 

148,334

 

Rental merchandise in service

 

 

237,969

 

 

 

248,323

 

Prepaid taxes

 

 

14,893

 

 

 

20,907

 

Prepaid expenses and other current assets

 

 

51,979

 

 

 

53,876

 

Total current assets

 

 

915,676

 

 

 

840,118

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

801,612

 

 

 

756,540

 

Goodwill

 

 

648,850

 

 

 

647,900

 

Customer contracts and other intangible assets, net

 

 

119,999

 

 

 

145,618

 

Deferred income taxes

 

 

833

 

 

 

567

 

Operating lease right-of-use assets, net

 

 

66,682

 

 

 

62,565

 

Other assets

 

 

142,761

 

 

 

116,667

 

Total assets

 

$

2,696,413

 

 

$

2,569,975

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

92,509

 

 

$

92,730

 

Accrued liabilities

 

 

170,240

 

 

 

156,408

 

Accrued taxes

 

 

447

 

 

 

352

 

Operating lease liabilities, current

 

 

18,241

 

 

 

17,739

 

Total current liabilities

 

 

281,437

 

 

 

267,229

 

Long-term liabilities:

 

 

 

 

 

 

Accrued liabilities

 

 

123,401

 

 

 

121,682

 

Accrued and deferred income taxes

 

 

132,496

 

 

 

130,084

 

Operating lease liabilities

 

 

50,568

 

 

 

47,020

 

Total long-term liabilities

 

 

306,465

 

 

 

298,786

 

Shareholders’ equity:

 

 

 

 

 

 

Common Stock

 

 

1,500

 

 

 

1,510

 

Class B Common Stock

 

 

359

 

 

 

359

 

Capital surplus

 

 

104,791

 

 

 

99,303

 

Retained earnings

 

 

2,025,505

 

 

 

1,926,549

 

Accumulated other comprehensive loss

 

 

(23,644

)

 

 

(23,761

)

Total shareholders’ equity

 

 

2,108,511

 

 

 

2,003,960

 

 Total liabilities and shareholders’ equity

 

$

2,696,413

 

 

$

2,569,975

 

 

 

 


 

 

 

Detail of Operating Results

(Unaudited)

 

 

 

Fourteen
weeks ended
August 31, 2024

 

 

Thirteen
weeks ended
August 26, 2023

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

(In thousands, except percentages)

 

Operations

 

 

Garments

 

 

Aid

 

 

Total

 

 

Operations

 

 

Garments

 

 

Aid

 

 

Total

 

Revenues

 

$

564,085

 

 

$

46,499

 

 

$

29,283

 

 

$

639,867

 

 

$

505,022

 

 

$

41,421

 

 

$

25,447

 

 

$

571,890

 

Revenue Growth %

 

 

11.7

%

 

 

12.3

%

 

 

15.1

%

 

 

11.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss) (1), (2)

 

$

45,368

 

 

$

8,585

 

 

$

95

 

 

$

54,048

 

 

$

30,198

 

 

$

6,805

 

 

$

(925

)

 

$

36,078

 

Operating Margin

 

 

8.0

%

 

 

18.5

%

 

 

0.3

%

 

 

8.4

%

 

 

6.0

%

 

 

16.4

%

 

 

-3.6

%

 

 

6.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (1), (2)

 

$

83,913

 

 

$

10,079

 

 

$

1,035

 

 

$

95,027

 

 

$

64,003

 

 

$

8,000

 

 

$

(286

)

 

$

71,717

 

Adjusted EBITDA Margin

 

 

14.9

%

 

 

21.7

%

 

 

3.5

%

 

 

14.9

%

 

 

12.7

%

 

 

19.3

%

 

 

-1.1

%

 

 

12.5

%

 

(1)
The Company’s financial results for the fourth quarters of fiscal 2024 and 2023 included approximately $1.8 million and $6.1 million, respectively, of costs directly attributable to its Key Initiatives. These costs were recorded to the Core Laundry Operations.
(2)
The Key Initiatives' costs decreased both Core Laundry Operations' operating and Adjusted EBITDA margins for the fourth quarters of fiscal 2024 and 2023 by 0.3% and 1.2%, respectively.

 

 

 

 

Fifty-three
 weeks ended
August 31, 2024

 

 

Fifty-two
 weeks ended
August 26, 2023

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

(In thousands, except percentages)

 

Operations

 

 

Garments

 

 

Aid

 

 

Total

 

 

Operations

 

 

Garments

 

 

Aid

 

 

Total

 

Revenues

 

$

2,138,948

 

 

$

182,212

 

 

$

106,271

 

 

$

2,427,431

 

 

$

1,961,189

 

 

$

177,034

 

 

$

94,824

 

 

$

2,233,047

 

Revenue Growth %

 

 

9.1

%

 

 

2.9

%

 

 

12.1

%

 

 

8.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss) (3), (4)

 

$

143,434

 

 

$

41,976

 

 

$

(1,832

)

 

$

183,578

 

 

$

98,666

 

 

$

37,488

 

 

$

(2,551

)

 

$

133,603

 

Operating Margin

 

 

6.7

%

 

 

23.0

%

 

 

-1.7

%

 

 

7.6

%

 

 

5.0

%

 

 

21.2

%

 

 

-2.7

%

 

 

6.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (3), (4)

 

$

284,570

 

 

$

47,062

 

 

$

1,710

 

 

$

333,342

 

 

$

222,800

 

 

$

42,146

 

 

$

466

 

 

$

265,412

 

Adjusted EBITDA Margin

 

 

13.3

%

 

 

25.8

%

 

 

1.6

%

 

 

13.7

%

 

 

11.4

%

 

 

23.8

%

 

 

0.5

%

 

 

11.9

%

 

(3)
The Company's financial results for the full years of fiscal 2024 and 2023 included approximately $11.8 million and $33.6 million, respectively, of costs directly attributable to its Key Initiatives. In addition, the Company incurred costs related to the acquisition of Clean Uniform during the full year of fiscal 2023 of approximately $3.0 million, which are excluded from Adjusted EBITDA. These costs were recorded to the Core Laundry Operations.
(4)
The Key Initiatives' costs decreased both Core Laundry Operations' operating and Adjusted EBITDA margins for the full years of fiscal 2024 and 2023 by 0.6% and 1.7%, respectively. In addition, Clean Uniform acquisition costs further decreased Core Laundry Operations' operating margin for the full year of fiscal 2023 by approximately 0.2%.

 

 

 

 

 


 

 

Consolidated Statements of Cash Flows

(Unaudited)

 

(In thousands)

 

Fifty-three
 weeks ended
August 31, 2024

 

 

Fifty-two
 weeks ended
August 26, 2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

145,474

 

 

$

103,674

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization (1)

 

 

141,432

 

 

 

121,233

 

Share-based compensation

 

 

9,773

 

 

 

9,063

 

Accretion on environmental contingencies

 

 

1,264

 

 

 

1,036

 

Accretion on asset retirement obligations

 

 

976

 

 

 

923

 

Deferred income taxes

 

 

5,231

 

 

 

22,143

 

Other

 

 

1,027

 

 

 

1,020

 

Changes in assets and liabilities, net of acquisitions:

 

 

 

 

 

 

Receivables, less reserves

 

 

511

 

 

 

(21,714

)

Inventories

 

 

(8,458

)

 

 

4,001

 

Rental merchandise in service

 

 

10,548

 

 

 

(20,847

)

Prepaid expenses and other current assets and Other assets

 

 

(12,582

)

 

 

(7,057

)

Accounts payable

 

 

(4,069

)

 

 

10,111

 

Accrued liabilities

 

 

(3,021

)

 

 

(12,762

)

Prepaid and accrued income taxes

 

 

7,163

 

 

 

4,938

 

Net cash provided by operating activities

 

 

295,269

 

 

 

215,762

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Acquisition of businesses, net of cash acquired

 

 

(203

)

 

 

(306,193

)

Capital expenditures, including capitalization of software costs

 

 

(160,417

)

 

 

(171,991

)

Purchases of investments

 

 

(24,581

)

 

 

(117,012

)

Maturities of investments

 

 

21,679

 

 

 

107,000

 

Proceeds from sale of assets

 

 

1,286

 

 

 

549

 

Net cash used in investing activities

 

 

(162,236

)

 

 

(487,647

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Payment of deferred financing costs

 

 

 

 

 

(851

)

Borrowings under line of credit

 

 

 

 

 

80,000

 

Repayments under line of credit

 

 

 

 

 

(80,000

)

Proceeds from exercise of share-based awards

 

 

4

 

 

 

3

 

Taxes withheld and paid related to net share settlement of equity awards

 

 

(3,239

)

 

 

(2,891

)

Repurchase of Common Stock

 

 

(23,780

)

 

 

 

Payment of cash dividends

 

 

(23,345

)

 

 

(22,100

)

Net cash used in financing activities

 

 

(50,360

)

 

 

(25,839

)

 

 

 

 

 

 

 

Effect of exchange rate changes

 

 

(545

)

 

 

768

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

82,128

 

 

 

(296,956

)

Cash and cash equivalents at beginning of period

 

 

79,443

 

 

 

376,399

 

Cash and cash equivalents at end of period

 

$

161,571

 

 

$

79,443

 

 

(1)
Depreciation and amortization for the full year of fiscal 2024 and 2023 included approximately $18.8 million and $14.7 million, respectively, of non-cash amortization expense recognized on acquisition-related intangible assets.

 

 

 


 

 

Reconciliation of GAAP to Non-GAAP Financial Measures

The Company reports its consolidated financial results in accordance with generally accepted accounting principles (“GAAP”). To supplement the Company’s consolidated financial results in this press release, the Company also presents Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures. The Company defines Adjusted EBITDA as net income before interest, income taxes, depreciation and amortization, further adjusted for share-based compensation expense, acquisition costs, and other items impacting the comparability of the Company’s underlying operating performance between periods. Adjusted EBITDA margin is defined as Adjusted EBITDA for a period divided by revenue for the same period.

The Company believes these non-GAAP financial measures provide useful supplemental information regarding the performance of the Company and its segments to both management and investors. In addition, by excluding certain items, these non-GAAP financial measures enable management and investors to further evaluate the underlying operating performance of the Company. The Company presented EBITDA in recent periods and has presented Adjusted EBITDA in this press release because the Company believes that the further adjustments included in Adjusted EBITDA provide useful supplemental information regarding the underlying operating performance of the Company by adjusting for items that impact the comparability of the Company’s operating and financial performance.

Supplemental reconciliations of the Company’s consolidated net income on a GAAP basis to Adjusted EBITDA and Adjusted EBITDA margin, are presented in the following table. Investors are encouraged to review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures, which are provided below. Adjusted EBITDA and Adjusted EBITDA margin should be considered in addition to, and not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.

The Company does not allocate its provision for income taxes to its business segments and as a result, presents it in a separate column in the following tables:

 

Fourteen
weeks ended
August 31, 2024

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

 

 

 

(In thousands, except percentages)

 

Operations

 

 

Garments

 

 

Aid

 

 

Other

 

 

Total

 

Revenue

 

$

564,085

 

 

$

46,499

 

 

$

29,283

 

 

$

 

 

$

639,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

48,392

 

 

$

8,585

 

 

$

95

 

 

$

(12,437

)

 

$

44,635

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

12,437

 

 

 

12,437

 

Interest income, net

 

 

(2,652

)

 

 

 

 

 

 

 

 

 

 

 

(2,652

)

Depreciation and amortization

 

 

35,755

 

 

 

1,311

 

 

 

913

 

 

 

 

 

 

37,979

 

Share-based compensation expense

 

 

2,418

 

 

 

183

 

 

 

27

 

 

 

 

 

 

2,628

 

Adjusted EBITDA

 

$

83,913

 

 

$

10,079

 

 

$

1,035

 

 

$

 

 

$

95,027

 

Adjusted EBITDA Margin

 

 

14.9

%

 

 

21.7

%

 

 

3.5

%

 

 

 

 

 

14.9

%

 

 

Thirteen
weeks ended
August 26, 2023

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

 

 

 

(In thousands, except percentages)

 

Operations

 

 

Garments

 

 

Aid

 

 

Other

 

 

Total

 

Revenue

 

$

505,022

 

 

$

41,421

 

 

$

25,447

 

 

$

 

 

$

571,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

30,605

 

 

$

6,805

 

 

$

(925

)

 

$

(8,854

)

 

$

27,631

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

8,854

 

 

 

8,854

 

Interest income, net

 

 

(385

)

 

 

 

 

 

 

 

 

 

 

 

(385

)

Depreciation and amortization

 

 

31,465

 

 

 

1,035

 

 

 

618

 

 

 

 

 

 

33,118

 

Share-based compensation expense

 

 

2,008

 

 

 

160

 

 

 

21

 

 

 

 

 

 

2,189

 

Acquisition costs(1)

 

 

310

 

 

 

 

 

 

 

 

 

 

 

 

310

 

Adjusted EBITDA

 

$

64,003

 

 

$

8,000

 

 

$

(286

)

 

$

 

 

$

71,717

 

Adjusted EBITDA Margin

 

 

12.7

%

 

 

19.3

%

 

 

-1.1

%

 

 

 

 

 

12.5

%

 

(1)
Represents costs incurred related to the acquisition of Clean Uniform. The Company completed the acquisition on March 13, 2023 during the third quarter of fiscal 2023.

 

 


 

 

 

Fifty-three
 weeks ended
August 31, 2024

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

 

 

 

(In thousands, except percentages)

 

Operations

 

 

Garments

 

 

Aid

 

 

Other

 

 

Total

 

Revenue

 

$

2,138,948

 

 

$

182,212

 

 

$

106,271

 

 

$

 

 

$

2,427,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

149,235

 

 

$

41,976

 

 

$

(1,832

)

 

$

(43,905

)

 

$

145,474

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

43,905

 

 

 

43,905

 

Interest income, net

 

 

(7,242

)

 

 

 

 

 

 

 

 

 

 

 

(7,242

)

Depreciation and amortization

 

 

133,591

 

 

 

4,398

 

 

 

3,443

 

 

 

 

 

 

141,432

 

Share-based compensation expense

 

 

8,986

 

 

 

688

 

 

 

99

 

 

 

 

 

 

9,773

 

Adjusted EBITDA

 

$

284,570

 

 

$

47,062

 

 

$

1,710

 

 

$

 

 

$

333,342

 

Adjusted EBITDA Margin

 

 

13.3

%

 

 

25.8

%

 

 

1.6

%

 

 

 

 

 

13.7

%

 

 

Fifty-two
 weeks ended
August 26, 2023

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

 

 

 

(In thousands, except percentages)

 

Operations

 

 

Garments

 

 

Aid

 

 

Other

 

 

Total

 

Revenue

 

$

1,961,189

 

 

$

177,034

 

 

$

94,824

 

 

$

 

 

$

2,233,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

103,900

 

 

$

37,488

 

 

$

(2,551

)

 

$

(35,163

)

 

$

103,674

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

35,163

 

 

 

35,163

 

Interest income, net

 

 

(6,738

)

 

 

 

 

 

 

 

 

 

 

 

(6,738

)

Depreciation and amortization

 

 

114,277

 

 

 

4,020

 

 

 

2,936

 

 

 

 

 

 

121,233

 

Share-based compensation expense

 

 

8,344

 

 

 

638

 

 

 

81

 

 

 

 

 

 

9,063

 

Acquisition costs(1)

 

 

3,017

 

 

 

 

 

 

 

 

 

 

 

 

3,017

 

Adjusted EBITDA

 

$

222,800

 

 

$

42,146

 

 

$

466

 

 

$

 

 

$

265,412

 

Adjusted EBITDA Margin

 

 

11.4

%

 

 

23.8

%

 

 

0.5

%

 

 

 

 

 

11.9

%

(1)
Represents costs incurred related to the acquisition of Clean Uniform. The Company completed the acquisition on March 13, 2023 during the third quarter of fiscal 2023.

 

Supplemental reconciliations of the Company’s fiscal 2025 financial outlook for consolidated net income on a GAAP basis to Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures, are presented in the following table. In addition, supplemental reconciliations of the fiscal 2025 financial outlook for segments’ net income on a GAAP basis to segments’ Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures, are also presented in the following table.

Investors are encouraged to review the reconciliations of the outlook for these non-GAAP measures to the outlook for their most directly comparable GAAP financial measures, which are provided below. The Company’s outlook contains forward-looking statements and information. Actual results may differ materially. See “Forward-Looking Statements Disclosure.”

 

 


 

 

 

 

Fifty-two weeks ended August 30, 2025 (1)

 

 

 

 

 

 

 

 

 

Specialty Garments,

 

 

 

 

 

 

Core Laundry

 

 

First Aid, and

 

(In thousands, except percentages)

 

Consolidated

 

 

Operations

 

 

Other

 

Revenue

 

$

2,435,000

 

 

$

2,140,000

 

 

$

295,000

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

131,025

 

 

$

136,200

 

 

$

(5,175

)

Provision for income taxes

 

 

43,675

 

 

 

 

 

 

43,675

 

Interest income, net

 

 

(10,500

)

 

 

(10,500

)

 

 

 

Depreciation and amortization

 

 

151,500

 

 

 

142,600

 

 

 

8,900

 

Share-based compensation expense

 

 

12,300

 

 

 

11,500

 

 

 

800

 

Executive transition expense(2)

 

 

2,000

 

 

 

2,000

 

 

 

 

Adjusted EBITDA

 

$

330,000

 

 

$

281,800

 

 

$

48,200

 

Adjusted EBITDA Margin

 

 

13.6

%

 

 

13.2

%

 

 

16.3

%

 

(1)
Amounts represent the midpoint of the Company’s guidance.
(2)
Primarily represent one-time costs expected to be incurred related to the hiring and on-boarding of the Company's new Chief Operating Officer, Kelly Rooney, and for the transition of Michael Croatti from his role as Executive Vice President, Operations. Details on these leadership changes can be found in the Company's Current Report on Form 8-K filed with the SEC on September 19, 2024.