EX-99 2 unf-ex99.htm EX-99 EX-99

 

 

附件99

投資者關係聯繫人

Shane O’Connor,執行副總裁&首席財務官

第一聯合 公司

978-658-8888

shane_oconnor@unifirst.com

 

 

 

第一聯合宣佈2024財年第四季度和整個財政年度的財務業績

2024年10月23日,馬薩諸塞州威明頓 - 第一聯合公司(紐交所股票代碼:UNF)(以下簡稱「公司」、「第一聯合」或「我們」) 今天發佈了截至2024年8月31日的第四季度和全年業績報告,與上一個財政年度相比。第四季度和全年較上一年多出一週。

2024 年第四季度財務摘要

第四季度合併營收增長11.9%,至63990萬美元。
額外的一週佔據了本季度營業收入增長約8.0%。
營業收入爲5400萬美元,增長了49.8%。
季度稅率降至21.8%,較上一年的24.3%下降。
淨利潤增加至4460萬美元,增長了61.5%。
每股攤薄收益從上一年的1.47美元增加至2.39美元,增幅爲62.6%。
調整後的EBITDA從上一年的$7170萬元增加到$9500萬元,增長了32.5%。
2024財年經營活動現金流增至29530萬美元,增長36.8%。

2024年和2023年第四季度的公司財務業績分別包括約180萬美元和610萬美元的成本,這些成本直接歸因於客戶關係管理(「CRM」)計算機-半導體和企業資源規劃(「ERP」)項目。該公司將CRM和ERP項目統稱爲其「關鍵舉措」,並未將這些金額排除在其調整後的EBITDA指標之外。這些項目對2024年和2023年第四季度的影響相結合,導致減少:

營業收入和調整後的EBITDA分別爲180萬美元和610萬美元。
淨利潤分別爲130萬美元和500萬美元。
稀釋每股收益分別爲0.07美元和0.27美元。

Kevin m. Martin

全年綜合營收爲24.27億美元,增長8.7%。
額外的一週佔營業收入增長約2.0%,相比去年同期。
全年營業收入爲18360萬美元,增長37.4%。
年度淨利潤增加至14550萬美元,增長40.3%。
每股稀釋盈利從上一年的5.53美元增加至7.77美元,增幅爲40.5%。
調整後的EBITDA增至33330萬美元,同比去年的26540萬美元增長25.6%。

公司在2024和2023財政年度的財務業績中,分別包括直接歸因於其重點項目的費用分別爲1180萬美元和3360萬美元。此外,公司在2023財政年度全年承擔了與收購Clean Uniform相關的費用,約爲300萬美元。這些項目對2024和2023財政年度的整體影響導致成本下降:

分別爲1180萬美元和3660萬美元。
調整後的息稅折舊及攤銷前(EBITDA)分別爲1180萬美元和3360萬美元。
淨利潤分別爲900萬美元和2800萬美元。
每股攤薄收益分別爲$0.48和$1.49。

 

 


 

 

第一聯合總裁兼首席執行官Steven Sintros表示:「我很高興地宣佈,我們以強勁的第四季度收官了這一年。在2024財年,我們作爲一個團隊取得了很多成就,這將有助於在未來加強我們的公司,發展我們的業務,並推進我們的科技和其他組織倡議。我要感謝我們近1.6萬名團隊合作伙伴,他們繼續爲彼此和我們的客戶提供幫助,以實現我們被普遍認可爲行業最佳服務提供商的願景。」 始終爲彼此和我們的客戶提供服務 努力朝着我們被普遍認可爲行業最佳服務提供商的願景前進

2024年第四季度業務分部報告要點

核心洗衣業務

本季收入增加11.7%,至56410萬美元。
有機增長,不包括收購效應、加幣波動和多出的一週的影響,爲3.9%。
營業利潤率從6.0%增加到8.0%。
調整後的EBITDA利潤率從12.7%上升至14.9%。

 

與上文討論的關鍵倡議相關的成本已記錄到核心洗衣業務部門,並分別將2024和2023財年第四季度的核心洗衣業務運營和調整後 EBITDA 邊際降低了 0.3% 和 1.2%。

 

在財政2024年,該部門的運營和調整後的EBITDA利潤率比較受益於額外的一週,以及商品、工資和其他運營投入成本佔收入的百分比降低。

特色服裝

這一季度的收入爲4650萬美元,增長了12.3%。在調整額外一週的影響後,有機增長率爲4.4%,主要是由於該部門的潔淨室業務增長和美國核業務業績提升較爲強勁。
去年18.5%,主要是由於該部門核操作的盈利能力較高。 核操作的結果可能會因季節性、反應堆停機時間以及項目時間而顯著變化。

董事會

截至2024年8月31日,現金、現金等價物和短期投資總額爲17510萬美元。
截至2024年8月31日,公司沒有任何長期債務。
公司在2024財政年度向股東支付2330萬美元的分紅派息,比上一年增加了5.6%。
公司在2024財年第四季度以780萬美元回購了45,556股普通股。在2024財年,公司在該計劃下共回購了139,556股普通股,總計2380萬美元。截至2024年8月31日,公司仍有7620萬美元的現有股份回購授權剩餘。

 

財務展望

 

Sintros先生繼續說道,“對於2025財年,我們預計營收將在24.25億美元和24.45億美元之間,每股全攤薄收益將在6.79美元至7.19美元之間。這一指引包括我們預計將在2025財年支出的約1600萬美元與我們的關鍵計劃直接相關的成本。請注意以下關於我們的指引:

2025財政年度比去年少一週。
淨利潤在區間中點預計爲13100萬美元。
預計調整後的EBITDA,區間中點爲33000萬美元。
核心洗衣業務的有機營業收入增長,在區間的中點,預計將達到1.8%。
在區間中點的情況下,核心洗衣業務的營運和調整後的息稅折舊及攤銷前利潤率分別預計爲5.9%和13.2%。
預計關鍵舉措將導致核心洗衣業務的營運和調整後的息稅折舊及攤銷前利潤率分別下降0.7%和每股收益減少0.64美元。
假定有效稅率爲25.0%。
指引不包括未來股票回購或一般情況下影響經濟的意外事件的影響。

 


 

 

 

Conference Call Information

UniFirst Corporation will hold a conference call today at 9:00 a.m. (ET) to discuss its quarterly and full year financial results, business highlights and outlook. A simultaneous live webcast of the call will be available over the Internet and can be accessed at www.unifirst.com.

About UniFirst Corporation

Headquartered in Wilmington, Mass., UniFirst Corporation (NYSE: UNF) is a North American leader in the supply and servicing of uniform and workwear programs, facility service products, as well as first aid and safety supplies and services. Together with its subsidiaries, the Company also manages specialized garment programs for the cleanroom and nuclear industries. In addition to partnering with leading brands, UniFirst manufactures its own branded workwear, protective clothing, and floorcare products at its five company-owned ISO-9001-certified manufacturing facilities. With more than 270 service locations, over 300,000 customer locations, and 16,000-plus employee Team Partners, the Company outfits more than 2 million workers every day. For more information, contact UniFirst at 888.296.2740 or visit UniFirst.com.

Forward-Looking Statements Disclosure

This public announcement contains forward-looking statements within the meaning of the federal securities laws that reflect the Company’s current views with respect to future events and financial performance, including projected revenues, operating margin and earnings per share. Forward-looking statements contained in this public announcement are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995 and may be identified by words such as “guidance,” “outlook,” “estimates,” “anticipates,” “projects,” “plans,” “expects,” “intends,” “believes,” “seeks,” “could,” “should,” “may,” “will,” “strategy,” “objective,” “assume,” “strive,” “design,” “assumption,” “vision” or the negative versions thereof, and similar expressions and by the context in which they are used. Such forward-looking statements are based upon our current expectations and speak only as of the date made. Such statements are highly dependent upon a variety of risks, uncertainties and other important factors that could cause actual results to differ materially from those reflected in such forward-looking statements. Such factors include, but are not limited to, uncertainties caused by an economic recession or other adverse economic conditions, including, without limitation, as a result of elevated inflation or interest rates or extraordinary events or circumstances such as geopolitical conflicts like the conflict between Russia and Ukraine and disruption in the Middle East or the COVID-19 pandemic, and their impact on our customers’ businesses and workforce levels, disruptions of our business and operations, including limitations on, or closures of, our facilities, or the business and operations of our customers or suppliers in connection with extraordinary events or circumstances such as the COVID-19 pandemic, uncertainties regarding our ability to consummate acquisitions and successfully integrate acquired businesses, and the performance of such businesses, uncertainties regarding any existing or newly-discovered expenses and liabilities related to environmental compliance and remediation, any adverse outcome of pending or future contingencies or claims, our ability to compete successfully without any significant degradation in our margin rates, seasonal and quarterly fluctuations in business levels, our ability to preserve positive labor relationships and avoid becoming the target of corporate labor unionization campaigns that could disrupt our business, the effect of currency fluctuations on our results of operations and financial condition, our dependence on third parties to supply us with raw materials, which such supply could be severely disrupted as a result of extraordinary events or circumstances such as the conflict between Russia and Ukraine, any loss of key management or other personnel, increased costs as a result of any changes in federal, state, international or other laws, rules and regulations or governmental interpretation of such laws, rules and regulations, uncertainties regarding, or adverse impacts from continued high price levels of natural gas, electricity, fuel and labor or increases in such costs, the negative effect on our business from sharply depressed oil and natural gas prices, the continuing increase in domestic healthcare costs, increased workers’ compensation claim costs, increased healthcare claim costs, our ability to retain and grow our customer base, demand and prices for our products and services, fluctuations in our Specialty Garments business, political or other instability, supply chain disruption or infection among our employees in Mexico and Nicaragua where our principal garment manufacturing plants are located, our ability to properly and efficiently design, construct, implement and operate a new customer relationship management computer system, interruptions or failures of our information technology systems, including as a result of cyber-attacks, additional professional and internal costs necessary for compliance with any changes in or additional Securities and Exchange Commission (the “SEC”), New York Stock Exchange and accounting or other rules, including, without limitation, recent rules adopted by the SEC regarding climate-related and cybersecurity-related disclosures, strikes and unemployment levels, our efforts to evaluate and potentially reduce internal costs, the impact of foreign trade policies and tariffs or other impositions on imported goods on our business, results of operations and financial condition, our ability to successfully implement our business strategies and processes, including our capital allocation strategies, our ability to successfully remediate the material weakness in internal control over financial reporting disclosed in our Annual Report on Form 10-K for the year ended August 26, 2023 and the other factors described under Part I, Item 1A. “Risk Factors” and elsewhere in our Annual Report on Form 10-K for the year ended August 26, 2023,

 


 

 

Part II, Item 1A. “Risk Factors” and elsewhere in our subsequent Quarterly Reports on Form 10-Q and in our other filings with the SEC. We undertake no obligation to update any forward-looking statements to reflect events or circumstances arising after the date on which they are made.

 


 

 

Consolidated Statements of Income

(Unaudited)

 

(In thousands, except per share data)

 

Fourteen
weeks ended
August 31, 2024

 

 

Thirteen
weeks ended
August 26, 2023

 

 

Fifty-three
 weeks ended
August 31, 2024

 

 

Fifty-two
 weeks ended
August 26, 2023

 

Revenues

 

$

639,867

 

 

$

571,890

 

 

$

2,427,431

 

 

$

2,233,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues (1)

 

 

408,604

 

 

 

378,009

 

 

 

1,579,835

 

 

 

1,481,296

 

Selling and administrative expenses (1)

 

 

139,236

 

 

 

124,685

 

 

 

522,586

 

 

 

496,915

 

Depreciation and amortization

 

 

37,979

 

 

 

33,118

 

 

 

141,432

 

 

 

121,233

 

Total operating expenses

 

 

585,819

 

 

 

535,812

 

 

 

2,243,853

 

 

 

2,099,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

54,048

 

 

 

36,078

 

 

 

183,578

 

 

 

133,603

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (income) expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

(2,652

)

 

 

(385

)

 

 

(7,242

)

 

 

(6,738

)

Other (income) expense, net

 

 

(372

)

 

 

(22

)

 

 

1,441

 

 

 

1,504

 

Total other income, net

 

 

(3,024

)

 

 

(407

)

 

 

(5,801

)

 

 

(5,234

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

57,072

 

 

 

36,485

 

 

 

189,379

 

 

 

138,837

 

Provision for income taxes

 

 

12,437

 

 

 

8,854

 

 

 

43,905

 

 

 

35,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

44,635

 

 

$

27,631

 

 

$

145,474

 

 

$

103,674

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per share – Basic:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

2.50

 

 

$

1.53

 

 

$

8.11

 

 

$

5.77

 

Class B Common Stock

 

$

2.00

 

 

$

1.23

 

 

$

6.49

 

 

$

4.62

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per share – Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

2.39

 

 

$

1.47

 

 

$

7.77

 

 

$

5.53

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to – Basic:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

37,472

 

 

$

23,222

 

 

$

122,188

 

 

$

87,104

 

Class B Common Stock

 

$

7,163

 

 

$

4,409

 

 

$

23,286

 

 

$

16,570

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to – Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

44,635

 

 

$

27,631

 

 

$

145,474

 

 

$

103,674

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – Basic:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

15,018

 

 

 

15,133

 

 

 

15,073

 

 

 

15,098

 

Class B Common Stock

 

 

3,590

 

 

 

3,590

 

 

 

3,590

 

 

 

3,590

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

18,683

 

 

 

18,790

 

 

 

18,724

 

 

 

18,762

 

 

(1)
Exclusive of depreciation on the Company’s property, plant and equipment and amortization on its intangible assets.

 


 

 

Condensed Consolidated Balance Sheets

(Unaudited)

 

(In thousands)

 

August 31,
2024

 

 

August 26,
2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

161,571

 

 

$

79,443

 

Short-term investments

 

 

13,505

 

 

 

10,157

 

Receivables, net

 

 

278,851

 

 

 

279,078

 

Inventories

 

 

156,908

 

 

 

148,334

 

Rental merchandise in service

 

 

237,969

 

 

 

248,323

 

Prepaid taxes

 

 

14,893

 

 

 

20,907

 

Prepaid expenses and other current assets

 

 

51,979

 

 

 

53,876

 

Total current assets

 

 

915,676

 

 

 

840,118

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

801,612

 

 

 

756,540

 

Goodwill

 

 

648,850

 

 

 

647,900

 

Customer contracts and other intangible assets, net

 

 

119,999

 

 

 

145,618

 

Deferred income taxes

 

 

833

 

 

 

567

 

Operating lease right-of-use assets, net

 

 

66,682

 

 

 

62,565

 

Other assets

 

 

142,761

 

 

 

116,667

 

Total assets

 

$

2,696,413

 

 

$

2,569,975

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

92,509

 

 

$

92,730

 

Accrued liabilities

 

 

170,240

 

 

 

156,408

 

Accrued taxes

 

 

447

 

 

 

352

 

Operating lease liabilities, current

 

 

18,241

 

 

 

17,739

 

Total current liabilities

 

 

281,437

 

 

 

267,229

 

Long-term liabilities:

 

 

 

 

 

 

Accrued liabilities

 

 

123,401

 

 

 

121,682

 

Accrued and deferred income taxes

 

 

132,496

 

 

 

130,084

 

Operating lease liabilities

 

 

50,568

 

 

 

47,020

 

Total long-term liabilities

 

 

306,465

 

 

 

298,786

 

Shareholders’ equity:

 

 

 

 

 

 

Common Stock

 

 

1,500

 

 

 

1,510

 

Class B Common Stock

 

 

359

 

 

 

359

 

Capital surplus

 

 

104,791

 

 

 

99,303

 

Retained earnings

 

 

2,025,505

 

 

 

1,926,549

 

Accumulated other comprehensive loss

 

 

(23,644

)

 

 

(23,761

)

Total shareholders’ equity

 

 

2,108,511

 

 

 

2,003,960

 

 Total liabilities and shareholders’ equity

 

$

2,696,413

 

 

$

2,569,975

 

 

 

 


 

 

 

Detail of Operating Results

(Unaudited)

 

 

 

Fourteen
weeks ended
August 31, 2024

 

 

Thirteen
weeks ended
August 26, 2023

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

(In thousands, except percentages)

 

Operations

 

 

Garments

 

 

Aid

 

 

Total

 

 

Operations

 

 

Garments

 

 

Aid

 

 

Total

 

Revenues

 

$

564,085

 

 

$

46,499

 

 

$

29,283

 

 

$

639,867

 

 

$

505,022

 

 

$

41,421

 

 

$

25,447

 

 

$

571,890

 

Revenue Growth %

 

 

11.7

%

 

 

12.3

%

 

 

15.1

%

 

 

11.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss) (1), (2)

 

$

45,368

 

 

$

8,585

 

 

$

95

 

 

$

54,048

 

 

$

30,198

 

 

$

6,805

 

 

$

(925

)

 

$

36,078

 

Operating Margin

 

 

8.0

%

 

 

18.5

%

 

 

0.3

%

 

 

8.4

%

 

 

6.0

%

 

 

16.4

%

 

 

-3.6

%

 

 

6.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (1), (2)

 

$

83,913

 

 

$

10,079

 

 

$

1,035

 

 

$

95,027

 

 

$

64,003

 

 

$

8,000

 

 

$

(286

)

 

$

71,717

 

Adjusted EBITDA Margin

 

 

14.9

%

 

 

21.7

%

 

 

3.5

%

 

 

14.9

%

 

 

12.7

%

 

 

19.3

%

 

 

-1.1

%

 

 

12.5

%

 

(1)
The Company’s financial results for the fourth quarters of fiscal 2024 and 2023 included approximately $1.8 million and $6.1 million, respectively, of costs directly attributable to its Key Initiatives. These costs were recorded to the Core Laundry Operations.
(2)
The Key Initiatives' costs decreased both Core Laundry Operations' operating and Adjusted EBITDA margins for the fourth quarters of fiscal 2024 and 2023 by 0.3% and 1.2%, respectively.

 

 

 

 

Fifty-three
 weeks ended
August 31, 2024

 

 

Fifty-two
 weeks ended
August 26, 2023

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

(In thousands, except percentages)

 

Operations

 

 

Garments

 

 

Aid

 

 

Total

 

 

Operations

 

 

Garments

 

 

Aid

 

 

Total

 

Revenues

 

$

2,138,948

 

 

$

182,212

 

 

$

106,271

 

 

$

2,427,431

 

 

$

1,961,189

 

 

$

177,034

 

 

$

94,824

 

 

$

2,233,047

 

Revenue Growth %

 

 

9.1

%

 

 

2.9

%

 

 

12.1

%

 

 

8.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss) (3), (4)

 

$

143,434

 

 

$

41,976

 

 

$

(1,832

)

 

$

183,578

 

 

$

98,666

 

 

$

37,488

 

 

$

(2,551

)

 

$

133,603

 

Operating Margin

 

 

6.7

%

 

 

23.0

%

 

 

-1.7

%

 

 

7.6

%

 

 

5.0

%

 

 

21.2

%

 

 

-2.7

%

 

 

6.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (3), (4)

 

$

284,570

 

 

$

47,062

 

 

$

1,710

 

 

$

333,342

 

 

$

222,800

 

 

$

42,146

 

 

$

466

 

 

$

265,412

 

Adjusted EBITDA Margin

 

 

13.3

%

 

 

25.8

%

 

 

1.6

%

 

 

13.7

%

 

 

11.4

%

 

 

23.8

%

 

 

0.5

%

 

 

11.9

%

 

(3)
The Company's financial results for the full years of fiscal 2024 and 2023 included approximately $11.8 million and $33.6 million, respectively, of costs directly attributable to its Key Initiatives. In addition, the Company incurred costs related to the acquisition of Clean Uniform during the full year of fiscal 2023 of approximately $3.0 million, which are excluded from Adjusted EBITDA. These costs were recorded to the Core Laundry Operations.
(4)
The Key Initiatives' costs decreased both Core Laundry Operations' operating and Adjusted EBITDA margins for the full years of fiscal 2024 and 2023 by 0.6% and 1.7%, respectively. In addition, Clean Uniform acquisition costs further decreased Core Laundry Operations' operating margin for the full year of fiscal 2023 by approximately 0.2%.

 

 

 

 

 


 

 

Consolidated Statements of Cash Flows

(Unaudited)

 

(In thousands)

 

Fifty-three
 weeks ended
August 31, 2024

 

 

Fifty-two
 weeks ended
August 26, 2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

145,474

 

 

$

103,674

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization (1)

 

 

141,432

 

 

 

121,233

 

Share-based compensation

 

 

9,773

 

 

 

9,063

 

Accretion on environmental contingencies

 

 

1,264

 

 

 

1,036

 

Accretion on asset retirement obligations

 

 

976

 

 

 

923

 

Deferred income taxes

 

 

5,231

 

 

 

22,143

 

Other

 

 

1,027

 

 

 

1,020

 

Changes in assets and liabilities, net of acquisitions:

 

 

 

 

 

 

Receivables, less reserves

 

 

511

 

 

 

(21,714

)

Inventories

 

 

(8,458

)

 

 

4,001

 

Rental merchandise in service

 

 

10,548

 

 

 

(20,847

)

Prepaid expenses and other current assets and Other assets

 

 

(12,582

)

 

 

(7,057

)

Accounts payable

 

 

(4,069

)

 

 

10,111

 

Accrued liabilities

 

 

(3,021

)

 

 

(12,762

)

Prepaid and accrued income taxes

 

 

7,163

 

 

 

4,938

 

Net cash provided by operating activities

 

 

295,269

 

 

 

215,762

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Acquisition of businesses, net of cash acquired

 

 

(203

)

 

 

(306,193

)

Capital expenditures, including capitalization of software costs

 

 

(160,417

)

 

 

(171,991

)

Purchases of investments

 

 

(24,581

)

 

 

(117,012

)

Maturities of investments

 

 

21,679

 

 

 

107,000

 

Proceeds from sale of assets

 

 

1,286

 

 

 

549

 

Net cash used in investing activities

 

 

(162,236

)

 

 

(487,647

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Payment of deferred financing costs

 

 

 

 

 

(851

)

Borrowings under line of credit

 

 

 

 

 

80,000

 

Repayments under line of credit

 

 

 

 

 

(80,000

)

Proceeds from exercise of share-based awards

 

 

4

 

 

 

3

 

Taxes withheld and paid related to net share settlement of equity awards

 

 

(3,239

)

 

 

(2,891

)

Repurchase of Common Stock

 

 

(23,780

)

 

 

 

Payment of cash dividends

 

 

(23,345

)

 

 

(22,100

)

Net cash used in financing activities

 

 

(50,360

)

 

 

(25,839

)

 

 

 

 

 

 

 

Effect of exchange rate changes

 

 

(545

)

 

 

768

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

82,128

 

 

 

(296,956

)

Cash and cash equivalents at beginning of period

 

 

79,443

 

 

 

376,399

 

Cash and cash equivalents at end of period

 

$

161,571

 

 

$

79,443

 

 

(1)
Depreciation and amortization for the full year of fiscal 2024 and 2023 included approximately $18.8 million and $14.7 million, respectively, of non-cash amortization expense recognized on acquisition-related intangible assets.

 

 

 


 

 

Reconciliation of GAAP to Non-GAAP Financial Measures

The Company reports its consolidated financial results in accordance with generally accepted accounting principles (“GAAP”). To supplement the Company’s consolidated financial results in this press release, the Company also presents Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures. The Company defines Adjusted EBITDA as net income before interest, income taxes, depreciation and amortization, further adjusted for share-based compensation expense, acquisition costs, and other items impacting the comparability of the Company’s underlying operating performance between periods. Adjusted EBITDA margin is defined as Adjusted EBITDA for a period divided by revenue for the same period.

The Company believes these non-GAAP financial measures provide useful supplemental information regarding the performance of the Company and its segments to both management and investors. In addition, by excluding certain items, these non-GAAP financial measures enable management and investors to further evaluate the underlying operating performance of the Company. The Company presented EBITDA in recent periods and has presented Adjusted EBITDA in this press release because the Company believes that the further adjustments included in Adjusted EBITDA provide useful supplemental information regarding the underlying operating performance of the Company by adjusting for items that impact the comparability of the Company’s operating and financial performance.

Supplemental reconciliations of the Company’s consolidated net income on a GAAP basis to Adjusted EBITDA and Adjusted EBITDA margin, are presented in the following table. Investors are encouraged to review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures, which are provided below. Adjusted EBITDA and Adjusted EBITDA margin should be considered in addition to, and not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.

The Company does not allocate its provision for income taxes to its business segments and as a result, presents it in a separate column in the following tables:

 

Fourteen
weeks ended
August 31, 2024

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

 

 

 

(In thousands, except percentages)

 

Operations

 

 

Garments

 

 

Aid

 

 

Other

 

 

Total

 

Revenue

 

$

564,085

 

 

$

46,499

 

 

$

29,283

 

 

$

 

 

$

639,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

48,392

 

 

$

8,585

 

 

$

95

 

 

$

(12,437

)

 

$

44,635

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

12,437

 

 

 

12,437

 

Interest income, net

 

 

(2,652

)

 

 

 

 

 

 

 

 

 

 

 

(2,652

)

Depreciation and amortization

 

 

35,755

 

 

 

1,311

 

 

 

913

 

 

 

 

 

 

37,979

 

Share-based compensation expense

 

 

2,418

 

 

 

183

 

 

 

27

 

 

 

 

 

 

2,628

 

Adjusted EBITDA

 

$

83,913

 

 

$

10,079

 

 

$

1,035

 

 

$

 

 

$

95,027

 

Adjusted EBITDA Margin

 

 

14.9

%

 

 

21.7

%

 

 

3.5

%

 

 

 

 

 

14.9

%

 

 

Thirteen
weeks ended
August 26, 2023

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

 

 

 

(In thousands, except percentages)

 

Operations

 

 

Garments

 

 

Aid

 

 

Other

 

 

Total

 

Revenue

 

$

505,022

 

 

$

41,421

 

 

$

25,447

 

 

$

 

 

$

571,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

30,605

 

 

$

6,805

 

 

$

(925

)

 

$

(8,854

)

 

$

27,631

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

8,854

 

 

 

8,854

 

Interest income, net

 

 

(385

)

 

 

 

 

 

 

 

 

 

 

 

(385

)

Depreciation and amortization

 

 

31,465

 

 

 

1,035

 

 

 

618

 

 

 

 

 

 

33,118

 

Share-based compensation expense

 

 

2,008

 

 

 

160

 

 

 

21

 

 

 

 

 

 

2,189

 

Acquisition costs(1)

 

 

310

 

 

 

 

 

 

 

 

 

 

 

 

310

 

Adjusted EBITDA

 

$

64,003

 

 

$

8,000

 

 

$

(286

)

 

$

 

 

$

71,717

 

Adjusted EBITDA Margin

 

 

12.7

%

 

 

19.3

%

 

 

-1.1

%

 

 

 

 

 

12.5

%

 

(1)
Represents costs incurred related to the acquisition of Clean Uniform. The Company completed the acquisition on March 13, 2023 during the third quarter of fiscal 2023.

 

 


 

 

 

Fifty-three
 weeks ended
August 31, 2024

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

 

 

 

(In thousands, except percentages)

 

Operations

 

 

Garments

 

 

Aid

 

 

Other

 

 

Total

 

Revenue

 

$

2,138,948

 

 

$

182,212

 

 

$

106,271

 

 

$

 

 

$

2,427,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

149,235

 

 

$

41,976

 

 

$

(1,832

)

 

$

(43,905

)

 

$

145,474

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

43,905

 

 

 

43,905

 

Interest income, net

 

 

(7,242

)

 

 

 

 

 

 

 

 

 

 

 

(7,242

)

Depreciation and amortization

 

 

133,591

 

 

 

4,398

 

 

 

3,443

 

 

 

 

 

 

141,432

 

Share-based compensation expense

 

 

8,986

 

 

 

688

 

 

 

99

 

 

 

 

 

 

9,773

 

Adjusted EBITDA

 

$

284,570

 

 

$

47,062

 

 

$

1,710

 

 

$

 

 

$

333,342

 

Adjusted EBITDA Margin

 

 

13.3

%

 

 

25.8

%

 

 

1.6

%

 

 

 

 

 

13.7

%

 

 

Fifty-two
 weeks ended
August 26, 2023

 

 

 

Core Laundry

 

 

Specialty

 

 

First

 

 

 

 

 

 

 

(In thousands, except percentages)

 

Operations

 

 

Garments

 

 

Aid

 

 

Other

 

 

Total

 

Revenue

 

$

1,961,189

 

 

$

177,034

 

 

$

94,824

 

 

$

 

 

$

2,233,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

103,900

 

 

$

37,488

 

 

$

(2,551

)

 

$

(35,163

)

 

$

103,674

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

35,163

 

 

 

35,163

 

Interest income, net

 

 

(6,738

)

 

 

 

 

 

 

 

 

 

 

 

(6,738

)

Depreciation and amortization

 

 

114,277

 

 

 

4,020

 

 

 

2,936

 

 

 

 

 

 

121,233

 

Share-based compensation expense

 

 

8,344

 

 

 

638

 

 

 

81

 

 

 

 

 

 

9,063

 

Acquisition costs(1)

 

 

3,017

 

 

 

 

 

 

 

 

 

 

 

 

3,017

 

Adjusted EBITDA

 

$

222,800

 

 

$

42,146

 

 

$

466

 

 

$

 

 

$

265,412

 

Adjusted EBITDA Margin

 

 

11.4

%

 

 

23.8

%

 

 

0.5

%

 

 

 

 

 

11.9

%

(1)
Represents costs incurred related to the acquisition of Clean Uniform. The Company completed the acquisition on March 13, 2023 during the third quarter of fiscal 2023.

 

Supplemental reconciliations of the Company’s fiscal 2025 financial outlook for consolidated net income on a GAAP basis to Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures, are presented in the following table. In addition, supplemental reconciliations of the fiscal 2025 financial outlook for segments’ net income on a GAAP basis to segments’ Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures, are also presented in the following table.

Investors are encouraged to review the reconciliations of the outlook for these non-GAAP measures to the outlook for their most directly comparable GAAP financial measures, which are provided below. The Company’s outlook contains forward-looking statements and information. Actual results may differ materially. See “Forward-Looking Statements Disclosure.”

 

 


 

 

 

 

Fifty-two weeks ended August 30, 2025 (1)

 

 

 

 

 

 

 

 

 

Specialty Garments,

 

 

 

 

 

 

Core Laundry

 

 

First Aid, and

 

(In thousands, except percentages)

 

Consolidated

 

 

Operations

 

 

Other

 

Revenue

 

$

2,435,000

 

 

$

2,140,000

 

 

$

295,000

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

131,025

 

 

$

136,200

 

 

$

(5,175

)

Provision for income taxes

 

 

43,675

 

 

 

 

 

 

43,675

 

Interest income, net

 

 

(10,500

)

 

 

(10,500

)

 

 

 

Depreciation and amortization

 

 

151,500

 

 

 

142,600

 

 

 

8,900

 

Share-based compensation expense

 

 

12,300

 

 

 

11,500

 

 

 

800

 

Executive transition expense(2)

 

 

2,000

 

 

 

2,000

 

 

 

 

Adjusted EBITDA

 

$

330,000

 

 

$

281,800

 

 

$

48,200

 

Adjusted EBITDA Margin

 

 

13.6

%

 

 

13.2

%

 

 

16.3

%

 

(1)
Amounts represent the midpoint of the Company’s guidance.
(2)
Primarily represent one-time costs expected to be incurred related to the hiring and on-boarding of the Company's new Chief Operating Officer, Kelly Rooney, and for the transition of Michael Croatti from his role as Executive Vice President, Operations. Details on these leadership changes can be found in the Company's Current Report on Form 8-K filed with the SEC on September 19, 2024.