Patients first. No small plans. Take care of each other. These are the guiding principles that form the ethos of Inari Medical. We are committed to improving lives in extraordinary ways by creating innovative solutions for both unmet and underserved health needs. In addition to our purpose-built solutions, we leverage our capabilities in education, clinical research, and program development to improve patient outcomes. We are passionate about our mission to establish our treatments as the standard of care for venous thromboembolism and four other targeted disease states. We are just getting started. Learn more at www.inarimedical.com and connect with us on LinkedIn, X (Twitter), and Instagram.
Forward Looking Statements
Statements in this press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to substantial risks and uncertainties. Forward-looking statements contained in this press release may be identified by the use of words such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these terms or other similar expressions. Forward-looking statements include expectations regarding Inari’s core business, plans for its current and future products, anticipated product launches, its ability to integrate and related expectations for the LimFlow acquisition, expectations regarding future growth, Inari's ability to meet customers' needs, and timing for achieving sustained operating profitability, and are based on Inari’s current expectations, forecasts, and assumptions. Forward-looking statements are subject to inherent uncertainties, risks and assumptions that are difficult to predict, and actual outcomes and results could differ materially due to a number of factors. These and other risks and uncertainties include those described more fully in the section titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operation” and elsewhere in its Annual Report on Form 10-K for the period ended December 31, 2023, and in Inari’s other reports filed with the U.S. Securities and Exchange Commission. Forward-looking statements contained in this announcement are based on information available to Inari as of the date hereof and are made only as of the date of this release. Inari undertakes no obligation to update such information except as required under applicable law. These forward-looking statements should not be relied upon as representing Inari’s views as of any date subsequent to the date of this press release. In light of the foregoing, investors are urged not to rely on any forward-looking statement in reaching any conclusion or making any investment decision about any securities of Inari.
Investor Contact:
Marissa Bych
Gilmartin Group LLC
IR@inarimedical.com
INARI MEDICAL, INC.
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(in thousands, except share and per share data)
(unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
Revenue
$
153,390
$
126,366
$
442,404
$
361,538
Cost of goods sold
19,846
14,477
58,732
42,062
Gross profit
133,544
111,889
383,672
319,476
Operating expenses
Research and development
29,431
21,492
81,216
64,641
Selling, general and administrative
108,271
85,603
325,479
256,889
Change in fair value of contingent consideration
6,578
—
18,609
—
Amortization of intangible asset
2,504
—
7,414
—
Acquisition-related expenses
328
2,681
4,143
2,681
Total operating expenses
147,112
109,776
436,861
324,211
(Loss) income from operations
(13,568)
2,113
(53,189)
(4,735)
Other income (expense)
Interest income
1,104
4,202
3,371
12,899
Interest expense
(78)
(43)
(233)
(127)
Other expense
(130)
(682)
(130)
(617)
Total other income
896
3,477
3,008
12,155
(Loss) income before income taxes
(12,672)
5,590
(50,181)
7,420
Provision for income taxes
5,695
2,428
23,736
4,391
Net (loss) income
$
(18,367)
$
3,162
$
(73,917)
$
3,029
Other comprehensive income (loss)
Foreign currency translation adjustments
13,918
(68)
4,200
(138)
Unrealized gain (loss) on available-for-sale debt securities
64
91
60
(1,869)
Total other comprehensive income (loss)
13,982
23
4,260
(2,007)
Comprehensive income (loss)
$
(4,385)
$
3,185
$
(69,657)
$
1,022
Net (loss) income per share
Basic
$
(0.31)
$
0.06
$
(1.27)
$
0.05
Diluted
$
(0.31)
$
0.05
$
(1.27)
$
0.05
Weighted average common shares used to compute net (loss) income per share
Basic
58,366,364
57,384,884
58,149,296
56,478,317
Diluted
58,366,364
58,588,452
58,149,296
58,495,921
INARI MEDICAL, INC.
Condensed Consolidated Balance Sheets
(in thousands, except share data and par value)
(unaudited)
September 30, 2024
December 31, 2023
Assets
Current assets
Cash and cash equivalents
$
41,141
$
38,597
Restricted cash
67
611
Short-term investments in debt securities
70,397
76,855
Accounts receivable, net
84,403
70,119
Inventories, net
55,210
42,900
Prepaid expenses and other current assets
12,168
6,481
Total current assets
263,386
235,563
Property and equipment, net
24,098
20,929
Operating lease right-of-use assets
48,301
48,407
Goodwill
213,345
214,335
Intangible assets
143,808
150,884
Deposits and other assets
4,301
4,117
Total assets
$
697,239
$
674,235
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable
$
15,523
$
10,577
Payroll-related accruals
54,797
48,706
Accrued expenses and other current liabilities
76,881
15,364
Operating lease liabilities, current portion
1,579
1,692
Total current liabilities
148,780
76,339
Operating lease liabilities, noncurrent portion
31,145
30,355
Deferred tax liability
36,748
36,231
Other long-term liability
45,805
66,400
Total liabilities
$
262,478
$
209,325
Commitments and contingencies (Note 9)
Stockholders' equity
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of September 30, 2024 and December 31, 2023
—
—
Common stock, $0.001 par value, 300,000,000 shares authorized as of September 30, 2024, and December 31, 2023; 58,435,576 and 57,762,414 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively
58
58
Additional paid in capital
543,961
504,453
Accumulated other comprehensive income
13,145
8,885
Accumulated deficit
(122,403)
(48,486)
Total stockholders' equity
434,761
464,910
Total liabilities and stockholders' equity
$
697,239
$
674,235
INARI MEDICAL, INC.
Reconciliation of GAAP Operating Income (Loss) to Non-GAAP Operating Income (Loss)
(in thousands)
(Unaudited)
Reconciliation of GAAP Operating (Loss) Income to Non-GAAP Operating (Loss) Income:
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
GAAP Operating (loss) income
$
(13,568)
$
2,113
$
(53,189)
$
(4,735)
Non-GAAP Adjustments:
Change in fair value of contingent consideration
6,578
—
18,609
—
Amortization of acquired intangible asset
2,504
—
7,412
—
Acquisition-related expenses (a)
328
2,681
4,142
2,681
Capitalized software impairment and related costs (b)
3,789
—
3,789
—
Non-GAAP Operating (loss) income
$
(369)
$
4,794
$
(19,237)
$
(2,054)
________________
(a) The acquisition-related expenses primarily include integration, severance and retention related expenses.
(b) The capitalized software impairment and related costs primarily include the write-off of capitalized software and related wind down costs, which were recorded within the research and development expense within the condensed consolidated statements of operations.
Revenue Disaggregation
The following tables present the amount of revenue in VTE and Emerging Therapies recognized for the periods presented (in thousands, unaudited):