項目 1. 2024年1月至9月財務報告 |
一月至九月 | 2024 |
C濃縮合並財務報表s | ||||||||
資產負債表(以百萬歐元計) | 九月二十四日 | 2024年6月 | % | 九月二十四日 | 2023年9月 | % | 12月23日 | ||||||||||||||||
總資產 | 1,802,259 | 1,786,261 | 0.9 | 1,802,259 | 1,816,844 | (0.8) | 1,797,062 | ||||||||||||||||
向客戶的貸款和墊款 | 1,067,419 | 1,065,596 | 0.2 | 1,067,419 | 1,039,172 | 2.7 | 1,036,349 | ||||||||||||||||
客戶存款 | 1,045,911 | 1,037,646 | 0.8 | 1,045,911 | 1,034,885 | 1.1 | 1,047,169 | ||||||||||||||||
所有基金類型 | 1,327,308 | 1,309,903 | 1.3 | 1,327,308 | 1,288,547 | 3.0 | 1,306,942 | ||||||||||||||||
股東權益總計 | 105,063 | 103,648 | 1.4 | 105,063 | 102,897 | 2.1 | 104,241 | ||||||||||||||||
注意:總資產包括客戶存款、互惠基金、養老金和管理組合。 |
損益表(以百萬歐元計) | Q3'24 | Q2'24 | % | 9M'24 | 9M'23 | % | 2023 | ||||||||||||||||
淨利息收入 | 11,225 | 11,474 | (2.2) | 34,682 | 32,139 | 7.9 | 43,261 | ||||||||||||||||
總收入 | 15,135 | 15,670 | (3.4) | 45,850 | 42,871 | 6.9 | 57,423 | ||||||||||||||||
淨營業收入 | 8,786 | 9,304 | (5.6) | 26,588 | 23,910 | 11.2 | 31,998 | ||||||||||||||||
稅前利潤 | 4,919 | 4,925 | (0.1) | 14,427 | 12,537 | 15.1 | 16,459 | ||||||||||||||||
歸屬於母公司的利潤 | 3,250 | 3,207 | 1.3 | 9,309 | 8,143 | 14.3 | 11,076 | ||||||||||||||||
每股收益,盈利能力和效率(%) 1 | Q3'24 | Q2'24 | % | 9M'24 | 9M'23 | % | 2023 | ||||||||||||||||
每股收益(歐元) | 0.20 | 0.20 | 2.4 | 0.57 | 0.48 | 18.6 | 0.65 | ||||||||||||||||
roe | 13.4 | 13.4 | 12.9 | 11.7 | 11.9 | ||||||||||||||||||
RoTE | 16.7 | 16.8 | 16.2 | 14.8 | 15.1 | ||||||||||||||||||
RoA | 0.80 | 0.78 | 0.76 | 0.68 | 0.69 | ||||||||||||||||||
roe | 2.31 | 2.18 | 2.15 | 1.93 | 1.96 | ||||||||||||||||||
效率比率 2 | 41.9 | 40.6 | 41.7 | 44.0 | 44.1 |
基礎收入表 2 (以百萬歐元計) | Q3'24 | Q2'24 | % | 9M'24 | 9M'23 | % | 2023 | ||||||||||||||||
淨利息收入 | 11,225 | 11,474 | (2.2) | 34,682 | 32,139 | 7.9 | 43,261 | ||||||||||||||||
總收入 | 15,135 | 15,670 | (3.4) | 46,185 | 43,095 | 7.2 | 57,647 | ||||||||||||||||
淨營業收入 | 8,786 | 9,304 | (5.6) | 26,923 | 24,134 | 11.6 | 32,222 | ||||||||||||||||
稅前利潤 | 4,919 | 4,925 | (0.1) | 14,427 | 12,776 | 12.9 | 16,698 | ||||||||||||||||
歸屬於母公司的利潤 | 3,250 | 3,207 | 1.3 | 9,309 | 8,143 | 14.3 | 11,076 | ||||||||||||||||
恒定歐元變動: | |||||||||||||||||||||||
2024年第三季度/2024年第二季度:淨利息收入:+1.1%; 總收入:-0.2%; 淨營業收入:-2.1%; 稅前利潤:+3.0%; 歸屬利潤:+4.6%。 | |||||||||||||||||||||||
2024年前9個月/2023年前9個月:淨利息收入:+8.7%; 總收入:+8.2%; 淨營業收入:+12.7%; 稅前利潤:+13.6%; 歸屬利潤:+15.1%。 |
注:對於阿根廷和包括它在內的任何集團,恒定歐元的變動是根據所列每個時期最後一個工作日的阿根廷披索匯率計算的。此外,從2024年第二季度起,阿根廷披索一直使用與官方匯率不同的理論匯率,因爲它更好地反映了通貨膨脹的演變(我們將繼續將官方阿根廷披索匯率應用於之前的所有時期)。欲了解更多信息,請參閱 '替代績效指標' 本報告附錄中的章節。 本報告中的某些數字經過四捨五入,以加強其列報方式。因此,在某些情況下,本報告所載表格中一列或一行的數字之和可能與該列或行的總數不完全一致。 本演示文稿中描述的結果不包括英國金融行爲管理局審查和英國與汽車融資委員會有關的投訴可能產生的影響,因爲目前無法可靠地預測財務影響,預計財務影響不會對集團的財務狀況產生重大影響,預計也不會影響集團2024年財務目標的實現。 |
一月至九月 2024 | 3 |
償付能力(%) | 九月二十四日 | 2024年6月 | 九月二十四日 | 2023年9月 | 12月23日 | ||||||||||||||||||
全面裝載普通股一級資本比率 | 12.5 | 12.5 | 12.5 | 12.3 | 12.3 | ||||||||||||||||||
全面裝載總資本比率 | 16.8 | 16.4 | 16.8 | 16.2 | 16.3 | ||||||||||||||||||
信貸質量(%)1 | Q3'24 | Q2'24 | 9M'24 | 9M'23 | 2023 | ||||||||||||||||||
風險成本2, 3 | 1.18 | 1.21 | 1.18 | 1.13 | 1.18 | ||||||||||||||||||
不良貸款佔比 | 3.06 | 3.02 | 3.06 | 3.13 | 3.14 | ||||||||||||||||||
不良貸款覆蓋率 | 64 | 66 | 64 | 68 | 66 |
市值和股份 | 九月二十四日 | 2024年6月 | % | 九月二十四日 | 2023年9月 | % | 12月23日 | ||||||||||||||||
股份(百萬) | 15,494 | 15,494 | 0.0 | 15,494 | 16,184 | (4.3) | 16,184 | ||||||||||||||||
股價(歐元) | 4.601 | 4.331 | 6.2 | 4.601 | 3.619 | 27.1 | 3.780 | ||||||||||||||||
市值(百萬歐元) | 71,281 | 67,098 | 6.2 | 71,281 | 58,562 | 21.7 | 61,168 | ||||||||||||||||
每股有形賬面價值(歐元) | 5.04 | 4.94 | 5.04 | 4.61 | 4.76 | ||||||||||||||||||
價格/每股有形賬面價值(X) | 0.91 | 0.88 | 0.91 | 0.79 | 0.79 | ||||||||||||||||||
客戶(千人) | 九月二十四日 | 2024年6月 | % | 九月二十四日 | 2023年9月 | % | 12月23日 | ||||||||||||||||
總客戶數 | 170,944 | 168,243 | 1.6 | 170,944 | 166,250 | 2.8 | 164,542 | ||||||||||||||||
活躍客戶 | 102,313 | 101,277 | 1.0 | 102,313 | 100,614 | 1.7 | 99,503 | ||||||||||||||||
數字化客戶 | 57,801 | 57,000 | 1.4 | 57,801 | 53,568 | 7.9 | 54,161 | ||||||||||||||||
其他數據 | 九月二十四日 | 2024年6月 | % | 九月二十四日 | 2023年9月 | % | 12月23日 | ||||||||||||||||
股東數量 | 3,501,621 | 3,526,649 | (0.7) | 3,501,621 | 3,703,401 | (5.4) | 3,662,377 | ||||||||||||||||
職員數量 | 208,080 | 209,553 | (0.7) | 208,080 | 212,218 | (2.0) | 212,764 | ||||||||||||||||
分行數量 | 8,134 | 8,285 | (1.8) | 8,134 | 8,652 | (6.0) | 8,518 |
1. | 有關詳情,請參閱報告附錄中的 「替代業績指標」 部分 | ||||
2. | 除了根據國際財務報告準則(IFRS)編制並來源於我們合併財務報表的財務信息外,本報告還包含構成歐洲證券和市場管理局(ESMA)2015年10月5日發佈的《有關替代業績指標的指引》所定義的某些財務指標,以及其他非IFRS指標,包括與「基礎」結果相關的數字,這些數字不包括在我們業務常規經營範圍之外的因子,或已在基礎利潤表內進行重新分類。更多詳細信息請參閱報告附錄中的 「替代業績指標」 章節。有關所使用的替代業績指標和非IFRS指標的更多細節,包括它們的定義或適用管理指標與根據IFRS編制的年度合併財務報表中呈現的財務數據之間的調解,請參閱我們於2024年2月19日在西班牙國家證券市場管理局(CNMV)發佈的2023年度財務報告,我們於2024年2月21日向美國證券交易委員會(SEC)提交的截至2023年12月31日的20-F報告,以及本報告附錄中的 「替代業績指標」 部分。 | ||||
3. | 過去12個月內的貸款損失準備金數額 / 過去12個月內的客戶貸款平均數額。 |
4 | January - September 2024 |
Customer focus | ||||||||||||||||||||||||||
Building a digital bank with branches | → New operating model to build a digital bank with branches, with a multichannel offer to fulfil all our customers' financial needs. | 171 mn | 102 mn | |||||||||||||||||||||||
total customers | active customers | |||||||||||||||||||||||||
Scale | ||||||||||||||||||||||||||
→ Our global and in-market scale helps us to improve our local banks' profitability, adding value and network benefits. → Our activities are organized under five global businesses: Retail & Commercial Banking (Retail), Digital Consumer Bank (Consumer), Corporate & Investment Banking (CIB), Wealth Management & Insurance (Wealth) and Payments. → Our five global businesses and our presence in Europe, DCB Europe, North America and South America support value creation based on the profitable growth and operational leverage that ONE Santander provides. | ||||||||||||||||||||||||||
Global and in-market scale | ||||||||||||||||||||||||||
Diversification | ||||||||||||||||||||||||||
Business, geographical and balance sheet | → Well-balanced diversification between businesses and markets with a solid and simple balance sheet that gives us recurrent net operating income with low volatility and more predictable results. |
Our purpose To help people and businesses prosper. | |||||||||||
Our aim To be the best open financial services platform, by acting responsibly and earning the lasting loyalty of our people, customers, shareholders and communities. | |||||||||||
Our how Everything we do should be Simple, Personal and Fair. | |||||||||||
January - September 2024 | 5 |
Country | GDP Change1 | Economic performance | |||||||||
Eurozone | +0.6% | Economic growth is losing steam, hindered by weakness in Germany. In the labour market, the unemployment rate remains at historic lows (6.4%), though there is lower labour demand. Inflation continued to decline to 1.7% in September. The ECB accelerated its interest rate cuts, reducing the deposit facility rate to 3.25% in October (after the close of Q3 2024). | |||||||||
Spain | +3.1% | Growth in Q2 2024 surprised positively, due to the good performance of household consumption. The labour market remains strong, with the number of people enrolled in social security at record levels. Inflation fell to 1.5% in September (core inflation stood at 2.4%), driven by continued moderation in services and energy prices (where inflation is higher). | |||||||||
United Kingdom | +0.7% | The economy performed well in H1 2024; GDP grew by 0.6% in Q2, a performance similar to Q1, driven by the services sector. However, some moderation is expected in the second half of the year. The unemployment rate remained low (4.0% in July). Year-on-year inflation declined to 1.7% in September and inflationary pressures on wages and services eased, which led the Bank of England to cut the official interest rate to 5.0% in August. More rate cuts are expected in Q4 2024. | |||||||||
Portugal | +1.6% | GDP grew slightly in Q2 2024 (+0.1% quarter-on-quarter), but below the 0.8% growth in Q1, due to the negative contribution from the foreign sector. Domestic demand performed better, supported by investment, but public and private consumption slowed. The unemployment rate was 6.4% in August, with employment rising and unemployment declining. Inflation moderated (2.1% in September), although we expect some rebound at the end of the year. | |||||||||
Poland | +3.2% | GDP accelerated in Q2 2024, up 1.5% in the quarter, supported by a good performance in private and public consumption and the unemployment rate was stable at 5% in September. Inflation rose to 4.9% in September and we expect it to continue rising to 5% at the end of the year. For this reason, the central bank held interest rates at 5.75%. | |||||||||
United States | +3.0% | The economy continued to grow at a good pace in H1 2024 and we expect this dynamism to remain. Inflation continued to moderate year-on-year (2.4% in September) and the labour market cooled down (unemployment rate was 4.1% in September) which led the Federal Reserve to cut interest rates by 50 bps, with another 50 bps expected before the end of the year, which would bring the Federal funds rate to a 4.25-4.50% target range. | |||||||||
Mexico | +2.1% | The economy remained weak in Q2 2024, with a slowdown in exports and domestic demand, particularly private consumption. The labour market remains resilient, albeit with signs of moderation. The inflation rate declined (4.6% in September), with core inflation below 4% for the first time in three and a half years. The central bank cut the official interest rate by 50 bps to 10.5% in Q3, bringing the total for the year to -75 bps. | |||||||||
Brazil | +3.3% | The economy continues to surprise with its dynamism, with GDP growth of 3.3% (4.9% in private consumption) and a very low unemployment rate (below 7%). The year-on-year inflation rate picked up to 4.4% in September from 4.2% in June and medium-term expectations remain above target. The central bank began its cycle of interest rate hikes, increasing the interest rate by 25 bps in September to 10.75%, and suggested that there will be further increases in the coming months. | |||||||||
Chile | +1.6% | Following a strong Q1 2024, the economy slowed in Q2, with weaknesses in mining, industry and services sectors. Year-on-year inflation declined (4.1% in September versus 4.2% in June) and is expected to moderate further, as medium-term expectations remain anchored around the 3% target. The central bank continued to cut the official interest rate, albeit at a slower pace, -25 bps in Q3 to 5.5% and another 25 bp cut in October and reported that it expects further cuts in the future. | |||||||||
Argentina | -1.7% | The economy remained in recession in Q2 2024, but with a much more moderate decline than in Q1 with some signs of recovery for H2, supported by the agriculture and energy sectors. Inflation, although high, continued to moderate to a monthly average of 3.9% in Q3 (5.9% in Q2). |
6 | January - September 2024 |
Main figures | |||||||||||
u | In Q3 2024, profit attributable to the parent was EUR 3,250 million, a new record for the second consecutive quarter, supported by most global businesses, especially Retail and Wealth. | ||||||||||
u | Attributable profit was 1% higher compared to Q2 2024, significantly impacted by exchange rate movements. In constant euros, profit grew 5% quarter-on-quarter, due to the good performance in the main revenue lines and after having reported charges in Payments and provisions related to our CHF mortgage portfolio in Poland in Q2 2024. | ||||||||||
u | Attributable profit increased 12% compared to Q3 2023. In constant euros, profit rose 16%, supported by revenue growth across all global businesses and by the positive performance in costs and provisions in Retail and Consumer. | ||||||||||
u | In 9M 2024, attributable profit was EUR 9,309 million, 14% higher than in the same period of 2023 (+15% in constant euros), boosted by solid revenue growth across all global businesses and regions and good cost management, which grew less than inflation. | ||||||||||
u | These solid results, with record net interest income, net fee income, total income, net operating income and profit, make us confident that we will achieve our 2024 targets that we upgraded in Q2. | ||||||||||
u | Profitability improved year-on-year. RoTE stood at 16.2% in 9M 2024, compared to 14.8% in the same period of 2023. | ||||||||||
u | Sustained earnings per share growth, rising 19% year-on-year to EUR 56.8 cents in 9M 2024, supported by the positive performance in results and the share buybacks in the last 12 months. | ||||||||||
u | In terms of business volumes, customer funds continued to grow at a faster pace than loans and advances to customers in an environment where interest rates remain elevated in some countries, and as we focus on active capital management and disciplined capital allocation. Gross loans and advances to customers (excluding reverse repos) increased 1% year-on-year in constant euros, with all businesses growing except Retail, where they decreased 1%, as higher volumes in South America, Mexico, Poland and Portugal did not completely offset lower loans in Spain and the UK due to SMEs and mortgages and in the US due to corporates. Customer funds (customer deposits excluding repurchase agreements plus mutual funds) rose 3% year-on-year in constant euros, with deposits up 1%, growing across all businesses except CIB, while mutual funds rose double digits. | ||||||||||
u | The benefits from our global scale, margin management and higher customer activity were reflected in year-on-year increases in net interest income (+8% in euros, +9% in constant euros) and net fee income (+5% in euros, +6% in constant euros), resulting in 7% total income growth in euros (+8% in constant euros). | ||||||||||
u | Structural changes towards a simpler and more integrated model through ONE Transformation are contributing to efficiency gains and profitable growth. The efficiency ratio improved 2.3 pp year-on-year to 41.7% driven mainly by Retail, Consumer and Wealth. | ||||||||||
u | Credit quality remains robust, driven by the strong macroeconomic environment and employment across our footprint. The NPL ratio was 3.06%, improving 7 bps year-on-year. Total loan-loss reserves reached EUR 22,735 million, resulting in a total coverage ratio of 64%. | ||||||||||
u | The Group's cost of risk stood at 1.18% (1.18% in December 2023 and 1.13% in September 2023), in line with our expectations. In Retail, the cost of risk remained under control at 0.98%, while in Consumer, CoR continued to normalize (to 2.12%), remaining at controlled levels. Retail and Consumer accounted for approximately 85% of the Group's net loan-loss provisions. | ||||||||||
u | As at end September 2024, the fully-loaded CET1 ratio stood at 12.5%. In the quarter, we generated 43 bps organically (the net result of 52 bps from gross profit generation, RWA growth and impacts from minority interests), which was offset by a 26 bp charge for shareholder remuneration against profit earned in Q3 2024 in line with our 50% payout target1, -18 bps of regulatory charges and a 1 bp positive contribution from markets and others. |
January - September 2024 | 7 |
Think Value | ||||||||
u | In applying the shareholder remuneration policy, the board of directors approved an interim payment charged against 2024 results, which will be made in two parts: i) an interim cash dividend against 2024 results of EUR 10.00 cents per share, equivalent to c.25% of the Group's underlying profit in H1 2024, 23% higher than its 2023 equivalent, which will be paid from 1 November 2024. Including the EUR 9.50 cent dividend per share paid in May 2024, the cash dividend per share paid during 2024 will be 39% higher than that paid in 2023. | ||||||||||
ii) a share buyback programme against 2024 results of up to EUR 1,525 million, which commenced on 27 August once the applicable regulatory approval was obtained, as announced in the Inside Information disclosed on the same day. | |||||||||||
u | Total shareholder remuneration charged against H1 2024 results will be approximately EUR 3,050 million, 17% higher than the remuneration charged against H1 2023 results. The amount is approximately 50% of H1 2024 attributable profit. | ||||||||||
u | As at end September 2024, TNAV per share was EUR 5.04. Including the EUR 9.50 cent dividend per share paid in May 2024 and the announced EUR 10.00 dividend per share to be paid from November 2024, the TNAV per share + cash dividend per share increased 14% year-on-year. |
Think Customer | ||||||||
u | Our efforts to simplify and improve our product offering and service quality are reflected in an increase of almost 5 million customers year-on-year, bringing total customers to 171 million. Active customers reached 102 million, up almost 2 million year-on-year. | ||||||||||
u | Transaction volumes per active customer rose 8% year-on-year in 9M 2024. | ||||||||||
u | We continue to deliver great customer experience and improve our service quality, ranking in the top 3 in NPS1 in seven of our markets. |
Think Global | ||||||||
Contribution to Group revenue2 | 9M 2024 data.Year-on-year changes in constant euros | |||||||||||||
u | In Retail, attributable profit was EUR 5,332 million (+29%) driven by 9% growth in total income and the good performance in costs (due to our transformation efforts) and provisions. | |||||||||||||
u | Efficiency improved 4.2 pp to 39.3%, cost of risk remained controlled (0.98%), largely unchanged year-on-year. RoTE increased to 18.5%. | |||||||||||||
u | In Consumer, net operating income rose 9%, due to total income growth (+5%) and good cost management, reaching an attributable profit of EUR 1,507 million, (+5%) despite higher LLPs (CHF mortgages, cost of risk normalization, higher volumes, lower portfolio sales and some regulatory impacts). | |||||||||||||
u | Efficiency stood at 40.7%, improving 1.9 pp, cost of risk continued to normalize reaching 2.12% and RoTE stood at 11.9%. | |||||||||||||
u | In CIB, revenue continued to grow, achieving record figures in net interest income and net fee income. However, attributable profit (EUR 2,039 million) declined 3%, mainly impacted by costs relating to our transformation investments and net provisions in the period compared to net releases in 9M 2023. | |||||||||||||
u | The efficiency ratio was 44.4%. RoTE was 18.1%. | |||||||||||||
u | In Wealth, attributable profit amounted to EUR 1,266 million (+15%) driven by increased activity, good margin management and higher fees, boosted especially by Private Banking. | |||||||||||||
u | Efficiency improved 2.1 pp to 34.2% and RoTE was 81.1%. | |||||||||||||
u | In Payments, attributable profit reached EUR 178 million, impacted by write-downs in PagoNxt related to the discontinuation of our merchant platform in Germany and Superdigital in Latin America in Q2 2024. Excluding them, profit would be 10% higher year-on-year, due to revenue growth and lower LLPs. | |||||||||||||
u | Cost of risk improved 67 bps to 7.01%. In PagoNxt, EBITDA margin was 22.7% (+3.1 year-on-year). |
8 | January - September 2024 |
Grupo Santander. Summarized income statement | ||||||||||||||||||||
EUR million | ||||||||||||||||||||
Change | Change | |||||||||||||||||||
Q3'24 | Q2'24 | % | 9M'24 | 9M'23 | % | |||||||||||||||
Net interest income | 11,225 | 11,474 | (2.2) | 34,682 | 32,139 | 7.9 | ||||||||||||||
Net fee income1 | 3,189 | 3,237 | (1.5) | 9,666 | 9,222 | 4.8 | ||||||||||||||
Gains or losses on financial assets and liabilities and exchange differences2 | 536 | 334 | 60.5 | 1,493 | 1,969 | (24.2) | ||||||||||||||
Dividend income | 91 | 400 | (77.3) | 584 | 474 | 23.2 | ||||||||||||||
Share of results of entities accounted for using the equity method | 194 | 180 | 7.8 | 497 | 462 | 7.6 | ||||||||||||||
Other operating income/expenses (net)3 | (100) | 45 | — | (1,072) | (1,395) | (23.2) | ||||||||||||||
Total income | 15,135 | 15,670 | (3.4) | 45,850 | 42,871 | 6.9 | ||||||||||||||
Operating expenses | (6,349) | (6,366) | (0.3) | (19,262) | (18,961) | 1.6 | ||||||||||||||
Administrative expenses | (5,535) | (5,538) | (0.1) | (16,792) | (16,556) | 1.4 | ||||||||||||||
Staff costs | (3,497) | (3,467) | 0.9 | (10,558) | (10,080) | 4.7 | ||||||||||||||
Other general administrative expenses | (2,038) | (2,071) | (1.6) | (6,234) | (6,476) | (3.7) | ||||||||||||||
Depreciation and amortization | (814) | (828) | (1.7) | (2,470) | (2,405) | 2.7 | ||||||||||||||
Provisions or reversal of provisions | (759) | (1,129) | (32.8) | (2,521) | (1,989) | 26.7 | ||||||||||||||
Impairment or reversal of impairment of financial assets not measured at fair value through profit or loss (net) | (2,947) | (3,443) | (14.4) | (9,524) | (9,477) | 0.5 | ||||||||||||||
Impairment on other assets (net) | (146) | (161) | (9.3) | (436) | (129) | 238.0 | ||||||||||||||
Gains or losses on non-financial assets and investments, net | 5 | 364 | (98.6) | 371 | 280 | 32.5 | ||||||||||||||
Negative goodwill recognized in results | — | — | — | — | — | — | ||||||||||||||
Gains or losses on non-current assets held for sale not classified as discontinued operations | (20) | (10) | 100.0 | (51) | (58) | (12.1) | ||||||||||||||
Profit or loss before tax from continuing operations | 4,919 | 4,925 | (0.1) | 14,427 | 12,537 | 15.1 | ||||||||||||||
Tax expense or income from continuing operations | (1,330) | (1,448) | (8.1) | (4,246) | (3,552) | 19.5 | ||||||||||||||
Profit from the period from continuing operations | 3,589 | 3,477 | 3.2 | 10,181 | 8,985 | 13.3 | ||||||||||||||
Profit or loss after tax from discontinued operations | — | — | — | — | — | — | ||||||||||||||
Profit for the period | 3,589 | 3,477 | 3.2 | 10,181 | 8,985 | 13.3 | ||||||||||||||
Profit attributable to non-controlling interests | (339) | (270) | 25.6 | (872) | (842) | 3.6 | ||||||||||||||
Profit attributable to the parent | 3,250 | 3,207 | 1.3 | 9,309 | 8,143 | 14.3 | ||||||||||||||
EPS (euros) | 0.20 | 0.20 | 2.4 | 0.57 | 0.48 | 18.6 | ||||||||||||||
Diluted EPS (euros) | 0.20 | 0.20 | 2.5 | 0.57 | 0.48 | 18.6 | ||||||||||||||
Memorandum items: | ||||||||||||||||||||
Average total assets | 1,793,758 | 1,780,522 | 0.7 | 1,792,871 | 1,764,293 | 1.6 | ||||||||||||||
Average stockholders' equity | 96,720 | 95,994 | 0.8 | 96,341 | 92,421 | 4.2 |
Note: the summarized income statement groups some lines of the consolidated statutory income statement on page 90 as follows: | |||||
1.‘Commission income’ and ‘Commission expense’. | |||||
2.‘Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net’; ‘Gain or losses on financial assets and liabilities held for trading, net’; ‘Gains or losses on non-trading financial assets and liabilities mandatorily at fair value through profit or loss’; ‘Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net’; ‘Gain or losses from hedge accounting, net’; and ‘Exchange differences, net’. | |||||
3.‘Other operating income’; ‘Other operating expenses’; ’Income from insurance and reinsurance contracts’; and ‘Expenses from insurance and reinsurance contracts’. |
January - September 2024 | 9 |
Statutory income statement | ||||||||||||||||||||||||||||||||||||||
Net interest income | |||||
EUR million |
Net fee income | |||||
EUR million |
Total income | |||||
EUR million |
10 | January - September 2024 |
Operating expenses | |||||
EUR million |
January - September 2024 | 11 |
Underlying income statement | ||||||||||||||||||||||||||||||||||||||
→ Second consecutive quarter of record profit. Similarly, 9M 2024 was also a record high. → Efficiency improvement and profitable growth, supported by the operational leverage resulting from ONE Transformation. → Risk indicators were robust, supported by good risk management, the economic environment and low unemployment. | ||||||||||||||||||||
Attributable profit | RoTE | RoRWA | ||||||||||||||||||
EUR 9,309 million | +14% in euros | 16.2% | 2.15% | |||||||||||||||||
+15% in constant euros | +1.3 pp | +0.2 pp | ||||||||||||||||||
Note: changes vs. 9M 2023. |
Summarized underlying income statement | ||||||||||||||||||||||||||
EUR million | Change | Change | ||||||||||||||||||||||||
Q3'24 | Q2'24 | % | % excl. FX | 9M'24 | 9M'23 | % | % excl. FX | |||||||||||||||||||
Net interest income | 11,225 | 11,474 | (2.2) | 1.1 | 34,682 | 32,139 | 7.9 | 8.7 | ||||||||||||||||||
Net fee income | 3,189 | 3,237 | (1.5) | 2.3 | 9,666 | 9,222 | 4.8 | 6.4 | ||||||||||||||||||
Gains (losses) on financial transactions 1 | 536 | 334 | 60.5 | 64.3 | 1,493 | 1,969 | (24.2) | (22.3) | ||||||||||||||||||
Other operating income | 185 | 625 | (70.4) | (70.3) | 344 | (235) | — | — | ||||||||||||||||||
Total income | 15,135 | 15,670 | (3.4) | (0.2) | 46,185 | 43,095 | 7.2 | 8.2 | ||||||||||||||||||
Administrative expenses and amortizations | (6,349) | (6,366) | (0.3) | 2.7 | (19,262) | (18,961) | 1.6 | 2.5 | ||||||||||||||||||
Net operating income | 8,786 | 9,304 | (5.6) | (2.1) | 26,923 | 24,134 | 11.6 | 12.7 | ||||||||||||||||||
Net loan-loss provisions | (2,976) | (3,118) | (4.6) | 0.2 | (9,219) | (9,037) | 2.0 | 3.8 | ||||||||||||||||||
Other gains (losses) and provisions | (891) | (1,261) | (29.3) | (27.6) | (3,277) | (2,321) | 41.2 | 41.8 | ||||||||||||||||||
Profit before tax | 4,919 | 4,925 | (0.1) | 3.0 | 14,427 | 12,776 | 12.9 | 13.6 | ||||||||||||||||||
Tax on profit | (1,330) | (1,448) | (8.1) | (5.2) | (4,246) | (3,765) | 12.8 | 13.2 | ||||||||||||||||||
Profit from continuing operations | 3,589 | 3,477 | 3.2 | 6.4 | 10,181 | 9,011 | 13.0 | 13.8 | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | 3,589 | 3,477 | 3.2 | 6.4 | 10,181 | 9,011 | 13.0 | 13.8 | ||||||||||||||||||
Non-controlling interests | (339) | (270) | 25.6 | 27.8 | (872) | (868) | 0.5 | 1.6 | ||||||||||||||||||
Net capital gains and provisions | — | — | — | — | — | — | — | — | ||||||||||||||||||
Profit attributable to the parent | 3,250 | 3,207 | 1.3 | 4.6 | 9,309 | 8,143 | 14.3 | 15.1 | ||||||||||||||||||
Underlying profit attributable to the parent 2 | 3,250 | 3,207 | 1.3 | 4.6 | 9,309 | 8,143 | 14.3 | 15.1 | ||||||||||||||||||
12 | January - September 2024 |
Net interest income | |||||
EUR million | |||||
constant euros |
Net fee income | |||||
EUR million | |||||
constant euros |
Total income | |||||
EUR million | |||||
constant euros |
January - September 2024 | 13 |
Operating expenses | |||||
EUR million | |||||
constant euros |
Net operating income | |||||
EUR million | |||||
constant euros |
Net loan-loss provisions | |||||
EUR million | |||||
constant euros |
Profit attributable to the parent | |||||
EUR million | |||||
constant euros |
14 | January - September 2024 |
January - September 2024 | 15 |
Grupo Santander. Condensed balance sheet | |||||||||||||||||
EUR million | |||||||||||||||||
Change | |||||||||||||||||
Assets | Sep-24 | Sep-23 | Absolute | % | Dec-23 | ||||||||||||
Cash, cash balances at central banks and other demand deposits | 169,377 | 217,057 | (47,680) | (22.0) | 220,342 | ||||||||||||
Financial assets held for trading | 232,039 | 201,226 | 30,813 | 15.3 | 176,921 | ||||||||||||
Debt securities | 74,202 | 55,987 | 18,215 | 32.5 | 62,124 | ||||||||||||
Equity instruments | 16,008 | 12,320 | 3,688 | 29.9 | 15,057 | ||||||||||||
Loans and advances to customers | 31,482 | 13,434 | 18,048 | 134.3 | 11,634 | ||||||||||||
Loans and advances to central banks and credit institutions | 54,100 | 49,340 | 4,760 | 9.6 | 31,778 | ||||||||||||
Derivatives | 56,247 | 70,145 | (13,898) | (19.8) | 56,328 | ||||||||||||
Financial assets designated at fair value through profit or loss1 | 15,460 | 15,754 | (294) | (1.9) | 15,683 | ||||||||||||
Loans and advances to customers | 7,033 | 6,798 | 235 | 3.5 | 7,201 | ||||||||||||
Loans and advances to central banks and credit institutions | 435 | 621 | (186) | (30.0) | 459 | ||||||||||||
Other (debt securities an equity instruments) | 7,992 | 8,335 | (343) | (4.1) | 8,023 | ||||||||||||
Financial assets at fair value through other comprehensive income | 80,171 | 86,029 | (5,858) | (6.8) | 83,308 | ||||||||||||
Debt securities | 68,850 | 76,199 | (7,349) | (9.6) | 73,565 | ||||||||||||
Equity instruments | 1,942 | 1,796 | 146 | 8.1 | 1,761 | ||||||||||||
Loans and advances to customers | 9,036 | 7,737 | 1,299 | 16.8 | 7,669 | ||||||||||||
Loans and advances to central banks and credit institutions | 343 | 297 | 46 | 15.5 | 313 | ||||||||||||
Financial assets measured at amortized cost | 1,198,673 | 1,187,206 | 11,467 | 1.0 | 1,191,403 | ||||||||||||
Debt securities | 111,107 | 101,404 | 9,703 | 9.6 | 103,559 | ||||||||||||
Loans and advances to customers | 1,019,868 | 1,011,203 | 8,665 | 0.9 | 1,009,845 | ||||||||||||
Loans and advances to central banks and credit institutions | 67,698 | 74,599 | (6,901) | (9.3) | 77,999 | ||||||||||||
Investments in subsidiaries, joint ventures and associates | 8,640 | 7,819 | 821 | 10.5 | 7,646 | ||||||||||||
Tangible assets | 32,536 | 34,449 | (1,913) | (5.6) | 33,882 | ||||||||||||
Intangible assets | 19,077 | 19,635 | (558) | (2.8) | 19,871 | ||||||||||||
Goodwill | 13,487 | 14,072 | (585) | (4.2) | 14,017 | ||||||||||||
Other intangible assets | 5,590 | 5,563 | 27 | 0.5 | 5,854 | ||||||||||||
Other assets2 | 46,286 | 47,669 | (1,383) | (2.9) | 48,006 | ||||||||||||
Total assets | 1,802,259 | 1,816,844 | (14,585) | (0.8) | 1,797,062 | ||||||||||||
Liabilities and shareholders' equity | |||||||||||||||||
Financial liabilities held for trading | 143,559 | 143,986 | (427) | (0.3) | 122,270 | ||||||||||||
Customer deposits | 33,043 | 21,745 | 11,298 | 52.0 | 19,837 | ||||||||||||
Debt securities issued | — | — | — | — | — | ||||||||||||
Deposits by central banks and credit institutions | 28,646 | 32,193 | (3,547) | (11.0) | 25,670 | ||||||||||||
Derivatives | 50,697 | 64,708 | (14,011) | (21.7) | 50,589 | ||||||||||||
Other | 31,173 | 25,340 | 5,833 | 23.0 | 26,174 | ||||||||||||
Financial liabilities designated at fair value through profit or loss | 34,503 | 39,602 | (5,099) | (12.9) | 40,367 | ||||||||||||
Customer deposits | 24,962 | 30,854 | (5,892) | (19.1) | 32,052 | ||||||||||||
Debt securities issued | 7,487 | 5,618 | 1,869 | 33.3 | 5,371 | ||||||||||||
Deposits by central banks and credit institutions | 2,038 | 3,130 | (1,092) | (34.9) | 2,944 | ||||||||||||
Other | 16 | — | 16 | — | — | ||||||||||||
Financial liabilities measured at amortized cost | 1,459,778 | 1,468,719 | (8,941) | (0.6) | 1,468,703 | ||||||||||||
Customer deposits | 987,906 | 982,286 | 5,620 | 0.6 | 995,280 | ||||||||||||
Debt securities issued | 314,446 | 295,650 | 18,796 | 6.4 | 303,208 | ||||||||||||
Deposits by central banks and credit institutions | 115,657 | 145,855 | (30,198) | (20.7) | 130,028 | ||||||||||||
Other | 41,769 | 44,928 | (3,159) | (7.0) | 40,187 | ||||||||||||
Liabilities under insurance contracts | 18,037 | 17,177 | 860 | 5.0 | 17,799 | ||||||||||||
Provisions | 8,571 | 8,369 | 202 | 2.4 | 8,441 | ||||||||||||
Other liabilities3 | 32,748 | 36,094 | (3,346) | (9.3) | 35,241 | ||||||||||||
Total liabilities | 1,697,196 | 1,713,947 | (16,751) | (1.0) | 1,692,821 | ||||||||||||
Shareholders' equity | 134,070 | 128,718 | 5,352 | 4.2 | 130,443 | ||||||||||||
Capital stock | 7,747 | 8,092 | (345) | (4.3) | 8,092 | ||||||||||||
Reserves (including treasury stock)4 | 118,539 | 113,794 | 4,745 | 4.2 | 112,573 | ||||||||||||
Profit attributable to the Group | 9,309 | 8,143 | 1,166 | 14.3 | 11,076 | ||||||||||||
Less: dividends | (1,525) | (1,311) | (214) | 16.3 | (1,298) | ||||||||||||
Other comprehensive income | (37,471) | (34,522) | (2,949) | 8.5 | (35,020) | ||||||||||||
Minority interests | 8,464 | 8,701 | (237) | (2.7) | 8,818 | ||||||||||||
Total equity | 105,063 | 102,897 | 2,166 | 2.1 | 104,241 | ||||||||||||
Total liabilities and equity | 1,802,259 | 1,816,844 | (14,585) | (0.8) | 1,797,062 |
Note: The condensed balance sheet groups some lines of the consolidated balance sheet on pages 88 and 89 as follows: | ||
1.'Non-trading financial assets mandatorily at fair value through profit or loss' and 'Financial assets designated at fair value through profit or loss'. | ||
2.‘Hedging derivatives’; ‘Changes in the fair value of hedged items in portfolio hedges of interest risk’; 'Assets under reinsurance contracts'; ‘Tax assets’; ‘Other assets’; and 'Non-current assets held for sale’. | ||
3.‘Hedging derivatives’; ‘Changes in the fair value of hedged items in portfolio hedges of interest rate risk’; ‘Tax liabilities’; ‘Other liabilities’; and ‘Liabilities associated with non-current assets held for sale‘. | ||
4.‘Share premium’; ‘Equity instruments issued other than capital’; ‘Other equity’; ‘Accumulated retained earnings’; ‘Revaluation reserves’; ‘Other reserves’; and ‘Own shares (-)’. |
16 | January - September 2024 |
Balance sheet | ||||||||||||||||||||||||||||||||||||||
Gross loans and advances to customers (excl. reverse repos) | Customer funds (deposits excl. repos + mutual funds) | |||||||||||||||||||
Loans rose 1% year-on-year and decreased slightly quarter-on-quarter due to lower volumes in CIB. | Customer funds continued to increase, with growth both year-on-year and quarter-on-quarter. | |||||||||||||||||||
Gross loans and advances to customers (excl. reverse repos) | Customer funds (deposits excl. repos + mutual funds) | |||||||||||||||||||
1,013 | -1% QoQ | 1,174 | +1% QoQ | |||||||||||||||||
EUR billion | +1% YoY | EUR billion | +3% YoY | |||||||||||||||||
è By segment: | è By product: | |||||||||||||||||||
Solid growth year-on-year in all of our global businesses except in Retail, still affected by prepayments. | Year-on-year growth in time deposits and mutual funds, at the expense of demand deposits. | |||||||||||||||||||
Retail | Consumer | CIB | Demand | Time | Mutual funds | |||||||||||||||
-1% | +5% | +6% | -1% | +5% | +16% | |||||||||||||||
Note: changes in constant euros. |
Gross loans and advances to customers (excl. reverse repos) | |||||
EUR billion |
0 | % | 1 | |||
Sep-24 / Sep-23 | |||||
Gross loans and advances to customers (excl. reverse repos) | ||
% operating areas. September 2024 |
January - September 2024 | 17 |
Customer funds | ||
EUR billion |
+1 | % | 1a | ||||||
+10 | % | |||||||
-1 | % | |||||||
•Total | ||||||||
• Mutual funds | ||||||||
•Deposits exc. repos | ||||||||
Sep-24 / Sep-23 | ||||||||
Rating agencies | |||||||||||
Long term | Short term | Outlook | |||||||||
Fitch Ratings | A-(Senior A) | F2 (Senior F1) | Stable | ||||||||
Moody's | A2 | P-1 | Positive | ||||||||
S&P Global Ratings | A+ | A-1 | Stable | ||||||||
DBRS | A (High) | R-1 (Middle) | Stable |
Customer funds | ||
% operating areas. September 2024 |
18 | January - September 2024 |
Executive summary | ||||||||||||||||||||||||||||||||||||||
Fully-loaded capital ratio | Fully-loaded CET1 ratio | |||||||||||||||||||
The fully-loaded CET1 ratio remained above 12% at the end of September, in line with the Group's objective. | We continued to generate capital organically in the quarter, backed by profit growth. | |||||||||||||||||||
Fully-loaded CET1 performance (%) | Organic generation | +43 bps | ||||||||||||||||||
Accrual for shareholder remuneration1 | -26 bps | |||||||||||||||||||
TNAV per share | ||||||||||||||||||||
TNAV per share was EUR 5.04, increasing 14% year-on-year including the cash dividends. |
Eligible capital. September 2024 | ||||||||
EUR million | ||||||||
Fully-loaded | Phased-in | |||||||
CET1 | 78,058 | 78,152 | ||||||
Basic capital | 88,149 | 88,242 | ||||||
Eligible capital | 105,081 | 106,784 | ||||||
Risk-weighted assets | 626,288 | 626,099 | ||||||
% | % | |||||||
CET1 capital ratio | 12.5 | 12.5 | ||||||
Tier 1 capital ratio | 14.1 | 14.1 | ||||||
Total capital ratio | 16.8 | 17.1 |
Fully-loaded CET1 ratio performance | ||
% |
January - September 2024 | 19 |
Executive summary | ||||||||||||||||||||||||||||||||||||||
Credit risk | Market risk | |||||||||||||||||||
Despite the current macroeconomic and geopolitical environment, credit quality indicators remained contained within expected levels. | VaR remained at moderate levels in an economic environment marked by geopolitical risk and monetary policy expectations. | |||||||||||||||||||
Cost of risk | NPL ratio | Coverage ratio | Average VaR | |||||||||||||||||
1.18% | 3.06% | 64% | Q3'24 | EUR 16 million | EUR 0 mn vs. Q2'24 | |||||||||||||||
-3 bps vs. Q2'24 | +4 bps vs. Q2'24 | -3 pp vs. Q2'24 | ||||||||||||||||||
Structural and liquidity risk | Operational risk | |||||||||||||||||||
Robust and diversified liquidity buffer, with ratios well above regulatory requirements. | The operational risk profile was stable in the quarter, still focusing on execution, supplier and cyber risk. Operational losses increased compared to Q2 2024. | |||||||||||||||||||
Liquidity Coverage Ratio (LCR) | ||||||||||||||||||||
161%1 | +3 pp vs. Q2'24 |
Key risk metrics | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net loan-loss provisions 3 | Cost of risk (%) 4 | NPL ratio (%) | NPL coverage ratio (%) | |||||||||||||||||||||||||||||||||||||||||||||||
Q3'24 | 9M'24 | Chg (%) / 9M'23 | Chg (%) / Q2'24 | 9M'24 | Chg (bps) / 9M'23 | Chg (bps) / Q2'24 | 9M'24 | Chg (bps) / 9M'23 | Chg (bps) / Q2'24 | 9M'24 | Chg (pp) / 9M'23 | Chg (pp) / Q2'24 | ||||||||||||||||||||||||||||||||||||||
Retail | 1,369 | 4,456 | (5.5) | (7.1) | 0.98 | 3 | (5) | 3.28 | 11 | 13 | 57.7 | (5.8) | (2.7) | |||||||||||||||||||||||||||||||||||||
Consumer | 1,121 | 3,314 | 12.2 | 9.0 | 2.12 | 11 | (4) | 4.87 | 23 | 6 | 74.7 | (4.7) | (1.1) | |||||||||||||||||||||||||||||||||||||
CIB | 61 | 158 | — | 12.2 | 0.21 | 6 | 6 | 0.88 | (48) | (16) | 36.0 | 0.6 | (9.0) | |||||||||||||||||||||||||||||||||||||
Wealth | 11 | 24 | — | 13.0 | 0.08 | 14 | 3 | 0.69 | (12) | (8) | 73.1 | 18.9 | 8.4 | |||||||||||||||||||||||||||||||||||||
Payments | 414 | 1,266 | — | 3.3 | 7.01 | (67) | (2) | 5.52 | 47 | 53 | 133.1 | (10.8) | (16.4) | |||||||||||||||||||||||||||||||||||||
TOTAL GROUP | 2,976 | 9,219 | 3.8 | 0.2 | 1.18 | 5 | (3) | 3.06 | (7) | 4 | 63.6 | (3.9) | (2.8) | |||||||||||||||||||||||||||||||||||||
Europe | 427 | 1,444 | (27.3) | (20.0) | 0.35 | (9) | (4) | 2.25 | (7) | 0 | 48.3 | (2.8) | (0.8) | |||||||||||||||||||||||||||||||||||||
DCB Europe | 279 | 864 | 34.2 | (9.4) | 0.75 | 15 | 3 | 2.44 | 36 | 13 | 83.3 | (8.8) | (2.1) | |||||||||||||||||||||||||||||||||||||
North America | 944 | 2,837 | 9.0 | 9.7 | 2.15 | 24 | (9) | 3.98 | 14 | 5 | 71.3 | (7.5) | (3.0) | |||||||||||||||||||||||||||||||||||||
South America | 1,326 | 4,074 | 11.5 | 4.1 | 3.55 | 25 | 6 | 5.55 | (16) | 25 | 75.5 | (2.5) | (6.0) | |||||||||||||||||||||||||||||||||||||
TOTAL GROUP | 2,976 | 9,219 | 3.8 | 0.2 | 1.18 | 5 | (3) | 3.06 | (7) | 4 | 63.6 | (3.9) | (2.8) |
20 | January - September 2024 |
Coverage ratio by stage | |||||||||||||||||||||||
EUR billion | |||||||||||||||||||||||
Exposure1 | Coverage | ||||||||||||||||||||||
Sep-24 | Jun-24 | Sep-23 | Sep-24 | Jun-24 | Sep-23 | ||||||||||||||||||
Stage 1 | 1,008 | 1,008 | 1,002 | 0.4 | % | 0.4 | % | 0.4 | % | ||||||||||||||
Stage 2 | 87 | 94 | 77 | 5.7 | % | 5.6 | % | 7.0 | % | ||||||||||||||
Stage 3 | 36 | 35 | 36 | 40,1% | 41.2 | % | 40.4 | % |
Credit impaired loans and loan-loss allowances | |||||||||||
EUR million | |||||||||||
Change (%) | |||||||||||
Q3'24 | QoQ | YoY | |||||||||
Balance at beginning of period | 35,091 | (1.5) | 0.4 | ||||||||
Net additions | 4,505 | 36.7 | 12.4 | ||||||||
Increase in scope of consolidation | 4 | (69.2) | — | ||||||||
Exchange rate differences and other | (496) | (18.8) | 254.3 | ||||||||
Write-offs | (3,381) | 4.2 | 4.2 | ||||||||
Balance at period-end | 35,723 | 1.8 | 0.5 | ||||||||
Loan-loss allowances | 22,735 | (2.5) | (5.3) | ||||||||
For impaired assets | 14,241 | (1.5) | (0.8) | ||||||||
For other assets | 8,494 | (4.2) | (12.1) |
Retail & Commercial Banking | Credit risk exposure | ||||||||||
56% of total Group |
Digital Consumer Bank | Credit risk exposure | ||||||||||
18% of total Group |
January - September 2024 | 21 |
Corporate & Investment Banking | Credit risk exposure | ||||||||||
21% of total Group |
Payments | Credit risk exposure | ||||||||||
2% of total Group |
Trading portfolios1. VaR by region | ||||||||||||||
EUR million | ||||||||||||||
2024 | 2023 | |||||||||||||
Q3 | Average | Last | Average | |||||||||||
Total | 16.4 | 18.0 | 10.9 | |||||||||||
Europe | 11.7 | 15.0 | 8.2 | |||||||||||
North America | 7.0 | 6.7 | 4.5 | |||||||||||
South America | 9.7 | 10.5 | 7.2 |
Trading portfolios1. VaR by market factor | ||||||||||||||
EUR million | ||||||||||||||
Q3 2024 | Min. | Avg. | Max. | Last | ||||||||||
VaR total | 12.8 | 16.4 | 19.8 | 18.0 | ||||||||||
Diversification effect | (13.2) | (19.8) | (34.8) | (24.6) | ||||||||||
Interest rate VaR | 12.0 | 16.4 | 20.3 | 17.8 | ||||||||||
Equity VaR | 3.1 | 5.4 | 13.1 | 10.4 | ||||||||||
FX VaR | 4.2 | 6.0 | 11.1 | 5.4 | ||||||||||
Credit spreads VaR | 4.0 | 4.7 | 5.6 | 5.3 | ||||||||||
Commodities VaR | 2.7 | 3.7 | 4.5 | 3.7 |
22 | January - September 2024 |
Trading portfolios1. VaR performance | ||
EUR million |
January - September 2024 | 23 |
24 | January - September 2024 |
The businesses included in each of the segments in this report and the accounting principles under which their results are presented here may differ from the businesses included and accounting principles applied in the financial information separately prepared and disclosed by our subsidiaries (some of which are publicly listed) which in name or geographical description may seem to correspond to the business areas covered in this report. Accordingly, the results of operations and trends shown for our business areas in this document may differ materially from those of such subsidiaries. As explained on the previous page, the results of our segments presented below are provided on the basis of underlying results only and include the impact of foreign exchange rate fluctuations. However, for a better understanding of the changes in the performance of our business areas, we also provide and discuss the year-on-year changes to our results excluding such exchange rate impacts (i.e. in constant euros), except for Argentina, and any grouping which includes it. Additionally, from Q2 2024 onwards, a theoretical exchange rate has been used for the Argentine peso. For further information, see methodology in the 'Alternative performance measures' section in the appendix to this report. Certain figures contained in this report, have been subject to rounding to enhance their presentation. Accordingly, in certain instances, the sum of the numbers in a column or a row in tables contained in this report may not conform exactly to the total figure given for that column or row. |
January - September 2024 | 25 |
January-September 2024 | ||||||||||||||||||||
Main items of the underlying income statement | ||||||||||||||||||||
EUR million | ||||||||||||||||||||
Primary segments | Net interest income | Net fee income | Total income | Net operating income | Profit before tax | Profit attributable to the parent | ||||||||||||||
Retail & Commercial Banking | 20,817 | 3,514 | 24,219 | 14,694 | 8,177 | 5,332 | ||||||||||||||
Digital Consumer Bank | 7,978 | 1,115 | 9,584 | 5,688 | 1,965 | 1,507 | ||||||||||||||
Corporate & Investment Banking | 2,932 | 1,892 | 6,261 | 3,478 | 3,096 | 2,039 | ||||||||||||||
Wealth Management & Insurance | 1,233 | 1,084 | 2,718 | 1,787 | 1,730 | 1,266 | ||||||||||||||
Payments | 1,916 | 2,069 | 4,007 | 2,154 | 578 | 178 | ||||||||||||||
PagoNxt | 97 | 697 | 894 | 5 | (281) | (326) | ||||||||||||||
Cards | 1,819 | 1,371 | 3,113 | 2,149 | 860 | 503 | ||||||||||||||
Corporate Centre | (195) | (7) | (604) | (879) | (1,120) | (1,012) | ||||||||||||||
TOTAL GROUP | 34,682 | 9,666 | 46,185 | 26,923 | 14,427 | 9,309 | ||||||||||||||
Secondary segments | ||||||||||||||||||||
Europe | 12,493 | 3,536 | 17,663 | 10,705 | 7,786 | 5,029 | ||||||||||||||
Spain | 5,454 | 2,191 | 9,048 | 5,910 | 4,193 | 2,837 | ||||||||||||||
United Kingdom | 3,637 | 222 | 3,860 | 1,699 | 1,338 | 975 | ||||||||||||||
Portugal | 1,216 | 357 | 1,642 | 1,238 | 1,185 | 792 | ||||||||||||||
Poland | 2,111 | 508 | 2,634 | 1,915 | 1,284 | 643 | ||||||||||||||
Other | 74 | 258 | 479 | (56) | (214) | (218) | ||||||||||||||
DCB Europe | 3,256 | 680 | 4,252 | 2,276 | 1,159 | 696 | ||||||||||||||
North America | 7,774 | 1,941 | 10,406 | 5,429 | 2,310 | 1,931 | ||||||||||||||
US | 4,235 | 835 | 5,639 | 2,796 | 830 | 880 | ||||||||||||||
Mexico | 3,534 | 1,062 | 4,721 | 2,744 | 1,685 | 1,234 | ||||||||||||||
Other | 5 | 43 | 47 | (110) | (205) | (182) | ||||||||||||||
South America | 11,355 | 3,517 | 14,468 | 9,390 | 4,292 | 2,665 | ||||||||||||||
Brazil | 7,709 | 2,567 | 10,266 | 6,977 | 2,904 | 1,771 | ||||||||||||||
Chile | 1,306 | 411 | 1,878 | 1,176 | 767 | 433 | ||||||||||||||
Argentina | 1,812 | 315 | 1,441 | 834 | 475 | 382 | ||||||||||||||
Other | 528 | 223 | 883 | 403 | 146 | 79 | ||||||||||||||
Corporate Centre | (195) | (7) | (604) | (879) | (1,120) | (1,012) | ||||||||||||||
TOTAL GROUP | 34,682 | 9,666 | 46,185 | 26,923 | 14,427 | 9,309 |
Profit attributable to the parent distribution1 | ||
9M 2024 |
Profit attributable to the parent. 9M 2024 | ||
EUR million. % change YoY |
Var | Var2 | ||||
+29 | % | +29 | % | ||
+4 | % | +5 | % | ||
-5 | % | -3 | % | ||
+14 | % | +15 | % | ||
-56 | % | -53 | % | ||
+20 | % | +19 | % | ||
-15 | % | -16 | % | ||
+2 | % | +2 | % | ||
+14 | % | +21 | % | ||
26 | January - September 2024 |
January-September 2023 | ||||||||||||||||||||
Main items of the underlying income statement | ||||||||||||||||||||
EUR million | ||||||||||||||||||||
Primary segments | Net interest income | Net fee income | Total income | Net operating income | Profit before tax | Profit attributable to the parent | ||||||||||||||
Retail & Commercial Banking | 19,105 | 3,482 | 22,367 | 12,631 | 6,040 | 4,128 | ||||||||||||||
Digital Consumer Bank | 7,623 | 899 | 9,141 | 5,249 | 2,080 | 1,444 | ||||||||||||||
Corporate & Investment Banking | 2,557 | 1,660 | 5,824 | 3,447 | 3,329 | 2,145 | ||||||||||||||
Wealth Management & Insurance | 1,135 | 943 | 2,426 | 1,545 | 1,522 | 1,109 | ||||||||||||||
Payments | 1,842 | 2,244 | 3,989 | 2,195 | 839 | 403 | ||||||||||||||
PagoNxt | 55 | 701 | 819 | (4) | (45) | (100) | ||||||||||||||
Cards | 1,787 | 1,542 | 3,170 | 2,199 | 885 | 503 | ||||||||||||||
Corporate Centre | (124) | (6) | (650) | (933) | (1,034) | (1,084) | ||||||||||||||
TOTAL GROUP | 32,139 | 9,222 | 43,095 | 24,134 | 12,776 | 8,143 | ||||||||||||||
Secondary segments | ||||||||||||||||||||
Europe | 11,787 | 3,328 | 16,228 | 9,555 | 6,339 | 4,176 | ||||||||||||||
Spain | 4,903 | 2,047 | 7,791 | 4,664 | 2,692 | 1,854 | ||||||||||||||
United Kingdom | 3,927 | 264 | 4,245 | 2,198 | 1,712 | 1,243 | ||||||||||||||
Portugal | 1,014 | 352 | 1,398 | 997 | 890 | 604 | ||||||||||||||
Poland | 1,871 | 437 | 2,344 | 1,722 | 1,082 | 529 | ||||||||||||||
Other | 73 | 228 | 450 | (26) | (37) | (54) | ||||||||||||||
DCB Europe | 3,110 | 604 | 4,069 | 2,103 | 1,437 | 823 | ||||||||||||||
North America | 7,533 | 1,637 | 9,807 | 5,100 | 2,368 | 1,900 | ||||||||||||||
US | 4,314 | 579 | 5,442 | 2,728 | 881 | 865 | ||||||||||||||
Mexico | 3,213 | 1,019 | 4,318 | 2,473 | 1,594 | 1,163 | ||||||||||||||
Other | 5 | 38 | 47 | (102) | (107) | (128) | ||||||||||||||
South America | 9,833 | 3,659 | 13,641 | 8,310 | 3,667 | 2,329 | ||||||||||||||
Brazil | 6,612 | 2,577 | 9,616 | 6,271 | 2,264 | 1,426 | ||||||||||||||
Chile | 968 | 449 | 1,694 | 922 | 671 | 417 | ||||||||||||||
Argentina | 1,767 | 446 | 1,572 | 791 | 543 | 406 | ||||||||||||||
Other | 486 | 187 | 759 | 326 | 189 | 80 | ||||||||||||||
Corporate Centre | (124) | (6) | (650) | (933) | (1,034) | (1,084) | ||||||||||||||
TOTAL GROUP | 32,139 | 9,222 | 43,095 | 24,134 | 12,776 | 8,143 |
January - September 2024 | 27 |
Retail & Commercial Banking | Underlying attributable profit | ||||||||||
EUR 5,332 mn | |||||||||||
→ To support our vision of becoming a digital bank with branches, we continued to drive our ONE Transformation programme forwards with the implementation of a common operating model and the rollout of our global technological platform. → Loans decreased 1% year-on-year in constant euros due to lower balances in Europe (mortgages and SMEs) and in the US, partially offset by increases in South America and Mexico. Deposits rose 1% in constant euros. → Attributable profit of EUR 5,332 million, increasing 29% year-on-year in euros and in constant euros, driven by a good revenue performance, efficiency gains from our transformation programme and lower provisions in Europe. |
Retail. Customers. September 2024 | ||||||||||||||||||||||||||||||||
Thousands and year-on-year change |
Europe | North America | South America | ||||||||||||||||||||||||
Total customers | 145,473 | 46,493 | 15,076 | 22,485 | 21,187 | 21,173 | 77,792 | 67,617 | ||||||||||||||||||
+4% | +1% | +2% | 0% | +3% | +3% | +6% | +6% | |||||||||||||||||||
Active customers | 78,098 | 28,688 | 8,586 | 13,657 | 10,737 | 10,723 | 38,673 | 31,922 | ||||||||||||||||||
+2% | +2% | +6% | -2% | +6% | +6% | +2% | +1% |
28 | January - September 2024 |
Retail. Business performance. September 2024 | ||||||||||||||||||||
EUR billion and YoY % change in constant euros | ||||||||||||||||||||
614 | -1% | 733 | +3% |
Gross loans and advances to customers excl. reverse repos | Customer deposits excl. repos + mutual funds |
Retail. Total income. 9M 2024 | ||||||||||||||||||||||||||||||||
EUR million and YoY % change in constant euros |
Others | ||
Var | ||
+17% | ||
-12% | ||
+6% | ||
+17% | ||
+11% | ||
EUR 24,219 mn | +9% | ||||||||||
Retail. Underlying income statement | |||||||||||||||||||||||
EUR million and % change | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Q3'24 | % | excl. FX | 9M'24 | % | excl. FX | ||||||||||||||||||
Total income | 7,945 | -3 | 0 | 24,219 | +8 | +9 | |||||||||||||||||
Expenses | -3,102 | -1 | +3 | -9,525 | -2 | -1 | |||||||||||||||||
Net operating income | 4,844 | -5 | -2 | 14,694 | +16 | +17 | |||||||||||||||||
LLPs | -1,369 | -12 | -7 | -4,456 | -7 | -5 | |||||||||||||||||
PBT | 2,990 | +6 | +9 | 8,177 | +35 | +34 | |||||||||||||||||
Attributable profit | 2,005 | +10 | +13 | 5,332 | +29 | +29 | |||||||||||||||||
January - September 2024 | 29 |
Digital Consumer Bank | Underlying attributable profit | ||||||||||
EUR 1,507 mn | |||||||||||
→ Our priority is to continue expanding our leadership in consumer finance and to be the lowest cost operator in the industry, with the best customer experience through a more digital global operating model and the best solutions (check-out lending, digital journeys in auto lending and operational leasing) through common platforms. → Loans increased 5% year-on-year in constant euros, +7% in auto in a market that is recovering. Deposits rose 12% in constant euros, in line with our strategy aimed at lowering funding costs and reducing net interest income volatility across the cycle, to be able to offer our customers better pricing. → Attributable profit reached EUR 1,507 million in 9M 2024, a 4% increase year-on-year in euros (+5% in constant euros), mainly driven by operational leverage from solid performances in net interest income and net fee income and good cost control, which more than offset lower residual values in auto and the cost of risk normalization. |
Consumer. Total Customers | ||
Millions |
0% |
30 | January - September 2024 |
Consumer. Business. September 2024 | |||||||||||||||||||||||||||||
EUR billion and YoY % change in constant euros | |||||||||||||||||||||||||||||
210 | +5% | 131 | +13% |
DCB Europe | |||||
US | |||||
DCB Europe | |||||
US | |||||
Gross loans and advances to customers excl. reverse repos | Customer deposits excl. repos + mutual funds |
Consumer. Leasing portfolio. September 2024 | |||||||||||
EUR billion and YoY % change in constant euros | |||||||||||
Total leasing | 17 | +1% | |||||||||
Consumer. Total income. 9M 2024 | ||||||||||||||||||||||||||||||||
EUR million and YoY % change in constant euros |
DCB Europe | |||||
US* | |||||
Other | |||||
Var | ||
+4 | % | |
-2 | % | |
+39 | % |
Consumer. Underlying income statement | |||||||||||||||||||||||
EUR million and % change | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Q3'24 | % | excl. FX | 9M'24 | % | excl. FX | ||||||||||||||||||
Total income | 3,135 | -4 | -2 | 9,584 | +5 | +5 | |||||||||||||||||
Expenses | -1,278 | -2 | -1 | -3,896 | 0 | 0 | |||||||||||||||||
Net operating income | 1,857 | -5 | -3 | 5,688 | +8 | +9 | |||||||||||||||||
LLPs | -1,121 | +6 | +9 | -3,314 | +11 | +12 | |||||||||||||||||
PBT | 624 | -14 | -12 | 1,965 | -6 | -5 | |||||||||||||||||
Attributable profit | 437 | -28 | -26 | 1,507 | +4 | +5 | |||||||||||||||||
January - September 2024 | 31 |
Corporate & Investment Banking | Underlying attributable profit | ||||||||||
EUR 2,039 mn | |||||||||||
→ We continue making our centres of expertise more sophisticated, deepening client relationships with focus on our Global Markets plan to build institutional wallet share, the US Banking Build-Out initiative and actively managing capital. → Strong activity year-on-year, supported mainly by our growth initiatives in Global Banking (Global Debt Finance and Corporate Finance) and Global Markets and, to a lesser extent, by Global Transaction Banking. → Attributable profit reached EUR 2,039 million, a 5% decline year-on-year (-3% in constant euros). Good revenue performance, growing 9% in constant euros from record levels in 9M 2023, partially offset higher costs related to the development of new capabilities and provisions. We maintained a leading position in efficiency and profitability. |
Recent awards | Ranking in League Tables 9M 2024 | ||||||||||||||||||||||
Euromoney | Global Capital | Structured Finance | Debt Capital Markets | ||||||||||||||||||||
LatAm’s Best Bank for FX and Financing Spain’s Best Investment Bank | Derivatives Risk Solutions House of the Year: Europe & Asia LatAm Derivatives House of the Year | ||||||||||||||||||||||
Proximo | Global Finance | Equity Capital Markets | ECAs (H1'24) | ||||||||||||||||||||
Europe Bank of the Year in GDF Energy and Infra | Best Bank for Treasury & Cash Management and Payments in LatAm |
32 | January - September 2024 |
CIB. Total income by region. 9M 2024. | ||||||||||||||||||||||||||||||||
EUR million and % change in constant euros |
Europe | ||
North America | ||
South America | ||
Var | ||
+11 | % | |
+34 | % | |
-7 | % | |
CIB. Total income by business. 9M 2024. | ||||||||||||||||||||||||||||||||
EUR million and % change in constant euros |
Note: total income includes revenue from other activities which are less material (EUR 142 million in 9M'23 and EUR 124 million in 9M'24). |
CIB. Underlying income statement | |||||||||||||||||||||||
EUR million and % change | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Q3'24 | % | excl. FX | 9M'24 | % | excl. FX | ||||||||||||||||||
Total income | 2,072 | 0 | +3 | 6,261 | +8 | +9 | |||||||||||||||||
Expenses | -965 | +4 | +6 | -2,782 | +17 | +18 | |||||||||||||||||
Net operating income | 1,107 | -3 | 0 | 3,478 | +1 | +3 | |||||||||||||||||
LLPs | -61 | +10 | +12 | -158 | — | — | |||||||||||||||||
PBT | 946 | -9 | -6 | 3,096 | -7 | -5 | |||||||||||||||||
Attributable profit | 633 | -10 | -6 | 2,039 | -5 | -3 | |||||||||||||||||
January - September 2024 | 33 |
Wealth Management & Insurance | Underlying attributable profit | ||||||||||
EUR 1,266 mn | |||||||||||
→ We continue building the best wealth and insurance manager in Europe and the Americas supported by our leading global private banking platform and our best-in-class funds and insurance product factories that leverage our scale and global capabilities to offer the best value proposition to our customers. → Total assets under management continued to increase, reaching new record levels of EUR 493 billion, +16% year-on-year in constant euros, due to excellent commercial dynamics in both Private Banking and Santander Asset Management. In Insurance, gross written premiums reached EUR 9.0 billion in 9M 2024. → Attributable profit amounted to EUR 1,266 million, 14% higher year-on-year (+15% in constant euros), with an RoTE of 81%. |
Private Banking clients | ||
Thousands |
+13% |
Wealth awards | ||
34 | January - September 2024 |
Wealth. Business performance. September 2024. | ||||||||||||||||||||
EUR billion and % change in constant euros |
Total AuMs | ||
Funds and investment* | ||
- SAM | ||
- Private Banking | ||
Custody | ||
Customer deposits | ||
Customer loans | ||
GWPs | ||
/ Jun-24 | / Sep-23 | ||||
+4 | % | +16 | % | ||
+4 | % | +15 | % | ||
+4 | % | +16 | % | ||
+4 | % | +21 | % | ||
+8 | % | +22 | % | ||
0 | % | +9 | % | ||
+2 | % | +4 | % | ||
-5 | % | 0 | % | ||
Wealth. Total income. 9M 2024. | ||||||||||||||||||||||||||||||||
EUR million and % change in constant euros |
PB | |||||
SAM | |||||
Insurance | |||||
Total income | Total income + ceded fees | ||||
+12% | +12% | ||||
+19% | +16% | ||||
+8% | +10% | ||||
Total income | Fees ceded to the commercial network |
Wealth. Underlying income statement | |||||||||||||||||||||||
EUR million and % change | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Q3'24 | % | excl. FX | 9M'24 | % | excl. FX | ||||||||||||||||||
Total income | 929 | +4 | +6 | 2,718 | +12 | +13 | |||||||||||||||||
Expenses | -315 | +2 | +4 | -931 | +6 | +6 | |||||||||||||||||
Net operating income | 614 | +4 | +7 | 1,787 | +16 | +17 | |||||||||||||||||
LLPs | -11 | +12 | +13 | -24 | — | — | |||||||||||||||||
PBT | 600 | +5 | +7 | 1,730 | +14 | +15 | |||||||||||||||||
Attributable profit | 448 | +7 | +10 | 1,266 | +14 | +15 | |||||||||||||||||
January - September 2024 | 35 |
Payments | Underlying attributable profit | ||||||||||
EUR 178 mn | |||||||||||
→ PagoNxt and Cards bring a unique position in the payments industry to the Group, covering both sides of the value chain of card payments (issuing and acquiring businesses) and account-to-account payments. → Activity increased in both businesses supported by global platform development, enabling further scale gains. In PagoNxt, Getnet's Total Payments Volume (TPV) rose 12% year-on-year in constant euros and the number of transactions improved 5%. In Cards, turnover increased 6% year-on-year in constant euros and transactions rose 9%. → Attributable profit was EUR 178 million. Excluding charges after discontinuing our merchant platform in Germany and Superdigital in Latin America in Q2 2024, profit was EUR 421 million, increasing 5% year-on-year, +10% in constant euros. The EBITDA margin in PagoNxt improved 3.1 pp to 22.7%. |
Payments. Underlying income statement | |||||||||||||||||||||||
EUR million and % change | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Q3'24 | % | excl. FX | 9M'24 | % | excl. FX | ||||||||||||||||||
Total income | 1,307 | -3 | +3 | 4,007 | 0 | +3 | |||||||||||||||||
Expenses | -588 | -4 | -1 | -1,854 | +3 | +5 | |||||||||||||||||
Net operating income | 719 | -2 | +6 | 2,154 | -2 | +2 | |||||||||||||||||
LLPs | -414 | -5 | +3 | -1,266 | -3 | — | |||||||||||||||||
PBT | 272 | +558 | +716 | 578 | -31 | -28 | |||||||||||||||||
Attributable profit | 129 | — | — | 178 | -56 | -53 | |||||||||||||||||
36 | January - September 2024 |
PagoNxt. Activity | ||
TPV (Getnet) | ||
EUR billion and changes in constant euros |
+12% |
PagoNxt. Underlying income statement | |||||||||||||||||||||||
EUR million and % change | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Q3'24 | % | excl. FX | 9M'24 | % | excl. FX | ||||||||||||||||||
Total income | 311 | +3 | +9 | 894 | +9 | +12 | |||||||||||||||||
Expenses | -288 | -3 | 0 | -889 | +8 | +10 | |||||||||||||||||
Net operating income | 23 | +532 | — | 5 | — | — | |||||||||||||||||
LLPs | -3 | -36 | -33 | -13 | -45 | -44 | |||||||||||||||||
PBT | 4 | — | — | -281 | +519 | +425 | |||||||||||||||||
Attributable profit | -21 | -92 | -93 | -326 | +224 | +208 | |||||||||||||||||
Cards. Activity | ||
Turnover | ||
EUR billion and changes in constant euros |
+6% |
Cards. Underlying income statement | |||||||||||||||||||||||
EUR million and % change | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Q3'24 | % | excl. FX | 9M'24 | % | excl. FX | ||||||||||||||||||
Total income | 996 | -5 | +2 | 3,113 | -2 | +1 | |||||||||||||||||
Expenses | -300 | -6 | -1 | -965 | -1 | 0 | |||||||||||||||||
Net operating income | 696 | -4 | +3 | 2,149 | -2 | +1 | |||||||||||||||||
LLPs | -411 | -4 | +4 | -1,253 | -2 | +1 | |||||||||||||||||
PBT | 268 | -11 | -4 | 860 | -3 | +1 | |||||||||||||||||
Attributable profit | 150 | -15 | -9 | 503 | 0 | +3 | |||||||||||||||||
January - September 2024 | 37 |
Corporate Centre | Underlying attributable profit | |||||||
-EUR 1,012 mn | ||||||||
→ The Corporate Centre continued to support the Group, defining, developing and coordinating the Group's strategy, as well as aiding the operating units, adding value. → It carries out the corporate oversight and control function, coordinates interactions with the Group's supervisors and regulators and also carries out functions related to financial and capital management. → Attributable loss of EUR 1,012 million in 9M 2024, improving 7% year-on-year, due to lower losses on financial transactions driven by a lower impact from currency hedges and lower costs, which more than offset a weaker performance in net interest income, affected by greater interest expenses related to higher TLAC/MREL issuances. |
Corporate Centre. Underlying income statement | |||||||||||||||||||||||
EUR million and % change | |||||||||||||||||||||||
Q3'24 | Q2'24 | % chg. | 9M'24 | 9M'23 | % chg. | ||||||||||||||||||
Total income | -254 | -140 | +80 | -604 | -650 | -7% | |||||||||||||||||
Net operating income | -355 | -227 | +56 | -879 | -933 | -6% | |||||||||||||||||
PBT | -514 | -266 | +93 | -1,120 | -1,034 | +8% | |||||||||||||||||
Attributable profit | -403 | -252 | +60 | -1,012 | -1,084 | -7% | |||||||||||||||||
38 | January - September 2024 |
Europe | Underlying attributable profit | |||||||
EUR 5,029 mn | ||||||||
→ We continue to accelerate our business transformation to achieve higher growth and a more efficient operating model. → New business lending volumes improved year-on-year, however the stock of loans declined slightly in constant euros, still affected by prepayments. Customer deposits decreased in constant euros, driven by demand deposits. → Attributable profit increased 20% year-on-year (+19% in constant euros) to EUR 5,029 million, with strong revenue growth, mainly from net interest income, and lower provisions. |
Europe. Business performance. September 2024 | |||||||||||||||||||||||||||||
EUR billion and YoY % change in constant euros | |||||||||||||||||||||||||||||
Europe | 558 | -1% | Europe | 733 | +1% |
Gross loans and advances to customers excl. reverse repos | Customer deposits excl. repos + mutual funds |
Europe. Underlying income statement | |||||||||||||||||||||||
EUR million and % change | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Q3'24 | % | excl. FX | 9M'24 | % | excl. FX | ||||||||||||||||||
Total income | 5,945 | +1 | 0 | 17,663 | +9 | +7 | |||||||||||||||||
Expenses | -2,356 | +3 | +2 | -6,958 | +4 | +3 | |||||||||||||||||
Net operating income | 3,589 | -1 | -1 | 10,705 | +12 | +10 | |||||||||||||||||
LLPs | -427 | -20 | -20 | -1,444 | -26 | -27 | |||||||||||||||||
PBT | 2,802 | +10 | +10 | 7,786 | +23 | +21 | |||||||||||||||||
Attributable profit | 1,842 | +12 | +12 | 5,029 | +20 | +19 | |||||||||||||||||
January - September 2024 | 39 |
Financial information by segment | |||||||||||||||||||||||||||||
Secondary segments |
DCBE | Digital Consumer Bank Europe | Underlying attributable profit | ||||||
EUR 696 mn | ||||||||
→ Our strategy is focused on strengthening our leadership in auto and non-auto through strategic alliances and better service through new operational leasing and non-auto (Zinia) platforms. → In 9M 2024, new business volumes rose 1% year-on-year in constant euros (+2% in auto), in an auto market that continued to perform well despite an environment that is still tending to limit consumption. Deposits increased double digits, in line with our objective to increase retail funding through common platforms to reduce liability costs. → Attributable profit of EUR 696 million, down 16% year-on-year in constant euros as the good performances in net interest income, net fee income and costs were more than offset by cost of risk normalization and higher provisions relating to the CHF mortgage portfolio in Poland. |
DCB Europe. September 2024 | ||||||||||||||||||||||||||||||||
EUR billion and % change in constant euros | ||||||||||||||||||||||||||||||||
0% | ||||||||||||||||||||||||||||||||
QoQ | +4% | |||||||||||||||||||||||||||||||
QoQ | ||||||||||||||||||||||||||||||||
138 | ||||||||||||||||||||||||||||||||
+5% | 84 | +21% | ||||||||||||||||||||||||||||||
YoY | YoY | |||||||||||||||||||||||||||||||
Gross loans and advances to customers excl. reverse repos | Customer deposits excl. repos + mutual funds |
DCB Europe. Underlying income statement | |||||||||||||||||||||||
EUR million and % change | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Q3'24 | % | excl. FX | 9M'24 | % | excl. FX | ||||||||||||||||||
Total income | 1,398 | -3 | -3 | 4,252 | +4 | +4 | |||||||||||||||||
Expenses | -656 | 0 | 0 | -1,976 | 0 | 0 | |||||||||||||||||
Net operating income | 742 | -6 | -6 | 2,276 | +8 | +8 | |||||||||||||||||
LLPs | -279 | -9 | -9 | -864 | +35 | +34 | |||||||||||||||||
PBT | 402 | +13 | +13 | 1,159 | -19 | -19 | |||||||||||||||||
Attributable profit | 243 | +8 | +9 | 696 | -15 | -16 | |||||||||||||||||
40 | January - September 2024 |
Financial information by segment | |||||||||||||||||||||||||||||
Secondary segments |
North America | Underlying attributable profit | |||||||
EUR 1,931 mn | ||||||||
→ We continue to leverage the strength of our global businesses to transform our business in the US, while continuing our digital transformation and refining our tailored service and product suite for a better customer experience in Mexico. → Loans and advances to customers increased 3% year-on-year in constant euros, with growth in both countries, but particularly in Mexico. Customer deposits declined 5% in constant euros, in line with our strategy to reduce excess corporate deposits in the US, partially mitigated by deposit growth in Mexico and Consumer in the US. → Attributable profit in 9M 2024 was EUR 1,931 million, up 2% year-on-year (also +2% in constant euros), with top line growth in both countries, higher costs (inflation and investments) and cost of risk normalization in line with expectations. |
North America. Business performance. September 2024 | |||||||||||||||||||||||||||||
EUR billion and YoY % change in constant euros | |||||||||||||||||||||||||||||
North America | 156 | +3% | North America | 157 | 0% |
Gross loans and advances to customers excl. reverse repos | Customer deposits excl. repos + mutual funds |
North America. Underlying income statement | |||||||||||||||||||||||
EUR million and % change | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Q3'24 | % | excl. FX | 9M'24 | % | excl. FX | ||||||||||||||||||
Total income | 3,367 | -5 | +1 | 10,406 | +6 | +6 | |||||||||||||||||
Expenses | -1,624 | -4 | +2 | -4,976 | +6 | +6 | |||||||||||||||||
Net operating income | 1,743 | -6 | 0 | 5,429 | +6 | +7 | |||||||||||||||||
LLPs | -944 | +4 | +10 | -2,837 | +9 | +9 | |||||||||||||||||
PBT | 724 | -11 | -2 | 2,310 | -2 | -2 | |||||||||||||||||
Attributable profit | 585 | -17 | -10 | 1,931 | +2 | +2 | |||||||||||||||||
January - September 2024 | 41 |
Financial information by segment | |||||||||||||||||||||||||||||
Secondary segments |
South America | Underlying attributable profit | |||||||
EUR 2,665 mn | ||||||||
→ We are focused on being the primary bank for our customers and becoming the most profitable bank in each of the countries where we operate, taking advantage of the synergies between our global businesses and our regional approach. Our customer base increased 5% year-on-year to 79 million, supported by our focus on service quality. → In terms of activity, both loans and deposits grew year-on-year in constant euros, as we seek to become the leading bank in inclusive and sustainable businesses through differential value propositions. → Attributable profit was EUR 2,665 million in 9M 2024, a 14% increase year-on-year (+21% in constant euros) driven by strong net interest income growth which more than offset lower gains on financial transactions and higher provisions. |
South America. Business performance. September 2024 | ||||||||||||||||||||||||||
EUR billion and YoY % change in constant euros | ||||||||||||||||||||||||||
South America | 154 | +6% | South America | 199 | +7% |
Gross loans and advances to customers excl. reverse repos | Customer deposits excl. repos + mutual funds |
South America. Underlying income statement | |||||||||||||||||||||||
EUR million and % change | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Q3'24 | % | excl. FX | 9M'24 | % | excl. FX | ||||||||||||||||||
Total income | 4,678 | -5 | +2 | 14,468 | +6 | +11 | |||||||||||||||||
Expenses | -1,612 | -1 | +5 | -5,078 | -5 | 0 | |||||||||||||||||
Net operating income | 3,066 | -6 | 0 | 9,390 | +13 | +19 | |||||||||||||||||
LLPs | -1,326 | -3 | +4 | -4,074 | +6 | +12 | |||||||||||||||||
PBT | 1,505 | +2 | +8 | 4,292 | +17 | +24 | |||||||||||||||||
Attributable profit | 984 | +11 | +17 | 2,665 | +14 | +21 | |||||||||||||||||
42 | January - September 2024 |
Business model | Responsible banking | ||||||||||||||||||||||||||||
STRATEGY AND TARGETS | ||
Green finance | Socially Responsible Investments (SRI) AuMs | Financial inclusion | ||||||||||||||||||
EUR 129.7 billion | EUR 85.0 billion | 3.5 million people | ||||||||||||||||||
Target 1: EUR 120 bn 2025 | Target: EUR 100 bn 2025 | Target: 5 mn 2025 | ||||||||||||||||||
Target 2: EUR 220 bn 2030 | ||||||||||||||||||||
Note: targets were set before the publication of the European taxonomy in Q2 2023. Therefore, target definitions are not fully aligned with the taxonomy. For further information, see the 'Alternative performance measures' section in the appendix to this report. |
GROUP | ||
RETAIL |
January - September 2024 | 43 |
Business model | Responsible banking | ||||||||||||||||||||||||||||
CONSUMER |
CIB |
WEALTH |
PAYMENTS |
44 | January - September 2024 |
Business model | Corporate governance | ||||||||||||||||||||||||||||
January - September 2024 | 45 |
Share price | ||||||||||||||
START 29/12/2023 | END 30/09/2024 | |||||||||||||
€3.780 | €4.601 | |||||||||||||
Maximum 29/04/2024 | Minimum 30/01/2024 | |||||||||||||
€4.928 | €3.563 |
Comparative share performance | ||
46 | January - September 2024 |
Share capital distribution by geographic area | ||||||||
30 September 2024 | ||||||||
The Americas | Europe | Other | ||||||
25.65% | 72.92% | 1.43% | ||||||
Source: Banco Santander, S.A. Shareholder Register. |
1st | Bank in the eurozone by market capitalization | ||||||||||
EUR | 71,281 | million | |||||||||
The Santander share | |||||
30 September 2024 | |||||
Shares and trading data | |||||
Shares (number) | 15,494,273,572 | ||||
Average daily turnover (number of shares) | 30,590,687 | ||||
Share liquidity (%) | 50 | ||||
(Annualized number of shares traded during the period / number of shares) | |||||
Stock market indicators | |||||
Price / Tangible book value (X) | 0.91 | ||||
Free float (%) | 99.33 |
Share capital distribution by type of shareholder | |||||
30 September 2024 |
Institutions | ||
59.37% | ||
Board * | ||
1.26% | ||
Retail | ||
39.37% | ||
January - September 2024 | 47 |
48 | January - September 2024 |
Business model | |||||||||||||||||||||||||||||
Group financial information |
Net fee income. Consolidated | ||||||||||||||||||||
EUR million | ||||||||||||||||||||
Q3'24 | Q2'24 | Change (%) | 9M'24 | 9M'23 | Change (%) | |||||||||||||||
Fees from services | 1,758 | 1,789 | (1.7) | 5,368 | 5,419 | (0.9) | ||||||||||||||
Wealth management and marketing of customer funds | 1,103 | 1,126 | (2.0) | 3,305 | 2,982 | 10.8 | ||||||||||||||
Securities and custody | 328 | 322 | 1.9 | 993 | 821 | 21.0 | ||||||||||||||
Net fee income | 3,189 | 3,237 | (1.5) | 9,666 | 9,222 | 4.8 |
Underlying operating expenses. Consolidated | ||||||||||||||||||||
EUR million | ||||||||||||||||||||
Q3'24 | Q2'24 | Change (%) | 9M'24 | 9M'23 | Change (%) | |||||||||||||||
Staff costs | 3,497 | 3,467 | 0.9 | 10,558 | 10,080 | 4.7 | ||||||||||||||
Other general administrative expenses | 2,038 | 2,071 | (1.6) | 6,234 | 6,476 | (3.7) | ||||||||||||||
Information technology | 635 | 651 | (2.5) | 1,931 | 1,861 | 3.8 | ||||||||||||||
Communications | 94 | 98 | (4.1) | 296 | 315 | (6.0) | ||||||||||||||
Advertising | 124 | 137 | (9.5) | 400 | 457 | (12.5) | ||||||||||||||
Buildings and premises | 200 | 179 | 11.7 | 571 | 565 | 1.1 | ||||||||||||||
Printed and office material | 22 | 20 | 10.0 | 65 | 71 | (8.5) | ||||||||||||||
Taxes (other than tax on profits) | 123 | 118 | 4.2 | 391 | 442 | (11.5) | ||||||||||||||
Other expenses | 840 | 868 | (3.2) | 2,580 | 2,765 | (6.7) | ||||||||||||||
Administrative expenses | 5,535 | 5,538 | (0.1) | 16,792 | 16,556 | 1.4 | ||||||||||||||
Depreciation and amortization | 814 | 828 | (1.7) | 2,470 | 2,405 | 2.7 | ||||||||||||||
Operating expenses | 6,349 | 6,366 | (0.3) | 19,262 | 18,961 | 1.6 |
Operating means. Consolidated | |||||||||||||||||||||||
Employees | Branches | ||||||||||||||||||||||
Sep-24 | Sep-23 | Change | Sep-24 | Sep-23 | Change | ||||||||||||||||||
Europe | 67,232 | 67,150 | 82 | 3,034 | 3,095 | (61) | |||||||||||||||||
Spain | 24,160 | 24,846 | (686) | 1,832 | 1,881 | (49) | |||||||||||||||||
United Kingdom | 21,812 | 22,204 | (392) | 444 | 444 | 0 | |||||||||||||||||
Portugal | 4,899 | 4,982 | (83) | 375 | 376 | (1) | |||||||||||||||||
Poland | 10,996 | 10,721 | 275 | 374 | 386 | (12) | |||||||||||||||||
Other | 5,365 | 4,397 | 968 | 9 | 8 | 1 | |||||||||||||||||
DCB Europe | 16,621 | 16,806 | (185) | 326 | 361 | (35) | |||||||||||||||||
North America | 43,446 | 45,834 | (2,388) | 1,762 | 1,789 | (27) | |||||||||||||||||
US | 12,683 | 13,971 | (1,288) | 408 | 420 | (12) | |||||||||||||||||
Mexico | 29,319 | 30,704 | (1,385) | 1,354 | 1,369 | (15) | |||||||||||||||||
Other | 1,444 | 1,159 | 285 | — | — | — | |||||||||||||||||
South America | 78,924 | 80,497 | (1,573) | 3,012 | 3,407 | (395) | |||||||||||||||||
Brazil | 55,915 | 57,722 | (1,807) | 2,313 | 2,662 | (349) | |||||||||||||||||
Chile | 9,530 | 9,828 | (298) | 235 | 249 | (14) | |||||||||||||||||
Argentina | 8,228 | 8,168 | 60 | 303 | 337 | (34) | |||||||||||||||||
Other | 5,251 | 4,779 | 472 | 161 | 159 | 2 | |||||||||||||||||
Corporate Centre | 1,857 | 1,931 | (74) | ||||||||||||||||||||
Total Group | 208,080 | 212,218 | (4,138) | 8,134 | 8,652 | (518) |
January - September 2024 | 49 |
Business model | |||||||||||||||||||||||||||||
Group financial information |
Underlying net loan-loss provisions. Consolidated | ||||||||||||||||||||
EUR million | ||||||||||||||||||||
Q3'24 | Q2'24 | Change (%) | 9M'24 | 9M'23 | Change (%) | |||||||||||||||
Non-performing loans | 3,369 | 3,582 | (5.9) | 10,415 | 10,224 | 1.9 | ||||||||||||||
Country-risk | (1) | — | — | (1) | — | — | ||||||||||||||
Recovery of written-off assets | (392) | (464) | (15.5) | (1,195) | (1,187) | 0.7 | ||||||||||||||
Net loan-loss provisions | 2,976 | 3,118 | (4.6) | 9,219 | 9,037 | 2.0 |
Loans and advances to customers. Consolidated | |||||||||||||||||
EUR million | |||||||||||||||||
Change | |||||||||||||||||
Sep-24 | Sep-23 | Absolute | % | Dec-23 | |||||||||||||
Commercial bills | 50,448 | 49,592 | 856 | 1.7 | 55,628 | ||||||||||||
Secured loans | 557,728 | 561,610 | (3,882) | (0.7) | 554,375 | ||||||||||||
Other term loans | 297,421 | 297,746 | (325) | (0.1) | 295,485 | ||||||||||||
Finance leases | 39,926 | 37,725 | 2,201 | 5.8 | 38,723 | ||||||||||||
Receivable on demand | 10,401 | 12,650 | (2,249) | (17.8) | 12,277 | ||||||||||||
Credit cards receivable | 23,100 | 23,876 | (776) | (3.3) | 24,371 | ||||||||||||
Impaired assets | 34,121 | 33,971 | 150 | 0.4 | 34,094 | ||||||||||||
Gross loans and advances to customers (excl. reverse repos) | 1,013,145 | 1,017,170 | (4,025) | (0.4) | 1,014,953 | ||||||||||||
Reverse repos | 76,296 | 45,244 | 31,052 | 68.6 | 44,184 | ||||||||||||
Gross loans and advances to customers | 1,089,441 | 1,062,414 | 27,027 | 2.5 | 1,059,137 | ||||||||||||
Loan-loss allowances | 22,022 | 23,242 | (1,220) | (5.2) | 22,788 | ||||||||||||
Loans and advances to customers | 1,067,419 | 1,039,172 | 28,247 | 2.7 | 1,036,349 |
Total funds. Consolidated | |||||||||||||||||
EUR million | |||||||||||||||||
Change | |||||||||||||||||
Sep-24 | Sep-23 | Absolute | % | Dec-23 | |||||||||||||
Demand deposits | 653,640 | 661,279 | (7,639) | (1.2) | 661,262 | ||||||||||||
Time deposits | 295,969 | 294,952 | 1,017 | 0.3 | 307,085 | ||||||||||||
Mutual funds | 224,602 | 203,801 | 20,801 | 10.2 | 208,528 | ||||||||||||
Customer funds | 1,174,211 | 1,160,032 | 14,179 | 1.2 | 1,176,875 | ||||||||||||
Pension funds | 15,502 | 14,149 | 1,353 | 9.6 | 14,831 | ||||||||||||
Managed portfolios | 41,293 | 35,712 | 5,581 | 15.6 | 36,414 | ||||||||||||
Repos | 96,302 | 78,654 | 17,648 | 22.4 | 78,822 | ||||||||||||
Total funds | 1,327,308 | 1,288,547 | 38,761 | 3.0 | 1,306,942 |
50 | January - September 2024 |
Business model | |||||||||||||||||||||||||||||
Group financial information |
Eligible capital (phased-in) 1. Consolidated | |||||||||||||||||
EUR million | |||||||||||||||||
Change | |||||||||||||||||
Sep-24 | Sep-23 | Absolute | % | Dec-23 | |||||||||||||
Capital stock and reserves | 126,083 | 121,503 | 4,580 | 3.8 | 121,185 | ||||||||||||
Attributable profit | 9,309 | 8,143 | 1,166 | 14.3 | 11,076 | ||||||||||||
Dividends | (2,327) | (2,036) | (291) | 14.3 | (2,769) | ||||||||||||
Other retained earnings | (39,349) | (32,937) | (6,411) | 19.5 | (34,484) | ||||||||||||
Minority interests | 7,940 | 7,183 | 757 | 10.5 | 6,899 | ||||||||||||
Goodwill and intangible assets | (16,595) | (18,046) | 1,450 | (8.0) | (17,220) | ||||||||||||
Other deductions | (6,909) | (6,153) | (756) | 12.3 | (7,946) | ||||||||||||
CET1 | 78,152 | 77,658 | 494 | 0.6 | 76,741 | ||||||||||||
Preferred shares and other eligible tier 1 | 10,091 | 8,933 | 1,158 | 13.0 | 9,002 | ||||||||||||
Tier 1 | 88,242 | 86,591 | 1,652 | 1.9 | 85,742 | ||||||||||||
Generic funds and eligible tier 2 instruments | 18,542 | 16,026 | 2,516 | 15.7 | 16,497 | ||||||||||||
Eligible capital | 106,784 | 102,617 | 4,168 | 4.1 | 102,240 | ||||||||||||
Risk-weighted assets | 626,099 | 629,012 | (2,913) | (0.5) | 623,731 | ||||||||||||
CET1 capital ratio | 12.5 | 12.3 | 0.1 | 12.3 | |||||||||||||
Tier 1 capital ratio | 14.1 | 13.8 | 0.3 | 13.7 | |||||||||||||
Total capital ratio | 17.1 | 16.3 | 0.7 | 16.4 |
January - September 2024 | 51 |
RETAIL & COMMERCIAL BANKING | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 6,803 | (1.0) | 2.3 | 20,817 | 9.0 | 9.5 | |||||||||||||||||
Net fee income | 1,149 | (2.1) | 2.6 | 3,514 | 0.9 | 2.7 | |||||||||||||||||
Gains (losses) on financial transactions 1 | 128 | (51.4) | (49.5) | 555 | (10.2) | (9.3) | |||||||||||||||||
Other operating income | (134) | 67.6 | 73.1 | (667) | (20.4) | (20.1) | |||||||||||||||||
Total income | 7,945 | (3.4) | 0.0 | 24,219 | 8.3 | 9.0 | |||||||||||||||||
Administrative expenses and amortizations | (3,102) | (0.6) | 3.1 | (9,525) | (2.2) | (1.0) | |||||||||||||||||
Net operating income | 4,844 | (5.2) | (1.9) | 14,694 | 16.3 | 16.8 | |||||||||||||||||
Net loan-loss provisions | (1,369) | (12.5) | (7.1) | (4,456) | (7.4) | (5.5) | |||||||||||||||||
Other gains (losses) and provisions | (484) | (33.9) | (31.6) | (2,061) | 15.7 | 16.1 | |||||||||||||||||
Profit before tax | 2,990 | 6.4 | 8.8 | 8,177 | 35.4 | 34.1 | |||||||||||||||||
Tax on profit | (811) | (6.3) | (4.2) | (2,456) | 53.0 | 50.0 | |||||||||||||||||
Profit from continuing operations | 2,179 | 12.0 | 14.6 | 5,721 | 29.0 | 28.3 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 2,179 | 12.0 | 14.6 | 5,721 | 29.0 | 28.3 | |||||||||||||||||
Non-controlling interests | (174) | 42.7 | 44.9 | (390) | 26.6 | 24.5 | |||||||||||||||||
Profit attributable to the parent | 2,005 | 10.0 | 12.6 | 5,332 | 29.2 | 28.6 | |||||||||||||||||
Balance sheet and activity metrics | |||||||||||||||||||||||
Loans and advances to customers | 619,630 | (0.5) | (0.8) | 619,630 | (0.6) | 0.1 | |||||||||||||||||
Customer deposits | 650,757 | 0.9 | 1.2 | 650,757 | (1.0) | 0.0 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers ² | 614,071 | (0.8) | (0.6) | 614,071 | (1.8) | (0.9) | |||||||||||||||||
Customer funds | 732,746 | 0.5 | 1.0 | 732,746 | 1.6 | 3.0 | |||||||||||||||||
Customer deposits ³ | 638,170 | 0.1 | 0.5 | 638,170 | 0.5 | 1.3 | |||||||||||||||||
Mutual funds | 94,577 | 2.9 | 4.8 | 94,577 | 9.5 | 16.1 | |||||||||||||||||
Risk-weighted assets | 293,209 | 0.1 | 293,209 | (4.0) | |||||||||||||||||||
Ratios (%) and customers | |||||||||||||||||||||||
RoTE ⁴ | 20.7 | 1.5 | 18.5 | 3.6 | |||||||||||||||||||
Efficiency ratio | 39.0 | 1.1 | 39.3 | (4.2) | |||||||||||||||||||
NPL ratio | 3.28 | 0.13 | 3.28 | 0.11 | |||||||||||||||||||
NPL coverage ratio | 57.7 | (2.7) | 57.7 | (5.8) | |||||||||||||||||||
Number of total customers (thousands) | 145,473 | 1.8 | 145,473 | 3.7 | |||||||||||||||||||
Number of active customers (thousands) | 78,098 | 1.2 | 78,098 | 2.5 |
1. Includes exchange differences. | ||
2. Excluding reverse repos. | ||
3. Excluding repos. | ||
4. Allocated according to RWA consumption. | ||
52 | January - September 2024 |
DIGITAL CONSUMER BANK | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 2,614 | (1.5) | 0.4 | 7,978 | 4.7 | 5.2 | |||||||||||||||||
Net fee income | 373 | (3.7) | (1.6) | 1,115 | 23.9 | 24.5 | |||||||||||||||||
Gains (losses) on financial transactions 1 | 3 | (66.9) | (65.9) | 19 | (73.7) | (73.7) | |||||||||||||||||
Other operating income | 145 | (31.9) | (31.3) | 472 | (13.5) | (13.5) | |||||||||||||||||
Total income | 3,135 | (4.0) | (2.1) | 9,584 | 4.8 | 5.4 | |||||||||||||||||
Administrative expenses and amortizations | (1,278) | (2.2) | (0.7) | (3,896) | 0.1 | 0.4 | |||||||||||||||||
Net operating income | 1,857 | (5.1) | (3.0) | 5,688 | 8.4 | 9.1 | |||||||||||||||||
Net loan-loss provisions | (1,121) | 6.3 | 9.0 | (3,314) | 11.2 | 12.2 | |||||||||||||||||
Other gains (losses) and provisions | (112) | (37.9) | (36.9) | (409) | 116.1 | 118.9 | |||||||||||||||||
Profit before tax | 624 | (13.6) | (11.9) | 1,965 | (5.5) | (5.3) | |||||||||||||||||
Tax on profit | (116) | 114.4 | 119.5 | (252) | (31.7) | (31.5) | |||||||||||||||||
Profit from continuing operations | 508 | (24.0) | (22.5) | 1,713 | 0.1 | 0.3 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 508 | (24.0) | (22.5) | 1,713 | 0.1 | 0.3 | |||||||||||||||||
Non-controlling interests | (71) | 13.5 | 14.3 | (206) | (22.9) | (22.9) | |||||||||||||||||
Profit attributable to the parent | 437 | (27.8) | (26.3) | 1,507 | 4.4 | 4.6 | |||||||||||||||||
Balance sheet and activity metrics | |||||||||||||||||||||||
Loans and advances to customers | 202,400 | (1.5) | (0.1) | 202,400 | 2.2 | 4.5 | |||||||||||||||||
Customer deposits | 122,875 | 0.7 | 2.3 | 122,875 | 8.6 | 11.0 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers ² | 210,069 | (1.5) | (0.1) | 210,069 | 2.1 | 4.5 | |||||||||||||||||
Customer funds | 130,652 | 0.9 | 2.6 | 130,652 | 10.2 | 12.6 | |||||||||||||||||
Customer deposits ³ | 122,840 | 0.7 | 2.3 | 122,840 | 9.5 | 11.9 | |||||||||||||||||
Mutual funds | 7,812 | 4.2 | 6.1 | 7,812 | 21.9 | 25.0 | |||||||||||||||||
Risk-weighted assets | 153,369 | (2.0) | 153,369 | (3.5) | |||||||||||||||||||
Ratios (%) and customers | |||||||||||||||||||||||
RoTE ⁴ | 10.2 | (4.1) | 11.9 | 0.3 | |||||||||||||||||||
Efficiency ratio | 40.8 | 0.7 | 40.7 | (1.9) | |||||||||||||||||||
NPL ratio | 4.87 | 0.06 | 4.87 | 0.23 | |||||||||||||||||||
NPL coverage ratio | 74.7 | (1.1) | 74.7 | (4.7) | |||||||||||||||||||
Number of total customers (thousands) | 25,123 | 0.5 | 25,123 | 0.2 | |||||||||||||||||||
1. Includes exchange differences. | ||
2. Excluding reverse repos. | ||
3. Excluding repos. | ||
4. Allocated according to RWA consumption. |
January - September 2024 | 53 |
CORPORATE & INVESTMENT BANKING | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 901 | (7.0) | (2.5) | 2,932 | 14.7 | 16.5 | |||||||||||||||||
Net fee income | 612 | (2.1) | 0.3 | 1,892 | 14.0 | 15.0 | |||||||||||||||||
Gains (losses) on financial transactions 1 | 500 | 268.2 | 270.2 | 1,206 | (26.0) | (24.2) | |||||||||||||||||
Other operating income | 59 | (82.9) | (83.1) | 230 | — | — | |||||||||||||||||
Total income | 2,072 | (0.2) | 2.8 | 6,261 | 7.5 | 9.2 | |||||||||||||||||
Administrative expenses and amortizations | (965) | 3.9 | 6.5 | (2,782) | 17.1 | 18.0 | |||||||||||||||||
Net operating income | 1,107 | (3.4) | (0.1) | 3,478 | 0.9 | 3.1 | |||||||||||||||||
Net loan-loss provisions | (61) | 10.2 | 12.2 | (158) | — | — | |||||||||||||||||
Other gains (losses) and provisions | (100) | 116.8 | 119.4 | (224) | 40.7 | 42.5 | |||||||||||||||||
Profit before tax | 946 | (9.4) | (6.0) | 3,096 | (7.0) | (4.7) | |||||||||||||||||
Tax on profit | (264) | (11.3) | (7.3) | (908) | (9.6) | (7.0) | |||||||||||||||||
Profit from continuing operations | 682 | (8.7) | (5.5) | 2,188 | (5.8) | (3.7) | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 682 | (8.7) | (5.5) | 2,188 | (5.8) | (3.7) | |||||||||||||||||
Non-controlling interests | (48) | 3.5 | 6.5 | (149) | (16.5) | (12.1) | |||||||||||||||||
Profit attributable to the parent | 633 | (9.5) | (6.3) | 2,039 | (4.9) | (3.0) | |||||||||||||||||
Balance sheet and activity metrics | |||||||||||||||||||||||
Loans and advances to customers | 195,285 | 3.9 | 6.0 | 195,285 | 16.5 | 20.9 | |||||||||||||||||
Customer deposits | 209,191 | 1.4 | 3.7 | 209,191 | 1.1 | 5.7 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers ² | 137,068 | (4.7) | (2.9) | 137,068 | 2.3 | 6.3 | |||||||||||||||||
Customer funds | 140,529 | (2.5) | (0.9) | 140,529 | (15.5) | (11.3) | |||||||||||||||||
Customer deposits ³ | 126,570 | (3.0) | (1.4) | 126,570 | (17.1) | (13.5) | |||||||||||||||||
Mutual funds | 13,959 | 1.7 | 3.9 | 13,959 | 3.1 | 15.0 | |||||||||||||||||
Risk-weighted assets | 125,266 | 2.6 | 125,266 | 9.8 | |||||||||||||||||||
Ratios (%) | |||||||||||||||||||||||
RoTE ⁴ | 16.4 | (2.3) | 18.1 | (2.3) | |||||||||||||||||||
Efficiency ratio | 46.6 | 1.8 | 44.4 | 3.6 | |||||||||||||||||||
NPL ratio | 0.88 | (0.16) | 0.88 | (0.48) | |||||||||||||||||||
NPL coverage ratio | 36.0 | (9.0) | 36.0 | 0.6 | |||||||||||||||||||
1. Includes exchange differences. | ||
2. Excluding reverse repos. | ||
3. Excluding repos. | ||
4. Allocated according to RWA consumption. |
54 | January - September 2024 |
WEALTH MANAGEMENT & INSURANCE | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 406 | 0.6 | 2.1 | 1,233 | 8.6 | 9.0 | |||||||||||||||||
Net fee income | 366 | 3.1 | 5.5 | 1,084 | 14.9 | 15.7 | |||||||||||||||||
Gains (losses) on financial transactions 1 | 55 | 18.8 | 21.6 | 142 | 15.4 | 16.0 | |||||||||||||||||
Other operating income | 102 | 11.1 | 17.1 | 258 | 15.3 | 18.9 | |||||||||||||||||
Total income | 929 | 3.6 | 6.0 | 2,718 | 12.0 | 12.8 | |||||||||||||||||
Administrative expenses and amortizations | (315) | 2.0 | 4.5 | (931) | 5.6 | 6.4 | |||||||||||||||||
Net operating income | 614 | 4.4 | 6.7 | 1,787 | 15.7 | 16.5 | |||||||||||||||||
Net loan-loss provisions | (11) | 11.6 | 13.0 | (24) | — | — | |||||||||||||||||
Other gains (losses) and provisions | (3) | (48.3) | (47.7) | (32) | (6.6) | (6.6) | |||||||||||||||||
Profit before tax | 600 | 4.8 | 7.1 | 1,730 | 13.7 | 14.5 | |||||||||||||||||
Tax on profit | (133) | (2.7) | (1.0) | (406) | 12.6 | 13.4 | |||||||||||||||||
Profit from continuing operations | 468 | 7.1 | 9.7 | 1,324 | 14.0 | 14.9 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 468 | 7.1 | 9.7 | 1,324 | 14.0 | 14.9 | |||||||||||||||||
Non-controlling interests | (20) | 4.2 | 5.9 | (59) | 10.2 | 13.1 | |||||||||||||||||
Profit attributable to the parent | 448 | 7.3 | 9.8 | 1,266 | 14.2 | 15.0 | |||||||||||||||||
Balance sheet and activity metrics | |||||||||||||||||||||||
Loans and advances to customers | 23,165 | 0.9 | 2.4 | 23,165 | 2.7 | 5.2 | |||||||||||||||||
Customer deposits | 60,494 | (1.4) | (0.8) | 60,494 | 8.6 | 9.5 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers ² | 23,282 | 0.9 | 2.4 | 23,282 | 2.7 | 5.3 | |||||||||||||||||
Customer funds | 167,825 | 1.3 | 2.5 | 167,825 | 10.3 | 13.6 | |||||||||||||||||
Customer deposits ³ | 59,571 | (1.5) | (1.1) | 59,571 | 9.0 | 9.8 | |||||||||||||||||
Mutual funds | 108,254 | 3.0 | 4.6 | 108,254 | 11.0 | 15.8 | |||||||||||||||||
Risk-weighted assets | 10,366 | (3.4) | 10,366 | (38.9) | |||||||||||||||||||
Assets under management | 492,885 | 2.7 | 4.5 | 492,885 | 10.8 | 15.9 | |||||||||||||||||
Gross written premiums | 2,810 | (11.9) | (4.6) | 8,958 | (2.3) | 0.0 | |||||||||||||||||
Ratios (%) and customers | |||||||||||||||||||||||
RoTE ⁴ | 84.6 | 3.2 | 81.1 | 3.9 | |||||||||||||||||||
Efficiency ratio | 33.9 | (0.5) | 34.2 | (2.1) | |||||||||||||||||||
NPL ratio | 0.69 | (0.08) | 0.69 | (0.12) | |||||||||||||||||||
NPL coverage ratio | 73.1 | 8.4 | 73.1 | 18.9 | |||||||||||||||||||
Number of Private Banking customers (thousands) | 291 | 2.6 | 291 | 13.3 |
1. Includes exchange differences. | ||
2. Excluding reverse repos. | ||
3. Excluding repos. | ||
4. Allocated according to RWA consumption. |
January - September 2024 | 55 |
PAYMENTS | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 596 | (7.6) | (0.1) | 1,916 | 4.0 | 6.7 | |||||||||||||||||
Net fee income | 698 | 0.4 | 5.7 | 2,069 | (7.8) | (5.5) | |||||||||||||||||
Gains (losses) on financial transactions 1 | (4) | — | — | 0 | — | — | |||||||||||||||||
Other operating income | 17 | 284.4 | 217.6 | 23 | — | — | |||||||||||||||||
Total income | 1,307 | (3.0) | 3.2 | 4,007 | 0.5 | 3.0 | |||||||||||||||||
Administrative expenses and amortizations | (588) | (4.5) | (0.7) | (1,854) | 3.3 | 4.6 | |||||||||||||||||
Net operating income | 719 | (1.8) | 6.4 | 2,154 | (1.9) | 1.7 | |||||||||||||||||
Net loan-loss provisions | (414) | (4.6) | 3.3 | (1,266) | (2.9) | 0.0 | |||||||||||||||||
Other gains (losses) and provisions | (32) | (87.4) | (87.2) | (309) | 487.9 | 493.6 | |||||||||||||||||
Profit before tax | 272 | 558.1 | 716.3 | 578 | (31.1) | (27.6) | |||||||||||||||||
Tax on profit | (116) | 6.1 | 14.7 | (332) | (11.8) | (8.1) | |||||||||||||||||
Profit from continuing operations | 156 | — | — | 247 | (46.7) | (43.7) | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 156 | — | — | 247 | (46.7) | (43.7) | |||||||||||||||||
Non-controlling interests | (27) | 32.3 | 37.6 | (69) | 13.7 | 21.4 | |||||||||||||||||
Profit attributable to the parent | 129 | — | — | 178 | (55.8) | (53.3) | |||||||||||||||||
Balance sheet and activity metrics | |||||||||||||||||||||||
Loans and advances to customers | 21,042 | 0.8 | 3.4 | 21,042 | (3.5) | 5.2 | |||||||||||||||||
Customer deposits | 982 | (1.3) | (1.3) | 982 | 50.2 | 50.2 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers ² | 22,711 | 0.6 | 3.4 | 22,711 | (3.5) | 5.4 | |||||||||||||||||
Customer funds | 982 | (1.3) | (1.3) | 982 | 50.2 | 50.2 | |||||||||||||||||
Customer deposits ³ | 982 | (1.3) | (1.3) | 982 | 50.2 | 50.2 | |||||||||||||||||
Mutual funds | — | — | — | — | — | — | |||||||||||||||||
Risk-weighted assets | 19,235 | 1.7 | 19,235 | (2.4) | |||||||||||||||||||
Ratios (%) | |||||||||||||||||||||||
RoTE ⁴ | 20.1 | 34.6 | 9.4 | (11.6) | |||||||||||||||||||
NPL ratio | 5.52 | 0.53 | 5.52 | 0.47 | |||||||||||||||||||
NPL coverage ratio | 133.1 | (16.4) | 133.1 | (10.8) |
1. Includes exchange differences. | ||
2. Excluding reverse repos. | ||
3. Excluding repos. | ||
4. Allocated according to RWA consumption. |
56 | January - September 2024 |
PagoNxt | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 35 | 10.3 | 17.4 | 97 | 74.5 | 80.0 | |||||||||||||||||
Net fee income | 241 | 3.5 | 9.0 | 697 | (0.6) | 2.3 | |||||||||||||||||
Gains (losses) on financial transactions 1 | (1) | — | — | (1) | (92.9) | (92.7) | |||||||||||||||||
Other operating income | 36 | 6.4 | 7.4 | 101 | 38.6 | 39.4 | |||||||||||||||||
Total income | 311 | 3.5 | 8.6 | 894 | 9.1 | 12.1 | |||||||||||||||||
Administrative expenses and amortizations | (288) | (2.9) | (0.1) | (889) | 8.0 | 9.7 | |||||||||||||||||
Net operating income | 23 | 532.5 | — | 5 | — | — | |||||||||||||||||
Net loan-loss provisions | (3) | (36.4) | (33.1) | (13) | (44.8) | (43.9) | |||||||||||||||||
Other gains (losses) and provisions | (15) | (94.2) | (94.1) | (274) | — | — | |||||||||||||||||
Profit before tax | 4 | — | — | (281) | 519.0 | 425.0 | |||||||||||||||||
Tax on profit | (21) | 231.7 | 277.8 | (37) | (30.7) | (27.3) | |||||||||||||||||
Profit from continuing operations | (17) | (93.7) | (94.9) | (318) | 222.1 | 204.6 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | (17) | (93.7) | (94.9) | (318) | 222.1 | 204.6 | |||||||||||||||||
Non-controlling interests | (5) | 840.8 | 968.6 | (7) | 378.4 | 484.8 | |||||||||||||||||
Profit attributable to the parent | (21) | (92.0) | (93.2) | (326) | 224.4 | 207.9 | |||||||||||||||||
Balance sheet and activity metrics | |||||||||||||||||||||||
Loans and advances to customers | 933 | 27.3 | 29.9 | 933 | (11.9) | (0.6) | |||||||||||||||||
Customer deposits | 982 | (1.3) | (1.3) | 982 | 50.2 | 50.2 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers ² | 955 | 26.5 | 29.1 | 955 | (12.3) | (1.4) | |||||||||||||||||
Customer funds | 982 | (1.3) | (1.3) | 982 | 50.2 | 50.2 | |||||||||||||||||
Customer deposits ³ | 982 | (1.3) | (1.3) | 982 | 50.2 | 50.2 | |||||||||||||||||
Mutual funds | — | — | — | — | — | — | |||||||||||||||||
Risk-weighted assets | 4,460 | 4.2 | 4,460 | (2.8) | |||||||||||||||||||
Total transactions (Getnet, million) | 2,450 | 4.4 | 7,209 | 5.4 | |||||||||||||||||||
Total payments volume (Getnet) | 55,119 | 2.3 | 8.3 | 162,767 | 9.3 | 12.4 | |||||||||||||||||
Ratios (%) | |||||||||||||||||||||||
EBITDA margin | 27.6 | 4.6 | 22.7 | 3.1 | |||||||||||||||||||
Efficiency ratio | 92.7 | (6.1) | 99.4 | (1.0) | |||||||||||||||||||
1. Includes exchange differences. | ||
2. Excluding reverse repos. | ||
3. Excluding repos. |
January - September 2024 | 57 |
Cards | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 561 | (8.5) | (1.0) | 1,819 | 1.8 | 4.4 | |||||||||||||||||
Net fee income | 457 | (1.1) | 4.0 | 1,371 | (11.1) | (9.1) | |||||||||||||||||
Gains (losses) on financial transactions 1 | (3) | — | — | 1 | (88.7) | (87.3) | |||||||||||||||||
Other operating income | (19) | (35.9) | (30.0) | (78) | (53.3) | (52.8) | |||||||||||||||||
Total income | 996 | (4.9) | 1.6 | 3,113 | (1.8) | 0.7 | |||||||||||||||||
Administrative expenses and amortizations | (300) | (5.9) | (1.3) | (965) | (0.6) | 0.3 | |||||||||||||||||
Net operating income | 696 | (4.4) | 2.9 | 2,149 | (2.3) | 0.9 | |||||||||||||||||
Net loan-loss provisions | (411) | (4.2) | 3.7 | (1,253) | (2.1) | 0.8 | |||||||||||||||||
Other gains (losses) and provisions | (18) | — | — | (35) | 4.8 | 3.9 | |||||||||||||||||
Profit before tax | 268 | (10.6) | (4.2) | 860 | (2.8) | 0.8 | |||||||||||||||||
Tax on profit | (95) | (7.7) | (0.7) | (295) | (8.7) | (5.0) | |||||||||||||||||
Profit from continuing operations | 173 | (12.1) | (6.0) | 565 | 0.5 | 4.2 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 173 | (12.1) | (6.0) | 565 | 0.5 | 4.2 | |||||||||||||||||
Non-controlling interests | (22) | 12.5 | 17.0 | (62) | 4.3 | 10.9 | |||||||||||||||||
Profit attributable to the parent | 150 | (14.8) | (8.6) | 503 | 0.1 | 3.4 | |||||||||||||||||
Balance sheet and activity metrics | |||||||||||||||||||||||
Loans and advances to customers | 20,110 | (0.2) | 2.4 | 20,110 | (3.1) | 5.5 | |||||||||||||||||
Customer deposits | — | — | — | — | — | — | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers ² | 21,755 | (0.3) | 2.5 | 21,755 | (3.0) | 5.8 | |||||||||||||||||
Customer funds | — | — | — | — | — | — | |||||||||||||||||
Customer deposits ³ | — | — | — | — | — | — | |||||||||||||||||
Mutual funds | — | — | — | — | — | — | |||||||||||||||||
Risk-weighted assets | 14,776 | 0.9 | 14,776 | (2.3) | |||||||||||||||||||
Number of cards (million) | 100 | 1.0 | 100 | 3.7 | |||||||||||||||||||
Ratios (%) | |||||||||||||||||||||||
RoTE ⁴ | 29.1 | (5.4) | 33.0 | (0.3) | |||||||||||||||||||
Efficiency ratio | 30.1 | (0.3) | 31.0 | 0.4 | |||||||||||||||||||
NPL ratio | 5.62 | 0.59 | 5.62 | 0.49 | |||||||||||||||||||
NPL coverage ratio | 134.6 | (17.1) | 134.6 | (11.4) | |||||||||||||||||||
1. Includes exchange differences. | ||
2. Excluding reverse repos. | ||
3. Excluding repos. | ||
4. Allocated according to RWA consumption. |
58 | January - September 2024 |
CORPORATE CENTRE | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ Q2'24 | / 9M'23 | ||||||||||||||||||||||
Underlying income statement | Q3'24 | Q2'24 | % | 9M'24 | 9M'23 | % | |||||||||||||||||
Net interest income | (95) | (69) | 38.4 | (195) | (124) | 57.1 | |||||||||||||||||
Net fee income | (8) | 2 | — | (7) | (6) | 33.7 | |||||||||||||||||
Gains (losses) on financial transactions 1 | (145) | (122) | 18.3 | (429) | (473) | (9.2) | |||||||||||||||||
Other operating income | (5) | 49 | — | 28 | (48) | — | |||||||||||||||||
Total income | (254) | (140) | 80.4 | (604) | (650) | (7.1) | |||||||||||||||||
Administrative expenses and amortizations | (101) | (86) | 17.1 | (275) | (283) | (2.8) | |||||||||||||||||
Net operating income | (355) | (227) | 56.3 | (879) | (933) | (5.8) | |||||||||||||||||
Net loan-loss provisions | 1 | — | — | (1) | 3 | — | |||||||||||||||||
Other gains (losses) and provisions | (160) | (40) | 305.5 | (240) | (104) | 131.5 | |||||||||||||||||
Profit before tax | (514) | (266) | 92.8 | (1,120) | (1,034) | 8.3 | |||||||||||||||||
Tax on profit | 110 | 15 | 644.2 | 108 | (50) | — | |||||||||||||||||
Profit from continuing operations | (403) | (252) | 60.3 | (1,012) | (1,084) | (6.6) | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | (403) | (252) | 60.3 | (1,012) | (1,084) | (6.6) | |||||||||||||||||
Non-controlling interests | 0 | 0 | 731.3 | 0 | 0 | — | |||||||||||||||||
Profit attributable to the parent | (403) | (252) | 60.2 | (1,012) | (1,084) | (6.7) | |||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 5,896 | 5,629 | 4.7 | 5,896 | 5,474 | 7.7 | |||||||||||||||||
Cash, central banks and credit institutions | 100,528 | 96,925 | 3.7 | 100,528 | 120,548 | (16.6) | |||||||||||||||||
Debt instruments | 8,939 | 9,622 | (7.1) | 8,939 | 7,743 | 15.4 | |||||||||||||||||
Other financial assets | 1,413 | 934 | 51.3 | 1,413 | 1,161 | 21.7 | |||||||||||||||||
Other asset accounts | 121,371 | 124,659 | (2.6) | 121,371 | 124,803 | (2.8) | |||||||||||||||||
Total assets | 238,147 | 237,769 | 0.2 | 238,147 | 259,730 | (8.3) | |||||||||||||||||
Customer deposits | 1,612 | 1,729 | (6.8) | 1,612 | 1,239 | 30.1 | |||||||||||||||||
Central banks and credit institutions | 22,000 | 21,463 | 2.5 | 22,000 | 55,404 | (60.3) | |||||||||||||||||
Marketable debt securities | 115,124 | 110,786 | 3.9 | 115,124 | 102,027 | 12.8 | |||||||||||||||||
Other financial liabilities | 1,375 | 1,748 | (21.4) | 1,375 | 1,636 | (16.0) | |||||||||||||||||
Other liabilities accounts | 7,575 | 7,762 | (2.4) | 7,575 | 8,747 | (13.4) | |||||||||||||||||
Total liabilities | 147,685 | 143,488 | 2.9 | 147,685 | 169,052 | (12.6) | |||||||||||||||||
Total equity | 90,461 | 94,281 | (4.1) | 90,461 | 90,677 | (0.2) | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers 2 | 5,945 | 5,726 | 3.8 | 5,945 | 5,717 | 4.0 | |||||||||||||||||
Customer funds | 1,478 | 1,594 | (7.3) | 1,478 | 1,239 | 19.3 | |||||||||||||||||
Customer deposits 3 | 1,478 | 1,594 | (7.3) | 1,478 | 1,239 | 19.3 | |||||||||||||||||
Mutual funds | — | — | — | — | — | — | |||||||||||||||||
Resources | |||||||||||||||||||||||
Number of employees | 1,857 | 1,861 | (0.2) | 1,857 | 1,931 | (3.8) |
January - September 2024 | 59 |
EUROPE | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 4,205 | 0.9 | 0.6 | 12,493 | 6.0 | 4.1 | |||||||||||||||||
Net fee income | 1,168 | 0.1 | 0.1 | 3,536 | 6.3 | 5.2 | |||||||||||||||||
Gains (losses) on financial transactions 1 | 406 | 101.7 | 102.0 | 1,017 | 20.5 | 19.8 | |||||||||||||||||
Other operating income | 167 | (55.7) | (55.7) | 617 | 129.7 | 131.0 | |||||||||||||||||
Total income | 5,945 | 0.6 | 0.4 | 17,663 | 8.8 | 7.2 | |||||||||||||||||
Administrative expenses and amortizations | (2,356) | 2.6 | 2.3 | (6,958) | 4.3 | 2.9 | |||||||||||||||||
Net operating income | 3,589 | (0.6) | (0.8) | 10,705 | 12.0 | 10.2 | |||||||||||||||||
Net loan-loss provisions | (427) | (19.7) | (20.0) | (1,444) | (26.0) | (27.3) | |||||||||||||||||
Other gains (losses) and provisions | (360) | (32.7) | (32.9) | (1,476) | 16.6 | 15.1 | |||||||||||||||||
Profit before tax | 2,802 | 10.1 | 9.9 | 7,786 | 22.8 | 20.8 | |||||||||||||||||
Tax on profit | (824) | 1.2 | 1.1 | (2,434) | 28.9 | 26.9 | |||||||||||||||||
Profit from continuing operations | 1,979 | 14.3 | 14.1 | 5,352 | 20.3 | 18.2 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 1,979 | 14.3 | 14.1 | 5,352 | 20.3 | 18.2 | |||||||||||||||||
Non-controlling interests | (137) | 61.2 | 60.9 | (323) | 17.8 | 10.7 | |||||||||||||||||
Profit attributable to the parent | 1,842 | 11.8 | 11.7 | 5,029 | 20.4 | 18.7 | |||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 600,470 | 1.6 | 0.8 | 600,470 | 5.1 | 2.9 | |||||||||||||||||
Cash, central banks and credit institutions | 162,868 | 7.8 | 7.2 | 162,868 | (19.8) | (21.1) | |||||||||||||||||
Debt instruments | 133,986 | 5.0 | 4.7 | 133,986 | 24.4 | 22.7 | |||||||||||||||||
Other financial assets | 47,562 | (6.4) | (6.2) | 47,562 | (6.1) | (6.0) | |||||||||||||||||
Other asset accounts | 26,879 | 2.0 | 1.7 | 26,879 | 1.1 | 0.2 | |||||||||||||||||
Total assets | 971,764 | 2.6 | 2.0 | 971,764 | 1.3 | (0.5) | |||||||||||||||||
Customer deposits | 650,855 | 2.0 | 1.3 | 650,855 | 2.3 | 0.3 | |||||||||||||||||
Central banks and credit institutions | 101,770 | 4.7 | 4.5 | 101,770 | (9.0) | (10.2) | |||||||||||||||||
Marketable debt securities | 84,872 | 6.0 | 4.9 | 84,872 | 7.3 | 4.6 | |||||||||||||||||
Other financial liabilities | 60,952 | 0.2 | 0.2 | 60,952 | (1.3) | (1.6) | |||||||||||||||||
Other liabilities accounts | 29,128 | 1.7 | 1.6 | 29,128 | 3.6 | 2.9 | |||||||||||||||||
Total liabilities | 927,576 | 2.5 | 1.9 | 927,576 | 1.1 | (0.7) | |||||||||||||||||
Total equity | 44,188 | 5.0 | 4.6 | 44,188 | 4.9 | 2.6 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers 2 | 558,080 | (0.5) | (1.2) | 558,080 | 1.0 | (1.1) | |||||||||||||||||
Customer funds | 733,129 | 0.8 | 0.3 | 733,129 | 3.2 | 1.4 | |||||||||||||||||
Customer deposits 3 | 613,097 | 0.3 | (0.4) | 613,097 | 0.7 | (1.3) | |||||||||||||||||
Mutual funds | 120,032 | 3.8 | 3.8 | 120,032 | 18.6 | 18.1 | |||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
RoTE | 18.5 | 1.5 | 17.1 | 2.3 | |||||||||||||||||||
Efficiency ratio | 39.6 | 0.8 | 39.4 | (1.7) | |||||||||||||||||||
NPL ratio | 2.25 | 0.00 | 2.25 | (0.07) | |||||||||||||||||||
NPL coverage ratio | 48.3 | (0.8) | 48.3 | (2.8) | |||||||||||||||||||
Number of employees | 67,232 | (0.6) | 67,232 | 0.1 | |||||||||||||||||||
Number of branches | 3,034 | 0.0 | 3,034 | (2.0) | |||||||||||||||||||
Number of total customers (thousands) | 46,730 | 0.6 | 46,730 | 0.8 | |||||||||||||||||||
Number of active customers (thousands) | 28,903 | 0.4 | 28,903 | 1.3 |
60 | January - September 2024 |
Spain | Q | ||||||||||||||||
EUR million | |||||||||||||||||
/ Q2'24 | / 9M'23 | ||||||||||||||||
Underlying income statement | Q3'24 | % | 9M'24 | % | |||||||||||||
Net interest income | 1,799 | (2.2) | 5,454 | 11.3 | |||||||||||||
Net fee income | 707 | (4.1) | 2,191 | 7.0 | |||||||||||||
Gains (losses) on financial transactions 1 | 330 | 209.5 | 798 | 43.2 | |||||||||||||
Other operating income | 148 | (59.5) | 605 | 113.3 | |||||||||||||
Total income | 2,983 | (2.1) | 9,048 | 16.1 | |||||||||||||
Administrative expenses and amortizations | (1,073) | 3.8 | (3,138) | 0.4 | |||||||||||||
Net operating income | 1,911 | (5.2) | 5,910 | 26.7 | |||||||||||||
Net loan-loss provisions | (279) | (14.6) | (937) | (20.6) | |||||||||||||
Other gains (losses) and provisions | (119) | (51.1) | (779) | (1.6) | |||||||||||||
Profit before tax | 1,512 | 4.7 | 4,193 | 55.8 | |||||||||||||
Tax on profit | (431) | (6.4) | (1,356) | 61.9 | |||||||||||||
Profit from continuing operations | 1,081 | 9.9 | 2,837 | 53.0 | |||||||||||||
Net profit from discontinued operations | — | — | — | — | |||||||||||||
Consolidated profit | 1,081 | 9.9 | 2,837 | 53.0 | |||||||||||||
Non-controlling interests | 0 | 311.9 | 0 | — | |||||||||||||
Profit attributable to the parent | 1,081 | 9.9 | 2,837 | 53.0 | |||||||||||||
Balance sheet | |||||||||||||||||
Loans and advances to customers | 257,106 | 2.2 | 257,106 | 6.1 | |||||||||||||
Cash, central banks and credit institutions | 88,001 | 6.2 | 88,001 | (27.7) | |||||||||||||
Debt instruments | 83,358 | 8.0 | 83,358 | 31.5 | |||||||||||||
Other financial assets | 43,775 | (4.7) | 43,775 | (5.8) | |||||||||||||
Other asset accounts | 17,769 | 4.0 | 17,769 | (0.9) | |||||||||||||
Total assets | 490,009 | 3.2 | 490,009 | (0.4) | |||||||||||||
Customer deposits | 323,287 | 2.6 | 323,287 | 0.3 | |||||||||||||
Central banks and credit institutions | 43,665 | 8.2 | 43,665 | (13.4) | |||||||||||||
Marketable debt securities | 28,206 | 0.0 | 28,206 | 1.6 | |||||||||||||
Other financial liabilities | 54,586 | 6.3 | 54,586 | 1.0 | |||||||||||||
Other liabilities accounts | 21,911 | 0.2 | 21,911 | 8.6 | |||||||||||||
Total liabilities | 471,655 | 3.2 | 471,655 | (0.7) | |||||||||||||
Total equity | 18,353 | 3.3 | 18,353 | 8.2 | |||||||||||||
Memorandum items: | |||||||||||||||||
Gross loans and advances to customers 2 | 229,728 | (2.0) | 229,728 | (0.6) | |||||||||||||
Customer funds | 385,316 | 0.8 | 385,316 | 1.1 | |||||||||||||
Customer deposits 3 | 296,087 | (0.2) | 296,087 | (3.2) | |||||||||||||
Mutual funds | 89,230 | 4.0 | 89,230 | 18.5 | |||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||
RoTE | 24.6 | 1.8 | 21.8 | 7.1 | |||||||||||||
Efficiency ratio | 36.0 | 2.1 | 34.7 | (5.5) | |||||||||||||
NPL ratio | 2.80 | (0.10) | 2.80 | (0.26) | |||||||||||||
NPL coverage ratio | 50.0 | 0.0 | 50.0 | (1.1) | |||||||||||||
Number of employees | 24,160 | (0.3) | 24,160 | (2.8) | |||||||||||||
Number of branches | 1,832 | (0.1) | 1,832 | (2.6) | |||||||||||||
Number of total customers (thousands) | 15,236 | 0.7 | 15,236 | 2.3 | |||||||||||||
Number of active customers (thousands) | 8,732 | 1.2 | 8,732 | 6.1 |
January - September 2024 | 61 |
United Kingdom | Q | ||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 1,256 | 5.0 | 4.0 | 3,637 | (7.4) | (9.4) | |||||||||||||||||
Net fee income | 80 | 25.7 | 24.6 | 222 | (15.7) | (17.6) | |||||||||||||||||
Gains (losses) on financial transactions 1 | 7 | — | — | 0 | — | — | |||||||||||||||||
Other operating income | 1 | 71.3 | 70.2 | 1 | (79.0) | (79.5) | |||||||||||||||||
Total income | 1,344 | 6.7 | 5.7 | 3,860 | (9.1) | (11.1) | |||||||||||||||||
Administrative expenses and amortizations | (710) | (1.0) | (2.0) | (2,161) | 5.6 | 3.3 | |||||||||||||||||
Net operating income | 634 | 16.8 | 15.8 | 1,699 | (22.7) | (24.4) | |||||||||||||||||
Net loan-loss provisions | (37) | (16.7) | (17.5) | (98) | (57.3) | (58.2) | |||||||||||||||||
Other gains (losses) and provisions | (108) | 69.0 | 67.8 | (263) | 2.2 | (0.1) | |||||||||||||||||
Profit before tax | 489 | 12.6 | 11.5 | 1,338 | (21.8) | (23.6) | |||||||||||||||||
Tax on profit | (144) | 30.8 | 29.8 | (363) | (22.6) | (24.3) | |||||||||||||||||
Profit from continuing operations | 346 | 6.4 | 5.4 | 975 | (21.5) | (23.3) | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 346 | 6.4 | 5.4 | 975 | (21.5) | (23.3) | |||||||||||||||||
Non-controlling interests | — | — | — | — | — | — | |||||||||||||||||
Profit attributable to the parent | 346 | 6.4 | 5.4 | 975 | (21.5) | (23.3) | |||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 254,756 | 1.6 | (0.3) | 254,756 | 2.7 | (1.5) | |||||||||||||||||
Cash, central banks and credit institutions | 56,348 | 11.7 | 9.6 | 56,348 | (14.4) | (17.9) | |||||||||||||||||
Debt instruments | 13,290 | 6.6 | 4.6 | 13,290 | 38.9 | 33.3 | |||||||||||||||||
Other financial assets | 280 | (8.5) | (10.2) | 280 | (21.3) | (24.5) | |||||||||||||||||
Other asset accounts | 3,689 | (15.5) | (17.1) | 3,689 | 11.8 | 7.3 | |||||||||||||||||
Total assets | 328,363 | 3.1 | 1.2 | 328,363 | 0.4 | (3.7) | |||||||||||||||||
Customer deposits | 234,005 | 1.8 | (0.1) | 234,005 | 1.3 | (2.8) | |||||||||||||||||
Central banks and credit institutions | 28,000 | 9.0 | 7.0 | 28,000 | (14.5) | (18.0) | |||||||||||||||||
Marketable debt securities | 48,988 | 9.1 | 7.1 | 48,988 | 8.1 | 3.8 | |||||||||||||||||
Other financial liabilities | 2,997 | (36.3) | (37.5) | 2,997 | (25.6) | (28.6) | |||||||||||||||||
Other liabilities accounts | 1,776 | 23.8 | 21.5 | 1,776 | 51.0 | 44.9 | |||||||||||||||||
Total liabilities | 315,766 | 2.9 | 1.1 | 315,766 | 0.5 | (3.6) | |||||||||||||||||
Total equity | 12,597 | 7.8 | 5.8 | 12,597 | (1.5) | (5.5) | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers 2 | 238,292 | 1.0 | (0.9) | 238,292 | 0.0 | (4.1) | |||||||||||||||||
Customer funds | 232,352 | 0.8 | (1.0) | 232,352 | 2.1 | (2.0) | |||||||||||||||||
Customer deposits 3 | 224,632 | 0.8 | (1.1) | 224,632 | 1.9 | (2.2) | |||||||||||||||||
Mutual funds | 7,720 | 1.7 | (0.2) | 7,720 | 9.5 | 5.1 | |||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
RoTE | 11.6 | 0.4 | 11.1 | (2.9) | |||||||||||||||||||
Efficiency ratio | 52.8 | (4.1) | 56.0 | 7.8 | |||||||||||||||||||
NPL ratio | 1.44 | (0.02) | 1.44 | 0.02 | |||||||||||||||||||
NPL coverage ratio | 28.4 | (0.1) | 28.4 | (3.5) | |||||||||||||||||||
Number of employees | 21,812 | (1.8) | 21,812 | (1.8) | |||||||||||||||||||
Number of branches | 444 | 0.0 | 444 | 0.0 | |||||||||||||||||||
Number of total customers (thousands) | 22,534 | 0.2 | 22,534 | 0.1 | |||||||||||||||||||
Number of active customers (thousands) | 13,699 | (0.4) | 13,699 | (1.5) |
62 | January - September 2024 |
Portugal | Q | ||||||||||||||||
EUR million | |||||||||||||||||
/ Q2'24 | / 9M'23 | ||||||||||||||||
Underlying income statement | Q3'24 | % | 9M'24 | % | |||||||||||||
Net interest income | 373 | (9.8) | 1,216 | 20.0 | |||||||||||||
Net fee income | 115 | (0.6) | 357 | 1.3 | |||||||||||||
Gains (losses) on financial transactions 1 | 3 | (85.3) | 37 | 85.9 | |||||||||||||
Other operating income | 10 | (15.5) | 31 | 163.8 | |||||||||||||
Total income | 500 | (10.4) | 1,642 | 17.4 | |||||||||||||
Administrative expenses and amortizations | (137) | 2.5 | (404) | 0.8 | |||||||||||||
Net operating income | 363 | (14.4) | 1,238 | 24.1 | |||||||||||||
Net loan-loss provisions | (7) | — | (10) | (83.7) | |||||||||||||
Other gains (losses) and provisions | (5) | (86.0) | (44) | (9.1) | |||||||||||||
Profit before tax | 351 | (10.8) | 1,185 | 33.0 | |||||||||||||
Tax on profit | (121) | (8.9) | (391) | 37.3 | |||||||||||||
Profit from continuing operations | 230 | (11.8) | 793 | 31.0 | |||||||||||||
Net profit from discontinued operations | — | — | — | — | |||||||||||||
Consolidated profit | 230 | (11.8) | 793 | 31.0 | |||||||||||||
Non-controlling interests | (1) | (3.4) | (2) | 20.5 | |||||||||||||
Profit attributable to the parent | 229 | (11.8) | 792 | 31.0 | |||||||||||||
Balance sheet | |||||||||||||||||
Loans and advances to customers | 38,033 | 0.9 | 38,033 | 2.7 | |||||||||||||
Cash, central banks and credit institutions | 6,593 | (5.2) | 6,593 | 2.5 | |||||||||||||
Debt instruments | 12,968 | 3.4 | 12,968 | 10.1 | |||||||||||||
Other financial assets | 1,126 | 0.7 | 1,126 | 1.4 | |||||||||||||
Other asset accounts | 1,089 | 3.6 | 1,089 | (12.0) | |||||||||||||
Total assets | 59,809 | 0.8 | 59,809 | 3.9 | |||||||||||||
Customer deposits | 38,033 | 0.8 | 38,033 | 7.1 | |||||||||||||
Central banks and credit institutions | 9,223 | 3.2 | 9,223 | 7.9 | |||||||||||||
Marketable debt securities | 5,052 | 6.3 | 5,052 | 3.3 | |||||||||||||
Other financial liabilities | 294 | (13.5) | 294 | (21.8) | |||||||||||||
Other liabilities accounts | 3,327 | (7.1) | 3,327 | (27.4) | |||||||||||||
Total liabilities | 55,928 | 1.1 | 55,928 | 3.7 | |||||||||||||
Total equity | 3,881 | (3.0) | 3,881 | 5.8 | |||||||||||||
Memorandum items: | |||||||||||||||||
Gross loans and advances to customers 2 | 38,771 | 0.9 | 38,771 | 2.5 | |||||||||||||
Customer funds | 42,707 | 1.1 | 42,707 | 7.9 | |||||||||||||
Customer deposits 3 | 38,033 | 0.8 | 38,033 | 7.1 | |||||||||||||
Mutual funds | 4,674 | 3.8 | 4,674 | 14.8 | |||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||
RoTE | 22.7 | (3.8) | 26.8 | 3.6 | |||||||||||||
Efficiency ratio | 27.4 | 3.5 | 24.6 | (4.1) | |||||||||||||
NPL ratio | 2.47 | 0.05 | 2.47 | (0.01) | |||||||||||||
NPL coverage ratio | 78.1 | (1.8) | 78.1 | (6.4) | |||||||||||||
Number of employees | 4,899 | 0.3 | 4,899 | (1.7) | |||||||||||||
Number of branches | 375 | 0.3 | 375 | (0.3) | |||||||||||||
Number of total customers (thousands) | 2,966 | 0.7 | 2,966 | 2.2 | |||||||||||||
Number of active customers (thousands) | 1,880 | 1.1 | 1,880 | 3.8 |
January - September 2024 | 63 |
Poland | Q | ||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 727 | 4.3 | 3.9 | 2,111 | 12.8 | 6.0 | |||||||||||||||||
Net fee income | 170 | 4.2 | 3.8 | 508 | 16.4 | 9.4 | |||||||||||||||||
Gains (losses) on financial transactions 1 | 20 | 1.3 | 0.8 | 44 | (29.1) | (33.4) | |||||||||||||||||
Other operating income | 6 | — | — | (29) | 15.8 | 8.8 | |||||||||||||||||
Total income | 923 | 5.1 | 4.7 | 2,634 | 12.4 | 5.6 | |||||||||||||||||
Administrative expenses and amortizations | (252) | 6.3 | 5.9 | (719) | 15.6 | 8.6 | |||||||||||||||||
Net operating income | 670 | 4.7 | 4.2 | 1,915 | 11.2 | 4.5 | |||||||||||||||||
Net loan-loss provisions | (103) | (38.3) | (38.7) | (399) | (15.9) | (20.9) | |||||||||||||||||
Other gains (losses) and provisions | (63) | (41.9) | (42.3) | (232) | 40.3 | 31.9 | |||||||||||||||||
Profit before tax | 505 | 37.8 | 37.5 | 1,284 | 18.6 | 11.5 | |||||||||||||||||
Tax on profit | (113) | 3.8 | 3.4 | (320) | 14.3 | 7.4 | |||||||||||||||||
Profit from continuing operations | 392 | 52.1 | 51.8 | 964 | 20.2 | 12.9 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 392 | 52.1 | 51.8 | 964 | 20.2 | 12.9 | |||||||||||||||||
Non-controlling interests | (136) | 60.3 | 60.1 | (321) | 17.5 | 10.4 | |||||||||||||||||
Profit attributable to the parent | 256 | 48.1 | 47.8 | 643 | 21.5 | 14.2 | |||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 37,306 | 2.7 | 2.0 | 37,306 | 18.9 | 10.2 | |||||||||||||||||
Cash, central banks and credit institutions | 9,212 | 12.9 | 12.3 | 9,212 | (0.6) | (7.8) | |||||||||||||||||
Debt instruments | 15,205 | (3.0) | (3.6) | 15,205 | 6.2 | (1.6) | |||||||||||||||||
Other financial assets | 581 | 19.2 | 18.5 | 581 | (5.3) | (12.2) | |||||||||||||||||
Other asset accounts | 2,194 | 21.8 | 21.1 | 2,194 | 15.6 | 7.2 | |||||||||||||||||
Total assets | 64,498 | 3.3 | 2.6 | 64,498 | 12.2 | 4.0 | |||||||||||||||||
Customer deposits | 47,415 | 0.8 | 0.2 | 47,415 | 12.3 | 4.1 | |||||||||||||||||
Central banks and credit institutions | 4,751 | 11.1 | 10.4 | 4,751 | 3.0 | (4.6) | |||||||||||||||||
Marketable debt securities | 2,627 | 20.2 | 19.5 | 2,627 | 127.9 | 111.2 | |||||||||||||||||
Other financial liabilities | 1,550 | (5.9) | (6.5) | 1,550 | 11.0 | 2.9 | |||||||||||||||||
Other liabilities accounts | 1,504 | 17.3 | 16.6 | 1,504 | (15.8) | (22.0) | |||||||||||||||||
Total liabilities | 57,846 | 2.5 | 1.9 | 57,846 | 13.0 | 4.8 | |||||||||||||||||
Total equity | 6,652 | 10.5 | 9.8 | 6,652 | 5.6 | (2.1) | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers 2 | 38,005 | 2.3 | 1.7 | 38,005 | 17.8 | 9.1 | |||||||||||||||||
Customer funds | 52,861 | 1.6 | 1.0 | 52,861 | 14.1 | 5.7 | |||||||||||||||||
Customer deposits 3 | 46,643 | 1.1 | 0.5 | 46,643 | 10.5 | 2.4 | |||||||||||||||||
Mutual funds | 6,219 | 5.5 | 4.8 | 6,219 | 50.9 | 39.9 | |||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
RoTE | 26.0 | 7.5 | 21.6 | 2.6 | |||||||||||||||||||
Efficiency ratio | 27.3 | 0.3 | 27.3 | 0.8 | |||||||||||||||||||
NPL ratio | 3.91 | 0.51 | 3.91 | 0.28 | |||||||||||||||||||
NPL coverage ratio | 66.3 | (8.9) | 66.3 | (10.3) | |||||||||||||||||||
Number of employees | 10,996 | 0.1 | 10,996 | 2.6 | |||||||||||||||||||
Number of branches | 374 | 0.3 | 374 | (3.1) | |||||||||||||||||||
Number of total customers (thousands) | 5,990 | 1.3 | 5,990 | 2.3 | |||||||||||||||||||
Number of active customers (thousands) | 4,589 | 0.9 | 4,589 | 3.7 |
64 | January - September 2024 |
Other Europe | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 50 | 164.0 | 173.4 | 74 | 1.4 | 2.2 | |||||||||||||||||
Net fee income | 96 | 10.9 | 11.9 | 258 | 13.2 | 13.4 | |||||||||||||||||
Gains (losses) on financial transactions 1 | 46 | (19.6) | (18.9) | 139 | (11.6) | (11.5) | |||||||||||||||||
Other operating income | 3 | 32.1 | 33.3 | 9 | — | — | |||||||||||||||||
Total income | 196 | 18.0 | 19.5 | 479 | 6.4 | 6.7 | |||||||||||||||||
Administrative expenses and amortizations | (184) | 4.5 | 5.4 | (535) | 12.4 | 12.6 | |||||||||||||||||
Net operating income | 11 | — | — | (56) | 116.3 | 113.2 | |||||||||||||||||
Net loan-loss provisions | (1) | — | — | 0 | — | — | |||||||||||||||||
Other gains (losses) and provisions | (65) | (22.2) | (22.2) | (158) | — | — | |||||||||||||||||
Profit before tax | (55) | (41.4) | (42.1) | (214) | 476.5 | 470.5 | |||||||||||||||||
Tax on profit | (15) | 846.2 | 905.4 | (4) | (77.5) | (77.4) | |||||||||||||||||
Profit from continuing operations | (70) | (26.5) | (27.2) | (218) | 295.1 | 292.9 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | (70) | (26.5) | (27.2) | (218) | 295.1 | 292.9 | |||||||||||||||||
Non-controlling interests | 0 | (97.7) | (97.7) | 1 | (41.3) | (41.3) | |||||||||||||||||
Profit attributable to the parent | (70) | (26.1) | (26.7) | (218) | 301.2 | 298.9 | |||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 13,269 | (10.1) | (6.8) | 13,269 | 4.0 | 9.3 | |||||||||||||||||
Cash, central banks and credit institutions | 2,714 | 3.6 | 6.4 | 2,714 | — | — | |||||||||||||||||
Debt instruments | 9,165 | (6.5) | (6.0) | 9,165 | 5.6 | 6.5 | |||||||||||||||||
Other financial assets | 1,799 | (39.6) | (37.5) | 1,799 | (13.1) | (9.1) | |||||||||||||||||
Other asset accounts | 2,138 | 3.5 | 5.3 | 2,138 | (3.6) | (1.4) | |||||||||||||||||
Total assets | 29,085 | (9.7) | (7.5) | 29,085 | 14.4 | 18.1 | |||||||||||||||||
Customer deposits | 8,114 | (3.9) | (0.6) | 8,114 | 58.7 | 68.0 | |||||||||||||||||
Central banks and credit institutions | 16,130 | (10.0) | (8.4) | 16,130 | 3.6 | 5.8 | |||||||||||||||||
Marketable debt securities | 0 | (11.6) | (7.3) | 0 | — | — | |||||||||||||||||
Other financial liabilities | 1,525 | (45.2) | (43.2) | 1,525 | (21.3) | (17.6) | |||||||||||||||||
Other liabilities accounts | 611 | 29.0 | 30.0 | 611 | 47.6 | 49.3 | |||||||||||||||||
Total liabilities | 26,380 | (10.9) | (8.8) | 26,380 | 14.5 | 18.1 | |||||||||||||||||
Total equity | 2,705 | 4.2 | 7.1 | 2,705 | 13.4 | 17.8 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers 2 | 13,284 | (10.1) | (6.8) | 13,284 | 3.9 | 9.3 | |||||||||||||||||
Customer funds | 19,892 | 0.0 | 2.3 | 19,892 | 27.5 | 31.4 | |||||||||||||||||
Customer deposits 3 | 7,703 | (4.0) | (0.6) | 7,703 | 56.0 | 65.5 | |||||||||||||||||
Mutual funds | 12,190 | 2.8 | 4.2 | 12,190 | 14.3 | 16.3 | |||||||||||||||||
Resources | |||||||||||||||||||||||
Number of employees | 5,365 | 0.9 | 5,365 | 22.0 |
January - September 2024 | 65 |
DCB EUROPE | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 1,069 | (2.1) | (2.0) | 3,256 | 4.7 | 4.5 | |||||||||||||||||
Net fee income | 229 | (0.8) | (0.8) | 680 | 12.6 | 12.3 | |||||||||||||||||
Gains (losses) on financial transactions 1 | (3) | — | — | 8 | (89.9) | (89.9) | |||||||||||||||||
Other operating income | 103 | (10.1) | (10.2) | 308 | 10.1 | 9.4 | |||||||||||||||||
Total income | 1,398 | (3.1) | (3.0) | 4,252 | 4.5 | 4.2 | |||||||||||||||||
Administrative expenses and amortizations | (656) | 0.3 | 0.4 | (1,976) | 0.5 | 0.3 | |||||||||||||||||
Net operating income | 742 | (6.0) | (5.9) | 2,276 | 8.2 | 7.9 | |||||||||||||||||
Net loan-loss provisions | (279) | (9.4) | (9.4) | (864) | 34.9 | 34.2 | |||||||||||||||||
Other gains (losses) and provisions | (61) | (51.0) | (51.2) | (254) | 901.3 | 821.8 | |||||||||||||||||
Profit before tax | 402 | 12.6 | 13.0 | 1,159 | (19.4) | (19.5) | |||||||||||||||||
Tax on profit | (100) | 28.4 | 28.8 | (281) | (22.0) | (22.1) | |||||||||||||||||
Profit from continuing operations | 302 | 8.2 | 8.6 | 878 | (18.5) | (18.6) | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 302 | 8.2 | 8.6 | 878 | (18.5) | (18.6) | |||||||||||||||||
Non-controlling interests | (59) | 7.2 | 7.3 | (182) | (28.3) | (28.5) | |||||||||||||||||
Profit attributable to the parent | 243 | 8.5 | 8.9 | 696 | (15.5) | (15.5) | |||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 135,436 | (0.1) | 0.0 | 135,436 | 5.1 | 4.9 | |||||||||||||||||
Cash, central banks and credit institutions | 21,259 | 11.1 | 11.3 | 21,259 | 13.2 | 13.2 | |||||||||||||||||
Debt instruments | 6,142 | 3.7 | 3.9 | 6,142 | 17.8 | 16.9 | |||||||||||||||||
Other financial assets | 134 | 36.6 | 36.5 | 134 | (1.1) | (1.6) | |||||||||||||||||
Other asset accounts | 11,303 | 7.0 | 7.0 | 11,303 | 15.8 | 15.3 | |||||||||||||||||
Total assets | 174,274 | 1.7 | 1.9 | 174,274 | 7.1 | 6.9 | |||||||||||||||||
Customer deposits | 79,995 | 4.0 | 4.3 | 79,995 | 20.5 | 20.6 | |||||||||||||||||
Central banks and credit institutions | 29,911 | 2.3 | 2.0 | 29,911 | (10.0) | (10.8) | |||||||||||||||||
Marketable debt securities | 43,622 | (1.6) | (1.5) | 43,622 | 2.6 | 2.7 | |||||||||||||||||
Other financial liabilities | 2,126 | (15.2) | (15.3) | 2,126 | (0.8) | (1.4) | |||||||||||||||||
Other liabilities accounts | 5,274 | 2.5 | 2.7 | 5,274 | (3.3) | (3.3) | |||||||||||||||||
Total liabilities | 160,929 | 1.8 | 1.9 | 160,929 | 7.5 | 7.3 | |||||||||||||||||
Total equity | 13,345 | 1.5 | 1.7 | 13,345 | 2.1 | 1.9 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers 2 | 138,253 | 0.0 | 0.1 | 138,253 | 5.2 | 5.0 | |||||||||||||||||
Customer funds | 84,389 | 4.1 | 4.3 | 84,389 | 20.9 | 21.0 | |||||||||||||||||
Customer deposits 3 | 79,995 | 4.0 | 4.3 | 79,995 | 20.5 | 20.6 | |||||||||||||||||
Mutual funds | 4,395 | 5.9 | 5.9 | 4,395 | 29.2 | 29.2 | |||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
RoTE | 9.7 | 0.8 | 9.2 | (2.2) | |||||||||||||||||||
Efficiency ratio | 46.9 | 1.6 | 46.5 | (1.9) | |||||||||||||||||||
NPL ratio | 2.44 | 0.13 | 2.44 | 0.36 | |||||||||||||||||||
NPL coverage ratio | 83.3 | (2.1) | 83.3 | (8.8) | |||||||||||||||||||
Number of employees | 16,621 | (0.5) | 16,621 | (1.1) | |||||||||||||||||||
Number of branches | 326 | (0.3) | 326 | (9.7) | |||||||||||||||||||
Number of total customers (thousands) | 19,621 | 0.5 | 19,621 | (1.8) | |||||||||||||||||||
66 | January - September 2024 |
NORTH AMERICA | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 2,527 | (4.2) | 2.0 | 7,774 | 3.2 | 3.3 | |||||||||||||||||
Net fee income | 641 | (3.1) | 3.9 | 1,941 | 18.6 | 18.5 | |||||||||||||||||
Gains (losses) on financial transactions 1 | 168 | (0.5) | 5.5 | 499 | 32.6 | 32.7 | |||||||||||||||||
Other operating income | 32 | (63.6) | (64.5) | 192 | (26.3) | (25.9) | |||||||||||||||||
Total income | 3,367 | (5.3) | 0.8 | 10,406 | 6.1 | 6.2 | |||||||||||||||||
Administrative expenses and amortizations | (1,624) | (4.0) | 1.6 | (4,976) | 5.7 | 5.8 | |||||||||||||||||
Net operating income | 1,743 | (6.4) | 0.2 | 5,429 | 6.5 | 6.6 | |||||||||||||||||
Net loan-loss provisions | (944) | 3.9 | 9.7 | (2,837) | 8.8 | 9.0 | |||||||||||||||||
Other gains (losses) and provisions | (75) | (47.7) | (46.2) | (283) | 127.4 | 127.7 | |||||||||||||||||
Profit before tax | 724 | (10.7) | (2.1) | 2,310 | (2.4) | (2.5) | |||||||||||||||||
Tax on profit | (138) | 29.2 | 46.9 | (376) | (17.0) | (17.2) | |||||||||||||||||
Profit from continuing operations | 586 | (16.7) | (9.4) | 1,934 | 1.0 | 1.0 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 586 | (16.7) | (9.4) | 1,934 | 1.0 | 1.0 | |||||||||||||||||
Non-controlling interests | (1) | 138.6 | 183.2 | (3) | (82.3) | (82.3) | |||||||||||||||||
Profit attributable to the parent | 585 | (16.8) | (9.5) | 1,931 | 1.7 | 1.7 | |||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 178,103 | (2.7) | 3.1 | 178,103 | (0.4) | 8.4 | |||||||||||||||||
Cash, central banks and credit institutions | 36,307 | 5.1 | 11.5 | 36,307 | (11.5) | (1.1) | |||||||||||||||||
Debt instruments | 51,422 | (9.5) | (2.1) | 51,422 | 2.5 | 15.0 | |||||||||||||||||
Other financial assets | 8,239 | (5.2) | 3.8 | 8,239 | (40.2) | (32.8) | |||||||||||||||||
Other asset accounts | 21,112 | (8.8) | (3.3) | 21,112 | (11.1) | (3.6) | |||||||||||||||||
Total assets | 295,183 | (3.6) | 2.6 | 295,183 | (4.0) | 5.4 | |||||||||||||||||
Customer deposits | 167,262 | (6.0) | 0.0 | 167,262 | (5.1) | 3.6 | |||||||||||||||||
Central banks and credit institutions | 42,909 | 1.5 | 8.3 | 42,909 | 12.5 | 27.1 | |||||||||||||||||
Marketable debt securities | 40,281 | 2.1 | 7.9 | 40,281 | 8.8 | 17.8 | |||||||||||||||||
Other financial liabilities | 14,298 | (6.8) | 1.3 | 14,298 | (37.2) | (29.4) | |||||||||||||||||
Other liabilities accounts | 6,002 | (7.9) | (0.5) | 6,002 | (15.8) | (6.6) | |||||||||||||||||
Total liabilities | 270,752 | (3.9) | 2.4 | 270,752 | (3.7) | 5.7 | |||||||||||||||||
Total equity | 24,431 | (1.1) | 5.6 | 24,431 | (6.7) | 2.7 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers 2 | 156,490 | (5.3) | 0.6 | 156,490 | (5.4) | 3.2 | |||||||||||||||||
Customer funds | 156,635 | (6.0) | 0.6 | 156,635 | (8.7) | 0.4 | |||||||||||||||||
Customer deposits 3 | 124,349 | (7.0) | (0.9) | 124,349 | (12.8) | (4.6) | |||||||||||||||||
Mutual funds | 32,286 | (1.8) | 6.6 | 32,286 | 11.7 | 26.0 | |||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
RoTE | 10.3 | (1.8) | 11.2 | 0.8 | |||||||||||||||||||
Efficiency ratio | 48.2 | 0.6 | 47.8 | (0.2) | |||||||||||||||||||
NPL ratio | 3.98 | 0.05 | 3.98 | 0.14 | |||||||||||||||||||
NPL coverage ratio | 71.3 | (3.0) | 71.3 | (7.5) | |||||||||||||||||||
Number of employees | 43,446 | 0.1 | 43,446 | (5.2) | |||||||||||||||||||
Number of branches | 1,762 | (0.2) | 1,762 | (1.5) | |||||||||||||||||||
Number of total customers (thousands) | 25,681 | 0.8 | 25,681 | 2.5 | |||||||||||||||||||
Number of active customers (thousands) | 15,079 | 0.9 | 15,079 | 5.5 |
January - September 2024 | 67 |
United States | Q | ||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 1,411 | (1.2) | 0.8 | 4,235 | (1.8) | (1.5) | |||||||||||||||||
Net fee income | 296 | 8.7 | 10.8 | 835 | 44.1 | 44.7 | |||||||||||||||||
Gains (losses) on financial transactions 1 | 93 | (3.9) | (1.8) | 290 | 35.1 | 35.6 | |||||||||||||||||
Other operating income | 70 | (32.7) | (31.0) | 278 | (16.5) | (16.2) | |||||||||||||||||
Total income | 1,870 | (1.6) | 0.4 | 5,639 | 3.6 | 4.0 | |||||||||||||||||
Administrative expenses and amortizations | (940) | (2.3) | (0.3) | (2,843) | 4.7 | 5.1 | |||||||||||||||||
Net operating income | 929 | (0.9) | 1.1 | 2,796 | 2.5 | 2.9 | |||||||||||||||||
Net loan-loss provisions | (650) | 17.0 | 19.3 | (1,821) | 2.9 | 3.3 | |||||||||||||||||
Other gains (losses) and provisions | (62) | 43.4 | 45.8 | (145) | 85.1 | 85.7 | |||||||||||||||||
Profit before tax | 217 | (35.9) | (34.3) | 830 | (5.8) | (5.5) | |||||||||||||||||
Tax on profit | (2) | — | — | 50 | — | — | |||||||||||||||||
Profit from continuing operations | 216 | (44.0) | (42.6) | 880 | 1.7 | 2.1 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 216 | (44.0) | (42.6) | 880 | 1.7 | 2.1 | |||||||||||||||||
Non-controlling interests | — | — | — | — | — | — | |||||||||||||||||
Profit attributable to the parent | 216 | (44.0) | (42.6) | 880 | 1.7 | 2.1 | |||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 133,942 | (1.7) | 2.4 | 133,942 | 2.6 | 8.1 | |||||||||||||||||
Cash, central banks and credit institutions | 24,626 | 0.5 | 4.7 | 24,626 | 22.3 | 29.0 | |||||||||||||||||
Debt instruments | 26,027 | (2.0) | 2.1 | 26,027 | 10.2 | 16.2 | |||||||||||||||||
Other financial assets | 2,269 | (5.7) | (1.7) | 2,269 | (62.6) | (60.5) | |||||||||||||||||
Other asset accounts | 15,452 | (6.6) | (2.7) | 15,452 | (12.1) | (7.3) | |||||||||||||||||
Total assets | 202,316 | (1.9) | 2.2 | 202,316 | 2.2 | 7.8 | |||||||||||||||||
Customer deposits | 118,960 | (3.8) | 0.2 | 118,960 | (3.8) | 1.4 | |||||||||||||||||
Central banks and credit institutions | 28,266 | 4.0 | 8.4 | 28,266 | 83.9 | 93.9 | |||||||||||||||||
Marketable debt securities | 31,385 | 1.9 | 6.1 | 31,385 | 9.4 | 15.3 | |||||||||||||||||
Other financial liabilities | 5,064 | (13.2) | (9.5) | 5,064 | (50.0) | (47.3) | |||||||||||||||||
Other liabilities accounts | 2,977 | (1.4) | 2.7 | 2,977 | (24.3) | (20.2) | |||||||||||||||||
Total liabilities | 186,652 | (2.0) | 2.1 | 186,652 | 2.7 | 8.3 | |||||||||||||||||
Total equity | 15,664 | (0.5) | 3.6 | 15,664 | (3.2) | 2.0 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers 2 | 113,054 | (4.2) | (0.2) | 113,054 | (3.0) | 2.3 | |||||||||||||||||
Customer funds | 98,517 | (3.3) | 0.7 | 98,517 | (9.5) | (4.6) | |||||||||||||||||
Customer deposits 3 | 84,827 | (4.2) | (0.2) | 84,827 | (12.3) | (7.5) | |||||||||||||||||
Mutual funds | 13,690 | 2.6 | 6.8 | 13,690 | 12.5 | 18.7 | |||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
RoTE | 5.8 | (4.6) | 8.1 | 0.6 | |||||||||||||||||||
Efficiency ratio | 50.3 | (0.4) | 50.4 | 0.5 | |||||||||||||||||||
NPL ratio | 4.40 | 0.07 | 4.40 | 0.16 | |||||||||||||||||||
NPL coverage ratio | 64.5 | (3.4) | 64.5 | (8.6) | |||||||||||||||||||
Number of employees | 12,683 | (0.5) | 12,683 | (9.2) | |||||||||||||||||||
Number of branches | 408 | (0.2) | 408 | (2.9) | |||||||||||||||||||
Number of total customers (thousands) | 4,482 | (0.5) | 4,482 | 2.9 | |||||||||||||||||||
Number of active customers (thousands) | 4,331 | (0.4) | 4,331 | 8.4 |
68 | January - September 2024 |
Mexico | Q | ||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 1,113 | (7.8) | 3.3 | 3,534 | 10.0 | 9.7 | |||||||||||||||||
Net fee income | 329 | (12.0) | (1.3) | 1,062 | 4.3 | 4.0 | |||||||||||||||||
Gains (losses) on financial transactions 1 | 75 | 1.5 | 12.7 | 219 | 34.9 | 34.6 | |||||||||||||||||
Other operating income | (41) | 112.7 | 130.8 | (95) | 24.5 | 24.2 | |||||||||||||||||
Total income | 1,476 | (9.8) | 1.2 | 4,721 | 9.3 | 9.1 | |||||||||||||||||
Administrative expenses and amortizations | (634) | (6.4) | 4.6 | (1,976) | 7.1 | 6.9 | |||||||||||||||||
Net operating income | 843 | (12.1) | (1.3) | 2,744 | 10.9 | 10.7 | |||||||||||||||||
Net loan-loss provisions | (293) | (16.5) | (5.6) | (1,014) | 21.6 | 21.3 | |||||||||||||||||
Other gains (losses) and provisions | (13) | (23.1) | (13.2) | (45) | (0.1) | (0.3) | |||||||||||||||||
Profit before tax | 536 | (9.2) | 1.6 | 1,685 | 5.7 | 5.5 | |||||||||||||||||
Tax on profit | (141) | (12.1) | (1.5) | (448) | 7.9 | 7.7 | |||||||||||||||||
Profit from continuing operations | 395 | (8.1) | 2.8 | 1,237 | 4.9 | 4.7 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 395 | (8.1) | 2.8 | 1,237 | 4.9 | 4.7 | |||||||||||||||||
Non-controlling interests | (1) | (5.1) | 6.3 | (3) | (79.8) | (79.9) | |||||||||||||||||
Profit attributable to the parent | 394 | (8.1) | 2.8 | 1,234 | 6.1 | 5.9 | |||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 44,130 | (5.8) | 5.4 | 44,130 | (8.2) | 9.2 | |||||||||||||||||
Cash, central banks and credit institutions | 11,125 | 15.4 | 29.1 | 11,125 | (46.0) | (35.7) | |||||||||||||||||
Debt instruments | 25,393 | (16.0) | (6.1) | 25,393 | (4.4) | 13.7 | |||||||||||||||||
Other financial assets | 5,852 | (4.9) | 6.3 | 5,852 | (22.9) | (8.3) | |||||||||||||||||
Other asset accounts | 5,383 | (14.6) | (4.5) | 5,383 | (8.0) | 9.4 | |||||||||||||||||
Total assets | 91,883 | (7.3) | 3.6 | 91,883 | (15.4) | 0.6 | |||||||||||||||||
Customer deposits | 47,974 | (11.1) | (0.6) | 47,974 | (8.4) | 9.0 | |||||||||||||||||
Central banks and credit institutions | 14,413 | (3.1) | 8.3 | 14,413 | (36.2) | (24.1) | |||||||||||||||||
Marketable debt securities | 8,896 | 2.6 | 14.7 | 8,896 | 7.0 | 27.3 | |||||||||||||||||
Other financial liabilities | 9,120 | (2.9) | 8.5 | 9,120 | (27.2) | (13.4) | |||||||||||||||||
Other liabilities accounts | 2,944 | (13.8) | (3.6) | 2,944 | (5.9) | 11.9 | |||||||||||||||||
Total liabilities | 83,347 | (7.7) | 3.2 | 83,347 | (15.7) | 0.2 | |||||||||||||||||
Total equity | 8,536 | (3.3) | 8.1 | 8,536 | (12.6) | 4.0 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers 2 | 43,396 | (8.3) | 2.5 | 43,396 | (11.2) | 5.7 | |||||||||||||||||
Customer funds | 57,791 | (10.2) | 0.4 | 57,791 | (7.5) | 10.0 | |||||||||||||||||
Customer deposits 3 | 39,194 | (12.6) | (2.2) | 39,194 | (14.3) | 2.0 | |||||||||||||||||
Mutual funds | 18,597 | (4.8) | 6.5 | 18,597 | 11.1 | 32.1 | |||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
RoTE | 19.6 | 0.1 | 19.3 | 1.7 | |||||||||||||||||||
Efficiency ratio | 42.9 | 1.5 | 41.9 | (0.9) | |||||||||||||||||||
NPL ratio | 2.70 | (0.09) | 2.70 | (0.02) | |||||||||||||||||||
NPL coverage ratio | 104.0 | 1.5 | 104.0 | 1.3 | |||||||||||||||||||
Number of employees | 29,319 | 0.4 | 29,319 | (4.5) | |||||||||||||||||||
Number of branches | 1,354 | (0.1) | 1,354 | (1.1) | |||||||||||||||||||
Number of total customers (thousands) | 21,199 | 1.1 | 21,199 | 3.5 | |||||||||||||||||||
Number of active customers (thousands) | 10,749 | 1.4 | 10,749 | 6.0 |
January - September 2024 | 69 |
Other North America | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 3 | 72.2 | 71.1 | 5 | (6.2) | (6.2) | |||||||||||||||||
Net fee income | 16 | 4.2 | 4.2 | 43 | 11.9 | 11.9 | |||||||||||||||||
Gains (losses) on financial transactions 1 | 0 | (99.7) | (96.6) | (10) | — | — | |||||||||||||||||
Other operating income | 3 | 13.9 | 13.9 | 9 | 143.4 | 143.4 | |||||||||||||||||
Total income | 21 | 23.4 | 22.6 | 47 | 0.3 | 0.3 | |||||||||||||||||
Administrative expenses and amortizations | (50) | (2.2) | (2.2) | (157) | 6.0 | 6.0 | |||||||||||||||||
Net operating income | (29) | (15.0) | (14.6) | (110) | 8.6 | 8.6 | |||||||||||||||||
Net loan-loss provisions | 0 | (56.9) | (56.9) | (2) | (64.4) | (64.4) | |||||||||||||||||
Other gains (losses) and provisions | 0 | (99.6) | (99.5) | (93) | — | — | |||||||||||||||||
Profit before tax | (30) | (75.1) | (74.9) | (205) | 91.2 | 91.2 | |||||||||||||||||
Tax on profit | 5 | (37.8) | (37.5) | 22 | — | — | |||||||||||||||||
Profit from continuing operations | (25) | (77.6) | (77.5) | (183) | 41.4 | 41.5 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | (25) | (77.6) | (77.5) | (183) | 41.4 | 41.5 | |||||||||||||||||
Non-controlling interests | 0 | (97.7) | (97.7) | 1 | (41.3) | (41.3) | |||||||||||||||||
Profit attributable to the parent | (25) | (77.5) | (77.4) | (182) | 42.0 | 42.2 | |||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 32 | (8.9) | (8.9) | 32 | (50.8) | (50.8) | |||||||||||||||||
Cash, central banks and credit institutions | 556 | 33.0 | 33.0 | 556 | 75.2 | 75.2 | |||||||||||||||||
Debt instruments | 1 | (5.4) | (5.4) | 1 | — | — | |||||||||||||||||
Other financial assets | 117 | (7.3) | (7.3) | 117 | (11.0) | (11.0) | |||||||||||||||||
Other asset accounts | 277 | (11.0) | (11.0) | 277 | (14.7) | (14.7) | |||||||||||||||||
Total assets | 984 | 10.3 | 10.3 | 984 | 17.3 | 17.3 | |||||||||||||||||
Customer deposits | 328 | (1.3) | (1.3) | 328 | 50.2 | 50.2 | |||||||||||||||||
Central banks and credit institutions | 230 | (5.2) | (4.9) | 230 | 23.1 | 24.3 | |||||||||||||||||
Marketable debt securities | — | — | — | — | — | — | |||||||||||||||||
Other financial liabilities | 115 | (4.6) | (4.6) | 115 | (9.9) | (9.9) | |||||||||||||||||
Other liabilities accounts | 81 | 1.6 | 1.6 | 81 | 19.8 | 19.8 | |||||||||||||||||
Total liabilities | 754 | (2.7) | (2.6) | 754 | 25.6 | 25.9 | |||||||||||||||||
Total equity | 230 | 95.9 | 94.7 | 230 | (3.5) | (4.2) | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers 2 | 39 | (7.0) | (7.0) | 39 | (47.3) | (47.3) | |||||||||||||||||
Customer funds | 328 | (1.3) | (1.3) | 328 | 50.2 | 50.2 | |||||||||||||||||
Customer deposits 3 | 328 | (1.3) | (1.3) | 328 | 50.2 | 50.2 | |||||||||||||||||
Mutual funds | — | — | — | — | — | — | |||||||||||||||||
Resources | |||||||||||||||||||||||
Number of employees | 1,444 | (0.2) | 1,444 | 24.6 |
70 | January - September 2024 |
SOUTH AMERICA | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 3,520 | (3.5) | 2.7 | 11,355 | 15.5 | 20.8 | |||||||||||||||||
Net fee income | 1,159 | (1.4) | 5.2 | 3,517 | (3.9) | 0.9 | |||||||||||||||||
Gains (losses) on financial transactions 1 | 110 | 36.1 | 37.4 | 398 | (65.2) | (63.6) | |||||||||||||||||
Other operating income | (112) | — | — | (803) | (19.5) | (19.5) | |||||||||||||||||
Total income | 4,678 | (4.6) | 1.7 | 14,468 | 6.1 | 11.4 | |||||||||||||||||
Administrative expenses and amortizations | (1,612) | (1.5) | 4.7 | (5,078) | (4.8) | (0.1) | |||||||||||||||||
Net operating income | 3,066 | (6.1) | 0.2 | 9,390 | 13.0 | 18.8 | |||||||||||||||||
Net loan-loss provisions | (1,326) | (3.2) | 4.1 | (4,074) | 6.1 | 11.5 | |||||||||||||||||
Other gains (losses) and provisions | (235) | (43.7) | (39.3) | (1,023) | 27.7 | 32.5 | |||||||||||||||||
Profit before tax | 1,505 | 1.7 | 7.7 | 4,292 | 17.1 | 23.5 | |||||||||||||||||
Tax on profit | (378) | (18.6) | (12.5) | (1,263) | 24.7 | 30.3 | |||||||||||||||||
Profit from continuing operations | 1,126 | 11.0 | 17.0 | 3,029 | 14.2 | 20.9 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 1,126 | 11.0 | 17.0 | 3,029 | 14.2 | 20.9 | |||||||||||||||||
Non-controlling interests | (143) | 10.0 | 14.4 | (365) | 12.5 | 23.0 | |||||||||||||||||
Profit attributable to the parent | 984 | 11.1 | 17.4 | 2,665 | 14.4 | 20.6 | |||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 147,513 | (1.7) | (0.3) | 147,513 | (4.6) | 6.0 | |||||||||||||||||
Cash, central banks and credit institutions | 69,279 | 14.9 | 17.2 | 69,279 | (5.2) | 7.0 | |||||||||||||||||
Debt instruments | 57,113 | (6.2) | (4.5) | 57,113 | (14.5) | (4.5) | |||||||||||||||||
Other financial assets | 21,400 | (0.2) | 0.1 | 21,400 | (6.2) | 2.3 | |||||||||||||||||
Other asset accounts | 18,175 | (1.7) | (0.1) | 18,175 | (7.5) | 3.4 | |||||||||||||||||
Total assets | 313,480 | 0.7 | 2.3 | 313,480 | (7.0) | 3.7 | |||||||||||||||||
Customer deposits | 146,188 | 2.4 | 4.2 | 146,188 | (5.5) | 5.6 | |||||||||||||||||
Central banks and credit institutions | 48,042 | (5.9) | (4.6) | 48,042 | (15.8) | (6.7) | |||||||||||||||||
Marketable debt securities | 38,033 | 2.2 | 3.6 | 38,033 | (6.3) | 5.0 | |||||||||||||||||
Other financial liabilities | 44,904 | 1.2 | 2.4 | 44,904 | (3.7) | 7.2 | |||||||||||||||||
Other liabilities accounts | 11,376 | 0.6 | 2.4 | 11,376 | (6.6) | 3.4 | |||||||||||||||||
Total liabilities | 288,544 | 0.6 | 2.2 | 288,544 | (7.3) | 3.4 | |||||||||||||||||
Total equity | 24,937 | 1.9 | 3.5 | 24,937 | (3.5) | 7.3 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers 2 | 154,377 | (1.9) | (0.4) | 154,377 | (4.9) | 5.8 | |||||||||||||||||
Customer funds | 198,580 | 1.9 | 3.6 | 198,580 | (4.2) | 7.0 | |||||||||||||||||
Customer deposits 3 | 130,691 | 1.0 | 2.8 | 130,691 | (4.6) | 6.3 | |||||||||||||||||
Mutual funds | 67,889 | 3.6 | 5.3 | 67,889 | (3.4) | 8.3 | |||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
RoTE | 19.5 | 2.3 | 17.2 | 2.4 | |||||||||||||||||||
Efficiency ratio | 34.5 | 1.1 | 35.1 | (4.0) | |||||||||||||||||||
NPL ratio | 5.55 | 0.25 | 5.55 | (0.16) | |||||||||||||||||||
NPL coverage ratio | 75.5 | (6.0) | 75.5 | (2.5) | |||||||||||||||||||
Number of employees | 78,924 | (1.3) | 78,924 | (2.0) | |||||||||||||||||||
Number of branches | 3,012 | (4.7) | 3,012 | (11.6) | |||||||||||||||||||
Number of total customers (thousands) | 78,911 | 2.8 | 78,911 | 5.5 | |||||||||||||||||||
Number of active customers (thousands) | 39,789 | 1.9 | 39,789 | 2.0 |
January - September 2024 | 71 |
Brazil | Q | ||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 2,474 | (5.0) | 3.1 | 7,709 | 16.6 | 22.2 | |||||||||||||||||
Net fee income | 833 | (6.2) | 1.9 | 2,567 | (0.4) | 4.4 | |||||||||||||||||
Gains (losses) on financial transactions 1 | (31) | (25.8) | (21.3) | (37) | — | — | |||||||||||||||||
Other operating income | 7 | (74.7) | (71.0) | 28 | 190.5 | 204.5 | |||||||||||||||||
Total income | 3,282 | (5.6) | 2.5 | 10,266 | 6.8 | 11.9 | |||||||||||||||||
Administrative expenses and amortizations | (1,024) | (7.6) | 0.5 | (3,289) | (1.7) | 3.1 | |||||||||||||||||
Net operating income | 2,258 | (4.6) | 3.5 | 6,977 | 11.3 | 16.6 | |||||||||||||||||
Net loan-loss provisions | (1,088) | (6.1) | 2.0 | (3,410) | 3.8 | 8.8 | |||||||||||||||||
Other gains (losses) and provisions | (201) | (19.9) | (12.2) | (663) | (8.3) | (3.9) | |||||||||||||||||
Profit before tax | 969 | 1.1 | 9.3 | 2,904 | 28.3 | 34.5 | |||||||||||||||||
Tax on profit | (273) | (14.1) | (6.0) | (951) | 41.6 | 48.4 | |||||||||||||||||
Profit from continuing operations | 696 | 8.7 | 17.0 | 1,953 | 22.7 | 28.6 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 696 | 8.7 | 17.0 | 1,953 | 22.7 | 28.6 | |||||||||||||||||
Non-controlling interests | (66) | 9.3 | 17.6 | (183) | 10.1 | 15.4 | |||||||||||||||||
Profit attributable to the parent | 630 | 8.6 | 16.9 | 1,771 | 24.2 | 30.1 | |||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 90,720 | (2.5) | (0.3) | 90,720 | (4.6) | 9.5 | |||||||||||||||||
Cash, central banks and credit institutions | 55,674 | 12.1 | 14.6 | 55,674 | (7.3) | 6.3 | |||||||||||||||||
Debt instruments | 44,715 | (4.0) | (1.9) | 44,715 | (3.7) | 10.5 | |||||||||||||||||
Other financial assets | 7,932 | 2.2 | 4.4 | 7,932 | (7.7) | 5.8 | |||||||||||||||||
Other asset accounts | 13,855 | 1.7 | 4.0 | 13,855 | (4.7) | 9.4 | |||||||||||||||||
Total assets | 212,896 | 1.1 | 3.3 | 212,896 | (5.3) | 8.7 | |||||||||||||||||
Customer deposits | 98,650 | (0.3) | 1.9 | 98,650 | (7.6) | 6.0 | |||||||||||||||||
Central banks and credit institutions | 33,376 | 1.8 | 4.1 | 33,376 | (3.1) | 11.2 | |||||||||||||||||
Marketable debt securities | 26,533 | 4.6 | 6.9 | 26,533 | (8.3) | 5.2 | |||||||||||||||||
Other financial liabilities | 30,190 | 2.6 | 4.9 | 30,190 | (1.5) | 13.0 | |||||||||||||||||
Other liabilities accounts | 8,209 | 1.5 | 3.7 | 8,209 | 14.8 | 31.6 | |||||||||||||||||
Total liabilities | 196,957 | 1.2 | 3.5 | 196,957 | (5.3) | 8.7 | |||||||||||||||||
Total equity | 15,940 | (0.7) | 1.5 | 15,940 | (5.3) | 8.7 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers 2 | 96,070 | (2.7) | (0.5) | 96,070 | (5.0) | 9.0 | |||||||||||||||||
Customer funds | 134,597 | (0.7) | 1.4 | 134,597 | (6.1) | 7.7 | |||||||||||||||||
Customer deposits 3 | 83,342 | (2.6) | (0.4) | 83,342 | (6.7) | 7.0 | |||||||||||||||||
Mutual funds | 51,254 | 2.4 | 4.6 | 51,254 | (5.0) | 9.0 | |||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
RoTE | 18.7 | 2.4 | 16.8 | 3.1 | |||||||||||||||||||
Efficiency ratio | 31.2 | (0.7) | 32.0 | (2.7) | |||||||||||||||||||
NPL ratio | 6.25 | 0.29 | 6.25 | (0.46) | |||||||||||||||||||
NPL coverage ratio | 82.1 | (8.2) | 82.1 | (0.9) | |||||||||||||||||||
Number of employees | 55,915 | (1.6) | 55,915 | (3.1) | |||||||||||||||||||
Number of branches | 2,313 | (5.4) | 2,313 | (13.1) | |||||||||||||||||||
Number of total customers (thousands) | 68,182 | 2.7 | 68,182 | 5.6 | |||||||||||||||||||
Number of active customers (thousands) | 32,486 | 1.9 | 32,486 | 1.4 |
72 | January - September 2024 |
Chile | Q | ||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 482 | 2.1 | 3.5 | 1,306 | 34.9 | 54.5 | |||||||||||||||||
Net fee income | 146 | 6.3 | 8.1 | 411 | (8.6) | 4.7 | |||||||||||||||||
Gains (losses) on financial transactions 1 | 66 | 21.1 | 23.1 | 173 | (36.5) | (27.3) | |||||||||||||||||
Other operating income | (2) | (45.1) | (43.5) | (12) | — | — | |||||||||||||||||
Total income | 691 | 4.8 | 6.3 | 1,878 | 10.9 | 26.9 | |||||||||||||||||
Administrative expenses and amortizations | (236) | (2.1) | (0.5) | (701) | (9.1) | 4.1 | |||||||||||||||||
Net operating income | 455 | 8.8 | 10.2 | 1,176 | 27.5 | 46.0 | |||||||||||||||||
Net loan-loss provisions | (127) | 0.7 | 2.4 | (379) | 31.9 | 51.0 | |||||||||||||||||
Other gains (losses) and provisions | (11) | 529.9 | 624.2 | (30) | — | — | |||||||||||||||||
Profit before tax | 317 | 9.3 | 10.5 | 767 | 14.4 | 31.0 | |||||||||||||||||
Tax on profit | (60) | 3.5 | 4.7 | (153) | 59.5 | 82.6 | |||||||||||||||||
Profit from continuing operations | 257 | 10.7 | 11.9 | 615 | 6.9 | 22.4 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 257 | 10.7 | 11.9 | 615 | 6.9 | 22.4 | |||||||||||||||||
Non-controlling interests | (77) | 9.8 | 10.9 | (182) | 14.9 | 31.6 | |||||||||||||||||
Profit attributable to the parent | 180 | 11.2 | 12.4 | 433 | 3.9 | 18.9 | |||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 40,740 | 0.4 | (0.7) | 40,740 | (5.0) | 0.6 | |||||||||||||||||
Cash, central banks and credit institutions | 5,374 | 1.6 | 0.6 | 5,374 | (31.5) | (27.4) | |||||||||||||||||
Debt instruments | 8,675 | (15.1) | (16.0) | 8,675 | (31.6) | (27.5) | |||||||||||||||||
Other financial assets | 12,687 | (2.1) | (3.1) | 12,687 | (7.1) | (1.6) | |||||||||||||||||
Other asset accounts | 2,560 | (0.1) | (1.1) | 2,560 | (14.0) | (9.0) | |||||||||||||||||
Total assets | 70,037 | (2.2) | (3.2) | 70,037 | (12.5) | (7.3) | |||||||||||||||||
Customer deposits | 29,138 | 2.6 | 1.6 | 29,138 | 1.0 | 7.0 | |||||||||||||||||
Central banks and credit institutions | 8,991 | (23.1) | (23.9) | 8,991 | (44.9) | (41.7) | |||||||||||||||||
Marketable debt securities | 10,583 | (2.5) | (3.5) | 10,583 | (2.8) | 2.9 | |||||||||||||||||
Other financial liabilities | 13,580 | 0.4 | (0.6) | 13,580 | (7.3) | (1.8) | |||||||||||||||||
Other liabilities accounts | 2,178 | 14.9 | 13.8 | 2,178 | (43.4) | (40.0) | |||||||||||||||||
Total liabilities | 64,470 | (2.9) | (3.8) | 64,470 | (13.5) | (8.4) | |||||||||||||||||
Total equity | 5,567 | 5.7 | 4.7 | 5,567 | 1.9 | 7.9 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers 2 | 41,850 | 0.2 | (0.9) | 41,850 | (5.1) | 0.5 | |||||||||||||||||
Customer funds | 40,989 | 3.5 | 2.5 | 40,989 | 5.1 | 11.3 | |||||||||||||||||
Customer deposits 3 | 28,948 | 2.2 | 1.2 | 28,948 | 1.4 | 7.4 | |||||||||||||||||
Mutual funds | 12,041 | 6.8 | 5.8 | 12,041 | 15.2 | 22.1 | |||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
RoTE | 19.3 | 1.4 | 15.6 | 1.5 | |||||||||||||||||||
Efficiency ratio | 34.2 | (2.4) | 37.4 | (8.2) | |||||||||||||||||||
NPL ratio | 5.33 | 0.21 | 5.33 | 0.43 | |||||||||||||||||||
NPL coverage ratio | 51.8 | (1.3) | 51.8 | (3.8) | |||||||||||||||||||
Number of employees | 9,530 | 0.1 | 9,530 | (3.0) | |||||||||||||||||||
Number of branches | 235 | (2.9) | 235 | (5.6) | |||||||||||||||||||
Number of total customers (thousands) | 4,213 | 4.0 | 4,213 | 7.8 | |||||||||||||||||||
Number of active customers (thousands) | 2,542 | 2.0 | 2,542 | 12.3 |
January - September 2024 | 73 |
Argentina | ||||||||||||||||||||
EUR million | ||||||||||||||||||||
/ Q2'24 | / 9M'23 | |||||||||||||||||||
Underlying income statement | Q3'24 | Q2'24 | % | 9M'24 | % | |||||||||||||||
Net interest income | 390 | 397 | (1.9) | 1,812 | 2.6 | |||||||||||||||
Net fee income | 111 | 73 | 53.1 | 315 | (29.3) | |||||||||||||||
Gains (losses) on financial transactions 1 | 34 | 18 | 92.0 | 128 | (64.1) | |||||||||||||||
Other operating income | (115) | (23) | 389.4 | (815) | (18.2) | |||||||||||||||
Total income | 421 | 465 | (9.5) | 1,441 | (8.4) | |||||||||||||||
Administrative expenses and amortizations | (192) | (129) | 49.3 | (607) | (22.3) | |||||||||||||||
Net operating income | 228 | 336 | (32.0) | 834 | 5.4 | |||||||||||||||
Net loan-loss provisions | (63) | (31) | 105.1 | (129) | (10.2) | |||||||||||||||
Other gains (losses) and provisions | (22) | (77) | (71.2) | (230) | 121.0 | |||||||||||||||
Profit before tax | 143 | 228 | (37.3) | 475 | (12.6) | |||||||||||||||
Tax on profit | (27) | (63) | (57.1) | (93) | (31.9) | |||||||||||||||
Profit from continuing operations | 116 | 165 | (29.7) | 382 | (6.2) | |||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | |||||||||||||||
Consolidated profit | 116 | 165 | (29.7) | 382 | (6.2) | |||||||||||||||
Non-controlling interests | 0 | 0 | (43.0) | (1) | (35.4) | |||||||||||||||
Profit attributable to the parent | 116 | 164 | (29.7) | 382 | (6.1) | |||||||||||||||
Balance sheet | ||||||||||||||||||||
Loans and advances to customers | 5,399 | 5,256 | 2.7 | 5,399 | (12.9) | |||||||||||||||
Cash, central banks and credit institutions | 4,776 | 2,276 | 109.8 | 4,776 | 87.0 | |||||||||||||||
Debt instruments | 1,767 | 1,841 | (4.0) | 1,767 | (63.9) | |||||||||||||||
Other financial assets | 67 | 54 | 23.0 | 67 | (8.1) | |||||||||||||||
Other asset accounts | 635 | 671 | (5.4) | 635 | (39.0) | |||||||||||||||
Total assets | 12,644 | 10,099 | 25.2 | 12,644 | (14.3) | |||||||||||||||
Customer deposits | 8,843 | 5,553 | 59.2 | 8,843 | (5.6) | |||||||||||||||
Central banks and credit institutions | 941 | 1,590 | (40.8) | 941 | (50.7) | |||||||||||||||
Marketable debt securities | 145 | 180 | (19.7) | 145 | (5.1) | |||||||||||||||
Other financial liabilities | 707 | 920 | (23.2) | 707 | (23.7) | |||||||||||||||
Other liabilities accounts | 305 | 285 | 6.8 | 305 | (40.2) | |||||||||||||||
Total liabilities | 10,941 | 8,529 | 28.3 | 10,941 | (14.9) | |||||||||||||||
Total equity | 1,703 | 1,570 | 8.5 | 1,703 | (10.5) | |||||||||||||||
Memorandum items: | ||||||||||||||||||||
Gross loans and advances to customers 2 | 5,550 | 5,368 | 3.4 | 5,550 | (12.9) | |||||||||||||||
Customer funds | 12,368 | 8,676 | 42.6 | 12,368 | (13.2) | |||||||||||||||
Customer deposits 3 | 8,843 | 5,553 | 59.2 | 8,843 | (5.5) | |||||||||||||||
Mutual funds | 3,525 | 3,123 | 12.9 | 3,525 | (27.9) | |||||||||||||||
Ratios (%), operating means and customers | ||||||||||||||||||||
RoTE | 34.6 | (19.8) | 37.4 | (2.1) | ||||||||||||||||
Efficiency ratio | 45.7 | 18.0 | 42.1 | (7.6) | ||||||||||||||||
NPL ratio | 1.79 | 0.28 | 1.79 | (0.11) | ||||||||||||||||
NPL coverage ratio | 161.0 | 15.8 | 161.0 | 2.7 | ||||||||||||||||
Number of employees | 8,228 | (1.5) | 8,228 | 0.7 | ||||||||||||||||
Number of branches | 303 | (3.5) | 303 | (10.1) | ||||||||||||||||
Number of total customers (thousands) | 5,049 | 2.3 | 5,049 | 6.2 | ||||||||||||||||
Number of active customers (thousands) | 3,626 | 1.0 | 3,626 | 3.9 |
74 | January - September 2024 |
Other South America | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q2'24 | / | 9M'23 | ||||||||||||||||||||
Underlying income statement | Q3'24 | % | % excl. FX | 9M'24 | % | % excl. FX | |||||||||||||||||
Net interest income | 175 | (0.3) | 5.3 | 528 | 8.6 | 9.7 | |||||||||||||||||
Net fee income | 70 | (11.2) | (7.0) | 223 | 19.4 | 19.0 | |||||||||||||||||
Gains (losses) on financial transactions 1 | 41 | (19.2) | (14.3) | 135 | 36.2 | 32.7 | |||||||||||||||||
Other operating income | (1) | (43.8) | (36.5) | (3) | (74.9) | (75.3) | |||||||||||||||||
Total income | 284 | (5.9) | (0.8) | 883 | 16.3 | 16.6 | |||||||||||||||||
Administrative expenses and amortizations | (159) | 1.4 | 5.2 | (480) | 10.7 | 10.5 | |||||||||||||||||
Net operating income | 124 | (13.9) | (7.5) | 403 | 23.8 | 24.7 | |||||||||||||||||
Net loan-loss provisions | (48) | (11.8) | (6.5) | (157) | 23.4 | 23.6 | |||||||||||||||||
Other gains (losses) and provisions | (1) | (98.8) | (98.7) | (99) | 998.5 | — | |||||||||||||||||
Profit before tax | 76 | — | — | 146 | (22.6) | (21.8) | |||||||||||||||||
Tax on profit | (18) | (29.2) | (23.2) | (67) | (38.9) | (38.6) | |||||||||||||||||
Profit from continuing operations | 58 | — | — | 79 | 0.0 | 1.9 | |||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | — | |||||||||||||||||
Consolidated profit | 58 | — | — | 79 | 0.0 | 1.9 | |||||||||||||||||
Non-controlling interests | 0 | (97.6) | (97.6) | 1 | (46.1) | (46.1) | |||||||||||||||||
Profit attributable to the parent | 58 | — | — | 79 | (0.7) | 1.2 | |||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 10,654 | (5.3) | 0.0 | 10,654 | 1.9 | 11.2 | |||||||||||||||||
Cash, central banks and credit institutions | 3,456 | 13.0 | 19.5 | 3,456 | 31.1 | 41.5 | |||||||||||||||||
Debt instruments | 1,955 | (13.3) | (5.8) | 1,955 | (29.6) | (20.7) | |||||||||||||||||
Other financial assets | 714 | 6.9 | 10.4 | 714 | 43.5 | 51.2 | |||||||||||||||||
Other asset accounts | 1,125 | (31.4) | (29.8) | 1,125 | 2.3 | 6.8 | |||||||||||||||||
Total assets | 17,904 | (5.1) | 0.2 | 17,904 | 2.5 | 11.8 | |||||||||||||||||
Customer deposits | 9,558 | (3.7) | 3.3 | 9,558 | (1.8) | 8.9 | |||||||||||||||||
Central banks and credit institutions | 4,734 | (5.2) | (3.1) | 4,734 | 8.6 | 14.1 | |||||||||||||||||
Marketable debt securities | 773 | (3.8) | 4.3 | 773 | 24.0 | 39.0 | |||||||||||||||||
Other financial liabilities | 427 | (16.3) | (13.2) | 427 | 2.2 | 7.5 | |||||||||||||||||
Other liabilities accounts | 685 | (34.3) | (31.6) | 685 | 1.2 | 10.0 | |||||||||||||||||
Total liabilities | 16,177 | (6.4) | (1.2) | 16,177 | 2.3 | 11.6 | |||||||||||||||||
Total equity | 1,727 | 8.4 | 15.1 | 1,727 | 4.7 | 13.9 | |||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers 2 | 10,907 | (5.2) | 0.1 | 10,907 | 2.1 | 11.4 | |||||||||||||||||
Customer funds | 10,626 | (3.5) | 3.8 | 10,626 | (1.1) | 10.1 | |||||||||||||||||
Customer deposits 3 | 9,558 | (3.7) | 3.3 | 9,558 | (1.8) | 8.9 | |||||||||||||||||
Mutual funds | 1,068 | (2.0) | 7.9 | 1,068 | 6.3 | 21.5 | |||||||||||||||||
Resources | |||||||||||||||||||||||
Number of employees | 5,251 | (0.7) | 5,251 | 9.9 |
January - September 2024 | 75 |
Reconciliation of underlying results to statutory results | |||||||||||
EUR million | |||||||||||
January-September 2024 | |||||||||||
Statutory results | Adjustments | Underlying results | |||||||||
Net interest income | 34,682 | — | 34,682 | ||||||||
Net fee income | 9,666 | — | 9,666 | ||||||||
Gains (losses) on financial transactions 1 | 1,493 | — | 1,493 | ||||||||
Other operating income | 9 | 335 | 344 | ||||||||
Total income | 45,850 | 335 | 46,185 | ||||||||
Administrative expenses and amortizations | (19,262) | — | (19,262) | ||||||||
Net operating income | 26,588 | 335 | 26,923 | ||||||||
Net loan-loss provisions | (9,571) | 352 | (9,219) | ||||||||
Other gains (losses) and provisions | (2,590) | (687) | (3,277) | ||||||||
Profit before tax | 14,427 | — | 14,427 | ||||||||
Tax on profit | (4,246) | — | (4,246) | ||||||||
Profit from continuing operations | 10,181 | — | 10,181 | ||||||||
Net profit from discontinued operations | — | — | — | ||||||||
Consolidated profit | 10,181 | — | 10,181 | ||||||||
Non-controlling interests | (872) | — | (872) | ||||||||
Profit attributable to the parent | 9,309 | — | 9,309 |
Explanation of adjustments: | |||||
1. | Temporary levy on revenue in Spain in Q1 2024, totalling EUR 335 million, which was reclassified from total income to other gains (losses) and provisions. | ||||
2. | Provisions which strengthen the balance sheet in Brazil of EUR 352 million in Q2 2024 (EUR 174 million net of tax and minority interests). |
76 | January - September 2024 |
Reconciliation of underlying results to statutory results | |||||||||||
EUR million | |||||||||||
January-September 2023 | |||||||||||
Statutory results | Adjustments | Underlying results | |||||||||
Net interest income | 32,139 | — | 32,139 | ||||||||
Net fee income | 9,222 | — | 9,222 | ||||||||
Gains (losses) on financial transactions 1 | 1,969 | — | 1,969 | ||||||||
Other operating income | (459) | 224 | (235) | ||||||||
Total income | 42,871 | 224 | 43,095 | ||||||||
Administrative expenses and amortizations | (18,961) | — | (18,961) | ||||||||
Net operating income | 23,910 | 224 | 24,134 | ||||||||
Net loan-loss provisions | (9,511) | 474 | (9,037) | ||||||||
Other gains (losses) and provisions | (1,862) | (459) | (2,321) | ||||||||
Profit before tax | 12,537 | 239 | 12,776 | ||||||||
Tax on profit | (3,552) | (213) | (3,765) | ||||||||
Profit from continuing operations | 8,985 | 26 | 9,011 | ||||||||
Net profit from discontinued operations | — | — | — | ||||||||
Consolidated profit | 8,985 | 26 | 9,011 | ||||||||
Non-controlling interests | (842) | (26) | (868) | ||||||||
Profit attributable to the parent | 8,143 | — | 8,143 |
Explanation of adjustments: | |||||
1. | Temporary levy on revenue in Spain in Q1 2023, totalling EUR 224 million, which was reclassified from total income to other gains (losses) and provisions. | ||||
2. | Provisions to strengthen the balance sheet in Brazil in Q1 2023, totalling EUR 235 million, net of tax and non-controlling interests (EUR 474 million recorded in net loan-loss provisions, EUR 213 million positive impact in tax and EUR 26 million in non-controlling interests). |
January - September 2024 | 77 |
Ratio | Formula | Relevance of the metric | ||||||||||||
RoE | Profit attributable to the parent (annualized) | This ratio measures the return that shareholders obtain on the funds invested in the bank and as such measures the company's ability to pay shareholders. | ||||||||||||
(Return on equity) | Average stockholders’ equity 1 (excl. minority interests) | |||||||||||||
RoTE | Profit attributable to the parent (annualized)2 | This indicator is used to evaluate the profitability of the company as a percentage of its tangible equity. It's measured as the return that shareholders receive as a percentage of the funds invested in the entity less intangible assets. | ||||||||||||
(Return on tangible equity) | Average stockholders' equity 1 (excl. minority interests) - intangible assets | |||||||||||||
RoA | Consolidated profit (annualized) | This metric measures the profitability of a company as a percentage of its total assets. It is an indicator that reflects the efficiency of the company's total funds in generating profit. | ||||||||||||
(Return on assets) | Average total assets | |||||||||||||
RoRWA | Consolidated profit (annualized) | The return adjusted for risk is a derivative of the RoA metric. The difference is that RoRWA measures profit in relation to the bank's risk-weighted assets. | ||||||||||||
(Return on risk-weighted assets) | Average risk-weighted assets | |||||||||||||
Efficiency ratio | Operating expenses 3 | One of the most commonly used indicators when comparing productivity of different financial entities. It measures the amount of funds used to generate the bank's total income. | ||||||||||||
Total income |
78 | January - September 2024 |
Profitability and efficiency 1, 2 | Q3'24 | Q2'24 | 9M'24 | 9M'23 | ||||||||||
(EUR million and %) | ||||||||||||||
RoE | 13.4 | % | 13.4 | % | 12.9 | % | 11.7 | % | ||||||
Profit attributable to the parent (annualized) | 13,000 | 12,827 | 12,412 | 10,858 | ||||||||||
Average stockholders' equity (excluding minority interests) | 96,720 | 95,994 | 96,341 | 92,421 | ||||||||||
RoTE | 16.7 | % | 16.8 | % | 16.2 | % | 14.8 | % | ||||||
Profit attributable to the parent (annualized) | 13,000 | 12,827 | 12,412 | 10,858 | ||||||||||
(-) Goodwill impairment | -2 | -2 | -4 | — | ||||||||||
Profit attributable to the parent excluding goodwill impairment (annualized) | 13,002 | 12,829 | 12,416 | 10,858 | ||||||||||
Average stockholders' equity (excluding minority interests) | 96,720 | 95,994 | 96,341 | 92,421 | ||||||||||
(-) Average intangible assets | 19,043 | 19,621 | 19,518 | 19,226 | ||||||||||
Average stockholders' equity (excl. minority interests) - intangible assets | 77,677 | 76,373 | 76,823 | 73,195 | ||||||||||
RoA | 0.80 | % | 0.78 | % | 0.76 | % | 0.68 | % | ||||||
Consolidated profit (annualized) | 14,355 | 13,906 | 13,574 | 12,014 | ||||||||||
Average total assets | 1,793,758 | 1,780,522 | 1,792,871 | 1,764,293 | ||||||||||
RoRWA | 2.31 | % | 2.18 | % | 2.15 | % | 1.93 | % | ||||||
Consolidated profit (annualized) | 14,355 | 13,906 | 13,574 | 12,014 | ||||||||||
Average risk-weighted assets | 622,347 | 636,621 | 631,547 | 623,352 | ||||||||||
Efficiency ratio | 41.9 | % | 40.6 | % | 41.7 | % | 44.0 | % | ||||||
Underlying operating expenses | 6,349 | 6,366 | 19,262 | 18,961 | ||||||||||
Operating expenses | 6,349 | 6,366 | 19,262 | 18,961 | ||||||||||
Adjustments to operating expenses for items outside ordinary course of businesses | — | — | — | — | ||||||||||
Underlying total income | 15,135 | 15,670 | 46,185 | 43,095 | ||||||||||
Total income | 15,135 | 15,670 | 45,850 | 42,871 | ||||||||||
Adjustments to total income for items outside ordinary course of businesses | — | — | 335 | 224 | ||||||||||
1.Averages included in the RoE, RoTE, RoA and RoRWA denominators are calculated using the monthly average over the period, which we believe should not differ materially from using daily balances. | ||||||||||||||
2.The risk-weighted assets included in the denominator of the RoRWA metric are calculated in line with the criteria laid out in the CRR (Capital Requirements Regulation). |
January - September 2024 | 79 |
Ratio | Formula | Relevance of the metric | ||||||||||||
Global business RoTE | Profit attributable to the parent excluding goodwill impairment (annualized) | This indicator is used to evaluate the profitability of the company as a percentage of its tangible equity. It's measured as the return that shareholders receive as a percentage of the funds invested in the entity less intangible assets. | ||||||||||||
Average stockholders' equity (excl. minority interests) - intangible assets 1 |
RoTE (EUR million and %) | ||||||||||||||||||||
9M'24 | 9M'23 | |||||||||||||||||||
% | Numerator | Denominator | % | Numerator | Denominator | |||||||||||||||
Retail & Commercial Banking | 18.5 | 7,110 | 38,376 | 14.9 | 5,503 | 36,958 | ||||||||||||||
Digital Consumer Bank | 11.9 | 2,010 | 16,887 | 11.6 | 1,925 | 16,570 | ||||||||||||||
Corporate & Investment Banking | 18.1 | 2,718 | 15,031 | 20.3 | 2,860 | 14,057 | ||||||||||||||
Wealth Management & Insurance | 81.1 | 1,687 | 2,080 | 77.2 | 1,478 | 1,915 | ||||||||||||||
Payments | 9.4 | 239 | 2,553 | 21.0 | 537 | 2,556 | ||||||||||||||
PagoNxt | - | - | - | - | - | - | ||||||||||||||
Cards | 33.0 | 671 | 2,033 | 33.3 | 671 | 2,012 | ||||||||||||||
Europe | 17.1 | 6,706 | 39,176 | 14.8 | 5,568 | 37,690 | ||||||||||||||
Spain | 21.8 | 3,783 | 17,335 | 14.7 | 2,472 | 16,764 | ||||||||||||||
United Kingdom | 11.1 | 1,301 | 11,714 | 14.0 | 1,658 | 11,838 | ||||||||||||||
Portugal | 26.8 | 1,056 | 3,944 | 23.1 | 806 | 3,484 | ||||||||||||||
Poland | 21.6 | 857 | 3,971 | 18.9 | 705 | 3,724 | ||||||||||||||
DCB Europe | 9.2 | 927 | 10,102 | 11.3 | 1,097 | 9,666 | ||||||||||||||
North America | 11.2 | 2,576 | 22,975 | 10.4 | 2,533 | 24,421 | ||||||||||||||
US | 8.1 | 1,173 | 14,540 | 7.4 | 1,153 | 15,545 | ||||||||||||||
Mexico | 19.3 | 1,645 | 8,520 | 17.6 | 1,551 | 8,808 | ||||||||||||||
South America | 17.2 | 3,555 | 20,711 | 14.8 | 3,106 | 20,973 | ||||||||||||||
Brazil | 16.8 | 2,363 | 14,051 | 13.7 | 1,902 | 13,856 | ||||||||||||||
Chile | 15.6 | 577 | 3,702 | 14.1 | 556 | 3,953 | ||||||||||||||
Argentina | 37.4 | 509 | 1,360 | 39.5 | 542 | 1,372 | ||||||||||||||
Efficiency ratio (EUR million and %) | ||||||||||||||||||||
9M'24 | 9M'23 | |||||||||||||||||||
% | Numerator | Denominator | % | Numerator | Denominator | |||||||||||||||
Retail & Commercial Banking | 39.3 | 9,525 | 24,219 | 43.5 | 9,735 | 22,367 | ||||||||||||||
Digital Consumer Bank | 40.7 | 3,896 | 9,584 | 42.6 | 3,892 | 9,141 | ||||||||||||||
Corporate & Investment Banking | 44.4 | 2,782 | 6,261 | 40.8 | 2,377 | 5,824 | ||||||||||||||
Wealth Management & Insurance | 34.2 | 931 | 2,718 | 36.3 | 881 | 2,426 | ||||||||||||||
Payments | 46.3 | 1,854 | 4,007 | 45.0 | 1,794 | 3,989 | ||||||||||||||
PagoNxt | 99.4 | 889 | 894 | 100.5 | 823 | 819 | ||||||||||||||
Cards | 31.0 | 965 | 3,113 | 30.6 | 970 | 3,170 | ||||||||||||||
Europe | 39.4 | 6,958 | 17,663 | 41.1 | 6,673 | 16,228 | ||||||||||||||
Spain | 34.7 | 3,138 | 9,048 | 40.1 | 3,127 | 7,791 | ||||||||||||||
United Kingdom | 56.0 | 2,161 | 3,860 | 48.2 | 2,047 | 4,245 | ||||||||||||||
Portugal | 24.6 | 404 | 1,642 | 28.7 | 401 | 1,398 | ||||||||||||||
Poland | 27.3 | 719 | 2,634 | 26.5 | 622 | 2,344 | ||||||||||||||
DCB Europe | 46.5 | 1,976 | 4,252 | 48.3 | 1,967 | 4,069 | ||||||||||||||
North America | 47.8 | 4,976 | 10,406 | 48.0 | 4,707 | 9,807 | ||||||||||||||
US | 50.4 | 2,843 | 5,639 | 49.9 | 2,714 | 5,442 | ||||||||||||||
Mexico | 41.9 | 1,976 | 4,721 | 42.7 | 1,845 | 4,318 | ||||||||||||||
South America | 35.1 | 5,078 | 14,468 | 39.1 | 5,332 | 13,641 | ||||||||||||||
Brazil | 32.0 | 3,289 | 10,266 | 34.8 | 3,345 | 9,616 | ||||||||||||||
Chile | 37.4 | 701 | 1,878 | 45.5 | 771 | 1,694 | ||||||||||||||
Argentina | 42.1 | 607 | 1,441 | 49.7 | 781 | 1,572 | ||||||||||||||
80 | January - September 2024 |
Ratio | Formula | Relevance of the metric | ||||||||||||
NPL ratio (Non-performing loans) | Credit impaired customer loans and advances, guarantees and undrawn balances | The NPL ratio is an important variable regarding financial institutions' activity since it gives an indication of the level of risk the entities are exposed to. It calculates risks that are, in accounting terms, declared to be credit impaired as a percentage of the total outstanding amount of customer credit and contingent liabilities. | ||||||||||||
Total Risk 1 | ||||||||||||||
Total coverage ratio | Total allowances to cover impairment losses on customer loans and advances, guarantees and undrawn balances | The total coverage ratio is a fundamental metric in the financial sector. It reflects the level of provisions as a percentage of the credit impaired assets. Therefore it is a good indicator of the entity's solvency against customer defaults both present and future. | ||||||||||||
Credit impaired customer loans and advances, guarantees and undrawn balances | ||||||||||||||
Cost of risk | Allowances for loan-loss provisions over the last 12 months | This ratio quantifies loan-loss provisions arising from credit risk over a defined period of time for a given loan portfolio. As such, it acts as an indicator of credit quality. | ||||||||||||
Average loans and advances to customers over the last 12 months |
Credit risk (I) | Sep-24 | Jun-24 | Sep-23 | ||||||||
(EUR million and %) | |||||||||||
NPL ratio | 3.06 | % | 3.02 | % | 3.13 | % | |||||
Credit impaired customer loans and advances, guarantees and undrawn balances | 35,723 | 35,091 | 35,558 | ||||||||
Gross loans and advances to customers registered under the headings “financial assets measured at amortized cost” and "financial assets designated at fair value through profit or loss" classified in stage 3 (OCI), excluding POCI (Purchased or Originated Credit Impaired) | 33,890 | 33,362 | 33,682 | ||||||||
POCI exposure (Purchased or Originated Credit Impaired) that is additionally impaired | 231 | 252 | 288 | ||||||||
Customer guarantees and undrawn balances classified in stage 3 | 1,593 | 1,467 | 1,577 | ||||||||
Doubtful exposure of loans and advances to customers at fair value through profit or loss | 9 | 10 | 11 | ||||||||
Total risk | 1,168,574 | 1,163,654 | 1,135,383 | ||||||||
Impaired and non-impaired gross loans and advances to customers | 1,089,441 | 1,088,220 | 1,062,413 | ||||||||
Impaired and non-impaired customer guarantees and impaired undrawn customer balances | 79,133 | 75,434 | 72,970 |
January - September 2024 | 81 |
Credit risk (II) | Sep-24 | Jun-24 | Sep-23 | ||||||||
(EUR million and %) | |||||||||||
Total coverage ratio | 64 | % | 66 | % | 68 | % | |||||
Total allowances to cover impairment losses on customer loans and advances, guarantees and undrawn balances | 22,735 | 23,323 | 24,019 | ||||||||
Total allowances to cover impairment losses on loans and advances to customers measured at amortized cost and designated at fair value through OCI | 22,022 | 22,625 | 23,242 | ||||||||
Total allowances to cover impairment losses on customer guarantees and undrawn balances | 713 | 698 | 777 | ||||||||
Credit impaired customer loans and advances, guarantees and undrawn balances | 35,723 | 35,091 | 35,558 | ||||||||
Gross loans and advances to customers registered under the headings “financial assets measured at amortized cost” and "financial assets designated at fair value through profit or loss" classified in stage 3 (OCI), excluding POCI (Purchased or Originated Credit Impaired) | 33,890 | 33,362 | 33,682 | ||||||||
POCI exposure (Purchased or Originated Credit Impaired) that is additionally impaired | 231 | 252 | 288 | ||||||||
Customer guarantees and undrawn balances classified in stage 3 | 1,593 | 1,467 | 1,577 | ||||||||
Doubtful exposure of loans and advances to customers at fair value through profit or loss | 9 | 10 | 11 | ||||||||
Cost of risk | 1.18 | % | 1.21 | % | 1.13 | % | |||||
Underlying allowances for loan-loss provisions over the last 12 months | 12,640 | 12,930 | 12,055 | ||||||||
Allowances for loan-loss provisions over the last 12 months | 12,992 | 13,282 | 12,529 | ||||||||
Adjustments to loan-loss provisions for items outside ordinary course of businesses | -352 | -352 | -474 | ||||||||
Average loans and advances to customers over the last 12 months | 1,070,585 | 1,064,870 | 1,064,199 |
NPL ratio | ||||||||||||||||||||
(EUR million and %) | ||||||||||||||||||||
9M'24 | 9M'23 | |||||||||||||||||||
% | Numerator | Denominator | % | Numerator | Denominator | |||||||||||||||
Retail & Commercial Banking | 3.28 | 21,486 | 654,371 | 3.18 | 20,901 | 657,788 | ||||||||||||||
Digital Consumer Bank | 4.87 | 10,304 | 211,374 | 4.65 | 9,580 | 206,116 | ||||||||||||||
Corporate & Investment Banking | 0.88 | 2,210 | 250,087 | 1.37 | 2,993 | 218,758 | ||||||||||||||
Wealth Management & Insurance | 0.69 | 165 | 23,917 | 0.82 | 193 | 23,626 | ||||||||||||||
Payments | 5.52 | 1,255 | 22,712 | 5.06 | 1,189 | 23,524 | ||||||||||||||
PagoNxt | - | - | - | - | - | - | ||||||||||||||
Cards | 5.62 | 1,223 | 21,755 | 5.13 | 1,151 | 22,434 | ||||||||||||||
Europe | 2.25 | 14,758 | 656,839 | 2.32 | 14,490 | 625,391 | ||||||||||||||
Spain | 2.80 | 8,313 | 296,731 | 3.06 | 8,602 | 280,849 | ||||||||||||||
United Kingdom | 1.44 | 3,696 | 256,374 | 1.42 | 3,540 | 249,715 | ||||||||||||||
Portugal | 2.47 | 1,013 | 41,035 | 2.48 | 983 | 39,620 | ||||||||||||||
Poland | 3.91 | 1,687 | 43,151 | 3.63 | 1,334 | 36,743 | ||||||||||||||
DCB Europe | 2.44 | 3,405 | 139,508 | 2.08 | 2,746 | 131,780 | ||||||||||||||
North America | 3.98 | 7,761 | 195,145 | 3.83 | 7,481 | 195,162 | ||||||||||||||
US | 4.40 | 6,426 | 146,029 | 4.24 | 6,025 | 142,048 | ||||||||||||||
Mexico | 2.70 | 1,324 | 49,076 | 2.72 | 1,443 | 53,039 | ||||||||||||||
South America | 5.55 | 9,496 | 170,969 | 5.71 | 10,140 | 177,479 | ||||||||||||||
Brazil | 6.25 | 6,701 | 107,180 | 6.71 | 7,472 | 111,283 | ||||||||||||||
Chile | 5.33 | 2,367 | 44,430 | 4.90 | 2,299 | 46,901 | ||||||||||||||
Argentina | 1.79 | 108 | 6,019 | 1.91 | 122 | 6,391 | ||||||||||||||
82 | January - September 2024 |
NPL coverage ratio | ||||||||||||||||||||
(EUR million and %) | ||||||||||||||||||||
9M'24 | 9M'23 | |||||||||||||||||||
% | Numerator | Denominator | % | Numerator | Denominator | |||||||||||||||
Retail & Commercial Banking | 57.7 | 12,390 | 21,486 | 63.5 | 13,265 | 20,901 | ||||||||||||||
Digital Consumer Bank | 74.7 | 7,699 | 10,304 | 79.4 | 7,606 | 9,580 | ||||||||||||||
Corporate & Investment Banking | 36.0 | 795 | 2,210 | 35.4 | 1,058 | 2,993 | ||||||||||||||
Wealth Management & Insurance | 73.1 | 121 | 165 | 54.2 | 104 | 193 | ||||||||||||||
Payments | 133.1 | 1,670 | 1,255 | 143.9 | 1,711 | 1,189 | ||||||||||||||
PagoNxt | - | - | - | - | - | - | ||||||||||||||
Cards | 134.6 | 1,646 | 1,223 | 146.0 | 1,680 | 1,151 | ||||||||||||||
Europe | 48.3 | 7,135 | 14,758 | 51.1 | 7,405 | 14,490 | ||||||||||||||
Spain | 50.0 | 4,160 | 8,313 | 51.2 | 4,401 | 8,602 | ||||||||||||||
United Kingdom | 28.4 | 1,050 | 3,696 | 31.9 | 1,130 | 3,540 | ||||||||||||||
Portugal | 78.1 | 791 | 1,013 | 84.6 | 831 | 983 | ||||||||||||||
Poland | 66.3 | 1,118 | 1,687 | 76.5 | 1,021 | 1,334 | ||||||||||||||
DCB Europe | 83.3 | 2,838 | 3,405 | 92.2 | 2,532 | 2,746 | ||||||||||||||
North America | 71.3 | 5,531 | 7,761 | 78.8 | 5,895 | 7,481 | ||||||||||||||
US | 64.5 | 4,146 | 6,426 | 73.1 | 4,403 | 6,025 | ||||||||||||||
Mexico | 104.0 | 1,377 | 1,324 | 102.7 | 1,482 | 1,443 | ||||||||||||||
South America | 75.5 | 7,170 | 9,496 | 78.0 | 7,913 | 10,140 | ||||||||||||||
Brazil | 82.1 | 5,502 | 6,701 | 83.0 | 6,199 | 7,472 | ||||||||||||||
Chile | 51.8 | 1,226 | 2,367 | 55.6 | 1,279 | 2,299 | ||||||||||||||
Argentina | 161.0 | 174 | 108 | 158.3 | 193 | 122 | ||||||||||||||
Cost of risk | ||||||||||||||||||||
(EUR million and %) | ||||||||||||||||||||
9M'24 | 9M'23 | |||||||||||||||||||
% | Numerator | Denominator | % | Numerator | Denominator | |||||||||||||||
Retail & Commercial Banking | 0.98 | 6,186 | 634,138 | 0.95 | 6,305 | 664,507 | ||||||||||||||
Digital Consumer Bank | 2.12 | 4,440 | 209,090 | 2.01 | 3,999 | 198,737 | ||||||||||||||
Corporate & Investment Banking | 0.21 | 364 | 175,401 | 0.15 | 229 | 152,114 | ||||||||||||||
Wealth Management & Insurance | 0.08 | 19 | 22,894 | (0.05) | (12) | 22,531 | ||||||||||||||
Payments | 7.01 | 1,629 | 23,229 | 7.69 | 1,550 | 20,164 | ||||||||||||||
PagoNxt | - | - | - | - | - | - | ||||||||||||||
Cards | 7.24 | 1,615 | 22,293 | 7.68 | 1,507 | 19,624 | ||||||||||||||
Europe | 0.35 | 2,026 | 586,107 | 0.44 | 2,587 | 590,431 | ||||||||||||||
Spain | 0.52 | 1,280 | 247,399 | 0.62 | 1,570 | 252,210 | ||||||||||||||
United Kingdom | 0.05 | 116 | 251,285 | 0.12 | 311 | 254,207 | ||||||||||||||
Portugal | 0.07 | 28 | 38,132 | 0.17 | 66 | 39,191 | ||||||||||||||
Poland | 1.67 | 599 | 35,876 | 1.98 | 625 | 31,536 | ||||||||||||||
DCB Europe | 0.75 | 1,016 | 135,675 | 0.60 | 755 | 126,125 | ||||||||||||||
North America | 2.15 | 3,962 | 184,435 | 1.91 | 3,480 | 182,400 | ||||||||||||||
US | 1.94 | 2,645 | 136,013 | 1.77 | 2,406 | 136,256 | ||||||||||||||
Mexico | 2.69 | 1,315 | 48,952 | 2.34 | 1,067 | 45,640 | ||||||||||||||
South America | 3.55 | 5,634 | 158,535 | 3.30 | 5,250 | 159,098 | ||||||||||||||
Brazil | 4.78 | 4,827 | 101,059 | 4.67 | 4,535 | 97,153 | ||||||||||||||
Chile | 1.09 | 456 | 41,953 | 0.87 | 395 | 45,537 | ||||||||||||||
Argentina | 4.88 | 136 | 2,775 | 4.09 | 169 | 4,143 | ||||||||||||||
January - September 2024 | 83 |
Ratio | Formula | Relevance of the metric | ||||||||||||
TNAV per share | Tangible book value 1 | This is a very commonly used ratio used to measure the company's accounting value per share having deducted the intangible assets. It is useful in evaluating the amount each shareholder would receive if the company were to enter into liquidation and had to sell all the company's tangible assets. | ||||||||||||
(Tangible equity net asset value per share) | Number of shares excluding treasury stock | |||||||||||||
Price / tangible book value per share (X) | Share price | This is one of the most commonly used ratios by market participants for the valuation of listed companies both in absolute terms and relative to other entities. This ratio measures the relationship between the price paid for a company and its accounting equity value. | ||||||||||||
TNAV per share | ||||||||||||||
LTD ratio | Net loans and advances to customers | This is an indicator of the bank's liquidity. It measures the total (net) loans and advances to customers as a percentage of customer deposits. | ||||||||||||
(Loan-to-deposit) | Customer deposits | |||||||||||||
Loans and advances (excl. reverse repos) | Gross loans and advances to customers excluding reverse repos | In order to aid analysis of the commercial banking activity, reverse repos are excluded as they are highly volatile treasury products. | ||||||||||||
Deposits (excl. repos) | Customer deposits excluding repos | In order to aid analysis of the commercial banking activity, repos are excluded as they are highly volatile treasury products. | ||||||||||||
PAT + After tax fees paid to SAN (in Wealth Management & Insurance) | Net profit + fees paid from Santander Asset Management and Santander Insurance to Santander, net of taxes, excluding Private Banking customers | Metric to assess Wealth Management & Insurance's total contribution to Grupo Santander profit. | ||||||||||||
Others | Sep-24 | Jun-24 | Sep-23 | |||||||||||
TNAV (tangible book value) per share | 5.04 | 4.94 | 4.61 | |||||||||||
Tangible book value | 77,522 | 76,514 | 74,561 | |||||||||||
Number of shares excl. treasury stock (million) | 15,390 | 15,492 | 16,176 | |||||||||||
Price / Tangible book value per share (X) | 0.91 | 0.88 | 0.79 | |||||||||||
Share price (euros) | 4.601 | 4.331 | 3.619 | |||||||||||
TNAV (tangible book value) per share | 5.04 | 4.94 | 4.61 | |||||||||||
Loan-to-deposit ratio | 102 | % | 103 | % | 100 | % | ||||||||
Net loans and advances to customers | 1,067,419 | 1,065,596 | 1,039,172 | |||||||||||
Customer deposits | 1,045,911 | 1,037,646 | 1,034,885 | |||||||||||
Q3'24 | Q2'24 | 9M'24 | 9M'23 | |||||||||||
PAT + After tax fees paid to SAN (in Wealth) (Constant EUR million) | 912 | 866 | 2,601 | 2,300 | ||||||||||
Profit after tax | 475 | 433 | 1,324 | 1,152 | ||||||||||
Net fee income net of tax | 437 | 433 | 1,277 | 1,148 | ||||||||||
84 | January - September 2024 |
ESG indicators | ||||||||||||||
Metric | Definition | Sep-24 | ||||||||||||
Green finance raised and facilitated (EUR billion) | Nominal amount of project finance, financial advisory, project bonds, green bonds (DCM), export finance (ECA), mergers and acquisitions (M&A), and equity capital markets (ECM) transactions ranked by the SCFS panel and reported in the League Tables of Dealogic, Inframation News, TXF and Mergermarket since the beginning of the year. | 14.3 | ||||||||||||
Green finance raised and facilitated accumulated from 2019-2025 (EUR billion) | Cumulative amount of green finance disbursed and made available since 2019. | 129.7 | ||||||||||||
Socially responsible investment assets under management (SRI AuMs) (EUR billion) | Value corresponding to total volume of assets under management registered as article 8 - promoting ESG characteristics - and 9 - with explicit sustainability objectives - of the Sustainable Finance Disclosure Regulation (SFDR, EU Reg. 2019/2088) except for illiquid investments in Private Banking which are reported in terms of committed capital. It includes: i) assets managed or advised by Santander Asset Management (SAM) and other Group asset managers in the EU and, using equivalent criteria, in countries where SFDR does not apply; and ii) third party funds and assets advised deemed sustainable investments according to SFDR (Article 2.17) or using internal criteria as per SFICS (Sustainable Finance & Investment Classification System). | 85.0 | ||||||||||||
Credit disbursed to microentrepreneurs (EUR million) | Total amount of credit disbursed during the year to low-income entrepreneurs with low access to banking service, or with difficulties in accessing credit, with the objective of creating and/or growing their businesses. Data include information on microfinance programmes in Brazil, Colombia, Mexico and Peru. | 950 | ||||||||||||
Support (investment) for education, employment and entrepreneurship (EUR million) | Total amount invested to support education, employment and entrepreneurship. | 61.9 | ||||||||||||
Support (investment) for education, employment and entrepreneurship accumulated from 2023-2025 (EUR million) | Cumulative amount of investment in education, employability and entrepreneurship since 2023. | 167.0 | ||||||||||||
Support (investment) for other local initiatives (EUR million) | Total amount invested through local initiatives to promote childhood education, social welfare (especially among vulnerable groups), art and culture. | 27 | ||||||||||||
Financing volume of renewable electric vehicles (EUR billion) | Financing volume of vehicles powered exclusively by a rechargeable electric battery (no petrol engine). | 5.0 |
January - September 2024 | 85 |
Exchange rates: 1 euro / currency parity | ||||||||||||||||||||
Average (income statement) | Period-end (balance sheet) | |||||||||||||||||||
9M'24 | 9M'23 | Sep-24 | Jun-24 | Sep-23 | ||||||||||||||||
US dollar | 1.087 | 1.083 | 1.116 | 1.071 | 1.058 | |||||||||||||||
Pound sterling | 0.851 | 0.870 | 0.832 | 0.848 | 0.867 | |||||||||||||||
Brazilian real | 5.682 | 5.420 | 6.074 | 5.943 | 5.295 | |||||||||||||||
Mexican peso | 19.208 | 19.251 | 21.874 | 19.561 | 18.392 | |||||||||||||||
Chilean peso | 1,017.949 | 889.030 | 1,001.107 | 1,011.373 | 945.192 | |||||||||||||||
Argentine peso1 | 1,617.838 | 254.654 | 1,617.838 | 1,498.930 | 370.374 | |||||||||||||||
Polish zloty | 4.305 | 4.581 | 4.282 | 4.308 | 4.621 |
86 | January - September 2024 |
Average inflation last 12 months | |||||
% | |||||
Retail & Commercial Banking | 3.5 | ||||
Digital Consumer Bank | 2.9 | ||||
Corporate & Investment Banking | 3.3 | ||||
Wealth Management & Insurance | 3.2 | ||||
Payments | 3.4 | ||||
Europe | 3.0 | ||||
Spain | 3.0 | ||||
United Kingdom | 3.0 | ||||
Portugal | 2.2 | ||||
Poland | 4.1 | ||||
North America | 3.7 | ||||
US | 3.1 | ||||
Mexico | 4.7 | ||||
South America1 | 3.7 | ||||
Brazil | 4.3 | ||||
Chile | 4.3 | ||||
DCB Europe | 2.5 | ||||
Total Group1 | 3.4 |
January - September 2024 | 87 |
Business model | |||||||||||||||||||||||||||||
Condensed consolidated financial statements |
NOTE: | The following financial information for the first nine months of 2024 and 2023 (attached herewith) corresponds to the condensed consolidated financial statements prepared in accordance with the International Financial Reporting Standards. |
Condensed consolidated balance sheet | |||||||||||
EUR million | |||||||||||
ASSETS | Sep-24 | Dec-23 | Sep-23 | ||||||||
Cash, cash balances at central banks and other deposits on demand | 169,377 | 220,342 | 217,057 | ||||||||
Financial assets held for trading | 232,039 | 176,921 | 201,226 | ||||||||
Non-trading financial assets mandatorily at fair value through profit or loss | 6,347 | 5,910 | 6,104 | ||||||||
Financial assets designated at fair value through profit or loss | 9,113 | 9,773 | 9,650 | ||||||||
Financial assets at fair value through other comprehensive income | 80,171 | 83,308 | 86,029 | ||||||||
Financial assets at amortised cost | 1,198,673 | 1,191,403 | 1,187,206 | ||||||||
Hedging derivatives | 5,637 | 5,297 | 7,234 | ||||||||
Changes in the fair value of hedged items in portfolio hedges of interest risk | (313) | (788) | (3,151) | ||||||||
Investments | 8,640 | 7,646 | 7,819 | ||||||||
Joint ventures entities | 2,060 | 1,964 | 2,026 | ||||||||
Associated entities | 6,580 | 5,682 | 5,793 | ||||||||
Assets under reinsurance contracts | 217 | 237 | 233 | ||||||||
Tangible assets | 32,536 | 33,882 | 34,449 | ||||||||
Property, plant and equipment | 31,612 | 32,926 | 33,395 | ||||||||
For own-use | 12,469 | 13,408 | 13,575 | ||||||||
Leased out under an operating lease | 19,143 | 19,518 | 19,820 | ||||||||
Investment property | 924 | 956 | 1,054 | ||||||||
Of which : Leased out under an operating lease | 768 | 851 | 889 | ||||||||
Intangible assets | 19,077 | 19,871 | 19,635 | ||||||||
Goodwill | 13,487 | 14,017 | 14,072 | ||||||||
Other intangible assets | 5,590 | 5,854 | 5,563 | ||||||||
Tax assets | 28,589 | 31,390 | 30,646 | ||||||||
Current tax assets | 9,471 | 10,623 | 9,620 | ||||||||
Deferred tax assets | 19,118 | 20,767 | 21,026 | ||||||||
Other assets | 9,217 | 8,856 | 9,615 | ||||||||
Insurance contracts linked to pensions | 95 | 93 | 90 | ||||||||
Inventories | 6 | 7 | 8 | ||||||||
Other | 9,116 | 8,756 | 9,517 | ||||||||
Non-current assets held for sale | 2,939 | 3,014 | 3,092 | ||||||||
TOTAL ASSETS | 1,802,259 | 1,797,062 | 1,816,844 | ||||||||
88 | January - September 2024 |
Business model | |||||||||||||||||||||||||||||
Condensed consolidated financial statements |
Condensed consolidated balance sheet | |||||||||||
EUR million | |||||||||||
LIABILITIES | Sep-24 | Dec-23 | Sep-23 | ||||||||
Financial liabilities held for trading | 143,559 | 122,270 | 143,986 | ||||||||
Financial liabilities designated at fair value through profit or loss | 34,503 | 40,367 | 39,602 | ||||||||
Financial liabilities at amortized cost | 1,459,778 | 1,468,703 | 1,468,719 | ||||||||
Hedging derivatives | 5,000 | 7,656 | 8,758 | ||||||||
Changes in the fair value of hedged items in portfolio hedges of interest rate risk | 50 | 55 | (217) | ||||||||
Liabilities under insurance or reinsurance contracts | 18,037 | 17,799 | 17,177 | ||||||||
Provisions | 8,571 | 8,441 | 8,369 | ||||||||
Pensions and other post-retirement obligations | 2,318 | 2,225 | 2,232 | ||||||||
Other long term employee benefits | 833 | 880 | 795 | ||||||||
Taxes and other legal contingencies | 2,604 | 2,715 | 2,637 | ||||||||
Contingent liabilities and commitments | 713 | 702 | 777 | ||||||||
Other provisions | 2,103 | 1,919 | 1,928 | ||||||||
Tax liabilities | 9,177 | 9,932 | 10,586 | ||||||||
Current tax liabilities | 3,040 | 3,846 | 4,180 | ||||||||
Deferred tax liabilities | 6,137 | 6,086 | 6,406 | ||||||||
Other liabilities | 18,521 | 17,598 | 16,967 | ||||||||
Liabilities associated with non-current assets held for sale | — | — | — | ||||||||
TOTAL LIABILITIES | 1,697,196 | 1,692,821 | 1,713,947 | ||||||||
EQUITY | |||||||||||
Shareholders' equity | 134,070 | 130,443 | 128,718 | ||||||||
Capital | 7,747 | 8,092 | 8,092 | ||||||||
Called up paid capital | 7,747 | 8,092 | 8,092 | ||||||||
Unpaid capital which has been called up | — | — | — | ||||||||
Share premium | 41,604 | 44,373 | 44,373 | ||||||||
Equity instruments issued other than capital | 744 | 720 | 712 | ||||||||
Equity component of the compound financial instrument | — | — | — | ||||||||
Other equity instruments issued | 744 | 720 | 712 | ||||||||
Other equity | 213 | 195 | 196 | ||||||||
Accumulated retained earnings | 82,324 | 74,114 | 74,115 | ||||||||
Revaluation reserves | — | — | — | ||||||||
Other reserves | (5,887) | (5,751) | (5,574) | ||||||||
(-) Own shares | (459) | (1,078) | (28) | ||||||||
Profit attributable to shareholders of the parent | 9,309 | 11,076 | 8,143 | ||||||||
(-) Interim dividends | (1,525) | (1,298) | (1,311) | ||||||||
Other comprehensive income (loss) | (37,471) | (35,020) | (34,522) | ||||||||
Items not reclassified to profit or loss | (5,256) | (5,212) | (4,974) | ||||||||
Items that may be reclassified to profit or loss | (32,215) | (29,808) | (29,548) | ||||||||
Non-controlling interest | 8,464 | 8,818 | 8,701 | ||||||||
Other comprehensive income | (1,852) | (1,559) | (1,692) | ||||||||
Other items | 10,316 | 10,377 | 10,393 | ||||||||
TOTAL EQUITY | 105,063 | 104,241 | 102,897 | ||||||||
TOTAL LIABILITIES AND EQUITY | 1,802,259 | 1,797,062 | 1,816,844 | ||||||||
MEMORANDUM ITEMS: OFF BALANCE SHEET AMOUNTS | |||||||||||
Loan commitments granted | 291,385 | 279,589 | 289,742 | ||||||||
Financial guarantees granted | 15,780 | 15,435 | 15,605 | ||||||||
Other commitments granted | 138,136 | 113,273 | 112,854 |
January - September 2024 | 89 |
Business model | |||||||||||||||||||||||||||||
Condensed consolidated financial statements |
Condensed consolidated income statement | ||||||||
EUR million | ||||||||
9M'24 | 9M'23 | |||||||
Interest income | 84,394 | 78,142 | ||||||
Financial assets at fair value through other comprehensive income | 5,168 | 5,418 | ||||||
Financial assets at amortized cost | 62,890 | 57,973 | ||||||
Other interest income | 16,336 | 14,751 | ||||||
Interest expense | (49,712) | (46,003) | ||||||
Interest income/ (charges) | 34,682 | 32,139 | ||||||
Dividend income | 584 | 474 | ||||||
Income from companies accounted for using the equity method | 497 | 462 | ||||||
Commission income | 13,034 | 12,447 | ||||||
Commission expense | (3,368) | (3,225) | ||||||
Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net | 19 | 88 | ||||||
Financial assets at amortized cost | (40) | — | ||||||
Other financial assets and liabilities | 59 | 88 | ||||||
Gain or losses on financial assets and liabilities held for trading, net | 808 | 555 | ||||||
Reclassification of financial assets at fair value through other comprehensive income | — | — | ||||||
Reclassification of financial assets from amortized cost | — | — | ||||||
Other gains (losses) | 808 | 555 | ||||||
Gains or losses on non-trading financial assets and liabilities mandatorily at fair value through profit or loss | 627 | 38 | ||||||
Reclassification of financial assets at fair value through other comprehensive income | — | — | ||||||
Reclassification of financial assets from amortized cost | — | — | ||||||
Other gains (losses) | 627 | 38 | ||||||
Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net | 41 | 287 | ||||||
Gain or losses from hedge accounting, net | 28 | 96 | ||||||
Exchange differences, net | (30) | 905 | ||||||
Other operating income (*) | 702 | 587 | ||||||
Other operating expenses | (1,791) | (2,012) | ||||||
Income from insurance and reinsurance contracts | 348 | 542 | ||||||
Expenses from insurance and reinsurance contracts | (331) | (512) | ||||||
Total income | 45,850 | 42,871 | ||||||
Administrative expenses | (16,792) | (16,556) | ||||||
Staff costs | (10,558) | (10,080) | ||||||
Other general and administrative expenses | (6,234) | (6,476) | ||||||
Depreciation and amortization | (2,470) | (2,405) | ||||||
Provisions or reversal of provisions, net | (2,521) | (1,989) | ||||||
Impairment or reversal of impairment of financial assets not measured at fair value through profit or loss and net gains and losses from modifications | (9,524) | (9,477) | ||||||
Financial assets at fair value through other comprehensive income | (7) | (20) | ||||||
Financial assets at amortized cost | (9,517) | (9,457) | ||||||
Impairment of investments in subsidiaries, joint ventures and associates, net | — | — | ||||||
Impairment on non-financial assets, net | (436) | (129) | ||||||
Tangible assets | (249) | (77) | ||||||
Intangible assets | (184) | (40) | ||||||
Others | (3) | (12) | ||||||
Gain or losses on non-financial assets and investments, net | 371 | 280 | ||||||
Negative goodwill recognized in results | — | — | ||||||
Gains or losses on non-current assets held for sale not classified as discontinued operations | (51) | (58) | ||||||
Operating profit/(loss) before tax | 14,427 | 12,537 | ||||||
Tax expense or income from continuing operations | (4,246) | (3,552) | ||||||
Profit/(loss) for the period from continuing operations | 10,181 | 8,985 | ||||||
Profit/( loss) after tax from discontinued operations | — | — | ||||||
Profit/(loss) for the period | 10,181 | 8,985 | ||||||
Profit attributable to non-controlling interests | 872 | 842 | ||||||
Profit/(loss) attributable to the parent | 9,309 | 8,143 | ||||||
Earnings/(losses) per share | ||||||||
Basic | 0.57 | 0.48 | ||||||
Diluted | 0.57 | 0.48 |
90 | January - September 2024 |
January - September 2024 | 91 |
Business model | |||||||||||||||||||||||||||||
Important Information |
92 | January - September 2024 |
Business model | |||||||||||||||||||||||||||||
Important Information |
This document is a translation of a document originally issued in Spanish. Should there be any discrepancies between the English and the Spanish versions, only the original Spanish version should be binding. |
January - September 2024 | 93 |
Banco Santander, S.A. | ||||||||
Date: 29 October 2024 | By: | /s/ José García Cantera | ||||||
Name: | José García Cantera | |||||||
Title: | Chief Financial Officer |