Earnings from continuing operations before income taxes
967.9
1.2
(a,b,c)
969.1
2,491.2
(0.1)
(a,b,c,d)
2,491.1
Provision for income taxes
(181.1)
(13.5)
(e,f)
(194.6)
(492.3)
(15.2)
(e,f)
(507.5)
Tax rate
18.7
%
20.1
%
19.8
%
20.4
%
Earnings from continuing operations attributable to Trane Technologies plc
$
780.9
$
(12.3)
(g)
$
768.6
$
1,984.9
$
(15.3)
(g)
$
1,969.6
Diluted earnings per common share
Continuing operations
$
3.43
$
(0.06)
$
3.37
$
8.68
$
(0.07)
$
8.61
Weighted-average number of common shares outstanding:
Diluted
228.0
—
228.0
228.8
—
228.8
Detail of Adjustments:
(a)
Restructuring costs / (income) (COGS & SG&A)
$
(1.9)
$
3.6
(b)
Legacy legal liability (SG&A)
1.8
3.5
(c)
M&A transaction costs (SG&A)
1.3
1.7
(d)
Non-cash adjustment for contingent consideration (SG&A)
—
(8.9)
(e)
U.S. discrete tax benefit
(12.9)
(12.9)
(f)
Tax impact of adjustments (a,b,c)
(0.6)
(2.3)
(g)
Impact of adjustments on earnings from continuing operations attributable to Trane Technologies plc
$
(12.3)
$
(15.3)
Pre-tax impact of adjustments on cost of goods sold
$
(1.7)
$
(1.1)
Pre-tax impact of adjustments on selling & administrative expenses
2.9
1.0
Pre-tax impact of adjustments on operating income
$
1.2
$
(0.1)
SEE ATTACHED RELEASE FOR ADDITIONAL INFORMATION
Table 3
TRANE TECHNOLOGIES PLC
Reconciliation of GAAP to non-GAAP
(In millions, except per share amounts)
UNAUDITED
For the quarter ended September 30, 2023
For the nine months ended September 30, 2023
As
As
As
As
Reported
Adjustments
Adjusted
Reported
Adjustments
Adjusted
Net revenues
$
4,882.9
$
—
$
4,882.9
$
13,253.5
$
—
$
13,253.5
Operating income
864.2
15.0
(b,c,d,e)
879.2
2,206.4
(6.3)
(a,b,c,d,e)
2,200.1
Operating margin
17.7
%
18.0
%
16.6
%
16.6
%
Earnings from continuing operations before income taxes
796.3
15.0
(b,c,d,e)
811.3
1,952.5
45.9
(a,b,c,d,e,f)
1,998.4
Benefit (Provision) for income taxes
(157.5)
(3.5)
(g)
(161.0)
(400.2)
2.8
(g)
(397.4)
Tax rate
19.8
%
19.8
%
20.5
%
19.9
%
Earnings from continuing operations attributable to Trane Technologies plc
$
632.8
$
11.5
(h)
$
644.3
$
1,537.8
$
48.7
(h)
$
1,586.5
Diluted earnings per common share
Continuing operations
$
2.74
$
0.05
$
2.79
$
6.66
$
0.21
$
6.87
Weighted-average number of common shares outstanding:
Diluted
230.6
—
230.6
230.9
—
230.9
Detail of Adjustments:
(a)
Non-cash adjustment for contingent consideration (SG&A)
$
—
$
(49.3)
(b)
Acquisition inventory step-up and backlog amortization (COGS & SG&A)
8.4
18.5
(c)
Restructuring costs (COGS & SG&A)
2.3
10.1
(d)
Transformation costs (SG&A)
1.1
3.5
(e)
M&A transaction costs (SG&A)
3.2
10.9
(f)
Impairment of equity investment (OIOE)
—
52.2
(g)
Tax impact of adjustments (a,b,c,d,e)
(3.5)
2.8
(h)
Impact of adjustments on earnings from continuing operations attributable to Trane Technologies plc
$
11.5
$
48.7
Pre-tax impact of adjustments on cost of goods sold
$
2.5
$
14.7
Pre-tax impact of adjustments on selling & administrative expenses
12.5
(21.0)
Pre-tax impact of adjustments on operating income
15.0
(6.3)
Pre-tax impact of adjustments on other income / (expense), net
—
52.2
Pre-tax impact of adjustments on earnings from continuing operations
$
15.0
$
45.9
SEE ATTACHED RELEASE FOR ADDITIONAL INFORMATION
Table 4
TRANE TECHNOLOGIES PLC
Reconciliation of GAAP to non-GAAP
(In millions)
UNAUDITED
For the quarter ended September 30, 2024
For the quarter ended September 30, 2023
As Reported
Margin
As Reported
Margin
Americas
Net revenues
$
4,474.9
$
3,888.0
Segment operating income
$
922.3
20.6
%
$
748.3
19.2
%
Restructuring/Other (a)
(1.6)
0.0
%
2.3
0.1
%
Adjusted operating income *
920.7
20.6
%
750.6
19.3
%
Depreciation and amortization (b)
75.1
1.7
%
65.2
1.7
%
Other income/(expense), net
(1.9)
(0.1)
%
(6.8)
(0.2)
%
Adjusted EBITDA *
$
993.9
22.2
%
$
809.0
20.8
%
Europe, Middle East & Africa
Net revenues
$
667.8
$
618.6
Segment operating income
$
137.4
20.6
%
$
110.1
17.8
%
Restructuring/Other (c)
(0.3)
(0.1)
%
8.3
1.3
%
Adjusted operating income *
137.1
20.5
%
118.4
19.1
%
Depreciation and amortization (d)
10.8
1.6
%
11.2
1.9
%
Other income/(expense), net
(3.6)
(0.5)
%
0.8
0.1
%
Adjusted EBITDA *
$
144.3
21.6
%
$
130.4
21.1
%
Asia Pacific
Net revenues
$
298.5
$
376.3
Segment operating income
$
56.9
19.1
%
$
82.6
22.0
%
Restructuring/Other
—
—
%
—
—
%
Adjusted operating income *
56.9
19.1
%
82.6
22.0
%
Depreciation and amortization
4.4
1.4
%
4.4
1.2
%
Other income/(expense), net
1.4
0.5
%
0.7
0.1
%
Adjusted EBITDA *
$
62.7
21.0
%
$
87.7
23.3
%
Corporate
Unallocated corporate expense
$
(92.0)
$
(76.8)
Restructuring/Other (e)
3.1
4.4
Adjusted corporate expense *
(88.9)
(72.4)
Depreciation and amortization
4.7
4.4
Other income/(expense), net
10.4
(4.7)
Adjusted EBITDA *
$
(73.8)
$
(72.7)
Total Company
Net revenues
$
5,441.2
$
4,882.9
Operating income
$
1,024.6
18.8
%
$
864.2
17.7
%
Restructuring/Other (a,c,e)
1.2
0.1
%
15.0
0.3
%
Adjusted operating income *
1,025.8
18.9
%
879.2
18.0
%
Depreciation and amortization (b,d)
95.0
1.7
%
85.2
1.7
%
Other income/(expense), net
6.3
0.1
%
(10.0)
(0.2)
%
Adjusted EBITDA *
$
1,127.1
20.7
%
$
954.4
19.5
%
*Represents a non-GAAP measure, refer to pages 5-6 in the Earnings Release for definitions.
(a) Restructuring/Other within Americas in 2023 includes acquisition inventory step-up and backlog amortization of $0.2 million.
(b) Depreciation and amortization within Americas in 2023 excludes $0.3 million of acquisition backlog amortization, which has been accounted for in the Restructuring/Other line.
(c) Restructuring/Other within EMEA in 2023 includes acquisition inventory step-up and backlog amortization of $8.2 million.
(d) Depreciation and amortization within EMEA in 2023 excludes acquisition backlog amortization of $6.5 million, which has been accounted for in the Restructuring/Other line.
(e) Other within Corporate in 2024 includes $1.8 million of legacy legal liability and $1.3 million of M&A transaction costs. Other within Corporate in 2023 includes $1.1 million of transformation costs and $3.2 million of M&A transaction costs.
SEE ATTACHED RELEASE FOR ADDITIONAL INFORMATION
Table 5
TRANE TECHNOLOGIES PLC
Reconciliation of GAAP to non-GAAP
(In millions)
UNAUDITED
For the quarter
ended September 30,
2024
2023
Total Company
Adjusted EBITDA *
$
1,127.1
$
954.4
Less: items to reconcile adjusted EBITDA to net earnings attributable to Trane Technologies plc
Depreciation and amortization (1)
(95.0)
(85.2)
Interest expense
(63.0)
(57.9)
Provision for income taxes
(181.1)
(157.5)
Restructuring costs / (income)
1.9
(2.3)
Transformation costs
—
(1.1)
M&A transaction costs
(1.3)
(3.2)
Legacy legal liability
(1.8)
—
Acquisition inventory step-up and backlog amortization
—
(8.4)
Impairment of equity investment
—
—
Discontinued operations, net of tax
(8.9)
(6.5)
Net earnings from continuing operations attributable to noncontrolling interests
(5.9)
(6.0)
Net earnings attributable to Trane Technologies plc
$
772.0
$
626.3
(1) Depreciation and amortization in 2023 excludes acquisition backlog amortization of $6.8 million which has been included in the acquisition inventory step-up and backlog amortization line.
*Represents a non-GAAP measure, refer to pages 5-6 in the Earnings Release for definitions.
SEE ATTACHED RELEASE FOR ADDITIONAL INFORMATION
Table 6
TRANE TECHNOLOGIES PLC
Condensed Consolidated Balance Sheets
(In millions)
UNAUDITED
September 30,
December 31,
2024
2023
ASSETS
Cash and cash equivalents
$
1,470.0
$
1,095.3
Short-term investments
457.6
—
Accounts and notes receivable, net
3,393.4
2,956.8
Inventories
2,033.4
2,152.1
Other current assets
745.3
665.7
Total current assets
8,099.7
6,869.9
Property, plant and equipment, net
1,906.6
1,772.2
Goodwill
6,214.3
6,095.3
Intangible assets, net
3,364.6
3,439.8
Other noncurrent assets
1,318.5
1,214.7
Total assets
$
20,903.7
$
19,391.9
LIABILITIES AND EQUITY
Accounts payable
$
2,194.8
$
2,025.2
Accrued expenses and other current liabilities
3,481.9
3,226.4
Short-term borrowings and current maturities of long-term debt
952.2
801.9
Total current liabilities
6,628.9
6,053.5
Long-term debt
4,317.1
3,977.9
Other noncurrent liabilities
2,343.4
2,343.5
Shareholders' Equity
7,614.3
7,017.0
Total liabilities and equity
$
20,903.7
$
19,391.9
SEE ATTACHED RELEASE FOR ADDITIONAL INFORMATION
Table 7
TRANE TECHNOLOGIES PLC
Condensed Consolidated Statement of Cash Flows
(In millions)
UNAUDITED
For the nine months
ended September 30,
2024
2023
Operating Activities
Earnings from continuing operations
$
1,998.9
$
1,552.3
Depreciation and amortization
282.7
260.2
Changes in assets and liabilities and other non-cash items
(9.4)
(329.9)
Net cash provided by (used in) continuing operating activities
2,272.2
1,482.6
Net cash provided by (used in) discontinued operating activities
(26.5)
(27.8)
Net cash provided by (used in) operating activities
2,245.7
1,454.8
Investing Activities
Capital expenditures, net
(245.0)
(217.2)
Acquisition of businesses, net of cash acquired
(179.6)
(510.2)
Purchases of short-term investments, net
(450.0)
—
Other investing activities, net
(12.0)
(8.7)
Net cash provided by (used in) investing activities
(886.6)
(736.1)
Financing Activities
Net proceeds from (payments of) debt
491.0
(11.6)
Dividends paid to ordinary shareholders
(568.8)
(513.0)
Repurchase of ordinary shares
(926.1)
(459.8)
Other financing activities, net
13.7
32.3
Net cash provided by (used in) financing activities
(990.2)
(952.1)
Effect of exchange rate changes on cash and cash equivalents
5.8
(27.1)
Net increase (decrease) in cash and cash equivalents