Pulmonx Corporation (Nasdaq: LUNG) is a global leader in minimally invasive treatments for chronic obstructive pulmonary disease (COPD). Pulmonx’s Zephyr® Endobronchial Valve, Chartis® Pulmonary Assessment System, LungTraxTM Platform, and StratX® Lung Analysis Reports are designed to assess and treat patients with severe emphysema/COPD who despite medical management are still profoundly symptomatic. Pulmonx received FDA pre-market approval to commercialize the Zephyr Valve following its designation as a “breakthrough device.” The Zephyr Valve is commercially available in more than 25 countries, is included in global treatment guidelines and is widely considered a standard of care treatment option for improving breathing, activity and quality of life in patients with severe emphysema. For more information on the Zephyr Valves and the company, please visit www.Pulmonx.com.
Pulmonx®, AeriSeal®, Chartis®, StratX®, and Zephyr® are registered trademarks and LungTraXTM is a trademark of Pulmonx Corporation.
Investor Contact
Brian Johnston
Laine Morgan
Gilmartin Group
investors@pulmonx.com
Pulmonx Corporation
Consolidated Statements of Operations
(in thousands, except share and per share data)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
Revenue
$
20,387
$
17,668
$
60,024
$
49,397
Cost of goods sold
5,361
4,639
15,613
13,045
Gross profit
15,026
13,029
44,411
36,352
Operating expenses
Research and development
3,744
4,220
13,569
14,184
Selling, general and administrative
25,411
23,985
75,129
70,184
Total operating expenses
29,155
28,205
88,698
84,368
Loss from operations
(14,129)
(15,176)
(44,287)
(48,016)
Interest income
1,269
1,490
4,016
4,027
Interest expense
(891)
(893)
(2,665)
(2,327)
Other (expense) income, net
(201)
(262)
179
(316)
Net loss before tax
(13,952)
(14,841)
(42,757)
(46,632)
Income tax expense
192
59
462
323
Net loss
$
(14,144)
$
(14,900)
$
(43,219)
$
(46,955)
Net loss per share attributable to common stockholders, basic and diluted
$
(0.36)
$
(0.39)
$
(1.11)
$
(1.24)
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted
39,276,447
38,119,824
38,953,032
37,838,822
Pulmonx Corporation
Condensed Consolidated Balance Sheets
(in thousands)
(Unaudited)
September 30, 2024
December 31, 2023
Assets
Current assets
Cash and cash equivalents
$
63,312
$
83,547
Restricted cash
258
237
Short-term marketable securities
44,467
33,555
Accounts receivable, net
11,670
12,105
Inventory
16,959
16,743
Prepaid expenses and other current assets
4,263
4,235
Total current assets
140,929
150,422
Long-term marketable securities
—
14,390
Long-term inventory
2,266
2,580
Property and equipment, net
2,983
4,028
Goodwill
2,333
2,333
Intangible assets, net
—
31
Right of use assets
18,236
3,406
Other long-term assets
654
591
Total assets
$
167,401
$
177,781
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable
$
4,576
$
1,497
Accrued liabilities
12,779
16,234
Income taxes payable
74
93
Deferred revenue
109
104
Short-term debt
99
2,155
Current lease liabilities
663
3,074
Total current liabilities
18,300
23,157
Deferred tax liability
129
114
Long-term lease liabilities
17,910
1,106
Long-term debt
37,137
35,089
Total liabilities
73,476
59,466
Stockholders' equity
Common stock
39
39
Additional paid-in capital
545,732
526,797
Accumulated other comprehensive income
2,534
2,640
Accumulated deficit
(454,380)
(411,161)
Total stockholders' equity
93,925
118,315
Total liabilities and stockholders' equity
$
167,401
$
177,781
Pulmonx Corporation
Reconciliation of Reported Revenue % Change to Constant Currency Revenue % Change
(in thousands)
(Unaudited)
Three Months Ended September 30,
2024
2023
% Change
FX Impact %
Constant Currency % Change
United States
$
13,836
$
11,838
16.9
%
—
%
16.9
%
International
6,551
5,830
12.4
%
0.4
%
12.0
%
Total
$
20,387
$
17,668
15.4
%
0.1
%
15.3
%
Nine Months Ended September 30,
2024
2023
% Change
FX Impact %
Constant Currency % Change
United States
$
40,586
$
32,197
26.1
%
—
%
26.1
%
International
19,438
17,200
13.0
%
0.9
%
12.1
%
Total
$
60,024
$
49,397
21.5
%
0.3
%
21.2
%
Pulmonx Corporation
Reconciliation of Net Loss to Non-GAAP Adjusted EBITDA
(in thousands)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
GAAP Net loss
$
(14,144)
$
(14,900)
$
(43,219)
$
(46,955)
Depreciation and amortization
376
415
1,199
1,261
Stock-based compensation
5,839
6,003
17,432
16,503
Impairment of capitalized software development costs