1-8344 | (纳税人识别号码) |
每一类的名称 | 交易代码 | 在其上注册的交易所的名称 | ||
•我们相信我们的 PX 提供市场领先的价值和最高的技术和经济效益; |
•我们相信,利用我们的压力交换器技术将在未来开启新的商业机会; |
•我们相信我们的 PX G1300™ 可以做出贡献 CO2以经济为基础的制冷在更广泛的范围内具有经济可行性 气候; |
•我们相信我们的技术可以帮助客户实现环境可持续的运营; |
•我们期望以外的销售 美国 仍将占我们收入的很大一部分; |
•使用我们的解决方案对环境造成的影响规模; |
•我们相信我们的可持续发展目标对我们的业务成功具有重大影响; |
•我们从客户那里收到产品或服务付款的时间; |
•我们相信我们现有的现金和现金等价物,我们的 短期和/或长期投资,以及持续产生的现金 我们的业务将足以满足我们在可预见的将来的预期流动性需求,但以下情况除外 决定收购和/或资助投资我们因市场迅速采用而产生的最新技术 可能要求我们寻求额外的股权或债务融资; |
•我们对项目确认收入金额和时间安排的期望; |
•我们对开支的期望; |
•我们期望我们将继续获得与美国联邦外国衍生的无形收入相关的税收优惠,以及 研究与开发税收抵免; |
•诉讼、诉讼、争议和索赔的结果; |
•赔偿义务造成的损失的影响; |
•以下披露的其他因素 MD&A 和第一部分第 3 项 “关于市场风险的定量和定性披露”,以及 在本表格 10-Q 的其他地方。 |
September 30, 2024 | December 31, 2023 | ||
(In thousands) | |||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ | $ | |
Short-term investments | |||
Accounts receivable, net | |||
Inventories, net | |||
Prepaid expenses and other assets | |||
Total current assets | |||
Long-term investments | |||
Deferred tax assets, net | |||
Property and equipment, net | |||
Operating lease, right of use asset | |||
Goodwill | |||
Other assets, non-current | |||
Total assets | $ | $ | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||
Current liabilities: | |||
Accounts payable | $ | $ | |
Accrued expenses and other liabilities | |||
Lease liabilities | |||
Contract liabilities | |||
Total current liabilities | |||
Lease liabilities, non-current | |||
Other liabilities, non-current | |||
Total liabilities | |||
Commitments and contingencies (Note 7) | |||
Stockholders’ equity: | |||
Common stock | |||
Additional paid-in capital | |||
Accumulated other comprehensive income (loss) | ( | ||
Treasury stock | ( | ( | |
Retained earnings | |||
Total stockholders’ equity | |||
Total liabilities and stockholders’ equity | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(In thousands, except per share data) | |||||||
Revenue | $ | $ | $ | $ | |||
Cost of revenue | |||||||
Gross profit | |||||||
Operating expenses: | |||||||
General and administrative | |||||||
Sales and marketing | |||||||
Research and development | |||||||
Total operating expenses | |||||||
Income (loss) from operations | ( | ( | |||||
Other income (expense): | |||||||
Interest income | |||||||
Other non-operating income (expense), net | ( | ( | ( | ||||
Total other income, net | |||||||
Income (loss) before income taxes | ( | ||||||
Provision for (benefit from) income taxes | ( | ( | |||||
Net income (loss) | $ | $ | $( | $ | |||
Net income (loss) per share: | |||||||
Basic | $ | $ | $ ( | $ | |||
Diluted | $ | $ | $ ( | $ | |||
Number of shares used in per share calculations: | |||||||
Basic | |||||||
Diluted |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(In thousands) | |||||||
Net income (loss) | $ | $ | $( | $ | |||
Other comprehensive income (loss), net of tax | |||||||
Foreign currency translation adjustments | ( | ( | ( | ||||
Unrealized gain (loss) on investments | ( | ||||||
Total other comprehensive income (loss), net of tax | ( | ||||||
Comprehensive income (loss) | $ | $ | $( | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(In thousands, except shares) | |||||||
Common stock | |||||||
Beginning balance | $ | $ | $ | $ | |||
Issuance of common stock, net | — | — | |||||
Ending balance | |||||||
Additional paid-in capital | |||||||
Beginning balance | |||||||
Issuance of common stock, net | |||||||
Stock-based compensation | |||||||
Ending balance | |||||||
Accumulated other comprehensive income (loss) | |||||||
Beginning balance | ( | ( | ( | ( | |||
Other comprehensive income (loss) | |||||||
Foreign currency translation adjustments | ( | ( | ( | ||||
Unrealized gain (loss) on investments | ( | ||||||
Total other comprehensive income (loss), net | ( | ||||||
Ending balance | ( | ( | |||||
Treasury stock | |||||||
Beginning and ending balance | ( | ( | ( | ( | |||
Retained earnings | |||||||
Beginning balance | |||||||
Net (loss) income | ( | ||||||
Ending balance | |||||||
Total stockholders’ equity | $ | $ | $ | $ | |||
Common stock issued (shares) | |||||||
Beginning balance | |||||||
Issuance of common stock, net | |||||||
Ending balance | |||||||
Treasury stock (shares) | |||||||
Beginning and ending balance | |||||||
Total common stock outstanding (shares) |
Nine Months Ended September 30, | |||
2024 | 2023 | ||
(In thousands) | |||
Cash flows from operating activities: | |||
Net (loss) income | $( | $ | |
Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities | |||
Stock-based compensation | |||
Depreciation and amortization | |||
Right of use asset amortization | |||
Accretion (amortization) of discounts (premiums) on investments | ( | ( | |
Deferred income taxes | ( | ( | |
Other non-cash adjustments | |||
Changes in operating assets and liabilities: | |||
Accounts receivable, net | |||
Contract assets | ( | ||
Inventories, net | ( | ( | |
Prepaid and other assets | ( | ( | |
Accounts payable | |||
Accrued expenses and other liabilities | ( | ( | |
Contract liabilities | |||
Net cash provided by operating activities | |||
Cash flows from investing activities: | |||
Sales of marketable securities | |||
Maturities of marketable securities | |||
Purchases of marketable securities | ( | ( | |
Capital expenditures | ( | ( | |
Proceeds from sales of fixed assets | |||
Net cash used in investing activities | ( | ( | |
Cash flows from financing activities: | |||
Net proceeds from issuance of common stock | |||
Net cash provided by financing activities | |||
Effect of exchange rate differences on cash and cash equivalents | ( | ||
Net change in cash, cash equivalents and restricted cash | ( | ( | |
Cash, cash equivalents and restricted cash, beginning of year | |||
Cash, cash equivalents and restricted cash, end of period | $ | $ | |
Three Months Ended September 30, 2024 | Nine Months Ended September 30, 2024 | ||||||||||
Water | Emerging Technologies | Total | Water | Emerging Technologies | Total | ||||||
(In thousands) | |||||||||||
Geographical market | |||||||||||
Middle East and Africa | $ | $ | $ | $ | $ | $ | |||||
Asia | |||||||||||
Americas | |||||||||||
Europe | |||||||||||
Total revenue | $ | $ | $ | $ | $ | $ | |||||
Channel | |||||||||||
Megaproject | $ | $ | $ | $ | $ | $ | |||||
Original equipment manufacturer | |||||||||||
Aftermarket | |||||||||||
Total revenue | $ | $ | $ | $ | $ | $ |
Three Months Ended September 30, 2023 | Nine Months Ended September 30, 2023 | ||||||||||
Water | Emerging Technologies | Total | Water | Emerging Technologies | Total | ||||||
(In thousands) | |||||||||||
Geographical market | |||||||||||
Middle East and Africa | $ | $ | $ | $ | $ | $ | |||||
Asia | |||||||||||
Americas | |||||||||||
Europe | |||||||||||
Total revenue | $ | $ | $ | $ | $ | $ | |||||
Channel | |||||||||||
Megaproject | $ | $ | $ | $ | $ | $ | |||||
Original equipment manufacturer | |||||||||||
Aftermarket | |||||||||||
Total revenue | $ | $ | $ | $ | $ | $ |
September 30, 2024 | December 31, 2023 | ||
(In thousands) | |||
Accounts receivable, net | $ | $ | |
Contract assets: | |||
Contract assets, current (included in prepaid expenses and other assets) | $ | $ | |
Contract assets, non-current (included in other assets, non-current) | |||
Total contract assets | $ | $ | |
Contract liabilities: | |||
Contract liabilities, current | $ | $ | |
Contract liabilities, non-current (included in other liabilities, non-current) | |||
Total contract liabilities | $ | $ |
September 30, 2024 | December 31, 2023 | ||
(In thousands) | |||
Contract liabilities, beginning of year | $ | $ | |
Revenue recognized | ( | ( | |
Cash received, excluding amounts recognized as revenue during the period | |||
Contract liabilities, end of period | $ | $ |
Period | Remaining Performance Obligations | |
(In thousands) | ||
2024 (remaining three months) | $ | |
2025 | ||
2026 | ||
Total | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(In thousands, except per share amounts) | |||||||
Numerator | |||||||
Net income (loss) | $ | $ | $( | $ | |||
Denominator (weighted average shares) | |||||||
Basic common shares outstanding | |||||||
Options | |||||||
RSUs | |||||||
Diluted common shares outstanding | |||||||
Net income (loss) per share | |||||||
Basic | $ | $ | $ ( | $ | |||
Diluted | $ | $ | $ ( | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(In thousands) | |||||||
Anti-dilutive equity award shares |
September 30, 2024 | December 31, 2023 | September 30, 2023 | |||
(In thousands) | |||||
Cash and cash equivalents | $ | $ | $ | ||
Restricted cash, non-current (included in other assets, non-current) | |||||
Total cash, cash equivalents and restricted cash | $ | $ | $ |
September 30, 2024 | December 31, 2023 | ||
(In thousands) | |||
Accounts receivable, gross | $ | $ | |
Allowance for doubtful accounts | ( | ( | |
Accounts receivable, net | $ | $ |
September 30, 2024 | December 31, 2023 | ||
(In thousands) | |||
Raw materials | $ | $ | |
Work in process | |||
Finished goods | |||
Inventories, gross | |||
Valuation adjustments for excess and obsolete inventory | ( | ( | |
Inventories, net | $ | $ |
September 30, 2024 | December 31, 2023 | ||
(In thousands) | |||
Accrued expenses and other liabilities, current | |||
Payroll, incentives and commissions payable | $ | $ | |
Warranty reserve | |||
Other accrued expenses and other liabilities | |||
Total accrued expenses and other liabilities | |||
Other liabilities, non-current | |||
Total accrued expenses, and current and non-current other liabilities | $ | $ |
September 30, 2024 | December 31, 2023 | |||||||||||||||||
Pricing Category | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
(In thousands) | ||||||||||||||||||
Cash equivalents | ||||||||||||||||||
Money market securities | Level 1 | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||
U.S. treasury securities | Level 2 | |||||||||||||||||
Total cash equivalents | ||||||||||||||||||
Short-term investments | ||||||||||||||||||
U.S. treasury securities | Level 2 | ( | ||||||||||||||||
Corporate notes and bonds | Level 2 | ( | ( | |||||||||||||||
Municipal and agency notes and bonds | Level 2 | ( | ( | |||||||||||||||
Total short-term investments | ( | ( | ||||||||||||||||
Long-term investments | ||||||||||||||||||
Corporate notes and bonds | Level 2 | ( | ||||||||||||||||
Municipal and agency notes and bonds | Level 2 | ( | ||||||||||||||||
Total long-term investments | ( | |||||||||||||||||
Total short and long-term investments | ( | ( | ||||||||||||||||
Total | $ | $ | $( | $ | $ | $ | $( | $ |
September 30, 2024 | December 31, 2023 | ||||||
Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||
(In thousands) | |||||||
U.S. treasury securities | $ | $ | $ | $( | |||
Corporate notes and bonds | ( | ( | |||||
Municipal and agency notes and bonds | ( | ( | |||||
Total available-for-sale investments with unrealized loss positions | $ | $( | $ | $( |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(In thousands) | |||||||
Corporate notes and bonds | $ | $ | $ | $ |
September 30, 2024 | December 31, 2023 | ||
(In thousands) | |||
Outstanding letters of credit | $ | $ | |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(In thousands, except percentages) | |||||||
Provision for (benefit from) income taxes | $ | $ | $( | $( | |||
Discrete items | |||||||
Provision for (benefit from) income taxes, excluding discrete items | $ | $ | $( | $ | |||
Effective tax rate | ( | ||||||
Effective tax rate, excluding discrete items |
Three Months Ended September 30, 2024 | Nine Months Ended September 30, 2024 | ||||||||||||||
Water | Emerging Technologies | Corporate | Total | Water | Emerging Technologies | Corporate | Total | ||||||||
(In thousands) | |||||||||||||||
Revenue | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Cost of revenue | |||||||||||||||
Gross profit | |||||||||||||||
Operating expenses | |||||||||||||||
General and administrative | |||||||||||||||
Sales and marketing | |||||||||||||||
Research and development | |||||||||||||||
Total operating expenses | |||||||||||||||
Operating income (loss) | $ | $( | $( | $ | $ | $( | $( | $( |
Three Months Ended September 30, 2023 | Nine Months Ended September 30, 2023 | ||||||||||||||
Water | Emerging Technologies | Corporate | Total | Water | Emerging Technologies | Corporate | Total | ||||||||
(In thousands) | |||||||||||||||
Revenue | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Cost of revenue | |||||||||||||||
Gross profit | |||||||||||||||
Operating expenses | |||||||||||||||
General and administrative | |||||||||||||||
Sales and marketing | |||||||||||||||
Research and development | |||||||||||||||
Total operating expenses | |||||||||||||||
Operating income (loss) | $ | $( | $( | $ | $ | $( | $( | $( |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||
Segment | 2024 | 2023 | 2024 | 2023 | ||||||
Customer A | Water | |||||||||
Customer B | Water | ** | ** | |||||||
Customer C | Water | ** | ** | ** | ||||||
Customer D | Water | ** | ** | |||||||
Customer E | Water | ** | ** | ** | ||||||
Customer F | Water | ** | ** | ** |
Three Months Ended September 30, | |||||||||||
2024 | 2023 | ||||||||||
Revenue | % of Revenue | Revenue | % of Revenue | Change | |||||||
(In thousands, except percentages) | |||||||||||
Megaproject | $29,009 | 75% | $26,829 | 73% | $2,180 | 8% | |||||
Original equipment manufacturer | 4,919 | 13% | 5,307 | 14% | (388) | (7%) | |||||
Aftermarket | 4,656 | 12% | 4,900 | 13% | (244) | (5%) | |||||
Total revenue | $38,584 | 100% | $37,036 | 100% | $1,548 | 4% |
Nine Months Ended September 30, | |||||||||||
2024 | 2023 | ||||||||||
Revenue | % of Revenue | Revenue | % of Revenue | Change | |||||||
(In thousands, except percentages) | |||||||||||
Megaproject | $48,924 | 63% | $42,283 | 59% | $6,641 | 16% | |||||
Original equipment manufacturer | 15,210 | 19% | 16,845 | 24% | (1,635) | (10%) | |||||
Aftermarket | 13,739 | 18% | 12,032 | 17% | 1,707 | 14% | |||||
Total revenue | $77,873 | 100% | $71,160 | 100% | $6,713 | 9% |
Three Months Ended September 30, | |||||||||||
2024 | 2023 | ||||||||||
Water | Emerging Technologies | Total | Water | Emerging Technologies | Total | ||||||
(In thousands) | |||||||||||
Middle East and Africa | $28,043 | $153 | $28,196 | $24,543 | $— | $24,543 | |||||
Asia | 6,829 | — | 6,829 | 5,688 | — | 5,688 | |||||
Americas | 1,051 | — | 1,051 | 5,091 | 123 | 5,214 | |||||
Europe | 2,421 | 87 | 2,508 | 1,490 | 101 | 1,591 | |||||
Total revenue | $38,344 | $240 | $38,584 | $36,812 | $224 | $37,036 |
Nine Months Ended September 30, | |||||||||||
2024 | 2023 | ||||||||||
Water | Emerging Technologies | Total | Water | Emerging Technologies | Total | ||||||
(In thousands) | |||||||||||
Middle East and Africa | $47,295 | $399 | $47,694 | $38,272 | $108 | $38,380 | |||||
Asia | 16,770 | 36 | 16,806 | 19,180 | — | 19,180 | |||||
Americas | 6,957 | — | 6,957 | 9,628 | 153 | 9,781 | |||||
Europe | 6,329 | 87 | 6,416 | 3,542 | 277 | 3,819 | |||||
Total revenue | $77,351 | $522 | $77,873 | $70,622 | $538 | $71,160 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2024 | 2023 | Change | 2024 | 2023 | Change | ||||||
(In thousands, except percentage and basis point) | |||||||||||
Gross profit | $25,112 | $25,882 | $(770) | (3.0)% | $49,813 | $47,580 | $2,233 | ||||
Gross margin | 65.1% | 69.9% | (480) bps | (100.0)% | 64.0% | 66.9% | (290) bps |
Three Months Ended September 30, | |||||||||||||||
2024 | 2023 | ||||||||||||||
Water | Emerging Technologies | Corporate | Total | Water | Emerging Technologies | Corporate | Total | ||||||||
(In thousands) | |||||||||||||||
General and administrative | $1,803 | $906 | $4,964 | $7,673 | $2,039 | $1,061 | $4,269 | $7,369 | |||||||
Sales and marketing | 3,777 | 1,977 | 659 | 6,413 | 3,272 | 1,560 | 579 | 5,411 | |||||||
Research and development | 1,145 | 2,824 | — | 3,969 | 1,098 | 2,871 | — | 3,969 | |||||||
Total operating expenses | $6,725 | $5,707 | $5,623 | $18,055 | $6,409 | $5,492 | $4,848 | $16,749 |
Nine Months Ended September 30, | |||||||||||||||
2024 | 2023 | ||||||||||||||
Water | Emerging Technologies | Corporate | Total | Water | Emerging Technologies | Corporate | Total | ||||||||
(In thousands) | |||||||||||||||
General and administrative | $5,637 | $2,908 | $16,226 | $24,771 | $5,837 | $2,976 | $12,891 | $21,704 | |||||||
Sales and marketing | 11,359 | 5,484 | 1,826 | 18,669 | 9,567 | 4,171 | 1,659 | 15,397 | |||||||
Research and development | 3,318 | 8,946 | — | 12,264 | 3,121 | 8,922 | — | 12,043 | |||||||
Total operating expenses | $20,314 | $17,338 | $18,052 | $55,704 | $18,525 | $16,069 | $14,550 | $49,144 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(In thousands) | |||||||
Interest income | $1,711 | $1,083 | $4,816 | $2,486 | |||
Other non-operating expense, net | 57 | (38) | (45) | (129) | |||
Total other income, net | $1,768 | $1,045 | $4,771 | $2,357 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(In thousands, except percentages) | |||||||
(Benefit from) provision for income taxes | $344 | $518 | $(699) | $(906) | |||
Discrete items | 426 | 357 | 566 | 986 | |||
(Benefit from) provision for income taxes, excluding discrete items | $770 | $875 | $(133) | $80 | |||
Effective tax rate | 3.9% | 5.1% | 62.4% | (114.2%) | |||
Effective tax rate, excluding discrete items | 8.7% | 8.6% | 11.8% | 10.0% |
Nine Months Ended September 30, | |||||
2024 | 2023 | Change | |||
(In thousands) | |||||
Net cash provided by operating activities | $11,567 | $12,272 | $(705) | ||
Net cash used in investing activities | (22,171) | (18,375) | (3,796) | ||
Net cash provided by financing activities | 5,795 | 1,184 | 4,611 | ||
Effect of exchange rate differences on cash and cash equivalents | (23) | 27 | (50) | ||
Net change in cash, cash equivalents and restricted cash | $(4,832) | $(4,892) | $60 |
Exhibit Number | Exhibit Description | |
31.1* | ||
31.2* | ||
32.1** | ||
101 | Inline XBRL Document Set for the consolidated financial statements and accompanying notes in Part I, “Financial Information” of this Quarterly Report on Form 10-Q. | |
104 | Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set. |
ENERGY RECOVERY, INC. | |||||
Date: | October 30, 2024 | By: | /s/ DAVID W. MOON | ||
David W. Moon | |||||
President and Chief Executive Officer | |||||
(Principal Executive Officer) | |||||
Date: | October 30, 2024 | By: | /s/ MICHAEL S. MANCINI | ||
Michael S. Mancini | |||||
Chief Financial Officer | |||||
(Principal Financial Officer) |