0000703351--06-252025Q1falsetruefalse9111115xbrli:sharesiso4217:USDiso4217:USDxbrli:shareseat:Restaurantseat:Countryeat:territoriesxbrli:pureeat:LegalMatterutr:Rate00007033512024-06-272024-09-2500007033512024-10-240000703351eat:CompanysalesMember2024-06-272024-09-250000703351eat:CompanysalesMember2023-06-292023-09-270000703351eat:FranchiseRevenuesMember2024-06-272024-09-250000703351eat:FranchiseRevenuesMember2023-06-292023-09-2700007033512023-06-292023-09-2700007033512024-09-2500007033512024-06-2600007033512023-06-2800007033512023-09-270000703351us-gaap:CommonStockMember2024-06-260000703351us-gaap:AdditionalPaidInCapitalMember2024-06-260000703351us-gaap:RetainedEarningsMember2024-06-260000703351us-gaap:TreasuryStockCommonMember2024-06-260000703351us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-260000703351us-gaap:CommonStockMember2024-06-272024-09-250000703351us-gaap:AdditionalPaidInCapitalMember2024-06-272024-09-250000703351us-gaap:RetainedEarningsMember2024-06-272024-09-250000703351us-gaap:TreasuryStockCommonMember2024-06-272024-09-250000703351us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-272024-09-250000703351us-gaap:CommonStockMember2024-09-250000703351us-gaap:AdditionalPaidInCapitalMember2024-09-250000703351us-gaap:RetainedEarningsMember2024-09-250000703351us-gaap:TreasuryStockCommonMember2024-09-250000703351us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-250000703351us-gaap:CommonStockMember2023-06-280000703351us-gaap:AdditionalPaidInCapitalMember2023-06-280000703351us-gaap:RetainedEarningsMember2023-06-280000703351us-gaap:TreasuryStockCommonMember2023-06-280000703351us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-280000703351us-gaap:CommonStockMember2023-06-292023-09-270000703351us-gaap:AdditionalPaidInCapitalMember2023-06-292023-09-270000703351us-gaap:RetainedEarningsMember2023-06-292023-09-270000703351us-gaap:TreasuryStockCommonMember2023-06-292023-09-270000703351us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-292023-09-270000703351us-gaap:CommonStockMember2023-09-270000703351us-gaap:AdditionalPaidInCapitalMember2023-09-270000703351us-gaap:RetainedEarningsMember2023-09-270000703351us-gaap:TreasuryStockCommonMember2023-09-270000703351us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-270000703351us-gaap:EntityOperatedUnitsMember2024-09-250000703351us-gaap:FranchisedUnitsMember2024-09-250000703351eat:ChilisRestaurantsMember2024-09-250000703351eat:DeferredFranchiseAndDevelopmentFeesMember2024-06-260000703351eat:DeferredFranchiseAndDevelopmentFeesMember2024-06-272024-09-250000703351eat:DeferredFranchiseAndDevelopmentFeesMember2024-09-2500007033512024-09-262024-09-2500007033512025-06-262024-09-2500007033512026-06-252024-09-2500007033512027-06-302024-09-2500007033512028-06-292024-09-2500007033512029-06-282024-09-250000703351eat:GiftCardSalesMember2024-06-272024-09-250000703351eat:GiftCardRedemptionsMember2024-06-272024-09-250000703351eat:GiftCardBreakageMember2024-06-272024-09-250000703351eat:GiftCardOtherMember2024-06-272024-09-250000703351eat:A5.000notesMember2024-09-250000703351eat:A8250NotesMember2024-09-250000703351eat:A5.000notesMember2024-06-260000703351eat:A8250NotesMember2024-06-260000703351eat:LiquorLicensesMember2024-06-272024-09-250000703351eat:LiquorLicensesMember2023-06-292023-09-270000703351eat:A9000MRevolvingCreditFacilityMember2024-09-250000703351eat:A9000MRevolvingCreditFacilityMember2024-06-260000703351eat:A9000MRevolvingCreditFacilityMember2024-06-272024-09-250000703351eat:A9000MRevolvingCreditFacilityMemberus-gaap:BaseRateMember2024-06-272024-09-250000703351srt:MinimumMembereat:A9000MRevolvingCreditFacilityMember2024-06-272024-09-250000703351srt:MaximumMembereat:A9000MRevolvingCreditFacilityMember2024-06-272024-09-250000703351eat:A9000MRevolvingCreditFacilityMemberus-gaap:BaseRateMember2024-09-250000703351srt:MaximumMembereat:LeaseGuaranteesAndSecondaryObligationsMember2024-09-250000703351srt:MaximumMembereat:LeaseGuaranteesAndSecondaryObligationsMember2024-06-260000703351eat:CybersecurityincidentMember2024-09-2500007033512021-08-160000703351eat:OpenMarketPurchaseMember2024-06-272024-09-250000703351eat:WithheldFromEmployeesMember2024-06-272024-09-250000703351us-gaap:EmployeeStockOptionMember2024-06-272024-09-250000703351us-gaap:EmployeeStockOptionMember2023-06-292023-09-270000703351eat:RestrictedShareAwardMember2024-06-272024-09-250000703351eat:RestrictedShareAwardMember2023-06-292023-09-270000703351eat:ChilisRestaurantsMembereat:CompanysalesMember2024-06-272024-09-250000703351eat:MaggianosRestaurantsMembereat:CompanysalesMember2024-06-272024-09-250000703351us-gaap:CorporateAndOtherMembereat:CompanysalesMember2024-06-272024-09-250000703351eat:ChilisRestaurantsMembereat:FranchiseRevenuesMember2024-06-272024-09-250000703351eat:MaggianosRestaurantsMembereat:FranchiseRevenuesMember2024-06-272024-09-250000703351us-gaap:CorporateAndOtherMembereat:FranchiseRevenuesMember2024-06-272024-09-250000703351eat:ChilisRestaurantsMember2024-06-272024-09-250000703351eat:MaggianosRestaurantsMember2024-06-272024-09-250000703351us-gaap:CorporateAndOtherMember2024-06-272024-09-250000703351eat:ChilisRestaurantsMembereat:CompanysalesMember2023-06-292023-09-270000703351eat:MaggianosRestaurantsMembereat:CompanysalesMember2023-06-292023-09-270000703351us-gaap:CorporateAndOtherMembereat:CompanysalesMember2023-06-292023-09-270000703351eat:ChilisRestaurantsMembereat:FranchiseRevenuesMember2023-06-292023-09-270000703351eat:MaggianosRestaurantsMembereat:FranchiseRevenuesMember2023-06-292023-09-270000703351us-gaap:CorporateAndOtherMembereat:FranchiseRevenuesMember2023-06-292023-09-270000703351eat:ChilisRestaurantsMember2023-06-292023-09-270000703351eat:MaggianosRestaurantsMember2023-06-292023-09-270000703351us-gaap:CorporateAndOtherMember2023-06-292023-09-27

美国
证券交易委员会
华盛顿特区20549
表格 10-Q
根据1934年证券交易法第13或15(d)节的季度报告
截至季度末2024年9月25日
委员会文件号 1-10275
Brinker diamond - Hi Res.jpg
BRINKER国际股份有限公司。
(根据其章程规定的注册人准确名称)
DE
75-1914582
(国家或其他管辖区的
公司成立或组织)
(IRS雇主
唯一识别号码)
3000 Olympus Blvd
达拉斯
TX
75019
,(主要行政办公地址)(邮政编码)
(972)
980-9917
(注册人电话号码,包括区号)
每一类的名称
交易标志
登记的交易所名称
普通股,面值0.10美元
EAT
NYSE
请勾选符号表示证券交易法案第13或15(d)条规定的所需提交的所有报告是否于过去12个月内提交(或者在注册人必须提交此类报告的较短时间内提交),并且是否在过去90天内受到此类报告要求的约束。 ☒ 否 ☐
请打勾表示,公司注册人在过去的12个月(或公司注册人需要提交此类文件的较短期间)内是否已根据《S-t法规第405条规定(本章第232.405条)要求提交的每个互动数据文件。  ☒    否  ☐
请用复选标记指示注册者是否是大型加速文件提交者、加速文件提交者、非加速文件提交者、较小的报告公司或新兴增长公司。请参阅《交易所法》第120亿.2条中对“大型加速文件提交者”、“加速文件提交者”、“较小的报告公司”和“新兴增长公司”的定义。
大型加速报告人
加速报告人
非加速报告人
小型报告公司
新兴成长公司
如果是新兴成长型公司,请打勾,如果注册机构已选择不使用有关联合国第13条(a)部分规定提供的适用于符合任何新的或修订后的财务会计准则的推迟转型期,请打对勾。☐
请在对应的复选框内表示下文所提及的公司是否为壳公司(如1934年第12b-2条规定所定义)。是没有☒
请指示2024年10月24日各注册人的普通股类的流通股数: 44,428,089股份。



BRINKER国际股份有限公司。
10-Q表格季度报告
目录

2

目录

第一部分 财务信息
项目1 基本报表
BRINKER国际股份有限公司。
综合收益表(未经审计)
(以百万为单位,每股数据除外)
十三周期结束
9月25日,
2024
9月27日,
2023
收入
企业销售额$1,127.3 $1,002.0 
特许经营收入11.7 10.5 
总收入1,139.0 1,012.5 
运营成本和费用
食品和饮料成本284.3 258.8 
餐厅劳动力成本377.4 348.1 
餐厅费用313.9 290.8 
折旧和摊销46.3 41.9 
ZSCALER, INC.51.8 42.4 
其他(收益)和费用8.9 6.3 
总运营成本和费用1,082.6 988.3 
营业利润56.4 24.2 
利息开支14.3 17.0 
其他收入,净额(0.2) 
税前收入42.3 7.2 
所得税费用3.8  
净收入$38.5 $7.2 
基本每股净收益$0.86 $0.16 
摊薄每股净收益$0.84 $0.16 
加权平均每股基本收益44.9 44.6 
摊薄加权平均股份数45.9 45.4 
其他综合收益(损失)
外币翻译调整$0.1 $(0.2)
综合收益$38.6 $7.0 
请参阅附注的未经审计的合并财务报表
3

目录

BRINKER国际股份有限公司。
合并资产负债表
(以百万为单位,每股数据除外)
未经审计
9月25日,
2024
2022年6月26日,
2024
资产
流动资产
现金及现金等价物$16.2 $64.6 
2,687,823 54.1 60.6 
存货31.2 34.5 
餐厅用品54.2 53.8 
预付费用27.9 20.6 
总流动资产183.6 234.1 
成本核算的房地产设备
土地41.7 41.6 
建筑物及租赁改良物1,694.2 1,670.2 
家具和设备835.3 830.6 
在建工程27.9 41.0 
2,599.1 2,583.4 
减:累计折旧和摊销(1,717.0)(1,703.7)
净固定资产和设备882.1 879.7 
其他
营业租赁资产1,084.8 1,095.2 
商誉194.9 194.8 
递延所得税,净额112.1 113.9 
无形资产,净额19.3 19.9 
其他56.3 55.5 
其他资产总计1,467.4 1,479.3 
总资产$2,533.1 $2,593.1 
负债及股东权益
流动负债
应付账款$152.1 $160.6 
礼品卡负债56.6 64.8 
应计工资97.7 130.8 
经营租赁负债114.5 114.1 
其他应计负债149.0 144.7 
应付所得税7.6 7.3 
流动负债合计577.5 622.3 
长期债务和融资租赁减去当前分期付款806.9 786.3 
长期经营租赁负债减去当前部分1,073.0 1,084.5 
其他负债63.0 60.6 
承诺和 contingencies(注 7)
股东权益
普通股(250.0 百万已授权股份; $0.10每股面值; 60.3亿股已发行,44.4 截至2024年9月25日,已发行股份 60.3亿股已发行,45.0 截至2024年6月26日,已发行股份)
6.0 6.0 
额外实收资本697.9 707.8 
累计其他综合损失(6.2)(6.3)
累积赤字(158.1)(196.6)
按成本核算的公司库藏股(15.9 2024年9月25日开多百万股, 15.3 2024年6月26日开多百万股)
(526.9)(471.5)
股东权益合计12.7 39.4 
负债和股东权益总计$2,533.1 $2,593.1 
请参阅附注的未经审计的合并财务报表
4

目录

BRINKER国际股份有限公司。
合并现金流量表(未经审计)
(以百万计)
十三周期结束
9月25日,
2024
9月27日,
2023
经营活动现金流
净收入$38.5 $7.2 
净利润调整为经营性现金净流量:
折旧和摊销46.3 41.9 
以股票为基础的报酬计划7.1 5.7 
递延所得税,净额1.8 (2.0)
非现金其他(收益)和费用4.0 4.3 
资产处置净损失2.9 1.7 
其他0.7 0.6 
资产和负债变动:
2,687,823 6.0 9.7 
存货3.2 1.9 
餐厅用品(0.2)(0.1)
预付费用(8.4)(11.6)
所得税0.2 (1.1)
租赁资产,扣除负债(1.2)(1.3)
其他0.0 0.0 
应付账款(1.1)12.8 
礼品卡负债(8.2)(8.1)
应计工资(32.9)(22.0)
其他应计负债2.2 17.5 
其他负债1.9 2.0 
经营活动产生的现金流量净额62.8 59.1 
投资活动现金流量
购置固定资产的支付款(56.5)(46.9)
票据应收款项的收益 1.3 
投资活动产生的净现金流出(56.5)(45.6)
筹资活动现金流量
循环信贷设施借款90.0 129.0 
可转借款项支付(65.0)(115.0)
购买公司股票(74.8)(24.7)
开多期债偿付款(8.2)(2.8)
支付债务发行成本(0.1)(0.7)
来自发行库存股款项3.4  
筹集资金净额(54.7)(14.2)
现金及现金等价物净变动额(48.4)(0.7)
期初现金及现金等价物余额64.6 15.1 
期末现金及现金等价物$16.2 $14.4 
现金流量补充披露:
所得税实际支出净额$1.7 $3.2 
净利息支出,资本化金额扣除后16.3 5.6 
应计资本支出8.5 15.1 
See accompanying Notes to Consolidated Financial Statements (Unaudited)
5

Table of Contents

BRINKER INTERNATIONAL, INC.
Consolidated Statements of Shareholders’ Equity (Deficit) (Unaudited)
(In millions)
2024年9月25日结束的13周期
普通股额外的
实缴
资本
累计赤字国库
股票
累积的
其他
综合
损失
总费用
2024年6月26日的余额$6.0 $707.8 $(196.6)$(471.5)$(6.3)$39.4 
净收入  38.5   38.5 
其他综合收益    0.1 0.1 
以股票为基础的报酬计划 7.1    7.1 
购买公司股票 (4.8) (70.3) (75.1)
库存股发行 (12.2) 14.9  2.7 
2024年9月25日的余额$6.0 $697.9 $(158.1)$(526.9)$(6.2)$12.7 

2023年9月27日结束的十三周期
普通股额外的
实缴
资本
累计赤字国库
股票
累积的
其他
综合
损失
总费用
2023年6月28日的余额$6.0 $690.0 $(351.9)$(482.4)$(6.0)$(144.3)
净收入  7.2   7.2 
其他综合损失    (0.2)(0.2)
以股票为基础的报酬计划 5.7    5.7 
购买公司股票 (0.2) (24.5) (24.7)
公司库藏股发行 (11.7) 11.7  0.0 
2023年9月27日的余额$6.0 $683.8 $(344.7)$(495.2)$(6.2)$(156.3)

请参阅附注的未经审计的合并财务报表
6

Table of Contents
Footnote Index
BRINKER INTERNATIONAL, INC.
Notes to Consolidated Financial Statements (Unaudited)
Footnote Index
Note #DescriptionPage
Basis of Presentation
Revenue Recognition
Fair Value Measurements
Accrued Liabilities
Leases
Debt
Commitments and Contingencies
Income Taxes
Shareholders’ Equity
Net Income Per Share
Other Gains and Charges
Segment Information

7

目录
脚注索引
1. 报告基础
本表格中对“Brinker”,“公司”,“我们”,“我们”和“我们”的引用均指Brinker International,Inc.及其子公司以及Brinker International,Inc.的任何前身公司。我们的基本报表(未经审计)截至2024年9月25日和2024年6月26日,并截至2024年9月25日和2023年9月27日结束的十三周内,已根据证券交易委员会(“SEC”)的规定和法规制定。
我们拥有、开发、运营和特许经营 Chili's® Grill & Bar(“Chili's”)和 Maggiano 的 Little Italy® (“Maggiano's”)餐厅品牌。截至2024年9月25日,我们拥有、经营或特许经营 1,625 餐厅,包括 1,170 公司拥有的餐厅和 455 位于美国的特许经营餐厅, 28 其他国家和 美国领土。
使用估计
编制《综合财务报表(未经审计)》符合美国的一般会计准则(“GAAP”),管理层需要作出对资产和负债金额、综合财务报表(未经审计)日期时的待决资产和负债的披露,以及报告期间收入、成本和费用金额的估计和假设。实际结果可能与这些估计有所不同。
本处提供的信息反映了所有调整(仅包括正常的再发生性预提和调整),我们认为这些调整是为了公正地表述各个期间的中期经营业绩、财务状况和现金流量所必要的。然而,这些经营业绩不一定代表全财政年度的预期结果。根据SEC的规定,根据GAAP编制的年度财务报表通常包含的某些信息和脚注披露已被省略。财务报表附注(未经审计)应与我们2024年6月26日Form 10-k中包含的合并财务报表附注一起阅读。我们认为这些披露对于中期财务报告目的是充分的。财务报表附注(未经审计)中的所有金额均以百万美元为单位。
外币翻译
外币翻译调整代表将我们加拿大餐厅的财务报表从各自的功能货币(加拿大元)翻译为美元所产生的未实现影响,并作为综合收益的一部分报告,并记录在我们未经审计的综合损失中。
最近发布的会计准则或披露规定
2023年11月,财务会计准则委员会(“FASB”)发布了会计准则更新(“ASU”)2023-07,业务部门报告(主题280):报告性部门披露的改进,通过增强重要部门费用方面的披露来更新报告性部门披露要求。修订于2023年12月15日后开始的财政年度生效,要求我们在2025财年10-k表格中采纳这些规定。修订应当对基本报表中呈现的所有以前期间进行追溯运用。管理层不认为该ASU对我们的披露产生实质影响。
2023年12月,FASB发布了ASU 2023-09,有关所得税(主题740):有关所得税披露的改进,要求对公司有效税率调解进行细分,并要求披露按管辖区支付的所得税情况。修订规定自2024年12月15日后开始的财政年度生效,这需要我们在2026年财务10-K表中采纳这些规定。允许提前采纳。修订应按前瞻性应用;但允许有追溯性应用。管理层目前正在评估此ASU,以判断其对我们披露的影响。
2024年3月,SEC根据SEC发布文号33-11275通过了最终规则《增强和规范气候相关披露以供投资者参考》。这一规则要求注册人披露特定内容。

8

目录
脚注索引
注册声明和年度报告中的气候相关信息。2024年4月,SEC自愿暂停最终规则,因为有待解决的法律争议。这些披露要求将适用于我们2025年6月26日开始的财政年度(2026年财务报表10-K),在解决暂停之前。管理层目前正在评估最终规则,以判断其对我们披露的影响。
2.营业收入确认
延期的特许经营和发展费用
我们推迟的特许经营和发展费包括从特许经营者收到的未确认费用。在随后的期间,对这些费用的确认基于与特许经营者签订合同的履约义务是否满足。我们还预计将赚取与我们的特许经营合同相关的随后期间的特许金和广告费;然而,由于这些未来收入基于基于销售的衡量基准的变数和不确定性,这些未来收入目前无法估计,因为履约义务仍未满足。推迟的特许经营和发展费根据预计在接下来的12个月内确认的当前部分被分类为其他应计负债,并且被归类为长期部分的其他负债在合并资产负债表中(未经审计)。
以下表格反映了2024年6月26日至2024年9月25日之间递延的特许经营和发展费用的变化:
延期特许和发展费用
截至2024年6月26日的余额$9.7 
加法0.5 
已确认的特许收入金额(0.5)
截至2024年9月25日的余额$9.7 
下表显示了未来预计将确认的特许经营和开发费,这些费用与2024年9月25日为止尚未完成或部分完成的履约义务有关。
财年特许经营和发展费用的营业收入确认
2025年剩余部分$0.6 
20260.8 
20270.7 
20280.7 
20290.6 
此后6.3 
$9.7 

9

目录
脚注索引
递延礼品卡收入
与我们的礼品卡相关的递延收入总额包括未使用礼品卡余额的全部价值,减去已确认的损耗和第三方费用的未摊销部分。 下表反映了2024年6月26日至2024年9月25日之间礼品卡负债的变化:
礼品卡负债
截至2024年6月26日余额$64.8 
礼品卡销售额17.3 
公司销售中承认的礼品卡兑现(23.3)
公司销售中承认的礼品卡遗失(2.8)
其他0.6 
截至2024年9月25日余额
$56.6 
3. 公允价值计量
公允价值是在计量日按市场条件下市场参与者之间进行的有序交易中用于卖出资产或转移负债所收到的或支付的价格。公允价值衡量根据所使用的重大输入类型分为三个级别,如下所示:
一级在活跃市场上,相同资产或负债的报价
二级除了在活跃市场上的报价之外的可观察输入,用于相同资产或负债
三级无法通过可观察市场数据证实的不可观察输入
金融工具
我们的金融工具包括现金及现金等价物、应收帐款、应付帐款和长期债务。由于这些项目的短期性质,现金及现金等价物、应收帐款和应付帐款的公允价值大致等于其账面价值。
与我们的循环信贷工具相关的未偿债务的账面金额接近公允价值,因为此工具的利率接近当前市场利率(Level 2)。 5.000%和8.250美元债券的公允价值基于报价市场价格,并被视为Level 2公平值衡量。
本基金寻求于东欧地区注册的主要权益关联发行人的长期升值投资。5.000%注释和 8.250%注释携带金额,净额扣除未摊销债务发行成本和折扣,公允价值如下:
2024年9月25日2024年6月26日
公允价值公正价值公允价值公正价值
5.000% 笔记
$350.0 $350.2 $349.8 $349.6 
8.250% 笔记345.4 376.4 345.2 367.8 
非金融资产
可转让酒类许可证的公允价值基于相同或类似司法管辖区域内许可证的市场价格,并被归类为2级。其他非金融资产的公允价值是基于评估、类似资产的销售价格或贴现现金流量估算确定的,并被归类为3级。
我们每年或在事件或情况表明公允价值可能不大幅超过账面价值时,都会审查非金融资产(主要为长期持有的房地产和设备、融资租赁资产、营运租赁资产、再收购的特许经营权、商誉和可转让的酒牌执照)的账面金额。我们会针对账面价值超过公允价值的部分记录减值准备。任何减值损失都包括在综合收益表(未经审计)的其他(收益)和费用中。

10

目录
脚注索引
截至2024年9月25日和2023年9月27日的十三周期间, 已经识别出损 impair因子。
负债表中的无形资产净额(未经审计)包括无限生存期的无形资产,如可转让的酒类许可证,以及有限生存期的无形资产,如重新取得的特许经营权。截至2024年9月25日和2024年6月26日,与有限生存期无形资产相关的累计摊销金额为$17.2万美元和16.62024年4月30日和2023年4月30日的六个月内的外汇重新计量净收益分别为$百万。
4. 应计负债
其他应计负债包括以下内容:
9月25日,
2024
2022年6月26日,
2024
保险$31.8 $31.4 
房产税29.6 24.6 
销售税19.9 18.4 
利息15.4 18.1 
目前融资租赁义务的分期付款14.6 14.1 
公用事业和服务9.7 10.0 
其他28.0 28.1 
$149.0 $144.7 
5. 租赁合同
通常我们通过地面租赁(只租赁土地但建造建筑和改进)、零售租赁(租赁土地/零售空间和建筑物)来租用我们的餐厅设施。除了餐厅设施,我们还租用公司总部地址和一些设备。
包括在综合收益表(未经审计)中的租赁费用元件如下:
十三周课程已结束
9月25日
2024
九月 27,
2023
运营租赁成本$45.6 $45.6 
可变租赁成本16.1 15.6 
融资租赁摊销5.7 3.2 
融资租赁利息1.5 0.9 
短期租赁成本0.1 0.1 
转租收入(0.4)(0.4)
租赁费用总额,净额$68.6 $65.0 
租赁相关的补充现金流信息:
Thirteen Week Periods Ended
September 25,
2024
September 27,
2023
Operating lease assets obtained in exchange for operating lease liabilities
$18.0 $9.1 
Finance leases assets obtained in exchange for finance lease liabilities
3.9 0.1 
Finance lease assets are recorded in Property and equipment, at cost, and the net balance as of September 25, 2024 and June 26, 2024 was $91.7 million and $93.4 million, respectively.


11

目录
脚注索引
(
长期负债包括以下内容:
9月25日,
2024
2022年6月26日,
2024
循环信贷额度$25.0 $ 
5.000%的票据(1)
350.0 350.0 
8.250%的票据350.0 350.0 
融资租赁义务101.1 105.4 
所有长期债务826.1 805.4 
减:未摊销的债务发行成本和贴现(4.6)(5.0)
总开多债务,减去未摊销债务发行成本和折扣821.5 800.4 
减去:长期债务和融资租赁的当期分期付款(2)
(14.6)(14.1)
长期负债总额,减去当前部分$806.9 $786.3 
(1)我们的5.000%债券负债被归类为长期,反映了我们有意愿和能力通过现有的循环信贷额度来再融资这些债券。在第一季度结束后,即2024年10月1日,我们的35000万美元5.000%债券到期,并且偿还款项是通过我们的循环信贷额度借款进行资助的。
(2)目前的长期负债分为融资租赁,并记录在未经审计的综合资产负债表中的其他应计负债中。有关详细信息,请参阅附注4 - 应计负债。
循环授信设施
在截至2024年9月25日的十三周期内,我們的循環信貸額度借款净额为$25.0 百万美元从我们的循环信贷额度中提取。截至2024年9月25日,旋转信贷额度下可用额度为$875.0 百万美元的信贷额度可用于循环信用工具。
从2023年12月31日至2024年3月31日,净合同资产增加$900.0 百万循环信贷额度在到期日到期 2026年8月18日SOFR 再加上适用的利差 1.60可以降低至0.75%每年2.35%,以及未动用的承诺费 0.25可以降低至0.75%每年0.35根据我们的债务现金流比率函数,利率分别为%,截至2024年9月25日 6.46由SOFR为%组成 4.86加上适用于的利差和调整,为% 1.60%.
财务契约
我们5.000%票据和8.250%票据的契约包含一些条款,包括但不限于对公司及其受限子公司(如契约中定义)进行(i)在主要资产上设定留置权以及(ii)与任何其他人合并、合并或合并或卖出、转让、分配、租赁、转让或以其他方式处置其全部或基本全部财产的能力进行限制和限制。这些契约受到一些重要条件、约定、例外和限制的约束。
我们的债务协议包含各种财务契约,其中包括要求维持一定的杠杆比例。截至2024年9月25日, 我们按照90000万美元的循环授信协议以及管理我们5.000%和8.250%债券的契约条款履行了我们的契约。.

12

目录
脚注索引
7. 承诺和事项
租赁承诺和担保
在某些情况下,我们剥离了品牌或将餐厅出售给特许经营者,并且未被解除相关餐厅的租赁担保。截至2024年9月25日和2024年6月26日,我们有未偿租赁担保或作为次要责任人,金额分别为$14.3万美元和15.7 百万。这些金额代表租约下租金支付的最大已知潜在责任,但未偿租金支付可能存在于我们的知识范围之外,因为房东和租户之间的关系是第三方之间的关系。这些租约已转让给买方,并将在各自租约期限结束时到期,区间为2025财年至2035财年。在剥离品牌的业主未按租金支付的情况下,我们与这些第三方的协议中的赔偿和违约条款以及适用法律管理我们追索和收回因代表这些当事人支付的金额而支付的能力。我们收到了违约通知,并在某些情况下涉及有关其中一些租约的诉讼,并且在当前承租人未支付其租金义务的情况下,我们被列为诉讼当事人。在2024财年第一季度,我们在综合收益表中的其他(收益)和费用记录了一笔$0.5 百万费用。我们将继续密切监测我们的风险暴露。
信用证
我们向各种保险公司提供信用证,以抵押未决赔款的义务。截至2024年9月25日,我们尚有$5.8 百万未动用的保函尚未核销。所有保函均可在接下来的13个月内续展。
网络安防-半导体诉讼
在2018财政年度,我们发现有恶意软件出现在某些Chili's餐厅,可能导致未经授权访问或获取客户付款卡数据。我们已经解决了与此事件有关的所有付款卡公司的索赔,并预计未来不会有实质性的付款卡公司索赔。与此事件相关,公司还被指控涉及此事件的一起名为“Litigation”的集体诉讼案的被告,该案发生在佛罗里达中区联邦地区法院。在这起诉讼中,原告主张公司的Chili's餐厅涉及客户付款卡信息,并要求超过一百万美元的金钱赔偿、禁令和宣告性救济,以及律师费和费用。5.0 万,巨额金钱赔偿、禁令和宣告式救济,以及律师费用和费用。
2024年4月29日,美国最高法院驳回了我们关于复核第十一巡回法院维持原告损害计算决定的申请。因此,各方继续等待审理法院就主导地位问题的裁决,原告方面认为在第十一巡回法院关于主导地位问题的裁定之后,本案是否应获得集体诉讼认证仍具争议。我们相信我们有辩护和继续捍卫这场诉讼的意图。因此,截至2024年9月25日,我们认为本事项的损失,或损失区间,无法确定,因此,我们未记录与此诉讼相关的负债。我们将继续根据提供的新信息评估该事项。
Legal Proceedings
Evaluating contingencies related to litigation is a process involving judgment on the potential outcome of future events, and the ultimate resolution of litigated claims may differ from our current analysis. Accordingly, we review the adequacy of accruals and disclosures pertaining to litigated matters each quarter in consultation with legal counsel and we assess the probability and range of possible losses associated with contingencies for potential accrual in the Consolidated Financial Statements (Unaudited).
我们正在参与各种法律诉讼,并有某些未解决的索赔尚未裁决。基于我们对其中某些事项潜在责任的最佳估计,我们已确定了责任。在与法律顾问的磋商基础上,管理层认为 会对合并财务状况或经营业绩产生重大不利影响,无论是单独还是合计。

13

目录
脚注索引
8. 所得税
十三周期结束
9月25日,
2024
9月27日,
2023
有效所得税率9.0 % %
联邦法定税率为 21.0%为 截至2024年9月25日和2023年9月27日的十三周期。
2024年9月25日结束的十三周期间的有效所得税率变化,与2023年9月27日结束的十三周期间相比。 主要是由于所得税前收入增加和FICA小费税抵免的负债杠杆效应。
9. 股东权益
股份回购
我们的董事会批准了 $300.02022财年百万股回购计划。我们的股票回购计划用于向股东返还资本,并最大限度地减少股票期权和其他股票奖励的稀释影响。我们根据多个因素评估计划下的潜在股票回购,包括我们的现金状况、股价、运营流动性、资产剥离、借款和计划中的投资和融资需求。回购的股票在合并资产负债表(未经审计)中反映为股东权益中库存股的增加。
在2024年9月25日结束的13周期内,我们回购了 1.1 百万股普通股回购了$74.8 美元,包括 0.9 百万股,总价约为$66.0 百万股,作为我们的股份回购计划的一部分,和 0.2 百万股用于支付团队成员遗留股权激励期间股票的税款。这些被扣留的普通股不被视为我们授权的普通股回购计划下的普通股回购。截至2024年9月25日,我们当前的股份回购计划授权剩余约117.0 百万美元的股份回购授权。
Stock-based Compensation
The following table presents the restricted share awards granted and related weighted average fair value per share amounts.
Thirteen Week Periods Ended
September 25,
2024
September 27,
2023
Restricted share awards
Restricted share awards granted0.3 0.6 
Weighted average fair value per share$71.96 $33.12 
10. NET INCOME PER SHARE
Basic net income per share is computed by dividing Net income by the Basic weighted average shares outstanding for the reporting period. Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. For the calculation of Diluted net income per share, the Basic weighted average shares outstanding is increased by the dilutive effect of stock options and restricted share awards. Stock options and restricted share awards with an anti-dilutive effect are

14

Table of Contents
Footnote Index
not included in the Diluted net income per share calculation. Basic weighted average shares outstanding are reconciled to Diluted weighted average shares outstanding as follows:
Thirteen Week Periods Ended
September 25,
2024
September 27,
2023
Basic weighted average shares outstanding44.9 44.6 
Dilutive stock options
0.1 0.0 
Dilutive restricted shares
0.9 0.8 
Total dilutive impact1.0 0.8 
Diluted weighted average shares outstanding45.9 45.4 
Awards excluded due to anti-dilutive effect 0.8 
11. OTHER GAINS AND CHARGES
Other (gains) and charges in the Consolidated Statements of Comprehensive Income (Unaudited) consist of the following:
Thirteen Week Periods Ended
September 25,
2024
September 27,
2023
Enterprise system implementation costs$4.4 $2.0 
Litigation & claims, net2.5 2.2 
Restaurant closure asset write-offs and charges0.7 0.6 
Lease contingencies 0.5 
Other1.3 1.0 
$8.9 $6.3 
Enterprise system implementation costs primarily consist of consulting fees, software subscription fees, and contract labor associated with the enterprise system implementation.
Litigation & claims, net primarily relates to legal contingencies and claims on alcohol service cases.
Restaurant closure asset write-offs and charges includes costs associated with the closure of certain Chili’s restaurants.
Lease contingencies includes expenses related to certain sublease receivables and lease guarantees for divested brands when we have determined it is probable that the current lessee will default on the lease obligation. Refer to Note 7 - Commitments and Contingencies for additional information about our secondarily liable lease guarantees.
12. SEGMENT INFORMATION
Our operating segments are Chili’s and Maggiano’s. The Chili’s segment includes the results of our Company-owned Chili’s restaurants, which are principally located in the United States, within the full-service casual dining segment of the industry. The Chili’s segment also includes results of our Canadian Company-owned restaurants and royalties and other fees from our franchised locations in the United States, 28 other countries and two United States territories. The Maggiano’s segment includes the results of our Company-owned Maggiano’s restaurants in the United States as well as royalties and other fees from our domestic franchise business. Costs related to our restaurant support teams for the Chili’s and Maggiano’s brands, including operations, finance, franchise, marketing, human resources, and culinary innovation are included in the results of our operating segments. The Corporate segment includes costs related to the common and shared infrastructure, including accounting, information technology, purchasing, guest relations, legal and restaurant development.

15

Table of Contents
Footnote Index
Company sales for each segment include revenues generated by the operation of Company-owned restaurants including food and beverage sales, net of discounts, Maggiano’s banquet service charge income, gift card breakage, delivery, digital entertainment revenues, merchandise income and are net of gift card discounts from third-party gift card sales. Franchise revenues for each operating segment include royalties, franchise advertising fees, franchise and development fees and gift card equalization.
We do not rely on any major customers as a source of sales, and the customers and long-lived assets of our operating segments are predominantly located in the United States. There were no material transactions amongst our operating segments.
Our chief operating decision maker uses Operating income as the measure for assessing performance of our segments. Operating income includes revenues and expenses directly attributable to segment-level results of operations. Restaurant expenses during the periods presented primarily include restaurant rent, repairs and maintenance, utilities, supplies, advertising, delivery fees, payment processing fees, workers’ compensation and general liability insurance, supervision expenses, and to-go supplies.
The following tables reconcile our segment results to our consolidated results reported in accordance with GAAP:
Thirteen Week Period Ended September 25, 2024
Chili'sMaggiano'sCorporateConsolidated
Company sales$1,018.9 $108.4 $ $1,127.3 
Franchise revenues11.5 0.2  11.7 
Total revenues1,030.4 108.6  1,139.0 
Food and beverage costs259.1 25.2  284.3 
Restaurant labor341.6 35.8  377.4 
Restaurant expenses280.6 33.0 0.3 313.9 
Depreciation and amortization40.5 3.4 2.4 46.3 
General and administrative11.8 3.0 37.0 51.8 
Other (gains) and charges2.9 0.4 5.6 8.9 
Total operating costs and expenses936.5 100.8 45.3 1,082.6 
Operating income (loss)93.9 7.8 (45.3)56.4 
Interest expenses1.3 0.1 12.9 14.3 
Other income, net(0.1) (0.1)(0.2)
Income (loss) before income taxes$92.7 $7.7 $(58.1)$42.3 

16

Table of Contents
Footnote Index
Thirteen Week Period Ended September 27, 2023
Chili'sMaggiano'sCorporateConsolidated
Company sales
$897.8 $104.2 $ $1,002.0 
Franchise revenues
10.3 0.2  10.5 
Total revenues908.1 104.4  1,012.5 
Food and beverage costs233.1 25.7  258.8 
Restaurant labor311.0 37.1  348.1 
Restaurant expenses258.5 32.2 0.1 290.8 
Depreciation and amortization36.2 3.2 2.5 41.9 
General and administrative10.0 2.4 30.0 42.4 
Other (gains) and charges3.7 0.2 2.4 6.3 
Total operating costs and expenses852.5 100.8 35.0 988.3 
Operating income (loss)55.6 3.6 (35.0)24.2 
Interest expenses0.8 0.1 16.1 17.0 
Other income, net    
Income (loss) before income taxes$54.8 $3.5 $(51.1)$7.2 

17

Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help you understand our Company, our operations, and our current operating environment. For an understanding of the significant factors that influenced our performance during the thirteen week periods ended September 25, 2024 and September 27, 2023, the MD&A should be read in conjunction with the Consolidated Financial Statements (Unaudited) and related Notes to Consolidated Financial Statements (Unaudited) included in this quarterly report. All amounts within the MD&A are presented in millions unless otherwise specified.
Overview
We own, develop, operate, and franchise the Chili’s® Grill & Bar (“Chili’s”) and Maggiano’s Little Italy® (“Maggiano’s”) restaurant brands. As of September 25, 2024 we owned, operated or franchised 1,625 restaurants, consisting of 1,170 Company-owned restaurants and 455 franchised restaurants, located in the United States, 28 other countries and two United States territories. Our restaurant brands, Chili’s and Maggiano’s, are both operating segments and reporting units.
Operating Environment
During the recent years, our operating results were impacted by geopolitical and other macroeconomic events, leading to higher than usual inflation on wages and food and beverage costs. Geopolitical and other macroeconomic events have led, and in the future may lead to, wage inflation, staffing challenges, product cost inflation and/or disruptions in the supply chain that impact our restaurants’ ability to obtain the products needed to support their operation. Such events could also negatively affect consumer spending potentially reducing guest traffic and/or reducing the average amount guests spend in our restaurants.
Operations Strategy
We are committed to strategies and a Company culture that we believe will grow sales, increase profits, bring back guests and engage team members. Our strategies and culture are intended to strengthen our position in casual dining and grow our core business over time. Our primary brand strategy is to make our guests feel special through great food and quality service so that they return to our restaurants.
Chili’s - Our strategy is to make everyone feel special through a fun atmosphere, delicious food and drinks and our Chili’s hospitality. We are making work at Chili’s easier, more fun, and more rewarding for our team members so that they are more engaged and provide a better experience for our guests. One way we have done this is by eliminating tasks that were unnecessary and did not add value to our guests. We have also simplified our menu to focus on core equities we believe can help grow sales—burgers, fajitas, Chicken Crispers®, and margaritas, as well as other classic favorites. Our team members can make our core menu items better and more consistently because we have fewer menu items that need to be perfected.
We have a flexible platform of value offerings at both lunch and dinner that we believe is compelling to our guests. Our “3 for Me” platform allows guests to enjoy a non-alcoholic drink, an appetizer and certain entrées starting at just $10.99. We believe our value offerings will continue to be an important traffic driver in the current economic circumstances and we will continue to highlight this value in our marketing efforts. We have increased menu pricing in other areas in light of the inflationary challenges and we have also improved menu offerings and merchandising to incentivize our guests to purchase higher priced items.
In addition, Chili’s has focused on a seamless digital experience as our guests’ preferences and expectations around dining convenience have evolved in recent years. Investments in our technology and off-premise options have enabled us to provide a faster, more convenient dine-in experience and to offer more To-Go and delivery options for our guests. Our To-Go menu is available through the Chili’s mobile app, chilis.com, our delivery partners DoorDash, Uber Eats and Grubhub, Google Food Ordering or by calling the restaurant directly. Our It’s Just

18

Table of Contents
Wings® offering is available through the website, itsjustwings.com. The operating results for this virtual brand are included in the results of our Chili’s brand, based on the restaurants that prepared and processed the food orders.
In dining rooms, we use tabletop devices with functionality for guests to pay at the table, provide guest feedback and interact with our My Chili’s Rewards® program. Our My Chili’s Rewards loyalty program offers free chips and salsa or a non-alcoholic beverage to members based on their visit frequency and allows us to communicate and advertise to our guests through email and text. Our servers use handheld tablets to place orders for our guests, increasing the efficiency of our team members and allowing orders to reach our kitchen quicker for better service to our guests.
Maggiano’s - At Maggiano’s, we are focused on making our guests feel special. This warm and generous hospitality creates an environment where guests come together to celebrate birthdays, weddings, and many more special occasions. While our dining rooms support the majority of our business, we also offer carry-out and delivery options through partnerships with delivery service providers that have made our restaurants more accessible to guests. Our restaurants also have banquet rooms to host large party events and we have begun to renovate these banquet rooms in certain restaurants to provide a better experience for this profitable revenue channel, particularly during the holiday season in the second and third quarters of the fiscal year.
Franchise Partnerships - During the thirteen week period ended September 25, 2024, there were 14 new franchise restaurant openings. We plan to strategically pursue expansion of Chili’s internationally through development agreements with new and existing franchise partners.
Company Development - The following table details the number of restaurant openings during the thirteen week periods ended September 25, 2024 and September 27, 2023, respectively, total full year projected openings in fiscal 2025 and the total restaurants open at each period end:
Openings During theFull Year Projected Openings
Thirteen Week Periods EndedTotal Open Restaurants at
September 25,
2024
September 27,
2023
Fiscal 2025September 25,
2024
September 27,
2023
Company-owned restaurants
Chili’s domestic— 1,116 1,126 
Chili’s international— — — 
Maggiano’s domestic— — — 50 50 
Total Company-owned— 1,170 1,181 
Franchise restaurants
Chili’s domestic— 2-499 100 
Chili’s international12 19-24354 368 
Maggiano’s domestic— — 
Total franchise14 22-29455 470 
Total restaurants
Chili’s domestic— 9-111,215 1,226 
Chili’s international12 19-24358 373 
Maggiano’s domestic— — 52 52 
Total15 29-361,625 1,651 
At September 25, 2024, we own property for 50 of the 1,170 Company-owned restaurants and one closed restaurant. The net book values associated with these restaurants included land of $41.7 million and buildings of $13.5 million.
Revenues
Thirteen Week Period Ended September 25, 2024 compared to September 27, 2023
Revenues are presented in two separate captions in the Consolidated Statements of Comprehensive Income (Unaudited) to provide more clarity around Company-owned restaurant revenues and operating expenses trends:

19

Table of Contents
Company sales include revenues generated by the operation of Company-owned restaurants including food and beverage sales, net of discounts, Maggiano’s banquet service charge income, gift card breakage, delivery, digital entertainment revenues, merchandise income and are net of gift card discounts from third-party gift card sales.
Franchise revenues include royalties, franchise advertising fees, franchise and development fees and gift card equalization.
The following is a summary of the change in Total revenues:
Total Revenues
Chili’sMaggiano’sTotal Revenues
Thirteen Week Period Ended September 27, 2023$908.1 $104.4 $1,012.5 
Change from:
Comparable restaurant sales123.9 4.4 128.3 
Restaurant openings8.4 — 8.4 
Gift card discounts 0.1 — 0.1 
Maggiano's banquet income— (0.2)(0.2)
Gift card breakage(0.1)— (0.1)
Digital entertainment revenues0.3 — 0.3 
Restaurant closures
(11.5)— (11.5)
Company sales121.1 4.2 125.3 
Franchise revenues(1)
1.2 — 1.2 
Thirteen Week Period Ended September 25, 2024$1,030.4 $108.6 $1,139.0 
(1)Franchise revenues increased in the thirteen week periods ended September 25, 2024 compared to September 27, 2023 primarily due to higher royalties and franchise advertising revenues. Our Chili’s and Maggiano’s franchisees generated sales of approximately $225.7 million and $3.2 million respectively, for the thirteen week period ended September 25, 2024 compared to $202.8 million and $2.4 million respectively, for the thirteen week period ended September 27, 2023.
The table below presents the percentage change in comparable restaurant sales and restaurant capacity for the thirteen week period ended September 25, 2024 compared to September 27, 2023:
Percentage Change in the Thirteen Week Period Ended September 25, 2024 versus September 27, 2023
Comparable Restaurant Sales(1)
Price Impact
Mix-Shift Impact(2)
Traffic Impact
Restaurant Capacity(3)
Company-owned13.0 %7.2 %0.9 %4.9 %(1.5)%
Chili’s14.1 %6.8 %0.8 %6.5 %(1.6)%
Maggiano’s4.2 %10.8 %2.1 %(8.7)%— %
Franchise(4)
6.8 %
U.S.12.3 %
International3.7 %
Chili’s domestic(5)
13.9 %
System-wide(6)
12.0 %
(1)Comparable Restaurant Sales include all restaurants that have been in operation for more than 18 full months. Restaurants temporarily closed 14 days or more are excluded from Comparable Restaurant Sales. Percentage amounts are calculated based on the comparable periods year-over-year.
(2)Mix-Shift is calculated as the year-over-year percentage change in Company sales resulting from the change in menu items ordered by guests.

20

Table of Contents
(3)Restaurant Capacity is measured by sales weeks and is calculated based on comparable periods year-over-year.
(4)Franchise sales generated by franchisees are not included in Total revenues in the Consolidated Statements of Comprehensive Income (Unaudited); however, we generate royalty revenues and advertising fees based on franchisee revenues, where applicable. We believe presenting Franchise Comparable Restaurant Sales provides investors relevant information regarding total brand performance.
(5)Chili’s domestic Comparable Restaurant Sales percentages are derived from sales generated by Company-owned and franchise-operated Chili’s restaurants in the United States.
(6)System-wide Comparable Restaurant Sales are derived from sales generated by Chili’s and Maggiano’s Company-owned and franchise-operated restaurants.
Costs and Expenses
Thirteen Week Period Ended September 25, 2024 compared to September 27, 2023
The following is a summary of the changes in Costs and Expenses:
Thirteen Week Periods EndedFavorable (Unfavorable) Variance
September 25, 2024September 27, 2023
Dollars% of Company SalesDollars% of Company SalesDollars% of Company Sales
Food and beverage costs$284.3 25.2 %$258.8 25.8 %$(25.5)0.6 %
Restaurant labor377.4 33.5 %348.1 34.8 %(29.3)1.3 %
Restaurant expenses313.9 27.8 %290.8 29.0 %(23.1)1.2 %
Depreciation and amortization46.3 41.9 (4.4)
General and administrative51.8 42.4 (9.4)
Other (gains) and charges8.9 6.3 (2.6)
Interest expenses14.3 17.0 2.7 
Other income, net(0.2)— 0.2 
As a percentage of Company sales:
Food and beverage costs were favorable 0.6% due to 1.7% from menu pricing, partially offset by 0.6% of unfavorable commodity costs primarily driven by poultry and produce and 0.5% of unfavorable menu item mix.
Restaurant labor was favorable 1.3% due to 2.4% of sales leverage and 0.1% of lower other labor expenses, partially offset by 0.8% of higher hourly labor expenses driven by increased wage rates and staffing levels and 0.4% of higher manager salaries.
Restaurant expenses were favorable 1.2% due to 2.5% of sales leverage and 0.3% of lower delivery fees, partially offset by 1.3% of higher repairs and maintenance and 0.3% of higher other restaurant expenses.

21

Table of Contents
Depreciation and amortization increased $4.4 million as follows:
Depreciation and Amortization
Thirteen Week Period Ended September 27, 2023$41.9 
Change from:
Additions for new and existing restaurant assets7.5 
Finance leases2.4 
Corporate assets0.8 
Retirements and fully depreciated restaurant assets(6.1)
Other(0.2)
Thirteen Week Period Ended September 25, 2024$46.3 
General and administrative expenses increased $9.4 million as follows:
General and Administrative
Thirteen Week Period Ended September 27, 2023$42.4 
Change from:
Performance-based compensation(1)
3.2 
Payroll expenses1.9 
Stock-based compensation
1.4 
Professional fees1.4 
Other1.5 
Thirteen Week Period Ended September 25, 2024$51.8 
(1)Performance-based compensation increased due to higher expected performance compared to target in the current year.
Other (gains) and charges consisted of the following (for further details, refer to Note 11 - Other Gains and Charges):
Thirteen Week Periods Ended
September 25,
2024
September 27,
2023
Enterprise system implementation costs$4.4 $2.0 
Litigation & claims, net2.5 2.2 
Restaurant closure asset write-offs and charges0.7 0.6 
Lease contingencies— 0.5 
Other1.3 1.0 
$8.9 $6.3 
Interest expenses decreased $2.7 million primarily due to a lower average revolver balance during the current year.

22

Table of Contents
Income Taxes
Thirteen Week Periods Ended
September 25,
2024
September 27,
2023
Effective income tax rate9.0 %— %
The federal statutory tax rate was 21.0% for the thirteen week periods ended September 25, 2024 and September 27, 2023.
The change in the effective income tax rate in the thirteen week period ended September 25, 2024 to the thirteen week period ended September 27, 2023 is primarily due to higher Income before income taxes and the resulting deleverage of the FICA tip tax credit.
Segment Results
Chili’s Segment
Thirteen Week Period Ended September 25, 2024 compared to September 27, 2023
Thirteen Week Periods EndedFavorable (Unfavorable) VarianceVariance as percentage
September 25,
2024
September 27,
2023
Company sales$1,018.9 $897.8 $121.1 13.5 %
Franchise revenues11.5 10.3 1.2 11.7 %
Total revenues$1,030.4 $908.1 $122.3 13.5 %
Chili’s Total revenues increased by 13.5% primarily due to favorable comparable restaurant sales driven by menu pricing, higher traffic, and favorable menu item mix. Refer to “Revenues” section above for further details about Chili’s revenues changes.
The following is a summary of the changes in Chili’s operating costs and expenses:
Thirteen Week Periods EndedFavorable (Unfavorable) Variance
September 25, 2024September 27, 2023
Dollars% of Company SalesDollars% of Company SalesDollars% of Company Sales
Food and beverage costs$259.1 25.4 %$233.1 26.0 %$(26.0)0.6 %
Restaurant labor341.6 33.5 %311.0 34.6 %(30.6)1.1 %
Restaurant expenses280.6 27.6 %258.5 28.8 %(22.1)1.2 %
Depreciation and amortization40.5 36.2 (4.3)
General and administrative11.8 10.0 (1.8)
Other (gains) and charges2.9 3.7 0.8 
As a percentage of Company sales:
Chili’s Food and beverage costs were favorable 0.6% due to 1.8% from menu pricing partially offset by 0.6% of unfavorable commodity costs primarily driven by poultry and produce and 0.6% of unfavorable menu item mix.
Chili’s Restaurant labor was favorable 1.1% due to 2.6% of sales leverage, partially offset by 1.1% of higher hourly labor driven by increased wage rates and staffing levels and 0.4% of increased manager salary.
Chili’s Restaurant expenses were favorable 1.2% due to 2.7% of sales leverage and 0.4% lower delivery fees, partially offset by 1.5% of higher repairs and maintenance and 0.4% of higher other restaurant expenses.

23

Table of Contents
Chili’s Depreciation and amortization increased $4.3 million as follows:
Depreciation and Amortization
Thirteen Week Period Ended September 27, 2023$36.2 
Change from:
Additions for new and existing restaurant assets6.8 
Finance leases2.4 
Retirements and fully depreciated restaurant assets(4.7)
Other(0.2)
Thirteen Week Period Ended September 25, 2024$40.5 
Chili’s General and administrative increased $1.8 million as follows:
General and Administrative
Thirteen Week Period Ended September 27, 2023$10.0 
Change from:
Performance-based compensation0.8 
Stock-based compensation0.6 
Payroll expenses0.5 
Other(0.1)
Thirteen Week Period Ended September 25, 2024$11.8 
Chili’s Other (gains) and charges consisted of the following (for further details, refer to Note 11 - Other Gains and Charges):
Thirteen Week Periods Ended
September 25,
2024
September 27,
2023
Litigation & claims, net$1.2 $2.2 
Restaurant closure asset write-offs and charges0.7 0.6 
Other1.0 0.9 
$2.9 $3.7 


24

Table of Contents
Maggiano’s Segment
Thirteen Week Period Ended September 25, 2024 compared to September 27, 2023
Thirteen Week Periods EndedFavorable (Unfavorable) VarianceVariance as a percentage
September 25,
2024
September 27,
2023
Company sales$108.4 $104.2 $4.2 4.0 %
Franchise revenues0.2 0.2 — — %
Total revenues$108.6 $104.4 $4.2 4.0 %
Maggiano’s Total revenues increased 4.0% primarily due to favorable comparable restaurant sales driven by menu pricing and favorable menu item mix, partially offset by lower traffic. Refer to “Revenues” section above for further details about Maggiano’s revenues changes.
The following is a summary of the changes in Maggiano’s operating costs and expenses:
Thirteen Week Periods EndedFavorable (Unfavorable) Variance
September 25, 2024September 27, 2023
Dollars% of Company SalesDollars% of Company SalesDollars% of Company Sales
Food and beverage costs$25.2 23.3 %$25.7 24.7 %$0.5 1.4 %
Restaurant labor35.8 33.0 %37.1 35.6 %1.3 2.6 %
Restaurant expenses33.0 30.4 %32.2 30.9 %(0.8)0.5 %
Depreciation and amortization3.4 3.2 (0.2)
General and administrative3.0 2.4 (0.6)
Other (gains) and charges0.4 0.2 (0.2)
As a percentage of Company sales:
Maggiano’s Food and beverage costs were favorable 1.4% due to 1.9% from menu pricing and 0.2% of favorable menu item mix, partially offset by 0.7% of unfavorable commodity costs primarily driven by dairy and poultry.
Maggiano’s Restaurant labor was favorable 2.6% due to 1.7% of lower hourly labor, 0.8% of sales leverage, and 0.1% of lower other labor expenses.
Maggiano’s Restaurant expenses were favorable 0.5% due to 0.9% of sales leverage and 0.5% of lower supervision, partially offset by 0.4% of higher repairs and maintenance and 0.5% of higher other restaurant expenses.

25

Table of Contents
Liquidity and Capital Resources
Cash Flows
Cash Flows from Operating Activities
Thirteen Week Periods EndedFavorable (Unfavorable) Variance
September 25,
2024
September 27,
2023
Net cash provided by operating activities$62.8 $59.1 $3.7 
Net cash provided by operating activities increased due to an increase in operating income, partially offset by an increase in payments of performance-based compensation and interest on the 8.250% notes in the current year, and the timing of other operational receipts and payments.
Cash Flows from Investing Activities
Thirteen Week Periods EndedFavorable (Unfavorable) Variance
September 25,
2024
September 27,
2023
Net cash used in investing activities$(56.5)$(45.6)$(10.9)
Net cash used in investing activities increased compared to the prior year. Increased spend on Chili’s capital maintenance and equipment were partially offset by decreased spend on new restaurant construction.
Cash Flows from Financing Activities
Thirteen Week Periods EndedFavorable (Unfavorable) Variance
September 25,
2024
September 27,
2023
Net cash used in financing activities$(54.7)$(14.2)$(40.5)
Net cash used in financing activities increased primarily due to an increase in share repurchase activity in fiscal 2025 of $50.1 million, partially offset by an increase of $11.0 million in net borrowing activity on the revolving credit facility.
Debt
During the thirteen week period ended September 25, 2024, net borrowings of $25.0 million were drawn on the revolving credit facility. As of September 25, 2024, $875.0 million of credit was available under the revolving credit facility.
Our $900.0 million revolving credit facility, as amended, matures on August 18, 2026 and bears interest at a rate of SOFR plus an applicable margin of 1.60% to 2.35% and an undrawn commitment fee of 0.25% to 0.35%, both based on a function of our debt-to-cash-flow ratio. As of September 25, 2024, our interest rate was 6.46% consisting of SOFR of 4.86% plus the applicable margin and spread adjustment of 1.60%.
As of September 25, 2024, we were in compliance with our covenants pursuant to the $900.0 million revolving credit facility and under the terms of the indentures governing our 5.000% and 8.250% notes. We expect to remain in compliance with our covenants during the remainder of fiscal 2024.
Subsequent to the end of the first quarter, on October 1, 2024, our $350.0 million of 5.000% senior notes matured and were repaid using available capacity under our existing revolving credit facility. Refer to Note 6 - Debt for further information about our notes and revolving credit facility.

26

Table of Contents
Share Repurchase Program
Our Board of Directors approved a $300.0 million share repurchase program during fiscal 2022. Our share repurchase program is used to return capital to shareholders and to minimize the dilutive impact of stock options and other share-based awards. We evaluate potential share repurchases under our plan based on several factors, including our cash position, share price, operational liquidity, proceeds from divestitures, borrowings and planned investment and financing needs.
In the thirteen week period ended September 25, 2024, we repurchased 1.1 million shares of our common stock for $74.8 million, including 0.9 million shares purchased for $66.0 million as part of our share repurchase program and 0.2 million shares purchased from team members to satisfy tax withholding obligations on the vesting of restricted shares. These withheld shares of common stock are not considered common stock repurchases under our authorized common stock repurchase plan. As of September 25, 2024, approximately $117.0 million of share repurchase authorization remains under the current share repurchase program.
Cash Flow Outlook
As a result of uncertainties in the near-term macro environment, including supply chain challenges, and commodity and labor inflation, we continue to focus on cash flow generation and maintaining a solid and flexible financial position to execute our long-term strategy of investing in our business. We continue to monitor the macro environment and will adjust our overall approach to capital allocation, including share repurchases, as events and macroeconomic trends unfold.
Based on the current level of operations, we believe that our current cash and cash equivalents, coupled with cash generated from operations and availability under our existing revolving credit facility will be adequate to meet our capital expenditure and working capital needs for at least the next twelve months, including the repayment of the $350.0 million senior notes which occurred on October 1, 2024.
Critical Accounting Estimates
The preparation of the financial statements in conformity with GAAP requires us to make estimates and assumptions for the reporting periods covered by the financial statements. These estimates and assumptions affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent liabilities. Actual results could differ from these estimates. Our critical accounting estimates have not changed materially from those previously reported in our Annual Report on Form 10-K for the fiscal year ended June 26, 2024.
Recent Accounting Pronouncements
The impact of recent accounting pronouncements can be found at Note 1 - Basis of Presentation in the Notes to Consolidated Financial Statements (Unaudited) set forth in Part I, Item 1 of this Form 10-Q report.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
The terms of our revolving credit facility require us to pay interest on outstanding borrowings at SOFR plus an applicable margin based on a function of our debt-to-cash flow ratio. As of September 25, 2024, $25.0 million was outstanding under the revolving credit facility. We estimate that a hypothetical 100 basis point increase in the current interest rate on the outstanding balance of this variable rate financial instrument as of September 25, 2024 would result in an additional $0.3 million of annual interest expense.

27

Table of Contents
Commodity Price Risk
We purchase food and other commodities for use in our operations based on market prices established with our suppliers. While our purchasing commitments partially mitigate the risk of such fluctuations, there is no assurance that supply and demand factors such as inclement weather or recent geopolitical unrest, will not cause the prices of the commodities used in our restaurant operations to fluctuate. Additionally, if there is a time lag between increasing commodity prices and our ability to increase menu prices or if we believe a commodity price increase to be short in duration and we choose not to pass on the cost increases, our short-term financial results could be negatively affected.
ITEM 4. CONTROLS AND PROCEDURES
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Based on their evaluation of our disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934), as of the end of the period covered by this report, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective.
INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes in our internal control over financial reporting during the thirteen week period ended September 25, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
FORWARD-LOOKING STATEMENTS
Information and statements contained in this Form 10-Q, in our other filings with the Securities and Exchange Commission (“SEC”) or in our written and verbal communications that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally accompanied by words like “believes,” “anticipates,” “estimates,” “predicts,” “expects,” “plans,” “intends,” “projects,” “continues” and other similar expressions that convey uncertainty about future events or outcomes. All forward-looking statements are made only based on our current plans and expectations as of the date such statements are made, and except as required by law, we undertake no obligation to update forward-looking statements to reflect events or circumstances arising after the date such statements are made. Forward-looking statements are neither predictions nor guarantees of future events or performance and are subject to risks and uncertainties which could cause actual results to differ materially from our historical results or from those projected in forward-looking statements.
The forward-looking statements contained in this Form 10-Q report are subject to the risks and uncertainties described in Part I, Item IA “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 26, 2024 and below in Part II, Item 1A “Risk Factors” in this report on Form 10-Q, as well as the risks and uncertainties that generally apply to all businesses. We further caution that it is not possible to identify all risks and uncertainties, and you should not consider the identified factors as a complete list of all risks and uncertainties. Such risks and uncertainties include, among other things, the impact of general economic conditions, including inflation, on economic activity and on our operations; disruptions on our business including consumer demand, costs, product mix, our strategic initiatives, our partners’ supply chains, operations, technology and assets, and our financial performance; the impact of competition; changes in consumer preferences; consumer perception of food safety; reduced consumer discretionary spending; unfavorable publicity; governmental regulations; the Company's ability to meet its business strategy plan; loss of key management personnel; failure to hire and retain high-quality restaurant management and team members; increasing regulation surrounding wage inflation and competitive labor markets; the impact of social media or other unfavorable publicity; reliance on technology and third party delivery providers; failure to protect the security of data of our guests and team members; product availability and supply chain disruptions; regional business and economic conditions; volatility in consumer, commodity, transportation, labor, currency and capital markets; litigation; franchisee success; technology failures; failure to protect our

28

Table of Contents
intellectual property; outsourcing; impairment of goodwill or assets; failure to maintain effective internal control over financial reporting; downgrades in credit ratings; changes in estimates regarding our assets; actions of activist shareholders; failure to comply with new environmental, social and governance (“ESG”) requirements; failure to achieve any goals, targets or objectives with respect to ESG matters; adverse weather conditions; terrorist acts; cybersecurity, artificial intelligence and phishing threats; health epidemics or pandemics; tax reform; inadequate insurance coverage and limitations imposed by our credit agreements.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Information regarding legal proceedings is incorporated by reference from Note 7 - Commitments and Contingencies in the Notes to Consolidated Financial Statements (Unaudited) set forth in Part I, Item 1 of this Form 10-Q report.
ITEM 1A. RISK FACTORS
In addition to the other information in this Form 10-Q report, you should carefully consider the factors discussed in Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended June 26, 2024, which could materially affect our business, financial condition or results of operations. It is not possible to predict or identify all risk factors. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business, financial condition or results of operations. Therefore, the risks identified are not intended to be a complete discussion of all potential risks or uncertainties.
There have been no material changes in the risk factors set forth in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 26, 2024.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Our Board of Directors approved a $300.0 million share repurchase program during fiscal 2022.
During the thirteen week period ended September 25, 2024, we repurchased shares as follows (in millions, except per share amounts, unless otherwise noted):
Total Number of Shares Purchased(1)
Average Price Paid per ShareTotal Number of Shares Purchased as Part of Publicly Announced Program
Approximate Dollar Value that May Yet be Purchased Under the Program
June 27, 2024 through July 31, 20240.001 $66.35 — $183.0 
August 1, 2024 through August 28, 20240.039 68.83 — 183.0 
August 29, 2024 through September 25, 20241.018 70.75 0.9 117.0 
Total1.058 $70.67 0.9 
(1)These amounts include shares purchased as part of our publicly announced programs and shares owned and tendered by team members to satisfy tax withholding obligations on the vesting of restricted share awards, which are not deducted from shares available to be purchased under publicly announced programs. Unless otherwise indicated, shares owned and tendered by team members to satisfy tax withholding obligations were purchased at the average of the high and low prices of the Company’s shares on the date of vesting. During the thirteen week period ended September 25, 2024, 125,476 shares were tendered by team members at an average price of $70.02.
ITEM 5. OTHER INFORMATION
Trading Plans
During the quarter ended September 25, 2024, no director or officer adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement.

29

Table of Contents
ITEM 6. EXHIBITS
ExhibitDescription
Certificate of Incorporation of Registrant, as amended(1)
Amended and Restated Bylaws of Registrant(2)
Certification by Kevin D. Hochman, President and Chief Executive Officer of the Registrant and President of Chili’s Grill & Bar, pursuant to 17 CFR 240.13a – 14(a) or 17 CFR 240.15d – 14(a)*
Certification by Michaela M. Ware, Executive Vice President and Chief Financial Officer of the Registrant, pursuant to 17 CFR 240.13a – 14(a) or 17 CFR 240.15d – 14(a)*
Certification by Kevin D. Hochman, President and Chief Executive Officer of the Registrant and President of Chili’s Grill & Bar, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
Certification by Michaela M. Ware, Executive Vice President and Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCHXBRL Schema Document
101.CALXBRL Calculation Linkbase Document
101.DEFXBRL Definition Linkbase Document
101.LABXBRL Label Linkbase Document
101.PREXBRL Presentation Linkbase
104
The cover page from the Registrant's Quarterly Report on Form 10-Q for the thirteen week period ended September 25, 2024 is formatted in Inline XBRL.
(1)Filed as an exhibit to Annual Report on Form 10-K for fiscal year ended June 28, 1995 and incorporated herein by reference.
(2)Filed as an exhibit to Annual Report on Form 10-K for fiscal year ended June 26, 2024 and incorporated herein by reference.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BRINKER INTERNATIONAL, INC.,
a Delaware corporation
Date: October 30, 2024By:/S/ KEVIN D. HOCHMAN
Kevin D. Hochman,
President and Chief Executive Officer
of Brinker International, Inc.
and President of Chili’s Grill & Bar
(Principal Executive Officer)
Date: October 30, 2024By:/S/ MICHAELA M. WARE
Michaela M. Ware,
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

30