false000138584912/312024Q3Common shares, no par valuexbrli:sharesiso4217:USDiso4217:USDxbrli:sharesiso4217:AUDxbrli:pureefr:purchaseAgreementefr:mineral_concessionutr:acreutr:miefr:subsidiaryefr:percentagepointiso4217:CADxbrli:sharesiso4217:CADiso4217:AUDxbrli:shares00013858492024-01-012024-09-300001385849exch:XNYS2024-01-012024-09-3000013858492024-10-280001385849exch:XTSE2024-01-012024-09-3000013858492024-07-012024-09-3000013858492023-07-012023-09-3000013858492023-01-012023-09-3000013858492024-09-3000013858492023-12-3100013858492023-09-300001385849us-gaap:CommonStockMember2023-12-310001385849us-gaap:RetainedEarningsMember2023-12-310001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001385849us-gaap:ParentMember2023-12-310001385849us-gaap:NoncontrollingInterestMember2023-12-310001385849us-gaap:RetainedEarningsMember2024-01-012024-03-310001385849us-gaap:ParentMember2024-01-012024-03-310001385849us-gaap:NoncontrollingInterestMember2024-01-012024-03-3100013858492024-01-012024-03-310001385849us-gaap:CommonStockMember2024-01-012024-03-310001385849us-gaap:CommonStockMemberus-gaap:StockAppreciationRightsSARSMember2024-01-012024-03-310001385849us-gaap:CommonStockMember2024-03-310001385849us-gaap:RetainedEarningsMember2024-03-310001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001385849us-gaap:ParentMember2024-03-310001385849us-gaap:NoncontrollingInterestMember2024-03-3100013858492024-03-310001385849us-gaap:RetainedEarningsMember2024-04-012024-06-300001385849us-gaap:ParentMember2024-04-012024-06-300001385849us-gaap:NoncontrollingInterestMember2024-04-012024-06-3000013858492024-04-012024-06-300001385849us-gaap:CommonStockMember2024-04-012024-06-300001385849us-gaap:CommonStockMember2024-06-300001385849us-gaap:RetainedEarningsMember2024-06-300001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001385849us-gaap:ParentMember2024-06-300001385849us-gaap:NoncontrollingInterestMember2024-06-3000013858492024-06-300001385849us-gaap:RetainedEarningsMember2024-07-012024-09-300001385849us-gaap:ParentMember2024-07-012024-09-300001385849us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001385849us-gaap:CommonStockMember2024-07-012024-09-300001385849us-gaap:CommonStockMember2024-09-300001385849us-gaap:RetainedEarningsMember2024-09-300001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001385849us-gaap:ParentMember2024-09-300001385849us-gaap:NoncontrollingInterestMember2024-09-300001385849us-gaap:CommonStockMember2022-12-310001385849us-gaap:RetainedEarningsMember2022-12-310001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001385849us-gaap:ParentMember2022-12-310001385849us-gaap:NoncontrollingInterestMember2022-12-3100013858492022-12-310001385849us-gaap:RetainedEarningsMember2023-01-012023-03-310001385849us-gaap:ParentMember2023-01-012023-03-310001385849us-gaap:NoncontrollingInterestMember2023-01-012023-03-3100013858492023-01-012023-03-310001385849us-gaap:CommonStockMember2023-01-012023-03-310001385849us-gaap:CommonStockMember2023-03-310001385849us-gaap:RetainedEarningsMember2023-03-310001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001385849us-gaap:ParentMember2023-03-310001385849us-gaap:NoncontrollingInterestMember2023-03-3100013858492023-03-310001385849us-gaap:RetainedEarningsMember2023-04-012023-06-300001385849us-gaap:ParentMember2023-04-012023-06-300001385849us-gaap:NoncontrollingInterestMember2023-04-012023-06-3000013858492023-04-012023-06-300001385849us-gaap:CommonStockMember2023-04-012023-06-300001385849us-gaap:CommonStockMember2023-06-300001385849us-gaap:RetainedEarningsMember2023-06-300001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001385849us-gaap:ParentMember2023-06-300001385849us-gaap:NoncontrollingInterestMember2023-06-3000013858492023-06-300001385849us-gaap:RetainedEarningsMember2023-07-012023-09-300001385849us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001385849us-gaap:CommonStockMember2023-07-012023-09-300001385849us-gaap:ParentMember2023-07-012023-09-300001385849us-gaap:CommonStockMember2023-09-300001385849us-gaap:RetainedEarningsMember2023-09-300001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001385849us-gaap:ParentMember2023-09-300001385849us-gaap:NoncontrollingInterestMember2023-09-300001385849us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001385849us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001385849us-gaap:StockAppreciationRightsSARSMember2024-01-012024-09-300001385849us-gaap:StockAppreciationRightsSARSMember2023-01-012023-09-300001385849us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-030001385849srt:ScenarioForecastMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-042025-06-030001385849srt:ScenarioForecastMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-042024-12-310001385849srt:MaximumMemberus-gaap:PrivatePlacementMembersrt:ScenarioForecastMember2024-08-032024-12-310001385849us-gaap:PrivatePlacementMember2024-09-242024-09-240001385849efr:DonaldProectJVMember2024-09-250001385849efr:DonaldProectJVMemberefr:AstronCorporationLimitedMember2024-09-250001385849efr:RadTranLLCAssetAcquisitionMember2024-08-162024-08-160001385849efr:RadTranLLCAssetAcquisitionMember2024-08-160001385849efr:RadTranLLCAssetAcquisitionMembersrt:MaximumMember2024-08-162024-08-160001385849efr:RadTranLLCAssetAcquisitionMemberefr:MilestoneAchievementOneMember2024-08-162024-08-160001385849efr:RadTranLLCAssetAcquisitionMemberefr:MilestoneAchievementTwoMember2024-08-162024-08-160001385849efr:RadTranLLCAssetAcquisitionMemberefr:MilestoneAchievementThreeMember2024-08-162024-08-160001385849efr:RadTranLLCAssetAcquisitionMember2024-08-172024-09-300001385849efr:RadTranLLCAssetAcquisitionMember2024-09-300001385849efr:MarketableDebtSecuritiesMember2024-09-300001385849us-gaap:LandMember2024-09-300001385849us-gaap:LandMember2023-12-310001385849srt:MinimumMemberefr:PlantFacilitiesMember2024-09-300001385849srt:MaximumMemberefr:PlantFacilitiesMember2024-09-300001385849efr:PlantFacilitiesMember2024-09-300001385849efr:PlantFacilitiesMember2023-12-310001385849srt:MinimumMemberefr:MiningEquipmentMember2024-09-300001385849srt:MaximumMemberefr:MiningEquipmentMember2024-09-300001385849efr:MiningEquipmentMember2024-09-300001385849efr:MiningEquipmentMember2023-12-310001385849us-gaap:VehiclesMember2024-09-300001385849us-gaap:VehiclesMember2023-12-310001385849srt:MinimumMemberefr:OfficeFurnitureAndEquipmentMember2024-09-300001385849srt:MaximumMemberefr:OfficeFurnitureAndEquipmentMember2024-09-300001385849efr:OfficeFurnitureAndEquipmentMember2024-09-300001385849efr:OfficeFurnitureAndEquipmentMember2023-12-310001385849us-gaap:ConstructionInProgressMember2024-09-300001385849us-gaap:ConstructionInProgressMember2023-12-310001385849efr:WhiteMesaMillMember2024-07-012024-09-300001385849efr:WhiteMesaMillMember2023-07-012023-09-300001385849efr:WhiteMesaMillMember2024-01-012024-09-300001385849efr:WhiteMesaMillMember2023-01-012023-09-300001385849efr:MineralPropertiesDomain2023-07-012023-09-300001385849efr:MineralPropertiesDomain2024-07-012024-09-300001385849efr:MineralPropertiesDomain2024-01-012024-09-300001385849efr:MineralPropertiesDomain2023-01-012023-09-300001385849efr:SheepMountainMember2024-09-300001385849efr:SheepMountainMember2023-12-310001385849efr:BahiaProjectMember2024-09-300001385849efr:BahiaProjectMember2023-12-310001385849efr:UranerzISRPropertiesMember2024-09-300001385849efr:UranerzISRPropertiesMember2023-12-310001385849efr:RocaHondaMember2024-09-300001385849efr:RocaHondaMember2023-12-310001385849efr:PinyonPlainMember2024-09-300001385849efr:PinyonPlainMember2023-12-310001385849efr:OtherMember2024-09-300001385849efr:OtherMember2023-12-3100013858492023-02-102023-02-1000013858492023-02-100001385849efr:AltaMesaDivestitureMember2023-02-142023-02-140001385849efr:AltaMesaDivestitureMember2023-02-140001385849efr:AltaMesaDivestitureMember2023-05-032023-05-030001385849efr:AltaMesaDivestitureMember2023-05-030001385849efr:AtTheMarketSaleOfStockMember2024-01-012024-09-300001385849efr:AtTheMarketSaleOfStockMember2024-07-012024-09-300001385849efr:AtTheMarketSaleOfStockMember2023-01-012023-09-300001385849efr:AtTheMarketSaleOfStockMember2023-07-012023-09-300001385849us-gaap:StockAppreciationRightsSARSMember2024-07-012024-09-300001385849us-gaap:StockAppreciationRightsSARSMember2023-07-012023-09-300001385849srt:MaximumMemberefr:StockIncentivePlanMemberefr:TotalShareAuthorizationMember2024-06-110001385849srt:MaximumMemberefr:StockIncentivePlanMemberefr:FullValueShareAuthorizationMember2024-06-110001385849efr:StockIncentivePlanMemberefr:TotalShareAuthorizationMember2024-09-300001385849efr:StockIncentivePlanMemberefr:FullValueShareAuthorizationMember2024-09-300001385849us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001385849us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001385849us-gaap:EmployeeStockOptionMember2024-07-012024-09-300001385849us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001385849us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001385849us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001385849us-gaap:StockOptionMemberus-gaap:RestrictedStockUnitsRSUMember2023-12-310001385849us-gaap:StockOptionMemberus-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001385849us-gaap:StockOptionMemberus-gaap:RestrictedStockUnitsRSUMember2024-09-300001385849us-gaap:StockAppreciationRightsSARSMember2023-12-310001385849us-gaap:StockAppreciationRightsSARSMember2024-09-300001385849us-gaap:StockOptionMemberus-gaap:StockAppreciationRightsSARSMember2023-12-310001385849us-gaap:StockOptionMemberus-gaap:StockAppreciationRightsSARSMember2024-01-012024-09-300001385849us-gaap:StockOptionMemberus-gaap:StockAppreciationRightsSARSMember2024-09-300001385849srt:MaximumMember2024-01-012024-09-300001385849efr:PerformanceBasedOptionsMember2024-01-3100013858492024-01-240001385849us-gaap:ShareBasedCompensationAwardTrancheOneMemberus-gaap:EmployeeStockOptionMember2024-01-252024-01-250001385849us-gaap:ShareBasedCompensationAwardTrancheTwoMemberus-gaap:EmployeeStockOptionMember2024-01-252024-01-250001385849srt:MinimumMember2023-12-310001385849srt:MaximumMember2023-12-310001385849srt:MinimumMember2024-01-012024-09-300001385849srt:MinimumMember2024-09-300001385849srt:MaximumMember2024-09-300001385849us-gaap:StockOptionMember2023-12-310001385849us-gaap:StockOptionMember2024-01-012024-09-300001385849us-gaap:StockOptionMember2024-09-300001385849us-gaap:MiningPropertiesAndMineralRightsMember2024-09-300001385849efr:CanyonProjectMember2024-09-300001385849efr:CanyonProjectMember2023-12-310001385849us-gaap:MeasurementInputPriceVolatilityMember2023-02-142023-02-140001385849efr:MeasurementInputYieldMember2023-02-142023-02-1400013858492023-11-092023-11-0900013858492023-11-0900013858492023-11-292023-11-290001385849us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-09-300001385849us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-09-300001385849us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-09-300001385849us-gaap:FairValueMeasurementsRecurringMember2024-09-300001385849us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2024-09-300001385849us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2024-09-300001385849us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2024-09-300001385849us-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2024-09-300001385849us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2024-09-300001385849us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2024-09-300001385849us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2024-09-300001385849us-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2024-09-300001385849us-gaap:FairValueInputsLevel1Member2024-09-300001385849us-gaap:FairValueInputsLevel2Member2024-09-300001385849us-gaap:FairValueInputsLevel3Member2024-09-300001385849us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310001385849us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001385849us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-310001385849us-gaap:FairValueMeasurementsRecurringMember2023-12-310001385849us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2023-12-310001385849us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2023-12-310001385849us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2023-12-310001385849us-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2023-12-310001385849us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2023-12-310001385849us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2023-12-310001385849us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2023-12-310001385849us-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2023-12-310001385849us-gaap:FairValueInputsLevel1Member2023-12-310001385849us-gaap:FairValueInputsLevel2Member2023-12-310001385849us-gaap:FairValueInputsLevel3Member2023-12-3100013858492024-08-1600013858492024-08-172024-09-300001385849efr:VirginiaEnergyResourcesIncMemberefr:CURMember2023-01-240001385849efr:VirginiaEnergyResourcesIncMemberefr:CURMember2023-01-242023-01-240001385849efr:VirginiaEnergyResourcesIncMemberefr:EnergyFuelsMember2023-01-240001385849efr:CURMemberefr:EnergyFuelsMember2023-01-240001385849efr:CURMember2023-12-052023-12-050001385849efr:IsoEnergyMember2023-12-050001385849us-gaap:PrivatePlacementMember2023-10-192023-10-190001385849us-gaap:PrivatePlacementMember2023-10-190001385849us-gaap:PrivatePlacementMember2023-12-052023-12-050001385849srt:DirectorMemberefr:ArkoseMiningVentureMemberefr:UnitedNuclearMember2024-09-300001385849srt:DirectorMemberefr:ArkoseMiningVentureMemberefr:EnergyFuelsMember2024-09-300001385849efr:ConsolidatedUraniumIncMember2024-07-012024-09-300001385849efr:ConsolidatedUraniumIncMember2023-07-012023-09-300001385849efr:ConsolidatedUraniumIncMember2024-01-012024-09-300001385849efr:ConsolidatedUraniumIncMember2023-01-012023-09-300001385849efr:ConsolidatedUraniumIncMember2024-09-300001385849efr:ConsolidatedUraniumIncMember2023-09-300001385849efr:ConsolidatedUraniumIncMember2023-12-310001385849us-gaap:SubsequentEventMemberefr:BaseResourcesLimitedMember2024-10-022024-10-020001385849efr:ToliaraProjectAssetAcquisitionMemberefr:BaseResourcesLimitedMember2018-01-012018-01-310001385849efr:ToliaraProjectAssetAcquisitionMemberefr:BaseResourcesLimitedMember2018-01-310001385849efr:ToliaraProjectAssetAcquisitionMemberefr:BaseResourcesLimitedMember2020-01-012020-01-310001385849efr:ToliaraProjectAssetAcquisitionMemberus-gaap:SubsequentEventMemberefr:BaseResourcesLimitedMember2024-10-162024-10-16

美国
证券交易委员会
华盛顿特区20549
表格 10-Q
根据《1934证券交易法》第13或15(d)条的季度报告
截至2024年6月30日季度结束 2024年9月30日
根据1934年证券交易所法第13条或第15(d)条的过渡报告
从___________________到___________________的过渡期间

委员会档案编号: 001-36204
EF Logo_12.31.2022 10K.jpg
Energy Fuels Inc.
(依凭章程所载的完整登记名称)
安大略省,加拿大98-1067994
(成立地或组织其他管辖区)(联邦税号)
联合大道225号,600套房
莱克伍德,科罗拉多州80228
(总部办公地址)(邮政编码)

(303) 974-2140
(注册人电话号码,包括区号)

根据法案第12(b)条规定注册的证券:
每种类别的名称交易标的(s)每个注册交易所的名称
普通股份,无面额UUUU纽交所美国板块
energy fuels多伦多证券交易所

请打勾表示登记人(1)已在过去12个月内(或登记人需要提交此类报告的较短期间内)按照1934年证券交易所法第13条或第15条的要求提交了所有报告,并且(2)在过去90天内一直受到此类提交要求的管辖。 不。

请使用核对标记指示,证明在过去12个月内(或要求提交此类文件的更短期间内),公司已依据S-t法规第405条第232.405章的规定,递交所有需要提交的互动数据文件。 不。



请勾选指示登记者是否为大型快速提交人、快速提交人、非快速提交人、较小的报告公司或新兴成长型公司。请参阅交易所法规120亿2条,了解「大型快速提交人」、「快速提交人」、「较小的报告公司」和「新兴成长型公司」的定义。
大型加速归档人加速归档人
非加速归档人小型报告公司
新兴成长型企业

如果一家新兴成长型公司,请用勾选标记表示该申报人已选择不使用根据证交所法案13(a)条款提供的任何新的或修订过的财务会计准则的延长过渡期。

请勾选表示,公司是一家空壳公司(依据法案第120亿2条规定):是 不。

截至2024年10月28日,申报人持有 196,602,660 普通股,无面值,尚未发行。



Energy Fuels Inc.
表格10-Q
截至2024年9月30日的季度结束
指数
 页面
财务报表第一部分 
其他资讯第二部分 
签名 

3


关于前瞻性陈述的警语

本10-Q表格季度报告及附带的陈述(以下简称为“季度报告”)包含根据适用美国(“美国。”)和加拿大证券法(以下简称为“我们没有也不承担任何公开更新任何前瞻性陈述以反映后续事件或情况的义务,除非法律或法规另有规定。”)的前瞻性陈述和前瞻性信息,其中可能包括但不限于Energy Fuels Inc.(以下简称为“公司的”或“energy fuels’”):预期未来时期业务运作的成果和进展;我们物业的开发勘探计划;针对业务的计划,例如根据铀价格上升而加大我们铀业务的推进速度以及扩展我们的稀土元素(“REE”)计划,包括我们在巴西南巴伊亚重矿沙(“HMS”)项目的工作巴伊亚项目在我们位于犹他州的白色米萨厂进行商业分离稀土元素能力的计划持续开发,White Mesa厂” 或“公司”Mill以及我们最近收购的HMS物业相关计划,包括肯尼亚的Kwale HMS项目,Kwale Project以及马达加斯加的Toliara HMS和稀土元素项目计划。托利阿拉计划”) through the Company’s acquisition of Base Resources Limited (“基础”或“Base Resources”), which closed on October 2, 2024 (see Part I, Item 1, Note 17 – Subsequent Events), and the potential earn-in of up to a 49% joint venture interest in the Donald HMS and REE project in Australia (the “Donald项目”) pursuant to definitive agreements entered into between the parties, as previously announced on June 3, 2024, with the Company’s current earn-in interest at 3.21%; plans related to our potential recovery of radioisotopes at the Mill for use in the production of targeted alpha therapy (“TAT)医疗治疗; 任何涉及收购其他铀或铀/钒矿产物业的计划; 任何涉及我们任何铀、铀/钒和/或HMS产权的生产扩大或持续运作的计划; 历史资源和储量估计; 生产估计; 证照的维护和更新; 预期公司将成功与马达加斯加政府达成可接受的财政条款或达成并保持足够的财政和法律稳定性或有关Toliara项目的目前暂停将在不久的将来或完全解除; 以及对未解的诉讼结果的预期。 这些陈述涉及基于对未来结果的预测、尚未确定金额的估计和管理层假设的分析和其他信息。
包含对预测、期望、信念、计划、展望、目标、时程、假设、未来事件或表现的讨论或表达的任何声明(通常但并非总是使用“预期”或“不预期”,“预计”,“可能”,“预算”,“安排”,“预测”,“打算”,“预期”或“不预期”,“继续”,“计划”,“估计”或“相信”等词词或短语,以及类似这些词语或表达或该等词语或表达的变化的声明,声明某些行动、事件或结果“可能”,“可能”或“将”采取,发生或实现)并非历史事实的陈述,可能属于前瞻性陈述。
前瞻性陈述乃根据管理层评论和估计于做出此等陈述之日期所形成。我们相信这些前瞻性陈述所反映的期望是合理的,但无法保证这些期望将被证实正确,因此不应过分依赖本季度报告中包含或参考的这些前瞻性陈述。
读者应该注意,依赖这些前瞻性陈述作为产生任何法律权利是不合理的,前瞻性陈述并非保证,可能涉及已知和未知的风险和不确定性,实际结果可能会有所不同(且可能差异显著),目标和策略可能会因各种因素而有所不同或发生变化,与前瞻性陈述中所表达或暗示的有所不同。此类风险和不确定性包括但不限于:全球经济风险,如大流行病的发生,政治动荡或战争;与国家安全关键和其他高度敏感的国际矿物相关的 网络安全概念 风险;诉讼风险;与恢复和随后 控件 营运任何我们的铀、铀/钒和HMS矿山相关的风险;与我们稀土碳酸盐或分离的稀土氧化物的商业生产及计划扩张相关的风险,以及巴西巴伊亚项目的勘探和开发相关的风险;与公司的TAt项目中用于回收放射性同位素的潜在风险相关;与成功关闭和整合潜在业务和矿产收购到公司运营中相关的风险;与我们的合资企业相关的风险;国际风险,包括地缘政治和国家风险,与谈判并维护令人满意的财政和稳定安排以及及时或根本获得外国政府批准和征收风险相关;与马达加斯加政府未能在及时或根本达成足够财政和法律稳定的接受条件提供同意的情况或目前暂停影响Toliara项目被解除的风险相关;与因应压力来自特殊利益集团或其他方面而增加适用于我们运营的监管要求相关的风险;以及勘探、开发、运营、关闭和矿山物业和处理及回收设施复垦中普遍遇到的风险。前瞻性陈述受各种已知和未知的风险、不确定性和其他因素的影响,这些因素可能导致实际事件或结果与前瞻性陈述中所表达或暗示的不同,其中包括但不限于以下风险:RE碳酸盐
4


全球经济风险包括意外发生或灾难性事件,如政治动荡、战争或广泛的健康紧急情况,可能导致我们业务、运营、人员和财务状况发生未定期间的运营、经济和财务中断,从而对我们的业务、运营、人员和财务状况产生重大影响;
涉矿储量和涉矿概念估算相关的风险,包括假设或方法论错误的风险,以及估算披露规则和法规的变化;
风险涉及到估计矿物提取和回收,预测支持矿物提取和回收所需的未来价格水平,以及我们能否根据商品价格或其他市场条件的上升增加矿物提取和回收能力;
常规矿物提取和回收中固有的不确定性和责任 原位 回收("ISR”);
涉及我们在工厂或其他地方进行商业生产的RE碳酸盐、分离RE氧化物和可能的其他稀土元素及其相关增值产品(统称为“稀土产品),包括风险:我们可能无法按照商业规格或完全达到商业水平或可接受的成本水平生产稀土产品;未能以令人满意的成本获得足够的铀和含稀土元素的矿石供应;未能增加我们的铀和含稀土元素矿石来源以满足未来计划的生产目标;未能以可接受的价格销售我们的稀土产品;未能成功建设和运营潜在的其他下游稀土活动,包括金属制造和合金化;存在法律和监管挑战和延迟风险;技术或市场变化可能影响稀土行业或我们的竞争地位的风险;
与美国铀储备计划相关的风险,可能受美国国会拨款以及美国铀储备计划扩张的影响。美国铀储备计划”)可能会受美国国会拨款以及美国铀储备计划扩张的影响。
与当前联邦、州和地方行政管理和变更相关的风险,包括对采矿、铀采矿、核能、REE回收或我们业务的其他方面缺乏支持;
地质、技术和处理问题,包括意想不到的冶金困难、低于预期的回收率、地质控制问题、工艺紊乱和设备故障;
通过提取而非寻找可替代品会导致现有矿产资源枯竭所带来的风险;
与识别/获取不是来源于常规材料的足够数量的铀-bearing材料相关的风险,以及操作我们工厂所需的其他进料来源;其他进料材料和其他所需的操作我们的工厂所需的其他进料来源;
与劳动成本、劳资纠纷和熟练劳动力不足相关的风险;
与我们生产中使用的原材料和消耗品的供应和/或价格波动相关的风险;
与环保母基合规和审批相关的风险和成本,包括环境立法和法规变更、监管态度和方法变化以及获取许可证和执照的延迟可能影响预期矿物提取和回收水平和成本;
应对特殊利益集团施压或其他情况下,我们运营面临的监管要求增加带来的风险。
我们在运输和其他关键服务提供方面依赖第三方可能存在风险;
与我们获取、延长或更新土地权利(包括矿业租赁和表面使用协议)、以及在某些属性上谈判获取有利条款或任何条款的能力相关的风险;
潜在的信息安全事件风险包括网络安全概念的破坏;
在某些情况下,我们可能会 compromise 或丢失我们的专有技术或知识产权,这可能会导致我们竞争地位的损失和/或无形资产价值的减少;
与我们的业务成功发展、吸引和留住合格管理人员、董事会成员和其他关键人员有关的风险,鉴于我们在这些行业中的有限经验;
竞争包括资金、矿业物业和熟练人员等内容;
保险覆盖范围的充分性和保险费用的承担成本;
对开垦和退役责任的不确定性;
我们的保证公司要求增加抵押品以确保履行义务的能力;
诉讼和其他法律诉讼的可能性、结果,包括可能需要等待解决的禁令;
我们有能力履行对债权人的义务,并且能够有利地获取信贷设施。
与我们的业务和合资伙伴之间关系相关的风险,包括相关的地缘政治风险;
未能获取行业合作伙伴、政府和其他第三方在需要时的同意和批准;
未能完成和整合拟议的收购,以及错误评估已完成收购的价值或风险,包括我们在巴伊亚项目进行的矿权收购,我们收购Base及其Toliara和Kwale项目,我们在Donald项目的合资公司利益收购,以及任何未来的收购;
与Toliara项目相关的风险包括:与马达加斯加政府及时或根本无法就Toliara项目制定合适的财政条款的风险;及时或根本无法将独居石添加到Toliara项目的采矿许可证上的风险;与马达加斯加政府及时或根本解除对Toliara项目的目前暂停相关的风险;公司难以与马达加斯加政府长期维持合适的财政条款的风险;包括政府不稳定和征用风险在内的国家风险;特殊利益团体和其他方面提出挑战的风险;以及Kwale项目的复垦相关风险。
5


与在外国开展业务相关的人权风险有关,包括强迫劳动、童工和性贩运的潜在发生风险,公司可能无法充分识别和解决;
涉及巴西联邦或州政府颁布或成立保护区、环保区或执行相关管理计划的风险可能影响公司计划的生产,限制公司的开采能力或阻止公司开采巴伊亚项目重要部分。
与HMS浓缩物价格水平波动相关的风险(”HMC”)及其组成部分,包括钛铁矿、金红石、钛和锆石的价格,这可能会影响我们的巴伊亚项目、Kwale项目、图利亚拉项目、唐纳德项目以及公司可能收购或参与的任何其他HMS项目生产HMC和独居石的可行性,这可能会影响我们的稀土碳酸盐、分离稀土氧化物和任何其他增值稀土产品生产的独居石供应;
由股价水平、汇率和利率期货波动、以及一般经济状况所带来的风险;
我们和行业分析师对未来铀、钒、铜(如有生产)、稀土金属和稀土元素价格水平的预测存在固有风险,包括稀土碳酸盐、分离的稀土氧化物和稀土金属/金属合金的价格。
铀、钒、稀土元素、重晶石和(如相关)铜的市场价格会出现大幅波动,具有周期性。
未来铀销售可能存在风险,如果有必要,将按即期价格进行交易,除非我们能够继续以满意的价格签订新的长期合同。
与我们钒销售相关的风险,如果有的话,通常需要按现货价格进行支付;
与我们的RE碳酸盐销售以及稀土氧化物和其他稀土产品销售相关的风险,如果有的话,会与稀土元素现货价格挂钩;
与我们的HMC及其组件销售相关的风险(如果有的话)与钛铁矿,金红石,白钛矿和锆石现货价格以及衍生产品钛和锆现货价格挂钩;
未来未能获得令人满意价格的合适铀销售条件,包括现货和长期销售合同;
将来无法以满意的价格获得合适的钒销售条件;
未来未能以令人满意的价格获得合适的铜(如果生产)、HMC及其元件或REE销售条款;
我们可能无法通过库存或生产履行所有销售承诺,可能需要通过现货购买或其他对公司不利的可协商方式履行交货。
与我们成功帮助清理历史遗留铀矿有关的风险;
与资产减值有关的风险是由市场条件造成的;
与无法进入市场以及获取资金能力相关的风险;
与我们能否如期或有必要时筹集债务融资以支持我们的业务扩张计划或与第三方共同创办项目的开发存在风险,或者对这些项目具有合资或其他权益。
与核能或铀提取和回收相关的公众和/或政治支撑位风险;
与媒体不准确或缺乏客观报道我们活动相关的风险以及此类报道可能对公众、我们证券市场、政府关系、商业关系、许可活动和法律挑战产生的影响,以及我们因应此类报道所需的成本;
与公众对我们商业关系潜在影响的认知风险相关。
铀行业竞争,国际贸易限制以及它们对外国国家补贴生产的世界商品价格以及影响国际需求和商业关系的战争或其他冲突。
与外国政府行动、政策和法律以及外国国家补贴企业有关的风险可能影响稀土生产和销售,可能影响稀土价格对稀土矿石的全球和国内市场供应,以及我们全球和国内的RE碳酸盐、分离的稀土氧化物或稀土产品和服务的销售;
与我们参与行业申请贸易救济和延长俄罗斯暂停协议相关的风险,包括追求这些救济的成本以及来自各种利益集团、国内外铀消费者和核燃料循环其他阶段参与者的负面反应/后果;
与政府或监管机构的行动、政策、法律、法规及核能或铀提取和回收、以及HMS、REE和其他矿物提取和回收活动相关的风险;
与我们的任何项目或设施可能出现的成本高于预期风险相关。
与我们有潜力从皮尼昂平原项目中回收铜相关的风险,如果我们决定追求的话;
与股价波动、成交量波动和市场事件以及我们保持各种股指上市的能力相关的风险;
与我们在纽交所美国和多伦多证券交易所(“tsx”)维持上市的能力相关的风险TSX”);
与通过额外股份发行或资产耗尽导致当前流通股份稀释相关的风险等;
与我们的证券相关的风险,包括证券法规,以及我们缺乏分红派息;
与我们公司发行附加自由可交易普通股("普通股份。”)在我们的市场计划下("自动取款机”)或其他情况下,在商品市场不景气时提供充足流动性相关的风险;
6


与收购和整合问题有关的风险,或与我们矿产权的所有权缺陷有关的风险;
与我们在其他公司的股权投资会计方法相关的风险,可能导致对我们的财务结果产生重大变化,而这种变化并非完全在我们的控制范围内;
在国外开展业务的风险包括资产被征用、业务中断、增加税收、进出口管制或单方面修改特许权和合同的风险;
风险与可能存在于我们财务报告内部控制中的任何重大弱点相关。如果我们无法实施/维护有效的财务报告内部控制,投资者对我们财务报告的准确性和完整性可能会丧失信心,从而对我们普通股的市场价格产生负面影响;
修订矿业法律的风险,包括对从联邦土地开采的矿产征收任何 royalties、指定国家纪念物、矿物撤回或类似行动,这些可能会不利影响我们受影响的资产或我们经营受影响的资产的能力;
与联邦和州政府之间进行的拟议或已完成的土地交换有关风险可能影响我们的无专利采矿权和其他权利,包括:对我们在交换土地上的矿业承租权产生不利变化;和/或对索赔不必支付的生产版税的申请;
与我们在工厂中回收放射性同位素以用于TAt倡议相关的风险有关,其中包括可能影响行业或我们竞争地位的技术或市场变化的风险,并且有以下期望:这种潜在的回收是可行的,或者放射性同位素能够以商业方式出售;所有必要的许可证、执照和监管批准将及时获得,或者一直获得;癌症治疗疗法将获得必要的批准并取得商业成功;和
存在的风险是,我们可能无法完全收购Donald项目计划中的合资公司利益,或Bahia项目、Toliara项目和Donald项目可能不会做出积极的最终投资决定,并且不会按计划进行并取得成功。
此类声明基于多种可能被证明不正确的假设,包括但不限于以下假设:总体业务和经济状况没有实质性恶化;利率和汇率没有出现意外波动;铀、钒、HMC、稀土元素、以及其他主要金属、放射性同位素和矿物的供需、交付、价格水平及波动率如预期发展;达到、维持或增加预期或预测生产水平所需的铀、钒、HMC和稀土元素价格如预期实现;我们的HMC产量、稀土碳酸盐产量、分离的稀土元素氧化物计划生产或其他拟议的稀土元素活动、拟议的放射性同位素计划或其他潜在生产活动将在技术上或商业上取得成功;我们能够及时获得开发项目和其他业务的监管和政府批准;我们能够按预期运营我们的矿产物业和加工设施;我们能够按预期实施新的工艺技术和操作;我们能取得合理的条件为开发项目融资;我们能够及时获得足够数量和及时供应的采矿设备和运营用品;工程和施工时间表以及我们的开发和扩建项目和处于待命状态的重新启动项目的资本成本没有错误估计或受到意外情况的影响;各项运营关闭成本被准确估算;对保证金债券的抵押要求没有意外变化;市场竞争没有意外变化;我们的矿产储量和矿产资源估计在合理精度范围内(包括规模、品位和回收性方面),基于此类估计的地质、运营和价格假设是合理的;环保等行政和法律诉讼或争端被圆满解决;监管计划和要求或财务诠释没有重大变化,可能会大幅增加监管合规成本、保证金成本或许可/许可要求;采矿法没有重大修改,包括对从联邦土地上开采矿物征收任何许可使用费;没有国家纪念碑、矿物撤出、土地交换或类似行动的指定,可能会对我们的任何重要物业或我们经营任何重要物业的能力产生不利影响;没有保护单位或环保区域或管理计划可能影响或限制我们计划的生产并限制公司在巴伊亚项目或其他项目开采主要部分的能力;公司能够从外国政府获得所有所需的批准、财政条件和许可;外国国家没有因素不稳定预期可能对公司现有或潜在项目产生实质影响;我们与员工、业务伙伴和合资公司保持持续关系。
这个列表并非详尽列出可能影响我们前瞻性声明的因素。一些可能影响前瞻性声明的重要风险和不确定性在第2条的部分标题下进一步描述。 分销计划 本季度报告第2章节列出了可能影响实际结果与前瞻性声明不符的重要因素。虽然我们已尽力确定可能导致实际结果与前瞻性声明描述不符的重要因素,但仍可能存在其他导致结果与预期、估计或意图不符的因素。如果其中一个或多个这些风险或不确定性出现,或者基本假设被证明不正确,实际结果可能与预期、相信、估计或期望的结果有很大的差异。我们警告读者不要过分依赖任何此类前瞻性声明,这些声明仅限于制作日期。除适用法律要求外,我们不承担任何责任
7


有义务随后修订任何前瞻性声明以反映该等声明之后的事件或情况,或反映预期的或意外发生的事件。涉及“矿产储量”或“矿产资源”的声明被视为前瞻性声明,因为它们涉及根据某些估计和假设做出的隐含评估,描述的矿产储量和矿产资源可能在未来被盈利地提取。
市场、行业和其他数据
此季度报告包含关于我们行业、业务以及产品市场的预估、投影和其他信息。基于预估、预测、投影、市场研究或类似方法得出的信息存在不确定性,实际事件或情况可能与本信息中假定的事件和情况有实质性差异。除非另有明确说明,我们获取这些行业、业务、市场和其他数据是基于我们自己的内部估计和研究,以及市场研究公司和其他第三方、行业和一般出版物、政府数据以及类似来源的报告、研究调查、研究和其他数据。
我们通过上述警示性声明限定本季度报告中的所有前瞻性声明。

8


投资者注意事项
公开矿产资源和储量
我们是美国证券交易委员会的美国国内发行人(””)报告目的,我们的大部分未偿还的有表决权证券由美国居民持有,我们必须根据美国公认的会计原则报告我们的财务业绩(”美国公认会计原则”)而我们的主要交易市场是美国纽约证券交易所。但是,由于我们在加拿大安大略省注册成立,也在多伦多证券交易所上市,因此本季度报告还包含或纳入了某些披露内容,这些披露符合加拿大证券法的额外要求,这些披露内容与美国证券法的要求不同。
本季度报告以及此处以引用方式纳入的文件中包含的所有构成采矿业务且对我们的业务或财务状况具有重要意义的矿产估算都是根据美国联邦法规第17节第220.1300 和229.601 (b) (96) 小节编制的(统称,”S-K 1300”)、自2021年起生效的美国证券交易委员会矿业披露框架和加拿大国家仪器43-101- 矿产项目披露标准 (“在 43-101”),这是加拿大证券管理局制定的一项规则(”CSA”),为发行人公开披露有关矿产项目的科学和技术信息制定了标准。此外,本季度报告中包含的所有构成采矿业务的矿产估算值均由根据S-k 1300 和NI 43-101的要求编制的预可行性研究和/或初步评估的支持。S-k 1300 和 NI 43-101 均规定披露:(i) “推断矿产资源”,投资者应了解其地质可信度是所有矿产资源中最低的,因此在评估采矿项目的经济可行性时不可考虑,也不得转换为矿产储量;(ii) “指定矿产资源”,投资者应了解,其信心水平低于 “实测矿产资源”,以及因此,只能转换为 “可能的矿产储量”;以及(iii)“已测量”投资者应了解,矿产资源具有足够的地质确定性,可以转换为 “探明矿产储量” 或 “可能的矿产储量”。 提醒投资者不要假设测定或指示的矿产资源的全部或任何部分会被转换为矿产储量 如 s-k 1300 或 NI 43-101 所定义。提醒投资者不要假设推断矿产资源的全部或任何部分存在或在经济或法律上可以开采,也不要假设推断矿产资源会升级到更高的类别。
根据S-K 1300和NI 43-101的规定,截至2024年9月30日,公司被归类为生产阶段发行人,因为公司在至少一个重要资产上从事矿产储量的物质提取。 2023年底,公司开始在其三个重要资产,即Pinyon Plain项目、La Sal和Pandora矿山进行铀生产(La Sal和Pandora矿山中的每一个均构成La Sal项目的一部分)。Pinyon Plain项目包含矿产储量,并被公司认为已于2024年4月1日达到可行的商业生产水平。
本季度报告中所有矿产披露均按照S-k 1300和NI 43-101的定义进行准备。
9


第一部分
项目 1. 未经审计的简明综合财务报表。

ENERGY FUELS INC.,
汇编综合结果表
(未经审计)(以千美元为单位,除每股金额外)
截至9月30日的三个月九个月结束
2020年9月30日
2024202320242023
收入
铀浓缩物$4,000 $10,473 $37,904 $33,278 
钒浓缩物   871 
RE碳酸盐
 288  2,559 
替代饲料材料、加工和其他47 226 288 755 
总收益4,047 10,987 38,192 37,463 
与收入相关的成本
与铀精矿相关的成本1,847 5,266 16,580 15,318 
与钒精矿相关的成本   551 
与RE碳酸盐相关的成本 282  2,312 
与收入相关的总成本1,847 5,548 16,580 18,181 
其他经营成本和费用
勘探、开发和加工3,619 2,516 8,911 9,432 
待机1,645 2,281 4,641 6,175 
资产养老负债增值327 282 916 902 
销售及行政费用7,060 7,304 21,333 20,784 
交易和整合相关成本1,462  4,747  
总营业亏损(11,913)(6,944)(18,936)(18,011)
其他收入(损失)
资产出售收益 (附注6)8  10 119,257 
其他收入(损失)(附注13)(174)17,413 4,066 18,603 
其他总收入(亏损)(166)17,413 4,076 137,860 
净利润及综合收益(亏损)(12,079)10,469 (14,860)119,849 
普通股每股基本净利润(亏损)(注10)$(0.07)$0.07 $(0.09)$0.76 
普通股每股摊薄净利润(亏损)(注10)$(0.07)$0.07 $(0.09)$0.75 
归属于的净利润(亏损)和综合收益(亏损)
公司股东$(12,060)$10,563 $(14,839)$119,968 
非控股权益(19)(94)(21)(119)
净利润及综合收益(亏损)$(12,079)$10,469 $(14,860)$119,849 

请参见简明合并财务报表的附注。
10


ENERGY FUELS INC.,
汇编的综合资产负债表
(未经审计)(以美元千元为单位,股数除外)
2024年9月30日2023年12月31日
资产
流动资产
现金及现金等价物$47,455 $57,445 
有价证券(附注4和15)101,154 133,044 
贸易和其他应收账款净额,扣除拨备金$223 和 $223截至2024年9月30日和2023年12月31日
4,914 816 
— 35,910 38,868 
预付费用和其他流动资产4,490 2,522 
总流动资产193,923 232,695 
矿产资产净值(附注6)124,856 119,581 
净固定资产(注释6)43,548 26,123 
—  1,852 
经营租赁权资产1,079 1,219 
投资(附注7)12,130 1,356 
知识产权(附注3)4,821  
其他长期应收款 763 1,534 
受限现金(附注8)19,284 17,579 
总资产$400,404 $401,939 
负债和权益
流动负债
应付账款及应计负债(附注13)$8,213 $10,161 
可能发生的对价(附注3)1,727  
递延收入600  
经营租赁负债228 199 
流动负债合计10,768 10,360 
经营租赁负债946 1,120 
资产退休义务(附注8)12,003 10,922 
递延收入 332 
负债合计23,717 22,734 
股权
股本
普通股份,无面值,授权无限股份; 已发行并流通股份 164,678,756和页面。162,659,155 截至2024年9月30日和2023年12月31日
745,792 733,450 
累积赤字(371,097)(356,258)
累计其他综合损失(1,946)(1,946)
股东权益合计372,749 375,246 
非控股权益3,938 3,959 
股东权益总计376,687 379,205 
负债和所有者权益总额$400,404 $401,939 
承诺和 contingencies (注14)

请参见简明合并财务报表的附注。
11


ENERGY FUELS INC.,
压缩的综合权益变动表
(未经审计)(以美元千元为单位,股数除外)
 普通股累计盈余(亏损)累积的
其他
综合
收益(损失)
总费用
股东的
股权
非控股
利益
总股本
 股份数量
2023年12月31日的余额162,659,155 $733,450 $(356,258)$(1,946)$375,246 $3,959 $379,205 
— — 3,639 — 3,639 (1)3,638 
以市场价发行股份以换取现金619,910 4,898 — — 4,898 — 4,898 
股票发行成本— (110)— — (110)— (110)
股权酬金— 1,345 — — 1,345 — 1,345 
发行股份用于行使股价增值权89,794 — — — — — — 
用于结算和资助员工股价增值权行使时应缴的所得税— (552)— — (552)— (552)
行使股票期权发行的股票29,116 103 — — 103 — 103 
发行股份以解除限制的股票单位253,922 — — — — — — 
用于支付员工解除限制的股票单位时应缴的所得税— (837)— — (837)— (837)
2024年3月31日的余额163,651,897 $738,297 $(352,619)$(1,946)$383,732 $3,958 $387,690 
净亏损— — (6,418)— (6,418)(1)(6,419)
股权酬金— 1,412 — — 1,412 — 1,412 
行使股票期权发行的股票9,214 53 — — 53 — 53 
2024年6月30日的余额163,661,111 $739,762 $(359,037)$(1,946)$378,779 $3,957 $382,736 
净亏损— — (12,060)— (12,060)(19)(12,079)
股权酬金— 1,027 — — 1,027 — 1,027 
行使股票期权发行的股票9,474 3 — — 3 — 3 
发行股份用于收购无形资产321,197 1,500 — — 1,500 — 1,500 
发行股份用于合资企业利益686,974 3,500 — — 3,500 — 3,500 
2024年9月30日余额164,678,756 $745,792 $(371,097)$(1,946)$372,749 $3,938 $376,687 
12


普通股赤字累计累计
其他
综合
收入(损失)
总计
股东权益(股本)
股权
非控制
权益投资
股东权益总额
股份金额
截至2022年12月31日的资产负债表157,682,531 $698,493 $(456,120)$(1,946)$240,427 $3,982 $244,409 
净利润(损失)— — 114,265 — 114,265 (1)114,264 
基于股份的报酬— 1,186 — — 1,186 — 1,186 
发行股票以行使股票期权34,219 72 — — 72 — 72 
发行股票以授予限制性股票单位312,662 — — — — — — 
支付现金以资助员工限制股票单位授予时应扣缴的所得税— (918)— — (918)— (918)
截至2023年3月31日之结余158,029,412 $698,833 $(341,855)$(1,946)$355,032 $3,981 $359,013 
净损失— — (4,861)— (4,861)(24)(4,885)
基于股份的报酬— 1,554 — — 1,554 — 1,554 
发行股票以行使股票期权45,126 312 — — 312 — 312 
发行股份以行使股票增值权164,258 — — — — — — 
支付现金以清偿及资助员工行使股票增值权所需的所得税代扣— (848)— — (848)— (848)
截至2023年6月30日的结余158,238,796 $699,851 $(346,716)$(1,946)$351,189 $3,957 $355,146 
净利润(损失)— — 10,563 — 10,563 (94)10,469 
基于股份的报酬— 1,293 — — 1,293 — 1,293 
发行股份以行使股票期权100,522 247 — — 247 — 247 
发行股份以交换咨询服务70,336 126 — — 126 — 126 
发行股份以行使股票增值权5,544 — — — — — — 
按市场发行的现金股份2,048,172 16,416 — — 16,416 — 16,416 
股份发行成本— (369)— — (369)— (369)
2023年9月30日的结余160,463,370 $717,564 $(336,153)$(1,946)$379,465 $3,863 $383,328 

请参阅简明合并财务报表附注。
13


Energy Fuels Inc.
简明合并现金流量量表
(未经审核) (以美元千位计算)

截至9月30日的九个月
20242023
营业活动  
净利润(损失)$(14,860)$119,849 
调整使净利润(损失)与经营活动中使用的现金相符:  
减损费用、折旧及摊销1,999 2,024 
基于股份的报酬3,784 4,033 
养老资产逐步减少摊提916 902 
未实现外汇(收益)损失331 (85)
投资未实现收益 (6,701)
可转换票据的未实现收益 (6,972)
有价证券的实现收益(1,704) 
资产出售所得(10)(119,257)
其他,净额(30)(682)
当期资产负债的变动:  
有价证券1,346 (875)
存货6,782 10,807 
贸易及其他应收款项(3,384)(10,570)
预付费用及其他流动资产(1,948)(1,526)
应付款及应计费用(1,210)(1,929)
经营活动所使用之净现金流量(7,988)(10,982)
投资活动  
新增固定资产、厂房及设备(20,684)(8,908)
矿产资产加值(6,220)(26,892)
购置无形资产(1,639) 
可销售证券的购入(184,284)(98,896)
到期的可交易证券216,533 41,931 
购买投资(7,306) 
资产出售收益10 56,873 
可转换票据赎回所得 20,000 
投资活动中使用的净现金(3,590)(15,892)
融资活动  
发行普通股以换取现金,扣除发行成本后净发行量4,788 16,047 
支付现金以支付员工收入税款扣缴,以偿付受限制股份单位解除时款项(837)(918)
从行使股票期权所得的现金159 757 
支付现金以解决和资助员工根据股权增值权行使而产生的所得税款(552)(848)
筹资活动提供的净现金3,558 15,038 
汇率波动对持有外币现金的影响(265)33 
加:有关资产出售所释放的受限制现金 3,590 
现金、现金等价物和限制性现金的净变动(8,285)(8,213)
本期期初现金、现金及受限制的现金余额为75,024 80,269 
期末现金、现金等价物及限制性现金余额$66,739 $72,056 

14


截至9月30日的九个月
20242023
现金流量资讯的补充披露:
本期支付之利息现金$141 $13 
账款应付及应计负债增加(减少),包括物业、厂房及设备及矿产资产$(464)$697 
非现金投资和融资交易:
发行股份以换取合资企业持份$3,500 $ 
发行股份以收购无形资产$1,500 $ 
收购无形资产的条件性代价$1,690 $ 
可转换票据的收购$ $59,259 

请参阅简明合并财务报表附注。
15


Energy Fuels Inc.
简明综合财务报表注释
(未经审核) (以美元千元为单位的表格金额,股份和每股金额除外)
1.    公司和业务描述
energy fuels inc.根据阿尔伯塔省法律注册成立,并根据安大略商业公司法(Ontario)继续存在。
energy fuels inc及其附属公司(统称 权益代理”或“energy fuels”)共同从事传统和 原地 采矿(“ISR铀提取、回收和销售从矿产物业中提取的铀以及由第三方生成的含铀材料的再循环,以及在美国对铀物业进行勘探、许可和评估(本文称制造行业为“美国。)。作为这些活动的一部分,该公司还收购、探勘、评估,并且如果有必要的话,允许铀物业。公司的最终铀产品,氧化铀浓缩物(“U3O8”或“铀浓缩物”),也被称为“黄蛋”,以供应给客户进一步加工成核反应堆燃料。公司还在White Mesa Mill(本文称制造行业为“V2O5”)的铀的副产品生产五氧化二钒。White Mesa厂” 或“公司”Mill根据市场情况需要,energy fuels inc从其科罗拉多高原地区的某些物业以及时而从其磨矿尾砂坑系统中的溶液中回收稀土元素。工厂自2021年以来,从第三方购得各种含铀和稀土元素的材料,完成了对现有制造行业基础设施的修改和增强,用于生产分离的稀土元素产品,生产分离的鉴以和钕(REE碳酸铀(RE碳酸盐从2021年开始,根据需要从各种购买的含铀和瑞利土元素气料中制造稀土元素化合物,对其现有制造行业进行了改造和增强,用于生产分离的稀土元素产品,生产分离的鉴以地方”) in 2024.
该公司拥有位于巴西的巴伊亚计划,这是一个潜在生产重矿砂的勘探/许可阶段物业,将销售到商业HMS市场,而相关的门石砂将用作铀和REES的原料矿。HMS在2024年10月2日,该公司收购了Base Resources Limited(其他),扩大了其全球其他HMS/门石砂/REE项目组合(请参见附录18 - 后续事件)。此外,该公司正在评估在工厂现有的铀制程中回收放射性同位素的潜力,以用于靶向α疗法。基础”或“Base Resources该公司正在评估在工厂现有的铀制程中回收放射性同位素的潜力,以用于靶向α疗法。TAT用于癌症治疗的药物与RadTran LLC(")合作RadTran”)(参见注释3 - 交易)
凭借其铀、钛、稀土元素、重矿砂和潜在的放射性同位素生产,该矿厂正努力成为美国关键矿产枢纽。

Energy Fuels生产铀和稀土元素。铀是碳零排放、无污染基载核电的燃料之一,是世界上最清洁的能源形式之一;稀土元素则用于制造新能源车、风力发电机和其他清洁能源以及现代技术所需的永久磁铁。与此同时,公司的回收计划(其中包括处理替代饲料材料、回收尾矿溶液及执行其他活动以回收铀、钒和可能的其他金属和放射性同位素)旨在通过回收饲料来源来降低全球能源需求所需的新生产水平和自然干扰,这些饲料来源本来将因直接处置而损失,并从中提取额外值得珍惜的矿物资源。透过其铀和稀土元素的生产以及长期的回收计划,Energy Fuels致力于帮助应对全球气候变化,生产能够最终减少对二氧化碳等排放物的依赖的材料,例如化石燃料,同时确保已提取但仅部分利用的材料得以最大程度地利用,以限制全球采矿足迹,减少最终被处置的成分数量。此外,公司正在评估从其铀处理流中回收的特定放射性同位素,这些同位素有望提供新兴TAt抗癌治疗所需的同位素。新能源车其余金属"},风力发电机和其他新能源以及现代技术所需的永久磁铁。与此同时,该公司的回收计划(其中包括处理替代饲料材料、回收尾矿溶液和执行其他活动,以回收铀、钒和可能的其他金属和放射性同位素)致力于通过回收饲料来源降低满足全球能源需求所需的新生产水平和自然破坏,这些饲料来源原本将会遗失于直接处置中,并从中提取出更多有价值的矿物。透过其铀和稀土元素的生产以及长期回收计划,Energy Fuels致力于协助应对全球气候变迁问题,透过生产最终能减少对二氧化碳排放等材料依赖的物质,例如化石燃料,同时确保已提取但仅部分被利用的材料能够得到最完全的利用,从而减少全球的采矿影响并降低最终被处置的成分数量。此外,某些公司正在评估从铀处理流中回收的放射性同位素,这些同位素有潜力提供新兴TAT癌症治疗所需的同位素。CO2则是其余"}"}。 "}" 株昆塞医股票为什么今日飙升?

截至2024年9月30日,公司根据S-K 1300定义,属于“生产阶段发行人”,因其在至少一处重要资产上从事矿产储量的实质开采。
采矿活动
公司的矿业活动包括磨坊、多个常规采矿项目和一个ISR采矿项目(配备待命的ISR回收设施)。常规采矿项目位于科罗拉多高原,包括Pinyon Plain、Whirlwind、La Sal、Bullfrog、Arizona Strip和Roca Honda项目,所有这些项目都位于磨坊附近,还有位于怀俄明州的Sheep Mountain项目和位于巴西的Bahia项目(在附注6 - 资产、设施和矿产中定义)。公司的尼克尔斯牧场项目(包括Jane Dough和Hank卫星矿床)是位于怀俄明州的ISR项目。
截至2024年9月30日,公司在其Pinyon Plain、La Sal和Pandora项目继续进行矿石生产,以及在其Nichols Ranch和Bahia项目进行勘探钻探和分析。其他传统的挖掘项目位于附近。
16


磨坊和Sheep Mountain项目目前处于待命状态,正在进行持续的开采和其他活动评估和/或正在取得许可。该磨坊继续接收第三方提供的含铀矿的物料来自采矿和其他行业活动进行自身的加工和回收,同时扩大其稀土元素计划并推进其用于抗癌治疗的TAt疗法项目。2024年10月2日,公司收购了肯尼亚的Kwale HMS项目和马达加斯加的Toliara HMS项目,作为其于2024年10月2日收购Base Resources的一部分。参见附注18-后续事项。
2.    重要会计政策摘要
报告基础
这些未经审计的简明综合财务报表是根据美国证券交易委员会("SEC")的相关规则和法规编制的,应与公司的年度10-k表格中的合并财务报表、附注、以及公司于2023年12月31日年结报告中包含的重要会计政策摘要一同阅读,该报告于2024年2月23日提交给SEC,并于2024年6月28日修订。美国证券交易委员会)适用于揭示中期财务资讯,应该在阅读公司于2023年12月31日年结报告中提交给SEC的10-k表格时,一并阅读合并财务报表、附注以及重要会计政策摘要。该10-k表格于2024年2月23日提交给SEC,并于2024年6月28日进行修订。
这些未经审核的简明合并财务报表是根据美国一般公认的会计原则拟备的(」美国高度」) 用于中期财务资讯,因此不包括美国 GAAP 所需的所有资料和注脚,以便完整合并财务报表。这些未经审核的简明合并财务报表以数千美元呈现,除股份和每股金额外。根据美国 GAAP 撰写的财务报表中通常包含的某些信息和附注披露已根据该等规则和法规进行简明或省略,尽管本公司认为包含的披露足以使所提供的信息不具误导性。
管理阶层认为,这些未经审核的简明合并基本报表反映的所有调整,仅包括正常循环项目,这些调整对于公司财务状况、营运结果和现金流量的公平呈现是必要的,且基础与公司截至2023年12月31日的审核合并财务报表一致。然而,中期期间的营运结果可能不代表预期的全财政年度营运结果。
合并原则
这些未经审核的简明合并财务报表包括本公司及其附属公司的帐目。所有公司间账户和交易都已被删除。本公司根据首席营运决策者使用的综合信息,报告单一部门的营运和财务业绩(」编码器」),是公司行政总裁,在评估我们业务的财务表现和分配资源时。这个单一部门反映了公司的核心业务:生产 uranium 和关键矿产。由于本公司有一个须报告的部分,所以净收益、总资产及营运资本等于合并业绩。CoDM 主要使用营运费用来管理作业。
最近颁布的会计标准
二零二三年十一月,财务局发布会计准则更新 (」阿苏」) 2023-07,「分段报告(主题 280):应报告的部分披露的改进。」此 ASU 要求年度和中期披露有关定期向 CoDm 提供的重大部分开支,并包括在每个已报告的部分盈利或亏损指标中,以及其他部分项目的金额和组成。本公司于 2024 年 1 月 1 日前瞻性采用本标准,对公司未经审核的简明合并财务报表产生重大影响。
3.    交易
在唐纳德计划上与阿斯特隆合作的合资企业
在2024年6月3日,公司与爱文思控股签署了具约束力的协议(统称为“”公司签订了“JV协议””)与Astron Corporation Limited(“”)合作成立一家合资企业(“Astron”)与Astron Corporation Limited(“”)合作成立一家合资企业(“Donald项目JV)共同开发和运营澳洲的Donald Rare Earth和Mineral Sands项目(“Donald项目)。Donald项目是一个众所周知的HMS和稀土存款,公司认为这可能为它提供另一个近期、低成本和大规模的花岗岩砂来源,将被运送到矿址进行分离的稀土产品回收和含有的铀。Donald项目已获得大多数授权和许可证(或处于高度完工阶段)。JV协议授予Energy Fuels在澳币学投资的权利183 百万(约为$127 2250万美元(根据2024年9月30日的汇率)
17


在Donald项目合资企业中最高可赚取 49%的利息,其中约有$10.6 百万预计在2024年投资,以准备最终投资决策(“FID”),如果做出积极的FID,剩余的资金将被投入以开发该项目并赚取到全面 49%的在Donald项目合资企业中的权益。此外,公司将发行Energy Fuels普通股(“公司”)给Astron,价值最高$17.5 161.1百万美元在公司简明合并资产负债表中报告为经营租赁负债,期末部分。3.5 在满足特定先决条件后,于2024年9月24日发行了百万普通股(“Completion Issuance”,其余股份将于达成积极FID后发行。2024年9月25日,Donald Project JV成立,公司通过将现金投资换取的Completion Issuance和投资于该日期前的Donald Project的资金,获得了Donald Project的初期 3.21%的股权。 Astron通过其子公司Dickson & Johnson Pty Ltd,持有剩余的 96.79%的股权。
公司评估唐纳德项目JV是否为变量利益实体("VIE)。变量利益可能是实体的合同权益,所有权或与VIE资产公平价值变动相关的利益。根据其在JV协议下的定性和定量合同权利,Energy Fuels对唐纳德项目JV有一个变量权益。此外,公司已确定其对唐纳德项目JV没有控制财务利益,因为它没有:(i)有权指导最重要地影响VIE经济表现的VIE活动的权力;和(ii)有责任吸收可能对VIE具有重大影响的损失,或有权获得可能对VIE具有重大影响的利益,因为其所有权在唐纳德项目JV中不超过10%。截至2024年6月3日,公司选择将唐纳德项目JV按成本减损后无法确定公平价值的投资计入其未经审核的简明综合资产负债表的投资中。完成发行后,公司选择将唐纳德项目JV作为股权法投资核算,因为公司获得了唐纳德项目的初始 3.21%的权益,对实体具有重大影响力,但不控制权。此投资计入公司未经审核的简明综合资产负债表中的投资。公司对唐纳德项目JV的最大损失风险于2024年9月30日时为9.31 百万美元。唐纳德项目JV的设计或活动性质的变化,或者公司与唐纳德项目JV的相关性,可能需要公司重新考虑其对实体作为VIE的地位以及/或公司是否不是主要受益方的结论。
收购RadTran
于2024年8月16日,公司收购了RadTran,这是一家专门从铀和铌的工艺流中分离关键放射性同位素的私人公司,以进一步推动公司在医疗同位素的开发和生产计划,这些同位素用于治疗癌症。 RadTran的专业知识包括从铀和铌工艺流中分离出镭-226和镭-228。这项收购预计将显著增强energy fuels为解决全球这些用于癌症治疗新兴TATs的必需同位素短缺而计划中的能力。镭-226镭-228
自 2021 年 7 月起,能源燃料和 RadTran 一直在根据战略联盟协议合作,评估从厂内现有的 uranium 工艺流回收 Ra-226 和 Ra-228 的可行性。回收的 Ra-226 和 Ra-228 将提供给制药行业和其他公司,以便生产乙酰胺 -225(」交流式 225」)、铅 -212 (」第二十二集团」)和其他潜在医学上具有吸引力的 TaT 同位素。这些同位素是针对性 α 疗法开发的关键组成部分,这些同位素为各种癌症提供有前途的新治疗方法。Ra-226 和 Ra-228 的全球短缺目前已成为这些疗法的进展和商业化的重大障碍。能源燃料于 2023 年获得监管批准和许可,以集中研发(」研发」) 该厂的数量 Ra-226,目前正在于 Ra-226 生产的研发试验设施完成工程。
根据收购,能源燃料向 RadTran 拥有者支付的购买价格包括(所有美元金额以美元计):(i) 在收市时,$1.50 百万现金,$1.50 百万股普通股及批出一股 2销售生产的辐射以及某些其他合约承诺的未来收入所得的版税率百分比;以及最高额外的 $14.00 根据多项以表现为基础的里程碑满意度计算,包括 (i) $,总数百万元现金和普通股1.00 百万现金和美元1.00 实现初始生产后的普通股数百万;(ii) $1.00 百万现金和美元1.00 获得合适的转售协议,以证明商业生产的百万元普通股;及 (iii) $10.00 达到商业生产时的数百万现金。截至 2024 年 9 月 30 日,该公司认为可能将达到实现初始生产相关的里程碑。
18


根据财务会计准则主题805, 业务组合 (“ASC 805公司按资产的方式将对RadTran的收购作为业务进行会计处理,因为所收购的资产的公允价值几乎全部集中在一组相似的可识别资产中。支付考虑费用包括在交易结束时支付的现金,发行的普通股份,与达到初始生产而相关的公允价值条件性支付(请参阅附注15 - 公允价值),以及交易成本,这些成本被分配给所收购的知识产权。该条件性支付被分类为每个报告期初估的公平价值的负债,随后的重估将被认可为对未经审核的简明合并资产负债表上的知识产权和条件性支付的累计摊销调整。 截至2024年8月16日,购买考虑总额为$4.83 百万美元,计算如下:
现金$1,500 
发行普通股1,500 
待定条件考量的公允价值1,690 
直接交易成本139 
总购买代价$4,829 
智慧财产按照加权平均寿命的直线折旧法分摊。 13.5
以下为知识产权净值摘要:
截至2024年8月16日的知识产权。 $4,829 
应收待列公允价值增加。37 
摊销(45)
截至2024年9月30日的知识产权。$4,821 
4.    有价证券
公司选择以公允价值选项记录其可销售债务证券,并将这些工具记录在综合财务状况表上,包括利息收入的公允价值。公允价值和利息收入的变动记录在营运及综合收益表的其他收入中。基于公司对风险与回报目标以及流动性需求的考虑,公司选择对这些可销售债务证券采取公允价值选项,以便在其规定到期日前出售。截至2024年9月30日和2023年12月31日,持有的可销售债务证券的规定合约到期日在一到两年之内。可销售权益证券根据每个报告日的公允价值进行衡量,并实现和未实现的利得(亏损)和利息收入记录在营运及综合收益(亏损)表的其他收入中。
以下表格概述了我们市场上可买卖的证券按重要投资类别:
 成本基础未实现亏损总额毛未实现收益公平价值
2024年9月30日
可销负债证券(1)
$76,247 $ $1,086 $77,333 
可销售债权证券28,159 (4,338) 23,821 
总有价证券 $104,406 $(4,338)$1,086 $101,154 
2023年12月31日
可销负债证券(1)
$106,791 $ $675 $107,466 
可销售债权证券28,159 (2,581) 25,578 
可销售证券总额$134,950 $(2,581)$675 $133,044 
(1)     可销售债务证券主要由美国国库券和政府机构债券组成。

19


5.    存货
存货包括以下物品:
 2024年9月30日2023年12月31日
原料浓缩与在制品$15,095 $35,807 
存货堆积中的矿石清单15,895 3,072 
原材料和消耗品4,920 1,841 
库存总额$35,910 $40,720 

6.    物业、工厂和设备以及矿产物业
产业、厂房及设备
以下为物业、厂房及设备净值摘要:

估价
有用寿命2024年9月30日2023年12月31日
土地无可奉告$642 $642 
植物设施
12 - 15
50,451 29,750 
采矿设备
5 - 10
21,471 13,019 
轻型卡车和多用途车53,905 3,256 
办公家具和设备
4 - 7
1,909 1,754 
在建工程(1)
无可奉告4,203 13,627 
资产总额、厂房及设备$82,581 $62,048 
减:累积折旧(39,033)(35,925)
不动产、厂房及设备净值$43,548 $26,123 
(1) 公司的委托活动成本支出已资本化。s阶段1 REE分离电路在工厂进行的佣金活动支出已资本化。公司将在分离出的镧和镨(NdPr)出售时抵销这些成本,这些成本是在阶段1 REE分离电路委托期间产生的。

公司在截至2024年和2023年9月30日的九个月内,分别承认了折旧费用$百万。折旧费用包括在综合损益表的勘探、开发和加工以及待区项目中。0.66 百万美元和0.69 百万,而$1.95 百万美元和2.02 公司在截至2024年和2023年9月30日的九个月内,分别承认了折旧费用$百万。折旧费用包括在综合损益表的勘探、开发和加工以及待区项目中。
截至2024年9月30日及2023年,公司分别将折旧费用计入与Mill和生产活动相关的存货,在简明合并资产负债表上为每年$百万。0.46 百万美元和0.09 截至2024年9月30日及2023年九个月止,公司分别在简明合并资产负债表上将$百万的折旧费用计入与Mill相关的存货。0.94 百万美元和0.24 截至2024年9月30日和2023年止九个月,公司分别在简明合并资产负债表上将$百万的折旧费用计入与Mill相关的存货。
截至2023年9月30日三个月结束,公司将折旧费用资本化$0.06百万美元至简明综合资产负债表的矿产资产。 没有 折旧费用被资本化至矿产资产,截至2024年9月30日的三个月结束。至2024年9月30日和2023年九个月结束,公司分别将$0.23百万和$0.13百万美元的折旧费用资本化至简明综合资产负债表的矿产资产。
20


矿产性质
以下是矿产性质摘要:
 2024年9月30日2023年12月31日
绵羊山$34,183 $34,183 
巴伊亚项目32,613 29,130 
尼科尔斯牧场ISR专案25,974 25,974 
罗卡洪达22,095 22,095 
松果坪9,338 6,512 
其他1,687 1,687 
总矿产物业$125,890 $119,581 
减:累计耗尽$(1,034)$ 
净矿产物业$124,856 $119,581 
矿产资产的资本化成本是根据单位生产法进行耗尽,基于从已探明和可能储量中预计可生产的回收物资估计寿命。UOP
对于未来实际生产与基于己证及可疑储量的当前生产预测不同的情况,UOP耗竭率的计算可能受到重大影响。通常情况下,如果确定储量所用的要点或假设有显著变化,这种情况可能发生。这些变化可能包括:(i)通过勘探活动扩大了己证和可疑储量;(ii)由于品位、回收率和外币汇率的差异导致生产成本的估计与实际成本存在差异;以及(iii)实际商品价格与用于估计储量的商品价格假设之间的差异。如果储量显著减少,则计入业务的UOP耗竭将增加;反之,如果储量显著增加,则计入业务的UOP耗竭将减少。这些储量的改变也可能对按线性折旧基础折旧的资产的使用寿命产生类似的影响,其中这些寿命限于矿藏的寿命,而矿藏的寿命则限于己证和可疑储量的寿命。
折旧、减损及摊销计算中使用的预期有用寿命是根据上述适用事实和情况确定的。由于决定有用寿命涉及判断,因此无法保证实际有用寿命不会与用于折旧、减损和摊销计算目的的有用寿命有显著差异。
巴伊亚项目
于2023年2月10日,公司完成了。 两个 购买协议,以收购总计。 17 巴西巴伊亚州约。 37,300 英亩或。 58.3 平方英里(")。根据购买协议的条款,公司与卖方签订了矿权转让协议,以收购巴伊亚项目股份' 17 重矿沙特许权。
根据购买协议,总购买价格为$27.50百万美元,包括存入资金为$5.90百万美元,应于达到特定里程碑时支付,其余$21.60百万美元应在交割时支付。2023年2月10日最后支付后,矿产权的转让和转让完成了(“巴伊亚交割”)。此外,公司在此类资产收购方面发生了$1.63百万美元的直接交易成本。Bahia Closing紧随巴西政府对Energy Fuels的转让批准 energy fuels旗下的巴西子公司Energy Fuels Brazil Ltda。
阿尔塔美萨交易
2023年2月14日,公司完成了对enCore Energy Corp.(“enCore每股面值$0.01的股份 完全拥有的子公司,共同持有Alta Mesa,总代价为$120百万美元(“Alta Mesa Transaction”),支付如下:
a.$60现金方面的并购金额为3000万美元,包括结束前的2000万美元和结束时的1000万美元;6结束前的2000万美元和结束时的1000万美元;54以及
b.a $60 million secured convertible note(“可转换票据”),支付方式: 年内。 ,自交易截止之日起,轴承年利率为8%(8%)。这可转换票据可由Energy Fuels选择转换为完全已付款且无需被追加评估的enCore普通股,转换价格为每股$2.9103 每股,即 20相较于10日的溢价%
21


enCore股份昨日收盘的成交量加权平均价(「收盘前的」。换股权」。enCore目前在tsx-V和纽约美国交易。可转换票据由enCore担保,并由Alta Mesa完全担保。除非Energy Fuels进行块交易或类似分销以出售可转换票据换取enCore普通股所得,否则Energy Fuels最多每30天卖出最多$10 百万的enCore普通股。30-天期间。
公司因阿尔塔梅萨交易的资产出售而认列了资产处分收益,金额为$116.50 百万美元,该金额是根据收到的对价的总公允价值$119.46 百万美元计算,其中包括现金$60 百万美元及具有公允价值$59.46 百万美元的转换票据,减去阿尔塔梅萨资产和负债的净账面价值经营资本调整后的$3.40 百万美元,扣除交易成本。收到转换票据代表一项以其初始公允价值的非现金投资活动。有关转换票据的公允价值和目前状况的更多信息,请参见附注15 - 公允价值会计。
作为Alta Mesa交易的发贴后控制项,enCore被要求取代当时为Alta Mesa设定的1百万美元的国土复原保证金。在取代之后,原保证金被释放,公司拿回了相应的担保物品。公司将1百万美金现金归类为来自这些保证金的担保物释放,从资产、设备和其他待售资产净额调整为现金及现金等价物在其简明综合账目资产负债表上。3.59当作替换控制项,原本为Alta Mesa设置的1百万美元的国土复原保证金被释放,并且公司拿回了底层担保物品。公司将1百万美元现金归类为这些保证金的担保物释放,从待售的资产、设备和其他资产中减除,调整至资产负债表现金及现金等价物项下。3.59资产负债表上的现金及现金等价物,公司将1百万美元现金重新分类为担保物释放,来自于物业、设备和其他待售资产中,净额归属于现金及现金等价物。
关于Alta Mesa交易,于2023年5月3日,公司完成了卖出其Prompt Fission Neutron资产,包括基础合约、科技、许可证和知识产权(总称“PFN资产”),以现金作为交易所在收款时收到的考虑金$所有PFN资产百万美元,实现$3.10百万美元的盈利。在交易完成时,PFN资产的净帐面价值为$2.75 百万美元,公司于2020年以$0.50百万美元的考虑金购买了该等PFN资产,该等PFN资产仅用于Alta Mesa ISR项目。若公司将来需要使用PFN工具,公司保留了0.35控制项 20年 在此销售过程中,使用权作为一个控制项,公司有权按照商业上合理的条款和条件,以不低于enCore向第三方提供的条件,购买、租用和/或许可至少一个完全功能的PFN工具及所有相关和/或所需的设备、技术和许可证,如合理要求。截至2024年9月30日,公司尚未购买、租用和/或许可PFN工具。

7.    投资
公司的投资包括对唐纳计划合资企业的股权法投资以及没有明确公平值的投资。 以下表格是公司投资的调和表:
九月三十日,
2024
12月31日,
2023
股权法之投资$9,306 $ 
无法即时确定公平价值的投资2,824 1,356 
总投资$12,130 $1,356 
8.    资产养老义务和受限现金
资产退休偿债负债
以下表格总结了公司的资产养老义务:
2023年12月31日资产养老责任$10,922 
估计修订165 
负债增值916 
2024年9月30日资产养老责任$12,003 
公司的资产养老义务受法律和监管要求约束。公司定期检讨重建成本估算,并经过相关监管机构审核。
22


对截至2024年9月30日九个月的$估计值作出上调,包括将来重整活动预估成本的净变化。这些修订被认可于综合资产负债表上的财产、厂房和设备,并将按相关资产的使用寿命进行折旧。0.17 对于截至2024年9月30日的九个月结束时的估计$发生的变动包括未来整顿活动预估成本的净变动。这些修正已在综合资产负债表的财产、厂房和设备净值中予以承认,并将根据相关资产的使用寿命进行折旧。
受限现金
公司拥有现金、现金等价物和固收证券,作为在亚利桑那州、科罗拉多州、新墨西哥州、犹他州和怀俄明州,以及美国土地管理局和美国森林管理局偿还与White Mesa Mill、Nichols Ranch和其他矿业物业相关的预估整治成本的各种债券型的抵押品。 当公司整治了矿产物业、将矿产物业售予承担相应债券要求的方或重组担保和抵押安排时,限制性现金将被释放。 更多信息请参见附注14-承诺和不确定事项。
以下表格总结了公司的受限现金:
2023年12月31日限制现金$17,579 
额外的抵押品提供1,705 
2024年9月30日限制现金$19,284 

9.    股本
授权股本
本公司有权无限制地发行没有面值的普通股,无限制地发行可分期发行的优先股和无限制的A系列优先股。可分期发行的优先股将经董事会批准发行后,具有特定系列所指定的权利、特权、限制和条件。可发行的A系列优先股不可赎回、不可召回、无表决权并且无分红派息权。
已发行资本股
截至2024年9月30日的九个月内,公司发行了 0.62 百万普通股在其按市价发售计划(即“ATM自动借贷机”)的公开发售计划,净收益为$4.78 百万元股份发行费用后的收益。 没有 普通股是根据ATm于2024年9月30日结束的三个月期间发行的。在截至2023年9月30日的三个月和九个月期间,公司发行了 2.05 百万普通股,为净收益$16.05根据ATm协议融资数量为百万。

10.    普通股每股基本及稀释净利润(亏损)
每股基本及稀释净利润(损失)
基本每股净利(净损)及摊薄每股净利(净损)的计算,在调整所有潜在稀释普通股影响后,如下所示:
 结束于三个月的期间
九月三十日,
九个月结束了
九月三十日,
 2024202320242023
归属于公司业主的净利润(亏损)$(12,060)$10,563 $(14,839)$119,968 
基本加权平均持股数163,882,537 158,616,883 163,650,699 158,235,301 
股票期权和受限制股票单位的稀释影响 1,167,832  1,217,624 
摊薄加权平均普通股股数163,882,537 159,784,715 163,650,699 159,452,925 
每普通股基本每股净利润(亏损)$(0.07)$0.07 $(0.09)$0.76 
每普通股稀释每股净利润(亏损)$(0.07)$0.07 $(0.09)$0.75 
截至2024年和2023年9月30日的三个月内,加权平均为 百万份,分别由期权和受限股票单位("")在计算每股稀释净利润时被排除。 1.71百万股和 0.78万份,分别由期权和受限股票单位("")在计算每股稀释净利润时被排除限制性股票单位分母为普通股
23


分析在2024年和2023年截至9月30日的九个月中,加权平均为 1.61百万股和 0.01百万,分析排除期权和限制性股票单位(RSUs)对每股稀释净利润的影响,因为它们的效应将是反稀释的。此外,公司排除了股份增值权(“SARs每股面值$0.01的股份 1.02百万股和 2.17百万,分析在2024年和2023年截至9月30日的三个月中,以及 1.02百万股和 2.24依据公司普通股的特定市场价格,截至2024年和2023年9月30日结束的九个月,分别为350万和120万美元,因为它们根据公司普通股的特定市场价格的,而在每个时期结束时均未实现。

11.    分享基于股份的补偿
公司保留一项股权激励计划,即已于2024年5月24日由公司董事会最新修订和批准,并于2024年6月11日举行的年度股东大会和特别股东大会上获得股东批准的2024年修订和签署股权激励薪酬计划(以下简称“薪酬计划”,针对董事、高管、符合资格的员工和顾问。现有的股权激励奖励包括员工非合格股票期权、RSUs和SARs。公司发行新的普通股以满足股权激励奖励的行使和授予。根据薪酬计划,全额奖项指的是除员工非合格股票期权、SARs或类似奖项之外的任何奖项,其价值仅基于普通股的价值增加而非合格股票期权、SARs或类似奖项的行使价格、认股价格或类似行使价格(“全额奖励”。根据薪酬计划,为参与者发行的普通股数量不得超过 10,000,000 (下称“总授权”。除了受到总授权限制之外,所有全额奖项下发行的股份总数不得超过 7,500,000 (下称“全值分享授权截至2024年9月30日,未来股权激励计划奖励所授权的总普通股份为 7,230,770 总共享授权下的普通股 6,825,193 全值分享授权下的普通股
公司按奖励类型别列的股份报酬支出如下:
三个月结束
九月三十日
截止九个月
九月三十日
2024202320242023
RSU(1)
$636 $523 $2,218 $2,329 
综合症4 653 268 1,393 
股票期权387 117 1,298 311 
基于股份的赔偿费用总计(2)
$1,027 $1,293 $3,784 $4,033 
(1)截至2024年及2023年9月30日结束的三个月和九个月,根据补偿计划授予的RSUs的公平价值是根据纽交所美国的指定市价于授予日期估算的。
(2)股份为基础的补偿包含在营业、一般及管理费用中的综合损益表中。
截至2024年9月30日,未实现的报酬成本分别是$1.57 百万和0.03 百万美元和0.94 百万,分别与未发放的限制性股票、赛鲁斯、和期权相关。这项费用预计将在加权平均期间内确认。 2.08 年。 0.28 年和 1.35 年。
限制性股票单位
公司向董事、高管和符合资格的员工授予RSUs。对于高管和符合资格的员工,奖励金额以基本工资的目标百分比确定,并一般按一定比例授予。 三年未行使权利的RSU持有人对该等RSUs无投票权。RSUs受到没收风险和其他限制。当RSUs生效时,员工有权以无需额外支付的每份RSU收到公司的一个普通股。
公司尚未授予的限制性股票单位活动摘要如下:
24


 股数加权平均拨款日期公平价值
未公布,二零二三年十二月三十一日641,839 $6.57 
授予406,035 7.25 
被赋予(373,067)6.20 
没收  
二零二四年九月三十日未公布674,807 $7.19 

已股权已授与并以股票结算的RSUs的总公平价值为$2.72 ,在2024年9月30日结束的九个月中为百万美元。
股票升值权
公司不时向高管和符合条件的员工授予SARs。
最近,于2023年1月26日,公司的董事会根据薪酬计划发行了SARs,旨在为公司的高级管理层提供额外的长期股权激励。
每个授予的 SAR 都在满足某些绩效目标后才可取得,一旦取得,持有人有权在有效行使后,由公司以现金或普通股(仅由公司自行决定)支付金额,金额为行使日期当日和授予价格之间的差额。这里所指的市价,指的是在行使日期前一个交易日,普通股在 tsx 或纽交所美国的收盘价。FMV公司普通股在 TSX 或纽交所美国的收盘价
公司的特别分红权(SARs)活动摘要如下:
 股份数量加权平均
行使价格
加权平均剩余合约期限(年)本益比
截至2023年12月31日的杰出表现。1,839,528 $5.01 
已授予股份  
行使(250,036)2.92 
已弃权股份(3,152)7.36 
已过期 (569,595)2.94 
优秀,2024年9月30日1,016,745 $6.67 2.55$
可行使,2024年9月30日 $ — $

公司未上市的股票购买权(SARs)活动摘要如下:

 股数加权平均拨款日期公平价值
未公布,二零二三年十二月三十一日1,589,492 $2.89 
授予  
被赋予  
已过期(569,595)1.22 
没收(3,152)3.45 
二零二四年九月三十日未公布1,016,745 $3.83 

25


员工股票期权
根据酬劳计划,公司可以向董事、高管、员工和顾问发放购买公司普通股的期权。期权的行使价格设定为公司根据纽交所美国最后交易日前的收盘股价和纽交所美国最后交易日结束时的五日加权平均价中较高者。根据酬劳计划授予的期权通常在一段期间内解除限制。 年内。 或更长时间,并通常可以在授予日期后的一段期间内行使。 五年后 自授予日期起算,该期限不得超过 10
在2024年1月,该公司向其高管和某些其他高级员工发放了股票期权,旨在激励高级管理层在特定赋予期限内实现公司的战略长期目标,基于重要的普通股价格增长目标,并以奖励管理层实现这些增长目标。该授予赋予收件人购买公司普通股股票的权利,行使价格为$8.23 每股(即「绩效奖励期权),是对公司股票在纽交所美国分五个交易日结束在授予当日会议前最后一个交易日的普通股的成交均价(VWAP)和上市公司股票收盘价美国的比较(为2024年1月24日时为$7.48。这些绩效奖励期权于2025年1月25日条件制度 50%,并于2026年1月25日剩余 50%。绩效奖励期权期限为五年,至2029年1月24日结束。
所有期权的公平价值,包括根据截至2024年9月30日为止九个月的报酬计划而授予的表现为基础的期权,在授予日期使用Black-Scholes期权估值模型估计,以下是加权平均假设:
无风险利率4.67 %
预期寿命3.09
预期波动率(1)
68.82 %
1.28 %
加权平均授予日期公允价值$3.44 
(1)预期波动性是根据公司历史股票价格在预期期权存续期间内的波动性来衡量。
以下是公司所有期权活动的摘要,包括表现基础期权:
 行使价格区间股份数量加权平均
行使价格
加权平均剩余合约期限(年)本益比
截至2023年12月31日的杰出表现。
$1.76 - $8.60
523,468 $4.48 
已批准
5.09 - 8.23
626,437 7.55 
已行使
1.76 - 6.47
(47,804)3.32 
被取消
6.12 - 8.23
(30,012)7.35 
已过期
2.92 - 7.36
(5,885)6.57 
优秀,2024年9月30日
$1.76 - $8.60
1,066,204 $6.25 3.15$751 
可行使,2024年9月30日
$1.76 - $8.41
399,742 $4.08 1.39$739 
26


公司尚未实现的股票期权活动摘要如下:
 股数加权平均拨款日期公平价值
未公布,二零二三年十二月三十一日169,182 $4.11 
授予626,437 3.44 
被赋予(99,145)4.32 
没收(30,012)3.67 
二零二四年九月三十日未公布666,462 $3.47 


12.    所得税
截至2024年9月30日,公司对其净递延税资产保持了完整的估值准备。公司持续审慎审查估值准备的充分性,并打算持续对其净递延税资产保持完整的估值准备,直至有足够证据支持全部或部分估值准备的扭转。若公司在未来期间的评估有所改变,可能会释放全部或部分估值准备,这将导致调整期内的递延税收益。
截至2024年9月30日止三个月和九个月,公司未记录所得税减免。 百万元损失前的所得税减免分别为$12.08 百万美元和14.86 截至2023年9月30日止三个月和九个月,公司未记录收入前所得税开支。 百万元净收入前的所得税开支分别为$10.47 百万美元和119.85 分别为X百万和Y百万。有效税率为 0%,截至2024年和2023年9月30日的三个和九个月结束时,这是对净透支税资产的全额减值准备结果。

13.    补充财务信息
其他收益(损失)的元件如下:
结束于三个月的期间
九月三十日,
九个月结束了
九月三十日,
2024202320242023
投资未实现收益$ $8,890 $ $6,701 
可销售证券未实现收益(损失)(2,330)540 (1,346)875 
已实现可出售金融工具到期的收益843 374 1,704 588 
可转换票据的未实现收益 7,223  6,972 
可转换票据实现收益 181  181 
汇率期货损益22 (239)(331)80 
利息收入、净收益及其他1,291 444 4,039 3,206 
其他收益$(174)$17,413 $4,066 $18,603 
贸易及其他应收款项的元件如下:
2024年9月30日2023年12月31日
应收贸易款项$4,345 $406 
应收票据净额343 343 
其他226 67 
应收账款总额$4,914 $816 
27


应付帐款和应计负债的元件如下:
二零二四年九月三十日二零三年十二月三十一日
应付帐款$3,706 $1,006 
累计营运开支1,022 4,391 
累计薪酬负债3,078 4,162 
累计资本支出12 205 
累计税395 393 
其他累计负债 4 
应付帐款及累计负债$8,213 $10,161 


14.    承诺和应付款项
一般法律事项
除业务相关的例行诉讼外,或如下所述,本公司目前并非与任何可能对我们的财务状况、营运结果或现金流产生重大不利影响的重要未结案诉讼有关。
White Mesa厂
2011 年,乌特山乌特部落向犹他州空气质量部门提出行政上诉(」乌达克」)批准修改厂房空气质素批准令的决定。然后,在 2013 年,乌特山乌特部落提出了一份申请干预并要求机构采取行动,挑战犹他州环境质量部批准的纠正行动计划(」乌德克」)有关磨坊浅水层的硝酸盐污染。2014 年 8 月,乌特山乌特部落向犹他州辐射控制部门提出行政上诉(」德哥拉」)放射性材料许可证修正案 7 关于 Dawn Mining 的替代饲料材料批准。这些挑战目前仍未解决,并可能涉及委任行政法法法官(」阿尔吉」)听取事项。本公司不认为这些行为具有任何优点。如果申请成功,则可能的结果是要求修改或取代现有的空气质素批准令、纠正行动计划或许可证修订(如适用)。目前,本公司不相信任何此类修改或更换将有重大影响其财务状况、营运结果或现金流量。然而,根据经修订或更换的空气质素批准令、纠正行动计划和/或许可证修订的修正范围和成本尚未确定,可能很大。
UDEQ于2018年1月进行了更新,然后于2018年2月进行了轻微更正后,再次发行了鑛山的放射性物质许可证(“Mill's radioactive materials license”),为期十年,以及地下水排放许可证(“GWDP”),为期五年,届时必须提交进一步的鑛山许可和GWDP续期申请。在每次续期申请的审查期间,鑛山可以在现有的鑛山许可和GWDP下继续运营,直至获得续发的鑛山许可或GWDP。最近,于2022年7月15日,例行的GWDP续期申请已提交给UDEQ,目前仍在考虑中。Mill 许可证)再续十年,地下水排放许可证(“GWDP”)再续五年,之后将需要提交进一步的鑛山许可和GWDP续期申请。在每次续期申请的审查期间,该鑛山可以继续运行其现有的鑛山许可和GWDP,直至获得续发的鑛山许可或GWDP。最近,于2022年7月15日,常规的GWDP续期申请已提交给UDEQ,此事目前仍在审议中。GWDP
2018年,大峡谷信托组织、尤特山脉尤特部落和铀监察(合称「产厂原告」)提交了审查请愿,挑战犹他州环境品质局对产厂许可证和地下水融合许可证的更新,并请求指派行政法官,后来他们根据与犹他州环境品质局达成的协议和协议提出的停止令同意暂停,该停止令自2018年6月4日起生效。公司和产厂原告在2018年和2019年期间进行了多轮讨论,力求在不进行任何司法程序的情况下解决争端。2019年2月,产厂原告向公司提交了他们达成和解协议的提案。公司正在考虑该提案。公司认为这些挑战没有任何合理性,如果无法达成和解,公司打算与犹他州环境品质局合作,共同应对这些挑战。如果这些挑战成功,可能的结果将是修改更新的产厂许可证和/或地下水融合许可证的要求。目前,公司认为任何这样的修改不会对其财务状况、营运结果或现金流产生实质影响。产厂原告」在2018年6月4日生效的包括大峡谷信托组织、尤特山脉尤特部落和铀监察在内的「产厂原告」向UDEQ对产厂许可证和GWDP进行续期的挑战的评议请愿和指派行政法官的请求以及要求」,随后他们同意暂停,根据与UDEQ达成的「和解协议」,公司和产厂原告在2018年和2019年期间进行了多轮讨论,力求在司法进程之外解决争端。2019年2月,产厂原告向公司提交了他们达成和解协议的提案。该提案仍在公司考虑中。公司认为这些挑战没有任何合理性,如果无法达成和解,公司打算与UDEQ一起参与抵抗挑战。如果这些挑战成功,可能的结果将是修改续期的产厂许可证和/或GWDP的要求。目前,公司不认为这样的修改会对其财务状况、营运结果或现金流产生实质影响。
2021年8月26日,尤特山尤特部落提交介入请愿书和审查请愿书,挑战犹他州环境品质局批准对磨坊执照第10号修正案的决定,该修正扩大了可接受和处理的备用进料材料清单,用于原料含量。然后,于2021年11月18日,该部落提交了其要求的申请。
28


根据部落、环保署以及公司之间的协议书,在ALJ的任命后不久,就对该请求进行了停留。此后,公司和部落之间展开了讨论,以努力解决争端和其他未解决的问题,避免正式的裁决。然而,公司认为这一行动没有任何价值。如果不能达成协议,停留将被解除,并且在ALJ面前提出的请愿获得成功,可能的后果将是修改或撤销码头许可证修正案的要求。目前,公司认为任何此类修改或撤销都不太可能对其财务状况、营运绩效或现金流量产生实质影响。
矿产财产承诺
公司与联邦和州机构以及私人进行承诺,租赁矿业权。这些租赁每年可续租,根据公司截至2023年12月31日的10-k表报告,预计截至2024年剩余部分的续租成本将约为$0.23 百万美元之间。
保险债券
本公司已向第三方公司赔偿,提供担保债券作为本公司资产退休义务的抵押品(」AROs」)。如果违约,本公司有义务更换此抵押品,并有义务偿还任何应付的补偿或关闭费用。截至 2024 年 9 月 30 日,该公司拥有 $19.28将百万元作为抵押品,以未折扣的 $ ARO 作为抵押33.71 百万。截至 2023 年 12 月 31 日,该公司拥有 $17.58 将百万元作为抵押品,以未折扣的 $ ARO 作为抵押33.38 百万。本公司将负责支付任何超过保证债券的抵押品金额的补偿费用。
承诺
公司在一份销售及代理协议中承诺,指定一位专享销售和行销代理商,负责销售公司生产的所有钒五氧化物。


15.    公平值会计
资产和负债的公允价值以重复的方式衡量
资产和负债根据对公平价值测量具有重要影响的最低层级进行整体分类。
公平值会计采用公平值层级,优先考虑用于衡量公平值的估值技术的输入。此层级最优先考虑活跃市场上对相同资产和负债的未调整报价 (第1级别的测量),最低优先考虑不可观察的输入 (第3级别的测量)。公平值层级的三个层次如下所述:
一级 - 在计量日可不受限制地取得相同、无限制资产或负债的活跃市场中的未调整报价;
二级-在非活跃市场报价,或透过直接或间接方式观察得出的资料,在资产或负债的整个期限内均具有实证性。
第三层- 价格或估值技术需要的输入对公允价值衡量至关重要且不可观察(受到很少或没有市场活动支持)。
截至2024年9月30日和2023年12月31日,公司的金融工具包括现金、现金等价物、受限现金、应收帐款、应付帐款和当期应计负债。这些工具以成本计量,由于工具的短期到期日,成本约略等于公平价值。对应收帐款设立怀疑账户的准备金以估计净实现价值。
公司对于市场股票投资为公开买卖的股票,以公允价值计量,并分类为公平价值层次中的第1级和第2级。第1级市场股票投资使用活跃市场中相同资产的报价价格,而第2级市场股票投资利用基于活跃市场中类似工具的报价价格。公司对于市场债券投资则是以定价服务提供的报价价格为基础进行估值,因此分类在公平价值层次的第2级。公司计量的公平价值投资包括使用活跃市场报价的普通股进行估值,因此分类在公平价值层次的第1级。公司的投资包括某些计量的公平价值投资,其中包括
29


认股权凭借基于可观察输入的Black-Scholes期权模型进行估值,因此被分类在层级2内。
作为Alta Mesa交易的一部分所收到的可转换票据在2023年2月14日的结束时使用二项格模型进行估值。 公平价值计算在Level 3公平价值层次中使用了重要的不可观察输入,包括:(i)波动率 60%,以及(ii)收益率。波动率和/或所选择的收益率的增加或减少可能导致可转换票据的公平价值增加或减少。在2023年2月14日至2023年11月3日之间,enCore提前赎回了可转换票据的1000万美元主要值。在2023年11月9日,公司将购买的剩余未支付余额1000万美元的获得的担保可转换票据以总额1000万美元的价款出售,减去支付给第三方经纪的销售佣金1000万美元。由于enCore先前的偿还和1000万美元的 9.5早先支付的利息息的未支付累计利息,除去支付给第三方经纪1000万美元的销售佣金。由于enCore先前的偿还和1000万美元40.00的担保可转换票据的未支付余额。由于enCore先前的偿还和1000万美元20的担保可转换票据的未支付余额。由于enCore先前的偿还和1000万美元21.00 百万美元外加 百万美元的费用和成本。1.50的担保可转换票据的未支付余额。由于enCore先前的偿还和1000万美元0.10的担保可转换票据的未支付余额。由于enCore先前的偿还和1000万美元22.40就可转债出售而收取的(数字)百万美元,公司已就Alta Mesa交易收到全额付款,并且不需再支付相关款项。
公司采用折现现金流量法,这是一种收入报表技术,来估计对RadTran的待定支付的公允价值,使用收购日期为2024年8月16日的指示折现率10.2%,以及2024年9月30日的8.2%,这些折现率基于市场中不可观察的重要输入,故代表公允价值层次中的第3级测量。
下列表格列出公司资产和负债的公允价值,这些价值是根据公允价值层次结构,按最低且对公允价值评估有重要影响的输入层次进行分类。资产和负债将根据对公允价值评估影响重大的最低层次进行完整分类。
等级一第二级等级 3总计
二零二四年九月三十日
资产
现金等值(1)
$ $18,468 $ $18,468 
可交易债务证券 77,333  77,333 
可交易股票证券23,742 79  23,821 
总资产$23,742 $95,880 $ $119,622 
负债
可定的代价  1,727 1,727 
二零三年十二月三十一日
资产
现金等值(1)
$ $40,512 $ $40,512 
可交易债务证券 107,466  107,466 
可交易股票证券25,554 24  25,578 
$25,554 $148,002 $ $173,556 
(1) 现金及现金等价物包括美国国债、政府机构债券、美国不可赎回定期存款和在其到期日前三个月内购买的所有基金类型。
三级公允价值测量的变更
下表是按照公允价值层次中分类为第3级的有条件出售款项的期初和期末余额的调解。
2024年8月16日期初余额$1,690 
知识产权增加37 
2024年9月30日期末余额$1,727 
以公允价值计量的投资账户
按照公司持有的股份数量乘以市场可交易的股票安防-半导体的报价来计算按公允价值计量的投资的公允价值。截至2023年9月30日止九个月内,
30


公司持有Virginia Energy Resources, Inc.(“Virginia Energy”)和Consolidated Uranium Inc.(“CUR”)。这些投资使公司能够对它们的运营产生重大影响,但并非控制。公司选择了对这些投资采用公允价值选择权。
2023年1月24日,CUR收购了 100%发行和流通的Virginia Energy普通股 0.26 Virginia Energy的普通股换取了CUR的普通股 每一股Virginia Energy普通股。因此,公司持有的Virginia Energy普通股被转换为 9,439,857 CUR的百万普通股(“ 2,454,362 ”). 转换后,公司拥有转换 million common shares. 16,189,548 CUR的普通股,代表了一个持有权益 16.7在收盘时代表了CUR的%
2023 年 12 月 5 日,isoEnergy 有限公司(”ISOenerg”)收购了CUR的所有已发行和流通普通股(”CUR 股票”)。根据该安排,CUR的股东获得了 0.500 每股CUR股票可获得IsoEnergy的普通股。转换后,该公司的CUR股份将产生大约的IsoEnergy的所有权权益 5.0%。2023 年 10 月 19 日,IsoEnergy 完成了其上市的私募发行 8,134,500 IsoEnergy 的订阅收据(”订阅收据”) 价格为 Cdn$4.50 每张订阅收据;为了保留其在IsoEnergy的安排后所有权,公司购买了 406,650 加元的订阅收据1.83百万。每张未偿还的订阅收据都转换为IsoEnergy的一股普通股。该安排完成后,该公司拥有 8,501,424 IsoEnergy的股份,约占所有权为 5.0截至 2023 年 12 月 5 日的百分比。
完成此安排后,由于在IsoEnergy的董事会上没有代表并且降低了持股比例,公司对IsoEnergy没有重大影响。因此,这项投资不再以权益法投资计量。公司对其权益法投资的影响程度的判断包括考虑关键因素,如公司的持股比例、董事会代表和参与权益法投资公司的决策制定。因此,公司在IsoEnergy的股份被视为可交易证券,已在其合并资产负债表上选择了公允价值选项,并且其价值变动包括在综合收益表中的其他收入(亏损)中。
公司在2023年9月30日结束的三个月和九个月分别取得未实现收益为$8.891百万美元和6.70(2023年9月30日结束的这些投资相关的)未实现收益(损失)已包括在综合损益结构简明综合利润及损失表的其他收入中。

16.    营业收入确认和与客户的合同
所有营业收入的确认是通过与客户签订的铀、钒和RE碳酸盐销售合同、替代进料物处理合同和/或与其他ISR设施的副产品处理协议的方式。截至2024年9月30日和2023年12月31日,公司与客户签订的合同应收账款为$4.351百万美元和0.41百万。
铀浓缩物
该公司的铀浓缩物销售来源于与美国主要公用事业公司签订的合同。 当在适用的铀存储设施的账面转账证明交付时,营业收入得到确认。 销售合同规定要交付的数量、价格、付款条件和交付年份。 该公司与美国主要公用事业公司的协议期限超过一年。 由于可变因素完全分配给了一项完全未履行的履行义务,因此公司无需披露分配给剩余履行义务的交易价格。 根据这些合同,转让给客户的每份交付产品都代表单独的履行义务; 因此,未来数量完全未履行,无需披露分配给剩余履行义务的交易价格。
该公司还将把铀浓缩物卖给美国铀储备或其他第三方,并且这类合同都是短期性质,合同期限为一年或更短。因此,如果履行义务是合同中原始预期期限为一年或更短的一部分,则该公司免于披露分配给剩余履行义务的交易价格。
根据公司的铀合同,在履行完业绩义务后向客户开具发票,此时付款是无条件的。因此,公司的铀合同不会产生合同资产或负债。
钒精矿
公司的钒精矿销售在适用的钒储存设施进行簿记移交以确认交付时被确认。根据公司的钒合同,公司在履行义务后向客户开具发票。
31


have been satisfied, at which point payment is unconditional. Accordingly, the Company’s vanadium contracts do not give rise to contract assets or liabilities.

RE Carbonate
The Company’s sales of RE Carbonate revenue is recognized when delivery of the mixed RE Carbonate material has arrived at the applicable separation facility. Additionally, the Company will recognize revenue when the customer further processes the product from the RE Carbonate that the Company delivered and it is sold to a third party. Additionally, under this contract, each delivered product transferred to the customer represents a separate performance obligation; therefore, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required. Accordingly, the Company’s contracts do not give rise to contract assets or liabilities.
Alternate Feed Materials
Revenue from the delivery of mineralized material received from the clean-up of a third-party uranium mine or for Alternate Feed Materials is typically recognized upon delivery to the Mill. Revenue from toll milling services is recognized as material is processed in accordance with the specifics of the applicable toll milling agreement. Revenue and unbilled accounts receivable are recorded as related costs are incurred using billing formulas included in the applicable toll milling agreement.

17.    RELATED PARTY TRANSACTIONS
Robert W. Kirkwood, a member of the Company’s Board of Directors, is a principal of the Kirkwood Companies, including Kirkwood Oil and Gas LLC, Wesco Operating, Inc. and United Nuclear LLC (“United Nuclear”). United Nuclear owns a 19% interest in the Company’s Arkose Mining Venture, while the Company owns the remaining 81%. The Company acts as manager of the Arkose Mining Venture and has management and control over operations carried out by the Arkose Mining Venture. The Arkose Mining Venture is a contractual joint venture governed by a venture agreement dated as of January 15, 2008 and entered into by United Nuclear and Uranerz Energy Corporation, a wholly owned, indirectly held subsidiary of the Company.
On October 27, 2021, after closing on the sale of certain conventional uranium assets to CUR, the Company began providing services to CUR under a mine operating agreement. Pursuant to that agreement, the Company earned $0.01 million and $0.06 million for the three months ended September 30, 2024 and 2023, respectively. The Company earned $0.04 million and $0.52 million during the nine months ended September 30, 2024 and 2023, respectively under this agreement. As of September 30, 2024 and December 31, 2023, less than $0.01 million and $0.05 million was due from CUR, respectively. Additionally, the Company accrued $0.76 million and $1.53 million as of September 30, 2024 and December 31, 2023, respectively, in Other long-term receivables related to deferred cash payments for production thresholds pursuant to the terms of the asset purchase agreement with CUR.

18.    SUBSEQUENT EVENTS
Acquisition of Base Resources
On October 2, 2024, EFR Australia Pty Ltd (“EFR”), a wholly owned subsidiary of the Company, completed the acquisition of all of the fully paid ordinary shares (the “Transaction”) of Base Resources pursuant to a Scheme Implementation Deed dated April 21, 2024 by and among the Company, EFR and Base Resources (the “Deed”).
Under the Deed, at closing, each holder of ordinary shares of Base Resources received consideration of (i) 0.0260 Company common shares for each Base Resources share held on the Scheme Record Date (being 5 pm Perth, Australia time on Wednesday, September 18, 2024) (the “Share Consideration”), and (ii) AUS$0.065 in cash, paid by way of a special dividend by Base Resources to its shareholders. The total Share Consideration issued by Energy Fuels was approximately $178.44 million and the total special dividend value was approximately $55.08 million. Holders of ordinary shares of Base Resources that reside in certain jurisdictions will receive the net proceeds from the sale of the Company’s common shares by a nominee in lieu of the Share Consideration.
32


Base Resources owns the Toliara HMS and monazite project in Madagascar (the “Toliara Project”). The Toliara Project is a world-class, advanced-stage, low-cost, and large-scale HMS project. In addition to its stand-alone, ilmenite and rutile (titanium) and zircon (zirconium) production capability, the Toliara Project also contains large quantities of monazite, which is a rich source of the ‘magnetic’ REEs used in EVs and a variety of clean energy, defense and advanced technologies, as well as a source of recoverable uranium, which, upon development, would be shipped to the Mill for the recovery of REEs and the contained uranium. The Toliara Project is subject to negotiation of fiscal terms with the Madagascar government and the receipt of certain Madagascar government approvals and actions before a current suspension on activities at the Toliara Project will be lifted and development may occur. Base Resources also owns the Kwale HMS project in Kenya, which is nearing completion of its mine life and commencement of reclamation activities.
The Company expects the Transaction to be accounted for as a business combination using the acquisition method of accounting in accordance with ASC 805. Due to the proximity of the acquisition date to the filing of the Quarterly Report on Form 10-Q for the period ended September 30, 2024, the initial accounting for the Transaction is incomplete, and therefore, the Company is unable to disclose certain information required by ASC 805, including the provisional amounts recognized as of the acquisition date for fair value of consideration transferred, each major class of assets acquired and liabilities assumed, and goodwill, if any, due to the ongoing status of the valuation.
In January 2018, Base Resources completed the acquisition of the Toliara Project in Madagascar, with payment of $75.00 million in up-front consideration, for an initial 85% interest. In January 2020, in accordance with the terms of the share sale agreement with World Titane Holdings Limited, the Group acquired the remaining minority interest in the Toliara Project. A further $16.83 million (deferred consideration) is payable on achievement of key milestones. As a result of the transition, a change of control occurred, and payment of the $16.83 million deferred consideration accelerated and was paid on October 16, 2024.
33


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and related notes, which have been prepared in accordance with U.S. GAAP, included elsewhere in this Quarterly Report on Form 10-Q. Additionally, the following discussion and analysis should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the audited consolidated financial statements included in Part II of our Annual Report on Form 10-K for the year ended December 31, 2023. This Discussion and Analysis contains forward-looking statements and forward-looking information that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors. See “Cautionary Statement Regarding Forward-Looking Statements.”
All dollar amounts stated herein are in U.S. dollars, except share and per share amounts and currency exchange rates, unless specified otherwise.

Our Company
We responsibly produce several of the raw materials needed for clean energy and advanced technologies, including uranium, REEs and vanadium.
Overview
The Company believes that uranium supply pressure and demand fundamentals point to higher sustained uranium prices in the future. The Company believes that the advancement of reliable nuclear energy, fueled by uranium, is experiencing a global resurgence with an increased focus by governments, policymakers, and citizens on decarbonization, electrification, and security of energy supply. In addition, Russia’s invasion of Ukraine, restrictions on Russian uranium products in the U.S. and the entry into the uranium market by financial entities purchasing uranium on the spot market to hold for the long-term has the potential to result in higher sustained spot and term prices and, perhaps, induce utilities to enter into more long-term contracts with non-Russian producers, like Energy Fuels, to foster security of supply, avoid transportation and logistics issues, and ensure more certain pricing.
In 2022, we entered into three long-term uranium contracts with major U.S. utilities, and in 2024, we entered into a fourth long-term contract with a major U.S. utility. To deliver under these contracts, the Company commenced ore production at three of its permitted and developed conventional uranium mines, Pinyon Plain, La Sal and Pandora, located in Arizona and Utah for uranium production. Once production is fully ramped up to commercial levels at Pinyon Plain, La Sal and Pandora, expected by late-2024, the Company expects to be producing uranium ore at a run-rate of approximately 1.1 to 1.4 million pounds per year. The Company will stockpile ore from production at these three conventional mines to process in late 2024 or in 2025, subject to market conditions, contract requirements and the Mill’s schedule. The Company will continue to produce uranium from its alternate feed recycling program, which is expected to total approximately 150,000 pounds of finished U3O8 in 2024. Total uranium production for 2024 is expected to be between 150,000 to 200,000 pounds of finished U3O8, depending on the timing of ramp up of production at the Company's Pinyon Plain, La Sal and Pandora mines and the Mill's schedule.
Additionally, the Company is preparing two additional mines in Colorado and Wyoming (Whirlwind and Nichols Ranch) for expected production within one year from a “go” decision and is advancing several other large-scale U.S. mine projects in order to increase uranium production in the coming years in response to potentially strong uranium market conditions. With strong market conditions, the Whirlwind and Nichols Ranch mines could potentially increase Energy Fuels’ uranium production to a run-rate of over two million pounds of U3O8 per year as early as 2026. In 2024, the Company plans to advance permitting and development on the Roca Honda and Bullfrog projects, which together with the Company's Sheep Mountain Project, could expand the Company’s uranium production to a run-rate of up to five million pounds of U3O8 per year in the coming years, as market conditions warrant. The Company also expects to commence an ore buying program from third-party miners in 2024, which is expected to further increase the Company's uranium production profile. As the Company is ramping up its commercial uranium production, it can rely on its uranium inventories and potential purchases of U.S. origin uranium on the spot market to supplement its uranium production if necessary to fulfill its contract requirements.
The Company’s decision to ramp-up uranium production was driven by several favorable market and policy factors, including strengthening spot and long-term uranium prices, increased buying interest from U.S. nuclear utilities, U.S. and global government policies supporting nuclear energy to address global climate change, and the need to reduce U.S. reliance on Russian and Russian-controlled uranium and nuclear fuel.
34


The Company continually seeks to maximize capacity utilization at the Mill and new sources of revenue, including through its emerging REE business, as well as new sources of Alternate Feed Materials and new feed processing opportunities at the Mill, that can be processed without reliance on uranium sales prices. The Company also expects to produce vanadium at a run-rate of 1.0 – 2.0 million pounds per year starting as early as 2025, assuming the La Sal mine ramps up to full production in 2024 as contemplated and the Whirlwind mine is brought into production in 2025, which could be held as in-process inventory or processed into finished V2O5 available for sale into improving markets.
The Company has secured additional sources of natural monazite sands to supply feedstock to its emerging REE business at the Mill, including through its recent acquisition of Base Resources, which owns the Toliara HMS and monazite project in Madagascar (the “Toliara Project”), and through its recently formed joint venture with Astron to jointly develop the Donald HMS and REE project (in addition to the acquisition of the Bahia Project discussed in Note 6 – Property, Plant and Equipment and Mineral Properties). The Company completed commissioning its Phase 1 REE separation circuit at the Mill during Q3-2024 and is advancing engineering on its Phase 2 and 3 separation facilities at the Mill (see “Rare Earth Element Initiatives” below). The Company is also evaluating the potential to recover radioisotopes from its existing process streams for use in the development of TAT medical isotopes for the treatment of cancer and continues its support of U.S. governmental activities to assist the U.S. uranium mining industry, supporting efforts to restore domestic nuclear fuel capabilities and advocating for the responsible sourcing of uranium and nuclear fuel.
We continually evaluate the optimal mix of production, inventory and purchases in order to retain the flexibility to deliver long-term value.
Mill Activities
During the three months ended September 30, 2024, the Mill focused on finalizing the commissioning of its Phase 1 REE separation circuit. This Phase 1 REE separation circuit is capable of producing separated NdPr and a “heavy” samarium plus (“Sm+”) RE Carbonate (see “Rare Earth Element Initiatives” below). In late 2023, the Company purchased an additional 480 tonnes of monazite from Chemours that it received in early 2024. As of September 30, 2024, the Mill had produced approximately 38 tonnes of separated NdPr, which exceeded the Company's expected recovery of 25 – 35 tonnes of separated NdPr and 10 – 20 tonnes of Sm+ RE Carbonate, along with uranium. The Mill is focused on uranium production for the remainder of 2024. No vanadium production is currently planned during 2024, though the Company continually monitors its inventory and vanadium markets to guide future potential vanadium production.
The Company is also actively pursuing opportunities to process additional sources of natural monazite sands, new and additional Alternate Feed Material sources, and new and additional low-grade mineralized materials from third parties in connection with various uranium clean-up programs.
Conventional Mine Activities
During the three months ended September 30, 2024, the Company continued ore production at the La Sal mine, Pinyon Plain Project and Pandora mine. As of April 1, 2024, the Company had achieved material production levels at the Pinyon Plain Project. For the nine months ended September 30, 2024, the Company has mined ore containing approximately 180,000 pounds of U3O8 from the project. In July 2024, the Pinyon Plain Mine commenced uranium ore haulage to the White Mesa Mill on federal and state highways that crossed over the Navajo Nation, in accordance with the Mine's USFS-approve Mine Plan of Operations.
On July 31, 2024, the Navajo Nation’s President expressed that, as a result of the Navajo Nation’s long and troubled history with uranium mining during the cold war era, resulting in numerous abandoned mine and mill sites in Navajo Nation lands, the Navajo Nation is concerned about the potential effects the transport uranium ore across the Navajo Nation may have on the health, safety, and welfare of the its citizens, and indicated its intention to promulgate regulations addressing the transport of radioactive materials across the Navajo Nation.
Although Energy Fuels does not believe the Navajo Nation has the legal authority to restrict Energy Fuels’ right to haul uranium ore across the federal and state-owned and maintained highway system through Navajo Nation lands, because any such claimed authority would be preempted under federal laws, Energy Fuels has agreed to engage in good-faith discussions with the Navajo Nation to address its concerns.
Energy Fuels has noted to the Navajo Nation that today’s mining industry is substantially improved from the industry of decades past. There are significant laws and regulations in place to ensure uranium mining is fully protective of human health and the environment, and Energy Fuels fully complies with all such laws and regulations. Energy Fuels has also noted that it
35


has an exceptional record protecting health and the environment, including the transport of tens of thousands of ore on state and federal highways across the Navajo Nation as recently as 2022.
Energy Fuels has met on several occasions with the Navajo Nation since July 31, 2024 and is optimistic that a suitable agreement will be reached between Energy Fuels and the Navajo Nation during Q4-2024 that will satisfy the Navajo Nation's concerns and reaffirm that uranium ore transportation across the reservation will comply with all applicable laws and regulation and will be conducted in a manner that fully protects the health, safety, welfare and environment of the Navajo Nation and its citizens.
Energy Fuels has voluntarily agreed to hold off transporting uranium ore across the Navajo Nation for a reasonable time while the parties engage in good faith discussion aimed at reaching suitable agreement. Pending such an agreement, mining is continuing at the Pinyon Plain mine, but as a reduced rate with mined ore being stockpiled at the mine site and with underground mine development activities continuing at an accelerated rate. It is expected that ore haulage will re-commence and mining will continue at normal or accelerated rates (to the extent underground development at the mine has been accelerated) once these discussions are concluded.
Once production is fully ramped up to commercial levels at the three mines, which is currently planned for later in 2024, subject to a positive and timely conclusion of discussions with the Navajo Nation on ore transport from the Pinyon Plain mine to the Mill, the Company expects to be producing uranium at a run-rate of approximately 1.1 to 1.4 million pounds per year. Ore mined from these three mines during 2024 will be stockpiled at the Mill for processing that is anticipated to start in late 2024 or in 2025, subject to market conditions, contract requirements and the Mill’s schedule.
The Company expects to continue rehabilitation and development work at its Whirlwind mine in preparation for future production. Although the timing of the Company’s plans to extract and process mineralized materials from the Whirlwind mine will be based on contract requirements, inventory levels, and/or sustained improvements in general market conditions, the Company currently expects the Whirlwind mine, along with the Company’s Nichols Ranch ISR project, to commence uranium production within one (1) year from a “go” decision, which could increase Energy Fuels' uranium production to a run-rate of over two (2) million pounds of U3O8 per year starting in 2026, as market conditions may warrant.
In 2024, the Company also plans to advance permitting and development on its Roca Honda Project, a large, high-grade conventional project in New Mexico and its Bullfrog Project in Utah, which together with its Sheep Mountain Project, a large conventional project in Wyoming, could expand the Company’s uranium production to a run-rate of up to five million pounds of U3O8 per year in the coming years. The Company is also continuing to maintain required permits at its other conventional projects, including the Energy Queen mine. All these projects serve as important pipeline assets for the Company’s future conventional production capabilities, as market conditions may warrant.
ISR Extraction and Recovery Activities
Although the Company does not expect to produce significant quantities of U3O8 in 2024 from Nichols Ranch, the Company plans to undertake exploration and development activities in 2024 to expand the resources at the Nichols Ranch Project and to further develop wellfields to be ready for potential recommencement of production within one year from a “go” decision, as market conditions warrant. At Nichols Ranch the Company currently holds 34 fully permitted, undeveloped wellfields, including four additional wellfields at the Nichols Ranch wellfields, 22 wellfields at the adjacent Jane Dough wellfields and eight wellfields at the Hank Project, which is fully permitted to be constructed as a satellite facility to the Nichols Ranch Plant.
Inventories
As of September 30, 2024, the Company had approximately 235,000 pounds of finished uranium inventories located at conversion facilities in North America. Additionally, the Company has approximately 805,000 pounds of additional U3O8 contained in stockpiled Alternate Feed Materials and other ore inventory at the Mill or nearby mine sites that can potentially be recovered relatively quickly in the future, as market conditions and contract requirements may warrant. During the nine months ended September 30, 2024, the Company sold 200,000 pounds of uranium under one of its term contracts and 250,000 pounds on the spot market.

As of September 30, 2024, the Company holds approximately 905,000 pounds of finished V2O5 in inventory, and there remains an estimated 1.0 to 3.0 million pounds of additional solubilized recoverable V2O5 remaining in tailings solutions at the Mill awaiting future recovery, as market conditions may warrant.
36


Sales Update and Outlook for 2024
The Company sells uranium into its existing long-term contracts and continually evaluates selling a portion of its inventories on the spot market in response to future upside uranium price movements. The Company also continually evaluates the potential to purchase uranium on the spot market to replace sold inventory, meet contract obligations and gain exposure to future price increases.
Uranium Sales
The Company has four long term contracts with major U.S. nuclear utilities and entered into spot sale agreements with three customers during the nine months ended September 30, 2024. Under these contracts, the Company sold 450,000 pounds of U3O8 during the nine months ended September 30, 2024 with a weighted-average sales price of $84.23 per pound.
The Company recently entered into a fourth long-term utility contract. The four long-term utility contracts require future deliveries of uranium between 2025 and 2030, with base quantities totaling 2.80 million pounds of uranium sales remaining over the period, and up to 4.25 million pounds of uranium, if all remaining options are exercised. Having observed a marked uptick in interest from nuclear utilities seeking long-term uranium supply, the Company remains actively engaged in pursuing additional selective long-term uranium sales contracts.
The Company completed the following sales for the nine months ended September 30, 2024:
January 2024: sold 200,000 pounds of U3O8 for $15.03 million ($75.13 per pound) into its existing portfolio of long-term contracts.
March 2024: sold 100,000 pounds of U3O8 on the spot market for $10.29 million ($102.88 per pound).
June 2024: sold 100,000 pounds of U3O8 on the spot market for $8.59 million ($85.90 per pound).
September 2024: sold 50,000 pounds of U3O8 on the spot market for $4.00 million ($80.00 per pound).
The Company holds uncommitted inventory and, with the benefit of future production, will continue to evaluate additional spot and/or long-term uranium sales opportunities for the remainder of 2024 and beyond.
Vanadium Sales
The Company did not sell any vanadium during the nine months ended September 30, 2024. The Company expects to sell its remaining finished vanadium product when justified into the metallurgical industry, as well as other markets that demand a higher purity product, including the aerospace, chemical, and potentially the vanadium battery industries. The Company expects to sell to a diverse group of customers in order to maximize revenues and profits. The vanadium produced in the 2018/19 Pond Return campaign was a high-purity vanadium product of 99.6%-99.7% V2O5. The Company believes there may be opportunities to sell certain quantities of this high-purity material at a premium to reported spot prices, which it has done from time-to-time in the past.
The Company intends to continue to selectively sell its V2O5 inventory on the spot market as markets warrant but will otherwise continue to maintain its vanadium in inventory.
Rare Earth Sales
During the nine months ended September 30, 2024, the Company did not have any rare earth sales. During the three months ended June 30, 2024, the Company completed the commissioning of the Mill’s newly installed Phase 1 separation circuit, from which it produced approximately 38 tonnes of separated NdPr in 2024, all of which it intends to sell to Neo Performance Materials (“Neo”) under previous contractual arrangements. Additionally, the Company has approximately 28 tonnes of NdPr plus approximately 4 tonnes of Sm+ RE Carbonate in solution in its Phase 1 separation circuit.
While the Company continues to make progress on its mixed RE Carbonate and separated REE production and additional capital is spent on process enhancements, improving recoveries, product quality and other optimization, profits from this initiative are expected to be minimal until such time when monazite throughput rates are increased and optimized. Throughout this process, the Company is gaining important knowledge, experience and technical information, all of which are valuable for current and future mixed RE Carbonate production and planned future production of separated REE oxides and other advanced REE materials at the Mill or elsewhere.
37


Rare Earth Element Initiatives
Acquisition of Base Resources
On October 2, 2024, EFR completed its Transaction with Base Resources pursuant to the Deed. Under the Deed, at closing, each holder of ordinary shares of Base Resources received Share Consideration and AUS$0.065 in cash, paid by way of a special dividend by Base Resources to its shareholders. The total Share Consideration issued by Energy Fuels was approximately $178 million and the total special dividend value was approximately US$55.1 million. Holders of ordinary shares of Base Resources that reside in certain jurisdictions will receive the net proceeds from the sale of the Company’s common shares made by a nominee in lieu of the Share Consideration. See Note 18 – Subsequent Events.
The Company, through its newly acquired subsidiary Base Resources (as of October 2, 2024), owns the Toliara Project which is a world-class, advanced-stage, low-cost, and large-scale HMS project. In addition to its stand-alone, ilmenite and rutile (titanium) and zircon (zirconium) production capability, the Toliara Project also contains large quantities of monazite, which is a rich source of the ‘magnetic’ REEs used in EVs and a variety of clean energy, defense and advanced technologies, as well as a source of recoverable uranium, which, upon development, would be shipped to the Mill for the recovery of REEs and the contained uranium.
Although the Toliara Project holds a mining permit that allows production of Ilmenite, Rutile and Zircon, development at the Project was suspended by the Government of Madagascar in November 2019 pending negotiation of fiscal terms applying to the Toliara Project. The Company is currently negotiating a binding investment agreement (the "Investment Agreement") with the Government of Madagascar that, if successfully negotiated, would set out the key fiscal terms applicable to the Toliara Project and also provide necessary legal clarifications in relation to applicable law. To be effective, the Investment Agreement will require ratification by the Madagascar Parliament. With the recent adoption of a new Mining Code in Madagascar and the Company and the Government of Madagascar making sound progress on fiscal terms negotiations, the Company believes the Investment Agreement could potentially be finalized in time to have it put before the Madagascar Parliament for ratification during the current Parliamentary session, which ends on December 18, 2024, in which case the suspension would be lifted, and required legal and fiscal stability achieved, during 2024. Aspects intended to facilitate the inclusion of Monazite on the Toliara Project's mining permit as soon as reasonably practicable after fiscal terms are agreed are included in the scope of current negotiations. However, there can be no assurance as the to the timing of completion of fiscal terms negotiations and lifting of the current suspension, the timing for achieving sufficient legal and fiscal stability or the timing for approval of the addition of Monazite to the mining permit. If such approvals are not obtained, or obtained on terms less favorable than expected, this could delay any final investment decision in relation to the Toliara Project or prevent or otherwise have a significant effect on the development of the Toliara Project or ability to recover Monazite from the Toliara Project.
Base Resources also owns the Kwale HMS project in Kenya, which is nearing completion of its mine life and commencement of reclamation activities.
Joint Venture with Astron on the Donald Project
On June 3, 2024, the Company executed JV Agreements with Astron, creating the Donald Project JV to jointly develop and operate the Donald Project in Australia, which is a well-known HMS and REE deposit that the Company believes could provide it with another near-term, low-cost, and large-scale source of monazite sand that, upon development, would be transported to the Mill for the recovery of separated REE products along with the contained uranium. The Donald Project has most licenses and permits in place (or at an advanced stage of completion). The JV Agreement provides Energy Fuels the right to invest up to AUS$183 million (approximately $127 million at September 30, 2024 exchange rates) to earn up to a 49% interest in the Donald Project JV, of which approximately $10.6 million is expected to be invested in 2024 in preparation of a final investment decision (“FID”), and, if a positive FID is made, the remainder would be invested to develop the project and to earn into the full 49% interest in the Donald Project JV. In addition, the Company would issue Common Shares to Astron having a value of up to $17.5 million, of which $3.5 million of Common Shares were issued in September 2024 upon the satisfaction of certain conditions precedent and the remainder would be issued upon a positive FID. See Note 3 – Transactions.
REE Separation Circuits at the Mill
The Company continues to make progress toward full REE separation capabilities at the Mill to produce both “light” and “heavy” separated REE products in the coming years. The Company has been producing a mixed RE Carbonate from monazite sands at the Mill since 2021. Energy Fuels recently completed the modification and enhancement of its infrastructure at the Mill (“Phase 1”), which is now capable of producing commercial quantities of separated NdPr. The Company is also planning further enhancements to expand its NdPr production capability (“Phase 2”) and to produce separated dysprosium (“Dy”), terbium (“Tb”) and potentially other REE materials in the future (“Phase 3”) from monazite and potentially other REE process
38


streams. The Company is focused on monazite at the current time, as it has superior concentrations of these four critical REEs (NdPr, Dy and Tb) compared to many other REE-bearing minerals. These REEs are used in the powerful neodymium-iron-boron (“NdFeB”) magnets that power the most efficient EVs, along with uses in other clean energy and defense technologies. For reference, a typical EV utilizes approximately one (1) to two (2) kilograms of NdPr oxide in its drivetrain. The uranium contained in the monazite, which is generally comparable to typical Colorado Plateau uranium deposits, will also be recovered at the Mill.
In 2022, the Company began development of its Phase 1 REE separation facilities at the Mill, which were completed in late Q1-2024, fully commissioned in Q2-2024 with the initial run completed in Q3-2024. The Phase 1 REE separation facilities involve modifications and enhancements to the existing solvent extraction (“SX”) circuits at the Mill and have the design capacity to process approximately 8,000 to 10,000 tonnes of monazite per year, producing roughly 4,000 to 6,000 tonnes of total rare earth oxides (“TREO”), containing roughly 850 to 1,000 tonnes of recoverable separated NdPr per year. Because Energy Fuels is utilizing existing infrastructure at the Mill, Phase 1 capital including commissioning totaled approximately $19 million (depending on the offset value of NdPr production during the commissioning process, which has yet to be sold). This is favorable to our initial budget by approximately $6 million due to higher than expected quantities of NdPr produced during commissioning.
During Phase 2, Energy Fuels expects to expand its NdPr separation capabilities at the Mill, with an expected capacity to process approximately 30,000 to 60,000 tonnes of monazite per year, containing approximately 15,000 to 30,000 tonnes of TREO, containing approximately 3,000 to 6,000 tonnes of NdPr per year, or sufficient NdPr for 1.5 to 6.0 million EVs per year. Phase 2 is also expected to add a dedicated monazite “crack-and-leach” circuit to the Mill’s existing leach circuits, which may be developed as the first stage of Phase 2, prior to construction of the expanded NdPr separation capabilities. The Company expects to complete Phase 2 in 2028, subject to licensing, financing, and receipt of sufficient monazite feed.
During Phase 3, Energy Fuels expects to add “heavy” REE separation capabilities at the Mill, including the production of Dy, Tb, and potentially other separated REE’s and advanced materials. The Company will also evaluate the potential to produce lanthanum (“La”) and cerium (“Ce”) products, along with potentially other REE products. Monazite naturally contains higher concentrations of “heavy” REEs, including Dy and Tb, versus many other REE-bearing ores, mainly due to the presence of another REE-bearing phosphate mineral called “xenotime.” Phase 3 is expected to enable Energy Fuels to produce separated Dy, Tb, and potentially other “light” and “heavy” products. Prior to the construction of Phase 3, the “heavy” Sm+ RE carbonate produced during Phases 1 and 2 will either be sold on the market or stockpiled at the Mill as feed for separation into Dy and Tb and potentially other separated REE's and advanced materials at the Mill once the Phase 3 separation circuit is available. The Company expects to complete Phase 3 in 2028, subject to licensing, financing, and receipt of sufficient feed.
In addition to the acquisition of Base Resources and the Donald Project JV with Astron described above, the Company completed its purchase of the Bahia Project in Brazil on February 10, 2023. The Bahia Project is a well-known HMS deposit that has the potential to supply 3,000 – 10,000 tonnes of natural monazite per year to the Mill for decades for processing into high-purity REE oxides and other materials. 3,000 – 10,000 tonnes of monazite contains approximately 1,500 – 5,000 tonnes of TREO, including 300 – 1,000 tonnes of NdPr and significant commercial quantities of Dy and Tb. The Bahia Project alone would be expected to supply enough NdPr oxide to power 150,000 to 1 million EVs per year. While Energy Fuels’ primary interest in acquiring the Bahia Project is the REE-bearing monazite, the Bahia Project is also expected to produce large quantities of high-quality ilmenite and rutile (titanium) and zircon (zirconium) minerals that are also in high demand.
The acquisition of the Bahia Project is a part of the Company’s efforts to build a large and diverse book of monazite supply for its rapidly advancing REE processing business. The Company expects to procure monazite through Company-owned mines like the Bahia Project, joint ventures or other collaborations, and open market purchases, like the Company’s current arrangement with The Chemours Company, its acquisition of Base Resources and the Toliara Project and its joint venture interest in the Donald Project.
Recovering Medical Isotopes for Advanced Cancer Therapies
On August 16, 2024, the Company acquired RadTran, a private company specializing in the separation of critical radioisotopes, to further the Company’s plans for development and production of medical isotopes used in cancer treatments. RadTran’s expertise includes separation of Ra-226 and Ra-228 from uranium process streams. This strategic acquisition is expected to significantly enhance Energy Fuels’ planned capabilities to address the global shortage of these essential isotopes used in emerging TAT for cancer treatment. See Note 3 – Transactions.
Since July 2021, Energy Fuels and RadTran have been working under a Strategic Alliance Agreement to evaluate the feasibility of recovering Ra-226 and Ra-228 from existing uranium process streams at the Mill. Recovered Ra-226 and Ra-228 would be made available to the pharmaceutical industry and others to enable the production of Ac-225, Pb-212 and potentially other
39


leading medically attractive TAT isotopes. These isotopes are critical components in the development of targeted alpha therapies, which offer promising new treatments for various cancers. The global shortage of Ra-226 and Ra-228 currently presents a significant barrier to the advancement and commercialization of these therapies.
Energy Fuels received regulatory approval and licensing in 2023 for the concentration of R&D quantities of Ra-226 at the Mill and is currently completing engineering on its R&D pilot facility for Ra-226 production. During the remainder of 2024, Energy Fuels plans to set up the first stages of the pilot facility and expects to produce R&D quantities of Ra-226 for testing by end-users of the product. Upon successful production of R&D quantities of Ra-226, Energy Fuels plans to develop capabilities at the Mill for the commercial-scale production of Ra-226 and potentially Ra-228 in 2027-2028, conditional on completion of engineering design, securing sufficient offtake agreements for final radium production, and receipt of all required regulatory approvals. The Company’s current R&D activities are being conducted using existing Mill facilities without the need for capital improvements of any significance. Capital development for future commercial production capabilities, upon successful production at the R&D level, would be expected to be supported by future offtake agreements for radium production.
Under the Acquisition, the purchase price paid by Energy Fuels to the owners of RadTran consisted of: (i) on closing, $1.5 million in cash, $1.5 million in Common Shares and the grant of a 2% royalty on future revenues from the sale of produced radium, as well as certain other contractual commitments; and up to an additional $14 million in cash and Common Shares based on the satisfaction of a number of performance-based milestones, including achieving initial production, securing suitable offtake agreements to justify commercial production and reaching commercial production. See Note 3 – Transactions for more information.
The San Juan County Clean Energy Foundation
On September 16, 2021, the Company announced its establishment of the San Juan County Clean Energy Foundation (the “Foundation”), a fund specifically designed to contribute to the communities surrounding the Mill in southeastern Utah. Energy Fuels deposited an initial $1 million into the Foundation at the time of formation and now provides ongoing funding equal to 1% of the Mill’s revenues, thereby providing an ongoing source of funding to support local priorities. The Foundation focuses on supporting education, the environment, health/wellness, and local economic development in the City of Blanding, San Juan County, the White Mesa Ute Community, the Navajo Nation and other area communities.
An Advisory Board, comprised of local citizens from San Juan County, evaluates grant applications on a quarterly basis and makes recommendations to the Foundation’s Managers for final review and approval. As of September 30, 2024, the Foundation has awarded 25 grants totaling $0.55 million, of which $0.25 million was committed to American Indian initiatives.
Market Update
Uranium
According to monthly price data from TradeTech LLC (“TradeTech”), uranium spot prices decreased by 4% during the three months ended September 30, 2024 from $85.00 per pound as of June 30, 2024 to $82.00 per pound as of September 30, 2024. Weekly uranium spot prices per TradeTech during the third quarter ranged from a high of $86.00 per pound during the week of July 12, 2024 to a low of $79.00 per pound during the week of August 30, 2024. TradeTech price data indicates that long-term U3O8 prices increased from $80.00 as of June 30, 2024 to $82.00 as of September 30, 2024. On October 28, 2024, TradeTech reported a spot price of $81.00 per pound and a long-term price of $82.00 per pound U3O8.
The Company continues to believe that certain uranium supply and demand fundamentals point to higher sustained uranium prices in the future, including significant production cuts in recent years, along with significant increased demand from utilities, financial entities, traders and producers. Recently, large technology companies including Google, Microsoft and Amazon have announced their interest in using nuclear energy to meet growing demand for energy needed for artificial intelligence. Globally, the Company believes that nuclear energy is seeing greater acceptance by governments and policymakers as a solution to addressing the issues of climate change, increased energy demand and energy security. The Company believes that financial entities purchasing uranium on the spot market for long-term investment continue to represent a fundamental shift in the uranium market due to increasing demand and removing readily available material from the market that would otherwise serve as supply to utilities, traders and others. Further, the Company believes that Russia’s ongoing invasion of Ukraine has sparked a widespread trend away from Russian-sourced nuclear fuel supply. On May 13, 2024, President Joe Biden signed the Prohibiting Russian Uranium Imports Act, which bans the import of Russian uranium products into the U.S. Under the ban, which commences 90 days after enactment and terminates in 2040, all imports of uranium products from Russia will be banned, subject to waivers in the event “no alternative viable source of low-enriched uranium is available to sustain the continued operation of a nuclear reactor or U.S. nuclear energy company.” However, the U.S. Department of Energy (“DOE”) is currently granting waivers to the ban.
40


The Company also continues to believe that a large degree of uncertainty exists in the market, primarily due to transportation issues, trade issues, the life of existing uranium mines, uncertainty on the timing and success of the commissioning of new mines, conversion and enrichment bottlenecks, the opaque nature of inventories and secondary supplies, unfilled utility demand, geopolitical risks including Russia’s ongoing invasion of Ukraine, and the market activity of state-owned uranium and nuclear companies.
The Company continues to closely monitor uranium markets and seek additional opportunities to enter into long-term sales contracts with utilities at prices that sustain production, cover overhead costs and provide a reasonable rate-of-return to investors while also providing the Company and its shareholders with exposure to further upside price movements. The Company commenced production at its Pinyon Plain, La Sal and Pandora mines in 2023 and is also continuing to evaluate its ramp-up back into production at certain of its conventional mines in anticipation of its fulfillment obligations, as well as the timing and method for the purchase and disposition of its uranium inventories, including selling into the spot market or as a part of one or more term contracts.
Rare Earth Elements
REEs are a group of 17 chemical elements (the 15 elements in the lanthanum series, plus yttrium and scandium) that are used in a variety of clean energy and advanced technologies, including wind turbines, EVs, cell phones, computers, flat panel displays, advanced optics, catalysts, medicine and national defense applications. Monazite, the source of REEs currently utilized by the Company, also contains significant recoverable quantities of uranium, which fuels the production of carbon-free electricity using nuclear technology. According to industry analyst Wood-Mackenzie, most demand for REEs is in the form of separated REEs, “as most end-use applications require only one or two separated rare earth compounds or products.” (Wood Mackenzie, Rare Earths, Outlook to 2030, 20th Edition). The main uses for REEs include: (i) battery alloys; (ii) catalysts; (iii) ceramics, pigments and glazes; (iv) glass polishing powders and additives; (v) metallurgy and alloys; (vi) permanent magnets; (vii) phosphors; and (viii) others (Adamas Intelligence). By volume, REEs used for permanent magnets within a plug-in hybrid EV (PHEV) and EV drive unit motor (neodymium (Nd), praseodymium (Pr), dysprosium (Dy), and terbium (Tb)) and catalysts (cerium (Ce) and lanthanum (La)) comprised 60% of total consumption, yet over 90% of the value consumed.
Typical natural monazite sands from the southeast U.S. average approximately 55% TREO and 0.20% uranium, which is the typical grade of uranium found in uranium mines that have historically fed the Mill. Of the 55% TREO typically found in the monazite sands, the NdPr comprises approximately 22% of the TREO. NdPr is among the most valuable of the REEs, as it is the key ingredient in the manufacture of high-strength permanent magnets, which are essential to the lightweight and powerful synchronous motors required in EVs and permanent magnet wind turbines used for renewable energy generation, as well as in an array of other modern technologies, including mobile devices and defense applications. Monazite concentrates also contain higher concentrations of “heavy” REEs, including dysprosium (Dy) and terbium (Tb) used in permanent magnets, relative to other common REE ores.
The Company is currently primarily focused on NdPr, Tb, Dy and, to a lesser extent, La, Ce and Sm. The REE supply chain starts at a mine. REEs are mined both as a primary target, like the Mountain Pass REE mine in California, and as a byproduct, which is the case of Chemours’ Offerman Mineral Sand Plant as well as HMS from the Donald Project, Toliara Project and Bahia Project, where the natural monazite sands are physically separated from the other mined sands. Mining creates an ore, which in the case of the Chemours, Donald, Toliara and Bahia material is the natural monazite sands that are physically separated from the other mined mineral sands. The ore then goes through a process of cracking and cleaning at the Mill that may include acids or caustic solutions, elevated temperature and pressure to recover the uranium and free the REEs from the mineral matrix. After removal of the uranium, which will be sold into the commercial nuclear fuel cycle for the creation of carbon-free nuclear energy, this solution is cleaned of any remaining deleterious elements (including remaining radioactive elements) and made into an RE Carbonate, which is a form acceptable as an SX feedstock for REE separation. SX facilities then use solvents and a series of mixer-settlers for the separation of the REEs in the RE Carbonate from each other and to create the desired purified REE products (often as oxides) for the market or particular end user. Separated REE products are typically sold to various markets, depending on the use. Separated REE products can be made into REE metals and metal-alloys, which are used for magnets and other applications.
To date, substantially all RE Carbonate produced by the Mill has been sold to Neo. The Company also recently commissioned its Phase 1 circuit capable of producing up to 850 to 1,000 tonnes of separated NdPr per year directly from leach solutions at the Mill (without the need to prepare an RE Carbonate) and is designing facilities capable of producing up to 4,000 to 6,000 tonnes of separated NdPr per year, along with separated Dy, Tb and other REEs. The Company is also evaluating the potential to produce other downstream REE materials, including REE metals and alloys, in the future at the Mill or elsewhere in the U.S.
REEs are commercially transacted in a number of forms and purities. Therefore, there is no single price for REEs collectively, but numerous prices for various REE compounds and materials. The primary value that the Company expects to generate in the
41


short- to medium-term will come from NdPr, Dy, Tb, Ce and La, as the price the Company receives from the sale of its RE Carbonate is tied to the prices of those REE oxides. In addition, as discussed above, the Company commenced production of separated NdPr in 2024. The following table sets forth certain REE compounds and materials mid-point prices in RMB¥/kg and their approximate value in USD$/kg, according to date from Asian Metal:
June 30, 2024September 30, 2024Percent October 28, 2024
Product(RMB¥/kg)($/kg)(RMB¥/kg)($/kg)Change(RMB¥/kg)($/kg)
NdPr Oxide
(Pr6O11: 25%;
Nd2O3): 75%)
361 49.63425 60.5518 %421 59.01
Ce Oxide (99.9%)7.251.007.051.01(3)%6.950.98
La Oxide (99.9%)3.900.543.700.53(5)%3.700.52
Dy Oxide1,810 2491,770 252(2)%1,740 244
Tb Oxide5,350 737 5,800 827 %5,850 821 

The REE market is dominated by China, which produces nearly 90% of refined REE products according to the International Energy Agency. According to Wood Mackenzie, “The rare earths industry is poised for significant growth as global demand, particularly driven by renewable energy technologies like electric vehicles and wind turbines, continues to rise. Efforts to diversify supply chains are intensifying, with new mining projects being explored worldwide. Despite some short-term market pressures, long-term prospects remain strong, with prices for NdPr oxide expected to stabilize as market sentiment is expected to improve through 2024.”
While China consumes the most REEs in its manufacturing industries, much of it is consumed in the manufacture of end-use goods for export and by non-Chinese companies operating within China. REE separation facilities are additionally located in Vietnam, India, as well as Neo’s Silmet in Estonia, and use a variety of feedstocks and sources with small-scale or experimental operational facilities located elsewhere (Russia included).
The Company sees its commercial production of RE Carbonate to date and its recent commercial production of separated NdPr in 2024 as the first steps in an effort to restore the REE supply chain in the U.S., where one currently does not exist. By acquiring the Bahia Project, the Toliara Project and the right to earn into a 49% interest in the Donald Project, the Company has taken the second step in restoring the REE supply chain in the US. Upon successful development of those projects, expected to be in the 2027-2028 time frame, the Company will have secured monazite sources capable of producing up to approximately 4,500 tonnes per year of separated NdPr, of which up to 1,000 tonnes per year can be produced utilizing existing Mill facilities. The Company’s next step in restoring the REE supply chain in the US will be the development of the Mill’s planned hase 2 and 3 separation circuits, also expected in the 2027-2028 time frame, which would allow the Mill to produce up to 6,000 tonnes per year of separated NdPr oxides, along with 200 to 300 tonnes per year of separated Dy and Tb, which would utilize all the monazite expected to be mined from the Company’s Bahia, Toliara and Donald Projects, along with additional monazite expected to be sourced from Chemours’ mines on the east coast of the US and others. That amount of separated REE oxides would provide the REEs needed for the permanent magnets in up to 6 million EVs/PHEVs per year. As demand for clean energy technologies and other advanced technologies increases in the coming years, the Company expects demand and prices for REEs to increase. Increases in supply sources for REEs are expected in conjunction with this anticipated rising demand.
Vanadium
Vanadium is a metallic element that, when converted into ferrovanadium (“FeV”) (an alloy of vanadium and iron), is used primarily as an additive to strengthen and harden steel and make it anti-corrosive. According to market consultant FastMarkets, over 90% of FeV is used in the steel industry. In addition, vanadium is used in the aerospace and chemical industries, and continues to see interest in energy storage technologies, including vanadium redox flow batteries. China is the largest global producer of vanadium, with additional production coming from Russia, South Africa, and Brazil (Roskill).
The Company believes one of the main drivers of V2O5 prices is demand for steel, including global prospects for economic growth, construction, infrastructure and auto manufacturing. According to Fastmarkets, spot vanadium prices have decreased due to “lower long-term contract offers from the major producers”. The same report indicated that “lower spot vanadium pentoxide prices upstream also put pressure on China's ferro-vanadium producers and traders to lower their offers, with less buying activity heard in the market.” China domestic vanadium prices dip amid reduced long-term contract offers, September 26, 2024.
42


During the three months ended September 30, 2024, the mid-point price of vanadium in Europe decreased by 14% from $6.00 per pound V2O5 as of June 30, 2024 to $5.19 per pound V2O5 as of September 30, 2024. The price of vanadium has ranged from a high of $6.00 per pound V2O5 between July 1, 2024 and August 1, 2024 and a low of $5.19 per pound V2O5 between September 27, 2024 and September 30, 2024. As of October 28, 2024, the price of vanadium was $5.25 per pound V2O5.
Known Trends or Uncertainties
The Company has had negative net cash flows from operating activities and net losses in previous years, in part due to depressed uranium and vanadium prices, along with low quantities of monazite to process into salable RE Carbonate or separated NdPr, which has not allowed the Company to realize economies of scale. We are not aware at this time of any trends or uncertainties that have had or are reasonably likely to have a material impact on revenues or income of the Company, other than: (i) recent strengthening of uranium markets, which could result in the Company selling inventories and future production at increased prices and/or signing additional contracts with nuclear utilities for the long-term supply of uranium; (ii) U.S. government laws and programs, including the recent ban on Russian uranium imports and efforts to restore domestic nuclear fuel capabilities, which could result in improved uranium sales prices; (iii) volatility in prices of uranium, vanadium, HMS, REEs and our other primary metals; and (iv) the Company’s HMS, REE and TAT radioisotope initiatives, which, if successful, could result in improved results from operations in future years. We are not aware at this time of any events that are reasonably likely to cause a material change in the relationship between costs and revenue of the Company.
Continued Efforts to Minimize Costs
Although the Company is pursuing two new initiatives - its HMS/REE and TAT radioisotope initiatives - in addition to its existing uranium and vanadium products, which will require the Company to grow certain of its operations, the Company will continue to seek ways to minimize the costs of all its operations where feasible while maintaining its critical capabilities, manpower and properties.
43


Results of Operations
Three Months Ended September 30, 2024 Compared to Three Months Ended September 30, 2023
The following table summarizes the results of operations for the three months ended September 30, 2024 and 2023 (in thousands of U.S. dollars):
Three Months Ended September 30,IncreasePercent
20242023(Decrease)Change
Revenues
Uranium concentrates$4,000 $10,473 $(6,473)(62)%
RE Carbonate
— 288 (288)*
Alternate Feed Materials, processing and other47 226 (179)(79)%
Total revenues 4,047 10,987 (6,940)(63)%
Costs applicable to revenues
Costs applicable to uranium concentrates1,847 5,266 (3,419)(65)%
Costs applicable to RE Carbonate— 282 (282)*
Total costs applicable to revenues1,847 5,548 (3,701)(67)%
Other operating costs and expenses
Exploration, development and processing3,619 2,516 1,103 44 %
Standby1,645 2,281 (636)(28)%
Accretion of asset retirement obligations327 282 45 16 %
Selling, general and administration (excluding share-based compensation)6,033 6,011 22 — %
Share-based compensation1,027 1,293 (266)(21)%
Transactions and integration related costs1,462 — 1,462 *
Total operating loss(11,913)(6,944)(4,969)72 %
Other income (loss)
Gain on sale of assets— *
Other income (loss)(174)17,413 (17,587)*
Total other income (loss)(166)17,413 (17,579)*
Net income (loss)$(12,079)$10,469 $(22,548)*
Basic net income (loss) per common share$(0.07)$0.07 $(0.14)*
Diluted net income (loss) per common share$(0.07)$0.07 $(0.14)*
*Not meaningful.








44


The following table sets forth selected operating data and financial metrics for the three months ended September 30, 2024 and 2023.
Three Months Ended September 30,IncreasePercent
20242023(Decrease)Change
Volumes sold
Uranium concentrates (lbs.)
50,000 180,000 (130,000)(72)%
RE Carbonate (kgs.)— 26,167 (26,167)*
Realized sales price
Uranium concentrates ($/lb.)
$80.00 $58.18 $21.82 38 %
RE Carbonate ($/kg.)$— $10.99 $(10.99)*
Costs applicable to revenues
Uranium concentrates ($/lb.)
$36.93 $29.25 $7.68 26 %
RE Carbonate ($/kg.)$— $10.75 $(10.75)*
*Not meaningful.
For the three months ended September 30, 2024, we incurred a net loss of $12.08 million or $0.07 per share compared to net income of $10.47 million or $0.07 per share for the three months ended September 30, 2023. The change between periods was primarily due to mark-to-market unrealized gains on marketable securities and our Convertible Note as well as higher revenues during the three months ended September 30, 2023 combined with transaction and integration related costs for the acquisition of Base Resources and formation of the Donald Project JV of $1.46 million during the three months ended September 30, 2024.
Revenues
Uranium concentrates
Revenues from uranium concentrates decreased by $6.47 million to $4.00 million for the three months ended September 30, 2024 from $10.47 million for the three months ended September 30, 2023 due to lower volumes sold, partially offset by higher average realized sales prices. Lower sales volumes (calculated as the change in period-to-period sales volumes times the prior period realized price) accounted for an approximate $7.56 million decrease in revenue between periods. Higher realized sales prices (calculated as the change in the period-to-period average realized price times the current period sales volume sold) accounted for an approximate $1.09 million increase between periods.
RE Carbonate
Revenues from RE Carbonate were $0.29 million for the three months ended September 30, 2023 due to a completed sale of 26,167 kilograms at a realized sales price of $10.99 per kilogram. There were no revenues from RE Carbonate for the three months ended September 30, 2024.
Costs Applicable to Revenues
Costs applicable to uranium concentrates
Costs applicable to uranium concentrates decreased by $3.42 million to $1.85 million for the three months ended September 30, 2024 from $5.27 million for the three months ended September 30, 2023 due to lower volumes sold between periods, partially offset by higher weighted average costs per pound. Lower sales volumes (calculated as the change in period-to-period sales volumes times the prior period weighted average costs per pound) accounted for an approximate $3.80 million decrease in costs between periods. Higher weighted average costs per pound (calculated as the change in the period-to-period weighted average costs per pound times the current period sales volumes sold) accounted for an approximate $0.38 million increase in costs between periods.
45


Costs applicable to RE Carbonate
Costs applicable to RE Carbonate were $0.28 million for the three months ended September 30, 2023 due to a completed sale of 26,167 kilograms at a weighted average costs of $10.75 per kilogram. There were no costs applicable to RE Carbonate for the three months ended September 30, 2024.
Other Operating Costs and Expenses
Exploration, development and processing
Exploration, development and processing costs increased by $1.10 million to $3.62 million for the three months ended September 30, 2024 from $2.52 million for the three months ended September 30, 2023. The increase is primarily due to a net realizable value adjustment to vanadium as a result of lower vanadium prices during the three months ended September 30, 2024 and higher exploration expenses for the Bahia Project between periods.
While we expect exploration and development costs related to our mineral properties to provide added future value to the Company, the Company expenses these costs in part due to the fact that the Company has not established Proven Mineral Reserves or Probable Mineral Reserves as defined by S-K 1300 or NI 43-101 through the completion of a feasibility or pre-feasibility study for any of the Company’s projects as of September 30, 2024, with the exception of its Sheep Mountain and Pinyon Plain Projects.
Standby
Standby costs are related to the care and maintenance of the standby mines and are expensed as incurred. Standby costs decreased by $0.63 million to $1.65 million for the three months ended September 30, 2024 from $2.28 million for the three months ended September 30, 2023 primarily due to the conversion of La Sal Complex into development status from standby status during the fourth quarter of 2023 and then to production status in the first quarter of 2024.
Selling, general and administrative (excluding share-based compensation)
Selling, general and administrative expenses (excluding share-based compensation) were relatively flat at $6.03 million and $6.01 million for three months ended September 30, 2024 and 2023, respectively.
Share-based compensation
Share-based compensation decreased by $0.26 million to $1.03 million for the three months ended September 30, 2024 from $1.29 million for the three months ended September 30, 2023 primarily due to the derived service period completed for most stock appreciation rights, partially offset by the annual 2024 grant of awards coupled with a higher grant date fair value and additional headcount.
Transactions and integration related costs
Transactions and integration related costs are for legal, advisory and accounting fees directly related to the acquisition of Base Resources on October 2, 2024 and the formation of the Donald Project JV on June 3, 2023. Transactions and integration related costs were $1.46 million for the three months ended September 30, 2024. There were no transactions and integration related costs incurred during the three months ended September 30, 2023. See Note 3 – Transactions and Note 18 – Subsequent Event for more information.
Other Income
Other income (loss)
Other loss was $0.17 million, net for the three months ended September 30, 2024. Other income was $17.41 million, net for the three months ended September 30, 2023. The change between periods was primarily due to market-to-market gains on marketable securities and our Convertible Note during the three months ended September 30, 2023. See Note 13 - Supplemental Financial Information for more information.
46


Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023
The following table summarizes the results of operations for the nine months ended September 30, 2024 and 2023 (in thousands of U.S. dollars):
Nine Months Ended September 30,IncreasePercent
20242023(Decrease)Change
Revenues
Uranium concentrates$37,904 $33,278 $4,626 14 %
Vanadium concentrates— 871 (871)*
RE Carbonate
— 2,559 (2,559)*
Alternate Feed Materials, processing and other288 755 (467)(62)%
Total revenues 38,192 37,463 729 %
Costs applicable to revenues
Costs applicable to uranium concentrates16,580 15,318 1,262 %
Costs applicable to vanadium concentrates— 551 (551)*
Costs applicable to RE Carbonate— 2,312 (2,312)*
Total costs applicable to revenues16,580 18,181 (1,601)(9)%
Other operating costs and expenses
Exploration, development and processing8,911 9,432 (521)(6)%
Standby4,641 6,175 (1,534)(25)%
Accretion of asset retirement obligations916 902 14 %
Selling, general and administration (excluding share-based compensation)17,549 16,751 798 %
Share-based compensation3,784 4,033 (249)(6)%
Transactions and integration related costs4,747 — 4,747 *
Total operating loss(18,936)(18,011)(925)%
Other income
Gain on sale of assets10 119,257 (119,247)*
Other income4,066 18,603 (14,537)(78)%
Total other income4,076 137,860 (133,784)*
Net income (loss)$(14,860)$119,849 $(134,709)*
Basic net income (loss) per common share$(0.09)$0.76 $(0.85)*
Diluted net income (loss) per common share$(0.09)$0.75 $(0.84)*
*Not meaningful.
47


The following table sets forth selected operating data and financial metrics for the nine months ended September 30, 2024 and 2023.
Nine Months Ended September 30,IncreasePercent
20242023(Decrease)Change
Volumes sold
Uranium concentrates (lbs.)
450,000 560,000 (110,000)(20)%
Vanadium concentrates (lbs.)
— 79,344 (79,344)*
RE Carbonate (kgs.)— 153,353 (153,353)*
Realized sales price
Uranium concentrates ($/lb.)
$84.23 $59.42 $24.81 42 %
Vanadium concentrates ($/lb.)
$— $10.98 $(10.98)*
RE Carbonate ($/kg.)$— $16.69 $(16.69)*
Costs applicable to revenues
Uranium concentrates ($/lb.)
$36.84 $27.35 $9.49 35 %
Vanadium concentrates ($/lb.)
$— $6.94 $(6.94)*
RE Carbonate ($/kg.)$— $15.08 $(15.08)*
*Not meaningful.
For the nine months ended September 30, 2024, we incurred a net loss of $14.86 million or $0.09 per share compared to net income of $119.85 million or $0.76 per share for the nine months ended September 30, 2023. The change between periods was primarily due to a gain of $119.26 million related to the sale of our Alta Mesa ISR Project in February 2023 and transactions and integration related costs for direct legal, advisory and accounting fees for the acquisition of Base Resources and formation of the Donald Project JV of $4.75 million incurred during 2024, partially offset by an increase in revenue from sales of uranium concentrates driven by higher realized sales prices between periods.
Revenues
Uranium concentrates
Revenues from uranium concentrates increased by $4.62 million to $37.90 million for the nine months ended September 30, 2024 from $33.28 million for the nine months ended September 30, 2023 primarily due to higher realized sales prices, partially offset by lower volumes sold between periods. Higher realized prices (calculated as the change in the period-to-period average realized price times the current period sales volumes sold) accounted for an approximate $11.16 million increase in between periods. Lower sales volumes (calculated as the change in period-to-period sales volumes times the prior period realized price) accounted for an approximate $6.54 million decrease in revenue between periods.
Vanadium concentrates
Revenues from vanadium concentrates were $0.87 million for the nine months ended September 30, 2023 due to the completed sale of 79,344 pounds at a realized sales price of $10.98 per pound. There were no sales of vanadium concentrates for the nine months ended September 30, 2024.
RE Carbonate
Revenues from RE Carbonate were $2.56 million for the nine months ended September 30, 2023 due to the completed sale of 153,353 kilograms at a realized sales price of $16.69 per kilogram. There were no sales of RE Carbonate for the nine months ended September 30, 2024.
48


Alternate Feed Materials, processing and other
Revenues from Alternate Feed Materials, processing and other decreased by $0.47 million to $0.29 million for the nine months ended September 30, 2024 from $0.76 million for the nine months ended September 30, 2023 primarily due to fewer services provided to IsoEnergy Ltd., as successor in interest to CUR, under our mine operating agreement with CUR.
Costs Applicable to Revenues
Costs applicable to uranium concentrates
Costs applicable to uranium concentrates increased by $1.26 million to $16.58 million for the nine months ended September 30, 2024 from $15.32 million for the nine months ended September 30, 2023 due to higher weighted average costs per pound partially offset by lower volumes sold between periods. Higher weighted average costs per pound (calculated as the change in the period-to-period weighted average costs per pound times the current period sales volumes sold) accounted for an approximate $4.27 million increase in costs between periods. Lower sales volumes (calculated as the change in period-to-period sales volumes times the prior period weighted average costs per pound) accounted for an approximate $3.01 million decrease in costs between periods.

Costs applicable to vanadium concentrates
Costs applicable to vanadium concentrates were $0.55 million for the nine months ended September 30, 2023 due to the completed sale of 79,344 pounds at a weighted average cost of $6.94 per pound. There were no costs applicable to vanadium concentrates for the nine months ended September 30, 2024.
RE Carbonate
Costs applicable to RE Carbonate were $2.31 million for the nine months ended September 30, 2023 due to the completed sales of 153,353 kilograms of our RE Carbonate inventories at a weighted average cost of $15.08 per kilogram. There were no costs applicable to RE Carbonate for the nine months ended September 30, 2024.
Other Operating Costs and Expenses
Exploration, development and processing
Exploration, development and processing costs decreased by $0.52 million to $8.91 million for the nine months ended September 30, 2024 from $9.43 million for the nine months ended September 30, 2023 primarily due to lower costs between periods due to the RE Carbonate production program at the Mill during the nine months ended September 30, 2023, which included net realizable value adjustments to RE Carbonate inventory during that period, partially offset by net realizable value adjustments to vanadium as a result of lower vanadium prices during the nine months ended September 30, 2024.
While we expect exploration and development costs related to our mineral properties to provide future value to the Company, the Company expenses these costs in part due to the fact that the Company has not established Proven Mineral Reserves or Probable Mineral Reserves as defined by S-K 1300 or NI 43-101 through the completion of a feasibility or pre-feasibility study for any of the Company’s projects as of September 30, 2024, with the exception of its Sheep Mountain and Pinyon Plain Projects.
Standby
Standby costs are related to the care and maintenance of the standby mines and are expensed as incurred. Standby costs decreased by $1.54 million to $4.64 million for the nine months ended September 30, 2024 from $6.18 million for the nine months ended September 30, 2023 primarily due to the Alta Mesa divestiture on February 14, 2023 and the conversion of La Sal Complex into development status from standby status during the fourth quarter of 2023 and then to production status the first quarter of 2024.
Selling, general and administrative (excluding share-based compensation)
Selling, general and administrative expenses (excluding share-based compensation) increased by $0.80 million to $17.55 million for the nine months ended September 30, 2024 from $16.75 million for the nine months ended September 30, 2023 primarily due to higher salaries and benefits in connection with additional headcount associated with the Company’s efforts to enhance its business processes to prepare for the current and future growth in activity in our uranium and REE operations between periods. Our headcount increased to 195 full-time employees as of September 30, 2024 from 140 full-time employees as of September 30, 2023.
49


Share-based compensation
Share-based compensation decreased by $0.25 million to $3.78 million for the nine months ended September 30, 2024 from $4.03 million for the nine months ended September 30, 2023 primarily due to the derived service period completed for most stock appreciation rights, partially offset by the annual 2024 grant of awards coupled with a higher grant date fair value and additional headcount.
Transactions and integration related costs
Transactions and integration related costs are for legal, advisory and accounting fees directly related to the acquisition of Base Resources on October 2, 2024 and the formation of the Donald Project JV on June 3, 2024. Transactions and integration related costs were $4.75 million for the nine months ended September 30, 2024. There were no transactions and integration related costs incurred during the nine months ended September 30, 2023. See Note 3 – Transactions and Note 18 – Subsequent Events for more information.
Other Income
Gain on sale of assets
For the nine months ended September 30, 2023, we recognized a gain on sale of assets of $119.26 million related to the sale of our Alta Mesa ISR Project to enCore for total consideration of $120 million consisting of $60 million cash and the $60 million Convertible Note as well as a $2.81 million gain related to the sale of our PFN Assets utilized at Alta Mesa. See Note 6 – Property, Plant and Equipment and Mineral Properties for more information.
Other income
Other income decreased by $14.53 million to $4.07 million, net for the nine months ended September 30, 2024 from $18.60 million, net for the nine months ended September 30, 2023 primarily due to market-to-market gains on marketable securities and our Convertible Note during the nine months ended September 30, 2024. See Note 13 – Supplemental Financial Information for more information.
LIQUIDITY AND CAPITAL RESOURCES
Funding of Major Cash Requirements
Our primary short-term and long-term cash requirements are to fund working capital needs and operating expenses, capital expenditures and potential future growth opportunities through ongoing initiatives such as our REE program, Bahia Project, REE separation capacity expansion, Pinyon Plain operational production, TAT radioisotope initiative and earn-in to the Donald Project JV, the acquisition of Base Resources and its Toliara and Kwale Projects, as well as potential business and property acquisitions.
We expect to be able to fund working capital and operating expenses, capital expenditures and currently planned growth initiatives over the next 12 months through available cash balances and product inventory sales, if needed. We may also increase our working capital through issuances of Common Shares pursuant to our ATM in appropriate circumstances. We intend to continue to pursue the acquisition of monazite mineral rights and other uranium producing assets.
Shares Issued for Cash
The Company has an ATM in place, which allows the Company to make Common Share distributions to the extent qualified under a U.S. shelf registration statement on Form S-3 (“Shelf Registration Statement”) and one or more prospectus supplements. The Company’s current Shelf Registration Statement was declared effective on March 22, 2024 and permits the Company to sell any combination of its common shares, warrants, rights, subscriptions receipts, preferred shares, debt securities and/or units in one or more offerings. In conjunction with our Shelf Registration Statement, we filed a Prospectus Supplement with the SEC to our Shelf Registration Statement, qualifying for distribution up to $150.00 million in additional Common Shares under the ATM. Sales made pursuant to the above summarized U.S. shelf registration statements and prospectus supplements are made on the NYSE American at then-prevailing market prices, or any other existing trading market of the Common Shares in the U.S. During the nine months ended September 30, 2024, the Company issued 619,910 Common Shares for net proceeds of $4.78 million under the ATM. See Note 9 – Capital Stock for more information.
50


Working Capital and Future Requirements for Funds
As of September 30, 2024, the Company had working capital of $183.16 million, including $47.46 million in cash and cash equivalents, $101.15 million of marketable securities, approximately 235,000 pounds of uranium finished goods inventory and approximately 905,000 pounds of vanadium finished goods inventory. The Company believes it has sufficient cash and resources to carry out its business plan for at least the next twelve months.
The Company manages liquidity risk through the management of its working capital and its capital structure.
Cash and Cash Flows
The following table summarizes our cash flows (in thousands):
Nine Months Ended September 30,
20242023
Net cash used in operating activities$(7,988)$(10,982)
Net cash used in investing activities(3,590)(15,892)
Net cash provided by financing activities3,558 15,038 
Effect of exchange rate fluctuations on cash held in foreign currencies(265)33 
Plus: release of restricted cash related to sale of assets— 3,590 
Net change in cash, cash equivalents and restricted cash(8,285)(8,213)
Cash, cash equivalents and restricted cash, beginning of period75,024 80,269 
Cash, cash equivalents and restricted cash, end of period$66,739 $72,056 
Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023
Net cash used in operating activities
Net cash used in operating activities decreased by $2.99 million to $7.99 million for the nine months ended September 30, 2024 from $10.98 million for the nine months ended September 30, 2023. The change between periods was primarily due to higher revenues from the sales of uranium concentrates between periods due to a higher realized sales price, partially offset by higher costs applicable to uranium concentrates due to higher costs per pound between periods and transactions and integration costs for legal, advisory and accounting fees directly related to the acquisition of Base Resources and the formation of the Donald Project JV.
Net cash used in investing activities
Net cash used in investing activities decreased by $12.30 million to $3.59 million for the nine months ended September 30, 2024 from $15.89 million for the nine months ended September 30, 2023. The decrease is primarily due to increased maturities of marketable securities of $174.60 million, less additions to property, plant and equipment and mineral properties of $8.90 million (see Note 6 – Property, Plant and Equipment and Mineral Properties for more information), which were partially offset by an increase in purchases of marketable securities of $85.39 million. Further, during the nine months ended September 30, 2023, the Company received proceeds of $56.87 million and $20.00 million from the sale of the Alta Mesa ISR Project and early redemption of our Convertible Note, respectively.
Net cash provided by financing activities
Net cash provided by financing activities was decreased by $11.48 million to $3.56 million for the nine months ended September 30, 2024 from $15.04 million for the nine months ended September 30, 2023. The change between periods was primarily due to lower proceeds of $11.26 million for the issuance of Common Shares for cash, net under the ATM.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of our unaudited condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent liabilities. Certain accounting policies involve judgments and uncertainties to such an extent that there is reasonable likelihood that materially different amounts could have been reported under different conditions, or if different assumptions had been used. We evaluate our estimates and assumptions on a regular basis. We base
51


our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates and assumptions used in preparation of our financial statements. We provide expanded discussion of our more significant accounting policies, estimates and judgments in the Annual Report on Form 10-K for the year ended December 31, 2023. We believe these accounting policies reflect our more significant estimates and assumptions used in preparation of our financial statements.
Off Balance Sheet Arrangements
See Note 14 – Commitments and Contingencies to the unaudited condensed consolidated financial statements for further information on off balance sheet arrangements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
The Company is exposed to risks associated with commodity prices, interest rates and credit. Commodity price risk is defined as the potential loss that we may incur as a result of changes in the market value of uranium, vanadium, HMC and REEs. Interest rate risk results from our debt and equity instruments that we issue to provide financing and liquidity for our business. Credit risk arises from the extension of credit throughout all aspects of our business. Industry-wide risks can also affect our general ability to finance exploration, and development of exploitable resources; such effects are not predictable or quantifiable. Market risk is the risk to the Company of adverse financial impact due to change in the fair value or future cash flows of financial instruments as a result of fluctuations in interest rates and foreign currency exchange rates.
Commodity Price Risk
Our profitability is directly related to the market price of uranium, vanadium, REEs and HMC recovered. We may, from time to time, undertake commodity and currency hedging programs, with the intention of maintaining adequate cash flows and profitability to contribute to the long-term viability of the business. We anticipate selling forward in the ordinary course of business if, and when, we have sufficient assets and recovery to support forward sale arrangements, and forward sale arrangements are available on suitable terms. There are, however, risks associated with forward sale programs. If we do not have sufficient recovered product to meet our forward sale commitments, we may have to buy or borrow (for later delivery back from recovered product) sufficient product in the spot market to deliver under the forward sales contracts, possibly at higher prices than provided for in the forward sales contracts, or potentially default on such deliveries. In addition, under forward contracts, we may be forced to sell at prices that are lower than the prices that may be available on the spot market when such deliveries are completed. Although we may employ various pricing mechanisms within our sales contracts to manage our exposure to price fluctuations, there can be no assurance that such mechanisms will be successful. There can also be no assurance that we will be able to enter into term contracts for future sales of uranium, vanadium, RE Carbonate, separated REE oxides or other REE products or HMC at prices or in quantities that would allow us to successfully manage our exposure to price fluctuations.
Interest Rate Risk
The Company is exposed to interest rate risk on its cash equivalents, deposits, and restricted cash. The Company does not use derivatives to manage interest rate risk. Our interest income is earned in U.S. dollars and is not subject to currency risk.
Currency Risk
The foreign exchange risk relates to the risk that the value of financial commitments, recognized assets or liabilities will fluctuate due to changes in foreign currency rates. The Company does not use any derivative instruments to reduce its exposure to fluctuations in foreign currency exchange rates. As the U.S. Dollar is the functional currency of our U.S. operations, the currency risk has been reduced. We maintain a nominal balance in Canadian dollars and Brazilian Real, resulting in a low currency risk relative to our cash and cash equivalent balances. We also hold equity marketable securities in Canadian dollars.
The following table summarizes, in U.S. dollar equivalents, the Company’s foreign currency (Cdn$/R$) exposures as of September 30, 2024 (in thousands):
Cash and cash equivalents$631 
The table below summarizes a sensitivity analysis for significant unsettled currency risk exposure with respect to our financial instruments as of September 30, 2024 with all other variables held constant. It shows how net income would have been affected by changes in the relevant risk variables that were reasonably possible at that date (in thousands).
52


Change for
Sensitivity Analysis
Increase (Decrease) in Comprehensive Income
Strengthening net earnings+1% change in U.S.dollar / Cdn$ or R$$28 
Weakening net earnings-1% change in U.S.dollar / Cdn$ or R$$(28)

Credit Risk
Credit risk relates to cash and cash equivalents, trade, and other receivables that arise from the possibility that any counterparty to an instrument fails to perform. The Company primarily transacts with highly rated counterparties, and a limit on contingent exposure has been established for any counterparty based on that counterparty’s credit rating. As of September 30, 2024, the Company’s maximum exposure to credit risk was the carrying value of cash and cash equivalents, trade and note receivables and marketable debt securities.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
Our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC and to ensure that material information required to be disclosed is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding disclosure. The Chief Executive Officer and the Chief Financial Officer, with assistance from other members of management, have reviewed the effectiveness of our disclosure controls and procedures as of September 30, 2024, and, based on their evaluation, have concluded that the disclosure controls and procedures were effective as of such date as was disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

53


PART II

ITEM 1. LEGAL PROCEEDINGS
We are not aware of any material pending or threatened litigation or of any proceedings known to be contemplated by governmental authorities that are, or would be, likely to have a material adverse effect upon us or our operations, taken as a whole that was not disclosed in the Company’s Form 10-K for the year ended December 31, 2023, or in this Form 10-Q for the three and nine months ended September 30, 2024.
New Material Disclosure Relating to the Kwale Project, Acquired on October 2, 2024
Kwale Project
Royalty dispute
In connection with its acquisition of the Kwale Project in 2010, Base Titanium Limited (“Base Titanium”), a subsidiary of Base Resources, granted a 2% gross revenue royalty to third parties. The royalty is governed by a Royalty Deed dated July 30, 2010, and was split between the parent company of the project’s vendor, Vaaldium Mining Inc., and the then holder of certain rights in respect of the project, Pangea Goldfields Inc. There was a disagreement between Base Titanium and the current holders of the royalty in respect of the royalty’s scope under the Royalty Deed – specifically, whether, and the extent to which, the royalty applies outside the Kwale Special Mining Lease 23 as it existed at the time of the Kwale Project’s acquisition in 2010 (“2010 SML”). The royalty is currently held by Osisko Gold Royalties Ltd (as to 1.5%), TRR Services UK Limited (as to 0.25%) and Elemental Royalties Limited (as to 0.25%).
While all three current royalty holders initially contested Base Titanium’s interpretation of the royalty’s scope, only Osisko Gold Royalties and TRR Services UK have taken formal steps to enforce their respective claimed rights and on March 13, 2023 commenced arbitration proceedings in the London Court of International Arbitration. The arbitral tribunal determined to only register the arbitration for Osisko Gold Royalties. Base Titanium objected to the jurisdiction of the arbitral tribunal to hear the dispute; however, this objection was dismissed by the arbitral tribunal on February 7, 2024. Base Titanium has appealed to the Ontario Superior Court to decide the matter of jurisdiction, to which Osisko Gold Royalties has bought a motion to stay. The motion to stay and the jurisdiction appeal will be heard together by the Ontario Court on October 25, 2024. In the interim, the arbitration timetable has been extended, with the hearing now slated for September 2025 (subject to the outcome of the Ontario Court proceedings).
At the time of writing, no formal legal proceedings have been commenced by either of the other two royalty holders. These claims should be time barred pursuant to applicable Ontario law.
Osisko Gold Royalties contends that the royalty is payable on all sales from the Kwale Special Mining Lease 23, as subsequently extended. In the arbitration proceedings, Osisko Gold Royalties has sought a declaration that Base Titanium be obliged to calculate and pay the royalty in this manner and, in the alternative, a declaration that Base Titanium be obliged to calculate and pay the royalty on all sales of minerals extracted from the Kwale Central Dune and South Dune, as they evolved over time. Management’s position is that the royalty is only payable on sales from the Central and South Dune deposits, as they were defined at the time of Base Titanium’s acquisition of the Kwale Project in 2010 (which was almost entirely within the 2010 SML).
The southern boundary of the 2010 SML has been extended subsequent to Base Titanium’s acquisition of the project, and the Ore Reserves estimate had been increased, following extensional drilling programs, including the addition of the non-contiguous Mafisini deposit to the south. Base Titanium mined the South Dune deposit that sits outside the 2010 SML plus the Mafisini deposit from July 2021 to January 2024. In line with management’s position on the royalty’s scope, the royalty has not been paid on revenue derived from these areas.
Base Resources and Base Titanium have not publicly disclosed an estimate of any amount for this claim as a reliable estimate of the amount arising from any possible obligation is not considered possible. Base Titanium and Base Resources included the following contingent liability note in their respective accounts for FY24.
“In connection with its acquisition of the Kwale Project in 2010, Base Titanium Limited granted a 2% royalty to third parties owning or having an interest in that project. There is a disagreement between Base Titanium Limited and one of the royalty holders, Osisko Gold Royalties Ltd (Osisko), which holds 75% of the 2% royalty (i.e. a 1.5% royalty) – specifically, whether, and the extent to which, the royalty applies outside the Kwale Special Mining Lease 23 as it existed at the time of the acquisition. Osisko has taken formal steps to enforce its claimed rights in respect of the royalty, which
54


Base Titanium is opposing. The directors have not disclosed an estimate of any amount for this contingent liability as a reliable estimate of the amount arising from any possible obligation cannot be made at this stage.”
Settlement negotiations are ongoing at this time.
Stevedoring Dispute with the Kenya Ports Authority
To operate its ship loading and jetty facility in Likoni (“Jetty Facility”), Base Titanium requires a Port Operating License issued by the Kenya Ports Authority (“KPA”). In March 2014, KPA granted Base Titanium a waiver to operate the Jetty Facility indefinitely until the formal license is approved by the KPA board of directors.
To date, the Port Operating License has not been finalized as KPA has refused to grant the license unless that license includes an obligation on Base Titanium to pay a $1/tonne stevedoring charge on exports from the Jetty Facility. Under applicable KPA tariffs, KPA may levy a $1/tonne charge for stevedoring services it provides. KPA sought to levy such charges shortly prior to Base Titanium’s maiden shipment from the Jetty Facility, which was ultimately paid by Base Titanium under protest to ensure the vessel was permitted to sail.
Base Titanium objects to stevedoring charges being levied by KPA principally on the grounds that (i) Base Titanium’s Jetty Facility is a private facility that was built entirely at Base Titanium’s expense; and (ii) no such stevedoring services are either required of, or are being provided by, KPA and, therefore, a service charge in respect of stevedoring is not applicable and invalid.
In 2017, Base Titanium sought and obtained an injunction from the Kenyan High Court to compel KPA to provide necessary marine services to vessels berthing at the Jetty Facility (“2017 Ruling”). In conjunction, the parties entered consent orders to establish an escrow account where disputed charges are being held pending the final outcome of the dispute.
Base Titanium has sought resolution of the dispute through arbitration commenced in Kenya in February 2017 bought under the Kenya Ports Authority Act (“KPA Act”). Base Titanium has sought a declaration that KPA’s levy of charges purportedly as stevedoring charges is illegal, a permanent injunction against KPA from imposing, levying, charging or in any manner whatsoever demanding stevedoring charges from Base Titanium or its agents or its performing vessels or their agents, a permanent injunction against KPA from unlawfully holding, restraining, detaining or in any way restricting Base Titanium’s shipments or otherwise withholding necessary marine services on purported account of stevedoring charges and the total sum of USD $2,183,065, representing the sums levied directly upon Base Titanium and subsequently paid into the escrow account (as at the date of commencing the arbitration), any other additional sum that may be levied by KPA against Base Titanium on purported account of stevedoring charges, and interest.
It is Base Titanium’s position that, pursuant to the KPA Act, arbitration is the appropriate forum for the dispute. KPA challenged the jurisdiction of the arbitrator to hear the dispute. In late 2019, the arbitrator ruled in favor of arbitration having jurisdiction. In early 2020, this ruling was appealed by KPA to the Kenyan High Court. In March 2022, the Kenyan High Court ruled in favor of Base Titanium upholding the arbitrator’s finding that jurisdiction lay with the arbitrator. Although there is no statutory right of appeal, KPA filed a notice of appeal with the Kenyan Court of Appeal, although this appeal has not progressed. Separately, in February 2021, the KPA was successful in their Kenyan High Court bid to have the appointed arbitrator removed. Base Titanium and KPA were directed by the Kenyan High Court to seek appointment of a new arbitrator.
KPA separately appealed the 2017 Ruling, with the appeal heard by the Kenyan Court of Appeal in November 2022. In April 2023, the Kenyan Court of Appeal dismissed KPA’s appeal, paving the way for Base Titanium to seek appointment of a new arbitrator. Base Titanium has not yet sought the appointment of a new arbitrator pending the outcome of discussions between the parties.
In June 2023, Base Titanium re-engaged with the KPA to discuss the applicability of the stevedoring charges and explore the prospects of an agreed resolution. Base Titanium wrote to the KPA in July 2023 with the same “package proposal” first put to them in 2019, which was considered a reasonable position for both parties. KPA rejected this proposal in November 2023. In May 2024, Base Titanium provided a renewed proposal. No formal response has been received from KPA to the May 2024 proposal, however KPA rejected this proposal in recent meetings. While KPA is expected to formally respond in the coming weeks (possibly with a counter proposal), the prospects of reaching an agreed resolution are considered low. Base Titanium will likely need to recommence formal dispute resolution proceedings through arbitration.
As at the time of writing, the amount in dispute is approximately $4.6 million (with $1.4 million previously paid, and approximately $3.2 million held in the escrow account).

55


Mivumoni B Village
On March 18, 2021, a local landholder, Michael Kiswili (on his own behalf and on behalf of 65 others (collectively, the “Petitioners”)) filed a petition against Base Titanium in the Environment and Land Court at Mombasa alleging failings in the Environmental Impact Assessment process for the Kwale Project, excessive noise and air pollution from dust and adverse consequences of contaminated water allegedly caused by Base Titanium’s operations. Base Titanium denies that it has committed the alleged violations or breaches, with no substantive evidence adduced supporting the claims. Base Titanium conducts its operations in compliance with its Environmental Impact Assessment License and Environmental and Social Management Plan. Base Titanium has a valid and subsisting license issued by the National Environmental Management Authority. The Petitioners have sought a declaration that the Petitioners’ rights to a clean and healthy environment have been denied and continue to be violated, a declaration that the Petitioners have a right of redress under Article 162(2)(b) of the Kenyan Constitution as read with section 12(2)(a), (e)(3) and (7) of the Environment and Land Court Act, issue of an environmental restoration order against Base Titanium, an order to compel the Kenyan National Environment Management Authority to revoke the Environmental Impact Assessment License and mining license issued Base Titanium.
Base Titanium raised a preliminary objection challenging the jurisdiction of the Environment and Land Court at first instance, on the basis that the proper procedure for raising grievances specified in the Mining Act 2016 had not been followed which requires grievances with respect to mining operations to be first raised with the Cabinet Secretary for Mining, Blue Economy and Maritime Affairs. The Court dismissed Base Titanium’s application by way of ruling dated February 10, 2022. Base Titanium is pursuing an appeal, with Base Titanium filing its written appeal submissions on October 2, 2024. The respondents have twenty-one days from the date of service of Base Titanium’s submissions to file responding submissions. The Kenyan Court of Appeal will subsequently fix a hearing date. The primary case has been stayed, pending Base Titanium’s appeal.
The Company does not consider this action to have any merit. The Company therefore does not believe, at this time, that this action will materially impact the Company’s financial position, results of operations or cash flows.
Mchingirini Residents
On July 18, 2023, former local landholders filed a petition with the Kenyan Environment and Land Court alleging they were the registered and beneficial owners of suit properties in the Mchingirini area, which form part of Special Mining Lease 23, that their prior relocation and resettlement was unlawful and that the compensation paid was inadequate on the basis of an alleged understanding that there were no minerals on the suit properties. The former local landholders have sought a declaration to this effect and that Base Titanium pay an additional KSH 360,000 per acre (representing the difference between the compensation paid by Base Titanium to the local landholders and the compensation paid to other local landholders for resettlements undertaken in 2021) and interest on this amount at 20% per annum.
In 2015 and 2016, following negotiations between the parties, agreements were reached to have the plaintiffs relocated from the suit properties. Pursuant to the said agreements, the plaintiffs were relocated, and compensation was paid by Base Titanium. In turn, the plaintiffs surrendered their title deeds to Base Titanium and transfer instruments were executed.
Base Titanium has raised a preliminary objection challenging jurisdiction on the basis that the proper procedure for raising grievances specified in the Mining Act 2016 has not been followed. This objection was dismissed by the Environment and Land Court by way of ruling on April 12, 2024. Being aggrieved by this ruling, Base Titanium is pursuing an appeal. Appeal dates are yet to be set. Base Titanium has sought a stay of the original proceedings, which is due for ruling on November 12, 2024.
Pending the outcome of the appeal, Base Titanium will defend the allegations primarily on the basis that the relocation arrangements and amounts were agreed through a proper process in 2015 and 2016 and were valid, binding and enforceable and were otherwise reasonable. The fact that Base Titanium has agreed higher rates for subsequent relocations many years later is not relevant. It is also not relevant to negotiations whether or not economically recoverable minerals were present on the suit land, as under the Constitution all minerals are considered public land that vests in and shall be held by the national government in trust for the people of Kenya.
The Company does not consider this action to have any merit. The Company therefore does not believe, at this time, that this action will materially impact the Company’s financial position, results of operations or cash flows.




56


ITEM 1A. RISK FACTORS.
There have been no material changes from the risk factors disclosed in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023, other than as disclosed in this Form 10-Q for the three and nine months ended September 30, 2024.

New Risk Factors Resulting from the Company’s Acquisition of Base Resources on October 2, 2024
Risks relating to forward-looking statements include:
failure to complete and integrate proposed acquisitions, and/or to incorrectly assess the value of or risks associated with completed acquisitions, including our acquisition of mineral concessions at the Bahia Project, the Donald Project and Base Resources (which owns the Toliara Project) and any future acquisitions; and
risks associated with fluctuations in price levels for HMS concentrate (“HMC”) and its components, including the prices for ilmenite, rutile, titanium and zircon, which could impact planned production levels or the feasibility of production of HMC and monazite from our Bahia Project, Toliara Project, the Donald Project and any other HMS project the Company may acquire or participate in, which could impact monazite supply for our RE Carbonate, separated REE and any other REE value-added product production.
Risks Related to our Business
Mining, extraction, recovery, processing, construction, development and exploration activities depend, to a substantial degree, on adequate infrastructure.
Reliable roads, bridges, power sources and water supply are important determinants affecting capital and operating costs for existing and planned operations. For the Toliara Project, the Donald Project and the Bahia Project, new infrastructure will need to be built to support activities. However, unusual or infrequent weather phenomena, including drought, flooding, sabotage, government and/or other interference in the maintenance or provision of such infrastructure could adversely affect our operations and activities, financial condition and results of operations.
Risks associated with our REE business.
There are a number of risks inherent to our REE activities, which include the following revised risk:
The risk of achieving and maintaining an adequate supply of monazite feed for processing at the Mill. Although the Company has acquired the Bahia Project, it is currently at the exploration and permitting stage and is not an operating mine. The same consideration applies to the Toliara Project and the Donald Project, although the Toliara Project is at a more advanced stage. As a result, the Company does not currently own its own operating monazite-bearing mine(s) and is completely dependent on contractual arrangements for its REE feed sources at this time. There can be no guarantee that the Company will be able to secure adequate monazite supply over the long-term at suitable prices or that the Bahia Project, Toliara Project or the Donald Project will be developed into operating monazite-producing mines. In addition, the price the Company may be required to pay for monazite sands is subject not only to commercial factors but also to the risk of influence by foreign policy and/or foreign state-owned enterprises. We will evaluate potential acquisitions of additional mines or resource properties and joint ventures with mine or resource property owners, but there can be no guarantee that any such acquisitions or joint ventures can be realized on acceptable terms. Further, to the extent the Company is required to purchase monazite ore sources and rely on REE separation facilities located outside the U.S., we may be at a transportation cost disadvantage compared to processing facilities in China or elsewhere that may be closer to potential ore sources and/or REE separation facilities.
We may need additional financing in connection with the implementation of our business and strategic plans from time to time.
The exploration, construction, development and acquisition of mineral properties and the ongoing operation of mines and other facilities, including the Toliara Project, the Donald Project, the Bahia Project, and the Phase 2 and 3 REE separation circuits of the Mill, requires a substantial amount of capital and may depend on our ability to obtain financing through joint ventures, debt financing, equity financing and/or other means. We may accordingly need further capital in order to take advantage of further opportunities or acquisitions. Our financial condition, general market conditions, volatile REEs, HMC, uranium and vanadium markets, volatile interest rates, legal claims against us, a significant disruption to our business or operations, or other factors may make it difficult to secure financing necessary for the expansion of mining activities or to take advantage of opportunities for acquisitions. Further, volatility in the credit markets may increase costs associated with debt instruments due to increased
57


spreads over relevant interest rate benchmarks, or may affect our ability, or the ability of third parties we seek to do business with, to access those markets. Continued volatility in equity markets, specifically including energy and commodity markets, may increase the costs associated with equity financings due to a low share price and may create the potential need for us to offer higher discounts and other value (e.g., warrants). There is no assurance that we will be successful in obtaining required financing as and when needed on acceptable terms, if at all.
We are subject to costs associated with decommissioning and reclamation of our properties.
For so long as we are and remain the owner and operator of the Mill, Kwale Operations, the Nichols Ranch Project and numerous HMC, uranium, uranium/vanadium, REE and HMS projects and other facilities located in the U.S., Brazil, Africa and elsewhere, and certain other permitting, construction, development and exploration properties, we are obligated to ultimately reclaim or participate in the reclamation of our properties upon the occurrence of certain predetermined criteria using closely monitored and carefully developed, approved methods. Our reclamation obligations in the U.S. are bonded, and cash and other assets have been reserved to secure a portion, but not all, of the bonded amounts. Although our financial statements will record a liability for the asset retirement obligation, and the bonding requirements are generally periodically reviewed by applicable regulatory authorities, there can be no assurance or guarantee that the ultimate cost of such reclamation obligations will not exceed the estimated liability to be provided on our financial statements. Further, to the extent the bonded amounts are not fully collateralized, we will be required to come up with additional cash to perform our reclamation obligations when they occur.
Decommissioning plans for our properties in the U.S. have been filed with applicable regulatory authorities. These regulatory authorities have accepted the decommissioning plans in concept, not upon a detailed performance forecast, which has yet to be generated. Over time, further regulatory review of the decommissioning plans may result in additional decommissioning requirements, associated costs and the requirement to provide additional financial assurances, including as our properties approach or go into decommissioning. It is not possible to predict what level of decommissioning and reclamation (and financial assurances relating thereto) may be required in the future by regulatory authorities. The decommissioning and rehabilitation plan for Kwale Operations has been filed with the Kenyan National Environment Management Authority with approval to proceed granted on September, 25 2024. While the financial statements of Base Resources provide for the estimated costs of this decommissioning and rehabilitation for Kwale Operations, there can be no assurance or guarantee that the ultimate cost of such decommissioning and rehabilitation will not exceed the estimated liability provided in the financial statements.
We face heightened risks relating to the business we conduct in foreign jurisdictions which could have a material adverse effect on our operations, liquidity and/or financial condition.
The Company faces a number of risks related to conducting business operations in foreign jurisdictions (including Brazil, Australia and Africa), such as heightened risks of political instability, expropriation of assets, business interruption, increased taxation, import/export controls, unilateral modification of concessions and contracts. We also face the typical risks associated with doing business in foreign countries, including: different market and economic forces, resulting from new business environments with new competitors and different consumer preferences; dealing with local suppliers who may have a strong foothold in the area; the need to build up brand awareness and trust in a new market; different customer and supplier demographics; language and cultural barriers; extreme weather events and natural disasters that can present a sustained business risk relating to supply logistics and other factors; the additional requirements of foreign legal systems; the impacts of foreign tax requirements; the need to comply with foreign regulations and operations compliance; the need to comply with foreign legal systems, including as they relate to contract enforceability; the requirement to stay abreast of and remain in compliance with changing laws and regulations; inconsistent application of existing laws; social unrest; and the lack of purchasing power parity compared to domestic competitors. Any number of these risks could have a material adverse effect on our operations, liquidity and/or financial condition.
Our operations outside the United States and Canada require us to comply with a number of United States, Canadian and international regulations, violations of which could have a material adverse effect on our business, consolidated results of operations, and consolidated financial condition.
Our operations outside the United States and Canada require us to comply with a number of United States, Canadian, Australian, African and other international regulations. For example, our operations in countries outside the United States and Canada are subject to the United States Foreign Corrupt Practices Act (“FCPA”), which prohibits United States companies and their agents and employees from providing anything of value to a foreign official for the purposes of influencing any act or decision of these individuals in their official capacity to help obtain or retain business, direct business to any person or corporate entity, or obtain any unfair advantage, as well as to the Corruption of Foreign Public Officials Act (“CFPOA”), which is the Canadian equivalent of the FCPA. Our activities create the risk of unauthorized payments or offers of payments by our employees, agents, or joint venture partners that could be in violation of anti-corruption laws, even though some of these parties are not subject to our control. We have internal control policies and procedures and are implementing additional training
58


and compliance programs for our employees and agents with respect to the FCPA and CFPOA. However, we cannot assure that our policies, procedures, and programs will always protect us from reckless or criminal acts committed by our employees or agents. We are also subject to the risks that our employees, joint venture partners, and agents outside of the U.S. may fail to comply with other applicable laws. Allegations of violations of applicable anti-corruption laws may result in internal, independent, or government investigations. Violations of anti-corruption laws may result in severe criminal or civil sanctions, and we may be subject to other liabilities, which could have a material adverse effect on our business, consolidated results of operations and consolidated financial condition.
The Company may face tax risks in certain operating foreign jurisdictions and unexpected taxes could be imposed on us which could have a material and adverse effect on our financial position.
Our operations and business in foreign jurisdictions, including Brazil, Australia and Africa, may increase our susceptibility to sudden tax changes. Taxation laws in these jurisdictions are complex, subject to varying interpretations and applications by the relevant tax authorities and subject to changes and revisions in the ordinary course. Any unexpected taxes imposed on us could have a material and adverse impact on our financial position.
We face risks associated with a Brazilian federal or state government enacting or managing a conservation unit or environmental protection area which could have a material adverse effect on our operations, liquidity and/or financial condition.
In respect of the Company’s Bahia Project in Brazil, there is a risk of a Brazilian federal or state government enacting or managing a conservation unit or environmental protection area or implementing a management plan in connection therewith that could impact planned production at or restrict the Company’s ability to or prevent the Company from mining the Company’s Bahia Project, or portions thereof. Such an action could have a material adverse effect on our operations, liquidity and/or financial condition.
Our operations in Africa expose us to regional-specific social, political, economic and/or other risks.
The Company’s operations in Africa may expose us to uncertain social, political or economic conditions and/or other risks. Government agencies or other counterparties could seek to assert rights of expropriation, renegotiation or nullification of existing concessions, contracts and pricing benchmarks, challenges to title to properties or mineral rights or delays renewing licenses and permits. Such government agencies or other counterparties may also seek to impose onerous fiscal policy, onerous regulation, changes in law or policy governing existing operations, financial constraints and unreasonable taxation.
There is also a risk that foreign public officials or government agencies will act unreasonably towards us. There can be no assurance that these foreign public officials or government agencies or other counterparties will not take the steps noted above in respect of the Company’s operations and, if any such steps are taken, there can be no assurance that sufficient remedies will be available to recoup the investments that have been made to date in such areas. The occurrence of any such events in respect of the Company’s operations in such foreign nations could adversely affect the Company’s business and results of operations.
The development of the Toliara Project requires certain actions of the Government of Madagascar and the Company entering into binding agreements, neither of which may occur on a timely basis, at all or on acceptable terms. Further, the development of the Toliara Project is dependent on several factors beyond our control.
Development of the Toliara Project is dependent on lifting the current suspension of on-ground activities imposed by the Government of Madagascar and an agreement on the fiscal terms applicable to the project. There is no certainty that binding fiscal terms for the Toliara Project will be agreed and that the suspension will be lifted or that these milestones will be achieved on a timely basis.
Once the suspension is lifted, development of the Toliara Project will be dependent on several factors including, but not limited to:
securing requisite fiscal and legal stability (e.g. through eligibility certification under the Law No. 2001-031 on large scale mining investments dated 8 October 2002 as amended by law No. 2005-022 dated 27 July 2005 and put into effect by Decree no 2003-784 dated 8 January 2003);
entering into an acceptable investment agreement (or similar agreement) addressing fiscal and other key terms governing the Project and also providing necessary legal clarifications in relation to applicable law;
ratification by the Malagasy Parliament of an acceptable investment agreement (or similar agreement);
having monazite included as a mineral for exploitation on the Toliara exploitation permit on a timely basis or at all;
securing requisite land access for the Toliara exploitation permit and the Toliara Project’s associated infrastructure;
59


access to adequate capital to fund development;
obtaining regulatory consents and approvals necessary for, or exemptions beneficial to, development and production on a timely basis or at all;
commodity prices and securing necessary offtakes on reasonable terms;
geotechnical conditions;
recruitment and retention of appropriately skilled and experienced employees, contractors and consultants; and
maintaining positive relations with host communities and regional and national governments/officials.

Risk associated with the closure of Kwale Operations.
The closure of Kwale Operations and conclusion of mining and processing activities is subject to several risks for the Company including, but not limited to:
adequate financial provisioning for closure and rehabilitation;
environmental contamination, including soil erosion and water pollution;
potential harm to personnel on site during closure, including employees and contractors;
meeting and adherence to evolving regulations and standards, as well as international industry good practice;
managing community and Government relations and expectations and addressing any concerns;
technical challenges in implementing effective rehabilitation methods;
long-term monitoring as part of ensuring rehabilitation effectiveness and management of the tailings storage facility;
maintaining public trust and social license through communication and engagement; and
resolving current and potential legal disputes on acceptable terms, including with community, government and government related bodies, third party royalty holders and site employees (for example, over contractual obligations, severance packages, and associated employment termination issues).

Risks associated with the Donald Project Joint Venture.
Our ability to earn our 49% interest in the Donald Project is dependent on the occurrence of a positive FID. The development of the Donald Project and the ability of the parties to approve the FID and to develop and operate the project is dependent on a number of factors including, but not limited to:
the project being fully permitted, including receiving approval of the work authority for the phase 1 mine plan and additional regulatory approvals required for the mining, transport and export of REE concentrate;
an evaluation of the economics of phase 1 taking into account: the conclusions and recommendations in the Updated Phase 1 Definitive Feasibility Study; expected REE concentrate and HMC recoveries from the planned facilities; the development plan and budget for phase 1, and cash flow forecasts for both the joint venturers;
the Company having secured commitments for satisfactory offtake and/or sales agreements for the separated REE products expected to be produced at the Mill from the Donald Project REE concentrate;
Astron and/or the joint-venture entity, Donald Project Pty Ltd, having secured commitments for satisfactory offtake and/or sales agreements for HMC;
Donald Project Pty Ltd having secured commitments for non-recourse and/or government-backed debt financing for the project development costs required in addition to the Company’s A$183 million earn-in amount;
Donald Project Pty Ltd having secured certain land rights and/or access agreements for the project including its associated infrastructure;
Donald Project Pty Ltd maintaining and renewing tenements relating to the Donald Project, including MIN5532, the current term of which expires in 2030 (and, for phase 2, the conversion of RL2002 into a mining lease);
counter party risk in relation to Astron’s ability to perform its obligations under the Joint Venture Agreements;
obtaining all required local, state and federal consents and approvals required on a timely basis; and
securing construction and engineering contracts, as well as equipment and spare parts, on acceptable terms and in accordance with project requirements.

We are subject to foreign currency risks which could have a material impact on our cash flows and profitability.
Our operations are subject to foreign currency fluctuations. Our operating expenses and revenues are primarily incurred in U.S. dollars, while some of our cash balances and expenses are measured in Canadian dollars. The operations of Base Resources are also primarily conducted in U.S. dollars, but Base Resources conducts some of its business in currencies other than the U.S. dollar (including, Australian dollars, Kenyan Shillings and Malagasy Ariary). The fluctuation of the Canadian dollar, Australian dollar, Kenyan Shilling and/or Malagasy Ariary in relation to the U.S. dollar will consequently have an impact on our profitability and may also affect the value of our assets and shareholders’ equity. In addition, any strengthening of the U.S.
60


dollar relative to other currencies makes our mineral extraction and recovery less competitive in relation to similar activities in other countries. Any strengthening of the U.S. dollar in relation to the currencies of other countries makes the Company’s mineral impact less competitive in relation to similar activities in other countries and could have a material impact on our cash flows and profitability and affect the value of our assets and shareholders’ equity.
We may not realize the anticipated benefits of previous acquisitions which could impair our results of operations, profitability and/or financial results.
We may not realize the anticipated benefits of acquiring: the Sheep Mountain Project in 2012; Denison Mines Corp.’s U.S. Mining Division in 2012, including the Mill, certain of the Arizona Strip Properties, the Bullfrog Project and the La Sal Project; Strathmore in 2013, including the Roca Honda Project; Uranerz in 2015, including the Nichols Ranch Project; the Bahia Project in Brazil in 2023; the Donald Project in Australia in 2024; and Base Resources in 2024, which owns the Toliara Project in Africa, due to integration, operational and uranium, REE, HMC, uranium and/or vanadium market challenges. Decreases in commodity prices have required us to place or maintain a number of acquired properties and facilities on standby and to defer permitting and construction and development activities on certain other acquired assets, until market conditions warrant otherwise, and, in some cases, we have elected to sell or abandon certain of these properties at a loss. Our success following those acquisitions will depend in large part on the success of our management in valuing the acquired assets and integrating the acquired assets into the Company. Our failure to properly value the assets and to achieve such integration and to mine or advance such assets could result in our failure to realize the anticipated benefits of those acquisitions and could impair our results of operations, profitability and/or financial results.
Our relationship with our employees may be impacted by changes in labor relations which could have a material adverse impact on our cash flows, earnings, results of operations and/or financial condition.
One of our new subsidiaries, Base Titanium Limited (“Base Titanium”), is a party to a collective bargaining agreement for a significant portion of its Kwale Operations workforce; however, none of our other operations or activities currently directly employ unionized workers who work under collective agreements. There can be no assurance that our employees or the employees of our contractors will not become unionized in the future or, in relation to Base Resources, that it will not become the subject of industrial action in relation to the portion of its Kwale Operations workforce that work under a collective agreement, which may impact our operations and activities. Any lengthy work stoppages may have a material adverse impact on our future cash flows, earnings, results of operations and/or financial condition.
Investors in jurisdictions outside of Canada may have difficulty bringing actions and enforcing judgments under their respective jurisdiction’s securities laws against an Ontario corporation.
Although our primary trading market is the NYSE American, a majority of our outstanding voting securities are registered in the names of holders in the U.S. and we are a U.S. domestic issuer for reporting purposes with the SEC, and substantially all of our assets, operations and employees are in the U.S., the Company was incorporated in Ontario and, as a result, investors in the U.S. or in other jurisdictions outside of Canada may have difficulty bringing actions and enforcing judgments against us, our directors, our executive officers and some of the experts named in this Form 8-K and the Company’s other SEC filings, including the FY23 Form 10-K, based on civil liabilities provisions of the federal securities laws or other laws of the U.S. or any state thereof or the equivalent laws of other jurisdictions of residence.
General Risk Factors
Russias Invasion of Ukraine is severely and unpredictably impacting global energy markets and supply chains, and rising concerns over a second severe nuclear accident in Ukraine could seriously hurt public reception to nuclear energy.
Russia’s February 2022 invasion of Ukraine continues to severely impact global energy markets and supply chains by causing economic uncertainty, price volatility, supply shortages and national security concerns to such a degree that the International Energy Agency (“IEA”) has called it “the first truly global energy crisis, with impacts that will be felt for years to come.” As the Company is engaged in a number of energy sectors, including REEs, HMS, uranium and vanadium, it is expected that such global impacts will necessarily impact the Company, though the full extent of any such impacts are not well understood at this time. While supply and shipping impacts could materially interfere with our ability to conduct business, other global responses – such as the U.S. Inflation Reduction Act’s provision of funds for energy and climate programs, including the expansion of tax credits and incentives to promote clean energy technologies, and an apparent shift away from global reliance on Russian exports via government sanctions and other means – could materially benefit our business by creating additional market opportunities with utilities providers attempting to lessen their reliance on Russian markets.
61


The uranium industry also potentially faces renewed skepticism and distrust as a result of Russia’s invasion of Ukraine. According to the World Nuclear Association (“WNA”), “In the early hours of 4 March the Zaporizhzhia plant in southeastern Ukraine became the first operating civil nuclear power plant to come under armed attack. Fighting between forces overnight resulted in a projectile hitting a training building within the site of the six-unit plant. Russian forces then took control of the plant. The six reactors were not affected and there was no release of radioactive material. Since late October 2022, Russia has repeatedly targeted Ukraine’s civilian infrastructure, including the country’s energy system, with missile strikes. Widespread blackouts have resulted, and external power supply to all four of the country’s nuclear plants has been affected.” (WNA, “Ukraine: Russia-Ukraine War and Nuclear Energy,” Feb. 6, 2023). Russia’s interference with Ukrainian nuclear plants in violation of Article 56 of the Additional Protocol of 1979 to the Geneva Conventions, which states that nuclear power plants “shall not be made the object of attack, even where these objects are military objectives, if such an attack may cause the release of dangerous forces and consequent severe losses among the civilian population” (WNA, 2023), may result in increased and serious harm to global reception to nuclear energy due to the current war’s proximity to Chernobyl, site of the then-Soviet Union’s 1986 nuclear accident.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
At the closing of the Company’s acquisition of RadTran, the Company issued an aggregate of 321,197 Common Shares to RadTran’s Chief Executive Officer, Chief Operating Officer and Chief Technical Officer. Such issuances were exempt from the registration requirements of the United States Securities Act of 1933, as amended, under Section 3(a)(10) thereof.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.

ITEM 4. MINE SAFETY DISCLOSURE.
The mine safety disclosures required by section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K are included in Exhibit 95.1 of this Quarterly Report, which is incorporated by reference into this Item 4.

ITEM 5. OTHER INFORMATION.
During the period covered by this Quarterly Report on Form 10-Q, no director or officer of the Company adopted or terminated a “Rule 10b5–1 Trading Arrangement” or “non-Rule 10b5–1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.

ITEM 6. EXHIBITS.
Exhibits
The following exhibits are filed as part of this report:
62


Exhibit
NumberDescription
3.1
3.2
3.3
4.1
4.2
4.3
10.1
10.2
10.3
10.4
10.5
10.6
10.7
23.1
31.1
31.2
32.1
32.2
95.1
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension – Schema
101.CALXBRL Taxonomy Extension – Calculations
101.DEFXBRL Taxonomy Extension – Definitions
101.LABXBRL Taxonomy Extension – Labels
101.PREXBRL Taxonomy Extension – Presentations
63


(1)Incorporated by reference to Exhibit 3.1 of Energy Fuels’ Form F-4 filed with the SEC on May 8, 2015.
(2)Incorporated by reference to Exhibit 3.2 of Energy Fuels’ Form F-4 filed with the SEC on May 8, 2015.
(3)Incorporated by reference to Exhibit 3.3 of Energy Fuels’ Form F-4 filed with the SEC on May 8, 2015.
(4)Incorporated by reference to Exhibit 4.2 to Energy Fuels’ Form S-8 filed on June 24, 2015.
(5)Incorporated by reference to Exhibit 4.1 of Energy Fuels’ Form 8-K filed with the SEC on June 14, 2024.
(6)Incorporated by reference to Appendix A of Energy Fuels’ Schedule 14A filed with the SEC on April 24, 2024.
(7)Incorporated by reference to Exhibit 1.1 to Energy Fuels’ Form 8-K filed with the SEC on March 25, 2024.
(8)Incorporated by reference to Exhibit 10.1 to Energy Fuels’ Form 8-K filed with the SEC on April 22, 2024.
(9)Incorporated by reference to Exhibit 10.2 to Energy Fuels’ Form 8-K filed with the SEC on April 22, 2024.
(10)Incorporated by reference to Exhibit 10.5 to Energy Fuels’ Form 8-K filed with the SEC on April 4, 2023.
(11)Incorporated by reference to Exhibit 10.1 to Energy Fuels’ Form 8-K filed with the SEC on April 25, 2024.
(12)Incorporated by reference to Exhibit 10.14 to Energy Fuels’ Form 10-K/A filed with the SEC on June 28, 2024.

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ENERGY FUELS INC.
(Registrant)
Dated: October 31, 2024By:/s/ Mark S. Chalmers
Mark S. Chalmers
President & Chief Executive Officer
Dated: October 31, 2024By:
/s/ Nathan R. Bennett
Nathan R. Bennett
Chief Accounting Officer and Interim Chief Financial Officer
64