false000138584912/312024Q3Common shares, no par valuexbrli:sharesiso4217:USDiso4217:USDxbrli:sharesiso4217:AUDxbrli:pureefr:purchaseAgreementefr:mineral_concessionutr:acreutr:miefr:subsidiaryefr:percentagepointiso4217:CADxbrli:sharesiso4217:CADiso4217:AUDxbrli:shares00013858492024-01-012024-09-300001385849exch:XNYS2024-01-012024-09-3000013858492024-10-280001385849exch:XTSE2024-01-012024-09-3000013858492024-07-012024-09-3000013858492023-07-012023-09-3000013858492023-01-012023-09-3000013858492024-09-3000013858492023-12-3100013858492023-09-300001385849us-gaap:CommonStockMember2023-12-310001385849us-gaap:RetainedEarningsMember2023-12-310001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001385849us-gaap:ParentMember2023-12-310001385849us-gaap:NoncontrollingInterestMember2023-12-310001385849us-gaap:RetainedEarningsMember2024-01-012024-03-310001385849us-gaap:ParentMember2024-01-012024-03-310001385849us-gaap:NoncontrollingInterestMember2024-01-012024-03-3100013858492024-01-012024-03-310001385849us-gaap:CommonStockMember2024-01-012024-03-310001385849us-gaap:CommonStockMemberus-gaap:StockAppreciationRightsSARSMember2024-01-012024-03-310001385849us-gaap:CommonStockMember2024-03-310001385849us-gaap:RetainedEarningsMember2024-03-310001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001385849us-gaap:ParentMember2024-03-310001385849us-gaap:NoncontrollingInterestMember2024-03-3100013858492024-03-310001385849us-gaap:RetainedEarningsMember2024-04-012024-06-300001385849us-gaap:ParentMember2024-04-012024-06-300001385849us-gaap:NoncontrollingInterestMember2024-04-012024-06-3000013858492024-04-012024-06-300001385849us-gaap:CommonStockMember2024-04-012024-06-300001385849us-gaap:CommonStockMember2024-06-300001385849us-gaap:RetainedEarningsMember2024-06-300001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001385849us-gaap:ParentMember2024-06-300001385849us-gaap:NoncontrollingInterestMember2024-06-3000013858492024-06-300001385849us-gaap:RetainedEarningsMember2024-07-012024-09-300001385849us-gaap:ParentMember2024-07-012024-09-300001385849us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001385849us-gaap:CommonStockMember2024-07-012024-09-300001385849us-gaap:CommonStockMember2024-09-300001385849us-gaap:RetainedEarningsMember2024-09-300001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001385849us-gaap:ParentMember2024-09-300001385849us-gaap:NoncontrollingInterestMember2024-09-300001385849us-gaap:CommonStockMember2022-12-310001385849us-gaap:RetainedEarningsMember2022-12-310001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001385849us-gaap:ParentMember2022-12-310001385849us-gaap:NoncontrollingInterestMember2022-12-3100013858492022-12-310001385849us-gaap:RetainedEarningsMember2023-01-012023-03-310001385849us-gaap:ParentMember2023-01-012023-03-310001385849us-gaap:NoncontrollingInterestMember2023-01-012023-03-3100013858492023-01-012023-03-310001385849us-gaap:CommonStockMember2023-01-012023-03-310001385849us-gaap:CommonStockMember2023-03-310001385849us-gaap:RetainedEarningsMember2023-03-310001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001385849us-gaap:ParentMember2023-03-310001385849us-gaap:NoncontrollingInterestMember2023-03-3100013858492023-03-310001385849us-gaap:RetainedEarningsMember2023-04-012023-06-300001385849us-gaap:ParentMember2023-04-012023-06-300001385849us-gaap:NoncontrollingInterestMember2023-04-012023-06-3000013858492023-04-012023-06-300001385849us-gaap:CommonStockMember2023-04-012023-06-300001385849us-gaap:CommonStockMember2023-06-300001385849us-gaap:RetainedEarningsMember2023-06-300001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001385849us-gaap:ParentMember2023-06-300001385849us-gaap:NoncontrollingInterestMember2023-06-3000013858492023-06-300001385849us-gaap:RetainedEarningsMember2023-07-012023-09-300001385849us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001385849us-gaap:CommonStockMember2023-07-012023-09-300001385849us-gaap:ParentMember2023-07-012023-09-300001385849us-gaap:CommonStockMember2023-09-300001385849us-gaap:RetainedEarningsMember2023-09-300001385849us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001385849us-gaap:ParentMember2023-09-300001385849us-gaap:NoncontrollingInterestMember2023-09-300001385849us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001385849us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001385849us-gaap:StockAppreciationRightsSARSMember2024-01-012024-09-300001385849us-gaap:StockAppreciationRightsSARSMember2023-01-012023-09-300001385849us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-030001385849srt:ScenarioForecastMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-042025-06-030001385849srt:ScenarioForecastMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-042024-12-310001385849srt:MaximumMemberus-gaap:PrivatePlacementMembersrt:ScenarioForecastMember2024-08-032024-12-310001385849us-gaap:PrivatePlacementMember2024-09-242024-09-240001385849efr:DonaldProectJVMember2024-09-250001385849efr:DonaldProectJVMemberefr:AstronCorporationLimitedMember2024-09-250001385849efr:RadTranLLCAssetAcquisitionMember2024-08-162024-08-160001385849efr:RadTranLLCAssetAcquisitionMember2024-08-160001385849efr:RadTranLLCAssetAcquisitionMembersrt:MaximumMember2024-08-162024-08-160001385849efr:RadTranLLCAssetAcquisitionMemberefr:MilestoneAchievementOneMember2024-08-162024-08-160001385849efr:RadTranLLCAssetAcquisitionMemberefr:MilestoneAchievementTwoMember2024-08-162024-08-160001385849efr:RadTranLLCAssetAcquisitionMemberefr:MilestoneAchievementThreeMember2024-08-162024-08-160001385849efr:RadTranLLCAssetAcquisitionMember2024-08-172024-09-300001385849efr:RadTranLLCAssetAcquisitionMember2024-09-300001385849efr:MarketableDebtSecuritiesMember2024-09-300001385849us-gaap:LandMember2024-09-300001385849us-gaap:LandMember2023-12-310001385849srt:MinimumMemberefr:PlantFacilitiesMember2024-09-300001385849srt:MaximumMemberefr:PlantFacilitiesMember2024-09-300001385849efr:PlantFacilitiesMember2024-09-300001385849efr:PlantFacilitiesMember2023-12-310001385849srt:MinimumMemberefr:MiningEquipmentMember2024-09-300001385849srt:MaximumMemberefr:MiningEquipmentMember2024-09-300001385849efr:MiningEquipmentMember2024-09-300001385849efr:MiningEquipmentMember2023-12-310001385849us-gaap:VehiclesMember2024-09-300001385849us-gaap:VehiclesMember2023-12-310001385849srt:MinimumMemberefr:OfficeFurnitureAndEquipmentMember2024-09-300001385849srt:MaximumMemberefr:OfficeFurnitureAndEquipmentMember2024-09-300001385849efr:OfficeFurnitureAndEquipmentMember2024-09-300001385849efr:OfficeFurnitureAndEquipmentMember2023-12-310001385849us-gaap:ConstructionInProgressMember2024-09-300001385849us-gaap:ConstructionInProgressMember2023-12-310001385849efr:WhiteMesaMillMember2024-07-012024-09-300001385849efr:WhiteMesaMillMember2023-07-012023-09-300001385849efr:WhiteMesaMillMember2024-01-012024-09-300001385849efr:WhiteMesaMillMember2023-01-012023-09-300001385849efr:MineralPropertiesDomain2023-07-012023-09-300001385849efr:MineralPropertiesDomain2024-07-012024-09-300001385849efr:MineralPropertiesDomain2024-01-012024-09-300001385849efr:MineralPropertiesDomain2023-01-012023-09-300001385849efr:SheepMountainMember2024-09-300001385849efr:SheepMountainMember2023-12-310001385849efr:BahiaProjectMember2024-09-300001385849efr:BahiaProjectMember2023-12-310001385849efr:UranerzISRPropertiesMember2024-09-300001385849efr:UranerzISRPropertiesMember2023-12-310001385849efr:RocaHondaMember2024-09-300001385849efr:RocaHondaMember2023-12-310001385849efr:PinyonPlainMember2024-09-300001385849efr:PinyonPlainMember2023-12-310001385849efr:OtherMember2024-09-300001385849efr:OtherMember2023-12-3100013858492023-02-102023-02-1000013858492023-02-100001385849efr:AltaMesaDivestitureMember2023-02-142023-02-140001385849efr:AltaMesaDivestitureMember2023-02-140001385849efr:AltaMesaDivestitureMember2023-05-032023-05-030001385849efr:AltaMesaDivestitureMember2023-05-030001385849efr:AtTheMarketSaleOfStockMember2024-01-012024-09-300001385849efr:AtTheMarketSaleOfStockMember2024-07-012024-09-300001385849efr:AtTheMarketSaleOfStockMember2023-01-012023-09-300001385849efr:AtTheMarketSaleOfStockMember2023-07-012023-09-300001385849us-gaap:StockAppreciationRightsSARSMember2024-07-012024-09-300001385849us-gaap:StockAppreciationRightsSARSMember2023-07-012023-09-300001385849srt:MaximumMemberefr:StockIncentivePlanMemberefr:TotalShareAuthorizationMember2024-06-110001385849srt:MaximumMemberefr:StockIncentivePlanMemberefr:FullValueShareAuthorizationMember2024-06-110001385849efr:StockIncentivePlanMemberefr:TotalShareAuthorizationMember2024-09-300001385849efr:StockIncentivePlanMemberefr:FullValueShareAuthorizationMember2024-09-300001385849us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001385849us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001385849us-gaap:EmployeeStockOptionMember2024-07-012024-09-300001385849us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001385849us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001385849us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001385849us-gaap:StockOptionMemberus-gaap:RestrictedStockUnitsRSUMember2023-12-310001385849us-gaap:StockOptionMemberus-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001385849us-gaap:StockOptionMemberus-gaap:RestrictedStockUnitsRSUMember2024-09-300001385849us-gaap:StockAppreciationRightsSARSMember2023-12-310001385849us-gaap:StockAppreciationRightsSARSMember2024-09-300001385849us-gaap:StockOptionMemberus-gaap:StockAppreciationRightsSARSMember2023-12-310001385849us-gaap:StockOptionMemberus-gaap:StockAppreciationRightsSARSMember2024-01-012024-09-300001385849us-gaap:StockOptionMemberus-gaap:StockAppreciationRightsSARSMember2024-09-300001385849srt:MaximumMember2024-01-012024-09-300001385849efr:PerformanceBasedOptionsMember2024-01-3100013858492024-01-240001385849us-gaap:ShareBasedCompensationAwardTrancheOneMemberus-gaap:EmployeeStockOptionMember2024-01-252024-01-250001385849us-gaap:ShareBasedCompensationAwardTrancheTwoMemberus-gaap:EmployeeStockOptionMember2024-01-252024-01-250001385849srt:MinimumMember2023-12-310001385849srt:MaximumMember2023-12-310001385849srt:MinimumMember2024-01-012024-09-300001385849srt:MinimumMember2024-09-300001385849srt:MaximumMember2024-09-300001385849us-gaap:StockOptionMember2023-12-310001385849us-gaap:StockOptionMember2024-01-012024-09-300001385849us-gaap:StockOptionMember2024-09-300001385849us-gaap:MiningPropertiesAndMineralRightsMember2024-09-300001385849efr:CanyonProjectMember2024-09-300001385849efr:CanyonProjectMember2023-12-310001385849us-gaap:MeasurementInputPriceVolatilityMember2023-02-142023-02-140001385849efr:MeasurementInputYieldMember2023-02-142023-02-1400013858492023-11-092023-11-0900013858492023-11-0900013858492023-11-292023-11-290001385849us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-09-300001385849us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-09-300001385849us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-09-300001385849us-gaap:FairValueMeasurementsRecurringMember2024-09-300001385849us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2024-09-300001385849us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2024-09-300001385849us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2024-09-300001385849us-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2024-09-300001385849us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2024-09-300001385849us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2024-09-300001385849us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2024-09-300001385849us-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2024-09-300001385849us-gaap:FairValueInputsLevel1Member2024-09-300001385849us-gaap:FairValueInputsLevel2Member2024-09-300001385849us-gaap:FairValueInputsLevel3Member2024-09-300001385849us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310001385849us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001385849us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-310001385849us-gaap:FairValueMeasurementsRecurringMember2023-12-310001385849us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2023-12-310001385849us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2023-12-310001385849us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2023-12-310001385849us-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2023-12-310001385849us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableEquitySecuritiesMember2023-12-310001385849us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2023-12-310001385849us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2023-12-310001385849us-gaap:FairValueMeasurementsRecurringMemberefr:MarketableDebtSecuritiesMember2023-12-310001385849us-gaap:FairValueInputsLevel1Member2023-12-310001385849us-gaap:FairValueInputsLevel2Member2023-12-310001385849us-gaap:FairValueInputsLevel3Member2023-12-3100013858492024-08-1600013858492024-08-172024-09-300001385849efr:VirginiaEnergyResourcesIncMemberefr:CURMember2023-01-240001385849efr:VirginiaEnergyResourcesIncMemberefr:CURMember2023-01-242023-01-240001385849efr:VirginiaEnergyResourcesIncMemberefr:EnergyFuelsMember2023-01-240001385849efr:CURMemberefr:EnergyFuelsMember2023-01-240001385849efr:CURMember2023-12-052023-12-050001385849efr:IsoEnergyMember2023-12-050001385849us-gaap:PrivatePlacementMember2023-10-192023-10-190001385849us-gaap:PrivatePlacementMember2023-10-190001385849us-gaap:PrivatePlacementMember2023-12-052023-12-050001385849srt:DirectorMemberefr:ArkoseMiningVentureMemberefr:UnitedNuclearMember2024-09-300001385849srt:DirectorMemberefr:ArkoseMiningVentureMemberefr:EnergyFuelsMember2024-09-300001385849efr:ConsolidatedUraniumIncMember2024-07-012024-09-300001385849efr:ConsolidatedUraniumIncMember2023-07-012023-09-300001385849efr:ConsolidatedUraniumIncMember2024-01-012024-09-300001385849efr:ConsolidatedUraniumIncMember2023-01-012023-09-300001385849efr:ConsolidatedUraniumIncMember2024-09-300001385849efr:ConsolidatedUraniumIncMember2023-09-300001385849efr:ConsolidatedUraniumIncMember2023-12-310001385849us-gaap:SubsequentEventMemberefr:BaseResourcesLimitedMember2024-10-022024-10-020001385849efr:ToliaraProjectAssetAcquisitionMemberefr:BaseResourcesLimitedMember2018-01-012018-01-310001385849efr:ToliaraProjectAssetAcquisitionMemberefr:BaseResourcesLimitedMember2018-01-310001385849efr:ToliaraProjectAssetAcquisitionMemberefr:BaseResourcesLimitedMember2020-01-012020-01-310001385849efr:ToliaraProjectAssetAcquisitionMemberus-gaap:SubsequentEventMemberefr:BaseResourcesLimitedMember2024-10-162024-10-16

美國
證券交易委員會
華盛頓特區20549
表格 10-Q
根據《1934證券交易法》第13或15(d)條的季度報告
截至2024年6月30日季度結束 2024年9月30日
根據1934年證券交易所法第13條或第15(d)條的過渡報告
從___________________到___________________的過渡期間

委員會檔案編號: 001-36204
EF Logo_12.31.2022 10K.jpg
Energy Fuels Inc.
(依憑章程所載的完整登記名稱)
安大略省,加拿大98-1067994
(成立地或組織其他管轄區)(聯邦稅號)
聯合大道225號,600套房
萊克伍德,科羅拉多州80228
(總部辦公地址)(郵政編碼)

(303) 974-2140
(註冊人電話號碼,包括區號)

根據法案第12(b)條規定註冊的證券:
每種類別的名稱交易標的(s)每個註冊交易所的名稱
普通股份,無面額UUUU紐交所美國板塊
energy fuels多倫多證券交易所

請打勾表示登記人(1)已在過去12個月內(或登記人需要提交此類報告的較短期間內)按照1934年證券交易所法第13條或第15條的要求提交了所有報告,並且(2)在過去90天內一直受到此類提交要求的管轄。 不。

請使用核對標記指示,證明在過去12個月內(或要求提交此類文件的更短期間內),公司已依據S-t法規第405條第232.405章的規定,遞交所有需要提交的互動數據文件。 不。



請勾選指示登記者是否為大型快速提交人、快速提交人、非快速提交人、較小的報告公司或新興成長型公司。請參閱交易所法規120億2條,了解「大型快速提交人」、「快速提交人」、「較小的報告公司」和「新興成長型公司」的定義。
大型加速歸檔人加速歸檔人
非加速歸檔人小型報告公司
新興成長型企業

如果一家新興成長型公司,請用勾選標記表示該申報人已選擇不使用根據證交所法案13(a)條款提供的任何新的或修訂過的財務會計準則的延長過渡期。

請勾選表示,公司是一家空殼公司(依據法案第120億2條規定):是 不。

截至2024年10月28日,申報人持有 196,602,660 普通股,無面值,尚未發行。



Energy Fuels Inc.
表格10-Q
截至2024年9月30日的季度結束
指数
 頁面
財務報表第一部分 
其他資訊第二部分 
簽名 

3


關於前瞻性陳述的警語

本10-Q表格季度報告及附帶的陳述(以下簡稱為“季度報告”)包含根據適用美國(“美國。”)和加拿大證券法(以下簡稱為“我們沒有也不承擔任何公開更新任何前瞻性陳述以反映後續事件或情況的義務,除非法律或法規另有規定。”)的前瞻性陳述和前瞻性信息,其中可能包括但不限於Energy Fuels Inc.(以下簡稱為“公司的”或“energy fuels’”):預期未來時期業務運作的成果和進展;我們物業的開發勘探計劃;針對業務的計劃,例如根據鈾價格上升而加大我們鈾業務的推進速度以及擴展我們的稀土元素(“REE”)計劃,包括我們在巴西南巴伊亞重礦沙(“HMS”)項目的工作巴伊亞項目在我們位於猶他州的白色米薩廠進行商業分離稀土元素能力的計劃持續開發,White Mesa廠” 或“公司”Mill以及我們最近收購的HMS物業相關計劃,包括肯尼亞的Kwale HMS項目,Kwale Project以及馬達加斯加的Toliara HMS和稀土元素項目計劃。托利阿拉計劃”) through the Company’s acquisition of Base Resources Limited (“基礎”或“Base Resources”), which closed on October 2, 2024 (see Part I, Item 1, Note 17 – Subsequent Events), and the potential earn-in of up to a 49% joint venture interest in the Donald HMS and REE project in Australia (the “Donald項目”) pursuant to definitive agreements entered into between the parties, as previously announced on June 3, 2024, with the Company’s current earn-in interest at 3.21%; plans related to our potential recovery of radioisotopes at the Mill for use in the production of targeted alpha therapy (“TAT)醫療治療; 任何涉及收購其他鈾或鈾/釩礦產物業的計劃; 任何涉及我們任何鈾、鈾/釩和/或HMS產權的生產擴大或持續運作的計劃; 歷史資源和儲量估計; 生產估計; 證照的維護和更新; 預期公司將成功與馬達加斯加政府達成可接受的財政條款或達成並保持足夠的財政和法律穩定性或有關Toliara項目的目前暫停將在不久的將來或完全解除; 以及對未解的訴訟結果的預期。 這些陳述涉及基於對未來結果的預測、尚未確定金額的估計和管理層假設的分析和其他信息。
包含對預測、期望、信念、計劃、展望、目標、時程、假設、未來事件或表現的討論或表達的任何聲明(通常但並非總是使用“預期”或“不預期”,“預計”,“可能”,“預算”,“安排”,“預測”,“打算”,“預期”或“不預期”,“繼續”,“計劃”,“估計”或“相信”等詞詞或短語,以及類似這些詞語或表達或該等詞語或表達的變化的聲明,聲明某些行動、事件或結果“可能”,“可能”或“將”採取,發生或實現)並非歷史事實的陳述,可能屬於前瞻性陳述。
前瞻性陳述乃根據管理層評論和估計於做出此等陳述之日期所形成。我們相信這些前瞻性陳述所反映的期望是合理的,但無法保證這些期望將被證實正確,因此不應過分依賴本季度報告中包含或參考的這些前瞻性陳述。
讀者應該注意,依賴這些前瞻性陳述作爲產生任何法律權利是不合理的,前瞻性陳述並非保證,可能涉及已知和未知的風險和不確定性,實際結果可能會有所不同(且可能差異顯著),目標和策略可能會因各種因素而有所不同或發生變化,與前瞻性陳述中所表達或暗示的有所不同。此類風險和不確定性包括但不限於:全球經濟風險,如大流行病的發生,政治動盪或戰爭;與國家安全關鍵和其他高度敏感的國際礦物相關的 網絡安全概念 風險;訴訟風險;與恢復和隨後 控件 營運任何我們的鈾、鈾/釩和HMS礦山相關的風險;與我們稀土碳酸鹽或分離的稀土氧化物的商業生產及計劃擴張相關的風險,以及巴西巴伊亞項目的勘探和開發相關的風險;與公司的TAt項目中用於回收放射性同位素的潛在風險相關;與成功關閉和整合潛在業務和礦產收購到公司運營中相關的風險;與我們的合資企業相關的風險;國際風險,包括地緣政治和國家風險,與談判並維護令人滿意的財政和穩定安排以及及時或根本獲得外國政府批准和徵收風險相關;與馬達加斯加政府未能在及時或根本達成足夠財政和法律穩定的接受條件提供同意的情況或目前暫停影響Toliara項目被解除的風險相關;與因應壓力來自特殊利益集團或其他方面而增加適用於我們運營的監管要求相關的風險;以及勘探、開發、運營、關閉和礦山物業和處理及回收設施復墾中普遍遇到的風險。前瞻性陳述受各種已知和未知的風險、不確定性和其他因素的影響,這些因素可能導致實際事件或結果與前瞻性陳述中所表達或暗示的不同,其中包括但不限於以下風險:RE碳酸鹽
4


全球經濟風險包括意外發生或災難性事件,如政治動盪、戰爭或廣泛的健康緊急情況,可能導致我們業務、運營、人員和財務狀況發生未定期間的運營、經濟和財務中斷,從而對我們的業務、運營、人員和財務狀況產生重大影響;
涉礦儲量和涉礦概念估算相關的風險,包括假設或方法論錯誤的風險,以及估算披露規則和法規的變化;
風險涉及到估計礦物提取和回收,預測支持礦物提取和回收所需的未來價格水平,以及我們能否根據商品價格或其他市場條件的上升增加礦物提取和回收能力;
常規礦物提取和回收中固有的不確定性和責任 原位 回收("ISR”);
涉及我們在工廠或其他地方進行商業生產的RE碳酸鹽、分離RE氧化物和可能的其他稀土元素及其相關增值產品(統稱爲“稀土產品),包括風險:我們可能無法按照商業規格或完全達到商業水平或可接受的成本水平生產稀土產品;未能以令人滿意的成本獲得足夠的鈾和含稀土元素的礦石供應;未能增加我們的鈾和含稀土元素礦石來源以滿足未來計劃的生產目標;未能以可接受的價格銷售我們的稀土產品;未能成功建設和運營潛在的其他下游稀土活動,包括金屬製造和合金化;存在法律和監管挑戰和延遲風險;技術或市場變化可能影響稀土行業或我們的競爭地位的風險;
與美國鈾儲備計劃相關的風險,可能受美國國會撥款以及美國鈾儲備計劃擴張的影響。美國鈾儲備計劃”)可能會受美國國會撥款以及美國鈾儲備計劃擴張的影響。
與當前聯邦、州和地方行政管理和變更相關的風險,包括對採礦、鈾採礦、核能、REE回收或我們業務的其他方面缺乏支持;
地質、技術和處理問題,包括意想不到的冶金困難、低於預期的回收率、地質控制問題、工藝紊亂和設備故障;
通過提取而非尋找可替代品會導致現有礦產資源枯竭所帶來的風險;
與識別/獲取不是來源於常規材料的足夠數量的鈾-bearing材料相關的風險,以及操作我們工廠所需的其他進料來源;其他進料材料和其他所需的操作我們的工廠所需的其他進料來源;
與勞動成本、勞資糾紛和熟練勞動力不足相關的風險;
與我們生產中使用的原材料和消耗品的供應和/或價格波動相關的風險;
與環保母基合規和審批相關的風險和成本,包括環境立法和法規變更、監管態度和方法變化以及獲取許可證和執照的延遲可能影響預期礦物提取和回收水平和成本;
應對特殊利益集團施壓或其他情況下,我們運營面臨的監管要求增加帶來的風險。
我們在運輸和其他關鍵服務提供方面依賴第三方可能存在風險;
與我們獲取、延長或更新土地權利(包括礦業租賃和表面使用協議)、以及在某些屬性上談判獲取有利條款或任何條款的能力相關的風險;
潛在的信息安全事件風險包括網絡安全概念的破壞;
在某些情況下,我們可能會 compromise 或丟失我們的專有技術或知識產權,這可能會導致我們競爭地位的損失和/或無形資產價值的減少;
與我們的業務成功發展、吸引和留住合格管理人員、董事會成員和其他關鍵人員有關的風險,鑑於我們在這些行業中的有限經驗;
競爭包括資金、礦業物業和熟練人員等內容;
保險覆蓋範圍的充分性和保險費用的承擔成本;
對開墾和退役責任的不確定性;
我們的保證公司要求增加抵押品以確保履行義務的能力;
訴訟和其他法律訴訟的可能性、結果,包括可能需要等待解決的禁令;
我們有能力履行對債權人的義務,並且能夠有利地獲取信貸設施。
與我們的業務和合資夥伴之間關係相關的風險,包括相關的地緣政治風險;
未能獲取行業合作伙伴、政府和其他第三方在需要時的同意和批准;
未能完成和整合擬議的收購,以及錯誤評估已完成收購的價值或風險,包括我們在巴伊亞項目進行的礦權收購,我們收購Base及其Toliara和Kwale項目,我們在Donald項目的合資公司利益收購,以及任何未來的收購;
與Toliara項目相關的風險包括:與馬達加斯加政府及時或根本無法就Toliara項目制定合適的財政條款的風險;及時或根本無法將獨居石添加到Toliara項目的採礦許可證上的風險;與馬達加斯加政府及時或根本解除對Toliara項目的目前暫停相關的風險;公司難以與馬達加斯加政府長期維持合適的財政條款的風險;包括政府不穩定和徵用風險在內的國家風險;特殊利益團體和其他方面提出挑戰的風險;以及Kwale項目的復墾相關風險。
5


與在外國開展業務相關的人權風險有關,包括強迫勞動、童工和性販運的潛在發生風險,公司可能無法充分識別和解決;
涉及巴西聯邦或州政府頒佈或成立保護區、環保區或執行相關管理計劃的風險可能影響公司計劃的生產,限制公司的開採能力或阻止公司開採巴伊亞項目重要部分。
與HMS濃縮物價格水平波動相關的風險(”HMC”)及其組成部分,包括鈦鐵礦、金紅石、鈦和鋯石的價格,這可能會影響我們的巴伊亞項目、Kwale項目、圖利亞拉項目、唐納德項目以及公司可能收購或參與的任何其他HMS項目生產HMC和獨居石的可行性,這可能會影響我們的稀土碳酸鹽、分離稀土氧化物和任何其他增值稀土產品生產的獨居石供應;
由股價水平、匯率和利率期貨波動、以及一般經濟狀況所帶來的風險;
我們和行業分析師對未來鈾、釩、銅(如有生產)、稀土金屬和稀土元素價格水平的預測存在固有風險,包括稀土碳酸鹽、分離的稀土氧化物和稀土金屬/金屬合金的價格。
鈾、釩、稀土元素、重晶石和(如相關)銅的市場價格會出現大幅波動,具有周期性。
未來鈾銷售可能存在風險,如果有必要,將按即期價格進行交易,除非我們能夠繼續以滿意的價格簽訂新的長期合同。
與我們釩銷售相關的風險,如果有的話,通常需要按現貨價格進行支付;
與我們的RE碳酸鹽銷售以及稀土氧化物和其他稀土產品銷售相關的風險,如果有的話,會與稀土元素現貨價格掛鉤;
與我們的HMC及其組件銷售相關的風險(如果有的話)與鈦鐵礦,金紅石,白鈦礦和鋯石現貨價格以及衍生產品鈦和鋯現貨價格掛鉤;
未來未能獲得令人滿意價格的合適鈾銷售條件,包括現貨和長期銷售合同;
將來無法以滿意的價格獲得合適的釩銷售條件;
未來未能以令人滿意的價格獲得合適的銅(如果生產)、HMC及其元件或REE銷售條款;
我們可能無法通過庫存或生產履行所有銷售承諾,可能需要通過現貨購買或其他對公司不利的可協商方式履行交貨。
與我們成功幫助清理歷史遺留鈾礦有關的風險;
與資產減值有關的風險是由市場條件造成的;
與無法進入市場以及獲取資金能力相關的風險;
與我們能否如期或有必要時籌集債務融資以支持我們的業務擴張計劃或與第三方共同創辦項目的開發存在風險,或者對這些項目具有合資或其他權益。
與核能或鈾提取和回收相關的公衆和/或政治支撐位風險;
與媒體不準確或缺乏客觀報道我們活動相關的風險以及此類報道可能對公衆、我們證券市場、政府關係、商業關係、許可活動和法律挑戰產生的影響,以及我們因應此類報道所需的成本;
與公衆對我們商業關係潛在影響的認知風險相關。
鈾行業競爭,國際貿易限制以及它們對外國國家補貼生產的世界商品價格以及影響國際需求和商業關係的戰爭或其他衝突。
與外國政府行動、政策和法律以及外國國家補貼企業有關的風險可能影響稀土生產和銷售,可能影響稀土價格對稀土礦石的全球和國內市場供應,以及我們全球和國內的RE碳酸鹽、分離的稀土氧化物或稀土產品和服務的銷售;
與我們參與行業申請貿易救濟和延長俄羅斯暫停協議相關的風險,包括追求這些救濟的成本以及來自各種利益集團、國內外鈾消費者和核燃料循環其他階段參與者的負面反應/後果;
與政府或監管機構的行動、政策、法律、法規及核能或鈾提取和回收、以及HMS、REE和其他礦物提取和回收活動相關的風險;
與我們的任何項目或設施可能出現的成本高於預期風險相關。
與我們有潛力從皮尼昂平原項目中回收銅相關的風險,如果我們決定追求的話;
與股價波動、成交量波動和市場事件以及我們保持各種股指上市的能力相關的風險;
與我們在紐交所美國和多倫多證券交易所(「tsx」)維持上市的能力相關的風險TSX”);
與通過額外股份發行或資產耗盡導致當前流通股份稀釋相關的風險等;
與我們的證券相關的風險,包括證券法規,以及我們缺乏分紅派息;
與我們公司發行附加自由可交易普通股("普通股份。”)在我們的市場計劃下("自動取款機”)或其他情況下,在商品市場不景氣時提供充足流動性相關的風險;
6


與收購和整合問題有關的風險,或與我們礦產權的所有權缺陷有關的風險;
與我們在其他公司的股權投資會計方法相關的風險,可能導致對我們的財務結果產生重大變化,而這種變化並非完全在我們的控制範圍內;
在國外開展業務的風險包括資產被徵用、業務中斷、增加稅收、進出口管制或單方面修改特許權和合同的風險;
風險與可能存在於我們財務報告內部控制中的任何重大弱點相關。如果我們無法實施/維護有效的財務報告內部控制,投資者對我們財務報告的準確性和完整性可能會喪失信心,從而對我們普通股的市場價格產生負面影響;
修訂礦業法律的風險,包括對從聯邦土地開採的礦產徵收任何 royalties、指定國家紀念物、礦物撤回或類似行動,這些可能會不利影響我們受影響的資產或我們經營受影響的資產的能力;
與聯邦和州政府之間進行的擬議或已完成的土地交換有關風險可能影響我們的無專利採礦權和其他權利,包括:對我們在交換土地上的礦業承租權產生不利變化;和/或對索賠不必支付的生產版稅的申請;
與我們在工廠中回收放射性同位素以用於TAt倡議相關的風險有關,其中包括可能影響行業或我們競爭地位的技術或市場變化的風險,並且有以下期望:這種潛在的回收是可行的,或者放射性同位素能夠以商業方式出售;所有必要的許可證、執照和監管批准將及時獲得,或者一直獲得;癌症治療療法將獲得必要的批准並取得商業成功;和
存在的風險是,我們可能無法完全收購Donald項目計劃中的合資公司利益,或Bahia項目、Toliara項目和Donald項目可能不會做出積極的最終投資決定,並且不會按計劃進行並取得成功。
此類聲明基於多種可能被證明不正確的假設,包括但不限於以下假設:總體業務和經濟狀況沒有實質性惡化;利率和匯率沒有出現意外波動;鈾、釩、HMC、稀土元素、以及其他主要金屬、放射性同位素和礦物的供需、交付、價格水平及波動率如預期發展;達到、維持或增加預期或預測生產水平所需的鈾、釩、HMC和稀土元素價格如預期實現;我們的HMC產量、稀土碳酸鹽產量、分離的稀土元素氧化物計劃生產或其他擬議的稀土元素活動、擬議的放射性同位素計劃或其他潛在生產活動將在技術上或商業上取得成功;我們能夠及時獲得開發項目和其他業務的監管和政府批准;我們能夠按預期運營我們的礦產物業和加工設施;我們能夠按預期實施新的工藝技術和操作;我們能取得合理的條件爲開發項目融資;我們能夠及時獲得足夠數量和及時供應的採礦設備和運營用品;工程和施工時間表以及我們的開發和擴建項目和處於待命狀態的重新啓動項目的資本成本沒有錯誤估計或受到意外情況的影響;各項運營關閉成本被準確估算;對按金債券的抵押要求沒有意外變化;市場競爭沒有意外變化;我們的礦產儲量和礦產資源估計在合理精度範圍內(包括規模、品位和回收性方面),基於此類估計的地質、運營和價格假設是合理的;環保等行政和法律訴訟或爭端被圓滿解決;監管計劃和要求或財務詮釋沒有重大變化,可能會大幅增加監管合規成本、按金成本或許可/許可要求;採礦法沒有重大修改,包括對從聯邦土地上開採礦物徵收任何許可使用費;沒有國家紀念碑、礦物撤出、土地交換或類似行動的指定,可能會對我們的任何重要物業或我們經營任何重要物業的能力產生不利影響;沒有保護單位或環保區域或管理計劃可能影響或限制我們計劃的生產並限制公司在巴伊亞項目或其他項目開採主要部分的能力;公司能夠從外國政府獲得所有所需的批准、財政條件和許可;外國國家沒有因素不穩定預期可能對公司現有或潛在項目產生實質影響;我們與員工、業務夥伴和合資公司保持持續關係。
這個列表並非詳盡列出可能影響我們前瞻性聲明的因素。一些可能影響前瞻性聲明的重要風險和不確定性在第2條的部分標題下進一步描述。 分銷計劃 本季度報告第2章節列出了可能影響實際結果與前瞻性聲明不符的重要因素。雖然我們已盡力確定可能導致實際結果與前瞻性聲明描述不符的重要因素,但仍可能存在其他導致結果與預期、估計或意圖不符的因素。如果其中一個或多個這些風險或不確定性出現,或者基本假設被證明不正確,實際結果可能與預期、相信、估計或期望的結果有很大的差異。我們警告讀者不要過分依賴任何此類前瞻性聲明,這些聲明僅限於製作日期。除適用法律要求外,我們不承擔任何責任
7


有義務隨後修訂任何前瞻性聲明以反映該等聲明之後的事件或情況,或反映預期的或意外發生的事件。涉及「礦產儲量」或「礦產資源」的聲明被視爲前瞻性聲明,因爲它們涉及根據某些估計和假設做出的隱含評估,描述的礦產儲量和礦產資源可能在未來被盈利地提取。
市場、行業和其他數據
此季度報告包含關於我們行業、業務以及產品市場的預估、投影和其他信息。基於預估、預測、投影、市場研究或類似方法得出的信息存在不確定性,實際事件或情況可能與本信息中假定的事件和情況有實質性差異。除非另有明確說明,我們獲取這些行業、業務、市場和其他數據是基於我們自己的內部估計和研究,以及市場研究公司和其他第三方、行業和一般出版物、政府數據以及類似來源的報告、研究調查、研究和其他數據。
我們通過上述警示性聲明限定本季度報告中的所有前瞻性聲明。

8


投資者注意事項
公開礦產資源和儲量
我們是美國證券交易委員會的美國國內發行人(””)報告目的,我們的大部分未償還的有表決權證券由美國居民持有,我們必須根據美國公認的會計原則報告我們的財務業績(”美國公認會計原則”)而我們的主要交易市場是美國紐約證券交易所。但是,由於我們在加拿大安大略省註冊成立,也在多倫多證券交易所上市,因此本季度報告還包含或納入了某些披露內容,這些披露符合加拿大證券法的額外要求,這些披露內容與美國證券法的要求不同。
本季度報告以及此處以引用方式納入的文件中包含的所有構成採礦業務且對我們的業務或財務狀況具有重要意義的礦產估算都是根據美國聯邦法規第17節第220.1300 和229.601 (b) (96) 小節編制的(統稱,”S-K 1300”)、自2021年起生效的美國證券交易委員會礦業披露框架和加拿大國家儀器43-101- 礦產項目披露標準 (“在 43-101”),這是加拿大證券管理局制定的一項規則(”CSA”),爲發行人公開披露有關礦產項目的科學和技術信息制定了標準。此外,本季度報告中包含的所有構成採礦業務的礦產估算值均由根據S-k 1300 和NI 43-101的要求編制的預可行性研究和/或初步評估的支持。S-k 1300 和 NI 43-101 均規定披露:(i) 「推斷礦產資源」,投資者應了解其地質可信度是所有礦產資源中最低的,因此在評估採礦項目的經濟可行性時不可考慮,也不得轉換爲礦產儲量;(ii) 「指定礦產資源」,投資者應了解,其信心水平低於 「實測礦產資源」,以及因此,只能轉換爲 「可能的礦產儲量」;以及(iii)「已測量」投資者應了解,礦產資源具有足夠的地質確定性,可以轉換爲 「探明礦產儲量」 或 「可能的礦產儲量」。 提醒投資者不要假設測定或指示的礦產資源的全部或任何部分會被轉換爲礦產儲量 如 s-k 1300 或 NI 43-101 所定義。提醒投資者不要假設推斷礦產資源的全部或任何部分存在或在經濟或法律上可以開採,也不要假設推斷礦產資源會升級到更高的類別。
根據S-K 1300和NI 43-101的規定,截至2024年9月30日,公司被歸類爲生產階段發行人,因爲公司在至少一個重要資產上從事礦產儲量的物質提取。 2023年底,公司開始在其三個重要資產,即Pinyon Plain項目、La Sal和Pandora礦山進行鈾生產(La Sal和Pandora礦山中的每一個均構成La Sal項目的一部分)。Pinyon Plain項目包含礦產儲量,並被公司認爲已於2024年4月1日達到可行的商業生產水平。
本季度報告中所有礦產披露均按照S-k 1300和NI 43-101的定義進行準備。
9


第一部分
項目 1. 未經審計的簡明綜合財務報表。

ENERGY FUELS INC.,
彙編綜合結果表
(未經審計)(以千美元爲單位,除每股金額外)
截至9月30日的三個月九個月結束
2020年9月30日
2024202320242023
收入
鈾濃縮物$4,000 $10,473 $37,904 $33,278 
釩濃縮物   871 
RE碳酸鹽
 288  2,559 
替代飼料材料、加工和其他47 226 288 755 
總收益4,047 10,987 38,192 37,463 
與收入相關的成本
與鈾精礦相關的成本1,847 5,266 16,580 15,318 
與釩精礦相關的成本   551 
與RE碳酸鹽相關的成本 282  2,312 
與收入相關的總成本1,847 5,548 16,580 18,181 
其他經營成本和費用
勘探、開發和加工3,619 2,516 8,911 9,432 
待機1,645 2,281 4,641 6,175 
資產養老負債增值327 282 916 902 
銷售及行政費用7,060 7,304 21,333 20,784 
交易和整合相關成本1,462  4,747  
總營業虧損(11,913)(6,944)(18,936)(18,011)
其他收入(損失)
資產出售收益 (附註6)8  10 119,257 
其他收入(損失)(附註13)(174)17,413 4,066 18,603 
其他總收入(虧損)(166)17,413 4,076 137,860 
淨利潤及綜合收益(虧損)(12,079)10,469 (14,860)119,849 
普通股每股基本淨利潤(虧損)(注10)$(0.07)$0.07 $(0.09)$0.76 
普通股每股攤薄淨利潤(虧損)(注10)$(0.07)$0.07 $(0.09)$0.75 
歸屬於的淨利潤(虧損)和綜合收益(虧損)
公司股東$(12,060)$10,563 $(14,839)$119,968 
非控股權益(19)(94)(21)(119)
淨利潤及綜合收益(虧損)$(12,079)$10,469 $(14,860)$119,849 

請參見簡明合併財務報表的附註。
10


ENERGY FUELS INC.,
彙編的綜合資產負債表
(未經審計)(以美元千元爲單位,股數除外)
2024年9月30日2023年12月31日
資產
流動資產
現金及現金等價物$47,455 $57,445 
有價證券(附註4和15)101,154 133,044 
貿易和其他應收賬款淨額,扣除撥備金$223 和 $223截至2024年9月30日和2023年12月31日
4,914 816 
— 35,910 38,868 
預付費用和其他流動資產4,490 2,522 
總流動資產193,923 232,695 
礦產資產淨值(附註6)124,856 119,581 
淨固定資產(註釋6)43,548 26,123 
—  1,852 
經營租賃權資產1,079 1,219 
投資(附註7)12,130 1,356 
知識產權(附註3)4,821  
其他長期應收款 763 1,534 
受限現金(附註8)19,284 17,579 
總資產$400,404 $401,939 
負債和權益
流動負債
應付賬款及應計負債(附註13)$8,213 $10,161 
可能發生的對價(附註3)1,727  
遞延收入600  
經營租賃負債228 199 
流動負債合計10,768 10,360 
經營租賃負債946 1,120 
資產退休義務(附註8)12,003 10,922 
遞延收入 332 
負債合計23,717 22,734 
股權
股本
普通股份,無面值,授權無限股份; 已發行並流通股份 164,678,756和頁面。162,659,155 截至2024年9月30日和2023年12月31日
745,792 733,450 
累積赤字(371,097)(356,258)
累計其他綜合損失(1,946)(1,946)
股東權益合計372,749 375,246 
非控股權益3,938 3,959 
股東權益總計376,687 379,205 
負債和所有者權益總額$400,404 $401,939 
承諾和 contingencies (注14)

請參見簡明合併財務報表的附註。
11


ENERGY FUELS INC.,
壓縮的綜合權益變動表
(未經審計)(以美元千元爲單位,股數除外)
 普通股累計盈餘(虧損)累積的
其他
綜合
收益(損失)
總費用
股東的
股權
非控股
利益
總股本
 股份數量
2023年12月31日的餘額162,659,155 $733,450 $(356,258)$(1,946)$375,246 $3,959 $379,205 
— — 3,639 — 3,639 (1)3,638 
以市場價發行股份以換取現金619,910 4,898 — — 4,898 — 4,898 
股票發行成本— (110)— — (110)— (110)
股權酬金— 1,345 — — 1,345 — 1,345 
發行股份用於行使股價增值權89,794 — — — — — — 
用於結算和資助員工股價增值權行使時應繳的所得稅— (552)— — (552)— (552)
行使股票期權發行的股票29,116 103 — — 103 — 103 
發行股份以解除限制的股票單位253,922 — — — — — — 
用於支付員工解除限制的股票單位時應繳的所得稅— (837)— — (837)— (837)
2024年3月31日的餘額163,651,897 $738,297 $(352,619)$(1,946)$383,732 $3,958 $387,690 
淨虧損— — (6,418)— (6,418)(1)(6,419)
股權酬金— 1,412 — — 1,412 — 1,412 
行使股票期權發行的股票9,214 53 — — 53 — 53 
2024年6月30日的餘額163,661,111 $739,762 $(359,037)$(1,946)$378,779 $3,957 $382,736 
淨虧損— — (12,060)— (12,060)(19)(12,079)
股權酬金— 1,027 — — 1,027 — 1,027 
行使股票期權發行的股票9,474 3 — — 3 — 3 
發行股份用於收購無形資產321,197 1,500 — — 1,500 — 1,500 
發行股份用於合資企業利益686,974 3,500 — — 3,500 — 3,500 
2024年9月30日餘額164,678,756 $745,792 $(371,097)$(1,946)$372,749 $3,938 $376,687 
12


普通股赤字累計累計
其他
綜合
收入(損失)
總計
股東權益(股本)
股權
非控制
權益投資
股東權益總額
股份金額
截至2022年12月31日的资产负债表157,682,531 $698,493 $(456,120)$(1,946)$240,427 $3,982 $244,409 
凈利潤(損失)— — 114,265 — 114,265 (1)114,264 
基於股份的報酬— 1,186 — — 1,186 — 1,186 
發行股票以行使股票期權34,219 72 — — 72 — 72 
發行股票以授予限制性股票單位312,662 — — — — — — 
支付現金以資助員工限制股票單位授予時應扣繳的所得稅— (918)— — (918)— (918)
截至2023年3月31日之結餘158,029,412 $698,833 $(341,855)$(1,946)$355,032 $3,981 $359,013 
淨損失— — (4,861)— (4,861)(24)(4,885)
基於股份的報酬— 1,554 — — 1,554 — 1,554 
發行股票以行使股票期權45,126 312 — — 312 — 312 
發行股份以行使股票增值權164,258 — — — — — — 
支付現金以清償及資助員工行使股票增值權所需的所得稅代扣— (848)— — (848)— (848)
截至2023年6月30日的結餘158,238,796 $699,851 $(346,716)$(1,946)$351,189 $3,957 $355,146 
凈利潤(損失)— — 10,563 — 10,563 (94)10,469 
基於股份的報酬— 1,293 — — 1,293 — 1,293 
發行股份以行使股票期權100,522 247 — — 247 — 247 
發行股份以交換諮詢服務70,336 126 — — 126 — 126 
發行股份以行使股票增值權5,544 — — — — — — 
按市場發行的現金股份2,048,172 16,416 — — 16,416 — 16,416 
股份發行成本— (369)— — (369)— (369)
2023年9月30日的結餘160,463,370 $717,564 $(336,153)$(1,946)$379,465 $3,863 $383,328 

請參閱簡明合併財務報表附註。
13


Energy Fuels Inc.
簡明合併現金流量量表
(未經審核) (以美元千位計算)

截至9月30日的九個月
20242023
營業活動  
凈利潤(損失)$(14,860)$119,849 
調整使淨利潤(損失)與經營活動中使用的現金相符:  
減損費用、折舊及攤銷1,999 2,024 
基於股份的報酬3,784 4,033 
養老資產逐步減少攤提916 902 
未實現外匯(收益)損失331 (85)
投資未實現收益 (6,701)
可轉換票據的未實現收益 (6,972)
有價證券的實現收益(1,704) 
資產出售所得(10)(119,257)
其他,淨額(30)(682)
當期資產負債的變動:  
有價證券1,346 (875)
存貨6,782 10,807 
貿易及其他應收款項(3,384)(10,570)
預付費用及其他流動資產(1,948)(1,526)
應付款及應計費用(1,210)(1,929)
經營活動所使用之淨現金流量(7,988)(10,982)
投資活動  
新增固定資產、廠房及設備(20,684)(8,908)
礦產資產加值(6,220)(26,892)
購置無形資產(1,639) 
可銷售證券的購入(184,284)(98,896)
到期的可交易證券216,533 41,931 
購買投資(7,306) 
資產出售收益10 56,873 
可轉換票據贖回所得 20,000 
投資活動中使用的淨現金(3,590)(15,892)
融資活動  
發行普通股以換取現金,扣除發行成本後凈發行量4,788 16,047 
支付現金以支付員工收入稅款扣繳,以償付受限制股份單位解除時款項(837)(918)
從行使股票期權所得的現金159 757 
支付現金以解決和資助員工根據股權增值權行使而產生的所得稅款(552)(848)
籌資活動提供的淨現金3,558 15,038 
匯率波動對持有外幣現金的影響(265)33 
加:有關資產出售所釋放的受限制現金 3,590 
現金、現金等價物和限制性現金的淨變動(8,285)(8,213)
本期期初現金、現金及受限制的現金餘額為75,024 80,269 
期末現金、現金等價物及限制性現金餘額$66,739 $72,056 

14


截至9月30日的九個月
20242023
現金流量資訊的補充披露:
本期支付之利息現金$141 $13 
賬款應付及應計負債增加(減少),包括物業、廠房及設備及礦產資產$(464)$697 
非現金投資和融資交易:
發行股份以換取合資企業持份$3,500 $ 
發行股份以收購無形資產$1,500 $ 
收購無形資產的條件性代價$1,690 $ 
可轉換票據的收購$ $59,259 

請參閱簡明合併財務報表附註。
15


Energy Fuels Inc.
簡明綜合財務報表注釋
(未經審核) (以美元千元為單位的表格金額,股份和每股金額除外)
1.    公司和業務描述
energy fuels inc.根據阿爾伯塔省法律註冊成立,並根據安大略商業公司法(Ontario)繼續存在。
energy fuels inc及其附屬公司(統稱 權益代理”或“energy fuels”)共同從事傳統和 原地 采礦(“ISR鈾提取、回收和銷售從礦產物業中提取的鈾以及由第三方生成的含鈾材料的再循環,以及在美國對鈾物業進行勘探、許可和評估(本文稱製造行業為“美國。)。作為這些活動的一部分,該公司還收購、探勘、評估,並且如果有必要的話,允許鈾物業。公司的最終鈾產品,氧化鈾濃縮物(“U3O8”或“鈾濃縮物”),也被稱為“黃蛋”,以供應給客戶進一步加工成核反應堆燃料。公司還在White Mesa Mill(本文稱製造行業為“V2O5”)的鈾的副產品生產五氧化二釩。White Mesa廠” 或“公司”Mill根據市場情況需要,energy fuels inc從其科羅拉多高原地區的某些物業以及時而從其磨矿尾砂坑系統中的溶液中回收稀土元素。工廠自2021年以來,從第三方購得各種含鈾和稀土元素的材料,完成了對現有製造行業基礎設施的修改和增強,用於生產分離的稀土元素產品,生產分離的鑒以和钕(REE碳酸鈾(RE碳酸鹽從2021年開始,根據需要從各種購買的含鈾和瑞利土元素氣料中製造稀土元素化合物,對其現有製造行業進行了改造和增強,用於生產分離的稀土元素產品,生產分離的鑒以地方”) in 2024.
該公司擁有位於巴西的巴伊亞計劃,這是一個潛在生產重礦砂的勘探/許可階段物業,將銷售到商業HMS市場,而相關的門石砂將用作鈾和REES的原料礦。HMS在2024年10月2日,該公司收購了Base Resources Limited(其他),擴大了其全球其他HMS/門石砂/REE項目組合(請參見附錄18 - 後續事件)。此外,該公司正在評估在工廠現有的鈾製程中回收放射性同位素的潛力,以用於靶向α療法。基礎”或“Base Resources該公司正在評估在工廠現有的鈾製程中回收放射性同位素的潛力,以用於靶向α療法。TAT用於癌症治療的藥物與RadTran LLC(")合作RadTran”)(參見註釋3 - 交易)
憑藉其鈾、鈦、稀土元素、重礦砂和潛在的放射性同位素生產,該礦廠正努力成為美國關鍵礦產樞紐。

Energy Fuels生產鈾和稀土元素。鈾是碳零排放、無汙染基載核電的燃料之一,是世界上最清潔的能源形式之一;稀土元素則用於製造新能源車、風力發電機和其他清潔能源以及現代技術所需的永久磁鐵。與此同時,公司的回收計劃(其中包括處理替代飼料材料、回收尾礦溶液及執行其他活動以回收鈾、釩和可能的其他金屬和放射性同位素)旨在通過回收飼料來源來降低全球能源需求所需的新生產水平和自然干擾,這些飼料來源本來將因直接處置而損失,並從中提取額外值得珍惜的礦物資源。透過其鈾和稀土元素的生產以及長期的回收計劃,Energy Fuels致力於幫助應對全球氣候變化,生產能夠最終減少對二氧化碳等排放物的依賴的材料,例如化石燃料,同時確保已提取但僅部分利用的材料得以最大程度地利用,以限制全球採礦足跡,減少最終被處置的成分數量。此外,公司正在評估從其鈾處理流中回收的特定放射性同位素,這些同位素有望提供新興TAt抗癌治療所需的同位素。新能源車其餘金屬"},風力發電機和其他新能源以及現代技術所需的永久磁鐵。與此同時,該公司的回收計劃(其中包括處理替代飼料材料、回收尾礦溶液和執行其他活動,以回收鈾、釩和可能的其他金屬和放射性同位素)致力於通過回收飼料來源降低滿足全球能源需求所需的新生產水平和自然破壞,這些飼料來源原本將會遺失於直接處置中,並從中提取出更多有價值的礦物。透過其鈾和稀土元素的生產以及長期回收計劃,Energy Fuels致力於協助應對全球氣候變遷問題,透過生產最終能減少對二氧化碳排放等材料依賴的物質,例如化石燃料,同時確保已提取但僅部分被利用的材料能夠得到最完全的利用,從而減少全球的採礦影響並降低最終被處置的成分數量。此外,某些公司正在評估從鈾處理流中回收的放射性同位素,這些同位素有潛力提供新興TAT癌症治療所需的同位素。CO2则是其餘"}"}。 "}" 株昆塞医股票为什么今日飙升?

截至2024年9月30日,公司根據S-K 1300定義,屬於“生產階段發行人”,因其在至少一處重要資產上從事礦產儲量的實質開採。
採礦活動
公司的礦業活動包括磨坊、多個常規採礦項目和一個ISR採礦項目(配備待命的ISR回收設施)。常規採礦項目位於科羅拉多高原,包括Pinyon Plain、Whirlwind、La Sal、Bullfrog、Arizona Strip和Roca Honda項目,所有這些項目都位於磨坊附近,還有位於懷俄明州的Sheep Mountain項目和位於巴西的Bahia項目(在附註6 - 資產、設施和礦產中定義)。公司的尼克爾斯牧場項目(包括Jane Dough和Hank衛星礦床)是位於懷俄明州的ISR項目。
截至2024年9月30日,公司在其Pinyon Plain、La Sal和Pandora項目繼續進行礦石生產,以及在其Nichols Ranch和Bahia項目進行勘探鑽探和分析。其他傳統的挖掘項目位於附近。
16


磨坊和Sheep Mountain項目目前處於待命狀態,正在進行持續的開採和其他活動評估和/或正在取得許可。該磨坊繼續接收第三方提供的含鈾礦的物料來自採礦和其他行業活動進行自身的加工和回收,同時擴大其稀土元素計畫並推進其用於抗癌治療的TAt療法項目。2024年10月2日,公司收購了肯尼亞的Kwale HMS項目和馬達加斯加的Toliara HMS項目,作為其於2024年10月2日收購Base Resources的一部分。參見附註18-後續事項。
2.    重要會計政策摘要
報告基礎
這些未經審計的簡明綜合財務報表是根據美國證券交易委員會("SEC")的相關規則和法規編製的,應與公司的年度10-k表格中的合併財務報表、附註、以及公司於2023年12月31日年結報告中包含的重要會計政策摘要一同閱讀,該報告於2024年2月23日提交給SEC,並於2024年6月28日修訂。美國證券交易委員會)適用於揭示中期財務資訊,應該在閱讀公司於2023年12月31日年結報告中提交給SEC的10-k表格時,一併閱讀合併財務報表、附註以及重要會計政策摘要。該10-k表格於2024年2月23日提交給SEC,並於2024年6月28日進行修訂。
這些未經審核的簡明合併財務報表是根據美國一般公認的會計原則擬備的(」美國高度」) 用於中期財務資訊,因此不包括美國 GAAP 所需的所有資料和註腳,以便完整合併財務報表。這些未經審核的簡明合併財務報表以數千美元呈現,除股份和每股金額外。根據美國 GAAP 撰寫的財務報表中通常包含的某些信息和附註披露已根據該等規則和法規進行簡明或省略,儘管本公司認為包含的披露足以使所提供的信息不具誤導性。
管理階層認為,這些未經審核的簡明合併基本報表反映的所有調整,僅包括正常循環項目,這些調整對於公司財務狀況、營運結果和現金流量的公平呈現是必要的,且基礎與公司截至2023年12月31日的審核合併財務報表一致。然而,中期期間的營運結果可能不代表預期的全財政年度營運結果。
合併原則
這些未經審核的簡明合併財務報表包括本公司及其附屬公司的帳目。所有公司間帳戶和交易都已被刪除。本公司根據首席營運決策者使用的綜合信息,報告單一部門的營運和財務業績(」編碼器」),是公司行政總裁,在評估我們業務的財務表現和分配資源時。這個單一部門反映了公司的核心業務:生產 uranium 和關鍵礦產。由於本公司有一個須報告的部分,所以淨收益、總資產及營運資本等於合併業績。CoDM 主要使用營運費用來管理作業。
最近頒布的會計標準
二零二三年十一月,財務局發布會計準則更新 (」阿蘇」) 2023-07,「分段報告(主題 280):應報告的部分披露的改進。」此 ASU 要求年度和中期披露有關定期向 CoDm 提供的重大部分開支,並包括在每個已報告的部分盈利或虧損指標中,以及其他部分項目的金額和組成。本公司於 2024 年 1 月 1 日前瞻性採用本標準,對公司未經審核的簡明合併財務報表產生重大影響。
3.    交易
在唐納德計劃上與阿斯特隆合作的合資企業
在2024年6月3日,公司與愛文思控股簽署了具約束力的協議(統稱為“”公司簽訂了“JV協議””)與Astron Corporation Limited(“”)合作成立一家合資企業(“Astron”)與Astron Corporation Limited(“”)合作成立一家合資企業(“Donald項目JV)共同開發和運營澳洲的Donald Rare Earth和Mineral Sands項目(“Donald項目)。Donald項目是一個眾所周知的HMS和稀土存款,公司認為這可能為它提供另一個近期、低成本和大規模的花崗岩砂來源,將被運送到礦址進行分離的稀土產品回收和含有的鈾。Donald項目已獲得大多數授權和許可證(或處於高度完工階段)。JV協議授予Energy Fuels在澳幣學投資的權利183 百萬(約為$127 2250萬美元(根據2024年9月30日的匯率)
17


在Donald項目合資企業中最高可賺取 49%的利息,其中約有$10.6 百萬預計在2024年投資,以準備最終投資決策(“FID”),如果做出積極的FID,剩餘的資金將被投入以開發該項目並賺取到全面 49%的在Donald項目合資企業中的權益。此外,公司將發行Energy Fuels普通股(“公司”)給Astron,價值最高$17.5 161.1百萬美元在公司簡明合併資產負債表中報告為經營租賃負債,期末部分。3.5 在滿足特定先決條件後,於2024年9月24日發行了百萬普通股(“Completion Issuance”,其餘股份將於達成積極FID後發行。2024年9月25日,Donald Project JV成立,公司通過將現金投資換取的Completion Issuance和投資於該日期前的Donald Project的資金,獲得了Donald Project的初期 3.21%的股權。 Astron通過其子公司Dickson & Johnson Pty Ltd,持有剩餘的 96.79%的股權。
公司評估唐納德項目JV是否為變量利益實體("VIE)。變量利益可能是實體的合同權益,所有權或與VIE資產公平價值變動相關的利益。根據其在JV協議下的定性和定量合同權利,Energy Fuels對唐納德項目JV有一個變量權益。此外,公司已確定其對唐納德項目JV沒有控制財務利益,因為它沒有:(i)有權指導最重要地影響VIE經濟表現的VIE活動的權力;和(ii)有責任吸收可能對VIE具有重大影響的損失,或有權獲得可能對VIE具有重大影響的利益,因為其所有權在唐納德項目JV中不超過10%。截至2024年6月3日,公司選擇將唐納德項目JV按成本減損後無法確定公平價值的投資計入其未經審核的簡明綜合資產負債表的投資中。完成發行後,公司選擇將唐納德項目JV作為股權法投資核算,因為公司獲得了唐納德項目的初始 3.21%的權益,對實體具有重大影響力,但不控制權。此投資計入公司未經審核的簡明綜合資產負債表中的投資。公司對唐納德項目JV的最大損失風險於2024年9月30日時為9.31 百萬美元。唐納德項目JV的設計或活動性質的變化,或者公司與唐納德項目JV的相關性,可能需要公司重新考慮其對實體作為VIE的地位以及/或公司是否不是主要受益方的結論。
收購RadTran
於2024年8月16日,公司收購了RadTran,這是一家專門從鈾和鈮的工藝流中分離關鍵放射性同位素的私人公司,以進一步推動公司在醫療同位素的開發和生產計劃,這些同位素用於治療癌症。 RadTran的專業知識包括從鈾和鈮工藝流中分離出鐳-226和鐳-228。這項收購預計將顯著增強energy fuels為解決全球這些用於癌症治療新興TATs的必需同位素短缺而計劃中的能力。鐳-226鐳-228
自 2021 年 7 月起,能源燃料和 RadTran 一直在根據戰略聯盟協議合作,評估從廠內現有的 uranium 工藝流回收 Ra-226 和 Ra-228 的可行性。回收的 Ra-226 和 Ra-228 將提供給製藥行業和其他公司,以便生產乙酰胺 -225(」交流式 225」)、鉛 -212 (」第二十二集團」)和其他潛在醫學上具有吸引力的 TaT 同位素。這些同位素是針對性 α 療法開發的關鍵組成部分,這些同位素為各種癌症提供有前途的新治療方法。Ra-226 和 Ra-228 的全球短缺目前已成為這些療法的進展和商業化的重大障礙。能源燃料於 2023 年獲得監管批准和許可,以集中研發(」研發」) 該廠的數量 Ra-226,目前正在於 Ra-226 生產的研發試驗設施完成工程。
根據收購,能源燃料向 RadTran 擁有者支付的購買價格包括(所有美元金額以美元計):(i) 在收市時,$1.50 百萬現金,$1.50 百萬股普通股及批出一股 2銷售生產的輻射以及某些其他合約承諾的未來收入所得的版稅率百分比;以及最高額外的 $14.00 根據多項以表現為基礎的里程碑滿意度計算,包括 (i) $,總數百萬元現金和普通股1.00 百萬現金和美元1.00 實現初始生產後的普通股數百萬;(ii) $1.00 百萬現金和美元1.00 獲得合適的轉售協議,以證明商業生產的百萬元普通股;及 (iii) $10.00 達到商業生產時的數百萬現金。截至 2024 年 9 月 30 日,該公司認為可能將達到實現初始生產相關的里程碑。
18


根據財務會計準則主題805, 業務組合 (“ASC 805公司按資產的方式將對RadTran的收購作為業務進行會計處理,因為所收購的資產的公允價值幾乎全部集中在一組相似的可識別資產中。支付考慮費用包括在交易結束時支付的現金,發行的普通股份,與達到初始生產而相關的公允價值條件性支付(請參閱附註15 - 公允價值),以及交易成本,這些成本被分配給所收購的知識產權。該條件性支付被分類為每個報告期初估的公平價值的負債,隨後的重估將被認可為對未經審核的簡明合併資產負債表上的知識產權和條件性支付的累計攤銷調整。 截至2024年8月16日,購買考慮總額為$4.83 百萬美元,計算如下:
現金$1,500 
發行普通股1,500 
待定條件考量的公允價值1,690 
直接交易成本139 
總購買代價$4,829 
智慧財產按照加權平均壽命的直線折舊法分攤。 13.5
以下為知識產權淨值摘要:
截至2024年8月16日的知識產權。 $4,829 
應收待列公允價值增加。37 
攤銷(45)
截至2024年9月30日的知識產權。$4,821 
4.    有價證券
公司選擇以公允價值選項記錄其可銷售債務證券,並將這些工具記錄在綜合財務狀況表上,包括利息收入的公允價值。公允價值和利息收入的變動記錄在營運及綜合收益表的其他收入中。基於公司對風險與回報目標以及流動性需求的考慮,公司選擇對這些可銷售債務證券採取公允價值選項,以便在其規定到期日前出售。截至2024年9月30日和2023年12月31日,持有的可銷售債務證券的規定合約到期日在一到兩年之內。可銷售權益證券根據每個報告日的公允價值進行衡量,並實現和未實現的利得(虧損)和利息收入記錄在營運及綜合收益(虧損)表的其他收入中。
以下表格概述了我們市場上可買賣的證券按重要投資類別:
 成本基礎未實現虧損總額毛未實現收益公平價值
2024年9月30日
可銷負債證券(1)
$76,247 $ $1,086 $77,333 
可銷售債權證券28,159 (4,338) 23,821 
總有價證券 $104,406 $(4,338)$1,086 $101,154 
2023年12月31日
可銷負債證券(1)
$106,791 $ $675 $107,466 
可銷售債權證券28,159 (2,581) 25,578 
可銷售證券總額$134,950 $(2,581)$675 $133,044 
(1)     可銷售債務證券主要由美國國庫券和政府機構債券組成。

19


5.    存貨
存貨包括以下物品:
 2024年9月30日2023年12月31日
原料濃縮與在製品$15,095 $35,807 
存貨堆積中的礦石清單15,895 3,072 
原材料和消耗品4,920 1,841 
庫存總額$35,910 $40,720 

6.    物業、工廠和設備以及礦產物業
產業、廠房及設備
以下為物業、廠房及設備淨值摘要:

估價
有用壽命2024年9月30日2023年12月31日
土地無可奉告$642 $642 
植物設施
12 - 15
50,451 29,750 
採礦設備
5 - 10
21,471 13,019 
輕型卡車和多用途車53,905 3,256 
辦公傢具和設備
4 - 7
1,909 1,754 
在建工程(1)
無可奉告4,203 13,627 
資產總額、廠房及設備$82,581 $62,048 
減:累積折舊(39,033)(35,925)
不動產、廠房及設備淨值$43,548 $26,123 
(1) 公司的委託活動成本支出已資本化。s階段1 REE分離電路在工廠進行的佣金活動支出已資本化。公司將在分離出的鑭和鐠(NdPr)出售時抵銷這些成本,這些成本是在階段1 REE分離電路委託期間產生的。

公司在截至2024年和2023年9月30日的九個月內,分別承認了折舊費用$百萬。折舊費用包括在綜合損益表的勘探、開發和加工以及待區項目中。0.66 百萬美元和0.69 百萬,而$1.95 百萬美元和2.02 公司在截至2024年和2023年9月30日的九個月內,分別承認了折舊費用$百萬。折舊費用包括在綜合損益表的勘探、開發和加工以及待區項目中。
截至2024年9月30日及2023年,公司分別將折舊費用計入與Mill和生產活動相關的存貨,在簡明合併資產負債表上為每年$百萬。0.46 百萬美元和0.09 截至2024年9月30日及2023年九個月止,公司分別在簡明合併資產負債表上將$百萬的折舊費用計入與Mill相關的存貨。0.94 百萬美元和0.24 截至2024年9月30日和2023年止九個月,公司分別在簡明合併資產負債表上將$百萬的折舊費用計入與Mill相關的存貨。
截至2023年9月30日三個月結束,公司將折舊費用資本化$0.06百萬美元至簡明綜合資產負債表的礦產資產。 沒有 折舊費用被資本化至礦產資產,截至2024年9月30日的三個月結束。至2024年9月30日和2023年九個月結束,公司分別將$0.23百萬和$0.13百萬美元的折舊費用資本化至簡明綜合資產負債表的礦產資產。
20


礦產性質
以下是礦產性質摘要:
 2024年9月30日2023年12月31日
綿羊山$34,183 $34,183 
巴伊亞項目32,613 29,130 
尼科爾斯牧場ISR專案25,974 25,974 
羅卡洪達22,095 22,095 
松果坪9,338 6,512 
其他1,687 1,687 
總礦產物業$125,890 $119,581 
減:累計耗盡$(1,034)$ 
淨礦產物業$124,856 $119,581 
礦產資產的資本化成本是根據單位生產法進行耗盡,基於從已探明和可能儲量中預計可生產的回收物資估計壽命。UOP
對於未來實際生產與基於己證及可疑儲量的當前生產預測不同的情況,UOP耗竭率的計算可能受到重大影響。通常情況下,如果確定儲量所用的要點或假設有顯著變化,這種情況可能發生。這些變化可能包括:(i)通過勘探活動擴大了己證和可疑儲量;(ii)由於品位、回收率和外幣匯率的差異導致生產成本的估計與實際成本存在差異;以及(iii)實際商品價格與用於估計儲量的商品價格假設之間的差異。如果儲量顯著減少,則計入業務的UOP耗竭將增加;反之,如果儲量顯著增加,則計入業務的UOP耗竭將減少。這些儲量的改變也可能對按線性折舊基礎折舊的資產的使用壽命產生類似的影響,其中這些壽命限於礦藏的壽命,而礦藏的壽命則限於己證和可疑儲量的壽命。
折舊、減損及攤銷計算中使用的預期有用壽命是根據上述適用事實和情況確定的。由於決定有用壽命涉及判斷,因此無法保證實際有用壽命不會與用於折舊、減損和攤銷計算目的的有用壽命有顯著差異。
巴伊亞項目
於2023年2月10日,公司完成了。 兩個 購買協議,以收購總計。 17 巴西巴伊亞州約。 37,300 英畝或。 58.3 平方英里(")。根據購買協議的條款,公司與賣方簽訂了礦權轉讓協議,以收購巴伊亞項目股份' 17 重礦沙特許權。
根據購買協議,總購買價格為$27.50百萬美元,包括存入資金為$5.90百萬美元,應於達到特定里程碑時支付,其餘$21.60百萬美元應在交割時支付。2023年2月10日最後支付後,礦產權的轉讓和轉讓完成了(“巴伊亞交割”)。此外,公司在此類資產收購方面發生了$1.63百萬美元的直接交易成本。Bahia Closing緊隨巴西政府對Energy Fuels的轉讓批准 energy fuels旗下的巴西子公司Energy Fuels Brazil Ltda。
阿爾塔美薩交易
2023年2月14日,公司完成了對enCore Energy Corp.(“enCore每股面值$0.01的股份 完全擁有的子公司,共同持有Alta Mesa,總代價為$120百萬美元(“Alta Mesa Transaction”),支付如下:
a.$60現金方面的併購金額為3000萬美元,包括結束前的2000萬美元和結束時的1000萬美元;6結束前的2000萬美元和結束時的1000萬美元;54以及
b.a $60 million secured convertible note(“可轉換票據”),支付方式: 年內。 ,自交易截止之日起,軸承年利率為8%(8%)。這可轉換票據可由Energy Fuels選擇轉換為完全已付款且無需被追加評估的enCore普通股,轉換價格為每股$2.9103 每股,即 20相較於10日的溢價%
21


enCore股份昨日收盤的成交量加權平均價(「收盤前的」。換股權」。enCore目前在tsx-V和紐約美國交易。可轉換票據由enCore擔保,並由Alta Mesa完全擔保。除非Energy Fuels進行塊交易或類似分銷以出售可轉換票據換取enCore普通股所得,否則Energy Fuels最多每30天賣出最多$10 百萬的enCore普通股。30-天期間。
公司因阿爾塔梅薩交易的資產出售而認列了資產處分收益,金額為$116.50 百萬美元,該金額是根據收到的對價的總公允價值$119.46 百萬美元計算,其中包括現金$60 百萬美元及具有公允價值$59.46 百萬美元的轉換票據,減去阿爾塔梅薩資產和負債的淨賬面價值經營資本調整後的$3.40 百萬美元,扣除交易成本。收到轉換票據代表一項以其初始公允價值的非現金投資活動。有關轉換票據的公允價值和目前狀況的更多信息,請參見附註15 - 公允價值會計。
作為Alta Mesa交易的發貼後控制項,enCore被要求取代當時為Alta Mesa設定的1百萬美元的國土復原保證金。在取代之後,原保證金被釋放,公司拿回了相應的擔保物品。公司將1百萬美金現金歸類為來自這些保證金的擔保物釋放,從資產、設備和其他待售資產淨額調整為現金及現金等價物在其簡明綜合賬目資產負債表上。3.59當作替換控制項,原本為Alta Mesa設置的1百萬美元的國土復原保證金被釋放,並且公司拿回了底層擔保物品。公司將1百萬美元現金歸類為這些保證金的擔保物釋放,從待售的資產、設備和其他資產中減除,調整至資產負債表現金及現金等價物項下。3.59資產負債表上的現金及現金等價物,公司將1百萬美元現金重新分類為擔保物釋放,來自於物業、設備和其他待售資產中,淨額歸屬於現金及現金等價物。
關於Alta Mesa交易,於2023年5月3日,公司完成了賣出其Prompt Fission Neutron資產,包括基礎合約、科技、許可證和知識產權(總稱“PFN資產”),以現金作為交易所在收款時收到的考慮金$所有PFN資產百萬美元,實現$3.10百萬美元的盈利。在交易完成時,PFN資產的淨帳面價值為$2.75 百萬美元,公司於2020年以$0.50百萬美元的考慮金購買了該等PFN資產,該等PFN資產僅用於Alta Mesa ISR項目。若公司將來需要使用PFN工具,公司保留了0.35控制項 20年 在此銷售過程中,使用權作為一個控制項,公司有權按照商業上合理的條款和條件,以不低於enCore向第三方提供的條件,購買、租用和/或許可至少一個完全功能的PFN工具及所有相關和/或所需的設備、技術和許可證,如合理要求。截至2024年9月30日,公司尚未購買、租用和/或許可PFN工具。

7.    投資
公司的投資包括對唐納計劃合資企業的股權法投資以及沒有明確公平值的投資。 以下表格是公司投資的調和表:
九月三十日,
2024
12月31日,
2023
股權法之投資$9,306 $ 
無法即時確定公平價值的投資2,824 1,356 
總投資$12,130 $1,356 
8.    資產養老義務和受限現金
資產退休償債負債
以下表格總結了公司的資產養老義務:
2023年12月31日資產養老責任$10,922 
估計修訂165 
負債增值916 
2024年9月30日資產養老責任$12,003 
公司的資產養老義務受法律和監管要求約束。公司定期檢討重建成本估算,並經過相關監管機構審核。
22


對截至2024年9月30日九個月的$估計值作出上調,包括將來重整活動預估成本的淨變化。這些修訂被認可於綜合資產負債表上的財產、廠房和設備,並將按相關資產的使用壽命進行折舊。0.17 對於截至2024年9月30日的九個月結束時的估計$發生的變動包括未來整頓活動預估成本的淨變動。這些修正已在綜合資產負債表的財產、廠房和設備淨值中予以承認,並將根據相關資產的使用壽命進行折舊。
受限現金
公司擁有現金、現金等價物和固收證券,作為在亞利桑那州、科羅拉多州、新墨西哥州、犹他州和懷俄明州,以及美国土地管理局和美国森林管理局償還與White Mesa Mill、Nichols Ranch和其他礦業物業相關的預估整治成本的各種債券型的抵押品。 當公司整治了礦產物業、將礦產物業售予承擔相應債券要求的方或重組擔保和抵押安排時,限制性現金將被釋放。 更多信息請參見附註14-承諾和不確定事項。
以下表格總結了公司的受限現金:
2023年12月31日限制現金$17,579 
額外的抵押品提供1,705 
2024年9月30日限制現金$19,284 

9.    股本
授權股本
本公司有權無限制地發行沒有面值的普通股,無限制地發行可分期發行的優先股和無限制的A系列優先股。可分期發行的優先股將經董事會批准發行後,具有特定系列所指定的權利、特權、限制和條件。可發行的A系列優先股不可贖回、不可召回、無表決權並且無分紅派息權。
已發行資本股
截至2024年9月30日的九個月內,公司發行了 0.62 百萬普通股在其按市價發售計劃(即“ATM自動借貸機”)的公開發售計劃,淨收益為$4.78 百萬元股份發行費用後的收益。 沒有 普通股是根據ATm於2024年9月30日結束的三個月期間發行的。在截至2023年9月30日的三個月和九個月期間,公司發行了 2.05 百萬普通股,為淨收益$16.05根據ATm協議融資數量為百萬。

10.    普通股每股基本及稀釋凈利潤(虧損)
每股基本及稀釋凈利潤(損失)
基本每股淨利(淨損)及摊薄每股淨利(淨損)的計算,在調整所有潛在稀釋普通股影響後,如下所示:
 結束於三個月的期間
九月三十日,
九個月結束了
九月三十日,
 2024202320242023
歸屬於公司業主的凈利潤(虧損)$(12,060)$10,563 $(14,839)$119,968 
基本加權平均持股數163,882,537 158,616,883 163,650,699 158,235,301 
股票期權和受限制股票單位的稀釋影響 1,167,832  1,217,624 
摊薄加权平均普通股股数163,882,537 159,784,715 163,650,699 159,452,925 
每普通股基本每股凈利潤(虧損)$(0.07)$0.07 $(0.09)$0.76 
每普通股稀釋每股凈利潤(虧損)$(0.07)$0.07 $(0.09)$0.75 
截至2024年和2023年9月30日的三個月內,加權平均為 百萬份,分別由期權和受限股票單位("")在計算每股稀釋凈利潤時被排除。 1.71百萬股和 0.78萬份,分別由期權和受限股票單位("")在計算每股稀釋凈利潤時被排除限制性股票單位分母為普通股
23


分析在2024年和2023年截至9月30日的九個月中,加權平均為 1.61百萬股和 0.01百萬,分析排除期權和限制性股票單位(RSUs)對每股稀釋凈利潤的影響,因為它們的效應將是反稀釋的。此外,公司排除了股份增值權(“SARs每股面值$0.01的股份 1.02百萬股和 2.17百萬,分析在2024年和2023年截至9月30日的三個月中,以及 1.02百萬股和 2.24依據公司普通股的特定市場價格,截至2024年和2023年9月30日結束的九個月,分别為350萬和120萬美元,因為它們根據公司普通股的特定市場價格的,而在每個時期結束時均未實現。

11.    分享基於股份的補償
公司保留一項股權激勵計劃,即已於2024年5月24日由公司董事會最新修訂和批准,並於2024年6月11日舉行的年度股東大會和特別股東大會上獲得股東批准的2024年修訂和簽署股權激勵薪酬計劃(以下簡稱“薪酬計劃”,針對董事、高管、符合資格的員工和顧問。現有的股權激勵獎勵包括員工非合格股票期權、RSUs和SARs。公司發行新的普通股以滿足股權激勵獎勵的行使和授予。根據薪酬計劃,全額獎項指的是除員工非合格股票期權、SARs或類似獎項之外的任何獎項,其價值僅基於普通股的價值增加而非合格股票期權、SARs或類似獎項的行使價格、認股價格或類似行使價格(“全額獎勵”。根據薪酬計劃,為參與者發行的普通股數量不得超過 10,000,000 (下稱“總授權”。除了受到總授權限制之外,所有全額獎項下發行的股份總數不得超過 7,500,000 (下稱“全值分享授權截至2024年9月30日,未來股權激勵計劃獎勵所授權的總普通股份為 7,230,770 總共享授權下的普通股 6,825,193 全值分享授權下的普通股
公司按獎勵類型別列的股份報酬支出如下:
三個月結束
九月三十日
截止九個月
九月三十日
2024202320242023
RSU(1)
$636 $523 $2,218 $2,329 
綜合症4 653 268 1,393 
股票期權387 117 1,298 311 
基於股份的賠償費用總計(2)
$1,027 $1,293 $3,784 $4,033 
(1)截至2024年及2023年9月30日結束的三個月和九個月,根據補償計劃授予的RSUs的公平價值是根據紐交所美國的指定市價於授予日期估算的。
(2)股份為基礎的補償包含在營業、一般及管理費用中的綜合損益表中。
截至2024年9月30日,未實現的報酬成本分別是$1.57 百萬和0.03 百萬美元和0.94 百萬,分別與未發放的限制性股票、賽魯斯、和期權相關。這項費用預計將在加權平均期間內確認。 2.08 年。 0.28 年和 1.35 年。
限制性股票單位
公司向董事、高管和符合資格的員工授予RSUs。對於高管和符合資格的員工,獎勵金額以基本工資的目標百分比確定,並一般按一定比例授予。 三年未行使權利的RSU持有人對該等RSUs無投票權。RSUs受到沒收風險和其他限制。當RSUs生效時,員工有權以無需額外支付的每份RSU收到公司的一個普通股。
公司尚未授予的限制性股票單位活動摘要如下:
24


 股數加權平均撥款日期公平價值
未公佈,二零二三年十二月三十一日641,839 $6.57 
授予406,035 7.25 
被賦予(373,067)6.20 
沒收  
二零二四年九月三十日未公佈674,807 $7.19 

已股權已授與並以股票結算的RSUs的總公平價值為$2.72 ,在2024年9月30日結束的九個月中為百萬美元。
股票升值權
公司不時向高管和符合條件的員工授予SARs。
最近,於2023年1月26日,公司的董事會根據薪酬計劃發行了SARs,旨在為公司的高級管理層提供額外的長期股權激勵。
每個授予的 SAR 都在滿足某些績效目標後才可取得,一旦取得,持有人有權在有效行使後,由公司以現金或普通股(僅由公司自行決定)支付金額,金額為行使日期當日和授予價格之間的差額。這裡所指的市價,指的是在行使日期前一個交易日,普通股在 tsx 或紐交所美國的收盤價。FMV公司普通股在 TSX 或紐交所美國的收盤價
公司的特別分紅權(SARs)活動摘要如下:
 股份數量加權平均
行使價格
加權平均剩餘合約期限(年)本益比
截至2023年12月31日的傑出表現。1,839,528 $5.01 
已授予股份  
行使(250,036)2.92 
已棄權股份(3,152)7.36 
已過期 (569,595)2.94 
優秀,2024年9月30日1,016,745 $6.67 2.55$
可行使,2024年9月30日 $ — $

公司未上市的股票購買權(SARs)活動摘要如下:

 股數加權平均撥款日期公平價值
未公佈,二零二三年十二月三十一日1,589,492 $2.89 
授予  
被賦予  
已過期(569,595)1.22 
沒收(3,152)3.45 
二零二四年九月三十日未公佈1,016,745 $3.83 

25


員工股票期權
根據酬勞計劃,公司可以向董事、高管、員工和顧問發放購買公司普通股的期權。期權的行使價格設定為公司根據紐交所美國最後交易日前的收盤股價和紐交所美國最後交易日結束時的五日加權平均價中較高者。根據酬勞計劃授予的期權通常在一段期間內解除限制。 年內。 或更長時間,並通常可以在授予日期後的一段期間內行使。 五年後 自授予日期起算,該期限不得超過 10
在2024年1月,該公司向其高管和某些其他高級員工發放了股票期權,旨在激勵高級管理層在特定賦予期限內實現公司的戰略長期目標,基於重要的普通股價格增長目標,並以獎勵管理層實現這些增長目標。該授予賦予收件人購買公司普通股股票的權利,行使價格為$8.23 每股(即「績效獎勵期權),是對公司股票在紐交所美國分五個交易日結束在授予當日會議前最後一個交易日的普通股的成交均價(VWAP)和上市公司股票收盤價美國的比較(為2024年1月24日時為$7.48。這些績效獎勵期權於2025年1月25日條件制度 50%,並於2026年1月25日剩餘 50%。績效獎勵期權期限為五年,至2029年1月24日結束。
所有期權的公平價值,包括根據截至2024年9月30日為止九個月的報酬計劃而授予的表現為基礎的期權,在授予日期使用Black-Scholes期權估值模型估計,以下是加權平均假設:
無風險利率4.67 %
預期壽命3.09
預期波動率(1)
68.82 %
1.28 %
加權平均授予日期公允價值$3.44 
(1)預期波動性是根據公司歷史股票價格在預期期權存續期間內的波動性來衡量。
以下是公司所有期權活動的摘要,包括表現基礎期權:
 行使價格區間股份數量加權平均
行使價格
加權平均剩餘合約期限(年)本益比
截至2023年12月31日的傑出表現。
$1.76 - $8.60
523,468 $4.48 
已批准
5.09 - 8.23
626,437 7.55 
已行使
1.76 - 6.47
(47,804)3.32 
被取消
6.12 - 8.23
(30,012)7.35 
已過期
2.92 - 7.36
(5,885)6.57 
優秀,2024年9月30日
$1.76 - $8.60
1,066,204 $6.25 3.15$751 
可行使,2024年9月30日
$1.76 - $8.41
399,742 $4.08 1.39$739 
26


公司尚未實現的股票期權活動摘要如下:
 股數加權平均撥款日期公平價值
未公佈,二零二三年十二月三十一日169,182 $4.11 
授予626,437 3.44 
被賦予(99,145)4.32 
沒收(30,012)3.67 
二零二四年九月三十日未公佈666,462 $3.47 


12.    所得稅
截至2024年9月30日,公司對其淨递延稅資產保持了完整的估值准備。公司持續審慎審查估值準備的充分性,並打算持續對其淨递延稅資產保持完整的估值准備,直至有足夠證據支持全部或部分估值准備的扭轉。若公司在未來期間的評估有所改變,可能會釋放全部或部分估值准備,這將導致調整期內的递延稅收益。
截至2024年9月30日止三個月和九個月,公司未記錄所得稅減免。 百萬元損失前的所得稅減免分別為$12.08 百萬美元和14.86 截至2023年9月30日止三個月和九個月,公司未記錄收入前所得稅開支。 百萬元淨收入前的所得稅開支分別為$10.47 百萬美元和119.85 分別為X百萬和Y百萬。有效稅率為 0%,截至2024年和2023年9月30日的三個和九個月結束時,這是對淨透支稅資產的全額減值準備結果。

13.    補充財務信息
其他收益(損失)的元件如下:
結束於三個月的期間
九月三十日,
九個月結束了
九月三十日,
2024202320242023
投資未實現收益$ $8,890 $ $6,701 
可銷售證券未實現收益(損失)(2,330)540 (1,346)875 
已實現可出售金融工具到期的收益843 374 1,704 588 
可轉換票據的未實現收益 7,223  6,972 
可轉換票據實現收益 181  181 
匯率期貨損益22 (239)(331)80 
利息收入、淨收益及其他1,291 444 4,039 3,206 
其他收益$(174)$17,413 $4,066 $18,603 
貿易及其他應收款項的元件如下:
2024年9月30日2023年12月31日
應收貿易款項$4,345 $406 
應收票據淨額343 343 
其他226 67 
應收賬款總額$4,914 $816 
27


應付帳款和應計負債的元件如下:
二零二四年九月三十日二零三年十二月三十一日
應付帳款$3,706 $1,006 
累計營運開支1,022 4,391 
累計薪酬負債3,078 4,162 
累計資本支出12 205 
累計稅395 393 
其他累計負債 4 
應付帳款及累計負債$8,213 $10,161 


14.    承諾和應付款項
一般法律事項
除業務相關的例行訴訟外,或如下所述,本公司目前並非與任何可能對我們的財務狀況、營運結果或現金流產生重大不利影響的重要未結案訴訟有關。
White Mesa廠
2011 年,烏特山烏特部落向猶他州空氣質量部門提出行政上訴(」烏達克」)批准修改廠房空氣質素批准令的決定。然後,在 2013 年,烏特山烏特部落提出了一份申請干預並要求機構採取行動,挑戰猶他州環境質量部批准的糾正行動計劃(」烏德克」)有關磨坊淺水層的硝酸鹽污染。2014 年 8 月,烏特山烏特部落向猶他州輻射控制部門提出行政上訴(」德哥拉」)放射性材料許可證修正案 7 關於 Dawn Mining 的替代飼料材料批准。這些挑戰目前仍未解決,並可能涉及委任行政法法法官(」阿爾吉」)聽取事項。本公司不認為這些行為具有任何優點。如果申請成功,則可能的結果是要求修改或取代現有的空氣質素批准令、糾正行動計劃或許可證修訂(如適用)。目前,本公司不相信任何此類修改或更換將有重大影響其財務狀況、營運結果或現金流量。然而,根據經修訂或更換的空氣質素批准令、糾正行動計劃和/或許可證修訂的修正範圍和成本尚未確定,可能很大。
UDEQ於2018年1月進行了更新,然後於2018年2月進行了輕微更正後,再次發行了鑛山的放射性物質許可證(“Mill's radioactive materials license”),為期十年,以及地下水排放許可證(“GWDP”),為期五年,屆時必須提交進一步的鑛山許可和GWDP續期申請。在每次續期申請的審查期間,鑛山可以在現有的鑛山許可和GWDP下繼續運營,直至獲得續發的鑛山許可或GWDP。最近,於2022年7月15日,例行的GWDP續期申請已提交給UDEQ,目前仍在考慮中。Mill 許可證)再續十年,地下水排放許可證(“GWDP”)再續五年,之後將需要提交進一步的鑛山許可和GWDP續期申請。在每次續期申請的審查期間,該鑛山可以繼續運行其現有的鑛山許可和GWDP,直至獲得續發的鑛山許可或GWDP。最近,於2022年7月15日,常規的GWDP續期申請已提交給UDEQ,此事目前仍在審議中。GWDP
2018年,大峽谷信託組織、尤特山脈尤特部落和鈾監察(合稱「產廠原告」)提交了審查請願,挑戰猶他州環境品質局對產廠許可證和地下水融合許可證的更新,並請求指派行政法官,後來他們根據與猶他州環境品質局達成的協議和協議提出的停止令同意暫停,該停止令自2018年6月4日起生效。公司和產廠原告在2018年和2019年期間進行了多輪討論,力求在不進行任何司法程序的情況下解決爭端。2019年2月,產廠原告向公司提交了他們達成和解協議的提案。公司正在考慮該提案。公司認為這些挑戰沒有任何合理性,如果無法達成和解,公司打算與猶他州環境品質局合作,共同應對這些挑戰。如果這些挑戰成功,可能的結果將是修改更新的產廠許可證和/或地下水融合許可證的要求。目前,公司認為任何這樣的修改不會對其財務狀況、營運結果或現金流產生實質影響。產廠原告」在2018年6月4日生效的包括大峽谷信託組織、尤特山脈尤特部落和鈾監察在內的「產廠原告」向UDEQ對產廠許可證和GWDP進行續期的挑戰的評議請願和指派行政法官的請求以及要求」,隨後他們同意暫停,根據與UDEQ達成的「和解協議」,公司和產廠原告在2018年和2019年期間進行了多輪討論,力求在司法進程之外解決爭端。2019年2月,產廠原告向公司提交了他們達成和解協議的提案。該提案仍在公司考慮中。公司認為這些挑戰沒有任何合理性,如果無法達成和解,公司打算與UDEQ一起參與抵抗挑戰。如果這些挑戰成功,可能的結果將是修改續期的產廠許可證和/或GWDP的要求。目前,公司不認為這樣的修改會對其財務狀況、營運結果或現金流產生實質影響。
2021年8月26日,尤特山尤特部落提交介入請願書和審查請願書,挑戰猶他州環境品質局批准對磨坊執照第10號修正案的決定,該修正擴大了可接受和處理的備用進料材料清單,用於原料含量。然後,於2021年11月18日,該部落提交了其要求的申請。
28


根據部落、環保署以及公司之間的協議書,在ALJ的任命後不久,就對該請求進行了停留。此後,公司和部落之間展開了討論,以努力解決爭端和其他未解決的問題,避免正式的裁決。然而,公司認為這一行動沒有任何價值。如果不能達成協議,停留將被解除,並且在ALJ面前提出的請願獲得成功,可能的後果將是修改或撤銷碼頭許可證修正案的要求。目前,公司認為任何此類修改或撤銷都不太可能對其財務狀況、營運績效或現金流量產生實質影響。
礦產財產承諾
公司與聯邦和州機構以及私人進行承諾,租賃礦業權。這些租賃每年可續租,根據公司截至2023年12月31日的10-k表報告,預計截至2024年剩餘部分的續租成本將約為$0.23 百萬美元之間。
保險債券
本公司已向第三方公司賠償,提供擔保債券作為本公司資產退休義務的抵押品(」AROs」)。如果違約,本公司有義務更換此抵押品,並有義務償還任何應付的補償或關閉費用。截至 2024 年 9 月 30 日,該公司擁有 $19.28將百萬元作為抵押品,以未折扣的 $ ARO 作為抵押33.71 百萬。截至 2023 年 12 月 31 日,該公司擁有 $17.58 將百萬元作為抵押品,以未折扣的 $ ARO 作為抵押33.38 百萬。本公司將負責支付任何超過保證債券的抵押品金額的補償費用。
承諾
公司在一份銷售及代理協議中承諾,指定一位專享銷售和行銷代理商,負責銷售公司生產的所有釩五氧化物。


15.    公平值會計
資產和負債的公允價值以重複的方式衡量
資產和負債根據對公平價值測量具有重要影響的最低層級進行整體分類。
公平值會計採用公平值層級,優先考慮用於衡量公平值的估值技術的輸入。此層級最優先考慮活躍市場上對相同資產和負債的未調整報價 (第1級別的測量),最低優先考慮不可觀察的輸入 (第3級別的測量)。公平值層級的三個層次如下所述:
一級 - 在計量日可不受限制地取得相同、無限制資產或負債的活躍市場中的未調整報價;
二級-在非活躍市場報價,或透過直接或間接方式觀察得出的資料,在資產或負債的整個期限內均具有實證性。
第三層- 價格或估值技術需要的輸入對公允價值衡量至關重要且不可觀察(受到很少或沒有市場活動支持)。
截至2024年9月30日和2023年12月31日,公司的金融工具包括現金、現金等價物、受限現金、應收帳款、應付帳款和當期應計負債。這些工具以成本計量,由於工具的短期到期日,成本約略等於公平價值。對應收帳款設立懷疑帳戶的准備金以估計淨實現價值。
公司對於市場股票投資為公開買賣的股票,以公允價值計量,並分類為公平價值層次中的第1級和第2級。第1級市場股票投資使用活躍市場中相同資產的報價價格,而第2級市場股票投資利用基於活躍市場中類似工具的報價價格。公司對於市場債券投資則是以定價服務提供的報價價格為基礎進行估值,因此分類在公平價值層次的第2級。公司計量的公平價值投資包括使用活躍市場報價的普通股進行估值,因此分類在公平價值層次的第1級。公司的投資包括某些計量的公平價值投資,其中包括
29


認股權憑藉基於可觀察輸入的Black-Scholes期權模型進行估值,因此被分類在層級2內。
作為Alta Mesa交易的一部分所收到的可轉換票據在2023年2月14日的結束時使用二項格模型進行估值。 公平價值計算在Level 3公平價值層次中使用了重要的不可觀察輸入,包括:(i)波動率 60%,以及(ii)收益率。波動率和/或所選擇的收益率的增加或減少可能導致可轉換票據的公平價值增加或減少。在2023年2月14日至2023年11月3日之間,enCore提前贖回了可轉換票據的1000萬美元主要值。在2023年11月9日,公司將購買的剩餘未支付餘額1000萬美元的獲得的擔保可轉換票據以總額1000萬美元的價款出售,減去支付給第三方經紀的銷售佣金1000萬美元。由於enCore先前的償還和1000萬美元的 9.5早先支付的利息息的未支付累計利息,除去支付給第三方經紀1000萬美元的銷售佣金。由於enCore先前的償還和1000萬美元40.00的擔保可轉換票據的未支付餘額。由於enCore先前的償還和1000萬美元20的擔保可轉換票據的未支付餘額。由於enCore先前的償還和1000萬美元21.00 百萬美元外加 百萬美元的費用和成本。1.50的擔保可轉換票據的未支付餘額。由於enCore先前的償還和1000萬美元0.10的擔保可轉換票據的未支付餘額。由於enCore先前的償還和1000萬美元22.40就可轉債出售而收取的(數字)百萬美元,公司已就Alta Mesa交易收到全額付款,並且不需再支付相關款項。
公司採用折現現金流量法,這是一種收入報表技術,來估計對RadTran的待定支付的公允價值,使用收購日期為2024年8月16日的指示折現率10.2%,以及2024年9月30日的8.2%,這些折現率基於市場中不可觀察的重要輸入,故代表公允價值層次中的第3級測量。
下列表格列出公司資產和負債的公允價值,這些價值是根據公允價值層次結構,按最低且對公允價值評估有重要影響的輸入層次進行分類。資產和負債將根據對公允價值評估影響重大的最低層次進行完整分類。
等級一第二級等級 3總計
二零二四年九月三十日
資產
現金等值(1)
$ $18,468 $ $18,468 
可交易債務證券 77,333  77,333 
可交易股票證券23,742 79  23,821 
總資產$23,742 $95,880 $ $119,622 
負債
可定的代價  1,727 1,727 
二零三年十二月三十一日
資產
現金等值(1)
$ $40,512 $ $40,512 
可交易債務證券 107,466  107,466 
可交易股票證券25,554 24  25,578 
$25,554 $148,002 $ $173,556 
(1) 現金及現金等價物包括美國國債、政府機構債券、美國不可贖回定期存款和在其到期日前三個月內購買的所有基金類型。
三級公允價值測量的變更
下表是按照公允價值層次中分類爲第3級的有條件出售款項的期初和期末餘額的調解。
2024年8月16日期初餘額$1,690 
知識產權增加37 
2024年9月30日期末餘額$1,727 
以公允價值計量的投資帳戶
按照公司持有的股份數量乘以市場可交易的股票安防-半導體的報價來計算按公允價值計量的投資的公允價值。截至2023年9月30日止九個月內,
30


公司持有Virginia Energy Resources, Inc.(“Virginia Energy”)和Consolidated Uranium Inc.(“CUR”)。這些投資使公司能夠對它們的運營產生重大影響,但並非控制。公司選擇了對這些投資採用公允價值選擇權。
2023年1月24日,CUR收購了 100%發行和流通的Virginia Energy普通股 0.26 Virginia Energy的普通股換取了CUR的普通股 每一股Virginia Energy普通股。因此,公司持有的Virginia Energy普通股被轉換爲 9,439,857 CUR的百萬普通股(“ 2,454,362 ”). 轉換後,公司擁有轉換 million common shares. 16,189,548 CUR的普通股,代表了一個持有權益 16.7在收盤時代表了CUR的%
2023 年 12 月 5 日,isoEnergy 有限公司(”ISOenerg”)收購了CUR的所有已發行和流通普通股(”CUR 股票”)。根據該安排,CUR的股東獲得了 0.500 每股CUR股票可獲得IsoEnergy的普通股。轉換後,該公司的CUR股份將產生大約的IsoEnergy的所有權權益 5.0%。2023 年 10 月 19 日,IsoEnergy 完成了其上市的私募發行 8,134,500 IsoEnergy 的訂閱收據(”訂閱收據”) 價格爲 Cdn$4.50 每張訂閱收據;爲了保留其在IsoEnergy的安排後所有權,公司購買了 406,650 加元的訂閱收據1.83百萬。每張未償還的訂閱收據都轉換爲IsoEnergy的一股普通股。該安排完成後,該公司擁有 8,501,424 IsoEnergy的股份,約佔所有權爲 5.0截至 2023 年 12 月 5 日的百分比。
完成此安排後,由於在IsoEnergy的董事會上沒有代表並且降低了持股比例,公司對IsoEnergy沒有重大影響。因此,這項投資不再以權益法投資計量。公司對其權益法投資的影響程度的判斷包括考慮關鍵因素,如公司的持股比例、董事會代表和參與權益法投資公司的決策制定。因此,公司在IsoEnergy的股份被視爲可交易證券,已在其合併資產負債表上選擇了公允價值選項,並且其價值變動包括在綜合收益表中的其他收入(虧損)中。
公司在2023年9月30日結束的三個月和九個月分別取得未實現收益爲$8.891百萬美元和6.70(2023年9月30日結束的這些投資相關的)未實現收益(損失)已包括在綜合損益結構簡明綜合利潤及損失表的其他收入中。

16.    營業收入確認和與客戶的合同
所有營業收入的確認是通過與客戶簽訂的鈾、釩和RE碳酸鹽銷售合同、替代進料物處理合同和/或與其他ISR設施的副產品處理協議的方式。截至2024年9月30日和2023年12月31日,公司與客戶簽訂的合同應收賬款爲$4.351百萬美元和0.41百萬。
鈾濃縮物
該公司的鈾濃縮物銷售來源於與美國主要公用事業公司簽訂的合同。 當在適用的鈾存儲設施的賬面轉賬證明交付時,營業收入得到確認。 銷售合同規定要交付的數量、價格、付款條件和交付年份。 該公司與美國主要公用事業公司的協議期限超過一年。 由於可變因素完全分配給了一項完全未履行的履行義務,因此公司無需披露分配給剩餘履行義務的交易價格。 根據這些合同,轉讓給客戶的每份交付產品都代表單獨的履行義務; 因此,未來數量完全未履行,無需披露分配給剩餘履行義務的交易價格。
該公司還將把鈾濃縮物賣給美國鈾儲備或其他第三方,並且這類合同都是短期性質,合同期限爲一年或更短。因此,如果履行義務是合同中原始預期期限爲一年或更短的一部分,則該公司免於披露分配給剩餘履行義務的交易價格。
根據公司的鈾合同,在履行完業績義務後向客戶開具發票,此時付款是無條件的。因此,公司的鈾合同不會產生合同資產或負債。
釩精礦
公司的釩精礦銷售在適用的釩儲存設施進行簿記移交以確認交付時被確認。根據公司的釩合同,公司在履行義務後向客戶開具發票。
31


have been satisfied, at which point payment is unconditional. Accordingly, the Company’s vanadium contracts do not give rise to contract assets or liabilities.

RE Carbonate
The Company’s sales of RE Carbonate revenue is recognized when delivery of the mixed RE Carbonate material has arrived at the applicable separation facility. Additionally, the Company will recognize revenue when the customer further processes the product from the RE Carbonate that the Company delivered and it is sold to a third party. Additionally, under this contract, each delivered product transferred to the customer represents a separate performance obligation; therefore, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required. Accordingly, the Company’s contracts do not give rise to contract assets or liabilities.
Alternate Feed Materials
Revenue from the delivery of mineralized material received from the clean-up of a third-party uranium mine or for Alternate Feed Materials is typically recognized upon delivery to the Mill. Revenue from toll milling services is recognized as material is processed in accordance with the specifics of the applicable toll milling agreement. Revenue and unbilled accounts receivable are recorded as related costs are incurred using billing formulas included in the applicable toll milling agreement.

17.    RELATED PARTY TRANSACTIONS
Robert W. Kirkwood, a member of the Company’s Board of Directors, is a principal of the Kirkwood Companies, including Kirkwood Oil and Gas LLC, Wesco Operating, Inc. and United Nuclear LLC (“United Nuclear”). United Nuclear owns a 19% interest in the Company’s Arkose Mining Venture, while the Company owns the remaining 81%. The Company acts as manager of the Arkose Mining Venture and has management and control over operations carried out by the Arkose Mining Venture. The Arkose Mining Venture is a contractual joint venture governed by a venture agreement dated as of January 15, 2008 and entered into by United Nuclear and Uranerz Energy Corporation, a wholly owned, indirectly held subsidiary of the Company.
On October 27, 2021, after closing on the sale of certain conventional uranium assets to CUR, the Company began providing services to CUR under a mine operating agreement. Pursuant to that agreement, the Company earned $0.01 million and $0.06 million for the three months ended September 30, 2024 and 2023, respectively. The Company earned $0.04 million and $0.52 million during the nine months ended September 30, 2024 and 2023, respectively under this agreement. As of September 30, 2024 and December 31, 2023, less than $0.01 million and $0.05 million was due from CUR, respectively. Additionally, the Company accrued $0.76 million and $1.53 million as of September 30, 2024 and December 31, 2023, respectively, in Other long-term receivables related to deferred cash payments for production thresholds pursuant to the terms of the asset purchase agreement with CUR.

18.    SUBSEQUENT EVENTS
Acquisition of Base Resources
On October 2, 2024, EFR Australia Pty Ltd (“EFR”), a wholly owned subsidiary of the Company, completed the acquisition of all of the fully paid ordinary shares (the “Transaction”) of Base Resources pursuant to a Scheme Implementation Deed dated April 21, 2024 by and among the Company, EFR and Base Resources (the “Deed”).
Under the Deed, at closing, each holder of ordinary shares of Base Resources received consideration of (i) 0.0260 Company common shares for each Base Resources share held on the Scheme Record Date (being 5 pm Perth, Australia time on Wednesday, September 18, 2024) (the “Share Consideration”), and (ii) AUS$0.065 in cash, paid by way of a special dividend by Base Resources to its shareholders. The total Share Consideration issued by Energy Fuels was approximately $178.44 million and the total special dividend value was approximately $55.08 million. Holders of ordinary shares of Base Resources that reside in certain jurisdictions will receive the net proceeds from the sale of the Company’s common shares by a nominee in lieu of the Share Consideration.
32


Base Resources owns the Toliara HMS and monazite project in Madagascar (the “Toliara Project”). The Toliara Project is a world-class, advanced-stage, low-cost, and large-scale HMS project. In addition to its stand-alone, ilmenite and rutile (titanium) and zircon (zirconium) production capability, the Toliara Project also contains large quantities of monazite, which is a rich source of the ‘magnetic’ REEs used in EVs and a variety of clean energy, defense and advanced technologies, as well as a source of recoverable uranium, which, upon development, would be shipped to the Mill for the recovery of REEs and the contained uranium. The Toliara Project is subject to negotiation of fiscal terms with the Madagascar government and the receipt of certain Madagascar government approvals and actions before a current suspension on activities at the Toliara Project will be lifted and development may occur. Base Resources also owns the Kwale HMS project in Kenya, which is nearing completion of its mine life and commencement of reclamation activities.
The Company expects the Transaction to be accounted for as a business combination using the acquisition method of accounting in accordance with ASC 805. Due to the proximity of the acquisition date to the filing of the Quarterly Report on Form 10-Q for the period ended September 30, 2024, the initial accounting for the Transaction is incomplete, and therefore, the Company is unable to disclose certain information required by ASC 805, including the provisional amounts recognized as of the acquisition date for fair value of consideration transferred, each major class of assets acquired and liabilities assumed, and goodwill, if any, due to the ongoing status of the valuation.
In January 2018, Base Resources completed the acquisition of the Toliara Project in Madagascar, with payment of $75.00 million in up-front consideration, for an initial 85% interest. In January 2020, in accordance with the terms of the share sale agreement with World Titane Holdings Limited, the Group acquired the remaining minority interest in the Toliara Project. A further $16.83 million (deferred consideration) is payable on achievement of key milestones. As a result of the transition, a change of control occurred, and payment of the $16.83 million deferred consideration accelerated and was paid on October 16, 2024.
33


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and related notes, which have been prepared in accordance with U.S. GAAP, included elsewhere in this Quarterly Report on Form 10-Q. Additionally, the following discussion and analysis should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the audited consolidated financial statements included in Part II of our Annual Report on Form 10-K for the year ended December 31, 2023. This Discussion and Analysis contains forward-looking statements and forward-looking information that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors. See “Cautionary Statement Regarding Forward-Looking Statements.”
All dollar amounts stated herein are in U.S. dollars, except share and per share amounts and currency exchange rates, unless specified otherwise.

Our Company
We responsibly produce several of the raw materials needed for clean energy and advanced technologies, including uranium, REEs and vanadium.
Overview
The Company believes that uranium supply pressure and demand fundamentals point to higher sustained uranium prices in the future. The Company believes that the advancement of reliable nuclear energy, fueled by uranium, is experiencing a global resurgence with an increased focus by governments, policymakers, and citizens on decarbonization, electrification, and security of energy supply. In addition, Russia’s invasion of Ukraine, restrictions on Russian uranium products in the U.S. and the entry into the uranium market by financial entities purchasing uranium on the spot market to hold for the long-term has the potential to result in higher sustained spot and term prices and, perhaps, induce utilities to enter into more long-term contracts with non-Russian producers, like Energy Fuels, to foster security of supply, avoid transportation and logistics issues, and ensure more certain pricing.
In 2022, we entered into three long-term uranium contracts with major U.S. utilities, and in 2024, we entered into a fourth long-term contract with a major U.S. utility. To deliver under these contracts, the Company commenced ore production at three of its permitted and developed conventional uranium mines, Pinyon Plain, La Sal and Pandora, located in Arizona and Utah for uranium production. Once production is fully ramped up to commercial levels at Pinyon Plain, La Sal and Pandora, expected by late-2024, the Company expects to be producing uranium ore at a run-rate of approximately 1.1 to 1.4 million pounds per year. The Company will stockpile ore from production at these three conventional mines to process in late 2024 or in 2025, subject to market conditions, contract requirements and the Mill’s schedule. The Company will continue to produce uranium from its alternate feed recycling program, which is expected to total approximately 150,000 pounds of finished U3O8 in 2024. Total uranium production for 2024 is expected to be between 150,000 to 200,000 pounds of finished U3O8, depending on the timing of ramp up of production at the Company's Pinyon Plain, La Sal and Pandora mines and the Mill's schedule.
Additionally, the Company is preparing two additional mines in Colorado and Wyoming (Whirlwind and Nichols Ranch) for expected production within one year from a “go” decision and is advancing several other large-scale U.S. mine projects in order to increase uranium production in the coming years in response to potentially strong uranium market conditions. With strong market conditions, the Whirlwind and Nichols Ranch mines could potentially increase Energy Fuels’ uranium production to a run-rate of over two million pounds of U3O8 per year as early as 2026. In 2024, the Company plans to advance permitting and development on the Roca Honda and Bullfrog projects, which together with the Company's Sheep Mountain Project, could expand the Company’s uranium production to a run-rate of up to five million pounds of U3O8 per year in the coming years, as market conditions warrant. The Company also expects to commence an ore buying program from third-party miners in 2024, which is expected to further increase the Company's uranium production profile. As the Company is ramping up its commercial uranium production, it can rely on its uranium inventories and potential purchases of U.S. origin uranium on the spot market to supplement its uranium production if necessary to fulfill its contract requirements.
The Company’s decision to ramp-up uranium production was driven by several favorable market and policy factors, including strengthening spot and long-term uranium prices, increased buying interest from U.S. nuclear utilities, U.S. and global government policies supporting nuclear energy to address global climate change, and the need to reduce U.S. reliance on Russian and Russian-controlled uranium and nuclear fuel.
34


The Company continually seeks to maximize capacity utilization at the Mill and new sources of revenue, including through its emerging REE business, as well as new sources of Alternate Feed Materials and new feed processing opportunities at the Mill, that can be processed without reliance on uranium sales prices. The Company also expects to produce vanadium at a run-rate of 1.0 – 2.0 million pounds per year starting as early as 2025, assuming the La Sal mine ramps up to full production in 2024 as contemplated and the Whirlwind mine is brought into production in 2025, which could be held as in-process inventory or processed into finished V2O5 available for sale into improving markets.
The Company has secured additional sources of natural monazite sands to supply feedstock to its emerging REE business at the Mill, including through its recent acquisition of Base Resources, which owns the Toliara HMS and monazite project in Madagascar (the “Toliara Project”), and through its recently formed joint venture with Astron to jointly develop the Donald HMS and REE project (in addition to the acquisition of the Bahia Project discussed in Note 6 – Property, Plant and Equipment and Mineral Properties). The Company completed commissioning its Phase 1 REE separation circuit at the Mill during Q3-2024 and is advancing engineering on its Phase 2 and 3 separation facilities at the Mill (see “Rare Earth Element Initiatives” below). The Company is also evaluating the potential to recover radioisotopes from its existing process streams for use in the development of TAT medical isotopes for the treatment of cancer and continues its support of U.S. governmental activities to assist the U.S. uranium mining industry, supporting efforts to restore domestic nuclear fuel capabilities and advocating for the responsible sourcing of uranium and nuclear fuel.
We continually evaluate the optimal mix of production, inventory and purchases in order to retain the flexibility to deliver long-term value.
Mill Activities
During the three months ended September 30, 2024, the Mill focused on finalizing the commissioning of its Phase 1 REE separation circuit. This Phase 1 REE separation circuit is capable of producing separated NdPr and a “heavy” samarium plus (“Sm+”) RE Carbonate (see “Rare Earth Element Initiatives” below). In late 2023, the Company purchased an additional 480 tonnes of monazite from Chemours that it received in early 2024. As of September 30, 2024, the Mill had produced approximately 38 tonnes of separated NdPr, which exceeded the Company's expected recovery of 25 – 35 tonnes of separated NdPr and 10 – 20 tonnes of Sm+ RE Carbonate, along with uranium. The Mill is focused on uranium production for the remainder of 2024. No vanadium production is currently planned during 2024, though the Company continually monitors its inventory and vanadium markets to guide future potential vanadium production.
The Company is also actively pursuing opportunities to process additional sources of natural monazite sands, new and additional Alternate Feed Material sources, and new and additional low-grade mineralized materials from third parties in connection with various uranium clean-up programs.
Conventional Mine Activities
During the three months ended September 30, 2024, the Company continued ore production at the La Sal mine, Pinyon Plain Project and Pandora mine. As of April 1, 2024, the Company had achieved material production levels at the Pinyon Plain Project. For the nine months ended September 30, 2024, the Company has mined ore containing approximately 180,000 pounds of U3O8 from the project. In July 2024, the Pinyon Plain Mine commenced uranium ore haulage to the White Mesa Mill on federal and state highways that crossed over the Navajo Nation, in accordance with the Mine's USFS-approve Mine Plan of Operations.
On July 31, 2024, the Navajo Nation’s President expressed that, as a result of the Navajo Nation’s long and troubled history with uranium mining during the cold war era, resulting in numerous abandoned mine and mill sites in Navajo Nation lands, the Navajo Nation is concerned about the potential effects the transport uranium ore across the Navajo Nation may have on the health, safety, and welfare of the its citizens, and indicated its intention to promulgate regulations addressing the transport of radioactive materials across the Navajo Nation.
Although Energy Fuels does not believe the Navajo Nation has the legal authority to restrict Energy Fuels’ right to haul uranium ore across the federal and state-owned and maintained highway system through Navajo Nation lands, because any such claimed authority would be preempted under federal laws, Energy Fuels has agreed to engage in good-faith discussions with the Navajo Nation to address its concerns.
Energy Fuels has noted to the Navajo Nation that today’s mining industry is substantially improved from the industry of decades past. There are significant laws and regulations in place to ensure uranium mining is fully protective of human health and the environment, and Energy Fuels fully complies with all such laws and regulations. Energy Fuels has also noted that it
35


has an exceptional record protecting health and the environment, including the transport of tens of thousands of ore on state and federal highways across the Navajo Nation as recently as 2022.
Energy Fuels has met on several occasions with the Navajo Nation since July 31, 2024 and is optimistic that a suitable agreement will be reached between Energy Fuels and the Navajo Nation during Q4-2024 that will satisfy the Navajo Nation's concerns and reaffirm that uranium ore transportation across the reservation will comply with all applicable laws and regulation and will be conducted in a manner that fully protects the health, safety, welfare and environment of the Navajo Nation and its citizens.
Energy Fuels has voluntarily agreed to hold off transporting uranium ore across the Navajo Nation for a reasonable time while the parties engage in good faith discussion aimed at reaching suitable agreement. Pending such an agreement, mining is continuing at the Pinyon Plain mine, but as a reduced rate with mined ore being stockpiled at the mine site and with underground mine development activities continuing at an accelerated rate. It is expected that ore haulage will re-commence and mining will continue at normal or accelerated rates (to the extent underground development at the mine has been accelerated) once these discussions are concluded.
Once production is fully ramped up to commercial levels at the three mines, which is currently planned for later in 2024, subject to a positive and timely conclusion of discussions with the Navajo Nation on ore transport from the Pinyon Plain mine to the Mill, the Company expects to be producing uranium at a run-rate of approximately 1.1 to 1.4 million pounds per year. Ore mined from these three mines during 2024 will be stockpiled at the Mill for processing that is anticipated to start in late 2024 or in 2025, subject to market conditions, contract requirements and the Mill’s schedule.
The Company expects to continue rehabilitation and development work at its Whirlwind mine in preparation for future production. Although the timing of the Company’s plans to extract and process mineralized materials from the Whirlwind mine will be based on contract requirements, inventory levels, and/or sustained improvements in general market conditions, the Company currently expects the Whirlwind mine, along with the Company’s Nichols Ranch ISR project, to commence uranium production within one (1) year from a “go” decision, which could increase Energy Fuels' uranium production to a run-rate of over two (2) million pounds of U3O8 per year starting in 2026, as market conditions may warrant.
In 2024, the Company also plans to advance permitting and development on its Roca Honda Project, a large, high-grade conventional project in New Mexico and its Bullfrog Project in Utah, which together with its Sheep Mountain Project, a large conventional project in Wyoming, could expand the Company’s uranium production to a run-rate of up to five million pounds of U3O8 per year in the coming years. The Company is also continuing to maintain required permits at its other conventional projects, including the Energy Queen mine. All these projects serve as important pipeline assets for the Company’s future conventional production capabilities, as market conditions may warrant.
ISR Extraction and Recovery Activities
Although the Company does not expect to produce significant quantities of U3O8 in 2024 from Nichols Ranch, the Company plans to undertake exploration and development activities in 2024 to expand the resources at the Nichols Ranch Project and to further develop wellfields to be ready for potential recommencement of production within one year from a “go” decision, as market conditions warrant. At Nichols Ranch the Company currently holds 34 fully permitted, undeveloped wellfields, including four additional wellfields at the Nichols Ranch wellfields, 22 wellfields at the adjacent Jane Dough wellfields and eight wellfields at the Hank Project, which is fully permitted to be constructed as a satellite facility to the Nichols Ranch Plant.
Inventories
As of September 30, 2024, the Company had approximately 235,000 pounds of finished uranium inventories located at conversion facilities in North America. Additionally, the Company has approximately 805,000 pounds of additional U3O8 contained in stockpiled Alternate Feed Materials and other ore inventory at the Mill or nearby mine sites that can potentially be recovered relatively quickly in the future, as market conditions and contract requirements may warrant. During the nine months ended September 30, 2024, the Company sold 200,000 pounds of uranium under one of its term contracts and 250,000 pounds on the spot market.

As of September 30, 2024, the Company holds approximately 905,000 pounds of finished V2O5 in inventory, and there remains an estimated 1.0 to 3.0 million pounds of additional solubilized recoverable V2O5 remaining in tailings solutions at the Mill awaiting future recovery, as market conditions may warrant.
36


Sales Update and Outlook for 2024
The Company sells uranium into its existing long-term contracts and continually evaluates selling a portion of its inventories on the spot market in response to future upside uranium price movements. The Company also continually evaluates the potential to purchase uranium on the spot market to replace sold inventory, meet contract obligations and gain exposure to future price increases.
Uranium Sales
The Company has four long term contracts with major U.S. nuclear utilities and entered into spot sale agreements with three customers during the nine months ended September 30, 2024. Under these contracts, the Company sold 450,000 pounds of U3O8 during the nine months ended September 30, 2024 with a weighted-average sales price of $84.23 per pound.
The Company recently entered into a fourth long-term utility contract. The four long-term utility contracts require future deliveries of uranium between 2025 and 2030, with base quantities totaling 2.80 million pounds of uranium sales remaining over the period, and up to 4.25 million pounds of uranium, if all remaining options are exercised. Having observed a marked uptick in interest from nuclear utilities seeking long-term uranium supply, the Company remains actively engaged in pursuing additional selective long-term uranium sales contracts.
The Company completed the following sales for the nine months ended September 30, 2024:
January 2024: sold 200,000 pounds of U3O8 for $15.03 million ($75.13 per pound) into its existing portfolio of long-term contracts.
March 2024: sold 100,000 pounds of U3O8 on the spot market for $10.29 million ($102.88 per pound).
June 2024: sold 100,000 pounds of U3O8 on the spot market for $8.59 million ($85.90 per pound).
September 2024: sold 50,000 pounds of U3O8 on the spot market for $4.00 million ($80.00 per pound).
The Company holds uncommitted inventory and, with the benefit of future production, will continue to evaluate additional spot and/or long-term uranium sales opportunities for the remainder of 2024 and beyond.
Vanadium Sales
The Company did not sell any vanadium during the nine months ended September 30, 2024. The Company expects to sell its remaining finished vanadium product when justified into the metallurgical industry, as well as other markets that demand a higher purity product, including the aerospace, chemical, and potentially the vanadium battery industries. The Company expects to sell to a diverse group of customers in order to maximize revenues and profits. The vanadium produced in the 2018/19 Pond Return campaign was a high-purity vanadium product of 99.6%-99.7% V2O5. The Company believes there may be opportunities to sell certain quantities of this high-purity material at a premium to reported spot prices, which it has done from time-to-time in the past.
The Company intends to continue to selectively sell its V2O5 inventory on the spot market as markets warrant but will otherwise continue to maintain its vanadium in inventory.
Rare Earth Sales
During the nine months ended September 30, 2024, the Company did not have any rare earth sales. During the three months ended June 30, 2024, the Company completed the commissioning of the Mill’s newly installed Phase 1 separation circuit, from which it produced approximately 38 tonnes of separated NdPr in 2024, all of which it intends to sell to Neo Performance Materials (“Neo”) under previous contractual arrangements. Additionally, the Company has approximately 28 tonnes of NdPr plus approximately 4 tonnes of Sm+ RE Carbonate in solution in its Phase 1 separation circuit.
While the Company continues to make progress on its mixed RE Carbonate and separated REE production and additional capital is spent on process enhancements, improving recoveries, product quality and other optimization, profits from this initiative are expected to be minimal until such time when monazite throughput rates are increased and optimized. Throughout this process, the Company is gaining important knowledge, experience and technical information, all of which are valuable for current and future mixed RE Carbonate production and planned future production of separated REE oxides and other advanced REE materials at the Mill or elsewhere.
37


Rare Earth Element Initiatives
Acquisition of Base Resources
On October 2, 2024, EFR completed its Transaction with Base Resources pursuant to the Deed. Under the Deed, at closing, each holder of ordinary shares of Base Resources received Share Consideration and AUS$0.065 in cash, paid by way of a special dividend by Base Resources to its shareholders. The total Share Consideration issued by Energy Fuels was approximately $178 million and the total special dividend value was approximately US$55.1 million. Holders of ordinary shares of Base Resources that reside in certain jurisdictions will receive the net proceeds from the sale of the Company’s common shares made by a nominee in lieu of the Share Consideration. See Note 18 – Subsequent Events.
The Company, through its newly acquired subsidiary Base Resources (as of October 2, 2024), owns the Toliara Project which is a world-class, advanced-stage, low-cost, and large-scale HMS project. In addition to its stand-alone, ilmenite and rutile (titanium) and zircon (zirconium) production capability, the Toliara Project also contains large quantities of monazite, which is a rich source of the ‘magnetic’ REEs used in EVs and a variety of clean energy, defense and advanced technologies, as well as a source of recoverable uranium, which, upon development, would be shipped to the Mill for the recovery of REEs and the contained uranium.
Although the Toliara Project holds a mining permit that allows production of Ilmenite, Rutile and Zircon, development at the Project was suspended by the Government of Madagascar in November 2019 pending negotiation of fiscal terms applying to the Toliara Project. The Company is currently negotiating a binding investment agreement (the "Investment Agreement") with the Government of Madagascar that, if successfully negotiated, would set out the key fiscal terms applicable to the Toliara Project and also provide necessary legal clarifications in relation to applicable law. To be effective, the Investment Agreement will require ratification by the Madagascar Parliament. With the recent adoption of a new Mining Code in Madagascar and the Company and the Government of Madagascar making sound progress on fiscal terms negotiations, the Company believes the Investment Agreement could potentially be finalized in time to have it put before the Madagascar Parliament for ratification during the current Parliamentary session, which ends on December 18, 2024, in which case the suspension would be lifted, and required legal and fiscal stability achieved, during 2024. Aspects intended to facilitate the inclusion of Monazite on the Toliara Project's mining permit as soon as reasonably practicable after fiscal terms are agreed are included in the scope of current negotiations. However, there can be no assurance as the to the timing of completion of fiscal terms negotiations and lifting of the current suspension, the timing for achieving sufficient legal and fiscal stability or the timing for approval of the addition of Monazite to the mining permit. If such approvals are not obtained, or obtained on terms less favorable than expected, this could delay any final investment decision in relation to the Toliara Project or prevent or otherwise have a significant effect on the development of the Toliara Project or ability to recover Monazite from the Toliara Project.
Base Resources also owns the Kwale HMS project in Kenya, which is nearing completion of its mine life and commencement of reclamation activities.
Joint Venture with Astron on the Donald Project
On June 3, 2024, the Company executed JV Agreements with Astron, creating the Donald Project JV to jointly develop and operate the Donald Project in Australia, which is a well-known HMS and REE deposit that the Company believes could provide it with another near-term, low-cost, and large-scale source of monazite sand that, upon development, would be transported to the Mill for the recovery of separated REE products along with the contained uranium. The Donald Project has most licenses and permits in place (or at an advanced stage of completion). The JV Agreement provides Energy Fuels the right to invest up to AUS$183 million (approximately $127 million at September 30, 2024 exchange rates) to earn up to a 49% interest in the Donald Project JV, of which approximately $10.6 million is expected to be invested in 2024 in preparation of a final investment decision (“FID”), and, if a positive FID is made, the remainder would be invested to develop the project and to earn into the full 49% interest in the Donald Project JV. In addition, the Company would issue Common Shares to Astron having a value of up to $17.5 million, of which $3.5 million of Common Shares were issued in September 2024 upon the satisfaction of certain conditions precedent and the remainder would be issued upon a positive FID. See Note 3 – Transactions.
REE Separation Circuits at the Mill
The Company continues to make progress toward full REE separation capabilities at the Mill to produce both “light” and “heavy” separated REE products in the coming years. The Company has been producing a mixed RE Carbonate from monazite sands at the Mill since 2021. Energy Fuels recently completed the modification and enhancement of its infrastructure at the Mill (“Phase 1”), which is now capable of producing commercial quantities of separated NdPr. The Company is also planning further enhancements to expand its NdPr production capability (“Phase 2”) and to produce separated dysprosium (“Dy”), terbium (“Tb”) and potentially other REE materials in the future (“Phase 3”) from monazite and potentially other REE process
38


streams. The Company is focused on monazite at the current time, as it has superior concentrations of these four critical REEs (NdPr, Dy and Tb) compared to many other REE-bearing minerals. These REEs are used in the powerful neodymium-iron-boron (“NdFeB”) magnets that power the most efficient EVs, along with uses in other clean energy and defense technologies. For reference, a typical EV utilizes approximately one (1) to two (2) kilograms of NdPr oxide in its drivetrain. The uranium contained in the monazite, which is generally comparable to typical Colorado Plateau uranium deposits, will also be recovered at the Mill.
In 2022, the Company began development of its Phase 1 REE separation facilities at the Mill, which were completed in late Q1-2024, fully commissioned in Q2-2024 with the initial run completed in Q3-2024. The Phase 1 REE separation facilities involve modifications and enhancements to the existing solvent extraction (“SX”) circuits at the Mill and have the design capacity to process approximately 8,000 to 10,000 tonnes of monazite per year, producing roughly 4,000 to 6,000 tonnes of total rare earth oxides (“TREO”), containing roughly 850 to 1,000 tonnes of recoverable separated NdPr per year. Because Energy Fuels is utilizing existing infrastructure at the Mill, Phase 1 capital including commissioning totaled approximately $19 million (depending on the offset value of NdPr production during the commissioning process, which has yet to be sold). This is favorable to our initial budget by approximately $6 million due to higher than expected quantities of NdPr produced during commissioning.
During Phase 2, Energy Fuels expects to expand its NdPr separation capabilities at the Mill, with an expected capacity to process approximately 30,000 to 60,000 tonnes of monazite per year, containing approximately 15,000 to 30,000 tonnes of TREO, containing approximately 3,000 to 6,000 tonnes of NdPr per year, or sufficient NdPr for 1.5 to 6.0 million EVs per year. Phase 2 is also expected to add a dedicated monazite “crack-and-leach” circuit to the Mill’s existing leach circuits, which may be developed as the first stage of Phase 2, prior to construction of the expanded NdPr separation capabilities. The Company expects to complete Phase 2 in 2028, subject to licensing, financing, and receipt of sufficient monazite feed.
During Phase 3, Energy Fuels expects to add “heavy” REE separation capabilities at the Mill, including the production of Dy, Tb, and potentially other separated REE’s and advanced materials. The Company will also evaluate the potential to produce lanthanum (“La”) and cerium (“Ce”) products, along with potentially other REE products. Monazite naturally contains higher concentrations of “heavy” REEs, including Dy and Tb, versus many other REE-bearing ores, mainly due to the presence of another REE-bearing phosphate mineral called “xenotime.” Phase 3 is expected to enable Energy Fuels to produce separated Dy, Tb, and potentially other “light” and “heavy” products. Prior to the construction of Phase 3, the “heavy” Sm+ RE carbonate produced during Phases 1 and 2 will either be sold on the market or stockpiled at the Mill as feed for separation into Dy and Tb and potentially other separated REE's and advanced materials at the Mill once the Phase 3 separation circuit is available. The Company expects to complete Phase 3 in 2028, subject to licensing, financing, and receipt of sufficient feed.
In addition to the acquisition of Base Resources and the Donald Project JV with Astron described above, the Company completed its purchase of the Bahia Project in Brazil on February 10, 2023. The Bahia Project is a well-known HMS deposit that has the potential to supply 3,000 – 10,000 tonnes of natural monazite per year to the Mill for decades for processing into high-purity REE oxides and other materials. 3,000 – 10,000 tonnes of monazite contains approximately 1,500 – 5,000 tonnes of TREO, including 300 – 1,000 tonnes of NdPr and significant commercial quantities of Dy and Tb. The Bahia Project alone would be expected to supply enough NdPr oxide to power 150,000 to 1 million EVs per year. While Energy Fuels’ primary interest in acquiring the Bahia Project is the REE-bearing monazite, the Bahia Project is also expected to produce large quantities of high-quality ilmenite and rutile (titanium) and zircon (zirconium) minerals that are also in high demand.
The acquisition of the Bahia Project is a part of the Company’s efforts to build a large and diverse book of monazite supply for its rapidly advancing REE processing business. The Company expects to procure monazite through Company-owned mines like the Bahia Project, joint ventures or other collaborations, and open market purchases, like the Company’s current arrangement with The Chemours Company, its acquisition of Base Resources and the Toliara Project and its joint venture interest in the Donald Project.
Recovering Medical Isotopes for Advanced Cancer Therapies
On August 16, 2024, the Company acquired RadTran, a private company specializing in the separation of critical radioisotopes, to further the Company’s plans for development and production of medical isotopes used in cancer treatments. RadTran’s expertise includes separation of Ra-226 and Ra-228 from uranium process streams. This strategic acquisition is expected to significantly enhance Energy Fuels’ planned capabilities to address the global shortage of these essential isotopes used in emerging TAT for cancer treatment. See Note 3 – Transactions.
Since July 2021, Energy Fuels and RadTran have been working under a Strategic Alliance Agreement to evaluate the feasibility of recovering Ra-226 and Ra-228 from existing uranium process streams at the Mill. Recovered Ra-226 and Ra-228 would be made available to the pharmaceutical industry and others to enable the production of Ac-225, Pb-212 and potentially other
39


leading medically attractive TAT isotopes. These isotopes are critical components in the development of targeted alpha therapies, which offer promising new treatments for various cancers. The global shortage of Ra-226 and Ra-228 currently presents a significant barrier to the advancement and commercialization of these therapies.
Energy Fuels received regulatory approval and licensing in 2023 for the concentration of R&D quantities of Ra-226 at the Mill and is currently completing engineering on its R&D pilot facility for Ra-226 production. During the remainder of 2024, Energy Fuels plans to set up the first stages of the pilot facility and expects to produce R&D quantities of Ra-226 for testing by end-users of the product. Upon successful production of R&D quantities of Ra-226, Energy Fuels plans to develop capabilities at the Mill for the commercial-scale production of Ra-226 and potentially Ra-228 in 2027-2028, conditional on completion of engineering design, securing sufficient offtake agreements for final radium production, and receipt of all required regulatory approvals. The Company’s current R&D activities are being conducted using existing Mill facilities without the need for capital improvements of any significance. Capital development for future commercial production capabilities, upon successful production at the R&D level, would be expected to be supported by future offtake agreements for radium production.
Under the Acquisition, the purchase price paid by Energy Fuels to the owners of RadTran consisted of: (i) on closing, $1.5 million in cash, $1.5 million in Common Shares and the grant of a 2% royalty on future revenues from the sale of produced radium, as well as certain other contractual commitments; and up to an additional $14 million in cash and Common Shares based on the satisfaction of a number of performance-based milestones, including achieving initial production, securing suitable offtake agreements to justify commercial production and reaching commercial production. See Note 3 – Transactions for more information.
The San Juan County Clean Energy Foundation
On September 16, 2021, the Company announced its establishment of the San Juan County Clean Energy Foundation (the “Foundation”), a fund specifically designed to contribute to the communities surrounding the Mill in southeastern Utah. Energy Fuels deposited an initial $1 million into the Foundation at the time of formation and now provides ongoing funding equal to 1% of the Mill’s revenues, thereby providing an ongoing source of funding to support local priorities. The Foundation focuses on supporting education, the environment, health/wellness, and local economic development in the City of Blanding, San Juan County, the White Mesa Ute Community, the Navajo Nation and other area communities.
An Advisory Board, comprised of local citizens from San Juan County, evaluates grant applications on a quarterly basis and makes recommendations to the Foundation’s Managers for final review and approval. As of September 30, 2024, the Foundation has awarded 25 grants totaling $0.55 million, of which $0.25 million was committed to American Indian initiatives.
Market Update
Uranium
According to monthly price data from TradeTech LLC (“TradeTech”), uranium spot prices decreased by 4% during the three months ended September 30, 2024 from $85.00 per pound as of June 30, 2024 to $82.00 per pound as of September 30, 2024. Weekly uranium spot prices per TradeTech during the third quarter ranged from a high of $86.00 per pound during the week of July 12, 2024 to a low of $79.00 per pound during the week of August 30, 2024. TradeTech price data indicates that long-term U3O8 prices increased from $80.00 as of June 30, 2024 to $82.00 as of September 30, 2024. On October 28, 2024, TradeTech reported a spot price of $81.00 per pound and a long-term price of $82.00 per pound U3O8.
The Company continues to believe that certain uranium supply and demand fundamentals point to higher sustained uranium prices in the future, including significant production cuts in recent years, along with significant increased demand from utilities, financial entities, traders and producers. Recently, large technology companies including Google, Microsoft and Amazon have announced their interest in using nuclear energy to meet growing demand for energy needed for artificial intelligence. Globally, the Company believes that nuclear energy is seeing greater acceptance by governments and policymakers as a solution to addressing the issues of climate change, increased energy demand and energy security. The Company believes that financial entities purchasing uranium on the spot market for long-term investment continue to represent a fundamental shift in the uranium market due to increasing demand and removing readily available material from the market that would otherwise serve as supply to utilities, traders and others. Further, the Company believes that Russia’s ongoing invasion of Ukraine has sparked a widespread trend away from Russian-sourced nuclear fuel supply. On May 13, 2024, President Joe Biden signed the Prohibiting Russian Uranium Imports Act, which bans the import of Russian uranium products into the U.S. Under the ban, which commences 90 days after enactment and terminates in 2040, all imports of uranium products from Russia will be banned, subject to waivers in the event “no alternative viable source of low-enriched uranium is available to sustain the continued operation of a nuclear reactor or U.S. nuclear energy company.” However, the U.S. Department of Energy (“DOE”) is currently granting waivers to the ban.
40


The Company also continues to believe that a large degree of uncertainty exists in the market, primarily due to transportation issues, trade issues, the life of existing uranium mines, uncertainty on the timing and success of the commissioning of new mines, conversion and enrichment bottlenecks, the opaque nature of inventories and secondary supplies, unfilled utility demand, geopolitical risks including Russia’s ongoing invasion of Ukraine, and the market activity of state-owned uranium and nuclear companies.
The Company continues to closely monitor uranium markets and seek additional opportunities to enter into long-term sales contracts with utilities at prices that sustain production, cover overhead costs and provide a reasonable rate-of-return to investors while also providing the Company and its shareholders with exposure to further upside price movements. The Company commenced production at its Pinyon Plain, La Sal and Pandora mines in 2023 and is also continuing to evaluate its ramp-up back into production at certain of its conventional mines in anticipation of its fulfillment obligations, as well as the timing and method for the purchase and disposition of its uranium inventories, including selling into the spot market or as a part of one or more term contracts.
Rare Earth Elements
REEs are a group of 17 chemical elements (the 15 elements in the lanthanum series, plus yttrium and scandium) that are used in a variety of clean energy and advanced technologies, including wind turbines, EVs, cell phones, computers, flat panel displays, advanced optics, catalysts, medicine and national defense applications. Monazite, the source of REEs currently utilized by the Company, also contains significant recoverable quantities of uranium, which fuels the production of carbon-free electricity using nuclear technology. According to industry analyst Wood-Mackenzie, most demand for REEs is in the form of separated REEs, “as most end-use applications require only one or two separated rare earth compounds or products.” (Wood Mackenzie, Rare Earths, Outlook to 2030, 20th Edition). The main uses for REEs include: (i) battery alloys; (ii) catalysts; (iii) ceramics, pigments and glazes; (iv) glass polishing powders and additives; (v) metallurgy and alloys; (vi) permanent magnets; (vii) phosphors; and (viii) others (Adamas Intelligence). By volume, REEs used for permanent magnets within a plug-in hybrid EV (PHEV) and EV drive unit motor (neodymium (Nd), praseodymium (Pr), dysprosium (Dy), and terbium (Tb)) and catalysts (cerium (Ce) and lanthanum (La)) comprised 60% of total consumption, yet over 90% of the value consumed.
Typical natural monazite sands from the southeast U.S. average approximately 55% TREO and 0.20% uranium, which is the typical grade of uranium found in uranium mines that have historically fed the Mill. Of the 55% TREO typically found in the monazite sands, the NdPr comprises approximately 22% of the TREO. NdPr is among the most valuable of the REEs, as it is the key ingredient in the manufacture of high-strength permanent magnets, which are essential to the lightweight and powerful synchronous motors required in EVs and permanent magnet wind turbines used for renewable energy generation, as well as in an array of other modern technologies, including mobile devices and defense applications. Monazite concentrates also contain higher concentrations of “heavy” REEs, including dysprosium (Dy) and terbium (Tb) used in permanent magnets, relative to other common REE ores.
The Company is currently primarily focused on NdPr, Tb, Dy and, to a lesser extent, La, Ce and Sm. The REE supply chain starts at a mine. REEs are mined both as a primary target, like the Mountain Pass REE mine in California, and as a byproduct, which is the case of Chemours’ Offerman Mineral Sand Plant as well as HMS from the Donald Project, Toliara Project and Bahia Project, where the natural monazite sands are physically separated from the other mined sands. Mining creates an ore, which in the case of the Chemours, Donald, Toliara and Bahia material is the natural monazite sands that are physically separated from the other mined mineral sands. The ore then goes through a process of cracking and cleaning at the Mill that may include acids or caustic solutions, elevated temperature and pressure to recover the uranium and free the REEs from the mineral matrix. After removal of the uranium, which will be sold into the commercial nuclear fuel cycle for the creation of carbon-free nuclear energy, this solution is cleaned of any remaining deleterious elements (including remaining radioactive elements) and made into an RE Carbonate, which is a form acceptable as an SX feedstock for REE separation. SX facilities then use solvents and a series of mixer-settlers for the separation of the REEs in the RE Carbonate from each other and to create the desired purified REE products (often as oxides) for the market or particular end user. Separated REE products are typically sold to various markets, depending on the use. Separated REE products can be made into REE metals and metal-alloys, which are used for magnets and other applications.
To date, substantially all RE Carbonate produced by the Mill has been sold to Neo. The Company also recently commissioned its Phase 1 circuit capable of producing up to 850 to 1,000 tonnes of separated NdPr per year directly from leach solutions at the Mill (without the need to prepare an RE Carbonate) and is designing facilities capable of producing up to 4,000 to 6,000 tonnes of separated NdPr per year, along with separated Dy, Tb and other REEs. The Company is also evaluating the potential to produce other downstream REE materials, including REE metals and alloys, in the future at the Mill or elsewhere in the U.S.
REEs are commercially transacted in a number of forms and purities. Therefore, there is no single price for REEs collectively, but numerous prices for various REE compounds and materials. The primary value that the Company expects to generate in the
41


short- to medium-term will come from NdPr, Dy, Tb, Ce and La, as the price the Company receives from the sale of its RE Carbonate is tied to the prices of those REE oxides. In addition, as discussed above, the Company commenced production of separated NdPr in 2024. The following table sets forth certain REE compounds and materials mid-point prices in RMB¥/kg and their approximate value in USD$/kg, according to date from Asian Metal:
June 30, 2024September 30, 2024Percent October 28, 2024
Product(RMB¥/kg)($/kg)(RMB¥/kg)($/kg)Change(RMB¥/kg)($/kg)
NdPr Oxide
(Pr6O11: 25%;
Nd2O3): 75%)
361 49.63425 60.5518 %421 59.01
Ce Oxide (99.9%)7.251.007.051.01(3)%6.950.98
La Oxide (99.9%)3.900.543.700.53(5)%3.700.52
Dy Oxide1,810 2491,770 252(2)%1,740 244
Tb Oxide5,350 737 5,800 827 %5,850 821 

The REE market is dominated by China, which produces nearly 90% of refined REE products according to the International Energy Agency. According to Wood Mackenzie, “The rare earths industry is poised for significant growth as global demand, particularly driven by renewable energy technologies like electric vehicles and wind turbines, continues to rise. Efforts to diversify supply chains are intensifying, with new mining projects being explored worldwide. Despite some short-term market pressures, long-term prospects remain strong, with prices for NdPr oxide expected to stabilize as market sentiment is expected to improve through 2024.”
While China consumes the most REEs in its manufacturing industries, much of it is consumed in the manufacture of end-use goods for export and by non-Chinese companies operating within China. REE separation facilities are additionally located in Vietnam, India, as well as Neo’s Silmet in Estonia, and use a variety of feedstocks and sources with small-scale or experimental operational facilities located elsewhere (Russia included).
The Company sees its commercial production of RE Carbonate to date and its recent commercial production of separated NdPr in 2024 as the first steps in an effort to restore the REE supply chain in the U.S., where one currently does not exist. By acquiring the Bahia Project, the Toliara Project and the right to earn into a 49% interest in the Donald Project, the Company has taken the second step in restoring the REE supply chain in the US. Upon successful development of those projects, expected to be in the 2027-2028 time frame, the Company will have secured monazite sources capable of producing up to approximately 4,500 tonnes per year of separated NdPr, of which up to 1,000 tonnes per year can be produced utilizing existing Mill facilities. The Company’s next step in restoring the REE supply chain in the US will be the development of the Mill’s planned hase 2 and 3 separation circuits, also expected in the 2027-2028 time frame, which would allow the Mill to produce up to 6,000 tonnes per year of separated NdPr oxides, along with 200 to 300 tonnes per year of separated Dy and Tb, which would utilize all the monazite expected to be mined from the Company’s Bahia, Toliara and Donald Projects, along with additional monazite expected to be sourced from Chemours’ mines on the east coast of the US and others. That amount of separated REE oxides would provide the REEs needed for the permanent magnets in up to 6 million EVs/PHEVs per year. As demand for clean energy technologies and other advanced technologies increases in the coming years, the Company expects demand and prices for REEs to increase. Increases in supply sources for REEs are expected in conjunction with this anticipated rising demand.
Vanadium
Vanadium is a metallic element that, when converted into ferrovanadium (“FeV”) (an alloy of vanadium and iron), is used primarily as an additive to strengthen and harden steel and make it anti-corrosive. According to market consultant FastMarkets, over 90% of FeV is used in the steel industry. In addition, vanadium is used in the aerospace and chemical industries, and continues to see interest in energy storage technologies, including vanadium redox flow batteries. China is the largest global producer of vanadium, with additional production coming from Russia, South Africa, and Brazil (Roskill).
The Company believes one of the main drivers of V2O5 prices is demand for steel, including global prospects for economic growth, construction, infrastructure and auto manufacturing. According to Fastmarkets, spot vanadium prices have decreased due to “lower long-term contract offers from the major producers”. The same report indicated that “lower spot vanadium pentoxide prices upstream also put pressure on China's ferro-vanadium producers and traders to lower their offers, with less buying activity heard in the market.” China domestic vanadium prices dip amid reduced long-term contract offers, September 26, 2024.
42


During the three months ended September 30, 2024, the mid-point price of vanadium in Europe decreased by 14% from $6.00 per pound V2O5 as of June 30, 2024 to $5.19 per pound V2O5 as of September 30, 2024. The price of vanadium has ranged from a high of $6.00 per pound V2O5 between July 1, 2024 and August 1, 2024 and a low of $5.19 per pound V2O5 between September 27, 2024 and September 30, 2024. As of October 28, 2024, the price of vanadium was $5.25 per pound V2O5.
Known Trends or Uncertainties
The Company has had negative net cash flows from operating activities and net losses in previous years, in part due to depressed uranium and vanadium prices, along with low quantities of monazite to process into salable RE Carbonate or separated NdPr, which has not allowed the Company to realize economies of scale. We are not aware at this time of any trends or uncertainties that have had or are reasonably likely to have a material impact on revenues or income of the Company, other than: (i) recent strengthening of uranium markets, which could result in the Company selling inventories and future production at increased prices and/or signing additional contracts with nuclear utilities for the long-term supply of uranium; (ii) U.S. government laws and programs, including the recent ban on Russian uranium imports and efforts to restore domestic nuclear fuel capabilities, which could result in improved uranium sales prices; (iii) volatility in prices of uranium, vanadium, HMS, REEs and our other primary metals; and (iv) the Company’s HMS, REE and TAT radioisotope initiatives, which, if successful, could result in improved results from operations in future years. We are not aware at this time of any events that are reasonably likely to cause a material change in the relationship between costs and revenue of the Company.
Continued Efforts to Minimize Costs
Although the Company is pursuing two new initiatives - its HMS/REE and TAT radioisotope initiatives - in addition to its existing uranium and vanadium products, which will require the Company to grow certain of its operations, the Company will continue to seek ways to minimize the costs of all its operations where feasible while maintaining its critical capabilities, manpower and properties.
43


Results of Operations
Three Months Ended September 30, 2024 Compared to Three Months Ended September 30, 2023
The following table summarizes the results of operations for the three months ended September 30, 2024 and 2023 (in thousands of U.S. dollars):
Three Months Ended September 30,IncreasePercent
20242023(Decrease)Change
Revenues
Uranium concentrates$4,000 $10,473 $(6,473)(62)%
RE Carbonate
— 288 (288)*
Alternate Feed Materials, processing and other47 226 (179)(79)%
Total revenues 4,047 10,987 (6,940)(63)%
Costs applicable to revenues
Costs applicable to uranium concentrates1,847 5,266 (3,419)(65)%
Costs applicable to RE Carbonate— 282 (282)*
Total costs applicable to revenues1,847 5,548 (3,701)(67)%
Other operating costs and expenses
Exploration, development and processing3,619 2,516 1,103 44 %
Standby1,645 2,281 (636)(28)%
Accretion of asset retirement obligations327 282 45 16 %
Selling, general and administration (excluding share-based compensation)6,033 6,011 22 — %
Share-based compensation1,027 1,293 (266)(21)%
Transactions and integration related costs1,462 — 1,462 *
Total operating loss(11,913)(6,944)(4,969)72 %
Other income (loss)
Gain on sale of assets— *
Other income (loss)(174)17,413 (17,587)*
Total other income (loss)(166)17,413 (17,579)*
Net income (loss)$(12,079)$10,469 $(22,548)*
Basic net income (loss) per common share$(0.07)$0.07 $(0.14)*
Diluted net income (loss) per common share$(0.07)$0.07 $(0.14)*
*Not meaningful.








44


The following table sets forth selected operating data and financial metrics for the three months ended September 30, 2024 and 2023.
Three Months Ended September 30,IncreasePercent
20242023(Decrease)Change
Volumes sold
Uranium concentrates (lbs.)
50,000 180,000 (130,000)(72)%
RE Carbonate (kgs.)— 26,167 (26,167)*
Realized sales price
Uranium concentrates ($/lb.)
$80.00 $58.18 $21.82 38 %
RE Carbonate ($/kg.)$— $10.99 $(10.99)*
Costs applicable to revenues
Uranium concentrates ($/lb.)
$36.93 $29.25 $7.68 26 %
RE Carbonate ($/kg.)$— $10.75 $(10.75)*
*Not meaningful.
For the three months ended September 30, 2024, we incurred a net loss of $12.08 million or $0.07 per share compared to net income of $10.47 million or $0.07 per share for the three months ended September 30, 2023. The change between periods was primarily due to mark-to-market unrealized gains on marketable securities and our Convertible Note as well as higher revenues during the three months ended September 30, 2023 combined with transaction and integration related costs for the acquisition of Base Resources and formation of the Donald Project JV of $1.46 million during the three months ended September 30, 2024.
Revenues
Uranium concentrates
Revenues from uranium concentrates decreased by $6.47 million to $4.00 million for the three months ended September 30, 2024 from $10.47 million for the three months ended September 30, 2023 due to lower volumes sold, partially offset by higher average realized sales prices. Lower sales volumes (calculated as the change in period-to-period sales volumes times the prior period realized price) accounted for an approximate $7.56 million decrease in revenue between periods. Higher realized sales prices (calculated as the change in the period-to-period average realized price times the current period sales volume sold) accounted for an approximate $1.09 million increase between periods.
RE Carbonate
Revenues from RE Carbonate were $0.29 million for the three months ended September 30, 2023 due to a completed sale of 26,167 kilograms at a realized sales price of $10.99 per kilogram. There were no revenues from RE Carbonate for the three months ended September 30, 2024.
Costs Applicable to Revenues
Costs applicable to uranium concentrates
Costs applicable to uranium concentrates decreased by $3.42 million to $1.85 million for the three months ended September 30, 2024 from $5.27 million for the three months ended September 30, 2023 due to lower volumes sold between periods, partially offset by higher weighted average costs per pound. Lower sales volumes (calculated as the change in period-to-period sales volumes times the prior period weighted average costs per pound) accounted for an approximate $3.80 million decrease in costs between periods. Higher weighted average costs per pound (calculated as the change in the period-to-period weighted average costs per pound times the current period sales volumes sold) accounted for an approximate $0.38 million increase in costs between periods.
45


Costs applicable to RE Carbonate
Costs applicable to RE Carbonate were $0.28 million for the three months ended September 30, 2023 due to a completed sale of 26,167 kilograms at a weighted average costs of $10.75 per kilogram. There were no costs applicable to RE Carbonate for the three months ended September 30, 2024.
Other Operating Costs and Expenses
Exploration, development and processing
Exploration, development and processing costs increased by $1.10 million to $3.62 million for the three months ended September 30, 2024 from $2.52 million for the three months ended September 30, 2023. The increase is primarily due to a net realizable value adjustment to vanadium as a result of lower vanadium prices during the three months ended September 30, 2024 and higher exploration expenses for the Bahia Project between periods.
While we expect exploration and development costs related to our mineral properties to provide added future value to the Company, the Company expenses these costs in part due to the fact that the Company has not established Proven Mineral Reserves or Probable Mineral Reserves as defined by S-K 1300 or NI 43-101 through the completion of a feasibility or pre-feasibility study for any of the Company’s projects as of September 30, 2024, with the exception of its Sheep Mountain and Pinyon Plain Projects.
Standby
Standby costs are related to the care and maintenance of the standby mines and are expensed as incurred. Standby costs decreased by $0.63 million to $1.65 million for the three months ended September 30, 2024 from $2.28 million for the three months ended September 30, 2023 primarily due to the conversion of La Sal Complex into development status from standby status during the fourth quarter of 2023 and then to production status in the first quarter of 2024.
Selling, general and administrative (excluding share-based compensation)
Selling, general and administrative expenses (excluding share-based compensation) were relatively flat at $6.03 million and $6.01 million for three months ended September 30, 2024 and 2023, respectively.
Share-based compensation
Share-based compensation decreased by $0.26 million to $1.03 million for the three months ended September 30, 2024 from $1.29 million for the three months ended September 30, 2023 primarily due to the derived service period completed for most stock appreciation rights, partially offset by the annual 2024 grant of awards coupled with a higher grant date fair value and additional headcount.
Transactions and integration related costs
Transactions and integration related costs are for legal, advisory and accounting fees directly related to the acquisition of Base Resources on October 2, 2024 and the formation of the Donald Project JV on June 3, 2023. Transactions and integration related costs were $1.46 million for the three months ended September 30, 2024. There were no transactions and integration related costs incurred during the three months ended September 30, 2023. See Note 3 – Transactions and Note 18 – Subsequent Event for more information.
Other Income
Other income (loss)
Other loss was $0.17 million, net for the three months ended September 30, 2024. Other income was $17.41 million, net for the three months ended September 30, 2023. The change between periods was primarily due to market-to-market gains on marketable securities and our Convertible Note during the three months ended September 30, 2023. See Note 13 - Supplemental Financial Information for more information.
46


Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023
The following table summarizes the results of operations for the nine months ended September 30, 2024 and 2023 (in thousands of U.S. dollars):
Nine Months Ended September 30,IncreasePercent
20242023(Decrease)Change
Revenues
Uranium concentrates$37,904 $33,278 $4,626 14 %
Vanadium concentrates— 871 (871)*
RE Carbonate
— 2,559 (2,559)*
Alternate Feed Materials, processing and other288 755 (467)(62)%
Total revenues 38,192 37,463 729 %
Costs applicable to revenues
Costs applicable to uranium concentrates16,580 15,318 1,262 %
Costs applicable to vanadium concentrates— 551 (551)*
Costs applicable to RE Carbonate— 2,312 (2,312)*
Total costs applicable to revenues16,580 18,181 (1,601)(9)%
Other operating costs and expenses
Exploration, development and processing8,911 9,432 (521)(6)%
Standby4,641 6,175 (1,534)(25)%
Accretion of asset retirement obligations916 902 14 %
Selling, general and administration (excluding share-based compensation)17,549 16,751 798 %
Share-based compensation3,784 4,033 (249)(6)%
Transactions and integration related costs4,747 — 4,747 *
Total operating loss(18,936)(18,011)(925)%
Other income
Gain on sale of assets10 119,257 (119,247)*
Other income4,066 18,603 (14,537)(78)%
Total other income4,076 137,860 (133,784)*
Net income (loss)$(14,860)$119,849 $(134,709)*
Basic net income (loss) per common share$(0.09)$0.76 $(0.85)*
Diluted net income (loss) per common share$(0.09)$0.75 $(0.84)*
*Not meaningful.
47


The following table sets forth selected operating data and financial metrics for the nine months ended September 30, 2024 and 2023.
Nine Months Ended September 30,IncreasePercent
20242023(Decrease)Change
Volumes sold
Uranium concentrates (lbs.)
450,000 560,000 (110,000)(20)%
Vanadium concentrates (lbs.)
— 79,344 (79,344)*
RE Carbonate (kgs.)— 153,353 (153,353)*
Realized sales price
Uranium concentrates ($/lb.)
$84.23 $59.42 $24.81 42 %
Vanadium concentrates ($/lb.)
$— $10.98 $(10.98)*
RE Carbonate ($/kg.)$— $16.69 $(16.69)*
Costs applicable to revenues
Uranium concentrates ($/lb.)
$36.84 $27.35 $9.49 35 %
Vanadium concentrates ($/lb.)
$— $6.94 $(6.94)*
RE Carbonate ($/kg.)$— $15.08 $(15.08)*
*Not meaningful.
For the nine months ended September 30, 2024, we incurred a net loss of $14.86 million or $0.09 per share compared to net income of $119.85 million or $0.76 per share for the nine months ended September 30, 2023. The change between periods was primarily due to a gain of $119.26 million related to the sale of our Alta Mesa ISR Project in February 2023 and transactions and integration related costs for direct legal, advisory and accounting fees for the acquisition of Base Resources and formation of the Donald Project JV of $4.75 million incurred during 2024, partially offset by an increase in revenue from sales of uranium concentrates driven by higher realized sales prices between periods.
Revenues
Uranium concentrates
Revenues from uranium concentrates increased by $4.62 million to $37.90 million for the nine months ended September 30, 2024 from $33.28 million for the nine months ended September 30, 2023 primarily due to higher realized sales prices, partially offset by lower volumes sold between periods. Higher realized prices (calculated as the change in the period-to-period average realized price times the current period sales volumes sold) accounted for an approximate $11.16 million increase in between periods. Lower sales volumes (calculated as the change in period-to-period sales volumes times the prior period realized price) accounted for an approximate $6.54 million decrease in revenue between periods.
Vanadium concentrates
Revenues from vanadium concentrates were $0.87 million for the nine months ended September 30, 2023 due to the completed sale of 79,344 pounds at a realized sales price of $10.98 per pound. There were no sales of vanadium concentrates for the nine months ended September 30, 2024.
RE Carbonate
Revenues from RE Carbonate were $2.56 million for the nine months ended September 30, 2023 due to the completed sale of 153,353 kilograms at a realized sales price of $16.69 per kilogram. There were no sales of RE Carbonate for the nine months ended September 30, 2024.
48


Alternate Feed Materials, processing and other
Revenues from Alternate Feed Materials, processing and other decreased by $0.47 million to $0.29 million for the nine months ended September 30, 2024 from $0.76 million for the nine months ended September 30, 2023 primarily due to fewer services provided to IsoEnergy Ltd., as successor in interest to CUR, under our mine operating agreement with CUR.
Costs Applicable to Revenues
Costs applicable to uranium concentrates
Costs applicable to uranium concentrates increased by $1.26 million to $16.58 million for the nine months ended September 30, 2024 from $15.32 million for the nine months ended September 30, 2023 due to higher weighted average costs per pound partially offset by lower volumes sold between periods. Higher weighted average costs per pound (calculated as the change in the period-to-period weighted average costs per pound times the current period sales volumes sold) accounted for an approximate $4.27 million increase in costs between periods. Lower sales volumes (calculated as the change in period-to-period sales volumes times the prior period weighted average costs per pound) accounted for an approximate $3.01 million decrease in costs between periods.

Costs applicable to vanadium concentrates
Costs applicable to vanadium concentrates were $0.55 million for the nine months ended September 30, 2023 due to the completed sale of 79,344 pounds at a weighted average cost of $6.94 per pound. There were no costs applicable to vanadium concentrates for the nine months ended September 30, 2024.
RE Carbonate
Costs applicable to RE Carbonate were $2.31 million for the nine months ended September 30, 2023 due to the completed sales of 153,353 kilograms of our RE Carbonate inventories at a weighted average cost of $15.08 per kilogram. There were no costs applicable to RE Carbonate for the nine months ended September 30, 2024.
Other Operating Costs and Expenses
Exploration, development and processing
Exploration, development and processing costs decreased by $0.52 million to $8.91 million for the nine months ended September 30, 2024 from $9.43 million for the nine months ended September 30, 2023 primarily due to lower costs between periods due to the RE Carbonate production program at the Mill during the nine months ended September 30, 2023, which included net realizable value adjustments to RE Carbonate inventory during that period, partially offset by net realizable value adjustments to vanadium as a result of lower vanadium prices during the nine months ended September 30, 2024.
While we expect exploration and development costs related to our mineral properties to provide future value to the Company, the Company expenses these costs in part due to the fact that the Company has not established Proven Mineral Reserves or Probable Mineral Reserves as defined by S-K 1300 or NI 43-101 through the completion of a feasibility or pre-feasibility study for any of the Company’s projects as of September 30, 2024, with the exception of its Sheep Mountain and Pinyon Plain Projects.
Standby
Standby costs are related to the care and maintenance of the standby mines and are expensed as incurred. Standby costs decreased by $1.54 million to $4.64 million for the nine months ended September 30, 2024 from $6.18 million for the nine months ended September 30, 2023 primarily due to the Alta Mesa divestiture on February 14, 2023 and the conversion of La Sal Complex into development status from standby status during the fourth quarter of 2023 and then to production status the first quarter of 2024.
Selling, general and administrative (excluding share-based compensation)
Selling, general and administrative expenses (excluding share-based compensation) increased by $0.80 million to $17.55 million for the nine months ended September 30, 2024 from $16.75 million for the nine months ended September 30, 2023 primarily due to higher salaries and benefits in connection with additional headcount associated with the Company’s efforts to enhance its business processes to prepare for the current and future growth in activity in our uranium and REE operations between periods. Our headcount increased to 195 full-time employees as of September 30, 2024 from 140 full-time employees as of September 30, 2023.
49


Share-based compensation
Share-based compensation decreased by $0.25 million to $3.78 million for the nine months ended September 30, 2024 from $4.03 million for the nine months ended September 30, 2023 primarily due to the derived service period completed for most stock appreciation rights, partially offset by the annual 2024 grant of awards coupled with a higher grant date fair value and additional headcount.
Transactions and integration related costs
Transactions and integration related costs are for legal, advisory and accounting fees directly related to the acquisition of Base Resources on October 2, 2024 and the formation of the Donald Project JV on June 3, 2024. Transactions and integration related costs were $4.75 million for the nine months ended September 30, 2024. There were no transactions and integration related costs incurred during the nine months ended September 30, 2023. See Note 3 – Transactions and Note 18 – Subsequent Events for more information.
Other Income
Gain on sale of assets
For the nine months ended September 30, 2023, we recognized a gain on sale of assets of $119.26 million related to the sale of our Alta Mesa ISR Project to enCore for total consideration of $120 million consisting of $60 million cash and the $60 million Convertible Note as well as a $2.81 million gain related to the sale of our PFN Assets utilized at Alta Mesa. See Note 6 – Property, Plant and Equipment and Mineral Properties for more information.
Other income
Other income decreased by $14.53 million to $4.07 million, net for the nine months ended September 30, 2024 from $18.60 million, net for the nine months ended September 30, 2023 primarily due to market-to-market gains on marketable securities and our Convertible Note during the nine months ended September 30, 2024. See Note 13 – Supplemental Financial Information for more information.
LIQUIDITY AND CAPITAL RESOURCES
Funding of Major Cash Requirements
Our primary short-term and long-term cash requirements are to fund working capital needs and operating expenses, capital expenditures and potential future growth opportunities through ongoing initiatives such as our REE program, Bahia Project, REE separation capacity expansion, Pinyon Plain operational production, TAT radioisotope initiative and earn-in to the Donald Project JV, the acquisition of Base Resources and its Toliara and Kwale Projects, as well as potential business and property acquisitions.
We expect to be able to fund working capital and operating expenses, capital expenditures and currently planned growth initiatives over the next 12 months through available cash balances and product inventory sales, if needed. We may also increase our working capital through issuances of Common Shares pursuant to our ATM in appropriate circumstances. We intend to continue to pursue the acquisition of monazite mineral rights and other uranium producing assets.
Shares Issued for Cash
The Company has an ATM in place, which allows the Company to make Common Share distributions to the extent qualified under a U.S. shelf registration statement on Form S-3 (“Shelf Registration Statement”) and one or more prospectus supplements. The Company’s current Shelf Registration Statement was declared effective on March 22, 2024 and permits the Company to sell any combination of its common shares, warrants, rights, subscriptions receipts, preferred shares, debt securities and/or units in one or more offerings. In conjunction with our Shelf Registration Statement, we filed a Prospectus Supplement with the SEC to our Shelf Registration Statement, qualifying for distribution up to $150.00 million in additional Common Shares under the ATM. Sales made pursuant to the above summarized U.S. shelf registration statements and prospectus supplements are made on the NYSE American at then-prevailing market prices, or any other existing trading market of the Common Shares in the U.S. During the nine months ended September 30, 2024, the Company issued 619,910 Common Shares for net proceeds of $4.78 million under the ATM. See Note 9 – Capital Stock for more information.
50


Working Capital and Future Requirements for Funds
As of September 30, 2024, the Company had working capital of $183.16 million, including $47.46 million in cash and cash equivalents, $101.15 million of marketable securities, approximately 235,000 pounds of uranium finished goods inventory and approximately 905,000 pounds of vanadium finished goods inventory. The Company believes it has sufficient cash and resources to carry out its business plan for at least the next twelve months.
The Company manages liquidity risk through the management of its working capital and its capital structure.
Cash and Cash Flows
The following table summarizes our cash flows (in thousands):
Nine Months Ended September 30,
20242023
Net cash used in operating activities$(7,988)$(10,982)
Net cash used in investing activities(3,590)(15,892)
Net cash provided by financing activities3,558 15,038 
Effect of exchange rate fluctuations on cash held in foreign currencies(265)33 
Plus: release of restricted cash related to sale of assets— 3,590 
Net change in cash, cash equivalents and restricted cash(8,285)(8,213)
Cash, cash equivalents and restricted cash, beginning of period75,024 80,269 
Cash, cash equivalents and restricted cash, end of period$66,739 $72,056 
Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023
Net cash used in operating activities
Net cash used in operating activities decreased by $2.99 million to $7.99 million for the nine months ended September 30, 2024 from $10.98 million for the nine months ended September 30, 2023. The change between periods was primarily due to higher revenues from the sales of uranium concentrates between periods due to a higher realized sales price, partially offset by higher costs applicable to uranium concentrates due to higher costs per pound between periods and transactions and integration costs for legal, advisory and accounting fees directly related to the acquisition of Base Resources and the formation of the Donald Project JV.
Net cash used in investing activities
Net cash used in investing activities decreased by $12.30 million to $3.59 million for the nine months ended September 30, 2024 from $15.89 million for the nine months ended September 30, 2023. The decrease is primarily due to increased maturities of marketable securities of $174.60 million, less additions to property, plant and equipment and mineral properties of $8.90 million (see Note 6 – Property, Plant and Equipment and Mineral Properties for more information), which were partially offset by an increase in purchases of marketable securities of $85.39 million. Further, during the nine months ended September 30, 2023, the Company received proceeds of $56.87 million and $20.00 million from the sale of the Alta Mesa ISR Project and early redemption of our Convertible Note, respectively.
Net cash provided by financing activities
Net cash provided by financing activities was decreased by $11.48 million to $3.56 million for the nine months ended September 30, 2024 from $15.04 million for the nine months ended September 30, 2023. The change between periods was primarily due to lower proceeds of $11.26 million for the issuance of Common Shares for cash, net under the ATM.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of our unaudited condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent liabilities. Certain accounting policies involve judgments and uncertainties to such an extent that there is reasonable likelihood that materially different amounts could have been reported under different conditions, or if different assumptions had been used. We evaluate our estimates and assumptions on a regular basis. We base
51


our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates and assumptions used in preparation of our financial statements. We provide expanded discussion of our more significant accounting policies, estimates and judgments in the Annual Report on Form 10-K for the year ended December 31, 2023. We believe these accounting policies reflect our more significant estimates and assumptions used in preparation of our financial statements.
Off Balance Sheet Arrangements
See Note 14 – Commitments and Contingencies to the unaudited condensed consolidated financial statements for further information on off balance sheet arrangements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
The Company is exposed to risks associated with commodity prices, interest rates and credit. Commodity price risk is defined as the potential loss that we may incur as a result of changes in the market value of uranium, vanadium, HMC and REEs. Interest rate risk results from our debt and equity instruments that we issue to provide financing and liquidity for our business. Credit risk arises from the extension of credit throughout all aspects of our business. Industry-wide risks can also affect our general ability to finance exploration, and development of exploitable resources; such effects are not predictable or quantifiable. Market risk is the risk to the Company of adverse financial impact due to change in the fair value or future cash flows of financial instruments as a result of fluctuations in interest rates and foreign currency exchange rates.
Commodity Price Risk
Our profitability is directly related to the market price of uranium, vanadium, REEs and HMC recovered. We may, from time to time, undertake commodity and currency hedging programs, with the intention of maintaining adequate cash flows and profitability to contribute to the long-term viability of the business. We anticipate selling forward in the ordinary course of business if, and when, we have sufficient assets and recovery to support forward sale arrangements, and forward sale arrangements are available on suitable terms. There are, however, risks associated with forward sale programs. If we do not have sufficient recovered product to meet our forward sale commitments, we may have to buy or borrow (for later delivery back from recovered product) sufficient product in the spot market to deliver under the forward sales contracts, possibly at higher prices than provided for in the forward sales contracts, or potentially default on such deliveries. In addition, under forward contracts, we may be forced to sell at prices that are lower than the prices that may be available on the spot market when such deliveries are completed. Although we may employ various pricing mechanisms within our sales contracts to manage our exposure to price fluctuations, there can be no assurance that such mechanisms will be successful. There can also be no assurance that we will be able to enter into term contracts for future sales of uranium, vanadium, RE Carbonate, separated REE oxides or other REE products or HMC at prices or in quantities that would allow us to successfully manage our exposure to price fluctuations.
Interest Rate Risk
The Company is exposed to interest rate risk on its cash equivalents, deposits, and restricted cash. The Company does not use derivatives to manage interest rate risk. Our interest income is earned in U.S. dollars and is not subject to currency risk.
Currency Risk
The foreign exchange risk relates to the risk that the value of financial commitments, recognized assets or liabilities will fluctuate due to changes in foreign currency rates. The Company does not use any derivative instruments to reduce its exposure to fluctuations in foreign currency exchange rates. As the U.S. Dollar is the functional currency of our U.S. operations, the currency risk has been reduced. We maintain a nominal balance in Canadian dollars and Brazilian Real, resulting in a low currency risk relative to our cash and cash equivalent balances. We also hold equity marketable securities in Canadian dollars.
The following table summarizes, in U.S. dollar equivalents, the Company’s foreign currency (Cdn$/R$) exposures as of September 30, 2024 (in thousands):
Cash and cash equivalents$631 
The table below summarizes a sensitivity analysis for significant unsettled currency risk exposure with respect to our financial instruments as of September 30, 2024 with all other variables held constant. It shows how net income would have been affected by changes in the relevant risk variables that were reasonably possible at that date (in thousands).
52


Change for
Sensitivity Analysis
Increase (Decrease) in Comprehensive Income
Strengthening net earnings+1% change in U.S.dollar / Cdn$ or R$$28 
Weakening net earnings-1% change in U.S.dollar / Cdn$ or R$$(28)

Credit Risk
Credit risk relates to cash and cash equivalents, trade, and other receivables that arise from the possibility that any counterparty to an instrument fails to perform. The Company primarily transacts with highly rated counterparties, and a limit on contingent exposure has been established for any counterparty based on that counterparty’s credit rating. As of September 30, 2024, the Company’s maximum exposure to credit risk was the carrying value of cash and cash equivalents, trade and note receivables and marketable debt securities.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
Our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC and to ensure that material information required to be disclosed is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding disclosure. The Chief Executive Officer and the Chief Financial Officer, with assistance from other members of management, have reviewed the effectiveness of our disclosure controls and procedures as of September 30, 2024, and, based on their evaluation, have concluded that the disclosure controls and procedures were effective as of such date as was disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

53


PART II

ITEM 1. LEGAL PROCEEDINGS
We are not aware of any material pending or threatened litigation or of any proceedings known to be contemplated by governmental authorities that are, or would be, likely to have a material adverse effect upon us or our operations, taken as a whole that was not disclosed in the Company’s Form 10-K for the year ended December 31, 2023, or in this Form 10-Q for the three and nine months ended September 30, 2024.
New Material Disclosure Relating to the Kwale Project, Acquired on October 2, 2024
Kwale Project
Royalty dispute
In connection with its acquisition of the Kwale Project in 2010, Base Titanium Limited (“Base Titanium”), a subsidiary of Base Resources, granted a 2% gross revenue royalty to third parties. The royalty is governed by a Royalty Deed dated July 30, 2010, and was split between the parent company of the project’s vendor, Vaaldium Mining Inc., and the then holder of certain rights in respect of the project, Pangea Goldfields Inc. There was a disagreement between Base Titanium and the current holders of the royalty in respect of the royalty’s scope under the Royalty Deed – specifically, whether, and the extent to which, the royalty applies outside the Kwale Special Mining Lease 23 as it existed at the time of the Kwale Project’s acquisition in 2010 (“2010 SML”). The royalty is currently held by Osisko Gold Royalties Ltd (as to 1.5%), TRR Services UK Limited (as to 0.25%) and Elemental Royalties Limited (as to 0.25%).
While all three current royalty holders initially contested Base Titanium’s interpretation of the royalty’s scope, only Osisko Gold Royalties and TRR Services UK have taken formal steps to enforce their respective claimed rights and on March 13, 2023 commenced arbitration proceedings in the London Court of International Arbitration. The arbitral tribunal determined to only register the arbitration for Osisko Gold Royalties. Base Titanium objected to the jurisdiction of the arbitral tribunal to hear the dispute; however, this objection was dismissed by the arbitral tribunal on February 7, 2024. Base Titanium has appealed to the Ontario Superior Court to decide the matter of jurisdiction, to which Osisko Gold Royalties has bought a motion to stay. The motion to stay and the jurisdiction appeal will be heard together by the Ontario Court on October 25, 2024. In the interim, the arbitration timetable has been extended, with the hearing now slated for September 2025 (subject to the outcome of the Ontario Court proceedings).
At the time of writing, no formal legal proceedings have been commenced by either of the other two royalty holders. These claims should be time barred pursuant to applicable Ontario law.
Osisko Gold Royalties contends that the royalty is payable on all sales from the Kwale Special Mining Lease 23, as subsequently extended. In the arbitration proceedings, Osisko Gold Royalties has sought a declaration that Base Titanium be obliged to calculate and pay the royalty in this manner and, in the alternative, a declaration that Base Titanium be obliged to calculate and pay the royalty on all sales of minerals extracted from the Kwale Central Dune and South Dune, as they evolved over time. Management’s position is that the royalty is only payable on sales from the Central and South Dune deposits, as they were defined at the time of Base Titanium’s acquisition of the Kwale Project in 2010 (which was almost entirely within the 2010 SML).
The southern boundary of the 2010 SML has been extended subsequent to Base Titanium’s acquisition of the project, and the Ore Reserves estimate had been increased, following extensional drilling programs, including the addition of the non-contiguous Mafisini deposit to the south. Base Titanium mined the South Dune deposit that sits outside the 2010 SML plus the Mafisini deposit from July 2021 to January 2024. In line with management’s position on the royalty’s scope, the royalty has not been paid on revenue derived from these areas.
Base Resources and Base Titanium have not publicly disclosed an estimate of any amount for this claim as a reliable estimate of the amount arising from any possible obligation is not considered possible. Base Titanium and Base Resources included the following contingent liability note in their respective accounts for FY24.
“In connection with its acquisition of the Kwale Project in 2010, Base Titanium Limited granted a 2% royalty to third parties owning or having an interest in that project. There is a disagreement between Base Titanium Limited and one of the royalty holders, Osisko Gold Royalties Ltd (Osisko), which holds 75% of the 2% royalty (i.e. a 1.5% royalty) – specifically, whether, and the extent to which, the royalty applies outside the Kwale Special Mining Lease 23 as it existed at the time of the acquisition. Osisko has taken formal steps to enforce its claimed rights in respect of the royalty, which
54


Base Titanium is opposing. The directors have not disclosed an estimate of any amount for this contingent liability as a reliable estimate of the amount arising from any possible obligation cannot be made at this stage.”
Settlement negotiations are ongoing at this time.
Stevedoring Dispute with the Kenya Ports Authority
To operate its ship loading and jetty facility in Likoni (“Jetty Facility”), Base Titanium requires a Port Operating License issued by the Kenya Ports Authority (“KPA”). In March 2014, KPA granted Base Titanium a waiver to operate the Jetty Facility indefinitely until the formal license is approved by the KPA board of directors.
To date, the Port Operating License has not been finalized as KPA has refused to grant the license unless that license includes an obligation on Base Titanium to pay a $1/tonne stevedoring charge on exports from the Jetty Facility. Under applicable KPA tariffs, KPA may levy a $1/tonne charge for stevedoring services it provides. KPA sought to levy such charges shortly prior to Base Titanium’s maiden shipment from the Jetty Facility, which was ultimately paid by Base Titanium under protest to ensure the vessel was permitted to sail.
Base Titanium objects to stevedoring charges being levied by KPA principally on the grounds that (i) Base Titanium’s Jetty Facility is a private facility that was built entirely at Base Titanium’s expense; and (ii) no such stevedoring services are either required of, or are being provided by, KPA and, therefore, a service charge in respect of stevedoring is not applicable and invalid.
In 2017, Base Titanium sought and obtained an injunction from the Kenyan High Court to compel KPA to provide necessary marine services to vessels berthing at the Jetty Facility (“2017 Ruling”). In conjunction, the parties entered consent orders to establish an escrow account where disputed charges are being held pending the final outcome of the dispute.
Base Titanium has sought resolution of the dispute through arbitration commenced in Kenya in February 2017 bought under the Kenya Ports Authority Act (“KPA Act”). Base Titanium has sought a declaration that KPA’s levy of charges purportedly as stevedoring charges is illegal, a permanent injunction against KPA from imposing, levying, charging or in any manner whatsoever demanding stevedoring charges from Base Titanium or its agents or its performing vessels or their agents, a permanent injunction against KPA from unlawfully holding, restraining, detaining or in any way restricting Base Titanium’s shipments or otherwise withholding necessary marine services on purported account of stevedoring charges and the total sum of USD $2,183,065, representing the sums levied directly upon Base Titanium and subsequently paid into the escrow account (as at the date of commencing the arbitration), any other additional sum that may be levied by KPA against Base Titanium on purported account of stevedoring charges, and interest.
It is Base Titanium’s position that, pursuant to the KPA Act, arbitration is the appropriate forum for the dispute. KPA challenged the jurisdiction of the arbitrator to hear the dispute. In late 2019, the arbitrator ruled in favor of arbitration having jurisdiction. In early 2020, this ruling was appealed by KPA to the Kenyan High Court. In March 2022, the Kenyan High Court ruled in favor of Base Titanium upholding the arbitrator’s finding that jurisdiction lay with the arbitrator. Although there is no statutory right of appeal, KPA filed a notice of appeal with the Kenyan Court of Appeal, although this appeal has not progressed. Separately, in February 2021, the KPA was successful in their Kenyan High Court bid to have the appointed arbitrator removed. Base Titanium and KPA were directed by the Kenyan High Court to seek appointment of a new arbitrator.
KPA separately appealed the 2017 Ruling, with the appeal heard by the Kenyan Court of Appeal in November 2022. In April 2023, the Kenyan Court of Appeal dismissed KPA’s appeal, paving the way for Base Titanium to seek appointment of a new arbitrator. Base Titanium has not yet sought the appointment of a new arbitrator pending the outcome of discussions between the parties.
In June 2023, Base Titanium re-engaged with the KPA to discuss the applicability of the stevedoring charges and explore the prospects of an agreed resolution. Base Titanium wrote to the KPA in July 2023 with the same “package proposal” first put to them in 2019, which was considered a reasonable position for both parties. KPA rejected this proposal in November 2023. In May 2024, Base Titanium provided a renewed proposal. No formal response has been received from KPA to the May 2024 proposal, however KPA rejected this proposal in recent meetings. While KPA is expected to formally respond in the coming weeks (possibly with a counter proposal), the prospects of reaching an agreed resolution are considered low. Base Titanium will likely need to recommence formal dispute resolution proceedings through arbitration.
As at the time of writing, the amount in dispute is approximately $4.6 million (with $1.4 million previously paid, and approximately $3.2 million held in the escrow account).

55


Mivumoni B Village
On March 18, 2021, a local landholder, Michael Kiswili (on his own behalf and on behalf of 65 others (collectively, the “Petitioners”)) filed a petition against Base Titanium in the Environment and Land Court at Mombasa alleging failings in the Environmental Impact Assessment process for the Kwale Project, excessive noise and air pollution from dust and adverse consequences of contaminated water allegedly caused by Base Titanium’s operations. Base Titanium denies that it has committed the alleged violations or breaches, with no substantive evidence adduced supporting the claims. Base Titanium conducts its operations in compliance with its Environmental Impact Assessment License and Environmental and Social Management Plan. Base Titanium has a valid and subsisting license issued by the National Environmental Management Authority. The Petitioners have sought a declaration that the Petitioners’ rights to a clean and healthy environment have been denied and continue to be violated, a declaration that the Petitioners have a right of redress under Article 162(2)(b) of the Kenyan Constitution as read with section 12(2)(a), (e)(3) and (7) of the Environment and Land Court Act, issue of an environmental restoration order against Base Titanium, an order to compel the Kenyan National Environment Management Authority to revoke the Environmental Impact Assessment License and mining license issued Base Titanium.
Base Titanium raised a preliminary objection challenging the jurisdiction of the Environment and Land Court at first instance, on the basis that the proper procedure for raising grievances specified in the Mining Act 2016 had not been followed which requires grievances with respect to mining operations to be first raised with the Cabinet Secretary for Mining, Blue Economy and Maritime Affairs. The Court dismissed Base Titanium’s application by way of ruling dated February 10, 2022. Base Titanium is pursuing an appeal, with Base Titanium filing its written appeal submissions on October 2, 2024. The respondents have twenty-one days from the date of service of Base Titanium’s submissions to file responding submissions. The Kenyan Court of Appeal will subsequently fix a hearing date. The primary case has been stayed, pending Base Titanium’s appeal.
The Company does not consider this action to have any merit. The Company therefore does not believe, at this time, that this action will materially impact the Company’s financial position, results of operations or cash flows.
Mchingirini Residents
On July 18, 2023, former local landholders filed a petition with the Kenyan Environment and Land Court alleging they were the registered and beneficial owners of suit properties in the Mchingirini area, which form part of Special Mining Lease 23, that their prior relocation and resettlement was unlawful and that the compensation paid was inadequate on the basis of an alleged understanding that there were no minerals on the suit properties. The former local landholders have sought a declaration to this effect and that Base Titanium pay an additional KSH 360,000 per acre (representing the difference between the compensation paid by Base Titanium to the local landholders and the compensation paid to other local landholders for resettlements undertaken in 2021) and interest on this amount at 20% per annum.
In 2015 and 2016, following negotiations between the parties, agreements were reached to have the plaintiffs relocated from the suit properties. Pursuant to the said agreements, the plaintiffs were relocated, and compensation was paid by Base Titanium. In turn, the plaintiffs surrendered their title deeds to Base Titanium and transfer instruments were executed.
Base Titanium has raised a preliminary objection challenging jurisdiction on the basis that the proper procedure for raising grievances specified in the Mining Act 2016 has not been followed. This objection was dismissed by the Environment and Land Court by way of ruling on April 12, 2024. Being aggrieved by this ruling, Base Titanium is pursuing an appeal. Appeal dates are yet to be set. Base Titanium has sought a stay of the original proceedings, which is due for ruling on November 12, 2024.
Pending the outcome of the appeal, Base Titanium will defend the allegations primarily on the basis that the relocation arrangements and amounts were agreed through a proper process in 2015 and 2016 and were valid, binding and enforceable and were otherwise reasonable. The fact that Base Titanium has agreed higher rates for subsequent relocations many years later is not relevant. It is also not relevant to negotiations whether or not economically recoverable minerals were present on the suit land, as under the Constitution all minerals are considered public land that vests in and shall be held by the national government in trust for the people of Kenya.
The Company does not consider this action to have any merit. The Company therefore does not believe, at this time, that this action will materially impact the Company’s financial position, results of operations or cash flows.




56


ITEM 1A. RISK FACTORS.
There have been no material changes from the risk factors disclosed in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023, other than as disclosed in this Form 10-Q for the three and nine months ended September 30, 2024.

New Risk Factors Resulting from the Company’s Acquisition of Base Resources on October 2, 2024
Risks relating to forward-looking statements include:
failure to complete and integrate proposed acquisitions, and/or to incorrectly assess the value of or risks associated with completed acquisitions, including our acquisition of mineral concessions at the Bahia Project, the Donald Project and Base Resources (which owns the Toliara Project) and any future acquisitions; and
risks associated with fluctuations in price levels for HMS concentrate (“HMC”) and its components, including the prices for ilmenite, rutile, titanium and zircon, which could impact planned production levels or the feasibility of production of HMC and monazite from our Bahia Project, Toliara Project, the Donald Project and any other HMS project the Company may acquire or participate in, which could impact monazite supply for our RE Carbonate, separated REE and any other REE value-added product production.
Risks Related to our Business
Mining, extraction, recovery, processing, construction, development and exploration activities depend, to a substantial degree, on adequate infrastructure.
Reliable roads, bridges, power sources and water supply are important determinants affecting capital and operating costs for existing and planned operations. For the Toliara Project, the Donald Project and the Bahia Project, new infrastructure will need to be built to support activities. However, unusual or infrequent weather phenomena, including drought, flooding, sabotage, government and/or other interference in the maintenance or provision of such infrastructure could adversely affect our operations and activities, financial condition and results of operations.
Risks associated with our REE business.
There are a number of risks inherent to our REE activities, which include the following revised risk:
The risk of achieving and maintaining an adequate supply of monazite feed for processing at the Mill. Although the Company has acquired the Bahia Project, it is currently at the exploration and permitting stage and is not an operating mine. The same consideration applies to the Toliara Project and the Donald Project, although the Toliara Project is at a more advanced stage. As a result, the Company does not currently own its own operating monazite-bearing mine(s) and is completely dependent on contractual arrangements for its REE feed sources at this time. There can be no guarantee that the Company will be able to secure adequate monazite supply over the long-term at suitable prices or that the Bahia Project, Toliara Project or the Donald Project will be developed into operating monazite-producing mines. In addition, the price the Company may be required to pay for monazite sands is subject not only to commercial factors but also to the risk of influence by foreign policy and/or foreign state-owned enterprises. We will evaluate potential acquisitions of additional mines or resource properties and joint ventures with mine or resource property owners, but there can be no guarantee that any such acquisitions or joint ventures can be realized on acceptable terms. Further, to the extent the Company is required to purchase monazite ore sources and rely on REE separation facilities located outside the U.S., we may be at a transportation cost disadvantage compared to processing facilities in China or elsewhere that may be closer to potential ore sources and/or REE separation facilities.
We may need additional financing in connection with the implementation of our business and strategic plans from time to time.
The exploration, construction, development and acquisition of mineral properties and the ongoing operation of mines and other facilities, including the Toliara Project, the Donald Project, the Bahia Project, and the Phase 2 and 3 REE separation circuits of the Mill, requires a substantial amount of capital and may depend on our ability to obtain financing through joint ventures, debt financing, equity financing and/or other means. We may accordingly need further capital in order to take advantage of further opportunities or acquisitions. Our financial condition, general market conditions, volatile REEs, HMC, uranium and vanadium markets, volatile interest rates, legal claims against us, a significant disruption to our business or operations, or other factors may make it difficult to secure financing necessary for the expansion of mining activities or to take advantage of opportunities for acquisitions. Further, volatility in the credit markets may increase costs associated with debt instruments due to increased
57


spreads over relevant interest rate benchmarks, or may affect our ability, or the ability of third parties we seek to do business with, to access those markets. Continued volatility in equity markets, specifically including energy and commodity markets, may increase the costs associated with equity financings due to a low share price and may create the potential need for us to offer higher discounts and other value (e.g., warrants). There is no assurance that we will be successful in obtaining required financing as and when needed on acceptable terms, if at all.
We are subject to costs associated with decommissioning and reclamation of our properties.
For so long as we are and remain the owner and operator of the Mill, Kwale Operations, the Nichols Ranch Project and numerous HMC, uranium, uranium/vanadium, REE and HMS projects and other facilities located in the U.S., Brazil, Africa and elsewhere, and certain other permitting, construction, development and exploration properties, we are obligated to ultimately reclaim or participate in the reclamation of our properties upon the occurrence of certain predetermined criteria using closely monitored and carefully developed, approved methods. Our reclamation obligations in the U.S. are bonded, and cash and other assets have been reserved to secure a portion, but not all, of the bonded amounts. Although our financial statements will record a liability for the asset retirement obligation, and the bonding requirements are generally periodically reviewed by applicable regulatory authorities, there can be no assurance or guarantee that the ultimate cost of such reclamation obligations will not exceed the estimated liability to be provided on our financial statements. Further, to the extent the bonded amounts are not fully collateralized, we will be required to come up with additional cash to perform our reclamation obligations when they occur.
Decommissioning plans for our properties in the U.S. have been filed with applicable regulatory authorities. These regulatory authorities have accepted the decommissioning plans in concept, not upon a detailed performance forecast, which has yet to be generated. Over time, further regulatory review of the decommissioning plans may result in additional decommissioning requirements, associated costs and the requirement to provide additional financial assurances, including as our properties approach or go into decommissioning. It is not possible to predict what level of decommissioning and reclamation (and financial assurances relating thereto) may be required in the future by regulatory authorities. The decommissioning and rehabilitation plan for Kwale Operations has been filed with the Kenyan National Environment Management Authority with approval to proceed granted on September, 25 2024. While the financial statements of Base Resources provide for the estimated costs of this decommissioning and rehabilitation for Kwale Operations, there can be no assurance or guarantee that the ultimate cost of such decommissioning and rehabilitation will not exceed the estimated liability provided in the financial statements.
We face heightened risks relating to the business we conduct in foreign jurisdictions which could have a material adverse effect on our operations, liquidity and/or financial condition.
The Company faces a number of risks related to conducting business operations in foreign jurisdictions (including Brazil, Australia and Africa), such as heightened risks of political instability, expropriation of assets, business interruption, increased taxation, import/export controls, unilateral modification of concessions and contracts. We also face the typical risks associated with doing business in foreign countries, including: different market and economic forces, resulting from new business environments with new competitors and different consumer preferences; dealing with local suppliers who may have a strong foothold in the area; the need to build up brand awareness and trust in a new market; different customer and supplier demographics; language and cultural barriers; extreme weather events and natural disasters that can present a sustained business risk relating to supply logistics and other factors; the additional requirements of foreign legal systems; the impacts of foreign tax requirements; the need to comply with foreign regulations and operations compliance; the need to comply with foreign legal systems, including as they relate to contract enforceability; the requirement to stay abreast of and remain in compliance with changing laws and regulations; inconsistent application of existing laws; social unrest; and the lack of purchasing power parity compared to domestic competitors. Any number of these risks could have a material adverse effect on our operations, liquidity and/or financial condition.
Our operations outside the United States and Canada require us to comply with a number of United States, Canadian and international regulations, violations of which could have a material adverse effect on our business, consolidated results of operations, and consolidated financial condition.
Our operations outside the United States and Canada require us to comply with a number of United States, Canadian, Australian, African and other international regulations. For example, our operations in countries outside the United States and Canada are subject to the United States Foreign Corrupt Practices Act (“FCPA”), which prohibits United States companies and their agents and employees from providing anything of value to a foreign official for the purposes of influencing any act or decision of these individuals in their official capacity to help obtain or retain business, direct business to any person or corporate entity, or obtain any unfair advantage, as well as to the Corruption of Foreign Public Officials Act (“CFPOA”), which is the Canadian equivalent of the FCPA. Our activities create the risk of unauthorized payments or offers of payments by our employees, agents, or joint venture partners that could be in violation of anti-corruption laws, even though some of these parties are not subject to our control. We have internal control policies and procedures and are implementing additional training
58


and compliance programs for our employees and agents with respect to the FCPA and CFPOA. However, we cannot assure that our policies, procedures, and programs will always protect us from reckless or criminal acts committed by our employees or agents. We are also subject to the risks that our employees, joint venture partners, and agents outside of the U.S. may fail to comply with other applicable laws. Allegations of violations of applicable anti-corruption laws may result in internal, independent, or government investigations. Violations of anti-corruption laws may result in severe criminal or civil sanctions, and we may be subject to other liabilities, which could have a material adverse effect on our business, consolidated results of operations and consolidated financial condition.
The Company may face tax risks in certain operating foreign jurisdictions and unexpected taxes could be imposed on us which could have a material and adverse effect on our financial position.
Our operations and business in foreign jurisdictions, including Brazil, Australia and Africa, may increase our susceptibility to sudden tax changes. Taxation laws in these jurisdictions are complex, subject to varying interpretations and applications by the relevant tax authorities and subject to changes and revisions in the ordinary course. Any unexpected taxes imposed on us could have a material and adverse impact on our financial position.
We face risks associated with a Brazilian federal or state government enacting or managing a conservation unit or environmental protection area which could have a material adverse effect on our operations, liquidity and/or financial condition.
In respect of the Company’s Bahia Project in Brazil, there is a risk of a Brazilian federal or state government enacting or managing a conservation unit or environmental protection area or implementing a management plan in connection therewith that could impact planned production at or restrict the Company’s ability to or prevent the Company from mining the Company’s Bahia Project, or portions thereof. Such an action could have a material adverse effect on our operations, liquidity and/or financial condition.
Our operations in Africa expose us to regional-specific social, political, economic and/or other risks.
The Company’s operations in Africa may expose us to uncertain social, political or economic conditions and/or other risks. Government agencies or other counterparties could seek to assert rights of expropriation, renegotiation or nullification of existing concessions, contracts and pricing benchmarks, challenges to title to properties or mineral rights or delays renewing licenses and permits. Such government agencies or other counterparties may also seek to impose onerous fiscal policy, onerous regulation, changes in law or policy governing existing operations, financial constraints and unreasonable taxation.
There is also a risk that foreign public officials or government agencies will act unreasonably towards us. There can be no assurance that these foreign public officials or government agencies or other counterparties will not take the steps noted above in respect of the Company’s operations and, if any such steps are taken, there can be no assurance that sufficient remedies will be available to recoup the investments that have been made to date in such areas. The occurrence of any such events in respect of the Company’s operations in such foreign nations could adversely affect the Company’s business and results of operations.
The development of the Toliara Project requires certain actions of the Government of Madagascar and the Company entering into binding agreements, neither of which may occur on a timely basis, at all or on acceptable terms. Further, the development of the Toliara Project is dependent on several factors beyond our control.
Development of the Toliara Project is dependent on lifting the current suspension of on-ground activities imposed by the Government of Madagascar and an agreement on the fiscal terms applicable to the project. There is no certainty that binding fiscal terms for the Toliara Project will be agreed and that the suspension will be lifted or that these milestones will be achieved on a timely basis.
Once the suspension is lifted, development of the Toliara Project will be dependent on several factors including, but not limited to:
securing requisite fiscal and legal stability (e.g. through eligibility certification under the Law No. 2001-031 on large scale mining investments dated 8 October 2002 as amended by law No. 2005-022 dated 27 July 2005 and put into effect by Decree no 2003-784 dated 8 January 2003);
entering into an acceptable investment agreement (or similar agreement) addressing fiscal and other key terms governing the Project and also providing necessary legal clarifications in relation to applicable law;
ratification by the Malagasy Parliament of an acceptable investment agreement (or similar agreement);
having monazite included as a mineral for exploitation on the Toliara exploitation permit on a timely basis or at all;
securing requisite land access for the Toliara exploitation permit and the Toliara Project’s associated infrastructure;
59


access to adequate capital to fund development;
obtaining regulatory consents and approvals necessary for, or exemptions beneficial to, development and production on a timely basis or at all;
commodity prices and securing necessary offtakes on reasonable terms;
geotechnical conditions;
recruitment and retention of appropriately skilled and experienced employees, contractors and consultants; and
maintaining positive relations with host communities and regional and national governments/officials.

Risk associated with the closure of Kwale Operations.
The closure of Kwale Operations and conclusion of mining and processing activities is subject to several risks for the Company including, but not limited to:
adequate financial provisioning for closure and rehabilitation;
environmental contamination, including soil erosion and water pollution;
potential harm to personnel on site during closure, including employees and contractors;
meeting and adherence to evolving regulations and standards, as well as international industry good practice;
managing community and Government relations and expectations and addressing any concerns;
technical challenges in implementing effective rehabilitation methods;
long-term monitoring as part of ensuring rehabilitation effectiveness and management of the tailings storage facility;
maintaining public trust and social license through communication and engagement; and
resolving current and potential legal disputes on acceptable terms, including with community, government and government related bodies, third party royalty holders and site employees (for example, over contractual obligations, severance packages, and associated employment termination issues).

Risks associated with the Donald Project Joint Venture.
Our ability to earn our 49% interest in the Donald Project is dependent on the occurrence of a positive FID. The development of the Donald Project and the ability of the parties to approve the FID and to develop and operate the project is dependent on a number of factors including, but not limited to:
the project being fully permitted, including receiving approval of the work authority for the phase 1 mine plan and additional regulatory approvals required for the mining, transport and export of REE concentrate;
an evaluation of the economics of phase 1 taking into account: the conclusions and recommendations in the Updated Phase 1 Definitive Feasibility Study; expected REE concentrate and HMC recoveries from the planned facilities; the development plan and budget for phase 1, and cash flow forecasts for both the joint venturers;
the Company having secured commitments for satisfactory offtake and/or sales agreements for the separated REE products expected to be produced at the Mill from the Donald Project REE concentrate;
Astron and/or the joint-venture entity, Donald Project Pty Ltd, having secured commitments for satisfactory offtake and/or sales agreements for HMC;
Donald Project Pty Ltd having secured commitments for non-recourse and/or government-backed debt financing for the project development costs required in addition to the Company’s A$183 million earn-in amount;
Donald Project Pty Ltd having secured certain land rights and/or access agreements for the project including its associated infrastructure;
Donald Project Pty Ltd maintaining and renewing tenements relating to the Donald Project, including MIN5532, the current term of which expires in 2030 (and, for phase 2, the conversion of RL2002 into a mining lease);
counter party risk in relation to Astron’s ability to perform its obligations under the Joint Venture Agreements;
obtaining all required local, state and federal consents and approvals required on a timely basis; and
securing construction and engineering contracts, as well as equipment and spare parts, on acceptable terms and in accordance with project requirements.

We are subject to foreign currency risks which could have a material impact on our cash flows and profitability.
Our operations are subject to foreign currency fluctuations. Our operating expenses and revenues are primarily incurred in U.S. dollars, while some of our cash balances and expenses are measured in Canadian dollars. The operations of Base Resources are also primarily conducted in U.S. dollars, but Base Resources conducts some of its business in currencies other than the U.S. dollar (including, Australian dollars, Kenyan Shillings and Malagasy Ariary). The fluctuation of the Canadian dollar, Australian dollar, Kenyan Shilling and/or Malagasy Ariary in relation to the U.S. dollar will consequently have an impact on our profitability and may also affect the value of our assets and shareholders’ equity. In addition, any strengthening of the U.S.
60


dollar relative to other currencies makes our mineral extraction and recovery less competitive in relation to similar activities in other countries. Any strengthening of the U.S. dollar in relation to the currencies of other countries makes the Company’s mineral impact less competitive in relation to similar activities in other countries and could have a material impact on our cash flows and profitability and affect the value of our assets and shareholders’ equity.
We may not realize the anticipated benefits of previous acquisitions which could impair our results of operations, profitability and/or financial results.
We may not realize the anticipated benefits of acquiring: the Sheep Mountain Project in 2012; Denison Mines Corp.’s U.S. Mining Division in 2012, including the Mill, certain of the Arizona Strip Properties, the Bullfrog Project and the La Sal Project; Strathmore in 2013, including the Roca Honda Project; Uranerz in 2015, including the Nichols Ranch Project; the Bahia Project in Brazil in 2023; the Donald Project in Australia in 2024; and Base Resources in 2024, which owns the Toliara Project in Africa, due to integration, operational and uranium, REE, HMC, uranium and/or vanadium market challenges. Decreases in commodity prices have required us to place or maintain a number of acquired properties and facilities on standby and to defer permitting and construction and development activities on certain other acquired assets, until market conditions warrant otherwise, and, in some cases, we have elected to sell or abandon certain of these properties at a loss. Our success following those acquisitions will depend in large part on the success of our management in valuing the acquired assets and integrating the acquired assets into the Company. Our failure to properly value the assets and to achieve such integration and to mine or advance such assets could result in our failure to realize the anticipated benefits of those acquisitions and could impair our results of operations, profitability and/or financial results.
Our relationship with our employees may be impacted by changes in labor relations which could have a material adverse impact on our cash flows, earnings, results of operations and/or financial condition.
One of our new subsidiaries, Base Titanium Limited (“Base Titanium”), is a party to a collective bargaining agreement for a significant portion of its Kwale Operations workforce; however, none of our other operations or activities currently directly employ unionized workers who work under collective agreements. There can be no assurance that our employees or the employees of our contractors will not become unionized in the future or, in relation to Base Resources, that it will not become the subject of industrial action in relation to the portion of its Kwale Operations workforce that work under a collective agreement, which may impact our operations and activities. Any lengthy work stoppages may have a material adverse impact on our future cash flows, earnings, results of operations and/or financial condition.
Investors in jurisdictions outside of Canada may have difficulty bringing actions and enforcing judgments under their respective jurisdiction’s securities laws against an Ontario corporation.
Although our primary trading market is the NYSE American, a majority of our outstanding voting securities are registered in the names of holders in the U.S. and we are a U.S. domestic issuer for reporting purposes with the SEC, and substantially all of our assets, operations and employees are in the U.S., the Company was incorporated in Ontario and, as a result, investors in the U.S. or in other jurisdictions outside of Canada may have difficulty bringing actions and enforcing judgments against us, our directors, our executive officers and some of the experts named in this Form 8-K and the Company’s other SEC filings, including the FY23 Form 10-K, based on civil liabilities provisions of the federal securities laws or other laws of the U.S. or any state thereof or the equivalent laws of other jurisdictions of residence.
General Risk Factors
Russias Invasion of Ukraine is severely and unpredictably impacting global energy markets and supply chains, and rising concerns over a second severe nuclear accident in Ukraine could seriously hurt public reception to nuclear energy.
Russia’s February 2022 invasion of Ukraine continues to severely impact global energy markets and supply chains by causing economic uncertainty, price volatility, supply shortages and national security concerns to such a degree that the International Energy Agency (“IEA”) has called it “the first truly global energy crisis, with impacts that will be felt for years to come.” As the Company is engaged in a number of energy sectors, including REEs, HMS, uranium and vanadium, it is expected that such global impacts will necessarily impact the Company, though the full extent of any such impacts are not well understood at this time. While supply and shipping impacts could materially interfere with our ability to conduct business, other global responses – such as the U.S. Inflation Reduction Act’s provision of funds for energy and climate programs, including the expansion of tax credits and incentives to promote clean energy technologies, and an apparent shift away from global reliance on Russian exports via government sanctions and other means – could materially benefit our business by creating additional market opportunities with utilities providers attempting to lessen their reliance on Russian markets.
61


The uranium industry also potentially faces renewed skepticism and distrust as a result of Russia’s invasion of Ukraine. According to the World Nuclear Association (“WNA”), “In the early hours of 4 March the Zaporizhzhia plant in southeastern Ukraine became the first operating civil nuclear power plant to come under armed attack. Fighting between forces overnight resulted in a projectile hitting a training building within the site of the six-unit plant. Russian forces then took control of the plant. The six reactors were not affected and there was no release of radioactive material. Since late October 2022, Russia has repeatedly targeted Ukraine’s civilian infrastructure, including the country’s energy system, with missile strikes. Widespread blackouts have resulted, and external power supply to all four of the country’s nuclear plants has been affected.” (WNA, “Ukraine: Russia-Ukraine War and Nuclear Energy,” Feb. 6, 2023). Russia’s interference with Ukrainian nuclear plants in violation of Article 56 of the Additional Protocol of 1979 to the Geneva Conventions, which states that nuclear power plants “shall not be made the object of attack, even where these objects are military objectives, if such an attack may cause the release of dangerous forces and consequent severe losses among the civilian population” (WNA, 2023), may result in increased and serious harm to global reception to nuclear energy due to the current war’s proximity to Chernobyl, site of the then-Soviet Union’s 1986 nuclear accident.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
At the closing of the Company’s acquisition of RadTran, the Company issued an aggregate of 321,197 Common Shares to RadTran’s Chief Executive Officer, Chief Operating Officer and Chief Technical Officer. Such issuances were exempt from the registration requirements of the United States Securities Act of 1933, as amended, under Section 3(a)(10) thereof.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.

ITEM 4. MINE SAFETY DISCLOSURE.
The mine safety disclosures required by section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K are included in Exhibit 95.1 of this Quarterly Report, which is incorporated by reference into this Item 4.

ITEM 5. OTHER INFORMATION.
During the period covered by this Quarterly Report on Form 10-Q, no director or officer of the Company adopted or terminated a “Rule 10b5–1 Trading Arrangement” or “non-Rule 10b5–1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.

ITEM 6. EXHIBITS.
Exhibits
The following exhibits are filed as part of this report:
62


Exhibit
NumberDescription
3.1
3.2
3.3
4.1
4.2
4.3
10.1
10.2
10.3
10.4
10.5
10.6
10.7
23.1
31.1
31.2
32.1
32.2
95.1
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension – Schema
101.CALXBRL Taxonomy Extension – Calculations
101.DEFXBRL Taxonomy Extension – Definitions
101.LABXBRL Taxonomy Extension – Labels
101.PREXBRL Taxonomy Extension – Presentations
63


(1)Incorporated by reference to Exhibit 3.1 of Energy Fuels’ Form F-4 filed with the SEC on May 8, 2015.
(2)Incorporated by reference to Exhibit 3.2 of Energy Fuels’ Form F-4 filed with the SEC on May 8, 2015.
(3)Incorporated by reference to Exhibit 3.3 of Energy Fuels’ Form F-4 filed with the SEC on May 8, 2015.
(4)Incorporated by reference to Exhibit 4.2 to Energy Fuels’ Form S-8 filed on June 24, 2015.
(5)Incorporated by reference to Exhibit 4.1 of Energy Fuels’ Form 8-K filed with the SEC on June 14, 2024.
(6)Incorporated by reference to Appendix A of Energy Fuels’ Schedule 14A filed with the SEC on April 24, 2024.
(7)Incorporated by reference to Exhibit 1.1 to Energy Fuels’ Form 8-K filed with the SEC on March 25, 2024.
(8)Incorporated by reference to Exhibit 10.1 to Energy Fuels’ Form 8-K filed with the SEC on April 22, 2024.
(9)Incorporated by reference to Exhibit 10.2 to Energy Fuels’ Form 8-K filed with the SEC on April 22, 2024.
(10)Incorporated by reference to Exhibit 10.5 to Energy Fuels’ Form 8-K filed with the SEC on April 4, 2023.
(11)Incorporated by reference to Exhibit 10.1 to Energy Fuels’ Form 8-K filed with the SEC on April 25, 2024.
(12)Incorporated by reference to Exhibit 10.14 to Energy Fuels’ Form 10-K/A filed with the SEC on June 28, 2024.

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ENERGY FUELS INC.
(Registrant)
Dated: October 31, 2024By:/s/ Mark S. Chalmers
Mark S. Chalmers
President & Chief Executive Officer
Dated: October 31, 2024By:
/s/ Nathan R. Bennett
Nathan R. Bennett
Chief Accounting Officer and Interim Chief Financial Officer
64