--12-310001362004錯誤Q3110001362004US-GAAP:普通股成員2024-06-3000013620042023-12-310001362004us-gaap:留存收益成員2024-03-310001362004us-gaap:留存收益成員2022-12-310001362004us-gaap:留存收益成員2024-06-300001362004US GAAP:指定爲對沖工具成員 us-gaap:CashFlowHedgingMemberICFI:2028年2月28日會員2024-01-012024-09-300001362004美國公認會計原則:授信額度成員2024-01-012024-09-300001362004us-gaap:TreasuryStockCommonMember2024-01-012024-03-310001362004us-gaap:已實現的累計換算調整成員2024-07-012024-09-3000013620042024-04-272023-03-310001362004ICFI:按成本計費合同會員2023-01-012023-09-300001362004ICFI:按成本計費合同會員2024-01-012024-09-300001362004與客戶的合同收入icfi: 商業會員us-gaap:客戶集中度風險成員2023-01-012023-09-300001362004us-gaap:其他綜合收益的累計成員2024-01-012024-09-300001362004us-gaap:已實現的累計換算調整成員2024-01-012024-09-300001362004美國公認會計原則:授信額度成員2024-09-3000013620042024-04-012024-06-300001362004us-gaap:其他綜合收益的累計成員2024-04-012024-06-300001362004icfi: 員工股票獎勵會員2023-01-012023-09-300001362004icfi: 現金結算RS美元會員2024-01-012024-09-300001362004icfi:美國聯邦政府成員2024-07-012024-09-300001362004us-gaap:其他綜合收益的累計成員2024-03-310001362004與客戶的合同收入us-gaap:客戶集中度風險成員icfi:美國州和國際政府成員2023-01-012023-09-300001362004美國公認會計原則:授信額度成員2023-12-3100013620042023-09-300001362004icfi:2億股回購計劃成員2024-01-012024-09-300001362004與客戶的合同收入ICFI:商業會員us-gaap:客戶集中度風險成員2023-07-012023-09-300001362004ICFI:能源環境基礎設施和災難恢復會員2023-07-012023-09-300001362004ICFI:兩億股份回購計劃會員2023-01-012023-09-300001362004ICFI:非僱員董事股票獎勵會員2024-07-012024-09-300001362004與客戶的合同收入us-gaap:客戶集中度風險成員ICFI:安全和其他民用商業會員2024-01-012024-09-300001362004icfi:其他綜合收益累計金額作爲現金流量套期交易指定的公允價值變動影響淨稅後會員2022-12-310001362004icfi:其他綜合收益累計金額作爲現金流量套期交易指定的公允價值變動影響淨稅後會員2023-01-012023-09-300001362004icfi:貸款期限會員2024-09-300001362004icfi:美國州和國際政府會員2024-01-012024-09-3000013620042024-06-300001362004us-gaap:TreasuryStockCommonMember2023-06-300001362004icfi:美國州和地方政府會員2024-07-012024-09-300001362004美國公認會計原則:延遲提款期貸款成員2023-12-310001362004us-gaap:已實現的累計換算調整成員2024-06-300001362004ICFI: 累積其他全面收益損失-稅後淨額貨幣流量套期工具公允價值變動累積變動會員2024-09-300001362004US-GAAP:普通股成員2024-09-300001362004us-gaap:TreasuryStockCommonMember2024-03-310001362004ICFI: 限制性股票單位和績效股獎勵授予會員2024-01-012024-09-300001362004ICFI: 能源環境基礎設施和災難恢復會員2024-01-012024-09-300001362004us-gaap:其他綜合收益的累計成員2024-07-012024-09-300001362004US-GAAP:普通股成員2024-03-310001362004us-gaap:時間和材料合同成員與客戶的合同收入us-gaap:客戶集中度風險成員2024-07-012024-09-300001362004us-gaap:其他綜合收益的累計成員2023-03-310001362004icfi:美國州和地方政府成員與客戶的合同收入us-gaap:客戶集中度風險成員2024-01-012024-09-300001362004icfi:現金結算的美國會員2023-07-012023-09-300001362004icfi:美國聯邦政府成員與客戶的合同收入us-gaap:客戶集中度風險成員2023-01-012023-09-300001362004US-GAAP:普通股成員2023-07-012023-09-300001362004us-gaap:時間和材料合同成員與客戶的合同收入us-gaap:客戶集中度風險成員2023-01-012023-09-300001362004與客戶的合同收入固定價格合同成員us-gaap:客戶集中度風險成員2024-07-012024-09-300001362004與客戶的合同收入us-gaap:客戶集中度風險成員2023-07-012023-09-300001362004icfi:能源環境基礎設施和災難恢復會員與客戶的合同收入us-gaap:客戶集中度風險成員2023-07-012023-09-300001362004icfi:國際政府會員2024-07-012024-09-300001362004icfi:非員工董事股票獎勵會員2023-01-012023-09-300001362004icfi:累積其他綜合收益和損失,與稅後淨現金流對手持的衍生工具的公允價值累積變動有關成員2024-07-012024-09-300001362004icfi:衛生和社會計劃成員與客戶的合同收入us-gaap:客戶集中度風險成員2023-07-012023-09-300001362004icfi:累積其他綜合收益和損失,與稅後淨現金流對手持的衍生工具的公允價值累積變動有關成員2023-09-300001362004icfi:兩億股回購計劃成員2024-09-3000013620042024-10-250001362004 us-gaap:FairValueInputsLevel2Membericfi:應計費用和其他流動負債會員us-gaap:重複計量公允價值會員2024-09-300001362004us-gaap:TreasuryStockCommonMember2022-12-3100013620042024-04-272023-07-012023-09-300001362004icfi:衛生和社會項目會員2024-01-012024-09-300001362004icfi:定期貸款會員2023-12-310001362004us-gaap:已實現的累計換算調整成員2022-12-310001362004美國公認會計原則:延遲提款期貸款成員2024-09-300001362004美國會計準則:其他非流動資產成員 us-gaap:重複計量公允價值會員2023-12-310001362004icfi:美國州政府和國際政府成員2023-07-012023-09-300001362004 us-gaap:FairValueInputsLevel2Memberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:重複計量公允價值會員2023-12-310001362004us-gaap:留存收益成員2024-01-012024-03-310001362004US GAAP:指定爲對沖工具成員 us-gaap:CashFlowHedgingMember2023-12-310001362004US GAAP:指定爲對沖工具成員 us-gaap:CashFlowHedgingMembericfi : February Twenty Eight Twothousand Twenty Five Member2024-09-300001362004美國通用會計原則限制性股票單位累計成員2024-07-012024-09-300001362004icfi:美國聯邦政府成員與客戶的合同收入us-gaap:客戶集中度風險成員2024-01-012024-09-3000013620042024-01-012024-09-300001362004美國通用會計原則限制性股票單位累計成員2023-07-012023-09-300001362004US GAAP:指定爲對沖工具成員 us-gaap:CashFlowHedgingMembericfi:2028年2月28日會員2024-09-300001362004美國會計準則:其他非流動資產成員us-gaap:FairValueInputsLevel2Membericfi:公司擁有的人壽保險政策會員us-gaap:重複計量公允價值會員2024-09-300001362004icfi:累積其他綜合收益損失累計對作爲現金流量套期工具指定衍生工具公允價值變動影響淨額會員2023-06-300001362004us-gaap:其他綜合收益的累計成員2023-12-3100013620042025-01-012024-09-3000013620042024-10-012024-09-300001362004us-gaap:TreasuryStockCommonMember2023-04-012023-06-300001362004us-gaap:留存收益成員2024-07-012024-09-300001362004ICFI:與MUFG銀行會員簽訂主要應收賬款購買協議2023-12-310001362004ICFI:安全和其他民用和商用會員2024-01-012024-09-300001362004us-gaap:TreasuryStockCommonMember2023-09-300001362004ICFI:現金結算的RS美國會員2024-07-012024-09-300001362004ICFI:健康和社會計劃會員2023-07-012023-09-300001362004固定價格合同成員2023-01-012023-09-300001362004ICFI:現金結算的RS美國會員2023-01-012023-09-300001362004us-gaap:其他綜合收益的累計成員2022-12-310001362004us-gaap:TreasuryStockCommonMember2024-07-012024-09-300001362004us-gaap:其他綜合收益的累計成員2023-01-012023-09-300001362004us-gaap:時間和材料合同成員2023-01-012023-09-300001362004ICFI:能源環境基礎設施和災難恢復會員與客戶的合同收入us-gaap:客戶集中度風險成員2023-01-012023-09-300001362004ICFI:商業會員2023-01-012023-09-3000013620042024-04-272023-01-012023-03-310001362004icfi:國際政府成員與客戶的合同收入us-gaap:客戶集中度風險成員2024-01-012024-09-300001362004 us-gaap:FairValueInputsLevel2Member美國會計準則:其他非流動負債成員us-gaap:重複計量公允價值會員2024-09-300001362004US-GAAP:普通股成員2023-12-310001362004icfi:基於成本的合同會員與客戶的合同收入us-gaap:客戶集中度風險成員2023-01-012023-09-300001362004icfi:國際政府會員與客戶的合同收入us-gaap:客戶集中度風險成員2024-07-012024-09-300001362004us-gaap:時間和材料合同成員與客戶的合同收入us-gaap:客戶集中度風險成員2023-07-012023-09-3000013620042024-09-300001362004us-gaap:TreasuryStockCommonMember2023-12-310001362004美國會計準則:其他非流動資產成員icfi:公司持有的人壽保險政策會員us-gaap:重複計量公允價值會員2024-09-300001362004icfi:商業會員2024-01-012024-09-300001362004us-gaap:留存收益成員2023-04-012023-06-300001362004icfi:健康和社會項目成員2023-01-012023-09-300001362004icfi:美國州和國際政府成員2024-07-012024-09-300001362004icfi:美國州和地方政府成員與客戶的合同收入us-gaap:客戶集中度風險成員2023-01-012023-09-300001362004 icfi:應計費用和其他流動負債成員us-gaap:重複計量公允價值會員2024-09-300001362004icfi : 美國州和地方政府成員2023-07-012023-09-300001362004icfi : 國際政府成員與客戶的合同收入us-gaap:客戶集中度風險成員2023-07-012023-09-300001362004US GAAP:指定爲對沖工具成員 icfi : 二零二八年六月二十七日成員us-gaap:CashFlowHedgingMember2024-01-012024-09-300001362004US-GAAP:普通股成員2023-09-300001362004ICFI:累計其他綜合收益損失,來自現金流對沖的衍生工具公允價值累積變動淨額,稅後會員2023-07-012023-09-300001362004與客戶的合同收入us-gaap:客戶集中度風險成員ICFI:安全和其他民用和商業會員2023-01-012023-09-3000013620042024-01-012024-03-310001362004ICFI:與日本三菱日聯銀行簽訂的主要應收賬款購買協議會員2024-09-300001362004ICFI:美國聯邦政府會員與客戶的合同收入us-gaap:客戶集中度風險成員2024-07-012024-09-300001362004icfi:美國聯邦政府成員2024-01-012024-09-300001362004icfi:衛生與社會計劃成員與客戶的合同收入us-gaap:客戶集中度風險成員2024-07-012024-09-300001362004US GAAP:指定爲對沖工具成員 us-gaap:CashFlowHedgingMember2024-09-300001362004 us-gaap:FairValueInputsLevel2Memberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:重複計量公允價值會員2024-09-300001362004icfi:累計其他全面收益損失,來自現金流對沖指定的衍生工具公允價值累計變動的影響,扣除稅費會員2024-01-012024-09-300001362004備用信用證成員2024-09-300001362004US GAAP:指定爲對沖工具成員 us-gaap:CashFlowHedgingMembericfi : February Twenty Eight Twothousand Twenty Five Member2024-01-012024-09-300001362004us-gaap:已實現的累計換算調整成員2023-07-012023-09-3000013620042024-04-272023-06-300001362004與客戶的合同收入固定價格合同成員us-gaap:客戶集中度風險成員2023-07-012023-09-300001362004us-gaap:其他綜合收益的累計成員2024-06-300001362004us-gaap:其他綜合收益的累計成員2023-04-012023-06-300001362004 美國會計準則:其他非流動負債成員us-gaap:重複計量公允價值會員2024-09-300001362004 us-gaap:FairValueInputsLevel2Member美國會計準則:其他非流動負債成員us-gaap:重複計量公允價值會員2023-12-310001362004icfi:美國聯邦政府成員2023-01-012023-09-300001362004icfi:限制股票單位和績效股獎勵授予會員的歸宿2023-01-012023-09-300001362004固定價格合同成員2023-07-012023-09-3000013620042024-04-272024-06-300001362004us-gaap:留存收益成員2023-07-012023-09-3000013620042023-06-300001362004與客戶的合同收入icfi:商業會員us-gaap:客戶集中度風險成員2024-07-012024-09-300001362004US-GAAP:普通股成員2023-06-300001362004與客戶的合同收入icfi:商業會員us-gaap:客戶集中度風險成員2024-01-012024-09-3000013620042023-01-012023-12-310001362004icfi:能源環境基礎設施和災難恢復會員2024-07-012024-09-300001362004icfi:基於成本的合同會員2023-07-012023-09-300001362004us-gaap:留存收益成員2023-09-300001362004icfi:非僱員董事股票獎勵會員2024-01-012024-09-300001362004us-gaap:已實現的累計換算調整成員2023-06-300001362004icfi:能源環境基礎設施和災難恢復會員與客戶的合同收入us-gaap:客戶集中度風險成員2024-07-012024-09-300001362004icfi:能源環境基礎設施和災難恢復會員與客戶的合同收入us-gaap:客戶集中度風險成員2024-01-012024-09-300001362004美國會計準則:其他非流動資產成員 us-gaap:FairValueInputsLevel2Memberus-gaap:重複計量公允價值會員2023-12-310001362004us-gaap:其他綜合收益的累計成員2023-06-300001362004srt:最小成員2024-09-300001362004us-gaap:留存收益成員2023-01-012023-03-310001362004icfi:健康和社會項目成員2024-07-012024-09-300001362004us-gaap:時間和材料合同成員與客戶的合同收入us-gaap:客戶集中度風險成員2024-01-012024-09-300001362004icfi:美元指數州和地方政府成員2024-01-012024-09-300001362004us-gaap:其他綜合收益的累計成員2024-09-300001362004us-gaap:時間和材料合同成員2024-07-012024-09-300001362004icfi:能源環境基礎設施和災難恢復成員2023-01-012023-09-300001362004icfi:美元指數州和地方政府成員與客戶的合同收入us-gaap:客戶集中度風險成員2024-07-012024-09-3000013620042023-04-012023-06-300001362004與客戶的合同收入icfi:安全和其他民用和商用成員us-gaap:客戶集中度風險成員2024-07-012024-09-3000013620042022-12-310001362004us-gaap:已實現的累計換算調整成員2023-12-310001362004icfi:安全和其他民用和商用成員2024-07-012024-09-300001362004與客戶的合同收入us-gaap:客戶集中度風險成員icfi:美元指數州和國際政府成員2024-07-012024-09-300001362004us-gaap:時間和材料合同成員2024-01-012024-09-3000013620042023-03-310001362004US-GAAP:普通股成員2023-04-012023-06-300001362004icfi:基於成本的合同成員2024-07-012024-09-300001362004美國通用會計原則限制性股票單位累計成員2024-01-012024-09-300001362004icfi:國際政府成員與客戶的合同收入us-gaap:客戶集中度風險成員2023-01-012023-09-300001362004icfi:國際政府成員2023-01-012023-09-300001362004us-gaap:留存收益成員2024-09-300001362004us-gaap:其他綜合收益的累計成員2023-09-300001362004icfi:安全和其他民用和商用成員2023-01-012023-09-300001362004us-gaap:TreasuryStockCommonMember2023-01-012023-03-310001362004icfi:美國聯邦政府成員與客戶的合同收入us-gaap:客戶集中度風險成員2023-07-012023-09-300001362004icfi: 非僱員董事股票獎勵會員2023-07-012023-09-300001362004us-gaap:留存收益成員2023-12-310001362004與客戶的合同收入固定價格合同成員us-gaap:客戶集中度風險成員2023-01-012023-09-300001362004us-gaap:其他綜合收益的累計成員2024-01-012024-03-310001362004美國公認會計原則:授信額度成員2023-01-012023-12-3100013620042024-04-272023-12-310001362004備用信用證成員2023-12-310001362004us-gaap:其他綜合收益的累計成員2023-07-012023-09-3000013620042024-04-272022-12-310001362004US-GAAP:普通股成員2023-03-310001362004與客戶的合同收入us-gaap:客戶集中度風險成員icfi:美國州和國際政府成員2023-07-012023-09-3000013620042024-04-272024-01-012024-03-310001362004與客戶的合同收入us-gaap:客戶集中度風險成員2024-01-012024-09-300001362004美國公認會計原則:授信額度成員2024-09-300001362004與客戶的合同收入us-gaap:客戶集中度風險成員icfi:美國國內和國際政府成員2024-01-012024-09-3000013620042024-04-272024-07-012024-09-300001362004固定價格合同成員2024-07-012024-09-300001362004US-GAAP:普通股成員2022-12-310001362004US-GAAP:普通股成員2024-01-012024-03-310001362004icfi:員工股票獎勵會員2024-07-012024-09-300001362004與客戶的合同收入固定價格合同成員us-gaap:客戶集中度風險成員2024-01-012024-09-300001362004US-GAAP:普通股成員2024-07-012024-09-300001362004icfi:基於成本的合同會員與客戶的合同收入us-gaap:客戶集中度風險成員2024-07-012024-09-300001362004us-gaap:已實現的累計換算調整成員2024-09-3000013620042024-04-272024-04-012024-06-300001362004US-GAAP:普通股成員2024-04-012024-06-300001362004us-gaap:時間和材料合同成員2023-07-012023-09-300001362004與客戶的合同收入us-gaap:客戶集中度風險成員2024-07-012024-09-300001362004us-gaap:留存收益成員2023-06-300001362004icfi:基於成本的合同成員與客戶的合同收入us-gaap:客戶集中度風險成員2024-01-012024-09-300001362004美國會計準則:其他非流動資產成員icfi:公司擁有的人壽保險政策成員us-gaap:重複計量公允價值會員2023-12-310001362004icfi:健康和社會計劃成員與客戶的合同收入us-gaap:客戶集中度風險成員2023-01-012023-09-300001362004icfi:美國各州和國際政府成員2023-01-012023-09-3000013620042024-04-272024-09-300001362004與客戶的合同收入icfi:安全和其他民用和商業成員us-gaap:客戶集中度風險成員2023-07-012023-09-300001362004icfi:安全和其他民用和商業成員2023-07-012023-09-300001362004與客戶的合同收入us-gaap:客戶集中度風險成員2023-01-012023-09-300001362004us-gaap:TreasuryStockCommonMember2023-07-012023-09-300001362004icfi: 商業會員2023-07-012023-09-300001362004icfi: 受限股份單位歸屬會員2024-07-012024-09-3000013620042023-01-012023-03-310001362004美國會計準則:其他非流動資產成員us-gaap:FairValueInputsLevel2Membericfi: 公司擁有的人壽保險政策會員us-gaap:重複計量公允價值會員2023-12-310001362004us-gaap:已實現的累計換算調整成員2023-09-300001362004icfi:美元指數州和地方政府會員與客戶的合同收入us-gaap:客戶集中度風險成員2023-07-012023-09-300001362004icfi:健康和社會項目成員與客戶的合同收入us-gaap:客戶集中度風險成員2024-01-012024-09-300001362004美國通用會計原則限制性股票單位累計成員2023-01-012023-09-300001362004us-gaap:TreasuryStockCommonMember2024-09-300001362004us-gaap:留存收益成員2024-04-012024-06-300001362004ICFI:美國聯邦政府成員2023-07-012023-09-300001362004ICFI:綜合計劃成員2018-04-032018-04-040001362004 us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:重複計量公允價值會員2023-12-3100013620042024-04-272024-03-3100013620042024-07-012024-09-300001362004icfi:基於成本的合同成員與客戶的合同收入us-gaap:客戶集中度風險成員2023-07-012023-09-300001362004us-gaap:其他綜合收益的累計成員2023-01-012023-03-310001362004us-gaap:TreasuryStockCommonMember2023-03-310001362004icfi:受限制股票單位的歸屬成員2023-07-012023-09-300001362004icfi:國際政府成員2023-07-012023-09-300001362004us-gaap:留存收益成員2023-03-310001362004 美國會計準則:其他非流動負債成員us-gaap:重複計量公允價值會員2023-12-310001362004US-GAAP:普通股成員2023-01-012023-03-310001362004icfi:國際政府成員2024-01-012024-09-300001362004us-gaap:TreasuryStockCommonMember2024-06-300001362004us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001362004US GAAP:指定爲對沖工具成員 icfi:2028年6月27日會員us-gaap:CashFlowHedgingMember2024-09-300001362004icfi:美國州和地方政府會員2023-01-012023-09-300001362004icfi:商業會員2024-07-012024-09-300001362004績效股份成員icfi:初始績效歸屬期會員2024-01-012024-09-3000013620042024-04-272023-09-300001362004 us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:重複計量公允價值會員2024-09-300001362004icfi: 累計其他綜合收益損失現金流套期交易指定的公允價值累積變動稅後影響成員2024-06-3000013620042023-07-012023-09-300001362004srt:最大成員2024-09-300001362004icfi: 員工股票獎勵成員2024-01-012024-09-300001362004us-gaap:已實現的累計換算調整成員2023-01-012023-09-300001362004icfi:綜合計劃成員2024-09-3000013620042024-04-272023-04-012023-06-3000013620042024-03-310001362004icfi:累積其他全面收入損失衍生工具公允價值變動累積變化來自現金流量套期交易稅後成員2023-12-310001362004固定價格合同成員2024-01-012024-09-3000013620042023-01-012023-09-30xbrli:純形iso4217:美元指數xbrli:股份xbrli:股份icfi:Segmentiso4217:美元指數

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

Commission File Number: 001-33045

 

ICF International, Inc.

(Exact name of Registrant as Specified in its Charter)

 

 

Delaware

 

22-3661438

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

1902 Reston Metro Plaza, Reston, VA

 

20190

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (703) 934-3000

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act.

 

Title of each class

Trading Symbols(s)

Name of each exchange on which registered

Common Stock

ICFI

The NASDAQ Global Select Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of ‘‘large accelerated filer,’’ ‘‘accelerated filer,’’ ‘‘smaller reporting company,’’ and ‘‘emerging growth company’’ in Rule 12b–2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

 

 

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of October 25, 2024, there were 18,762,710 shares outstanding of the registrant’s common stock.

 

 


 

ICF INTERNATIONAL, INC. AND SUBSIDIARIES

QUARTERLY REPORT ON FORM 10-Q FOR THE

PERIOD ENDED SEPTEMBER 30, 2024

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

3

 

 

Item 1.

Financial Statements

3

 

Consolidated Balance Sheets at September 30, 2024 (Unaudited) and December 31, 2023

3

 

Consolidated Statements of Comprehensive Income (Unaudited) for the Three Months and Nine Months Ended September 30, 2024 and 2023

4

 

 

Consolidated Statements of Stockholders’ Equity (Unaudited) for the Three Months and Nine Months Ended September 30, 2024 and 2023

5

 

 

 

Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2024 and 2023

7

 

Notes to Consolidated Financial Statements

8

 

 

Note 1 - Basis of Presentation

8

 

 

 

 

Note 2 - Restricted Cash

9

 

 

 

 

Note 3 - Contract Receivables, Net

9

 

 

 

 

Note 4 - Leases

11

 

 

 

 

Note 5 - Debt

11

 

 

 

 

Note 6 - Revenue Recognition

12

 

 

 

 

Note 7 - Derivative Instruments and Hedging Activities

13

 

 

 

 

Note 8 - Income Taxes

13

 

 

 

 

Note 9 - Stockholders' Equity

14

 

 

 

 

Note 10 - Stock-Based Compensation

16

 

 

 

 

Note 11 - Earnings Per Share

16

 

 

 

 

Note 12 - Fair Value

17

 

 

 

 

Note 13 - Commitments and Contingencies

17

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

26

 

Item 4.

Controls and Procedures

26

 

PART II. OTHER INFORMATION

27

 

Item 1.

Legal Proceedings

27

 

Item 1A.

Risk Factors

27

 

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

27

 

Item 3.

Defaults Upon Senior Securities

27

 

Item 4.

Mine Safety Disclosures

27

 

Item 5.

Other Information

27

 

Item 6.

Exhibits

28

 

 


 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

ICF International, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

(in thousands, except share and per share amounts)

 

September 30, 2024

 

 

December 31, 2023

 

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

6,911

 

 

$

6,361

 

Restricted cash

 

 

724

 

 

 

3,088

 

Contract receivables, net

 

 

212,412

 

 

 

205,484

 

Contract assets

 

 

237,742

 

 

 

201,832

 

Prepaid expenses and other assets

 

 

24,785

 

 

 

28,055

 

Income tax receivable

 

 

10,541

 

 

 

2,337

 

Total Current Assets

 

 

493,115

 

 

 

447,157

 

Property and Equipment, net

 

 

71,299

 

 

 

75,948

 

Other Assets:

 

 

 

 

 

 

Goodwill

 

 

1,221,437

 

 

 

1,219,476

 

Other intangible assets, net

 

 

70,030

 

 

 

94,904

 

Operating lease - right-of-use assets

 

 

122,543

 

 

 

132,807

 

Other assets

 

 

49,754

 

 

 

41,480

 

Total Assets

 

$

2,028,178

 

 

$

2,011,772

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Current portion of long-term debt

 

$

13,750

 

 

$

26,000

 

Accounts payable

 

 

121,093

 

 

 

134,503

 

Contract liabilities

 

 

17,176

 

 

 

21,997

 

Operating lease liabilities

 

 

21,204

 

 

 

20,409

 

Finance lease liabilities

 

 

2,590

 

 

 

2,522

 

Accrued salaries and benefits

 

 

91,103

 

 

 

88,021

 

Accrued subcontractors and other direct costs

 

 

55,600

 

 

 

45,645

 

Accrued expenses and other current liabilities

 

 

85,274

 

 

 

79,129

 

Total Current Liabilities

 

 

407,790

 

 

 

418,226

 

Long-term Liabilities:

 

 

 

 

 

 

Long-term debt

 

 

405,396

 

 

 

404,407

 

Operating lease liabilities - non-current

 

 

160,926

 

 

 

175,460

 

Finance lease liabilities - non-current

 

 

11,922

 

 

 

13,874

 

Deferred income taxes

 

 

5,982

 

 

 

26,175

 

Other long-term liabilities

 

 

59,845

 

 

 

56,045

 

Total Liabilities

 

 

1,051,861

 

 

 

1,094,187

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 13)

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

Preferred stock, par value $.001; 5,000,000 shares authorized; none issued

 

 

 

 

 

 

Common stock, par value $.001; 70,000,000 shares authorized; 24,138,735 and 23,982,132 shares issued at September 30, 2024 and December 31, 2023, respectively; 18,762,710 and 18,845,521 shares outstanding at September 30, 2024 and December 31, 2023, respectively

 

 

24

 

 

 

24

 

Additional paid-in capital

 

 

436,671

 

 

 

421,502

 

Retained earnings

 

 

852,835

 

 

 

775,099

 

Treasury stock, 5,376,025 and 5,136,611 shares at September 30, 2024 and December 31, 2023, respectively

 

 

(300,718

)

 

 

(267,155

)

Accumulated other comprehensive loss

 

 

(12,495

)

 

 

(11,885

)

Total Stockholders’ Equity

 

 

976,317

 

 

 

917,585

 

Total Liabilities and Stockholders’ Equity

 

$

2,028,178

 

 

$

2,011,772

 

The accompanying notes are an integral part of these consolidated financial statements.

3


 

ICF International, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands, except per share amounts)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue

 

$

516,998

 

 

$

501,519

 

 

$

1,523,463

 

 

$

1,484,886

 

Direct Costs

 

 

325,047

 

 

 

323,504

 

 

 

964,911

 

 

 

961,473

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Indirect and selling expenses

 

 

132,816

 

 

 

131,553

 

 

 

389,001

 

 

 

381,808

 

Depreciation and amortization

 

 

4,820

 

 

 

5,917

 

 

 

15,303

 

 

 

19,052

 

Amortization of intangible assets

 

 

8,291

 

 

 

8,644

 

 

 

24,873

 

 

 

27,154

 

Total operating costs and expenses

 

 

145,927

 

 

 

146,114

 

 

 

429,177

 

 

 

428,014

 

Operating income

 

 

46,024

 

 

 

31,901

 

 

 

129,375

 

 

 

95,399

 

Interest, net

 

 

(7,195

)

 

 

(10,557

)

 

 

(23,136

)

 

 

(30,146

)

Other (expense) income

 

 

(899

)

 

 

2,736

 

 

 

767

 

 

 

1,501

 

Income before income taxes

 

 

37,930

 

 

 

24,080

 

 

 

107,006

 

 

 

66,754

 

Provision for income taxes

 

 

5,251

 

 

 

340

 

 

 

21,399

 

 

 

6,304

 

Net income

 

$

32,679

 

 

$

23,740

 

 

$

85,607

 

 

$

60,450

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.74

 

 

$

1.26

 

 

$

4.57

 

 

$

3.22

 

Diluted

 

$

1.73

 

 

$

1.25

 

 

$

4.53

 

 

$

3.19

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average Shares:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,760

 

 

 

18,815

 

 

 

18,752

 

 

 

18,795

 

Diluted

 

 

18,910

 

 

 

18,974

 

 

 

18,915

 

 

 

18,958

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

0.14

 

 

$

0.14

 

 

$

0.42

 

 

$

0.42

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss, net of tax

 

 

(951

)

 

 

(4,053

)

 

 

(610

)

 

 

(2,236

)

Comprehensive income, net of tax

 

$

31,728

 

 

$

19,687

 

 

$

84,997

 

 

$

58,214

 

 

The accompanying notes are an integral part of these consolidated financial statements.

4


 

ICF International, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Retained

 

 

Treasury Stock

 

 

Accumulated
Other
Comprehensive

 

 

 

 

(in thousands)

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

Loss

 

 

Total

 

Balance at January 1, 2024

 

 

18,846

 

 

$

24

 

 

$

421,502

 

 

$

775,099

 

 

 

5,136

 

 

$

(267,155

)

 

$

(11,885

)

 

$

917,585

 

 Net income

 

 

 

 

 

 

 

 

 

 

 

27,317

 

 

 

 

 

 

 

 

 

 

 

 

27,317

 

 Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

684

 

 

 

684

 

 Equity compensation

 

 

 

 

 

 

 

 

3,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,551

 

 Exercise of stock options

 

 

2

 

 

 

 

 

 

107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107

 

 Issuance of shares pursuant to vesting of restricted stock units

 

 

125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Payments for share repurchases

 

 

(218

)

 

 

 

 

 

 

 

 

 

 

 

218

 

 

 

(30,475

)

 

 

 

 

 

(30,475

)

 Dividends declared

 

 

 

 

 

 

 

 

 

 

 

(2,620

)

 

 

 

 

 

 

 

 

 

 

 

(2,620

)

Balance at March 31, 2024

 

 

18,755

 

 

$

24

 

 

$

425,160

 

 

$

799,796

 

 

 

5,354

 

 

$

(297,630

)

 

$

(11,201

)

 

$

916,149

 

 Net income

 

 

 

 

 

 

 

 

 

 

 

25,611

 

 

 

 

 

 

 

 

 

 

 

 

25,611

 

 Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(343

)

 

 

(343

)

 Equity compensation

 

 

 

 

 

 

 

 

4,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,674

 

 Issuance of shares pursuant to employee stock purchase plan and vesting of
   restricted stock units

 

 

21

 

 

 

 

 

 

2,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,568

 

 Payments for share repurchases

 

 

(19

)

 

 

 

 

 

 

 

 

 

 

 

19

 

 

 

(2,711

)

 

 

 

 

 

(2,711

)

 Dividends declared

 

 

 

 

 

 

 

 

 

 

 

(2,623

)

 

 

 

 

 

 

 

 

 

 

 

(2,623

)

Balance at June 30, 2024

 

 

18,757

 

 

$

24

 

 

$

432,402

 

 

$

822,784

 

 

 

5,373

 

 

$

(300,341

)

 

$

(11,544

)

 

$

943,325

 

 Net income

 

 

 

 

 

 

 

 

 

 

 

32,679

 

 

 

 

 

 

 

 

 

 

 

 

32,679

 

 Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(951

)

 

 

(951

)

 Equity compensation

 

 

 

 

 

 

 

 

4,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,269

 

 Issuance of shares pursuant to vesting of
   restricted stock units

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Payments for share repurchases

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

(377

)

 

 

 

 

 

(377

)

 Dividends declared

 

 

 

 

 

 

 

 

 

 

 

(2,628

)

 

 

 

 

 

 

 

 

 

 

 

(2,628

)

Balance at September 30, 2024

 

 

18,762

 

 

$

24

 

 

$

436,671

 

 

$

852,835

 

 

 

5,376

 

 

$

(300,718

)

 

$

(12,495

)

 

$

976,317

 

 

 

5


 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Retained

 

 

Treasury Stock

 

 

Accumulated
Other
Comprehensive

 

 

 

 

(in thousands)

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

Loss

 

 

Total

 

Balance at January 1, 2023

 

 

18,883

 

 

$

23

 

 

$

401,957

 

 

$

703,030

 

 

 

4,906

 

 

$

(243,666

)

 

$

(8,133

)

 

$

853,211

 

 Net income

 

 

 

 

 

 

 

 

 

 

 

16,398

 

 

 

 

 

 

 

 

 

 

 

 

16,398

 

 Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,334

)

 

 

(1,334

)

 Equity compensation

 

 

 

 

 

 

 

 

3,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,750

 

 Exercise of stock options

 

 

4

 

 

 

 

 

 

111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

111

 

 Issuance of shares pursuant to vesting of
   restricted stock units

 

 

126

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 Payments for share repurchases

 

 

(225

)

 

 

 

 

 

 

 

 

 

 

 

225

 

 

 

(22,815

)

 

 

 

 

 

(22,815

)

 Dividends declared

 

 

 

 

 

 

 

 

 

 

 

(2,633

)

 

 

 

 

 

 

 

 

 

 

 

(2,633

)

Balance at March 31, 2023

 

 

18,788

 

 

$

24

 

 

$

405,818

 

 

$

716,795

 

 

 

5,131

 

 

$

(266,481

)

 

$

(9,467

)

 

$

846,689

 

 Net income

 

 

 

 

 

 

 

 

 

 

 

20,312

 

 

 

 

 

 

 

 

 

 

 

 

20,312

 

 Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,151

 

 

 

3,151

 

 Equity compensation

 

 

 

 

 

 

 

 

2,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,938

 

 Exercise of stock options

 

 

4

 

 

 

 

 

 

167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

167

 

 Issuance of shares pursuant to employee stock purchase plan and vesting of
   restricted stock units

 

 

23

 

 

 

 

 

 

2,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,264

 

 Payments for share repurchases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37

)

 

 

 

 

 

(37

)

 Dividends declared

 

 

 

 

 

 

 

 

 

 

 

(2,639

)

 

 

 

 

 

 

 

 

 

 

 

(2,639

)

Balance at June 30, 2023

 

 

18,815

 

 

$

24

 

 

$

411,187

 

 

$

734,468

 

 

 

5,131

 

 

$

(266,518

)

 

$

(6,316

)

 

$

872,845

 

 Net income

 

 

 

 

 

 

 

 

 

 

 

23,740

 

 

 

 

 

 

 

 

 

 

 

 

23,740

 

 Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,053

)

 

 

(4,053

)

 Equity compensation

 

 

 

 

 

 

 

 

3,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,446

 

 Issuance of shares pursuant to vesting of restricted stock units

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Payments for share repurchases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12

)

 

 

 

 

 

(12

)

 Dividends declared

 

 

 

 

 

 

 

 

 

 

 

(2,636

)

 

 

 

 

 

 

 

 

 

 

 

(2,636

)

Balance at September 30, 2023

 

 

18,817

 

 

$

24

 

 

$

414,633

 

 

$

755,572

 

 

 

5,131

 

 

$

(266,530

)

 

$

(10,369

)

 

$

893,330

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

6


 

ICF International, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

Nine Months Ended

 

 

 

September 30,

 

(in thousands)

 

2024

 

 

2023

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net income

 

$

85,607

 

 

$

60,450

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Provision for credit losses

 

 

3,176

 

 

 

691

 

Deferred income taxes and unrecognized income tax benefits

 

 

(16,957

)

 

 

(3,533

)

Non-cash equity compensation

 

 

12,494

 

 

 

10,134

 

Depreciation and amortization

 

 

40,177

 

 

 

46,207

 

Gain on divestiture of a business

 

 

(2,009

)

 

 

(4,302

)

Other operating adjustments, net

 

 

2,206

 

 

 

2,563

 

Changes in operating assets and liabilities, net of the effects of acquisitions:

 

 

 

 

 

 

Net contract assets and liabilities

 

 

(40,155

)

 

 

(52,010

)

Contract receivables

 

 

(9,634

)

 

 

12,087

 

Prepaid expenses and other assets

 

 

(434

)

 

 

11,893

 

Operating lease assets and liabilities, net

 

 

(3,065

)

 

 

3,897

 

Accounts payable

 

 

(13,402

)

 

 

(13,333

)

Accrued salaries and benefits

 

 

2,889

 

 

 

(8,521

)

Accrued subcontractors and other direct costs

 

 

9,660

 

 

 

(3,353

)

Accrued expenses and other current liabilities

 

 

16,979

 

 

 

(18,727

)

Income tax receivable and payable

 

 

(9,574

)

 

 

450

 

Other liabilities

 

 

(1,774

)

 

 

959

 

Net Cash Provided by Operating Activities

 

 

76,184

 

 

 

45,552

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

Payments for purchase of property and equipment and capitalized software

 

 

(15,559

)

 

 

(17,876

)

Payments for business acquisitions, net of cash acquired

 

 

 

 

 

(32,664

)

Proceeds from divestiture of a business

 

 

1,985

 

 

 

47,151

 

Net Cash Used in Investing Activities

 

 

(13,574

)

 

 

(3,389

)

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

Advances from working capital facilities

 

 

917,953

 

 

 

972,266

 

Payments on working capital facilities

 

 

(930,043

)

 

 

(995,244

)

Proceeds from other short-term borrowings

 

 

43,735

 

 

 

25,394

 

Repayments of other short-term borrowings

 

 

(53,280

)

 

 

(18,845

)

Receipt of restricted contract funds

 

 

1,275

 

 

 

6,412

 

Payment of restricted contract funds

 

 

(3,586

)

 

 

(7,042

)

Dividends paid

 

 

(7,880

)

 

 

(7,903

)

Net payments for stock issuances and share repurchases

 

 

(30,995

)

 

 

(20,601

)

Other financing, net

 

 

(1,777

)

 

 

(1,501

)

Net Cash Used in Financing Activities

 

 

(64,598

)

 

 

(47,064

)

Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash

 

 

174

 

 

 

(213

)

 

 

 

 

 

 

 

Decrease in Cash, Cash Equivalents, and Restricted Cash

 

 

(1,814

)

 

 

(5,114

)

Cash, Cash Equivalents, and Restricted Cash, Beginning of Period

 

 

9,449

 

 

 

12,968

 

Cash, Cash Equivalents, and Restricted Cash, End of Period

 

$

7,635

 

 

$

7,854

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

Interest

 

$

24,388

 

 

$

29,173

 

Income taxes

 

$

50,382

 

 

$

12,604

 

The accompanying notes are an integral part of these consolidated financial statements.

7


 

Notes to Consolidated Financial Statements

(Unaudited)

(Dollar amounts in tables in thousands, except share and per share data)

NOTE 1 – BASIS OF PRESENTATION

Basis of Presentation

The accompanying consolidated financial statements are of ICF International, Inc. (“ICFI”) and its principal subsidiary, ICF Consulting Group, Inc. (“Consulting,” and together with ICFI, the “Company”), and have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“U.S. GAAP”). Consulting is a wholly owned subsidiary of ICFI. ICFI is a holding company with no operations or assets other than its investment in the common stock of Consulting. All other subsidiaries of the Company are wholly owned by Consulting. Intercompany transactions and balances have been eliminated. The terms “federal” or “federal government” refer to the U.S. federal government, and “state and local” or “state and local government” refer to U.S. state (including territories) and local governments, unless otherwise indicated.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities, and the reported amounts of revenue and expenses. Key estimates include estimates related to variable consideration on contracts with customers, costs to complete fixed-price contracts, bonus and other incentive compensation, reserves for tax benefits and valuation allowances on deferred tax assets, collectability of receivables, valuation and useful lives of acquired tangible and intangible assets, impairment of goodwill and long-lived assets, and contingencies. Actual results experienced by the Company may differ from management’s estimates.

Interim Results

The unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). These rules and regulations permit some of the information and footnote disclosures normally included in annual financial statements, prepared in accordance with U.S. GAAP, to be condensed or omitted. In management’s opinion, the unaudited consolidated financial statements contain all adjustments that are of a normal recurring nature, necessary for a fair presentation of the results of operations and financial position of the Company for the interim periods presented. The Company reports operating results and financial data in one operating segment and reporting unit. Operating results for the three-month and the nine-month periods ended September 30, 2024 and 2023 are not necessarily indicative of the results that may be expected for the full year. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the fiscal year ended December 31, 2023 and the notes thereto included in the Company’s Annual Report on Form 10-K.

Recent Accounting Pronouncements

Recent Accounting Pronouncements Not Yet Adopted

 

Segment Reporting

In November 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2023-07: Improvements to Reportable Segment Disclosures to update reportable segment disclosure requirements for public entities under the Accounting Standards Codification (“ASC”). ASU 2023-07 enhances the current segment reporting disclosures of Topic 280 by requiring disclosure of significant segment expenses that are regularly reviewed by the Chief Operating Decision Maker (the “CODM”), the amount and description of other segment items, and interim disclosures of each reportable segment’s profit or loss and assets. ASU 2023-07 also requires public entities that have a single reportable segment to provide all of the disclosures required in Topic 280, as amended. ASU 2023-07 is effective for the Company for the fiscal year ending December 31, 2024 and interim periods within the 2025 fiscal year on a retrospective basis, with early adoption permitted. The Company expects to adopt the amendments of ASU 2023-07 for the fiscal year ending December 31, 2024, but does not expect the adoption to have a material impact, if any, on the consolidated financial statements.

8


 

Income Taxes

In December 2023, the FASB issued ASU 2023-09, Income Taxes: Improvements to Income Tax Disclosures, which requires greater disaggregation of income tax rates and amounts paid by entities. ASU 2023-09 specifically requires all entities to disclose, on an annual basis, disaggregated domestic and foreign pre-tax income or loss from continuing operations and the disaggregated income tax expense or benefit by federal, state, and foreign components, and a tabular rate reconciliation, using both percentages and reporting currency amounts, of eight specific categories as well as any individual reconciling items that are equal to or greater than 5% of a threshold computed by multiplying pretax income or loss from continuing operations by the applicable federal rate. Additionally, the amendments also require disclosure of income taxes paid disaggregated by federal, state, and foreign jurisdictions as well as any individual jurisdictions over 5% of the total income taxes paid. ASU 2023-09 is effective for the Company for the fiscal year ending December 31, 2025, with early adoption permitted. The amendments may be adopted on a prospective or retrospective basis. The Company is currently evaluating the impact of the adoption of ASU 2023-09 but does not expect the adoption to have a material impact, if any, on the consolidated financial statements.

 

NOTE 2 – RESTRICTED CASH

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets for the periods presented to the total of cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023:

 

 

 

September 30, 2024

 

 

September 30, 2023

 

 

 

Beginning

 

 

Ending

 

 

Beginning

 

 

Ending

 

Cash and cash equivalents

 

$

6,361

 

 

$

6,911

 

 

$

11,257

 

 

$

5,084

 

Restricted cash

 

 

3,088

 

 

 

724

 

 

 

1,711

 

 

 

2,770

 

Total of cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows

 

$

9,449

 

 

$

7,635

 

 

$

12,968

 

 

$

7,854

 

 

NOTE 3 – CONTRACT RECEIVABLES, NET

Contract receivables, net consisted of the following:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Billed and billable

 

$

220,690

 

 

$

210,919

 

Allowance for expected credit losses

 

 

(8,278

)

 

 

(5,435

)

Contract receivables, net

 

$

212,412

 

 

$

205,484

 

The Company sells certain billed contract receivables in accordance with its Master Receivables Purchase Agreement (the “MRPA”) with MUFG Bank, Ltd. (“MUFG”). The contract receivables that are sold without recourse and where the Company does not retain any ongoing financial interest in the transferred receivables, other than providing servicing activities, are accounted for as sales under ASC 860, Transfers and Servicing (“ASC 860”). Consequently, these contract receivables are derecognized from the Company’s consolidated balance sheets at the date of the sale, and the cash received from MUFG is presented as part of cash flows from operating activities.

9


 

The following is a reconciliation of billed contract receivables sold to MUFG that were eligible and accounted for as sales under ASC 860, including billed contract receivables sold to MUFG and collected from customers on behalf of MUFG during the nine months ended September 30, 2024 and 2023, and the balance of billed contract receivables not yet collected from customers as of September 30, 2024 and 2023, respectively:

 

 

As of and for the Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

Beginning balance, billed contract receivables sold and not yet collected (1)

 

$

21,302

 

 

$

3,819

 

  Billed contract receivables sold during the period (2)

 

 

482,469

 

 

 

159,480

 

  Collections from customers during the period (2)

 

 

(473,037

)

 

 

(131,580

)

Ending balance, billed contract receivables sold and not yet collected (3)

 

$

30,735

 

 

$

31,719

 

(1)
The beginning balances represent billed contract receivables that were previously sold and derecognized by the Company but have not yet been collected from customers as of January 1, 2024 and 2023, respectively.
(2)
For the nine months ended September 30, 2024 and 2023, the Company recorded net inflows of $9.4 million and $27.9 million, respectively, in its cash flows from operating activities from the sale of billed contract receivables.
(3)
The ending balances represent billed contract receivables that were sold and derecognized by the Company but have not yet been collected from customers as of September 30, 2024 and 2023, respectively.

The following is a reconciliation of cash collections from customers of billed contract receivables previously sold to MUFG that were eligible and accounted for as sales under ASC 860, including collections from customers on behalf of MUFG of previously sold billed contract receivables and remittances of cash collections to MUFG during the nine months ended September 30, 2024 and 2023, and the balance of cash collected but not yet remitted to MUFG as of September 30, 2024 and 2023, respectively:

 

 

As of and for the Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

Beginning balance, cash collected but not yet remitted to MUFG (1)

 

$

21,796

 

 

$

6,164

 

  Collections from customers during the period (2)

 

 

473,037

 

 

 

131,580

 

  Remittances to MUFG during the period (2)

 

 

(463,558

)

 

 

(127,303

)

Ending balance, cash collected but not yet remitted to MUFG (3)

 

$

31,275

 

 

$

10,441

 

(1)
The beginning balances represent cash collected from customers on behalf of MUFG for billed contract receivables that were previously sold and derecognized by the Company but have not yet been remitted to MUFG as of January 1, 2024 and 2023, respectively.
(2)
For the nine months ended September 30, 2024 and 2023, the Company recorded net inflows of $9.5 million and $4.3 million, respectively, in its cash flows from operating activities from the collection of billed contract receivables that were sold but not yet remitted to MUFG.
(3)
The ending balances are included as part of “Accrued expenses and other current liabilities” on the Company’s consolidated balance sheets.

The Company services the receivables sold by collecting cash and remitting it to MUFG. The related servicing fee received from MUFG was immaterial.

The aggregate impact of the sale of billed contract receivables on the Company’s operating cash flows was $18.9 million and $32.2 million for the nine months ended September 30, 2024 and 2023, respectively.

The Company also sold certain billed contract receivables to MUFG that did not qualify as sales under ASC 860. Consequently, the cash received from and remitted back to MUFG is presented as cash from financing activities within “Proceeds from other short-term borrowings” and “Repayments of other short-term borrowings” on the Company’s consolidated statements of cash flows.

At September 30, 2024 and December 31, 2023, the amounts due to MUFG for cash collected and not yet remitted for billed contract receivables sold that did not qualify as sales under ASC 860 totaled $2.7 million and $6.9 million, respectively. These amounts are included as part of “Accrued expenses and other current liabilities” on the Company’s consolidated balance sheets.

10


 

NOTE 4 – LEASES

At September 30, 2024, the Company had operating and finance leases for facilities and equipment with remaining terms ranging from 1 to 14 years. Future minimum lease payments under non-cancellable operating and finance leases as of September 30, 2024 were as follows:

 

 

 

Operating

 

 

Finance

 

September 30, 2025

 

$

27,037

 

 

$

3,041

 

September 30, 2026

 

 

23,268

 

 

 

3,041

 

September 30, 2027

 

 

20,171

 

 

 

3,041

 

September 29, 2028

 

 

16,515

 

 

 

3,004

 

September 30, 2029

 

 

14,065

 

 

 

2,967

 

Thereafter

 

 

121,325

 

 

 

741

 

Total future minimum lease payments

 

 

222,381

 

 

 

15,835

 

Less: Interest

 

 

(40,251

)

 

 

(1,323

)

Total lease liabilities

 

$

182,130

 

 

$

14,512

 

 

 

 

 

 

 

 

Lease liabilities - current

 

$

21,204

 

 

$

2,590

 

Lease liabilities - non-current

 

 

160,926

 

 

 

11,922

 

Total lease liabilities

 

$

182,130

 

 

$

14,512

 

 

 

NOTE 5 – DEBT

At September 30, 2024 and December 31, 2023, debt consisted of:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Average
Interest Rate

 

Outstanding
Balance

 

 

Average
Interest Rate

 

Outstanding
Balance

 

Term Loan

 

 

 

$

200,250

 

 

 

 

$

207,750

 

Delayed-Draw Term Loan

 

 

 

 

211,750

 

 

 

 

 

220,000

 

Revolving Credit

 

 

 

 

10,000

 

 

 

 

 

6,340

 

 Total before debt issuance costs

 

6.8%

 

 

422,000

 

 

6.7%

 

 

434,090

 

 Unamortized debt issuance costs

 

 

 

 

(2,854

)

 

 

 

 

(3,683

)

Total

 

 

 

$

419,146

 

 

 

 

$

430,407

 

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Current portion of long-term debt

 

$

13,750

 

 

$

26,000

 

Long-term debt - non-current

 

 

405,396

 

 

 

404,407

 

Total

 

$

419,146

 

 

$

430,407

 

As of September 30, 2024, the Company had $588.2 million of unused borrowing capacity under the $600.0 million revolving line of credit under a credit agreement with a group of lenders (the “Credit Facility”). The unused borrowing capacity is inclusive of outstanding letters of credit totaling $1.8 million. The average interest rate on borrowings under the Credit Facility was 6.8% for the nine months ended September 30, 2024 and 6.7% for the twelve months ended December 31, 2023, respectively. Inclusive of the impact of floating-to-fixed interest rate swaps (see “Note 7 Derivative Instruments and Hedging Activities”), the average interest rate was 5.4% for the nine months ended September 30, 2024 and 5.6% for the twelve months ended December 31, 2023, respectively.

Future contractual repayments of debt principal are as follows:

 

Payments due by

 

Term Loan

 

 

Delayed-Draw Term Loan

 

 

Revolving Credit

 

 

Total

 

September 30, 2025

 

$

 

 

$

13,750

 

 

$

 

 

$

13,750

 

September 30, 2026

 

 

 

 

 

16,500

 

 

 

 

 

 

16,500

 

May 6, 2027 (Maturity)

 

 

200,250

 

 

 

181,500

 

 

 

10,000

 

 

 

391,750

 

 Total

 

$

200,250

 

 

$

211,750

 

 

$

10,000

 

 

$

422,000

 

 

11


 

 

NOTE 6 – REVENUE RECOGNITION

Disaggregation of Revenue

The Company disaggregates revenue from clients into categories that depict how the nature, amount, and uncertainty of revenue and cash flows are affected by economic and business factors. Those categories are client market, client type, and contract mix.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

Client Markets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy, environment, infrastructure, and disaster recovery

 

$

236,039

 

 

 

46

%

 

$

204,740

 

 

 

41

%

 

$

693,229

 

 

 

46

%

 

$

595,769

 

 

 

40

%

Health and social programs

 

 

196,586

 

 

 

38

%

 

 

209,760

 

 

 

42

%

 

 

582,191

 

 

 

38

%

 

 

617,997

 

 

 

42

%

Security and other civilian & commercial

 

 

84,373

 

 

 

16

%

 

 

87,019

 

 

 

17

%

 

 

248,043

 

 

 

16

%

 

 

271,120

 

 

 

18

%

Total

 

$

516,998

 

 

 

100

%

 

$

501,519

 

 

 

100

%

 

$

1,523,463

 

 

 

100

%

 

$

1,484,886

 

 

 

100

%

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

Client Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. federal government

 

$

282,022

 

 

 

55

%

 

$

279,314

 

 

 

56

%

 

$

829,688

 

 

 

55

%

 

$

820,116

 

 

 

55

%

U.S. state and local government

 

 

78,883

 

 

 

15

%

 

 

76,594

 

 

 

15

%

 

 

240,685

 

 

 

16

%

 

 

233,264

 

 

 

16

%

International government

 

 

26,871

 

 

 

5

%

 

 

27,547

 

 

 

5

%

 

 

80,831

 

 

 

5

%

 

 

74,378

 

 

 

5

%

Total Government

 

 

387,776

 

 

 

75

%

 

 

383,455

 

 

 

76

%

 

 

1,151,204

 

 

 

76

%

 

 

1,127,758

 

 

 

76

%

Commercial

 

 

129,222

 

 

 

25

%

 

 

118,064

 

 

 

24

%

 

 

372,259

 

 

 

24

%

 

 

357,128

 

 

 

24

%

Total

 

$

516,998

 

 

 

100

%

 

$

501,519

 

 

 

100

%

 

$

1,523,463

 

 

 

100

%

 

$

1,484,886

 

 

 

100

%

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

Contract Mix:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time-and-materials

 

$

220,564

 

 

 

43

%

 

$

206,622

 

 

 

41

%

 

$

644,822

 

 

 

42

%

 

$

615,902

 

 

 

41

%

Fixed-price

 

 

236,538

 

 

 

46

%

 

 

223,338

 

 

 

45

%

 

 

696,211

 

 

 

46

%

 

 

667,982

 

 

 

45

%

Cost-based

 

 

59,896

 

 

 

11

%

 

 

71,559

 

 

 

14

%

 

 

182,430

 

 

 

12

%

 

 

201,002

 

 

 

14

%

Total

 

$

516,998

 

 

 

100

%

 

$

501,519

 

 

 

100

%

 

$

1,523,463

 

 

 

100

%

 

$

1,484,886

 

 

 

100

%

Contract Assets and Liabilities

Contract assets consist of unbilled receivables on contracts where revenue recognized exceeds the amount billed. Contract liabilities result from advance payments received on a contract or from billings in excess of revenue recognized.

The following table summarizes the contract assets and liabilities as of September 30, 2024 and December 31, 2023:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Contract assets

 

$

237,742

 

 

$

201,832

 

Contract liabilities

 

 

(17,176

)

 

 

(21,997

)

Net contract assets (liabilities)

 

$

220,566

 

 

$

179,835

 

 

The increase in net contract assets (liabilities) is primarily due to the timing difference between the performance of services and billings to customers. During the nine months ended September 30, 2024 and 2023, the Company recognized $17.1 million and $17.3 million in revenue related to the contract liabilities balance at December 31, 2023 and 2022, respectively.

12


 

Unfulfilled Performance Obligations

The Company had $1.4 billion in unfulfilled performance obligations (“UPO”) as of September 30, 2024. The Company expects to recognize the remaining UPO as revenue of approximately 8% by December 31, 2024, 65% by December 31, 2025, and the remainder thereafter.

NOTE 7 – DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

At September 30, 2024, the Company had floating-to-fixed interest rate swap agreements for an aggregate notional amount of $275.0 million, of which $100.0 million will mature on February 28, 2025, $75.0 million will mature on February 28, 2028, and $100.0 million will mature on June 27, 2028. The Company has designated the swap agreements as cash flow hedges. See “Note 5 Debt” for details on the impact of the swap agreements on the Company’s interest rates. See “Note 12 Fair Value” for the fair value of these swaps.

NOTE 8 – INCOME TAXES

A reconciliation of the Company’s statutory rate to the effective tax rate for the three and nine months ended September 30, 2024 and 2023 is as follows:

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Statutory tax rate

 

21.0

%

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State taxes, net of federal benefit

 

6.0

%

 

 

5.8

%

 

 

6.0

%

 

 

5.8

%

Executive compensation

 

1.6

%

 

 

1.4

%

 

 

1.6

%

 

 

1.4

%

Corporate-owned life insurance

 

(0.5

%)

 

 

(0.2

%)

 

 

(0.5

%)

 

 

(0.2

%)

Other permanent differences

 

0.4

%

 

 

0.4

%

 

 

0.4

%

 

 

0.3

%

Prior year tax adjustments

 

(11.0

%)

 

 

(27.1

%)

 

 

(3.7

%)

 

 

(10.8

%)

Worthless stock

 

 

 

 

(20.2

%)

 

 

 

 

 

(7.3

%)

Capital loss

 

 

 

 

 

 

 

 

 

 

(6.7

%)

Valuation allowance

 

0.9

%

 

 

3.1

%

 

 

1.0

%

 

 

1.9

%

Equity-based compensation

 

(0.3

%)

 

 

(0.6

%)

 

 

(1.7

%)

 

 

(1.6

%)

Uncertain tax position

 

4.2

%

 

 

19.1

%

 

 

4.4

%

 

 

6.9

%

Tax credits

 

(8.5

%)

 

 

(1.3

%)

 

 

(8.5

%)

 

 

(1.3

%)

 Effective tax rate

 

13.8

%

 

 

1.4

%

 

 

20.0

%

 

 

9.4

%

The prior year tax adjustments, uncertain tax position and tax credits recognized during the three and nine months ended September 30, 2024 and 2023 are both primarily related to the Research & Experimentation (“R&E”) credits.

The Company’s effective income tax rate was higher for the three months and nine months ended September 30, 2024 as compared to the three months and nine months ended September 30, 2023 primarily due to restructuring of the ownership of the Company’s Canadian entities and the deduction for worthless stock related to the wind-down of the Company’s commercial marketing business in the United Kingdom (the “U.K.”) during the second and the third quarters of 2023, respectively, which reduced the Company’s 2023 effective tax rate.

13


 

NOTE 9 – STOCKHOLDERS’ EQUITY

Accumulated Other Comprehensive Loss

Accumulated other comprehensive loss as of September 30, 2024 and 2023 included the following:

 

 

 

Three Months Ended September 30, 2024

 

 

 

Foreign
Currency
Translation
Adjustments

 

 

Change in
Fair Value of
Interest Rate
Hedge
Agreements

 

 

Total

 

Accumulated other comprehensive (loss) income at June 30, 2024

 

$

(14,463

)

 

$

2,919

 

 

$

(11,544

)

Current period other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassifications

 

 

4,745

 

 

 

(5,099

)

 

 

(354

)

Amounts reclassified from accumulated other comprehensive (loss) income (1)

 

 

 

 

 

(1,670

)

 

 

(1,670

)

Effect of taxes

 

 

(758

)

 

 

1,831

 

 

 

1,073

 

Total current period other comprehensive (loss) income

 

 

3,987

 

 

 

(4,938

)

 

 

(951

)

Accumulated other comprehensive (loss) income at September 30, 2024

 

$

(10,476

)

 

$

(2,019

)

 

$

(12,495

)

 

 

 

Three Months Ended September 30, 2023

 

 

 

Foreign
Currency
Translation
Adjustments

 

 

Change in
Fair Value of
Interest Rate
Hedge
Agreement and Other Adjustments

 

 

Total

 

Accumulated other comprehensive (loss) income at June 30, 2023

 

$

(10,833

)

 

$

4,517

 

 

$

(6,316

)

Current period other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassifications

 

 

(3,487

)

 

 

4,379

 

 

 

892

 

Amounts reclassified from accumulated other comprehensive (loss) income

 

 

 

 

 

(2,101

)

 

 

(2,101

)

Effect of taxes

 

 

(2,227

)

 

 

(617

)

 

 

(2,844

)

Total current period other comprehensive (loss) income

 

 

(5,714

)

 

 

1,661

 

 

 

(4,053

)

Accumulated other comprehensive (loss) income at September 30, 2023

 

$

(16,547

)

 

$

6,178

 

 

$

(10,369

)

 

 

 

Nine Months Ended September 30, 2024

 

 

 

Foreign
Currency
Translation
Adjustments

 

 

Change in
Fair Value of
Interest Rate
Hedge
Agreements

 

 

Total

 

Accumulated other comprehensive (loss) income at December 31, 2023

 

$

(12,695

)

 

$

810

 

 

$

(11,885

)

Current period other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassifications

 

 

2,877

 

 

 

1,161

 

 

 

4,038

 

Amounts reclassified from accumulated other comprehensive (loss) income (1)

 

 

 

 

 

(5,002

)

 

 

(5,002

)

Effect of taxes

 

 

(658

)

 

 

1,012

 

 

 

354

 

Total current period other comprehensive (loss) income

 

 

2,219

 

 

 

(2,829

)

 

 

(610

)

Accumulated other comprehensive (loss) income at September 30, 2024

 

$

(10,476

)

 

$

(2,019

)

 

$

(12,495

)

 

14


 

 

 

Nine Months Ended September 30, 2023

 

 

 

Foreign
Currency
Translation
Adjustments

 

 

Change in
Fair Value of
Interest Rate
Hedge
Agreement and Other Adjustments

 

 

Total

 

Accumulated other comprehensive (loss) income at December 31, 2022

 

$

(14,056

)

 

$

5,923

 

 

$

(8,133

)

Current period other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassifications

 

 

(82

)

 

 

5,658

 

 

 

5,576

 

Amounts reclassified from accumulated other comprehensive (loss) income

 

 

 

 

 

(5,299

)

 

 

(5,299

)

Effect of taxes

 

 

(2,409

)

 

 

(104

)

 

 

(2,513

)

Total current period other comprehensive (loss) income

 

 

(2,491

)

 

 

255

 

 

 

(2,236

)

Accumulated other comprehensive (loss) income at September 30, 2023

 

$

(16,547

)

 

$

6,178

 

 

$

(10,369

)

(1) The Company expects to reclassify $1.1 million of gains related to the Change in Fair Value of Interest Rate Hedge Agreements from accumulated other comprehensive (loss) income into earnings during the next 12 months.

Share Repurchases

The Company repurchased shares under the $200.0 million share repurchase program authorized by the Company’s board of directors. In addition, the Company repurchased shares in connection with the vesting of restricted stock units (“RSUs”) and performance share awards (“PSAs”) granted to employees. Repurchases for the three and nine months ended September 30, 2024 and 2023 are as follows:

 

Three Months Ended September 30,

 

 

2024

 

 

2023

 

 

Shares

 

Amount Paid

 

 

Shares

 

Amount Paid

 

Share Repurchase Program

 

 

$

 

 

 

 

$

 

Vesting of RSUs

 

2,383

 

 

377

 

 

 

91

 

 

12

 

 Total

 

2,383

 

$

377

 

 

 

91

 

$

12

 

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

Shares

 

Amount Paid

 

 

Shares

 

Amount Paid

 

Share Repurchase Program

 

191,000

 

$

26,519

 

 

 

180,000

 

$

18,126

 

Vesting of RSUs and PSAs

 

48,414

 

 

7,047

 

 

 

45,467

 

 

4,743

 

 Total

 

239,414

 

$

33,566

 

 

 

225,467

 

$

22,869

 

 

15


 

NOTE 10 – STOCK-BASED COMPENSATION

The Company’s 2018 Amended and Restated Omnibus Incentive Plan (the “2018 A&R Omnibus Plan”) allows the Company to grant up to 2,050,000 total shares of common stock to officers, key employees, and non-employee directors. As of September 30, 2024, the Company had approximately 1,018,803 shares available for grant under the 2018 A&R Omnibus Plan.

The following awards were granted during the three and nine months ended September 30, 2024 and 2023:

 

 

Awards Granted

 

 

Average Grant Date Fair Value

 

 

Awards Granted

 

 

Average Grant Date Fair Value

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Employee Stock Awards

 

 

672

 

 

 

 

 

$

153.50

 

 

$

 

 

 

83,467

 

 

 

113,569

 

 

$

152.59

 

 

$

107.29

 

Cash-Settled RSUs

 

 

3,012

 

 

 

2,281

 

 

$

153.50

 

 

$

130.47

 

 

 

37,570

 

 

 

68,745

 

 

$

152.64

 

 

$

110.04

 

Non-Employee Director Stock Awards

 

 

6,618

 

 

 

8,211

 

 

$

135.91

 

 

$

127.81

 

 

 

6,618

 

 

 

8,211

 

 

$

135.91

 

 

$

127.81

 

 Total

 

 

10,302

 

 

 

10,492

 

 

 

 

 

 

 

 

 

127,655

 

 

 

190,525

 

 

 

 

 

 

 

The total stock-based compensation expense was $6.6 million and $19.3 million for the three and nine months ended September 30, 2024, respectively, and $5.2 million and $15.9 million for the three and nine months ended September 30, 2023, respectively. The unrecognized compensation expense at September 30, 2024 was $34.0 million, which is expected to vest over the next 1.5 years.

NOTE 11 – EARNINGS PER SHARE

The Company’s earnings per share (“EPS”) is computed by dividing reported net income by the weighted-average number of shares outstanding. Diluted EPS (“U.S. GAAP Diluted EPS”) considers the potential dilution that could occur if the Company’s common stock options, RSUs, and PSAs were exercised or converted into the Company’s common stock. PSAs are included in the computation of diluted shares only to the extent that the underlying performance conditions: (i) are satisfied as of the end of the reporting period or (ii) would be considered satisfied if the end of the reporting period were the end of the related performance period and the result would be dilutive under the treasury stock method.

As of September 30, 2024, the PSAs granted during the year ended December 31, 2022 met the related performance conditions for the initial performance period and were included in the calculation of U.S. GAAP Diluted EPS. However, the PSAs granted during the year ended December 31, 2023 and during the nine months ended September 30, 2024 have not yet completed their initial two-year performance period and therefore were excluded from the calculation of U.S. GAAP Diluted EPS.

EPS, including the dilutive effect of stock awards for each period reported is summarized below:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands, except per share data)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net Income

 

$

32,679

 

 

$

23,740

 

 

$

85,607

 

 

$

60,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of basic shares outstanding during the period

 

 

18,760

 

 

 

18,815

 

 

 

18,752

 

 

 

18,795

 

Dilutive effect of stock awards

 

 

150

 

 

 

159

 

 

 

163

 

 

 

163

 

Weighted-average number of diluted shares outstanding during the period

 

 

18,910

 

 

 

18,974

 

 

 

18,915

 

 

 

18,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS

 

$

1.74

 

 

$

1.26

 

 

$

4.57

 

 

$

3.22

 

Diluted EPS

 

$

1.73

 

 

$

1.25

 

 

$

4.53

 

 

$

3.19

 

A total of 324 and 190 shares of restricted stock awards were excluded from the calculation of EPS for the three and nine months ended September 30, 2024 because they were anti-dilutive. There were no shares excluded for the three and nine months ended September 30, 2023.

16


 

NOTE 12 – FAIR VALUE

Financial instruments measured at fair value on a recurring basis and their location within the accompanying consolidated balance sheets are as follows:

 

 

September 30, 2024

 

 

 

(in thousands)

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Location on Balance Sheet

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - current portion

$

 

 

$

1,674

 

 

$

 

 

$

1,674

 

 

Prepaid expenses and other assets

Company-owned life insurance policies

 

 

 

 

23,160

 

 

 

 

 

 

23,160

 

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - current portion

$

 

 

$

564

 

 

$

 

 

$

564

 

 

Accrued expenses and other current liabilities

Interest rate swaps - long-term portion

 

 

 

 

3,917

 

 

 

 

 

 

3,917

 

 

Other long-term liabilities

 

 

December 31, 2023

 

 

 

(in thousands)

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Location on Balance Sheet

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - current portion

$

 

 

$

4,820

 

 

$

 

 

$

4,820

 

 

Prepaid expenses and other assets

Interest rate swaps - long-term portion

 

 

 

 

398

 

 

 

 

 

 

398

 

 

Other assets

Company-owned life insurance policies

 

 

 

 

20,438

 

 

 

 

 

 

20,438

 

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - long-term portion

$

 

 

$

4,184

 

 

$

 

 

$

4,184

 

 

Other long-term liabilities

 

NOTE 13 – COMMITMENTS AND CONTINGENCIES

Letters of Credit

The Company had open standby letters of credit totaling $1.8 million at both September 30, 2024 and December 31, 2023, respectively. Open standby letters of credit reduce the Company’s borrowing capacity under the Credit Facility.

Guarantees

At September 30, 2024 and December 31, 2023, the Company had $6.5 million and $7.9 million, respectively, of bank guarantees for facility leases and contract performance obligations.

Litigation and Claims

The Company is involved in various legal matters and proceedings arising in the ordinary course of business. While these matters and proceedings cause it to incur costs, including, but not limited to, attorneys’ fees, the Company currently believes that any ultimate liability arising out of these matters and proceedings will not have a material adverse effect on its financial position, results of operations, or cash flows.

17


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

Some of the statements in this Quarterly Report on Form 10-Q (this “Quarterly Report”) constitute forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, as amended. These statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by such forward-looking statements. In some cases, you can identify these statements by forward-looking words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “should,” “will,” “would,” or similar words. You should read statements that contain these words carefully. The risk factors described in our filings with the Securities and Exchange Commission (the “SEC”), as well as any cautionary language in this Quarterly Report, provide examples of risks, uncertainties, and events that may cause actual results to differ materially from the expectations described in the forward-looking statements, including, but not limited to:

Our dependence on contracts with United States (“U.S.”) federal, state and local, and international governments, agencies, and departments for the majority of our revenue;
Changes in federal government budgeting and spending priorities;
Failure by Congress or other governmental bodies to approve budgets and debt ceiling increases in a timely fashion and related reductions in government spending;
Uncertainties relating to the outcomes of the U.S. presidential election in November 2024;
Failure of the presidential administration and Congress to agree on spending priorities, which may result in temporary shutdowns of non-essential federal functions, including our work to support such functions;
Results of routine and non-routine government audits and investigations;
Dependence of our commercial work on certain sectors of the global economy that are highly cyclical;
Failure to realize the full amount of our backlog;
Risks inherent in being engaged in significant and complex disaster relief efforts and grant management programs involving multiple tiers of government in very stressful environments;
Risks resulting from expanding our service offerings and client base;
Difficulties in identifying attractive acquisitions available at acceptable prices;
Acquisitions we undertake presenting integration challenges, failing to perform as expected, increasing our liabilities, and/or reducing our earnings; and
Additional risks as a result of having international operations.

Our forward-looking statements are based on the beliefs and assumptions of our management and the information available to our management at the time these disclosures were prepared. Although we believe the expectations reflected in these statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report. We undertake no obligation to update these forward-looking statements, even if our situation changes in the future.

The terms “we,” “our,” “us,” and “the Company,” as used throughout this Quarterly Report, refer to ICF International, Inc. and its subsidiaries, unless otherwise indicated. The terms “federal” or “federal government” refer to the U.S. federal government, and “state and local” or “state and local government” refer to U.S. state and local governments and the governments of U.S. territories. The following discussion and analysis is intended to help the reader understand our business, financial condition, results of operations, and liquidity and capital resources. You should read this discussion in conjunction with our consolidated financial statements and the related notes contained elsewhere in this Quarterly Report and our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 28, 2024 (our “Annual Report”).

18


 

OVERVIEW AND OUTLOOK

We provide professional services and technology-based solutions, including management, technology, and policy consulting and implementation services. We help our clients conceive, develop, implement, and improve solutions that address complex business, natural resource, social, technological, and public safety issues. Our services primarily support clients that operate in three key markets:

Energy, Environment, Infrastructure, and Disaster Recovery;
Health and Social Programs; and
Security and Other Civilian & Commercial.

We provide services to our diverse client base that deliver value throughout the entire life cycle of a policy, program, project, or initiative. Our primary services include:

Advisory Services;
Program Implementation Services;
Analytics Services;
Digital Services; and
Engagement Services.

We report operating results and financial data as a single segment based on the consolidated information used by our chief operating decision-maker in evaluating the financial performance of our business and allocating resources. Our single segment represents our core business: professional services to our broad array of clients. Although we describe our multiple service offerings to clients that operate in three markets to provide a better understanding of the scope and scale of our business, we do not manage our business or allocate our resources based on those service offerings or client markets. Rather, on a project-by-project basis, we assemble the best team from throughout the enterprise to deliver highly customized solutions that are tailored to meet the needs of each client.

We believe that, in the long-term, demand for our services will continue to grow as government, industry, and other stakeholders seek to address critical long-term societal and natural resource issues due to heightened concerns about the environment and use of clean energy and energy efficiency; health promotion, treatment, and cost control; the means by which public health can be improved effectively on a cross-jurisdiction basis; natural disaster recovery and rebuild efforts; and ongoing homeland security threats.

We also see significant opportunity to further leverage our digital and client engagement capabilities across our client base. Our future results will depend on the success of our strategy to enhance our client relationships and seek larger engagements that span the entire program life cycle, and to complete and successfully integrate additional strategic acquisitions. We will continue to focus on building scale in our vertical and horizontal domain expertise, developing business with our existing clients as well as new customers, and replicating our business model in selective geographies. In doing so, we will continue to evaluate strategic acquisition opportunities that enhance our subject matter knowledge, broaden our service offerings, and/or provide scale in specific geographies.

Although we continue to see favorable long-term market opportunities, there are certain business challenges facing all government service providers. Administrative and legislative actions by the federal government to address changing priorities or in response to the budget deficit and/or debt ceiling could have a negative impact on our business, which may result in a reduction to our revenue and profit and adversely affect cash flow. Similarly, the very nature of opportunities arising out of disaster recovery means they can involve unusual challenges. Factors such as the overall stress on communities and people affected by disaster recovery situations, political complexities and challenges among involved government agencies, and a higher-than-normal risk of audits and investigations may result in a reduction to our revenue and profit and adversely affect cash flow. However, we believe we are well positioned to provide a broad range of services in support of initiatives that will continue to be priorities to the federal government, as well as to state and local and international governments and commercial clients.

19


 

RESULTS OF OPERATIONS

Three Months Ended September 30, 2024 Compared to Three Months Ended September 30, 2023

The table below sets forth select line items of our unaudited consolidated statements of comprehensive income, the percentage of revenue for these select items, and the period-over-period rate of change and percentage of revenue for the periods indicated.

 

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

Dollars

 

 

Percentages of Revenue

 

 

Year-to-Year Change

 

 (dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

Dollars

 

 

Percent

 

Revenue

 

$

516,998

 

 

$

501,519

 

 

 

100.0

%

 

 

100.0

%

 

$

15,479

 

 

 

3.1

%

Direct Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct labor and related fringe benefit costs

 

 

197,473

 

 

 

187,421

 

 

 

38.2

%

 

 

37.4

%

 

 

10,052

 

 

 

5.4

%

Subcontractor and other direct costs

 

 

127,574

 

 

 

136,083

 

 

 

24.7

%

 

 

27.1

%

 

 

(8,509

)

 

 

(6.3

%)

Total Direct Costs

 

 

325,047

 

 

 

323,504

 

 

 

62.9

%

 

 

64.5

%

 

 

1,543

 

 

 

0.5

%

Operating Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect and selling expenses

 

 

132,816

 

 

 

131,553

 

 

 

25.7

%

 

 

26.2

%

 

 

1,263

 

 

 

1.0

%

Depreciation and amortization

 

 

4,820

 

 

 

5,917

 

 

 

0.9

%

 

 

1.2

%

 

 

(1,097

)

 

 

(18.5

%)

Amortization of intangible assets

 

 

8,291

 

 

 

8,644

 

 

 

1.6

%

 

 

1.7

%

 

 

(353

)

 

 

(4.1

%)

Total Operating Costs and Expenses

 

 

145,927

 

 

 

146,114

 

 

 

28.2

%

 

 

29.1

%

 

 

(187

)

 

 

(0.1

%)

Operating Income

 

 

46,024

 

 

 

31,901

 

 

 

8.9

%

 

 

6.4

%

 

 

14,123

 

 

 

44.3

%

Interest, net

 

 

(7,195

)

 

 

(10,557

)

 

 

(1.4

%)

 

 

(2.1

%)

 

 

3,362

 

 

 

(31.8

%)

Other (expense) income

 

 

(899

)

 

 

2,736

 

 

 

(0.2

%)

 

 

0.5

%

 

 

(3,635

)

 

 

(132.9

%)

Income before Income Taxes

 

 

37,930

 

 

 

24,080

 

 

 

7.3

%

 

 

4.8

%

 

 

13,850

 

 

 

57.5

%

Provision for Income Taxes

 

 

5,251

 

 

 

340

 

 

 

1.0

%

 

 

0.1

%

 

 

4,911

 

 

 

1444.4

%

Net Income

 

$

32,679

 

 

$

23,740

 

 

 

6.3

%

 

 

4.7

%

 

$

8,939

 

 

 

37.7

%

Revenue. The increase in revenue was driven by $11.2 million, $2.7 million, and $2.3 million from our commercial, U.S. federal government, and U.S. state and local government clients, respectively, offset by a decrease of $0.7 million from our international government clients. Our revenue from client markets was impacted in varying amounts by our exit from the commercial marketing business during 2023. The following were changes in revenue from our various client markets:

Energy, Environment, Infrastructure, and Disaster Recovery client market revenues increased $31.3 million, or 15.3%, driven primarily by increases of $22.3 million, $8.3 million, and $0.8 million from commercial, U.S. federal government, and U.S. state and local government clients, respectively.
Health and Social Programs client market revenues decreased $13.2 million, or 6.3%, driven by a decrease in subcontractor pass-through on several of our U.S. federal contracts and our exit from the commercial marketing business during 2023, resulting in decreases of $10.6 million, $2.5 million, and $1.8 million from U.S. federal government, commercial, and international government clients, respectively, offset by an increase of $1.7 million from U.S. state and local government clients.
Security and Other Civilian & Commercial client market revenues decreased $2.6 million, or 3.0%, primarily driven by our exit from the commercial marketing business during 2023 resulting in decreases of $8.7 million and $0.2 million from commercial and U.S. state and local government clients, respectively, offset by increases of $5.0 million and $1.3 million from U.S. federal government and international government clients, respectively.

Revenue for the three months ended September 30, 2024 includes subcontractor and other direct costs, which decreased $8.5 million, or 6.3%, from the third quarter of 2023 and totaled $127.6 million and $136.1 million for the three months ended September 30, 2024 and 2023, respectively, and the margin on such costs.

Direct Costs. The increase of $1.5 million in direct costs was driven by an increase in direct labor and related fringe benefit costs which reflected the growth in the business, offset by a decrease in subcontractor and other direct costs as well as our exit from the commercial marketing and events business during 2023. For the three months ended September 30, 2024 and 2023, direct labor and related fringe benefit costs as a percentage of direct costs were 60.8% and 57.9%, respectively, and subcontractor and other direct costs as a percentage of direct costs were 39.2% and 42.1%, respectively. As a percentage of revenue, direct labor and related fringe benefit costs were 38.2% and 37.4%, respectively, and subcontractor and other direct costs were 24.7% and 27.1%, respectively, for the three months ended September 30, 2024 and 2023. Total direct costs as a percentage of revenue were 62.9% for the three months ended September 30, 2024, compared to 64.5% for the three months ended September 30, 2023.

20


 

Indirect and selling expenses. For the three months ended September 30, 2024, our indirect and selling expenses increased by $1.3 million, or 1.0%, compared to the prior year, primarily from general and administrative costs. As a result, our indirect and selling expenses as a percentage of revenue decreased to 25.7% for the three months ended September 30, 2024 from 26.2% for the three months ended September 30, 2023.

Depreciation and amortization. The decrease in depreciation and amortization was primarily due to having fewer capital assets as a result of the divestiture of our U.S. commercial marketing business in the third quarter of 2023.

Amortization of intangible assets. The decrease in amortization of intangible assets was primarily due to having fewer intangible assets in the third quarter of 2024 compared to 2023 as a result of the divestiture of our U.S. commercial marketing business in the third quarter of 2023.

Interest, net. The decrease of $3.4 million in interest, net, was primarily from a decrease of our average debt balance to $462.9 million for the three months ended September 30, 2024, compared to $621.1 million for the same period in 2023. The decrease in our average debt balance was due, in part, to collection of receivables, decrease in our interest rates, as well as an increase in utilization of our Master Receivables Purchase Agreement (the “MRPA”) with MUFG Bank, Ltd. (“MUFG”). Use of floating-to-fixed interest rate swap agreements to hedge the variable interest portion of our debt reduced our interest expense by $1.7 million compared to $2.1 million for the same period in 2023. Inclusive of the impact of the swap agreements, our interest expense for the three months ended September 30, 2024 was $6.2 million compared to $8.8 million for the same period in 2023 and our interest rate inclusive of the swap agreements was 5.3% for the three months ended September 30, 2024 compared to 5.5% for 2023.

Other (expense) income. The change in other (expense) income of $3.6 million was primarily due to a pre-tax gain of $2.4 million recognized in the third quarter of 2023 and an impact of $1.5 million as a result of changes in foreign currency exchange rates.

Provision for Income Taxes. Our effective income tax rate for the three months ended September 30, 2024 and 2023 was 13.8% and 1.4%, respectively. The difference was primarily due to the deduction for worthless stock related to the wind-down of our commercial marketing business in the U.K. during the third quarter of 2023 which reduced effective income tax rate for the three months ended September 30, 2023. See “Note 8 Income Taxes” in the “Notes to Consolidated Financial Statements” in this Quarterly Report.

21


 

 

Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023

The table below sets forth select line items of our unaudited consolidated statements of comprehensive income, the percentage of revenue for these select items, and the period-over-period rate of change and percentage of revenue for the periods indicated.

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

Dollars

 

 

Percentages of Revenue

 

 

Year-to-Year Change

 

 (dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

Dollars

 

 

Percent

 

Revenue

 

$

1,523,463

 

 

$

1,484,886

 

 

 

100.0

%

 

 

100.0

%

 

$

38,577

 

 

 

2.6

%

Direct Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct labor and related fringe befit costs

 

 

584,017

 

 

 

555,745

 

 

 

38.3

%

 

 

37.4

%

 

 

28,272

 

 

 

5.1

%

Subcontractor and other direct costs

 

 

380,894

 

 

 

405,728

 

 

 

25.0

%

 

 

27.3

%

 

 

(24,834

)

 

 

(6.1

%)

Total Direct Costs

 

 

964,911

 

 

 

961,473

 

 

 

63.3

%

 

 

64.8

%

 

 

3,438

 

 

 

0.4

%

Operating Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect and selling expenses

 

 

389,001

 

 

 

381,808

 

 

 

25.5

%

 

 

25.7

%

 

 

7,193

 

 

 

1.9

%

Depreciation and amortization

 

 

15,303

 

 

 

19,052

 

 

 

1.0

%

 

 

1.3

%

 

 

(3,749

)

 

 

(19.7

%)

Amortization of intangible assets

 

 

24,873

 

 

 

27,154

 

 

 

1.6

%

 

 

1.8

%

 

 

(2,281

)

 

 

(8.4

%)

Total Operating Costs and Expenses

 

 

429,177

 

 

 

428,014

 

 

 

28.1

%

 

 

28.8

%

 

 

1,163

 

 

 

0.3

%

Operating Income

 

 

129,375

 

 

 

95,399

 

 

 

8.6

%

 

 

6.4

%

 

 

33,976

 

 

 

35.6

%

Interest, net

 

 

(23,136

)

 

 

(30,146

)

 

 

(1.5

%)

 

 

(2.0

%)

 

 

7,010

 

 

 

(23.3

%)

Other (expense) income

 

 

767

 

 

 

1,501

 

 

 

0.1

%

 

 

0.1

%

 

 

(734

)

 

 

(48.9

%)

Income before Income Taxes

 

 

107,006

 

 

 

66,754

 

 

 

7.2

%

 

 

4.5

%

 

 

40,252

 

 

 

60.3

%

Provision for Income Taxes

 

 

21,399

 

 

 

6,304

 

 

 

1.4

%

 

 

0.4

%

 

 

15,095

 

 

 

239.5

%

Net Income

 

$

85,607

 

 

$

60,450

 

 

 

5.8

%

 

 

4.1

%

 

$

25,157

 

 

 

41.6

%

Revenue. The increase in revenue was driven by $15.1 million, $9.6 million, $7.4 million, and $6.5 million from commercial, U.S. federal government, U.S. state and local governments, and international government clients, respectively. Our revenue from client markets was impacted in varying amounts by our exit from the commercial marketing and events businesses during 2023. The following were changes in revenue from our various client markets:

Energy, Environment, Infrastructure, and Disaster Recovery client market revenues increased $97.5 million, or 16.4%, in 2024 compared to 2023, driven primarily by $66.7 million and $26.3 million from commercial and U.S. federal government clients, respectively.
Health and Social Programs client market revenues decreased $35.8 million, or 5.8%, in 2024 compared to 2023. This was driven by a decrease in subcontractor pass-throughs on several of our U.S. federal contracts and our exit from the commercial marketing business during 2023, resulting in decreases of $32.7 million and $13.9 million from U.S. federal government and commercial clients, respectively, offset by increases of $5.8 million and $5.1 million from U.S. state and local government and international government clients, respectively.
Security and Other Civilian & Commercial client market revenues decreased $23.1 million, or 8.5%, in 2024 compared to 2023. The decrease was primarily driven by our exit from the commercial marketing and events business during 2023 resulting in decreases of $37.6 million and $1.3 million from commercial and international clients, respectively, offset by an increase of $16.0 million from U.S. federal government clients.

Revenue for the nine months ended September 30, 2024 includes subcontractor and other direct costs, which decreased $24.8 million, or 6.1%, and totaled $380.9 million and $405.7 million for the nine months ended September 30, 2024 and 2023, respectively, and the margin on such costs.

Direct Costs. The increase in direct costs was driven by an increase in direct labor and related fringe benefit costs which reflected the growth in the business, and offset by a decrease in subcontractor and other direct costs, primarily as a result of our exit from the commercial marketing and events business during 2023. For the nine months ended September 30, 2024 and 2023, direct labor and related fringe benefit costs as a percentage of direct costs were 60.5% and 57.8%, respectively, and subcontractor and other direct costs as a percentage of total direct costs were 39.5% and 42.2%, respectively. As a percentage of revenue, direct labor and related fringe benefit costs were 38.3% and 37.4%, respectively, and subcontractor and other direct costs were 25.0% and 27.3% respectively, for the nine months ended September 30, 2024 and 2023. Total direct costs as a percentage of revenue were 63.3% for the nine months ended September 30, 2024, compared to 64.8% for the nine months ended September 30, 2023.

22


 

Indirect and selling expenses. Indirect and selling expenses as a percentage of revenue were consistent at 25.5% for the nine months ended September 30, 2024 compared to 25.7% for 2023.

Depreciation and amortization. The decrease in our depreciation and amortization was primarily due to having fewer capital assets primarily as a result of the divestiture of our U.S. commercial marketing business in the third quarter of 2023.

Amortization of intangible assets. The decrease in amortization of intangible assets was primarily due to having fewer intangible assets primarily as a result of the divestiture of our U.S. commercial marketing business in the third quarter of 2023.

Interest, net. The decrease in interest, net, was primarily from a decrease of our average debt balance to $488.4 million for the nine months ended September 30, 2024 compared to $641.4 million for the same period in 2023. The decrease in our average debt balance was due, in part, to collection of receivables, decrease in our interest rates, as well as an increase in the utilization of the MRPA. Use of floating-to-fixed interest rate swap agreements to hedge the variable interest portion of our debt reduced our interest expense by $5.0 million for the nine months ended September 30, 2024 compared to $5.2 million for the same period in 2023. Inclusive of the impact of the swap agreements, our interest expense for the nine months ended September 30, 2024 was $20.1 million compared to $26.9 million for 2023 and our interest rate inclusive of the swap agreements was 5.4% and 5.5% for the nine months ended September 30, 2024 and 2023, respectively.

Other income. The change in other income was primarily due to the impact of changes in foreign currency exchange rates.

Provision for Income Taxes. Our effective income tax rate for the nine months ended September 30, 2024 and 2023 was 20.0% and 9.4%, respectively. The difference was primarily due to the impact of a tax planning strategy regarding the ownership structure of our Canadian subsidiaries implemented during 2023 as well as the deduction for worthless stock related to the wind-down of our commercial marketing business in the U.K. during the third quarter of 2023 which reduced the effective income tax rate for the nine months ended September 30, 2023. See “Note 8 Income Taxes” in the “Notes to Consolidated Financial Statements” in this Quarterly Report.

 

NON-GAAP MEASURES

The following tables provide reconciliations of financial measures that are not calculated in accordance with generally accepted accounting principles in the U.S. to their most comparable U.S. GAAP measures (“non-GAAP”). While we believe that these non-GAAP financial measures provide additional information to investors and may be useful in evaluating our financial information and assessing ongoing trends to better understand our operations, they should be considered supplemental in nature and not as a substitute for financial information prepared in accordance with U.S. GAAP. Other companies may define similarly titled non-GAAP measures differently, thus limiting their use for comparability.

EBITDA and Adjusted EBITDA

Earnings before interest, tax, and depreciation and amortization (“EBITDA”) is a measure we use to evaluate operating performance. Adjusted EBITDA is EBITDA further adjusted to eliminate the impact of certain items that we do not consider to be indicative of the performance of our ongoing operations (“Adjusted EBITDA”). We evaluate these adjustments on an individual basis based on both the quantitative and qualitative aspects of the item, including their size and nature, as well as whether we expect them to recur as part of our normal business on a regular basis.

EBITDA and Adjusted EBITDA are not intended to be measures of free cash flow as these measures do not include certain cash requirements such as interest payments, tax payments, capital expenditures, and debt service.

23


 

The following table presents a reconciliation of net income to EBITDA and Adjusted EBITDA for the periods indicated.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income

 

$

32,679

 

 

$

23,740

 

 

$

85,607

 

 

$

60,450

 

Interest, net

 

 

7,195

 

 

 

10,557

 

 

 

23,136

 

 

 

30,146

 

Provision for income taxes

 

 

5,251

 

 

 

340

 

 

 

21,399

 

 

 

6,304

 

Depreciation and amortization

 

 

13,111

 

 

 

14,561

 

 

 

40,176

 

 

 

46,206

 

EBITDA

 

 

58,236

 

 

 

49,198

 

 

 

170,318

 

 

 

143,106

 

Impairment of long-lived assets (1)

 

 

 

 

 

2,912

 

 

 

 

 

 

3,806

 

Acquisition and divestiture-related expenses (2)

 

 

139

 

 

 

1,779

 

 

 

205

 

 

 

4,685

 

Severance and other costs related to staff realignment (3)

 

 

449

 

 

 

595

 

 

 

1,184

 

 

 

4,455

 

Charges for facility consolidations and office closures (4)

 

 

 

 

 

2,220

 

 

 

 

 

 

2,579

 

Pre-tax gain from divestiture of a business (5)

 

 

(298

)

 

 

(2,425

)

 

 

(2,013

)

 

 

(2,425

)

Total Adjustments

 

 

290

 

 

 

5,081

 

 

 

(624

)

 

 

13,100

 

Adjusted EBITDA

 

$

58,526

 

 

$

54,279

 

 

$

169,694

 

 

$

156,206

 

 

(1)
Represents impairment charges recorded in the first and third quarters of 2023 of $0.9 million and $2.9 million, respectively, of an intangible asset associated with the exit of our commercial marketing business in the U.K. and operating lease right-of-use assets.
(2)
These are primarily third-party costs related to acquisitions and potential acquisitions, integration of acquisitions, and separation of discontinued businesses or divestitures.
(3)
These costs are mainly due to involuntary employee termination benefits for our officers, and employees who have been notified that they will be terminated as part of a business reorganization or exit.
(4)
These are exit costs associated with terminated leases or full office closures that we either (i) will continue to pay until the contractual obligations are satisfied but with no economic benefit to us, or (ii) paid upon termination and ceasing to use the leased facilities.
(5)
Pre-tax gain related to the 2023 divestiture of our U.S. commercial marketing business which include contingent gains realized in the first and the third quarter of 2024.

Non-GAAP Diluted Earnings per Share

Non-GAAP diluted earnings per share (“Non-GAAP Diluted EPS”) represents diluted U.S. GAAP earnings per share (“U.S. GAAP Diluted EPS”) excluding the impact of certain items noted above, amortization of intangible assets, and the related income tax effects. While these adjustments may be recurring and not infrequent or unusual, we do not consider these adjustments to be indicative of the performance of our ongoing operations. We believe that the supplemental adjustments provide additional useful information to investors.

The following table presents a reconciliation of U.S. GAAP Diluted EPS to Non-GAAP Diluted EPS for the periods indicated.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

2023

 

U.S. GAAP Diluted EPS

 

$

1.73

 

 

$

1.25

 

 

$

4.53

 

$

3.19

 

Impairment of long-lived assets

 

 

 

 

 

0.15

 

 

 

 

 

0.20

 

Acquisition and divestiture-related expenses

 

 

0.01

 

 

 

0.09

 

 

 

0.01

 

 

0.25

 

Severance and other costs related to staff realignment

 

 

0.02

 

 

 

0.03

 

 

 

0.06

 

 

0.23

 

Expenses related to facility consolidations and office closures (1)

 

 

 

 

 

0.12

 

 

 

0.04

 

 

0.14

 

Pre-tax gain from divestiture of a business

 

 

(0.02

)

 

 

(0.13

)

 

 

(0.11

)

 

(0.13

)

Amortization of intangibles

 

 

0.44

 

 

 

0.46

 

 

 

1.31

 

 

1.43

 

Income tax effects of the adjustments (2)

 

 

(0.05

)

 

 

(0.16

)

 

 

(0.26

)

 

(0.50

)

Non-GAAP Diluted EPS

 

$

2.13

 

 

$

1.81

 

 

$

5.58

 

$

4.81

 

 

(1)
These are exit costs related to actual office closures (previously included in Adjusted EBITDA) and accelerated depreciation related to fixed assets for planned office closures.
(2)
Income tax effects were calculated using the effective tax rate, adjusted for certain discrete items, if any, of 13.8% and 21.7% for the three months ended September 30, 2024 and 2023, respectively, and 20.0% and 23.5% for the nine months ended September 30, 2024 and 2023, respectively.

24


 

LIQUIDITY AND CAPITAL RESOURCES

Liquidity and Borrowing Capacity. In addition to cash and cash equivalents on hand and cash generated from operations, our primary source of liquidity is from our Credit Facility with a syndicate of multiple commercial banks, as described in “Note 5 Debt” in the “Notes to Consolidated Financial Statements” in this Quarterly Report. The Credit Facility requires that we remain in compliance with certain financial and non-financial covenants (as defined by the Credit Agreement, see our Annual Report for additional details). As of September 30, 2024, we were in compliance with the covenants and we had $588.2 million available under the Credit Facility to fund our ongoing operations, future acquisitions, dividend payments, and share repurchase program.

We have entered into floating-to-fixed interest rate swap agreements for a total notional value of $275.0 million to hedge a portion of our floating-rate Credit Facility. The swap agreements will expire in 2025 and 2028, respectively, and we may consider entering into additional swap agreements as these existing hedges expire. As of September 30, 2024, the percentage of our fixed-rate debt to floating-rate debt was 65%.

There are other conditions, such as the ongoing wars in Ukraine and the Middle East, that create uncertainty in the global economy, which in turn may impact, among other things, our ability to generate positive cash flows from operations and our ability to successfully execute and fund key initiatives. However, our current belief is that the combination of internally generated funds, available bank borrowings, and cash and cash equivalents on hand will provide the required liquidity and capital resources necessary to fund ongoing operations, customary capital expenditures, quarterly cash dividends, share repurchases, and organic growth. Additionally, we continuously analyze our capital structure to ensure we have capital to fund future strategic acquisitions.

We continuously monitor the state of the financial markets to assess the availability of borrowing capacity under the Credit Facility and the cost of additional capital from both debt and equity markets. At present, we believe we will be able to continue to access these markets at commercially reasonable terms and conditions if we need additional capital in the near term.

Dividends. We have historically paid quarterly cash dividends to our shareholders of record at $0.14 per share. Total dividend payments during the nine months ended September 30, 2024 were $7.9 million.

Cash dividends declared thus far in 2024 are as follows:

Dividend Declaration Date

 

Dividend Per Share

 

 

Record Date

 

Payment Date

February 27, 2024

 

$

0.14

 

 

March 22, 2024

 

April 12, 2024

May 2, 2024

 

$

0.14

 

 

June 7, 2024

 

July 12, 2024

August 1 , 2024

 

$

0.14

 

 

September 6, 2024

 

October 11, 2024

October 31, 2024

 

$

0.14

 

 

December 6, 2024

 

January 10, 2025

Cash Flow. The following table sets forth our sources and uses of cash for the nine months ended September 30, 2024 and 2023:

 

 

Nine Months Ended

 

 

 

September 30,

 

(in thousands)

 

2024

 

 

2023

 

Net Cash Provided by Operating Activities

 

$

76,184

 

 

$

45,552

 

Net Cash Used in Investing Activities

 

 

(13,574

)

 

 

(3,389

)

Net Cash Used in Financing Activities

 

 

(64,598

)

 

 

(47,064

)

Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash

 

 

174

 

 

 

(213

)

Decrease in Cash, Cash Equivalents, and Restricted Cash

 

$

(1,814

)

 

$

(5,114

)

Cash provided by operating activities increased by $30.6 million to $76.2 million as a result of higher net income, the net favorable impact of working capital changes, including the timing of servicing the receivables sold to MUFG under the MRPA. See “Note 3 – Contract Receivables, Net” in the “Notes to Consolidated Financial Statements” in this Quarterly Report for additional details on the sale of receivables under the MRPA.

Cash used in investing activities increased by $10.2 million due to the timing of acquisitions and cash received in connection with the 2023 divestiture of our U.S. commercial marketing business.

Cash used in financing activities increased by $17.5 million due to increases in share repurchases and net repayments of our borrowings.

25


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in the disclosures discussed in the section entitled “Quantitative and Qualitative Disclosures About Market Risk” in Part II, Item 7A of our Annual Report.

Item 4. Controls and Procedures

Disclosure Controls and Procedures and Internal Controls Over Financial Reporting. Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act of 1934) and have concluded that as of September 30, 2024, our disclosure controls and procedures were effective. There have been no significant changes in our internal controls over financial reporting during the quarterly period covered by this report that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

26


 

PART II. OTHER INFORMATION

We are involved in various legal matters and proceedings arising in the ordinary course of business. While these matters and proceedings cause us to incur costs, including, but not limited to, attorneys’ fees, we currently believe that any ultimate liability arising out of these matters and proceedings will not have a material adverse effect on our financial position, results of operations, or cash flows.

Item 1A. Risk Factors

There have been no material changes in the risk factors discussed in the section entitled “Risk Factors” disclosed in Part I, Item 1A of our Annual Report.

The risks described in our Annual Report are not the only risks that we encounter. Additional risks and uncertainties not currently known to us or that we currently deem immaterial may also materially adversely affect our business, financial condition, and/or operating results.

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

Share Repurchase Program. One of the objectives of our share repurchase program has been to offset dilution resulting from our employee incentive plan. The timing and extent to which we repurchase our shares will depend upon market conditions and other corporate considerations, as may be considered in our sole discretion. Repurchases are funded from our existing cash balances and/or borrowings, and repurchased shares are held as treasury stock.

During the three months ended September 30, 2024, we did not make any share repurchases under our share repurchase program. As of September 30, 2024, $67.2 million of repurchase authority remained available for share repurchases.

Repurchases of Equity Securities. The following table summarizes the share repurchase activity for the three months ended September 30, 2024 for our share repurchase program and shares purchased in satisfaction of employee tax withholding obligations related to the settlement of restricted stock units.

Period

 

Total Number
of Shares
Purchased
 (1)

 

 

Average Price
Paid per
Share

 

 

Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs

 

 

Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
(2)

 

July 1 - July 31

 

 

 

 

$

 

 

 

 

 

$

67,217,536

 

August 1 - August 31

 

 

2,383

 

 

$

157.67

 

 

 

 

 

$

67,217,536

 

September 1 - September 30

 

 

 

 

$

 

 

 

 

 

$

67,217,536

 

Total

 

 

2,383

 

 

$

157.67

 

 

 

 

 

 

 

(1)
The total number of shares purchased includes shares purchased from employees to pay required withholding taxes related to the settlement of restricted stock units in accordance with our applicable long-term incentive plan. During the three months ended September 30, 2024, we repurchased 2,383 shares of common stock from employees in satisfaction of tax withholding obligations at an average price of $157.67 per share.
(2)
The current share repurchase program authorizes share repurchases in the aggregate up to $200.0 million. Our Credit Facility permits annual share repurchases of at least $25.0 million provided that the Company is not in default of its covenants, and higher amounts provided that our Consolidated Leverage Ratio prior to and after giving effect to such repurchases is 0.50 to 1.00 less than the then-applicable maximum Consolidated Leverage Ratio and subject to a net liquidity of $100.00 million.

 

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

27


 

Item 6. Exhibits

Exhibit

Number

Exhibit

 

 

 

31.1

Certificate of the Principal Executive Officer Pursuant to Exchange Act Rule 13a-14(a) and 15d-14(a). *

 

31.2

Certificate of the Principal Financial Officer Pursuant to Exchange Act Rule 13a-14(a) and 15d-14(a). *

 

 

 

32.1

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *

 

 

 

32.2

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *

 

 

 

101

The following materials from the ICF International, Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 formatted in Inline eXtensible Business Reporting Language (iXBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Statements of Cash Flows and (iv) Notes to Consolidated Financial Statements.*

 

 

 

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

* Submitted electronically herewith.

+ Indicates a management contract or compensatory plan or arrangement required to be filed as an exhibit.

28


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ICF INTERNATIONAL, INC.

 

 

 

 

November 1, 2024

By:

 

/s/ John Wasson

 

 

 

John Wasson

 

 

 

President and Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

November 1, 2024

By:

 

/s/ Barry Broadus

 

 

 

Barry Broadus

 

 

 

Chief Financial Officer

(Principal Financial Officer)

29