美國
證券交易委員會
華盛頓特區20549
表格
根據1934年證券交易法第13或15(d)節的季度報告 | |
截至季度結束日期的財務報告 | |
根據1934年證券交易法第13或15(d)節的轉型報告書 | |
過渡期從_____到_____ |
委託文件號
(根據其章程規定的註冊人準確名稱)
|
| |||
(所在州或其他司法管轄區) |
|
| (美國國內國稅局僱主 | |
成立或組織的州) |
|
| 唯一識別號碼) |
| ||
,(主要行政辦公地址) |
| (郵政編碼) |
(
(註冊人電話號碼,包括區號。)
無數據
(如果自上次報告以來發生了更改,請提供公司名稱、地址和財政年度的更改。)
每個交易所的名稱
每種類別的證券 |
| 交易代碼 |
| 註冊在每個交易所的名稱: |
|
|
請在以下空格內打勾,以表示註冊人:(1)在過去12個月(或註冊人所要求提交此類報告的更短期間內)已提交了根據1934年證券交易法第13或15(d)條規定需要提交的所有報告;並且(2)在過去90個天內一直遵守此類提交要求。
請打勾,表明申報人在過去12個月內(或申報人需要提交此類文件的更短期間內)已按規則405或本章節232.405條的規定遞交了每份互動數據文件。
請通過複選標誌指示註冊人是大型快速提交者、加速提交者、非加速提交者、較小報告公司還是新興成長公司。請參閱交易所法第120億.2規定"大型快速提交者"、"加速提交者"、"較小報告公司"和"新興成長公司"的定義。
| 加速審核員 ☐ |
| |
非加速申報人☐ | 小型報告公司 | ||
新興成長型企業 |
如果是新興成長型企業,請勾選複選標記,表明註冊者已選擇不使用延長過渡期來符合根據證券交易法第13(a)條規定提供的任何新財務會計準則。 ☐
請在以下方框內打勾:公司是否是空殼公司(根據證券交易法第12b-2條規定定義)。是
截至2024年10月25日,登記公司普通股的流通總股數是
第一部分
財務信息
項目1. | 基本報表 |
安富利公司及其子公司
合併資產負債表
(未經審計)
| 九月28日, |
| 2023年6月29日, |
| |||
2024 | 2024 |
| |||||
(千,除股份外 |
| ||||||
金額) |
| ||||||
資產 | |||||||
流動資產: | |||||||
現金及現金等價物 | $ | | $ | | |||
應收款項 |
| |
| | |||
存貨 |
| |
| | |||
預付賬款及其他流動資產 |
| |
| | |||
總流動資產 |
| |
| | |||
物業、廠房及設備,淨值 |
| |
| | |||
商譽 |
| |
| | |||
經營租賃資產 | | | |||||
其他資產 |
| |
| | |||
總資產 | $ | | $ | | |||
負債和股東權益 | |||||||
流動負債: | |||||||
短期債務 | $ | | $ | | |||
應付賬款 |
| |
| | |||
應計費用和其他 | | | |||||
短期經營租賃負債 |
| |
| | |||
總流動負債 |
| |
| | |||
長期債務 |
| |
| | |||
長期經營租賃負債 | | | |||||
其他負債 |
| |
| | |||
總負債 | | | |||||
承諾和或可能負債(附註6) | |||||||
股東權益: | |||||||
普通股 $ | | | |||||
額外實收資本 |
| |
| | |||
滾存收益 |
| |
| | |||
累計其他綜合損失 |
| ( |
| ( | |||
總股東權益 | | | |||||
總負債和股東權益 | $ | | $ | |
請參見合併基本報表的說明。
2
安富利公司及子公司
合併運營報表
(未經審計)
第一季度結束 | ||||||
| 九月28日, |
| 9月30日, | |||
2024 | 2023 | |||||
(千元,除每股金額外) | ||||||
$ | | $ | | |||
| |
| | |||
毛利潤 |
| |
| | ||
銷售、一般和管理費用 |
| |
| | ||
重組、整合及其他費用 |
| |
| | ||
營業收入 |
| |
| | ||
其他(費用)收益,淨 |
| ( |
| | ||
利息和其他融資費用,淨額 |
| ( |
| ( | ||
法律和解及其他收益 | — | | ||||
稅前收入 |
| |
| | ||
所得稅費用 |
| |
| | ||
凈利潤 | $ | | $ | | ||
每股收益: | ||||||
基本 | $ | | $ | | ||
稀釋 | $ | | $ | | ||
計算每股收益所用的股份: | ||||||
基本 |
| |
| | ||
稀釋 |
| |
| | ||
每股普通股現金分紅派息 | $ | | $ | |
請參見合併基本報表的說明。
3
4
安富利公司及其子公司
股東權益的綜合報表
(未經審計)
|
|
|
|
| 累計 |
| ||||||||||||
普通股 | 普通股 | 額外 | 其他 | 總計 | ||||||||||||||
股票- | 股票- | 實收資本 | 留存收益 | 綜合的 | 股東的 | |||||||||||||
股份 | 金額 | 資本 | 業績 | (損失) 收入 | 股權 | |||||||||||||
(千) | ||||||||||||||||||
截至2024年6月29日的餘額 |
| | $ | | $ | | $ | | $ | ( | $ | | ||||||
凈利潤 |
| — |
| — |
| — |
| |
| — |
| | ||||||
其他綜合收益 |
| — |
| — |
| — |
| — |
| |
| | ||||||
現金分紅 |
| — |
| — |
| — |
| ( |
| — |
| ( | ||||||
回購普通股 |
| ( |
| ( | — |
| ( | — |
| ( | ||||||||
基於股票的補償 |
| | | | — | — | | |||||||||||
2024年9月28日的餘額 |
| | $ | | $ | | $ | | $ | ( | $ | |
|
|
|
|
| 累計 |
| ||||||||||||
普通股 | 普通股 | 額外 | 其他 | 總計 | ||||||||||||||
股票- | 股票- | 實收資本 | 留存收益 | 綜合的 | 股東的 | |||||||||||||
股份 | 金額 | 資本 | 業績 | (損失) 收入 | 股權 | |||||||||||||
(千) | ||||||||||||||||||
餘額,2023年7月1日 |
| | $ | | $ | | $ | | $ | ( | $ | | ||||||
凈利潤 |
| — |
| — |
| — |
| |
| — |
| | ||||||
其他綜合損失 |
| — |
| — |
| — |
| — |
| ( |
| ( | ||||||
現金分紅 |
| — |
| — |
| — |
| ( |
| — |
| ( | ||||||
回購普通股 |
| ( |
| ( | — |
| ( | — |
| ( | ||||||||
基於股票的補償 |
| | | | — | — |
| | ||||||||||
截至2023年9月30日的餘額 |
| | $ | | $ | | $ | | $ | ( | $ | |
請參見合併基本報表的說明。
5
安富利公司及其子公司
合併現金流量表
(未經審計)
第一季度結束 | ||||||
| 九月28日, |
| 9月30日, | |||
2024 | 2023 | |||||
(千) | ||||||
經營活動產生的現金流: | ||||||
凈利潤 | $ | | $ | | ||
非現金及其他對賬項目: | ||||||
折舊和攤銷 |
| |
| | ||
操作租賃資產的攤銷 | | | ||||
遞延所得稅 |
| ( |
| | ||
基於股票的補償 |
| |
| | ||
其他,淨數 |
| |
| ( | ||
對(剔除收購和出售業務影響後的)變動: | ||||||
應收款項 |
| ( |
| | ||
存貨 |
| ( |
| ( | ||
應付賬款 |
| |
| | ||
應計費用及其他,淨額 |
| ( |
| ( | ||
經營活動提供的(使用的)淨現金流量 | | ( | ||||
融資活動產生的現金流: | ||||||
應收賬款證券化下的借款(償還),淨額 | | ( | ||||
(償還) 高級無擔保信貸額度下的借款,淨額 | ( | | ||||
銀行信貸額度及其他債務的償還,淨額 | ( | ( | ||||
回購普通股票 | ( | ( | ||||
普通股股息派發 | ( | ( | ||||
其他,淨數 | | | ||||
融資活動產生的淨現金流量(使用) | ( | | ||||
投資活動的現金流: | ||||||
購買物業、廠房和設備 | ( | ( | ||||
其他,淨數 | | | ||||
用於投資活動的淨現金流 | ( | ( | ||||
貨幣兌換率變動對現金及現金等價物的影響 | ( | | ||||
現金及現金等價物: | ||||||
— 減少 | ( | ( | ||||
— 在期初 | | | ||||
— 期末時 | $ | | $ | |
請參見合併基本報表的說明。
6
安富利公司及其子公司
合併財務報表附註
(未經審計)
1. 陳述基礎及新 會計 公告
管理層認爲,隨附的未經審計的 interim consolidated 基本報表包含所有必要的調整,以公正地展示安富利公司及其合併子公司(統稱爲「公司」或「安富利」)的財務狀況、經營成果、綜合收益和現金流量。所有這些調整均爲正常循環性質。爲使2025財年的合併基本報表呈現,已經對2024財年的餘額進行了一些重分類。
根據美國公認會計原則(「GAAP」)編制基本報表要求管理層進行估算和假設,這些估算和假設會影響合併基本報表中報告的金額。實際結果可能與這些估算和假設有所不同。
中期經營結果不一定表示整個財年的預期結果。此Form 10-Q中包含的信息應與公司截至2024年6月29日的Annual Report on Form 10-K中包含的合併基本報表及附帶說明一同閱讀。
Recently issued accounting pronouncements
在2023年12月,FASB發佈了ASU No. 2023-09, 收入稅(主題740):稅務披露的改進 (「ASU No. 2023-09」),它更新了與有效所得稅率調節相關的收入稅披露,並要求按管轄區披露所繳納的收入稅。ASU No. 2023-09還提供了進一步的披露可比性。ASU No. 2023-09將於2026財年對公司生效,並允許提前採用。公司目前正在評估採用ASU No. 2023-09對其披露的影響。
在2023年11月,FASB 發佈了ASU No. 2023-07, 分部報告(主題280):改善可報告分部的披露 (「ASU No. 2023-07」) 要求通過增加對重要分部費用的披露來增強分部披露。ASU No. 2023-07將在2025財政年度對公司生效,2026財政年度的中期也適用,並允許提前採用。公司目前正在評估採納ASU No. 2023-07對其披露的影響。
2. 營運資本
應收款項
公司的應收賬款和信用損失準備金如下:
九月28日, | 2023年6月29日, | |||||
2024 | 2024 | |||||
(千) | ||||||
應收款項 | $ | | $ | | ||
信用損失準備金 | $ | ( | $ | ( |
7
公司在2025財年和2024財年的第一季度信用損失準備金中有如下活動:
九月28日, | 9月30日, | |||||
2024 | 2023 | |||||
(千) | ||||||
期初餘額 | $ | | $ | | ||
信用損失準備金 | | | ||||
信用損失回收 | | ( | ||||
應收賬款覈銷 | ( | ( | ||||
外幣影響及其他 | | ( | ||||
期末餘額 | $ | | $ | |
存貨
公司的庫存主要由從供應商處購買的電子元器件構成,這些元器件可用於公司正常的電子元器件分銷業務,銷售給客戶。庫存中分類的電子元器件用於供應鏈服務項目(元件),在這些情況下,公司作爲客戶或在某些情況下作爲元件供應商的代理人。鑑於這些供應鏈服務涉及爲元件提供採購、倉儲和物流服務,因此公司將基礎元件分類在合併資產負債表的庫存中。作爲代理人的供應鏈服務中持有的元件約佔
3. 商譽
下表顯示了截至2024年9月28日第一季度可報告部門的商譽變化。
| 電子 |
|
| ||||||
組件 | 法納爾 | 總計 | |||||||
(千) | |||||||||
2024年6月29日的賬面價值 (1) | $ | | $ | | $ | | |||
外幣折算 |
| |
| |
| | |||
截至2024年9月28日的賬面價值 (1) | $ | | $ | | $ | |
(1) | 包括以前財政年度的累計減值 $ |
8
4. 債務
短期債務包括以下項目(以千爲單位的賬面餘額):
九月28日, | 2023年6月29日, | 九月28日, | 2023年6月29日, | ||||||||||
2024 |
| 2024 |
| 2024 |
| 2024 | |||||||
利率 | 未償餘額 |
| |||||||||||
循環信貸額度: | |||||||||||||
應收賬款證券化計劃(到期於2024年12月) | | % | | % | $ | | $ | | |||||
其他短期債務 | | % | | % | | | |||||||
短期債務 | $ | | $ | |
該公司在美國與一組金融機構建立了一項應收賬款證券化計劃(「證券化計劃」)。證券化計劃允許公司在持續的循環基礎上,轉移一個特定的應收賬款池中的未分割權益,以提供高達$的借款的擔保或抵押。
其他開空短期債務由各種有承諾的和無承諾的信貸額度及其他形式的銀行債務組成,這些債務主要用於支持公司持續的運營資金需求,包括其海外業務。
長期債務包括以下內容(以千計的賬面餘額):
九月28日, | 2023年6月29日, | 九月28日, | 2023年6月29日, | ||||||||||
2024 |
| 2024 |
| 2024 |
| 2024 | |||||||
利率 | 未償餘額 |
| |||||||||||
循環信貸額度: | |||||||||||||
信貸額度(到期日爲2027年8月) | | % | | % | $ | | $ | | |||||
其他長期債務 | | % | | % | | | |||||||
公開票據到期: | |||||||||||||
2026年4月 | | % | | % | | | |||||||
2031年5月 | | % | | % | | | |||||||
2023年6月 | | % | | % | | | |||||||
2028年3月 | | % | | % |
| |
| | |||||
折現和債務發行成本之前的長期債務 |
| |
| | |||||||||
未攤銷的折扣和債務發行成本 |
| ( |
| ( | |||||||||
長期債務 | $ | | $ | |
公司有一個
9
可以選擇各種利率期權、貨幣和到期日。信貸協議包含某些契約,包括對債務發生、股份回購、分紅派息、投資和資本支出的各種限制。信貸協議還包括一個財務契約,要求公司維持的槓桿比率不得超過某個閾值,截至2024年9月28日和2024年6月29日,公司均符合該要求。
截至2024年9月28日,公司總債務的賬面價值和公允價值爲$
5. 衍生金融工具
公司的許多子公司以非其功能貨幣的貨幣購買和銷售產品,這使公司面臨與貨幣兌換匯率波動相關的風險。這種外幣敞口主要與國際交易有關,客戶收取的貨幣可能與從供應商處購買所使用的貨幣不同。公司的交易主要以美金、歐元、英鎊、日幣、人民幣、新臺幣、加幣和墨西哥披索計價。公司在其他歐洲、中東和非洲和亞洲外幣中也有較小的外部業務交易。
公司使用經濟對沖工具來減少這種風險,通過自然對沖來實現(即,以抵消相同外幣的應收賬款和應付賬款)並使用衍生金融工具(主要是遠期外匯合同,通常到期日少於
公司有一項名義金額爲$
公司使用這些衍生金融工具來管理與外匯匯率和利率相關的風險。公司不爲了交易或投機目的而進入衍生金融工具,並監控其交易對手的財務穩定性和信用狀況。
10
公司合併資產負債表中衍生金融工具的位置和公允價值如下:
九月28日, |
| 2023年6月29日, | ||||
2024 | 2024 | |||||
(千) | ||||||
經濟對沖 | ||||||
$ | | $ | | |||
$ | | $ | | |||
交叉貨幣掉期 | ||||||
$ | | $ | |
公司合併的運營報表中衍生金融工具的位置如下:
第一季度結束 | |||||||
九月28日, |
| 9月30日, | |||||
2024 | 2023 | ||||||
(千) | |||||||
經濟對沖 | $ | | $ | ( | |||
交叉貨幣掉期 | 利息及其他融資費用,淨額 | $ | | $ | |
6. 承諾和或有事項
公司可能會不時成爲各種訴訟、索賠、調查和其他與其業務相關的法律程序的當事方或以其他方式參與其中。儘管訴訟存在固有的不確定性,管理層並不預期這些事項會對公司的財務狀況、流動性或運營結果產生重大不利影響。
公司還目前面臨與遵守政府法律和法規有關的各種待決和潛在法律事務及調查。對於其中某些事項,無法判斷最終結果,公司也無法合理估計最大的潛在賠償或可能損失的區間,特別是對於處於早期階段的事項。公司目前認爲,這些事項的解決不會對公司的財務狀況或流動性產生重大不利影響,但在任何單個報告期內可能對其運營結果產生重要影響。
截至2024年9月28日和2024年6月29日,公司估計的總負債爲$
法律和解及其他的收益
在2024財年的第一季度,公司記錄了法律和解及其他的收益$
7. 所得稅
下文對合並運營報表中所列期間的有效稅率的討論是與21%的美國法定聯邦所得稅稅率進行比較的。
11
AVNET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
The Company’s effective tax rate on its income before taxes was
During the first quarter of fiscal 2024, the Company’s effective tax rate on its income before taxes was
The Pillar Two rules published by the Organization for Economic Co-operation and Development (OECD) are effective for the Company in fiscal year 2025. The company does not expect Pillar Two taxes to have a significant impact on its income tax expense and is closely monitoring the potential impacts of further legislation, regulatory guidance, and regulations issued in the countries in which the Company does business.
8. Pension plan
The Company has a noncontributory defined benefit pension plan that covers substantially all current and some former U.S. employees (the “Plan”). Components of net periodic pension cost for the Plan was as follows:
First Quarters Ended | ||||||
| September 28, |
| September 30, | |||
2024 |
| 2023 | ||||
(Thousands) | ||||||
Service cost within selling, general and administrative expenses | $ | | $ | | ||
Interest cost |
| |
| | ||
Expected return on plan assets |
| ( |
| ( | ||
Amortization of prior service cost |
| |
| | ||
Recognized net actuarial loss |
| |
| | ||
Total net periodic pension benefit within other (expense) income, net | ( | ( | ||||
Net periodic pension benefit | $ | ( | $ | ( |
The Company made $
9. Shareholders’ equity
Share repurchase program
In August 2024, the Company’s Board of Directors approved an increase in the Company’s existing share repurchase plan. With this increase, the Company is authorized to repurchase up to an aggregate of $
12
AVNET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
Common stock dividend
In August 2024, the Company’s Board of Directors approved a dividend of $
10. Earnings per share
First Quarters Ended | ||||||
| September 28, | September 30, | ||||
2024 |
| 2023 | ||||
(Thousands, except per share data) | ||||||
Numerator: |
| |||||
Net income | $ | | $ | | ||
Denominator: | ||||||
Weighted average common shares for basic earnings per share |
| |
| | ||
Net effect of dilutive stock-based compensation awards |
| |
| | ||
Weighted average common shares for diluted earnings per share |
| |
| | ||
Basic earnings per share | $ | | $ | | ||
Diluted earnings per share | $ | | $ | | ||
Stock options excluded from earnings per share calculation due to an anti-dilutive effect | — | |
11. Additional cash flow information
Non-cash investing and financing activities and supplemental cash flow information were as follows:
First Quarters Ended | ||||||
| September 28, |
| September 30, | |||
2024 | 2023 | |||||
(Thousands) | ||||||
Non-cash Investing Activities: | ||||||
Capital expenditures incurred but not paid | $ | | $ | | ||
Non-cash Financing Activities: | ||||||
Unsettled share repurchases | $ | | $ | | ||
Supplemental Cash Flow Information: | ||||||
Interest | $ | | $ | | ||
Income tax payments, net | $ | | $ | |
Included in cash and cash equivalents as of September 28, 2024, and June 29, 2024, was $
13
12. 部門信息
電子元器件(「EC」)和Farnell(「Farnell」)是公司的報告部門(「運營組」)。
第一季度結束 | ||||||
九月28日, | 9月30日, | |||||
2024 |
| 2023 | ||||
| (千) | |||||
銷售 |
|
|
|
| ||
電子元器件 | $ | | $ | | ||
法納爾 | | | ||||
| | |||||
營業收入: | ||||||
電子元器件 | $ | | $ | | ||
法納爾 | | | ||||
| | |||||
企業開支 | ( | ( | ||||
重組、整合及其他費用 |
| ( |
| ( | ||
商譽無形資產攤銷 | ( | ( | ||||
營業收入 | $ | | $ | | ||
按地理區域劃分的銷售: | ||||||
美洲 | $ | | $ | | ||
歐洲、中東和非洲 |
| |
| | ||
亞洲 |
| |
| | ||
銷售 | $ | | $ | |
13. 重組費用
2025財年
在2025財年,公司執行了某些重組措施,以減少未來的營業費用,包括在Farnell運營集團內減少費用的具體重組措施。下表列出了與2025財年期間建立的重組負債相關的2025財年第一季度的活動:
|
| 設施 |
| 資產 |
| |||||||
離職賠償 |
| 退出成本 |
| 減值 |
| 總計 | ||||||
(千) | ||||||||||||
$ | | $ | | $ | | $ | | |||||
現金支付 |
| ( | ( | — | ( | |||||||
非現金金額 | — | ( | ( | ( | ||||||||
其他,主要是外匯翻譯 | | — | — | | ||||||||
截至2024年9月28日的餘額 | $ | | $ | — | $ | — | $ | |
與在2025財政年度第一季度記錄的裁員費用相關,計劃裁減約
14
在2025財年的第一季度錄得了重組費用,金額爲百萬美元,
2024財年
在2024財年,公司產生了重組費用,主要與裁員相關,包括計劃關閉某些配送中心,以降低未來的營業費用。公司預計剩餘的大部分金額將在2025財年結束之前支付。下表展示了與2024財年建立的剩餘重組負債相關的2025財年第一季度活動:
| |||
離職賠償 | |||
(千) | |||
截至2024年6月29日的餘額 | $ | | |
現金支付 |
| ( | |
估計變更,淨額 |
| ( | |
其他,主要是貨幣翻譯 |
| | |
截至2024年9月28日的餘額 | $ | |
15
This Quarterly Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) with respect to the financial condition, results of operations, and business of the Company. Many of these statements can be found by looking for words like “continue,” “believes,” “projected,” “plans,” “expects,” “anticipates,” “should,” “will,” “may,” “estimates,” or similar expressions in this Quarterly Report or in documents incorporated by reference in this Quarterly Report. These forward-looking statements are subject to numerous assumptions, risks, and uncertainties. The following important factors, in addition to those discussed elsewhere in this Quarterly Report, and the Company’s Annual Report on Form 10-K for the fiscal year ended June 29, 2024, and subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, could affect the Company’s future results of operations, and could cause those results or other outcomes to differ materially from those expressed or implied in the forward-looking statements: geopolitical events and military conflicts; pandemics and other health-related crises; competitive pressures among distributors of electronic components; an industry down-cycle in semiconductors; relationships with key suppliers and allocations of products by suppliers; accounts receivable defaults; risks relating to the Company’s international sales and operations, including risks relating to repatriating cash, foreign currency fluctuations, inflation, duties and taxes, sanctions and trade restrictions, and compliance with international and U.S. laws; risks relating to acquisitions, divestitures and investments; adverse effects on the Company’s supply chain, operations of its distribution centers, shipping costs, third-party service providers, customers and suppliers, including as a result of issues caused by military conflicts, terrorist attacks, natural and weather-related disasters, pandemics and health related crises, warehouse modernization, and relocation efforts; risks related to cyber security attacks, other privacy and security incidents, and information systems failures, including related to current or future implementations, integrations, and upgrades; general economic and business conditions (domestic, foreign and global) affecting the Company’s operations and financial performance and, indirectly, the Company’s credit ratings, debt covenant compliance, liquidity, and access to financing; constraints on employee retention and hiring; and legislative or regulatory changes.
Any forward-looking statement speaks only as of the date on which that statement is made. Except as required by law, the Company assumes no obligation to update any forward-looking statement to reflect events or circumstances that occur after the date on which the statement is made.
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
For a description of the Company’s critical accounting policies and an understanding of Avnet and the significant factors that influenced the Company’s performance during the quarter ended September 28, 2024, this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with the consolidated financial statements, including the related notes, appearing in Item 1 of this Quarterly Report on Form 10-Q, as well as the Company’s Annual Report on Form 10-K for the fiscal year ended June 29, 2024.
The discussion of the Company’s results of operations includes references to the impact of foreign currency translation. When the U.S. Dollar strengthens and the stronger exchange rates are used to translate the results of operations of Avnet’s subsidiaries denominated in foreign currencies, the result is a decrease in U.S. Dollars of reported results. Conversely, when the U.S. Dollar weakens, the weaker exchange rates result in an increase in U.S. Dollars of reported results. In the discussion that follows, results excluding this impact, primarily for subsidiaries in Europe, the Middle East and Africa (“EMEA”) and Asia/Pacific (“Asia”), are referred to as “constant currency.”
In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the U.S. (“GAAP”), the Company also discloses certain non-GAAP financial information, including:
● | “Adjusted operating income,” which is operating income excluding (i) restructuring, integration, and other expenses, and (ii) amortization of acquired intangible assets. |
16
The reconciliation of operating income to adjusted operating income is presented in the following table:
First Quarters Ended | ||||||
| September 28, |
| September 30, | |||
2024 |
| 2023 | ||||
(Thousands) | ||||||
Operating income | $ | 142,225 | $ | 253,769 | ||
Restructuring, integration, and other expenses |
| 26,351 |
| 7,051 | ||
Amortization of acquired intangible assets |
| 368 |
| 878 | ||
Adjusted operating income | $ | 168,944 | $ | 261,698 |
Management believes that providing this additional information is useful to financial statement users to better assess and understand operating performance, especially when comparing results with prior periods or forecasting performance for future periods, primarily because management typically monitors the business with and without these adjustments to GAAP results. Management also uses these non-GAAP measures to establish operational goals and, in many cases, for measuring performance for compensation purposes. However, any analysis of results on a non-GAAP basis should be used in conjunction with results presented in accordance with GAAP.
OVERVIEW
Organization
Avnet, Inc., including its consolidated subsidiaries (collectively, the “Company” or “Avnet”), is a leading global electronic component distributor and solutions provider that has served customers’ evolving needs for more than a century. Founded in 1921, the Company works with suppliers in every major technology segment to serve customers in more than 140 countries.
Avnet has two primary operating groups — Electronic Components (“EC”) and Farnell. Both operating groups have operations in each of the three major economic regions of the world: (i) the Americas, (ii) EMEA, and (iii) Asia. EC markets, sells, and distributes (i) semiconductors, (ii) interconnect, passive and electromechanical components, and (iii) other integrated and embedded components, to a diverse customer base serving many end-markets. Farnell distributes electronic components and industrial products to a diverse customer base utilizing multi-channel sales and marketing resources.
Industry outlook
The global electronic components market has a history of cyclical downturns followed by periods of increased demand. Beginning in the second half of calendar year 2023, the industry began to experience a downturn marked by a decrease in sales due to a combination of elevated customer inventory levels and lower underlying demand for electronic components. As a result, the Company has seen elevated inventory levels and decreased sales, resulting in lower operating income. The duration of the current downturn is uncertain, although the Company had year over year sales growth in the Asia region during the first quarter of fiscal 2025. The Company expects sales in the second quarter of fiscal 2025 to be down 4% to up 2% as compared to the first quarter of fiscal 2025.
17
Results of Operations
Quarters Ended | ||||||||||||||
Q1 2025 | Q1 2024 | Variance | Variance % | |||||||||||
Sales | $ | 5,604 | $ | 6,336 | $ | (731) | (11.6) | % | ||||||
Gross profit | 607 | 748 | (141) | (18.8) | % | |||||||||
Selling, general and administrative expenses | 439 | 487 | (48) | (10.0) | % | |||||||||
Restructuring, integration, and other expenses | 26 | 7 | 19 | 273.7 | % | |||||||||
Operating income | 142 | 254 | (112) | (44.0) | % | |||||||||
Adjusted operating income | 169 | 262 | (93) | (35.4) | % | |||||||||
Other (expense) income, net | (3) | 6 | (9) | (151.1) | % | |||||||||
Interest and other financing expenses, net | (64) | (71) | 6 | (9.0) | % | |||||||||
Gain on legal settlements and other | — | 86 | (86) | (100.0) | % | |||||||||
Income tax expense | 16 | 66 | (50) | (76.2) | % | |||||||||
Net income | 59 | 209 | (150) | (71.8) | % | |||||||||
Diluted earnings per share | 0.66 | 2.25 | (1.59) | (70.7) | % | |||||||||
Other Metrics | ||||||||||||||
Gross profit margin | 10.8 | % | 11.8 | % | (97) | bps | (1.0) | % | ||||||
Operating income margin | 2.5 | % | 4.0 | % | (147) | bps | (1.5) | % | ||||||
Adjusted operating income margin | 3.0 | % | 4.1 | % | (112) | bps | (1.1) | % | ||||||
Effective tax rate | 21.1 | % | 24.0 | % | (290) | bps | (2.9) | % |
Sales
The following table presents the percentage change in sales for the first quarter of fiscal 2025 as compared to fiscal 2024, by geographic region and operating group.
Quarter Ended | ||||||
September 28, 2024 | ||||||
Sales | ||||||
Year-Year % | ||||||
Sales | Change in | |||||
Year-Year % | Constant | |||||
| Change | Currency | ||||
Avnet | (11.6) | % | (11.7) | % | ||
Avnet by region | ||||||
Americas | (15.5) | % | (15.5) | % | ||
EMEA | (27.7) | % | (28.4) | % | ||
Asia | 6.2 | % | 6.4 | % | ||
Avnet by operating group | ||||||
EC | (11.1) | % | (11.2) | % | ||
Farnell | (17.6) | % | (18.2) | % |
Sales of $5.60 billion for the first quarter of fiscal 2025 decreased $731.5 million, or 11.6%, as compared to $6.34 billion for the same quarter last year, primarily due to reduced demand for electronic components resulting from the current market downturn in the electronic components industry.
EC sales of $5.26 billion in the first quarter of fiscal 2025 decreased $657.3 million, or 11.1%, from the prior year first quarter sales of $5.91 billion, with the Americas and EMEA regions contributing to the decrease offset by sales growth in the Asia region. The decrease in sales is primarily due to sales volume decreases due to the market downturn in the electronic components industry and, to a lesser extent, an unfavorable product mix of lower priced electronic components.
18
Farnell sales for the first quarter of fiscal 2025 were $347.1 million, reflecting a decrease of $74.1 million, or 17.6%, compared to the same period in the prior year. Farnell sales in constant currency for the first quarter of fiscal 2025 decreased by 18.2% year over year. The decrease in sales in the first quarter of fiscal 2025 is primarily due to lower demand for on-the-board electronic components.
Gross Profit
The Company’s gross profit is primarily affected by sales volume and product and geographic sales mix. Gross profit for the first quarter of fiscal 2025 was $140.7 million, or 18.8% lower than the first quarter of fiscal 2024. This decrease is primarily due to sales volume decreases in both operating groups.
Gross profit margin decreased by 97 basis points to 10.8% for the first quarter of fiscal 2025 when compared to the first quarter of fiscal 2024. The decrease in gross profit margin is primarily due to shifts in geographic sales mix. Sales in the higher gross profit margin western regions represented approximately 53% of sales in the first quarter of fiscal 2025, versus 61% during the first quarter of fiscal 2024.
EC gross profit margin decreased year over year largely due to the change in geographic mix and from an increase in product mix to lower margin electronic components. Farnell gross profit margin decreased year over year, primarily due to lower sales of higher margin on-the-board electronic components.
Selling, General and Administrative Expenses
Selling, general, and administrative expenses (“SG&A expenses”) decreased $48.5 million or 10.0% from the first quarter of fiscal 2024. The decrease in SG&A expenses is primarily due to decreases in variable operating expenses associated with the decrease in sales volumes discussed above and from restructuring actions, slightly offset by the impact of changes in foreign currency translation rates.
Management monitors SG&A expenses as a percentage of sales and as a percentage of gross profit. In the first quarter of fiscal 2025, SG&A expenses were 7.8% of sales and 72.2% of gross profit, as compared with 7.7% and 65.1%, respectively, in the first quarter of fiscal 2024. The year-over-year increases in SG&A expenses as a percentage of both sales and gross profit are primarily due to the decrease in sales and gross profit without a proportional reduction in SG&A expenses, resulting in lower operating leverage.
Restructuring, Integration, and Other Expenses
In fiscal 2024, the Company initiated a restructuring plan to improve operating income by reducing SG&A expenses including within the Farnell operating group. In the first quarter of fiscal 2025, these efforts continued, leading to $23.5 million in restructuring, integration, and other expenses primarily for Farnell. Additionally, the Company incurred $2.9 million in distribution center start-up integration costs, primarily in EC EMEA.
As a result of these initiatives, the Company recorded total restructuring, integration, and other expense in the first quarter of fiscal 2025 of $26.4 million comprised of severance and other employee-related expenses of $3.4 million for reductions of approximately 40 employees across the Company, $5.2 million of facility exit costs primarily related to an office closure in the Americas, $14.9 million of asset impairments, and $2.9 million of integration and other costs. The after-tax impact of restructuring, integration, and other expenses were $19.7 million and $0.22 per share on a diluted basis.
Comparatively, the Company recorded restructuring, integration, and other expenses of $7.1 million during the first quarter of fiscal 2024 consisting of severance costs of $2.7 million, and other expenses of $4.4 million.
See Note 13 “Restructuring expenses” to the Company’s consolidated financial statements included in this Quarterly Report on Form 10-Q.
19
Operating Income
Operating income for the first quarter of fiscal 2025 was $142.2 million, a decrease of $111.5 million or 44.0%, year over year. Operating income margin for the first quarter of fiscal 2025 was 2.5%, a decrease of 147 basis points compared to 4.0% in the first quarter of fiscal 2024. The decreases in operating income and operating income margin are primarily due to the decrease in gross profit primarily from lower sales without a proportionate decrease in SG&A expenses, and restructuring, integration and other expenses, as discussed above. Adjusted operating income for the first quarter of fiscal 2025 was $168.9 million, a decrease of $92.8 million, or 35.4%.
Comparing the first quarter of fiscal 2025 to the first quarter of fiscal 2024, EC operating income decreased 27.6% to $197.4 million, and EC operating income margin decreased 86 basis points to 3.8%, with decreases in the Americas and EMEA regions offset by an improvement in the Asia region. Farnell operating income decreased 89.5% to $1.9 million in the first quarter of fiscal 2025 and Farnell operating income margin decreased 366 basis points year over year to 0.5%. The decreases in operating income and operating income margin in both operating groups are due to the decrease in gross profit primarily from lower sales without a proportionate decrease in SG&A expenses. Corporate operating expenses were $30.3 million in the first quarter of fiscal 2025, an increase of 5.4% when compared with $28.7 million in the first quarter of fiscal 2024.
Interest and Other Financing Expenses, Net and Other (Expense) Income, Net
Interest and other financing expenses in the first quarter of fiscal 2025 were $64.4 million, a decrease of $6.4 million as compared to $70.8 million in the first quarter of fiscal 2024. The decrease in interest and other financing expenses in the first quarter of fiscal 2025 compared to fiscal 2024 is primarily a result of lower outstanding borrowings and average borrowing rates.
The Company had other expenses of $3.0 million in the first quarter of fiscal 2025 compared to other income of $6.0 million in the first quarter of fiscal 2024. The increase in other expenses in the first quarter of fiscal 2025 is primarily due to foreign currency translation losses.
Gain on Legal Settlements and other
During the first quarter of fiscal 2024, the Company recorded a gain on legal settlements and other of $86.5 million in connection with the settlements of claims filed against certain manufacturers of capacitors.
Income Tax
Income tax expenses were $15.8 million for the first quarter of fiscal 2025, reflecting an effective tax rate of 21.1% compared to $66.2 million, reflecting an effective tax rate of 24.0% in the first quarter of fiscal 2024. The decrease in the effective tax rate for the first quarter of fiscal 2025 as compared to the first quarter of fiscal 2024 was primarily due to the increases in tax attribute carryforwards, partially offset by the mix of income in higher tax jurisdictions. See Note 7 “Income taxes” to the Company’s consolidated financial statements included in this Quarterly Report on Form 10-Q.
Net Income
As a result of the factors described above, the Company’s net income for the first quarter of fiscal 2025 was $59.0 million, or $0.66 per share on a diluted basis, as compared with $209.3 million, or $2.25 per share on a diluted basis, in the first quarter of fiscal 2024.
20
LIQUIDITY AND CAPITAL RESOURCES
Cash Flow
Operating Activities
Net cash provided by operating activities was $106.3 million for the first quarter of fiscal 2025, compared to net cash used by operating activities of $41.3 million for the first quarter of fiscal 2024. The $147.6 million increase in net cash provided by operating activities year over year is primarily due to improvements in cash used for working capital and other as working capital levels have begun to be more in line with sales, offset by lower cash provided by net income. Cash generated from working capital and other was $0.8 million during the first quarter of fiscal 2025, compared to cash used of $280.1 million during the first quarter of fiscal 2024, with the difference attributable primarily to inventories. During the first quarter of fiscal 2025, the Company used less cash to purchase inventory due to inventory levels already being elevated and because of lower sales. The Company also had increases in accounts receivable due to timing of sales and collections when compared to the prior year. The Company received $86.1 million of cash from legal settlements during the first quarter of fiscal 2024.
Financing Activities
Net borrowings of debt totaled $15.7 million during the first quarter of fiscal 2025, including net proceeds of $27.9 million under the Securitization Program, offset by net repayments of $11.4 million under the Credit Facility and $0.8 million for other debt. This compares to $151.4 million of net borrowing during the first quarter of the prior fiscal year. The Company paid cash dividends to shareholders of $0.33 per share, or $28.9 million, during the first quarter of fiscal 2025 as compared to $0.31 per share, or $28.3 million, during the first quarter of fiscal 2024. The Company has repurchased $100.0 million of common stock under the share repurchase plan during the first quarter of fiscal 2025 compared to $24.3 million in the same period of the prior year.
Investing Activities
The Company’s purchases of property, plant and equipment decreased during the first quarter of fiscal 2025 by $44.3 million, when compared to the same period in fiscal 2024, primarily due to distribution center investments in EMEA in the first quarter of fiscal 2024.
Contractual Obligations
For a detailed description of the Company’s long-term debt and lease commitments for the next five years and thereafter, see Long-Term Contractual Obligations appearing in Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended June 29, 2024. There are no material changes to this information outside of normal borrowings and repayments of long-term debt and operating lease payments. The Company does not currently have any material non-cancellable commitments for capital expenditures or inventory purchases outside of the normal course of business.
Financing Transactions
See Note 4, “Debt” to the Company’s consolidated financial statements included in this Quarterly Report on Form 10-Q for additional information on financing transactions, including the Credit Facility, the Securitization Program, and other outstanding debt as of September 28, 2024. The Company was in compliance with all covenants under the Credit Facility and the Securitization Program as of September 28, 2024, and June 29, 2024.
The Company has various lines of credit, financing arrangements, and other forms of bank debt in the U.S. and various foreign locations to fund the short-term working capital, foreign exchange, overdraft, capital expenditure, and letter of credit needs of its wholly owned subsidiaries. Outstanding borrowings under such forms of debt at the end of first quarter of fiscal 2025 was $0.10 billion.
As an alternative form of liquidity outside of the United States, the Company sells certain of its trade accounts receivable on a non-recourse basis to financial institutions pursuant to factoring agreements. The Company accounts for
21
these transactions as sales of receivables and presents cash proceeds as cash provided by operating activities in the consolidated statements of cash flows. Factoring fees for the sales of trade accounts receivable are recorded within “Interest and other financing expenses, net” and were not material to the consolidated financial statements.
Liquidity
The Company held cash and cash equivalents of $267.5 million as of September 28, 2024, of which $230.1 million was held outside the United States. As of June 29, 2024, the Company held cash and cash equivalents of $310.9 million, of which $179.6 million was held outside of the United States.
During periods of weakening demand in the electronic components industry, the Company typically generates cash from operating activities. Conversely, the Company will use cash for working capital requirements during periods of higher growth. The Company generated $837.6 million in cash flows from operating activities over the trailing four fiscal quarters ended September 28, 2024.
Liquidity is subject to many factors, such as normal business operations and general economic, financial, competitive, legislative, and regulatory factors that are beyond the Company’s control. Cash balances held in foreign locations that cannot be remitted back to the U.S. in a tax efficient manner are generally used for ongoing working capital, including the need to purchase inventories, capital expenditures, and other foreign business needs. In addition, local government regulations may restrict the Company’s ability to move funds among various locations under certain circumstances. Management does not believe such restrictions would limit the Company’s ability to pursue its intended business strategy.
As of the end of the first quarter of fiscal 2025, the Company had a combined total borrowing capacity of $2.20 billion under the Credit Facility and the Securitization Program. There were $768.6 million of borrowings outstanding and $0.9 million in letters of credit issued under the Credit Facility, and $443.0 million outstanding under the Securitization Program, resulting in approximately $824.7 million of total committed availability as of September 28, 2024. Availability under the Securitization Program is subject to the Company having sufficient eligible trade accounts receivable in the United States to support desired borrowings. The Company expects to amend and extend the Securitization Program during the second quarter of fiscal 2025 in the normal course of business.
During the first quarter of fiscal 2025, the Company had an average daily balance outstanding of approximately $1.09 billion under the Credit Facility, and approximately $468.4 million under the Securitization Program. The Company also has average borrowings that are higher than quarter end borrowings from various lines of credit, financing arrangements, and other forms of bank debt in the U.S. and various foreign locations.
As of September 28, 2024, the Company may repurchase up to an aggregate of $566.6 million of shares of the Company’s common stock through the share repurchase program approved by the Board of Directors. The Company may repurchase stock from time to time at the discretion of management, subject to strategic considerations, market conditions (including share price), and other factors. The Company may terminate or limit the share repurchase program at any time without prior notice. During the first quarter of fiscal 2025, the Company repurchased $99.0 million of common stock.
The Company has historically paid quarterly cash dividends on shares of its common stock, and future dividends are subject to approval by the Board of Directors. During the first quarter of fiscal 2025, the Board of Directors approved a dividend of $0.33 per share, which resulted in $28.9 million of dividend payments during the quarter.
The Company continually monitors and reviews its liquidity position and funding needs. Management believes that the Company’s ability to generate operating cash flows through the liquidation of working capital in the future and available borrowing capacity, including capacity for the non-recourse sale of trade accounts receivable, will be sufficient to meet its future liquidity needs. Additionally, the Company believes that it has sufficient access to additional liquidity from the capital markets if necessary.
22
近期發佈的會計公告
請參閱附註1,「報告基礎和新會計準則」在此季度10-Q表格的公司合併基本報表中,描述最近發佈的會計準則。
項目3。 | 關於市場風險的定量和定性披露 |
公司旨在通過金融安排減少因利率和貨幣匯率變動帶來的收益和現金流波動,這些安排旨在爲此類波動所帶來的風險提供經濟對沖。公司繼續面臨這些風險,前提是它們未得到經濟對沖。
請參見第7A項, 關於市場風險的定量和定性披露在公司截至2024年6月29日的10-K表格年度報告中,進一步討論與外匯匯率和利率相關的市場風險。自2024年6月29日以來,安富利對這些風險的暴露沒有實質性變化,因爲公司繼續對其大部分外匯敞口進行經濟對沖。因此,公司的遠期外匯交易合同的公允價值的任何增加或減少通常會被相關經濟對沖頭寸的相反影響抵消。對於利率風險,公司繼續維持固定和變量利率債務的組合,以減輕市場利率波動的暴露。
見 流動性和資本資源 — 融資交易 出現在此季度報告的第2項中,進一步討論公司的融資交易和資本結構。截至2024年9月28日,公司的約56%的債務承擔固定利率,44%的債務承擔變量利率。因此,假設利率增加1.0%(100個點子),將導致公司在2025財年第一季度合併經營報表中收入在所得稅前減少320萬。
項目4。 | 控制和程序 |
公司的管理層,包括首席執行官和財務長,已評估了公司披露控制和程序的有效性(該術語在1934年《證券交易法》(「交易法」)的第13a-15(e)和15d-15(e)條規中有定義),截至本季度報告(10-Q表格)所涵蓋的報告期結束時。根據這項評估,首席執行官和財務長得出結論,截至本季度報告(10-Q表格)所涵蓋的期間結束時,公司的披露控制和程序是有效的,以至於公司在其根據交易法提交或提交的報告中必需披露的重要信息是在證券交易委員會的規則和表格規定的時間內被記錄、處理、彙總和報告,並被積累和傳達給管理層,包括公司的首席執行官和財務長,以便及時做出有關必要披露的決策。
在2025財年第一季度,公司的財務報告內部控制(根據交易法的第13a-15(f)和15d-15(f)條規定義)沒有發生任何重大變化,這些變化對公司的財務報告內部控制產生了重大影響,或者很可能會對其產生重大影響。
第二部分
其他信息
項目1. | 法律訴訟 |
根據SEC的規定,包括但不限於S-K條例第103項,公司定期評估待處理的環保母基及其他法律程序的狀態和進展,以判斷是否應在本次法律程序討論中具體識別任何此類程序,並已得出結論沒有
23
某個特定的待決法律程序需要公開披露。根據截至目前的信息,管理層認爲公司已經在其合併基本報表中適當地累計了其在環保及其他法律程序中可預估的費用份額。
公司目前還面臨着各種待決及潛在的法律事務和調查,這些事務與遵守政府法律法規有關,包括進出口和環保事務。公司目前認爲,這些事務的解決不會對公司的財務狀況或流動性產生重大不利影響,但可能在任何單一報告期對其運營結果產生重大影響。
項目1A。 | Risk Factors |
對公司的業務和運營的討論應與其2024財年截至2024年6月29日的10-K表格年報中第1A項所包含的風險因素一起閱讀,這些風險因素描述了公司目前或未來可能面臨的各種風險和不確定性。這些風險和不確定性可能會以重大和不利的方式影響公司的業務、財務狀況、運營結果、現金流、戰略或前景。截至2024年9月28日,公司的10-K表格年報中列出的風險因素沒有重大變化。
項目2. | 未註冊的股票證券銷售及收益使用 |
公司的董事會批准了最高回購總額爲60000萬美元的普通股的計劃,包括2024年8月批准的增加部分。下表包括在財年2025年第一季度,根據回購計劃進行的公司普通股的月度購買,不包括消費稅,這一計劃是公開宣佈的方案的一部分。
總數量 | 大致金額 |
| |||||||||
總計 | 平均 | 購買的分享 | 分享的價值 |
| |||||||
號碼 | 價格 | 作爲公衆的一部分 | 可能仍然是 |
| |||||||
股數 | 按支付 | 公佈計劃 | 在以下條件下購買 |
| |||||||
期間 | 已購買 |
| 分享 |
| 或 計劃 |
| 計劃或 計劃 |
| |||
六月三十日 – 七月二十七日 |
| 760,000 |
| $ | 52.41 |
| 760,000 |
| $ | 113,902,000 | |
七月二十八日 – 八月二十四日 |
| 633,171 |
| $ | 52.76 |
| 633,171 | $ | 592,316,000 | ||
8月25日 – 9月28日 |
| 494,386 |
| $ | 52.01 |
| 494,386 | $ | 566,605,000 |
24
第六項。 | 展覽品 |
附件 | ||
號碼 |
| 附件 |
31.1* | ||
31.2* | ||
32.1** | ||
32.2** | ||
101.INS* | XBRL - 實例文檔未出現在互動數據文件中,因爲其XBRL標籤嵌入在內聯XBRL文檔中。 | |
101.SCH* | XBRL分類法擴展架構文檔。 | |
101.DEF* | XBRL分類法擴展定義鏈接庫文檔。 | |
101.CAL* | XBRL分類法擴展計算鏈接庫文檔。 | |
101.LAB* | XBRL分類法擴展標籤鏈接庫文檔。 | |
101.PRE* | XBRL分類法擴展演示鏈接庫文件。 |
* | 隨附提交。 |
** | 附上信息。這些附錄中的信息不應視爲根據交易所法第18條的要求被「提交」,或在該條款下承擔其他責任,並且不應被納入任何根據證券法或交易所法的文件中,除非註冊人特別通過引用將其納入。 |
25