Loss adjustment expenses, which includes the costs of settling claims, including legal and other expenses and general expenses of administering the claims settlement process
Loan-to-value ("LTV") ratio
The ratio, expressed as a percentage, of the dollar amount of the first mortgage loan to the value of the property at the time the loan became insured and does not reflect subsequent housing price appreciation or depreciation. Subordinate mortgages may also be present
長期債務:
5.25% Notes
5.25% Senior Notes due on August 15, 2028, with interest payable semi-annually on February 15 and August 15 of each year
Risk in force, which for an individual loan insured by us, is equal to the unpaid loan principal balance, as reported to us, multiplied by the insurance coverage percentage. RIF is sometimes referred to as exposure
Risk-to-capital
Under certain state regulations, the ratio of RIF, net of reinsurance and exposure on policies currently in default and for which loss reserves have been established, to the level of statutory capital
See accompanying notes to consolidated financial statements.
MGIC Investment Corporation - Q3 2024 | 11
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Nine Months Ended September 30,
(In thousands)
2024
2023
Cash flows from operating activities:
Net income
$
578,294
$
528,445
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
14,403
29,004
Deferred tax expense (benefit)
2,744
(3,172)
Equity compensation
24,843
23,089
Net (gains) losses on investments and other financial instruments
8,202
13,380
Change in certain assets and liabilities:
Accrued investment income
(635)
(3,321)
Reinsurance recoverable on loss reserves
(12,025)
(12,694)
Reinsurance recoverable on paid losses
8,904
17,816
Premiums receivable
374
394
Deferred insurance policy acquisition costs
2,083
3,157
Loss reserves
(44,805)
(32,460)
Unearned premiums
(28,228)
(30,196)
Return premium accrual
(6,700)
(5,900)
Current income taxes
35,944
(2,130)
Other, net
(40,744)
1,304
(1)
Net cash provided by (used in) operating activities
542,654
526,716
Cash flows from investing activities:
Purchases of investments
(1,114,276)
(1,220,219)
Proceeds from sales of investments
29,742
294,202
Proceeds from maturity of fixed income securities
962,952
686,552
Proceeds from sale of equipment
—
166
Additions to property and equipment
(660)
(1,455)
Net cash provided by (used in) investing activities
(122,242)
(240,754)
Cash flows from financing activities:
Conversion/purchase of 9% convertible junior debentures
—
(28,637)
Repurchase of common stock
(374,814)
(216,693)
Dividends paid
(97,587)
(91,174)
Payment of withholding taxes related to share-based compensation net share settlement
(19,046)
(7,246)
Net cash provided by (used in) financing activities
(491,447)
(343,750)
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents
(71,035)
(57,788)
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period
370,644
332,913
Cash and cash equivalents and restricted cash and cash equivalents at end of period
$
299,609
$
275,125
(1) Amounts have been reclassified to conform to the current year presentation
See accompanying notes to consolidated financial statements.
MGIC Investment Corporation - Q3 2024 | 12
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2024
(Unaudited)
Note 1. Nature of Business and Basis of Presentation
MGIC Investment Corporation is a holding company which, through Mortgage Guaranty Insurance Corporation (“MGIC”), is principally engaged in the mortgage insurance business. We provide mortgage insurance to lenders throughout the United States and to government sponsored entities to protect against loss from defaults on low down payment residential mortgage loans. MGIC Assurance Corporation (“MAC”) and MGIC Indemnity Corporation (“MIC”), insurance subsidiaries of MGIC, provide insurance for certain mortgages under Fannie Mae and Freddie Mac (the “GSEs”) credit risk transfer programs.
The accompanying unaudited consolidated financial statements of MGIC Investment Corporation and its wholly-owned subsidiaries have been prepared in accordance with the instructions to Form 10-Q as prescribed by the Securities and Exchange Commission (“SEC”) for interim reporting and do not include all of the other information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”). These statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2023 included in our 2023 Annual Report on Form 10-K. As used below, “we,” “our” and “us” refer to MGIC Investment Corporation’s consolidated operations or to MGIC Investment Corporation, as the context requires.
In the opinion of management, the accompanying financial statements include all adjustments, consisting primarily of normal recurring accruals, necessary to fairly state our consolidated financial position and consolidated results of operations for the periods indicated. The consolidated results of operations for an interim period are not necessarily indicative of the results that may be expected for the year ending December 31, 2024.
The substantial majority of our NIW has been for loans purchased by the GSEs. The current private mortgage insurer eligibility requirements ("PMIERs") of the GSEs include financial requirements, as well as business, quality control and certain transactional approval requirements. The financial requirements of the PMIERs require a mortgage insurer’s "Available Assets" (generally only the most liquid assets of an insurer) to equal or exceed its "Minimum Required Assets" (which generally are based on an insurer's book of risk in force, and calculated from tables of factors with several risk dimensions, reduced for credit given for risk ceded under reinsurance agreements). Based on our interpretation of the PMIERs, as of September 30, 2024, MGIC’s Available Assets are in excess of its Minimum Required Assets; and MGIC is in compliance with the PMIERs and eligible to insure loans purchased by the GSEs.
Subsequent events
We have considered subsequent events through the date of this filing.
MGIC Investment Corporation - Q3 2024 | 13
Note 2. Significant Accounting Policies
Prospective accounting and reporting developments
Relevant new amendments to accounting standards, which are not yet effective or adopted.
Segment Reporting—Improvements to Reportable Segment Disclosures: ASU 2023-07
In November 2023, the FASB issued ASU 2023-07. The update expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. The standard will take effect for all public business entities for fiscal periods beginning after December 15, 2023, and interim periods beginning after December 31, 2024. We are currently evaluating the impacts the adoption of this guidance will have on our disclosures.
Improvements to Income Tax Disclosures: ASU 2023-09
In December 2023, the FASB issued ASU 2023-09 to enhance the transparency and decision usefulness of income tax disclosures. Income tax disclosures will require consistent categories and greater disaggregations of information in the rate reconciliation and disclosure of income taxes paid by jurisdiction. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 on a prospective basis. Early adoption is permitted. We are currently evaluating the impacts the adoption of this guidance will have on our disclosures, but do not expect it will have a material impact.
Note 3. Debt
Debt obligations
The aggregate carrying value of our 5.25% Senior Notes (“5.25% Notes”) and the par value as of September 30, 2024 and December 31, 2023 is presented in table 3.1 below.
Long-term debt obligation, carrying value
Table
3.1
(In thousands)
September 30, 2024
December 31, 2023
5.25% Notes, due August 2028 (par value: $650 million)
$
644,299
$
643,196
The 5.25% Notes are an obligation of our holding company, MGIC Investment Corporation.
See Note 7 - “Debt” in our Annual Report on Form 10-K for the year ended December 31, 2023 for additional information pertaining to our debt obligation. As of September 30, 2024 we are in compliance with our debt covenants.
Interest payments
Interest payments for the nine months ended September 30, 2024 and 2023 were $34.1 million and $35.1 million, respectively.
MGIC Investment Corporation - Q3 2024 | 14
Note 4. Reinsurance
We have in place reinsurance agreements executed under quota share reinsurance (“QSR”) transactions and excess-of-loss (“XOL”) transactions as discussed below. The effect of all of our reinsurance transactions on our consolidated statement of operations is shown in table 4.1 below.
Reinsurance
Table
4.1
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2024
2023
2024
2023
Premiums earned:
Direct
$
284,435
$
287,640
$
851,819
$
858,310
Assumed
3,625
3,801
10,444
9,635
Ceded:
Ceded - quota share reinsurance (1)
(27,785)
(32,693)
(83,143)
(90,012)
Ceded - excess-of-loss reinsurance
(16,935)
(17,471)
(49,608)
(51,830)
Total ceded
(44,720)
(50,164)
(132,751)
(141,842)
Net premiums earned
$
243,340
$
241,277
$
729,512
$
726,103
Losses incurred:
Direct
$
(5,899)
$
6,627
$
(9,116)
$
2,044
Assumed
30
20
13
(7)
Ceded - quota share reinsurance
(3,973)
(6,724)
(14,456)
(13,359)
Losses incurred, net
$
(9,842)
$
(77)
$
(23,559)
$
(11,322)
Other Reinsurance Impacts:
Profit commission on quota share reinsurance (1)
$
28,620
$
30,698
$
80,505
$
97,218
Ceding commission on quota share reinsurance
11,281
12,678
32,730
37,446
(1)Ceded premiums earned are shown net of profit commission.
Quota share reinsurance
We have entered into QSR Transactions with panels of third-party reinsurers to cede a fixed percentage of premiums earned and received and losses incurred on insurance covered by the transactions. We receive the benefit of a ceding commission equal to 20% of premiums ceded before profit commission. We also receive the benefit of a profit commission through a reduction of premiums we cede. The profit commission varies inversely with the level of losses on a “dollar for dollar” basis and can be eliminated at certain annual loss ratios as defined below. Ceded losses incurred are impacted by the delinquencies covered by our QSR Transactions, our estimates of payments that will be ultimately made on those delinquencies, and claim payments covered by our QSR Transactions.
Each of our QSR Transactions typically have annual loss ratio caps of 300% and lifetime loss ratio caps of 200%.
Annual Loss Ratio to Exhaust Profit Commission (1)
Contractual Termination Date
2020 QSR and 2021 QSR
2021
17.5
%
61.9
%
December 31, 2032
(2)
2021 QSR and 2022 QSR
2021
12.5
%
57.5
%
December 31, 2032
(2)
2021 QSR and 2022 QSR
2022
15.0
%
57.5
%
December 31, 2033
2022 QSR and 2023 QSR
2022
15.0
%
62.0
%
December 31, 2033
2022 QSR and 2023 QSR
2023
15.0
%
62.0
%
December 31, 2034
2023 QSR
2023
10.0
%
58.5
%
December 31, 2034
2024 QSR
2024
30.0
%
56.0
%
'December 31, 2035
Credit Union QSR
2020-2025
65.0
%
50.0
%
December 31, 2039
(1) We will receive a profit commission provided the annual loss ratio on policies covered under the transaction remains below this ratio.
(2) We have elected to terminate our 2021 QSR transaction effective December 31, 2024.
MGIC Investment Corporation - Q3 2024 | 15
We can elect to terminate the QSR Transactions under specified scenarios without penalty upon prior written notice, including if we will receive less than 90% (80% for the Credit Union QSR Transaction) of the full credit amount under the PMIERs, full financial statement credit or full credit under applicable regulatory capital requirements for the risk ceded in any required calculation period.
Table 4.3 provides additional details regarding optional termination dates and optional reductions to our quota share percentage which can, in each case, be elected by us for a fee. Under the optional reduction to the quota share percentage, we may reduce our quota share percentage from the original percentage shown in table 4.2 to the percentage shown in table 4.3.
Quota Share Reinsurance
Table
4.3
Quota Share Contract
Covered Policy Years
Optional Termination Date (1)
Optional Quota Share % Reduction Date (2)
Optional Reduced Quota Share %
2020 QSR and 2021 QSR
2021
December 31, 2024
(3)
N/A
N/A
2021 QSR and 2022 QSR
2021
December 31, 2024
(3)
N/A
N/A
2021 QSR and 2022 QSR
2022
December 31, 2024
January 1, 2025
12.5% or 10%
2022 QSR and 2023 QSR
2022
December 31, 2024
January 1, 2025
12.5% or 10%
2022 QSR and 2023 QSR
2023
December 31, 2025
January 1, 2025
12.5% or 10%
2023 QSR
2023
December 31, 2025
January 1, 2025
8% or 7%
2024 QSR
2024
December 31, 2027
December 31, 2027
23% or 15%
(1) We can elect early termination of the QSR Transaction beginning on this date, and semi-annually thereafter.
(2) We can elect to reduce the quota share percentage beginning on this date, and semi-annually thereafter.
(3) We have elected to terminate our 2021 QSR transaction effective December 31, 2024, and we expect to incur an early termination fee in the fourth quarter of approximately $8 million.
We have agreed upon terms of a 40% QSR transaction with a group of unaffiliated reinsurers covering most of our new insurance written in 2025 and 2026.
Under the terms of our QSR Transactions, ceded premiums earned, ceding commissions, profit commission, and ceded paid loss and LAE are settled net on a quarterly basis. The ceded premiums earned due, after deducting the related ceding commission and profit commission, is reported within Other liabilities on the consolidated balance sheets.
The reinsurance recoverable on loss reserves related to our QSR Transactions was $45.3 million as of September 30, 2024 and $33.3 million as of December 31, 2023. The reinsurance recoverable balance is secured by funds on deposit from reinsurers (which does not include letters of credit), the minimum amount of which is based on the greater of 1) a reinsurer's funding requirements under PMIERs or 2) ceded reserves and unpaid losses. Each of the reinsurers under our QSR Transactions described above has an insurer financial strength rating of A- or better (or a comparable rating) by Standard and Poor's Rating Services, A.M. Best, Moody's, or a combination of the three.
Excess of loss reinsurance
We have XOL Transactions with a panel of unaffiliated reinsurers executed through the traditional reinsurance market (“Traditional XOL Transactions”) and with unaffiliated special purpose insurers (“Home Re Transactions”).
For policies covered under our Traditional XOL Transactions, we retain the first layer of the aggregate losses paid, and the reinsurers will then provide second layer coverage up to the outstanding reinsurance coverage amount. We retain losses paid in excess of the outstanding reinsurance coverage amount. The reinsurance coverage is subject to adjustment based on the risk characteristics of the covered loans until the initial excess of loss reinsurance coverage layer has been finalized.
We can elect to terminate our Traditional XOL Transactions under specified scenarios without penalty upon prior written notice, including if we will receive less than the full credit amount under the PMIERs, full financial statement credit or full credit under applicable regulatory capital requirements for the risk ceded in any required calculation period. The reinsurance premiums ceded under the Traditional XOL Transactions are based off the remaining reinsurance coverage levels. The reinsured coverage levels are secured by funds on deposit from reinsurers (which does not include letters of credit), the minimum amount of which is based on the greater of 1) a reinsurer's funding requirements under PMIERs or 2) ceded reserves and unpaid losses. Each of the reinsurers under our Traditional XOL Transactions has an insurer financial strength rating of A- or better (or a comparable rating) by Standard and Poor’s Rating Services, A.M. Best, Moody’s, or a combination of the three.
The Home Re Transactions are executed with unaffiliated special purpose insurers (“Home Re Entities”). For the reinsurance coverage periods, we retain the first layer of the respective aggregate losses paid, and a Home Re Entity will then provide second layer coverage up to the outstanding reinsurance coverage amount. We retain losses paid in excess of the outstanding reinsurance coverage amount. Subject to certain conditions, the reinsurance coverage decreases as the underlying covered mortgages amortize or are repaid, or mortgage insurance losses are paid.
MGIC Investment Corporation - Q3 2024 | 16
The Home Re Entities financed the coverages by issuing mortgage insurance-linked notes (“ILNs”) to unaffiliated investors in an aggregate amount equal to the initial reinsurance coverage amounts. Each ILN is non-recourse to any assets of MGIC or affiliates. The proceeds of the ILNs, which were deposited into reinsurance trusts for the benefit of MGIC, will be the source of reinsurance claim payments to MGIC and principal repayments on the ILNs.
Payment of principal on the related insurance-linked notes will be suspended and the reinsurance coverage available to MGIC under the transactions will not be reduced by such principal payments until a target level of credit enhancement is obtained or if certain thresholds or “Trigger Events” are reached, as defined in the related insurance-linked notes transaction agreement. As of September 30, 2024, a "Trigger Event" has occurred on our Home Re 2019-1 ILN transaction because the reinsured principal balance of loans that were reported 60 or more days delinquent exceeded a percentage of the total reinsured principal balance of loans specified under each transaction.
In January and September 2024, we exercised our optional call feature to terminate the reinsurance agreement with Home Re 2020-1, Ltd. and Home Re 2018-1, Ltd., respectively. In connection with the terminations, the insurance linked notes issued by Home Re 2020-1 Ltd. and Home Re 2018-1, Ltd. were redeemed in full.
Table 4.4a, 4.4b, and 4.4c provide a summary of our XOL Transactions as of September 30, 2024 and December 31, 2023. Tables 4.4b and 4.4c exclude the 2024 Traditional XOL which is still in its fill up period.
Excess of Loss Reinsurance
Table 4.4a
Issue Date
Policy In force Dates
Optional Call Date (1)
Legal Maturity
2024 Traditional XOL (2)
April 1, 2024
January 1, 2024 - December 31, 2024
January 1, 2030
10 years
2023 Traditional XOL
April 1, 2023
January 1, 2023 - December 29, 2023
January 1, 2031
10 years
2022 Traditional XOL
April 1, 2022
January 1, 2022 - December 30, 2022
January 1, 2030
10 years
Home Re 2023-1, Ltd.
October 23, 2023
June 1, 2022 - August 31, 2023
October 25, 2028
10 years
Home Re 2022-1, Ltd.
April 26, 2022
May 29, 2021 - December 31, 2021
April 25, 2028
12.5 years
Home Re 2021-2, Ltd.
August 3, 2021
January 1, 2021 - May 28, 2021
July 25, 2028
12.5 years
Home Re 2021-1, Ltd.
February 2, 2021
August 1, 2020 - December 31, 2020
January 25, 2028
12.5 years
Home Re 2019-1, Ltd.
May 25, 2019
January 1, 2018 - March 31, 2019
May 25, 2026
10 years
(1) We have the right to terminate the Home Re Transactions under certain circumstances, including an optional call feature that provides us the right to terminate if the outstanding principal balance of the related insurance-linked notes falls below 10% of the initial principal balance of the related insurance-linked notes, and on any payment date on or after the respective Optional Call Date. We can elect early termination of the Traditional XOL Transactions beginning on this date, and quarterly thereafter.
(2) The 2024 Traditional XOL Transaction provides up to $187 million of reinsurance coverage on eligible NIW in 2024.
Excess of Loss Reinsurance
Table 4.4b
Remaining First Layer Retention
($ in thousands)
Initial First Layer Retention
September 30, 2024
December 31, 2023
2023 Traditional XOL
$
70,578
$
70,516
$
70,578
2022 Traditional XOL
82,523
81,653
82,346
Home Re 2023-1, Ltd.
272,961
272,633
272,961
Home Re 2022-1, Ltd.
325,589
323,269
325,001
Home Re 2021-2, Ltd.
190,159
188,803
189,403
Home Re 2021-1, Ltd.
211,159
210,303
210,831
Home Re 2019-1, Ltd.
185,730
182,220
182,722
MGIC Investment Corporation - Q3 2024 | 17
Table 4.4c
Remaining Excess of Loss Reinsurance Coverage (1)
($ in thousands)
Initial Excess of Loss Reinsurance Coverage (1)
Initial Funding Percentage (2)
Funding Percentage at 9/30/2024(2)
September 30, 2024
December 31, 2023
2023 Traditional XOL
$
96,942
N/A
N/A
$
92,768
$
96,942
2022 Traditional XOL
142,642
N/A
N/A
129,315
142,642
Home Re 2023-1, Ltd.
330,277
97
%
97
%
316,783
330,277
Home Re 2022-1, Ltd.
473,575
100
%
100
%
330,904
420,731
Home Re 2021-2, Ltd. (3)
398,429
100
%
82
%
145,737
173,960
Home Re 2021-1, Ltd.
398,848
100
%
100
%
110,373
117,982
Home Re 2019-1, Ltd. (3)
315,739
100
%
10
%
21,039
21,039
(1)The initial and remaining excess of loss reinsurance coverage is reduced by the applicable funding percentage.
(2)The funding percentage represents the aggregate outstanding note balances divided by the aggregate ending coverage amounts.
(3)The funding percentage on the 2021-2 and 2019-1 were reduced from 100% after the tender offers were conducted in the fourth quarter of 2023.
The reinsurance premiums ceded to each Home Re Entity are composed of coverage, initial expense and supplemental premiums. The coverage premiums are generally calculated as the difference between the amount of interest payable by the Home Re Entity on the remaining reinsurance coverage levels, and the investment income collected on the collateral assets held in a reinsurance trust account and used to collateralize the Home Re Entity’s reinsurance obligation to MGIC. The amount of monthly reinsurance coverage premium ceded will fluctuate due to changes in the reference rate and changes in money market rates that affect investment income collected on the assets in the reinsurance trust. As a result, we concluded that each Home Re Transaction contains an embedded derivative that is accounted for separately as a freestanding derivative. The fair values of the derivatives at September 30, 2024 and December 31, 2023, were not material to our consolidated balance sheet and the change in fair value during the three and nine months ended September 30, 2024 and September 30, 2023 were not material to our consolidated statements of operations. (See Note 7 - “Investments” and Note 8 - “Fair Value Measurements”.)
At the time the Home Re Transactions were entered into, we concluded that each Home Re Entity is a variable interest entity (“VIE”). A VIE is a legal entity that does not have sufficient equity at risk to finance its activities without additional subordinated financial support or is structured such that equity investors lack the ability to make sufficient decisions relating to the entity’s operations through voting rights or do not substantively participate in gains and losses of the entity. Given that MGIC (1) does not have the unilateral power to direct the activities that most significantly affect each Home Re Entity’s economic performance and (2) does not have the obligation, outside the terms of the reinsurance agreement, to absorb losses or the right to receive benefits of each Home Re Entity that could be significant to the Home Re Entity, consolidation of the Home Re Entities is not required.
We are required to disclose our maximum exposure to loss, which we consider to be an amount that we could be required to record in our statements of operations, as a result of our involvement with the VIEs under our Home Re Transactions. As of September 30, 2024, and December 31, 2023, we did not have material exposure to the VIEs as we have no investment in the VIEs and had no reinsurance claim payments due from the VIEs under our reinsurance transactions. We are unable to determine the timing or extent of claims from losses that are ceded under the reinsurance transactions. The VIE assets are deposited in reinsurance trusts for the benefit of MGIC that will be the source of reinsurance claim payments to MGIC. The purpose of the reinsurance trusts is to provide security to MGIC for the obligations of the VIEs under the reinsurance transactions. The trustee of the reinsurance trusts, a recognized provider of corporate trust services, has established segregated accounts within the reinsurance trusts for the benefit of MGIC, pursuant to the trust agreements. The trust agreements are governed by, and construed in accordance with, the laws of the State of New York. If the trustee of the reinsurance trusts failed to distribute claim payments to us as provided in the reinsurance trusts, we would incur a loss related to our losses ceded under the reinsurance transactions and deemed unrecoverable. We are also unable to determine the impact such possible failure by the trustee to perform pursuant to the reinsurance trust agreements may have on our consolidated financial statements. As a result, we are unable to quantify our maximum exposure to loss related to our involvement with the VIEs. MGIC has certain termination rights under the reinsurance transactions should its claims not be paid. We consider our exposure to loss from our reinsurance transactions with the VIEs to be remote.
Table 4.5 presents the total assets of the Home Re Entities as of September 30, 2024 and December 31, 2023.
Home Re total assets
Table
4.5
(In thousands)
Total VIE Assets
Home Re Entity
September 30, 2024
December 31, 2023
Home Re 2023-1 Ltd.
$
322,780
$
330,277
Home Re 2022-1 Ltd.
340,486
427,279
Home Re 2021-2 Ltd.
150,540
174,431
Home Re 2021-1 Ltd.
117,315
118,043
Home Re 2019-1 Ltd.
21,039
21,039
MGIC Investment Corporation - Q3 2024 | 18
The reinsurance trust agreements provide that the trust assets may generally only be invested in certain money market funds that (i) invest at least 99.5% of their total assets in cash or direct U.S. federal government obligations, such as U.S. Treasury bills, as well as other short-term securities backed by the full faith and credit of the U.S. federal government or issued by an agency of the U.S. federal government, (ii) have a principal stability fund rating of “AAAm” by S&P or a money market fund rating of “Aaamf” by Moody’s as of the Closing Date and thereafter maintain any rating with either S&P or Moody’s, and (iii) are permitted investments under the applicable credit for reinsurance laws and applicable PMIERs credit for reinsurance requirements.
The total calculated PMIERs credit for risk ceded under our XOL Transactions are generally based on the PMIERs requirement of the covered policies and the attachment and detachment points of the coverage, all of which fluctuate over time. (See Note 1 - “Nature of Business and Basis of Presentation”.)
MGIC Investment Corporation - Q3 2024 | 19
Note 5. Litigation and Contingencies
We operate in a highly regulated industry that is subject to the risk of litigation and regulatory proceedings, including related to our claims paying practices. From time to time, we are involved in disputes and legal proceedings in the ordinary course of business. In our opinion, based on the facts known at this time, the ultimate resolution of these ordinary course disputes and legal proceedings will not have a material adverse effect on our financial condition or results of operations.
Under ASC 450-20, until a loss associated with settlement discussions or legal proceedings becomes probable and can be reasonably estimated, we do not accrue an estimated loss. When we determine that a loss is probable and can be reasonably estimated, we record our best estimate of our probable loss.
MGIC Investment Corporation - Q3 2024 | 20
Note 6. Earnings per Share
Basic earnings per share (“EPS”) is calculated by dividing net income by the weighted average number of shares of common stock outstanding, including participating securities. Our “participating securities” are comprised of vested restricted stock and restricted stock units (“RSUs”) with non-forfeitable rights to dividends. Diluted EPS includes the components of basic EPS and also gives effect to dilutive common stock equivalents. The determination of whether components are dilutive is calculated independently for each period. We calculate diluted EPS using the treasury stock method and if-converted method. Under the treasury stock method, diluted EPS reflects the potential dilution that could occur if unvested RSUs result in the issuance of common stock. Under the if-converted method, diluted EPS reflects the potential dilution that would have occurred if our 9% Debentures resulted in the issuance of common stock. The determination of potentially issuable shares does not consider the satisfaction of the conversion requirements and the shares are included in the determination of diluted EPS as of the beginning of the period, if dilutive. In the third quarter of 2023, under the terms of our 9% Debentures, we exercised our option to redeem the outstanding principal.
Table 6.1 reconciles the numerators and denominators used to calculate basic and diluted EPS.
Earnings per share
Table
6.1
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands, except per share data)
2024
2023
2024
2023
Basic earnings per share:
Net income
$
199,969
$
182,844
$
578,294
$
528,445
Weighted average common shares outstanding - basic
258,596
281,757
264,719
286,184
Basic earnings per share
$
0.77
$
0.65
$
2.18
$
1.85
Diluted earnings per share:
Net income
$
199,969
$
182,844
$
578,294
$
528,445
Interest expense, net of tax: (1)
9% Debentures
—
276
—
1,025
Diluted income available to common shareholders
$
199,969
$
183,120
$
578,294
$
529,470
Weighted average common shares outstanding - basic
258,596
281,757
264,719
286,184
Effect of dilutive securities:
Unvested RSUs
2,237
2,624
2,196
2,239
9% Debentures
—
1,219
—
1,501
Weighted average common shares outstanding - diluted
260,833
285,600
266,915
289,924
Diluted earnings per share
$
0.77
$
0.64
$
2.17
$
1.83
(1) Interest expense has been tax effected at a rate of 21%.
MGIC Investment Corporation - Q3 2024 | 21
Note 7. Investments
Fixed income securities
Our fixed income securities classified as available-for-sale at September 30, 2024 and December 31, 2023 are shown in tables 7.1a and 7.1b below.
Details of fixed income securities by category as of September 30, 2024
Table
7.1a
(In thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized (Losses)
Fair Value
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
257,572
$
741
$
(4,019)
$
254,294
Obligations of U.S. states and political subdivisions
2,066,711
7,881
(144,890)
1,929,702
Corporate debt securities
2,774,109
40,041
(84,005)
2,730,145
ABS
156,008
3,339
(1,397)
157,950
RMBS
379,184
9,467
(18,216)
370,435
CMBS
270,014
449
(6,927)
263,536
CLOs
236,816
221
(53)
236,984
Foreign government debt
4,487
—
(537)
3,950
Commercial paper
17,069
—
—
17,069
Total fixed income securities
$
6,161,970
$
62,139
$
(260,044)
$
5,964,065
Details of fixed income securities by category as of December 31, 2023
Table
7.1b
(In thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized (Losses)
Fair Value
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
167,995
$
51
$
(6,364)
$
161,682
Obligations of U.S. states and political subdivisions
2,092,754
5,159
(189,835)
1,908,078
Corporate debt securities
2,626,401
17,391
(128,211)
2,515,581
ABS
173,256
1,292
(3,275)
171,273
RMBS
347,132
4,297
(20,656)
330,773
CMBS
293,204
5
(15,752)
277,457
CLOs
327,467
37
(1,408)
326,096
Foreign government debt
4,486
—
(643)
3,843
Commercial paper
28,327
3
—
28,330
Total fixed income securities
$
6,061,022
$
28,235
$
(366,144)
$
5,723,113
We had $12.5 million and $12.2 million of investments at fair value on deposit with various states as of September 30, 2024 and December 31, 2023, respectively, due to regulatory requirements of those state insurance departments.
In connection with our insurance and reinsurance activities within MAC and MIC, we are required to maintain assets in trusts for the benefit of contractual counterparties, which had investments at fair value of $198.4 million and $156.9 million at September 30, 2024 and December 31, 2023, respectively.
MGIC Investment Corporation - Q3 2024 | 22
The amortized cost and fair values of fixed income securities at September 30, 2024, by contractual maturity, are shown in table 7.2 below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Because most mortgage and asset-backed securities provide periodic payments throughout their lives, they are listed in separate categories.
Fixed income securities maturity schedule
Table
7.2
September 30, 2024
(In thousands)
Amortized cost
Fair Value
Due in one year or less
$
728,611
$
727,027
Due after one year through five years
1,567,925
1,554,767
Due after five years through ten years
1,816,994
1,744,159
Due after ten years
1,006,418
909,207
5,119,948
4,935,160
ABS
156,008
157,950
RMBS
379,184
370,435
CMBS
270,014
263,536
CLOs
236,816
236,984
Total
$
6,161,970
$
5,964,065
Equity securities
The cost and fair value of investments in equity securities at September 30, 2024 and December 31, 2023 are shown in tables 7.3a and 7.3b below.
Details of equity security investments as of September 30, 2024
Table
7.3a
(In thousands)
Cost
Fair Value Gains
Fair Value Losses
Fair Value
Equity securities
$
16,115
$
34
$
(975)
$
15,174
Details of equity security investments as of December 31, 2023
Table
7.3b
(In thousands)
Cost
Fair Value Gains
Fair Value Losses
Fair Value
Equity securities
$
16,025
$
5
$
(1,259)
$
14,771
Net gains (losses) on investments and other financial instruments
The net gains (losses) on investments and other financial instruments and the proceeds from the sale of fixed income securities classified as available-for-sale securities are shown in table 7.4 below.
Details of net gains (losses) on investments and other financial instruments
Table
7.4
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2024
2023
2024
2023
Fixed income securities
Gains on sales
$
28
$
2,581
$
508
$
2,747
Losses on sales
(946)
(2,814)
(7,693)
(13,362)
Equity securities gains (losses)
Changes in fair value
507
(462)
312
(266)
Change in embedded derivative on Home Re Transactions
994
(7)
(1,336)
(2,486)
Other
Gains (losses) on sales
—
(4)
17
(4)
Market adjustment
—
11
(10)
(9)
Net gains (losses) on investments and other financial instruments
$
583
$
(695)
$
(8,202)
$
(13,380)
Proceeds from sales of fixed income securities
$
14,856
$
24,434
$
29,742
$
293,392
MGIC Investment Corporation - Q3 2024 | 23
Other invested assets
Our other invested assets balance includes an investment in FHLB stock that is carried at cost, which due to its nature approximates fair value. Ownership of FHLB stock provides access to a secured lending facility, subject to certain conditions, which includes requirements to post collateral and to maintain a minimum investment in FHLB stock.
Unrealized investment losses
Tables 7.5a and 7.5b below summarize, for all available-for-sale investments in an unrealized loss position at September 30, 2024 and December 31, 2023, the aggregate fair value and gross unrealized loss by the length of time those securities have been continuously in an unrealized loss position. The fair value amounts reported in tables 7.5a and 7.5b are estimated using the process described in Note 8 - “Fair Value Measurements” to these consolidated financial statements and in Note 3 - “Significant Accounting Policies” to the consolidated financial statements in our 2023 Annual Report on Form 10-K.
Unrealized loss aging for securities by type and length of time as of September 30, 2024
Table
7.5a
Less Than 12 Months
12 Months or Greater
Total
(In thousands)
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
11,859
$
(42)
$
78,089
$
(3,977)
$
89,948
$
(4,019)
Obligations of U.S. states and political subdivisions
94,516
(1,481)
1,235,787
(143,409)
1,330,303
(144,890)
Corporate debt securities
240,691
(4,040)
1,152,482
(79,965)
1,393,173
(84,005)
ABS
43,761
(852)
26,459
(545)
70,220
(1,397)
RMBS
53,033
(4,602)
168,955
(13,614)
221,988
(18,216)
CMBS
4,829
(76)
220,234
(6,851)
225,063
(6,927)
CLOs
82,196
(53)
—
—
82,196
(53)
Foreign government debt
—
—
3,950
(537)
3,950
(537)
Total
$
530,885
$
(11,146)
$
2,885,956
$
(248,898)
$
3,416,841
$
(260,044)
Unrealized loss aging for securities by type and length of time as of December 31, 2023
Table
7.5b
Less Than 12 Months
12 Months or Greater
Total
(In thousands)
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
26,550
$
(75)
$
98,359
$
(6,289)
$
124,909
$
(6,364)
Obligations of U.S. states and political subdivisions
275,727
(3,622)
1,200,533
(186,213)
1,476,260
(189,835)
Corporate debt securities
270,956
(6,060)
1,604,021
(122,151)
1,874,977
(128,211)
ABS
41,549
(1,234)
62,611
(2,041)
104,160
(3,275)
RMBS
44,867
(872)
176,349
(19,784)
221,216
(20,656)
CMBS
35,249
(391)
244,216
(15,361)
279,465
(15,752)
CLOs
—
—
274,729
(1,408)
274,729
(1,408)
Foreign government debt
—
—
3,843
(643)
3,843
(643)
Total
$
694,898
$
(12,254)
$
3,664,661
$
(353,890)
$
4,359,559
$
(366,144)
There were 851 and 1,021 securities in an unrealized loss position at September 30, 2024 and December 31, 2023, respectively. Based on current facts and circumstances, we believe the unrealized losses as of September 30, 2024 presented in table 7.5a above are not indicative of the ultimate collectability of the current amortized cost of the securities. The unrealized losses in all categories of our investments at September 30, 2024 were primarily caused by an increase in prevailing interest rates. We also rely upon estimates of several credit and non-credit factors in our review and evaluation of individual investments to determine whether a credit impairment exists. All of the securities in an unrealized loss position are current with respect to their interest obligations.
MGIC Investment Corporation - Q3 2024 | 24
Note 8. Fair Value Measurements
Recurring fair value measurements
The following describes the valuation methodologies generally used by the independent pricing sources, or by us, to measure financial instruments at fair value, including the general classification of such financial instruments pursuant to the valuation hierarchy.
•Fixed income securities:
U.S. Treasury Securities and Obligations of U.S. Government Corporations and Agencies: Securities with valuations derived from quoted prices for identical instruments in active markets that we can access are categorized in Level 1 of the fair value hierarchy. Securities valued by surveying the dealer community, obtaining relevant trade data, benchmark quotes and spreads and incorporating this information in the valuation process are categorized as Level 2 of the fair value hierarchy.
Corporate Debt Securities are valued by obtaining relevant trade data, benchmark quotes and spreads and broker/dealer quotes and incorporating this information into the valuation process. These securities are generally categorized in Level 2 of the fair value hierarchy.
Obligations of U.S. States & Political Subdivisions are valued by tracking, capturing, and analyzing quotes for active issues and trades reported via the Municipal Securities Rulemaking Board records. Daily briefings and reviews of current economic conditions, trading levels, spread relationships, and the slope of the yield curve provide further data for evaluation. These securities are generally categorized in Level 2 of the fair value hierarchy.
Residential Mortgage-Backed Securities ("RMBS") are valued by monitoring interest rate movements, and other pertinent data daily. Incoming market data is enriched to derive spread, yield and/or price data as appropriate, enabling known data points to be extrapolated for valuation application across a range of related securities. These securities are generally categorized in Level 2 of the fair value hierarchy.
Commercial Mortgage-Backed Securities ("CMBS") are valued using techniques that reflect market participants’ assumptions and maximize the use of relevant observable inputs including quoted prices for similar assets, benchmark yield curves and market corroborated inputs. Evaluation uses regular reviews of the inputs for securities covered, including executed trades, broker quotes, credit information, collateral attributes and/or cash flow waterfall as applicable. These securities are generally categorized in Level 2 of the fair value hierarchy.
Asset-Backed Securities ("ABS") are valued using spreads and other information solicited from market buy-and-sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts. Cash flows are generated for each tranche, benchmark yields are determined, and deal collateral performance and tranche level attributes including trade activity, bids, and offers are applied, resulting in tranche specific prices. These securities are generally categorized in Level 2 of the fair value hierarchy.
Collateralized loan obligations ("CLOs") are valued by evaluating manager rating, seniority in the capital structure, assumptions about prepayment, default and recovery and their impact on cash flow generation. Loan level net asset values are determined and aggregated for tranches and as a final step prices are checked against available recent trade activity. These securities are generally categorized in Level 2 of the fair value hierarchy.
Foreign government debt is valued by surveying the dealer community, obtaining relevant trade data, benchmark quotes and spreads and incorporating this information into the valuation process. These securities are generally categorized in Level 2 of the fair value hierarchy.
Commercial Paper, which has an original maturity greater than 90 days, is valued using market data for comparable instruments of similar maturity and average yields. These securities are generally categorized in Level 2 of the fair value hierarchy.
•Equity securities: Consist of actively traded, exchange-listed equity securities, including exchange traded funds (“ETFs”) and Bond Mutual Funds, with valuations derived from quoted prices for identical assets in active markets that we can access. These securities are valued in Level 1 of the fair value hierarchy.
•Cash Equivalents: Consist of money market funds and treasury bills with valuations derived from quoted prices for identical assets in active markets that we can access. These securities are valued in level 1 of the fair value hierarchy. Instruments in this category valued using market data for comparable instruments are classified as level 2 in the fair value hierarchy.
MGIC Investment Corporation - Q3 2024 | 25
Assets measured at fair value, by hierarchy level, as of September 30, 2024 and December 31, 2023 are shown in tables 8.1a and 8.1b below. The fair value of the assets is estimated using the process described above, and more fully in Note 3 - “Significant Accounting Policies” to the consolidated financial statements in our 2023 Annual Report on Form 10-K.
Assets carried at fair value by hierarchy level as of September 30, 2024
Table
8.1a
(In thousands)
Total Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
254,294
$
211,991
$
42,303
Obligations of U.S. states and political subdivisions
1,929,702
—
1,929,702
Corporate debt securities
2,730,145
—
2,730,145
ABS
157,950
—
157,950
RMBS
370,435
—
370,435
CMBS
263,536
—
263,536
CLOs
236,984
—
236,984
Foreign government debt
3,950
—
3,950
Commercial paper
17,069
—
17,069
Total fixed income securities
5,964,065
211,991
5,752,074
Equity securities
15,174
15,174
—
Cash equivalents (1)
297,052
271,608
25,444
Total
$
6,276,291
$
498,773
$
5,777,518
Assets carried at fair value by hierarchy level as of December 31, 2023
Table
8.1b
(In thousands)
Total Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
161,682
$
95,828
$
65,854
Obligations of U.S. states and political subdivisions
1,908,078
—
1,908,078
Corporate debt securities
2,515,581
—
2,515,581
ABS
171,273
—
171,273
RMBS
330,773
—
330,773
CMBS
277,457
—
277,457
CLOs
326,096
—
326,096
Foreign government debt
3,843
—
3,843
Commercial paper
28,330
—
28,330
Total fixed income securities
5,723,113
95,828
5,627,285
Equity securities
14,771
14,771
—
Cash equivalents (1)
367,517
367,301
216
Total
$
6,105,401
$
477,900
$
5,627,501
(1) Includes restricted cash equivalents
Certain financial instruments, including insurance contracts, are excluded from these fair value disclosure requirements. Additional fair value disclosures related to our investment portfolio are included in Note 7 – “Investments.”
In addition to the assets carried at fair value discussed above, we have embedded derivatives carried at fair value related to our Home Re Transactions that are classified as “Other liabilities” or “Other assets” in our consolidated balance sheets. The estimated fair value related to our embedded derivatives reflects the present value impact of the variation in investment income on the assets held by the reinsurance trusts and the contractual reference rate on the Home Re Transactions used to calculate the reinsurance premiums we estimate we will pay over the estimated remaining life. These liabilities or assets are categorized in Level 3 of the fair value hierarchy. At September 30, 2024 and December 31, 2023, the fair value of the embedded derivatives was an asset of $1.0 million and$2.4 million, respectively. (See Note 4 - "Reinsurance" for more information about our reinsurance programs.)
Real estate acquired through claim settlement is carried at fair values and is reported in “Other assets” on the consolidated balance sheet. These assets are categorized as Level 3 of the fair value hierarchy. For the nine months ended September 30, 2024, and 2023, purchases of real estate acquired were $3.7 million and $0.1 million, respectively. For the nine months ended September 30, 2024, and 2023, sales of real estate acquired were $0.6 million and $1.6 million, respectively.
MGIC Investment Corporation - Q3 2024 | 26
Financial assets and liabilities not measured at fair value
Other invested assets include an investment in FHLB stock that is carried at cost, which due to restrictions that require it to be redeemed or sold only to the security issuer at par value, approximates fair value. The fair value of other invested assets is categorized as Level 2.
Financial liabilities include our outstanding debt obligation. The fair value of our 5.25% Notes was based on observable market prices and is categorized as level 2.
Table 8.2 presents the carrying value and fair value of our financial assets and liabilities disclosed, but not carried, at fair value at September 30, 2024 and December 31, 2023.
Financial assets and liabilities not measured at fair value
Table
8.2
September 30, 2024
December 31, 2023
(In thousands)
Carrying Value
Fair Value
Carrying Value
Fair Value
Financial assets
Other invested assets
$
1,109
$
1,109
$
850
$
850
Financial liabilities
5.25% Senior Notes
644,299
645,983
643,196
634,498
MGIC Investment Corporation - Q3 2024 | 27
Note 9. Other Comprehensive Income
The pretax and related income tax benefit (expense) components of our other comprehensive income (loss) for the three and nine months ended September 30, 2024 and 2023 are included in table 9.1 below.
Components of other comprehensive income (loss)
Table
9.1
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2024
2023
2024
2023
Net unrealized investment gains (losses) arising during the period
$
162,601
$
(95,216)
$
140,005
$
(31,387)
Total income tax benefit (expense)
(34,146)
19,995
(29,401)
6,591
Net of tax
128,455
(75,221)
110,604
(24,796)
Net changes in benefit plan assets and obligations
682
4,067
2,045
11,914
Total income tax benefit (expense)
(143)
(854)
(429)
(2,502)
Net of tax
539
3,213
1,616
9,412
Total other comprehensive income (loss)
$
163,283
(91,149)
142,050
(19,473)
Total income tax benefit (expense)
(34,289)
19,141
(29,830)
4,089
Total other comprehensive income (loss), net of tax
$
128,994
$
(72,008)
$
112,220
$
(15,384)
The pretax and related income tax benefit (expense) components of the amounts reclassified from our accumulated other comprehensive income (loss) (“AOCI”) to our consolidated statements of operations for the three and nine months ended September 30, 2024 and 2023 are included in table 9.2 below.
Reclassifications from AOCI
Table
9.2
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2024
2023
2024
2023
Reclassification adjustment for net realized (losses) gains (1)
$
(2,368)
$
(3,085)
$
(14,402)
$
(13,020)
Income tax benefit (expense)
497
648
3,024
2,734
Net of tax
(1,871)
(2,437)
(11,378)
(10,286)
Reclassification adjustment related to benefit plan assets and obligations (2)
(682)
(2,376)
(2,045)
(12,379)
Income tax benefit (expense)
143
499
429
2,600
Net of tax
(539)
(1,877)
(1,616)
(9,779)
Total reclassifications
(3,050)
(5,461)
(16,447)
(25,399)
Income tax benefit (expense)
640
1,147
3,453
5,334
Total reclassifications, net of tax
$
(2,410)
$
(4,314)
$
(12,994)
$
(20,065)
(1)Increases (decreases) Net realized investment gains (losses) on the consolidated statements of operations.
(2)Decreases (increases) Other underwriting and operating expenses, net on the consolidated statements of operations.
A rollforward of AOCI for the nine months ended September 30, 2024, including amounts reclassified from AOCI, are included in table 9.3 below.
Rollforward of AOCI
Table
9.3
Nine Months Ended September 30, 2024
(In thousands)
Net unrealized gains and (losses) on available-for-sale securities
Net benefit plan assets and (obligations) recognized in shareholders' equity
Total accumulated other comprehensive income (loss)
Balance at December 31, 2023, net of tax
$
(266,948)
$
(49,333)
$
(316,281)
Other comprehensive income (loss) before reclassifications
99,226
—
99,226
Less: Amounts reclassified from AOCI
(11,378)
(1,616)
(12,994)
Balance, September 30, 2024, net of tax
$
(156,344)
$
(47,717)
$
(204,061)
MGIC Investment Corporation - Q3 2024 | 28
Note 10. Benefit Plans
We have a non-contributory defined benefit pension plan, as well as a supplemental executive retirement plan, that covered eligible employees through December 31, 2022. Effective January 1, 2023, these plans were frozen (no future benefits will be accrued for participants due to employment and no new participants will be added). Participants in these plans were fully vested in their benefits as of December 31, 2022.
Tables 10.1 and 10.2 provide the components of net periodic benefit cost for our pension, supplemental executive retirement and other postretirement benefit plans for the three and nine months ended September 30, 2024 and 2023.
Components of net periodic benefit cost
Table
10.1
Three Months Ended September 30,
Pension and Supplemental Executive Retirement Plans
Other Postretirement Benefit Plans
(In thousands)
2024
2023
2024
2023
Company service cost
$
—
$
—
$
417
$
374
Interest cost
3,247
3,297
376
409
Expected return on plan assets
(3,644)
(3,426)
(2,493)
(2,059)
Amortization of:
Net actuarial losses (gains)
522
529
(382)
(38)
Prior service cost (credit)
87
87
454
465
Cost of settlements and curtailments
—
334
—
—
Net periodic benefit cost (benefit)
$
212
$
821
$
(1,628)
$
(849)
Components of net periodic benefit cost
Table
10.2
Nine Months Ended September 30,
Pension and Supplemental Executive Retirement Plans
Other Postretirement Benefit Plans
(In thousands)
2024
2023
2024
2023
Company service cost
$
—
$
—
$
1,251
$
1,122
Interest cost
9,741
10,278
1,126
1,225
Expected return on plan assets
(10,932)
(10,432)
(7,481)
(6,176)
Amortization of:
Net actuarial losses (gains)
1,568
1,656
(1,142)
(113)
Prior service cost (credit)
259
259
1,360
1,396
Cost of settlements and curtailments
—
9,181
—
—
Net periodic benefit cost (benefit)
$
636
$
10,942
$
(4,886)
$
(2,546)
In the first quarter of 2024, we made a contribution to our qualified pension plan of $23.0 million.
MGIC Investment Corporation - Q3 2024 | 29
Note 11. Loss Reserves
We establish case reserves and LAE reserves on delinquent loans that were reported to us as two or more payments past due and have not become current or resulted in a claim payment. Such loans are referred to as being in our delinquency inventory. Case reserves are established by estimating the number of loans in our delinquency inventory that will result in a claim payment, which is referred to as the claim rate, and further estimating the amount of the claim payment, which is referred to as claim severity.
IBNR reserves are established for estimated losses from delinquencies we estimate have occurred prior to the close of an accounting period but have not yet been reported to us. IBNR reserves are also established using estimated claim rates and claim severities.
Estimation of losses is inherently judgmental. Even in a stable environment, changes to our estimates could result in a material impact to our consolidated results of operations and financial position. The conditions that affect the claim rate and claim severity include the current and future state of the domestic economy, including unemployment and the current and future strength of local housing markets; exposure on insured loans; the amount of time between delinquency and claim filing (all else being equal, the longer the period between delinquency and claim filing, the greater the severity); and curtailments and rescissions. The actual amount of the claim payments may be substantially different than our loss reserve estimates. Our estimates could be adversely affected by several factors, including a deterioration of regional or national economic conditions, including unemployment, leading to a reduction in borrowers’ income and thus their ability to make mortgage payments, the impact of past and future government initiatives and actions taken by the GSEs (including mortgage forbearance programs and foreclosure moratoriums), and a drop in housing values which may affect borrower willingness to continue to make mortgage payments when the value of the home is below the mortgage balance. Loss reserves in future periods will also be dependent on the number of loans reported to us as delinquent.
Changes to our estimates could result in a material impact to our consolidated results of operations and financial position, even in a stable economic environment. Given the uncertainty of the macroeconomic environment, including the effectiveness of loss mitigation efforts, changes in home prices, and changes in unemployment, our loss reserve estimates may continue to be impacted.
In considering the potential sensitivity of the factors underlying our estimate of loss reserves, it is possible that even a relatively small change in our estimated claim rate or claim severity could have a material impact on loss reserves and, correspondingly, on our consolidated results of operations even in a stable economic environment. For example, as of September 30, 2024, assuming all other factors remain constant, a $1,000 increase/decrease in the average severity reserve factor would change the loss reserve amount by approximately +/- $7 million. A one percentage point increase/decrease in the average claim rate reserve factor would change the loss reserve amount by approximately +/- $17 million.
The “Losses incurred” section of table 11.1 below shows losses incurred on delinquencies that occurred in the current year and in prior years. The amount of losses incurred relating to delinquencies that occurred in the current year represents the estimated amount to be ultimately paid on such delinquencies. The amount of losses incurred relating to delinquencies that occurred in prior years represents the difference between the actual claim rate and claim severity associated with those delinquencies resolved in the current year compared to the estimated claim rate and claim severity at the prior year-end, as well as a re-estimation of amounts to be ultimately paid on delinquencies continuing from the end of the prior year. This re-estimation of the claim rate and claim severity is the result of our review of current trends in the delinquency inventory, such as percentages of delinquencies that have resulted in a claim, the amount of the claims relative to the average loan exposure, changes in the relative level of delinquencies by geography and changes in average loan exposure.
MGIC Investment Corporation - Q3 2024 | 30
The “Losses paid” section of table 11.1 below shows the amount of losses paid on delinquencies that occurred in the current year and losses paid on delinquencies that occurred in prior years.
Table 11.1 provides a reconciliation of beginning and ending loss reserves as of and for the nine months ended September 30, 2024 and 2023.
Development of reserves for losses and loss adjustment expenses
Table
11.1
Nine Months Ended September 30,
(In thousands)
2024
2023
Reserve at beginning of period
$
505,379
$
557,988
Less reinsurance recoverable
33,302
28,240
Net reserve at beginning of period
472,077
529,748
Losses incurred:
Losses and LAE incurred in respect of delinquency notices received in:
Current year
158,317
137,626
Prior years (1)
(181,876)
(148,948)
Total losses incurred
(23,559)
(11,322)
Losses paid:
Losses and LAE paid in respect of delinquency notices received in:
Current year
133
153
Prior years
33,138
33,679
Total losses paid
33,271
33,832
Net reserve at end of period
415,247
484,594
Plus reinsurance recoverable
45,327
40,934
Reserve at end of period
$
460,574
$
525,528
(1)A positive number for prior year loss reserve development indicates a deficiency of prior year reserves. A negative number for prior year loss reserve development indicates a redundancy of prior year loss reserves. See the following table for more information about prior year loss reserve development.
The increase in the current year losses incurred in the nine months ended September 30, 2024 as compared to the nine months ended September 30, 2023 is primarily due to an increase in estimated severity on current year delinquencies and an increase in new delinquencies reported.
The favorable loss development on previously received delinquencies for the nine months ended September 30, 2024 and September 30, 2023 primarily resulted from a decrease in the expected claim rate on previously received delinquencies. Home price appreciation experienced in recent years has allowed some borrowers to cure their delinquencies through the sale of their property.
The prior year loss reserve development for the nine months ended September 30, 2024 and 2023 is shown in table 11.2 below.
Reserve development on previously received delinquencies
Table
11.2
Nine Months Ended September 30,
(In thousands)
2024
2023
Increase (decrease) in estimated claim rate on primary defaults
$
(162,609)
$
(142,764)
Change in estimates related to severity on primary defaults, pool reserves, LAE reserves, reinsurance, and other
(19,267)
(6,184)
Total prior year loss development (1)
$
(181,876)
$
(148,948)
(1)A positive number for prior year loss reserve development indicates a deficiency of prior year loss reserves. A negative number for prior year loss reserve development indicates a redundancy of prior year loss reserves.
Premium refunds
Our estimate of premiums to be refunded on expected claim payments is accrued for separately in “Other Liabilities” on our consolidated balance sheets were $14.4 million and $21.1 million at September 30, 2024 and December 31, 2023, respectively.
MGIC Investment Corporation - Q3 2024 | 31
Note 12. Shareholders’ Equity
Share repurchase programs
Repurchases of our common stock may be made from time to time on the open market (including through 10b5-1 plans) or through privately negotiated transactions. In the nine months ended September 30, 2024, we repurchased 17.5 million shares for $373.2 million, which included commissions. In 2023, we repurchased approximately 21.7 million shares of our common stock for $340.6 million, which included commissions. At September 30, 2024, we had remaining authorization to repurchase $651 million remaining under our existing share repurchase program. In October 2024, we repurchased an additional 2.9 million shares totaling $72.4 million under the remaining authorization through December 31, 2026.
Cash dividends
In the first and second quarters of 2024, we paid quarterly cash dividends of $0.115 per share which totaled $63.3 million. In the third quarter of 2024, we paid quarterly cash dividends of $0.13 per share to shareholders which totaled $34.2 million. On October 24, 2024, the Board of Directors declared a quarterly cash dividend to the holders of the company’s common stock of $0.13 per share payable on November 21, 2024, to shareholders of record on November 7, 2024.
Note 13. Share-Based Compensation
We have certain share-based compensation plans. Under the fair value method, compensation cost is measured at the grant date based on the fair value of the award and is recognized over the service period which generally corresponds to the vesting period. Awards under our plans generally vest over periods ranging from one to three years, although awards to our non-employee directors vest immediately.
Table 13.1 shows the number of restricted stock units (RSUs) granted to employees and non-employee directors and the weighted average fair value per share during the periods presented.
Restricted stock unit grants
Table
13.1
Nine months ended September 30,
2024
2023
RSUs Granted
(in thousands)
Weighted Average Share Fair Value
RSUs Granted
(in thousands)
Weighted Average Share Fair Value
RSUs subject to performance conditions
(1)
634
$
19.81
949
$
14.17
RSUs subject only to service conditions
248
19.81
354
14.17
Non-employee director RSUs
76
19.81
106
14.17
(1)Shares granted are subject to performance conditions under which the target number of shares granted may vest from 0% to 200%.
MGIC Investment Corporation - Q3 2024 | 32
Note 14. Statutory Information
Statutory Capital Requirements
The insurance laws of 16 jurisdictions, including Wisconsin, our domiciliary state, require a mortgage insurer to maintain a minimum amount of statutory capital relative to the RIF (or a similar measure) in order for the mortgage insurer to continue to write new business. We refer to these requirements as the “State Capital Requirements” and, together with the GSE Financial Requirements, as the “Financial Requirements.” While they vary among jurisdictions, the most common State Capital Requirements allow for a maximum risk-to-capital ratio of 25 to 1. A risk-to-capital ratio will increase if (i) the percentage decrease in capital exceeds the percentage decrease in insured risk, or (ii) the percentage increase in capital is less than the percentage increase in insured risk. Wisconsin does not regulate capital by using a risk-to-capital measure but instead requires a minimum policyholder position (“MPP”). MGIC’s “policyholder position” includes its net worth or surplus, and its contingency loss reserve. Our policyholders position was above the required MPP and our risk-to-capital ratio was below the maximum allowed by jurisdictions with State Capital Requirements at September 30, 2024.
In 2023, the NAIC adopted a revised Mortgage Guaranty Insurance Model Act. The updated Model Act includes requirements relating to, among other things: (i) capital and minimum capital requirements, and contingency reserves; (ii) restrictions on mortgage insurers’ investments in notes secured by mortgages; (iii) prudent underwriting standards and formal underwriting guidelines; (iv) the establishment of formal, internal “Mortgage Guaranty Quality Control Programs” with respect to in-force business; and (v) reinsurance and prohibitions on captive reinsurance arrangements. It is uncertain when the revised Model Act will be adopted in any jurisdiction. It is unknown whether any changes will be made by state legislatures prior to adoption, and the effect changes, if any, will have on the mortgage guaranty insurance market generally, or on our business. Wisconsin has begun the process to replace current MI regulations with the Model Act, though it is expected that some changes will be made before formal adoption.
Dividend restrictions
MGIC is subject to statutory regulations as to payment of dividends. The maximum amount of dividends that MGIC may pay in any twelve-month period without regulatory approval by the OCI is the lesser of adjusted statutory net income or 10% of statutory policyholders’ surplus as of the preceding calendar year end. Adjusted statutory net income is defined for this purpose to be the greater of statutory net income, net of realized investment gains, for the calendar year preceding the date of the dividend or statutory net income, net of realized investment gains, for the three calendar years preceding the date of the dividend less dividends paid within the first two of the preceding three calendar years. The maximum dividend that could be paid, without regulatory approval, is reduced by dividends paid in the twelve months preceding the dividend payment date. Before making any dividend payments, we notify the OCI to ensure it does not object. In 2024, MGIC has paid dividends of $400 million and $350 million to the holding company in October and April, respectively.
Statutory Financial Information
The OCI recognizes only statutory accounting principles prescribed, or practices permitted by the State of Wisconsin for determining and reporting the financial condition and results of operations of an insurance company. The OCI has adopted certain prescribed accounting practices that differ from those found in other states. Specifically, Wisconsin domiciled companies record changes in the contingency loss reserves through their income statement as a change in underwriting deduction. As a result, in periods in which MGIC is increasing contingency loss reserves, statutory net income is reduced. The statutory net income, policyholders’ surplus, and contingency loss reserves of our insurance subsidiaries, including MGIC, are shown in table 14.1.
Financial information of our insurance subsidiaries (including MGIC)
Table 14.1
As of and for the Nine Months Ended September 30,
(In thousands)
2024
2023
Statutory net income
$
356,736
$
207,996
Statutory policyholders' surplus
655,051
859,083
Contingency loss reserves
5,466,376
5,071,276
MGIC Investment Corporation - Q3 2024 | 33
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Introduction
The following is management’s discussion and analysis of the financial condition and results of operations of MGIC Investment Corporation for the third quarter of 2024. As used below, “we” and “our” refer to MGIC Investment Corporation’s consolidated operations. This form 10-Q should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023. See the “Glossary of terms and acronyms” for definitions and descriptions of terms used throughout this MD&A. Our revenues and losses could be affected by the Risk Factors referred to under “Forward Looking Statements and Risk Factors” below, and they are an integral part of the MD&A.
Forward Looking and Other Statements
As discussed under “Forward Looking Statements and Risk Factors” below, actual results may differ materially from the results contemplated by forward looking statements. These forward looking statements speak only as of the date of this filing and are subject to change without notice. We are not undertaking any obligation to update any forward looking statements or other statements we may make in the following discussion or elsewhere in this document even though these statements may be affected by events or circumstances occurring after the forward looking statements or other statements were made. Therefore, no reader of this document should rely on these statements being current as of any time other than the time at which this document was filed with the Securities and Exchange Commission.
MGIC Investment Corporation - Q3 2024 | 34
Overview
Summary financial results of MGIC Investment Corporation
We recorded third quarter 2024 net income of $200.0 million, or $0.77 per diluted share. Net income increased by $17.1 million from net income of $182.8 million, or $0.64 per diluted share, in the prior year. The increase is primarily due a decrease in losses incurred, net and an increase in investment income, net of expenses. This was offset partially by an increase in provision for income taxes. Diluted income per share increased primarily due to an increase in net income and a decrease in the number of diluted weighted shares outstanding.
Adjusted net operating income for the third quarter 2024 was $200.7 million (Q3 2023: $183.0 million) and adjusted net operating income per diluted share was $0.77 (Q3 2023: $0.64). The increase in adjusted net operating income primarily reflects an increase in net income. The increase in adjusted net operating income per diluted share primarily reflects an increase in adjusted net operating income and a decrease in the number of diluted weighted shares outstanding.
Net investment income in the three months ended September 30, 2024, was $62.1 million, compared with $55.4 million, in the prior year. The increase in net investment income was due to an increase of 38 basis points in the average investment yields.
Losses incurred, net for the third quarter of 2024 were ($9.8) million, compared with ($0.1) million for the same period last year. While new delinquency notices added approximately $55.8 million for the three months ended September 30, 2024, our re-estimation of loss reserves on previously received delinquency notices resulted in favorable development of approximately $65.6 million. For the three months ended September 30, 2023, new delinquency notices added approximately $48.1 million, offset by our re-estimation of loss reserves on previously received delinquency notices resulting in favorable development of approximately $48.2 million. The favorable development for both periods primarily resulted from a decrease in the expected claim rate on previously received delinquencies. Home price appreciation experienced in recent years has allowed some borrowers to cure their delinquencies through the sale of their property.
The increase in our provision for income taxes in the third quarter of 2024 as compared to the same period in the prior year was primarily due to an increase in income before tax.
Comparative year to date results
We recorded net income of $578.3 million, or $2.17 per diluted share. Net income increased by $49.8 million from net income of $528.4 million, or $1.83 per diluted share in the prior year. The increase is primarily due to an increase in investment income, net of expenses, a decrease in losses incurred and a decrease in other underwriting and operating expenses, net. This was partially offset by an increase in provision for income taxes. Diluted income per share increased primarily due to an increase in net income and a decrease in the number of diluted weighted shares outstanding.
MGIC Investment Corporation - Q3 2024 | 35
Adjusted net operating income for the nine months ended September 30, 2024, was $584.0 million (2023: $536.8 million) and adjusted net operating income per diluted share was $2.19 (2023: $1.86). The increase in adjusted net operating income primarily reflects an increase in net income. The increase in adjusted net operating income per diluted share primarily reflects an increase in adjusted net operating income and a decrease in the number of diluted weighted average shares outstanding.
Net investment income in the nine months ended September 30, 2024, was $183.3 million, compared with $156.9 million in the prior year. The increase in net investment income was due to an increase of 49 bps in the average investment yields.
Losses incurred, net for the nine months ended September 30, 2024 were ($23.6) million, compared with ($11.3) million for the same period last year. While new delinquency notices added approximately $158.3 million for the nine months ended September 30, 2024, our re-estimation of loss reserves on previously received delinquency notices resulted in favorable development of approximately $181.9 million. For the nine months ended September 30, 2023, new delinquency notices added approximately $137.6 million, offset by our re-estimation of loss reserves on previously received delinquency notices resulting in favorable development of approximately $148.9 million. The favorable development for both periods primarily resulted from a decrease in the expected claim rate on previously received delinquencies. Home price appreciation experienced in recent years has allowed some borrowers to cure their delinquencies through the sale of their property.
Underwriting and other expenses, net in the nine months ended September 30, 2024 were $162.7 million, compared with $174.2 million for the same period last year. The decrease in underwriting and other expenses, net during the nine months ended September 30, 2024 was primarily due to a decrease in pension expenses and a decrease in expenses related to professional and consulting services. Pension expenses were higher for the nine months ended September 30, 2023 due to settlement accounting charges.
The increase in our provision for income taxes in the nine months ended September 30, 2024, as compared to the same period in the prior year was primarily due to an increase in income before tax.
Capital
MGIC dividend payments to our holding company
The ability of MGIC to pay dividends is restricted by insurance regulation. Amounts in excess of prescribed limits are deemed “extraordinary” and may not be paid if disapproved by the OCI. A dividend is extraordinary when the proposed dividend amount, plus dividends paid in the twelve months preceding the dividend payment date exceed the ordinary dividend level. In 2024, MGIC can pay $64 million of ordinary dividends without OCI approval, before taking into consideration dividends paid in the preceding twelve months. In the nine months ended September 30, 2024, and 2023, we made dividend payments to the holding company of $350 million and $300 million respectively. Future dividend payments to the holding company will continue to be determined in consultation with the board and after considering any updated estimates about our business, subject to regulatory approval. In October 2024, MGIC paid a $400 million dividends to our holding company.
Share repurchase programs
Repurchases may be made from time to time on the open market (including through 10b5-1 plans) or through privately negotiated transactions. In the nine months ended September 30, 2024, and for the full year of 2023, we repurchased 17.5 million and 21.7 million shares of common stock, for $373.2 million and $340.6 million, respectively. As of September 30, 2024, we had $651 million of remaining authorization to repurchase our common stock through December 31, 2026 under a $750 million share repurchase program approved by our Board of Directors in April 2024. As of September 30, 2024, we had approximately 256 million shares of common stock outstanding.
Dividends to shareholders
In the first and second quarters of 2024, we paid quarterly cash dividends of $0.115 per share which totaled $63.3 million. In the third quarter, we paid quarterly cash dividends of $0.13 per share which totaled $34.2 million. On October 24, 2024, the Board of Directors declared a quarterly cash dividend to the holders of the company’s common stock of $0.13 per share to shareholders of record on November 7, 2024.
GSEs
We must comply with a GSE’s PMIERs to be eligible to insure loans delivered to or purchased by that GSE. The PMIERs include financial requirements, as well as business, quality control and certain transaction approval requirements. The PMIERs provide that the GSEs may amend any provision of the PMIERs or impose additional requirements with an effective date specified by the GSEs.
The financial requirements of the PMIERs require a mortgage insurer’s "Available Assets" (generally only the most liquid assets of an insurer) to equal or exceed its "Minimum Required Assets" (which are generally based on an insurer's book of risk in force and calculated from tables of factors with several risk dimensions, reduced for credit given for risk ceded under reinsurance agreements). Based on our interpretation of the PMIERs as of September 30, 2024, MGIC’s Available Assets totaled $6.0 billion, or $2.5 billion in excess of its Minimum Required Assets. MGIC is in compliance with the PMIERs and eligible to insure loans purchased by the GSEs. In August 2024, the GSEs issued updates to the calculation of Available Assets. The update will be implemented through a 24-month phased-in approach, with a fully effective date of September 30, 2026. If these changes were effective as of September 30, 2024, without a graduated implementation period, MGIC's Available Assets of $6.0 billion would decrease by approximately 1% or $50 million, and MGIC's PMIERs excess would be $2.5 billion.
MGIC Investment Corporation - Q3 2024 | 36
The PMIERs generally require us to hold significantly more Minimum Required Assets for delinquent loans than for performing loans and the Minimum Required Assets required to be held increases as the number of payments missed on a delinquent loan increases.
Our reinsurance transactions enable us to earn higher returns on our Minimum Required Assets than we would without them because they generally reduce the Minimum Required Assets we must hold under PMIERs. However, reinsurance may not always be available to us, or available only on terms, or costs, that we find unacceptable.
The calculated credit for XOL Transactions under PMIERs is generally based on the PMIERs requirement of the covered loans and the attachment and detachment point of the coverage. PMIERs credit is generally not given for the reinsured risk above the PMIERs requirement. Our existing reinsurance transactions are subject to periodic review by the GSEs and there is a risk we will not receive our current level of credit in future periods for the risk ceded under them. In addition, we may not receive the same level of credit under future transactions that we receive under existing transactions. If MGIC is not allowed certain levels of credit under the PMIERs, under certain circumstances, MGIC may terminate the reinsurance transactions without penalties.
For additional information about our reinsurance transactions, see our Risk Factor titled “Reinsurance may be unavailable at current levels and prices, and/or the GSEs may reduce the amount of capital credit we receive for our reinsurance transactions.”
GSE reform
The FHFA has been the conservator of the GSEs since 2008 and has the authority to control and direct their operations. Given that the Director of the FHFA is removable by the President at will, the agency’s agenda, policies, and actions are influenced by then-current administration. The increased role that the federal government has assumed in the residential housing finance system through the GSE conservatorships may increase the likelihood that the business practices of the GSEs change, including through administration changes and actions. Such changes could have a material adverse effect on us.
It is uncertain what role the GSEs, FHA and private capital, including private mortgage insurance, will play in the residential housing finance system in the future. The timing and impact on our business of any resulting changes is uncertain. Many of the proposed changes would require Congressional action to implement and it is difficult to estimate when Congressional action would be final and how long any associated phase-in period may last.
For additional information about the business practices of the GSEs, see our Risk Factor titled “Changes in the business practices of Fannie Mae and Freddie Mac ("the GSEs"), federal legislation that changes their charters or a restructuring of the GSEs could reduce our revenues or increase our losses.”
State Regulations
The insurance laws of 16 jurisdictions, including Wisconsin, our domiciliary state, require a mortgage insurer to maintain a minimum amount of statutory capital relative to its RIF (or a similar measure) in order for the mortgage insurer to continue to write new business. We refer to these requirements as the “State Capital Requirements.” While they vary among jurisdictions, the most common State Capital Requirements allow for a maximum risk-to-capital ratio of 25 to 1. A risk-to-capital ratio will increase if (i) the percentage decrease in capital exceeds the percentage decrease in insured risk, or (ii) the percentage increase in capital is less than the percentage increase in insured risk. Wisconsin does not regulate capital by using a risk-to-capital measure but instead requires a MPP. MGIC’s “policyholder position” includes its net worth or surplus and its contingency reserve.
At September 30, 2024, MGIC’s risk-to-capital ratio was 9.6 to 1, below the maximum allowed by the jurisdictions with State Capital Requirements, and its policyholder position was $3.9 billion above the required MPP of $2.2 billion. The calculation of our risk-to-capital ratio and MPP reflect full credit for the risk ceded under our reinsurance transactions. It is possible that under the revised State Capital Requirements discussed below, MGIC will not be allowed full credit for the risk ceded under such transactions. If MGIC is not allowed an agreed level of credit under either the State Capital Requirements or the PMIERs, MGIC may terminate the reinsurance transactions, without penalty.
In 2023, the NAIC adopted a revised Mortgage Guaranty Insurance Model Act. The updated Model Act includes requirements relating to, among other things: (i) capital and minimum capital requirements, and contingency reserves; (ii) restrictions on mortgage insurers’ investments in notes secured by mortgages; (iii) prudent underwriting standards and formal underwriting guidelines; (iv) the establishment of formal, internal “Mortgage Guaranty Quality Control Programs” with respect to in-force business; and (v) reinsurance and prohibitions on captive reinsurance arrangements. It is uncertain when the revised Model Act will be adopted in any jurisdiction. The provisions of the Model Act, if adopted in their final form, are not expected to have a material adverse effect on our business. It is unknown whether any changes will be made by state legislatures prior to adoption, and the effect changes, if any, will have on the mortgage guaranty insurance market generally, or on our business. Wisconsin, where MGIC is domiciled, has begun the process to replace current MI regulations with the Model Act, though it is expected that some changes will be made before final adoption.
At this time, we expect MGIC to continue to comply with the current State Capital Requirements; however, refer to our risk factor titled “State capital requirements may prevent us from continuing to write new insurance on an uninterrupted basis” for more information about matters that could negatively impact our compliance with State Capital Requirements.
MGIC Investment Corporation - Q3 2024 | 37
Factors affecting our results
Our current and future business, results of operations and financial condition are impacted by macroeconomic conditions, such as interest rates, home prices, housing demand, level of employment, inflation, pandemics, restrictions and costs on mortgage credit, and other factors. For additional information on how our business may be impacted see our Risk Factor titled “Downturns in the domestic economy or declines in home prices may result in more homeowners defaulting and our losses increasing, with a corresponding decrease in our returns.”
The future effects of climate change on our business are uncertain. For information about possible effects, please refer to our Risk Factor titled “Pandemics, hurricanes and other disasters may impact our incurred losses, the amount and timing of paid claims, our inventory of notices of default and our Minimum Required Assets under PMIERs.”
Our results of operations are affected by:
Premiums written and earned
Premiums written and earned in a year are influenced by:
•NIW, which increases IIF. Many factors affect NIW, including the volume of low down payment home mortgage originations and competition to provide credit enhancement on those mortgages from the FHA, the VA, and other mortgage insurers. Other alternatives to mortgage insurance also impact NIW, including GSE programs that may reduce or eliminate the demand for mortgage insurance. NIW does not include loans previously insured by us that are modified, such as loans modified under HARP.
•Cancellations, which reduce IIF. Cancellations may occur when borrowers achieve the required amount of home equity through loan amortization, loan payoffs, or home price appreciation. Refinance-related cancellations are influenced by the level of current mortgage interest rates compared to the mortgage coupon rates throughout the in force book, current home values relative to values when the loans in the in force book were insured and the terms on which mortgage credit is available. Policy rescissions, also cause cancellations, requiring us to return any premiums received, from the date of default, on the rescinded policies and claim payments. Cancellations of single premium policies, which are generally non-refundable, result in immediate recognition of any remaining unearned premium.
•Premium rates, which vary by product type, the risk characteristics of the insured loans, competitive pressures, the percentage of coverage on the insured loans, and PMIERs capital requirements. The substantial majority of our monthly and annual mortgage insurance premiums are under premium plans for which, for the first ten years of the policy, the amount of premium is determined by multiplying the initial premium rate by the original loan balance; thereafter, the premium rate resets to a lower rate used for the remaining life of the policy. The remainder of our monthly and annual premiums are under premium plans for which premiums are determined by a fixed percentage of the loan’s amortizing balance over the life of the policy.
•Premiums ceded, net of profit commission, under our QSR Transactions and premiums ceded under our XOL Transactions are primarily affected by the percentage of our IIF subject to our reinsurance transactions. The profit commission under our QSR Transactions also varies inversely with the level of ceded losses incurred on a “dollar for dollar” basis and can be eliminated at ceded loss levels higher than what we have experienced on our QSR Transactions. As a result, lower levels of losses incurred result in a higher profit commission and less benefit from ceded losses incurred; higher levels of losses incurred result in more benefit from ceded losses incurred and a lower profit commission (or for certain levels of accident year loss ratios, its elimination). (See Note 4 - “Reinsurance” to our consolidated financial statements for a discussion of our reinsurance transactions.)
Premiums earned are generated by the insurance that is in force during all or a portion of the period. A change in the average IIF in the current period compared to an earlier period is a factor that will increase (when the average in force is higher) or reduce (when it is lower) premiums written and earned in the current period, although this effect may be enhanced (or mitigated) by the factors discussed above.
Investment income
Our investment portfolio is composed principally of investment grade fixed income securities. The principal factors that influence investment income are the size of the portfolio and its yield. As measured by amortized cost (which excludes changes in fair value, such as from changes in interest rates), the size of the investment portfolio is mainly a function of cash generated from (or used in) operations, such as net premiums written, investment income, net claim payments and expenses, and cash provided by (or used for) non-operating activities, such as debt or stock issuances or repurchases, and dividends.
Losses incurred
Losses incurred are the current expense that reflects claim payments, costs of settling claims, and changes in our estimates of payments that will ultimately be made as a result of delinquencies on insured loans. As explained under “Critical Accounting Estimates” in our 2023 10-K MD&A, except in the case of a premium deficiency reserve, we recognize an estimate of this expense only for delinquent loans. The level of new delinquencies has historically followed a seasonal pattern, with new delinquencies in the first part of the year lower than new delinquencies in the latter part of the year. The state of the economy, local housing markets and various other factors, including pandemics, may result in delinquencies not following the typical pattern. Losses incurred are generally affected by:
•The state of the economy, including unemployment and housing values, each of which affects the likelihood that loans will become delinquent and whether loans that are delinquent cure their delinquency.
MGIC Investment Corporation - Q3 2024 | 38
•The product mix of the in force book, with loans having higher risk characteristics generally resulting in higher delinquencies and claims.
•The size of loans insured, with higher average loan amounts on delinquent loans tending to increase incurred losses.
•The percentage of coverage on insured loans, with deeper average coverage on delinquent loans tending to increase incurred losses.
•The distribution of claims over the life of a book. Historically, the first few years after loans are originated are a period of relatively low claims, with claims increasing substantially for several years subsequent and then declining. Annual persistency, the condition of the economy, including unemployment and housing prices, and other factors can affect this pattern. For example, a weak economy or housing value declines can lead to claims from older books increasing, continuing at stable levels or experiencing a lower rate of decline. See further information under “Mortgage insurance earnings and cash flow cycle” below.
•Losses ceded under reinsurance transactions. See Note 4 - “Reinsurance” to our consolidated financial statements for a discussion of our reinsurance transactions.
•The rate at which we rescind policies or curtail claims. Our estimated loss reserves incorporate our estimates of future rescissions of policies and curtailments of claims, and reversals of rescissions and curtailments. We collectively refer to such rescissions and denials as “rescissions” and variations of this term. We call reductions to claims “curtailments.”
Underwriting and other expenses
Underwriting and other expenses includes items such as employee compensation, fees for professional and consulting services, depreciation and maintenance expense, and premium taxes, and are reported net of ceding commissions associated with our QSR Transactions. Employee compensation expenses are variable due to share-based compensation, changes in benefits, and changes in headcount (which can fluctuate due to volume of NIW). See Note 4 - “Reinsurance” to our consolidated financial statements for a discussion of ceding commission on our QSR Transactions.
Interest expense
Interest expense reflects the interest associated with our outstanding debt obligations discussed in Note 3 - “Debt” to our consolidated financial statements and under “Liquidity and Capital Resources” below.
Other
Certain activities that we do not consider being part of our fundamental operating activities may also impact our results of operations and are described below.
Gains (losses) on investments and other financial instruments
•Fixed income securities. Investment gains and losses reflect the difference between the amount received on the sale of a fixed income security and the fixed income security’s cost basis, as well as any credit allowances and any impairments on securities we intend to sell prior to recovery of its amortized cost basis. The amount received on the sale of fixed income securities is affected by the coupon rate of the security compared to the yield of comparable securities at the time of sale.
•Equity securities. Investment gains and losses reflect the periodic change in fair value.
•Financial instruments. Investment gains and losses on the embedded derivative on our Home Re Transactions reflect the present value impact of the variation in investment income on assets on the insurance-linked notes held by the reinsurance trusts and the contractual reference rate used to calculate the reinsurance premiums we estimate we will pay over the estimated remaining life.
Gains and losses on debt extinguishment
Gains and losses on debt extinguishment result from discretionary activities that are undertaken to enhance our capital position, and/or improve our debt profile. Extinguishing our outstanding debt obligations early through these discretionary activities may result in gains or losses primarily driven by differences in the payment of consideration from the carrying value, and the write off of unamortized debt issuance costs on the extinguished portion of the debt.
In general, the majority of any underwriting profit that a book generates occurs in the early years of the book, with the largest portion of any underwriting profit realized in the first year following the year the book was written. Subsequent years of a book may result in either underwriting profit or underwriting losses. This pattern of results typically occurs because relatively few of the incurred losses on delinquencies that a book will ultimately experience typically occur in the first few years of the book, when premium revenue is highest, while subsequent years are affected by declining premium revenues, as the number of insured loans decreases (primarily due to loan prepayments) and increasing losses. The state of the economy, local housing markets and various other factors may result in delinquencies not following the typical pattern.
Cybersecurity
As part of our business, we maintain large amounts of confidential and proprietary information both on our own servers and those of cloud computing services. This includes personal information of consumers and our employees. Personal information is subject to an increasing number of federal and state laws and regulations regarding privacy and data security, as well as contractual commitments. Any failure or perceived failure by us, or by the vendors with whom we share this information, to comply with such obligations may result in damage to our reputation, financial losses, litigation, increased costs, regulatory penalties or customer dissatisfaction.
All information technology systems are potentially vulnerable to damage or interruption from a variety of sources, including by cyber attacks, such as those involving ransomware. The Company discovers vulnerabilities and regularly blocks a high volume of attempts to gain unauthorized access to its systems. We regularly defend against threats to our data and systems, including malware and computer virus attacks, unauthorized access, system failures and disruptions. Threats have the potential to jeopardize the information processed and stored in, and transmitted through, our computer systems and networks and otherwise cause interruptions or malfunctions in our operations, which could result in damage to our reputation, financial losses, litigation, increased costs, regulatory penalties or customer dissatisfaction. We could be similarly affected by threats against our vendors and/or third-parties with whom we share information.
Globally, attacks are expected to continue accelerating in both frequency and sophistication with increasing use by actors of tools and techniques that may hinder the Company’s ability to identify, investigate and recover from incidents. Such attacks may also increase as a result of retaliation by threat actors against actions taken by the U.S. and other countries in connection with wars and other global events. The Company operates under a hybrid workforce model and such model may be more vulnerable to security breaches.
While we have information security policies and systems in place to secure our information technology systems and to prevent unauthorized access to or disclosure of sensitive information, there can be no assurance with respect to our systems and those of our third-party vendors that unauthorized access to the systems or disclosure of the sensitive information, either through the actions of third parties or employees, will not occur. Due to our reliance on information technology systems, including ours and those of our customers and third-party service providers, and to the sensitivity of the information that we maintain, unauthorized access to the systems or disclosure of the information could adversely affect our reputation, severely disrupt our operations, result in a loss of business and expose us to material claims for damages and may require that we provide free credit monitoring services to individuals affected by a security breach.
Should we experience an unauthorized disclosure of information or a cyber attack, including those involving ransomware, some of the costs we incur may not be recoverable through insurance, or legal or other processes, and this may have a material adverse effect on our results of operations.
For additional information about our IT systems and cybersecurity, see our risk factor titled “Information technology system failures or interruptions may materially impact our operations and adversely affect our financial results" and "We could be materially adversely affected by a cyber security breach or failure of information security controls."
MGIC Investment Corporation - Q3 2024 | 40
Explanation and reconciliation of our use of non-GAAP financial measures
Non-GAAP financial measures
We believe that use of the Non-GAAP financial measures of adjusted pre-tax operating income (loss), adjusted net operating income (loss) and adjusted net operating income (loss) per diluted share facilitate the evaluation of the company's core financial performance thereby providing relevant information to investors. These measures are not recognized in accordance with GAAP and should not be viewed as alternatives to GAAP measures of performance.
Adjusted pre-tax operating income (loss)is defined as GAAP income (loss) before tax, excluding the effects of net realized investment gains (losses), gain and losses on debt extinguishment, and infrequent or unusual non-operating items where applicable.
Adjusted net operating income (loss) is defined as GAAP net income (loss) excluding the after-tax effects of net realized investment gains (losses), gain and losses on debt extinguishment and infrequent or unusual non-operating items where applicable. The amounts of adjustments to components of pre-tax operating income (loss) are tax effected using a federal statutory tax rate of 21%.
Adjusted net operating income (loss) per diluted shareis calculated in a manner consistent with the accounting standard regarding earnings per share by dividing (i) adjusted net operating income (loss) after making adjustments for interest expense on convertible debt, whenever the impact is dilutive by (ii) diluted weighted average common shares outstanding, which reflects share dilution from unvested restricted stock units and from convertible debt when dilutive under the “if-converted” method.
Although adjusted pre-tax operating income (loss) and adjusted net operating income (loss) exclude certain items that have occurred in the past and are expected to occur in the future, the excluded items represent items that are: (1) not viewed as part of the operating performance of our primary activities; or (2) impacted by both discretionary and other economic or regulatory factors and are not necessarily indicative of operating trends, or both. These adjustments, along with the reasons for their treatment, are described below. Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these adjustments. Other companies may calculate these measures differently. Therefore, their measures may not be comparable to those used by us.
(1)Net realized investment gains (losses). The recognition of net realized investment gains or losses can vary significantly across periods as the timing of individual securities sales is highly discretionary and is influenced by such factors as market opportunities, our tax and capital profile, and overall market cycles.
(2)Gains and losses on debt extinguishment. Gains and losses on debt extinguishment result from discretionary activities that are undertaken to enhance our capital position and/or improve our debt profile.
(3)Infrequent or unusual non-operating items. Items that are non-recurring in nature and are not part of our primary operating activities.
MGIC Investment Corporation - Q3 2024 | 41
Non-GAAP reconciliations
Reconciliation of Income before tax / Net income to Adjusted pre-tax operating income / Adjusted net operating income
Three Months Ended September 30,
2024
2023
(In thousands, except per share amounts)
Pre-tax
Tax effect
Net (after-tax)
Pre-tax
Tax effect
Net (after-tax)
Income before tax / Net income
$
254,296
54,327
$
199,969
$
234,396
51,552
$
182,844
Adjustments:
Net realized investment (gains) losses
918
193
725
237
50
187
Adjusted pre-tax operating income / Adjusted net operating income
$
255,214
$
54,520
$
200,694
$
234,633
$
51,602
$
183,031
Reconciliation of Net income per diluted share to Adjusted net operating income per diluted share
Weighted average diluted shares outstanding
260,833
285,600
Net income per diluted share
$
0.77
$
0.64
Net realized investment (gains) losses
—
—
Adjusted net operating income per diluted share
$
0.77
$
0.64
Reconciliation of Income before tax / Net income to Adjusted pre-tax operating income / Adjusted net operating income
Nine Months Ended September 30,
2024
2023
(In thousands, except per share amounts)
Pre-tax
Tax effect
Net (after-tax)
Pre-tax
Tax effect
Net (after-tax)
Income before tax / Net income
$
734,001
$
155,707
$
578,294
$
672,382
$
143,937
$
528,445
Adjustments:
Net realized investment (gains) losses
7,168
1,505
5,663
10,619
2,230
8,389
Adjusted pre-tax operating income / Adjusted net operating income
$
741,169
$
157,212
$
583,957
$
683,001
$
146,167
$
536,834
Reconciliation of Net income per diluted share to Adjusted net operating income per diluted share
Weighted average diluted shares outstanding
266,915
289,924
Net income per diluted share
$
2.17
$
1.83
Net realized investment (gains) losses
0.02
0.03
Adjusted net operating income per diluted share
$
2.19
$
1.86
MGIC Investment Corporation - Q3 2024 | 42
Mortgage Insurance Portfolio
Mortgage originations
Our NIW is affected by the total mortgage originations, the percentage of total mortgage originations using PMI, and our market share within the PMI industry.
The total amount of mortgage originations is generally influenced by the level of home sales, interest rates, the percentage of homes purchased for cash, and the level of refinance activity. PMI market share of total mortgage originations is influenced by the mix of purchase and refinance originations. PMI market share is also impacted by the market share of total originations of the FHA, VA, USDA, and other alternatives to mortgage insurance, including GSE programs that may reduce or eliminate the demand for mortgage insurance.
NIW for the third quarter of 2024 was $17.2 billion (Q3 2023: $14.6 billion) and $39.8 billion for the nine months ended September 30, 2024 (YTD September 30, 2023: $35.2 billion). The increase reflects a higher expected market position in the current year compared with the same period in the prior year. For the full year, we expect our 2024 NIW to be slightly higher than 2023.
The percentage of our NIW with DTI ratios over 45% and LTVs over 95% will fluctuate based on the mortgage conditions that could include the percentage of NIW from purchase transactions, changes in home prices, changes in mortgage rates, and GSE activities.
The following tables present characteristics of our primary NIW for the three and nine months ended September 30, 2024 and 2023.
Primary NIW by FICO score
Three Months Ended September 30,
Nine Months Ended September 30,
(% of primary NIW)
2024
2023
2024
2023
760 and greater
50.5
%
50.2
%
51.0
%
49.2
%
740 - 759
17.3
%
18.1
%
17.4
%
18.4
%
720 - 739
13.6
%
13.4
%
13.6
%
13.5
%
700 - 719
9.2
%
8.8
%
9.0
%
9.2
%
680 - 699
5.1
%
5.1
%
5.1
%
5.3
%
660 - 679
3.0
%
2.9
%
2.7
%
2.9
%
640 - 659
0.9
%
0.9
%
0.8
%
1.0
%
639 and less
0.4
%
0.6
%
0.4
%
0.5
%
Primary NIW by loan-to-value
Three Months Ended September 30,
Nine Months Ended September 30,
(% of primary NIW)
2024
2023
2024
2023
95.01% and above
13.4
%
12.0
%
14.0
%
11.9
%
90.01% to 95.00%
47.9
%
44.1
%
47.2
%
45.8
%
85.01% to 90.00%
27.7
%
32.6
%
27.7
%
31.1
%
80.01% to 85.00%
11.0
%
11.3
%
11.1
%
11.2
%
Primary NIW by debt-to-income ratio
Three Months Ended September 30,
Nine Months Ended September 30,
(% of primary NIW)
2024
2023
2024
2023
45.01% and above
28.9
%
28.2
%
28.8
%
25.3
%
38.01% to 45.00%
31.6
%
32.5
%
31.8
%
32.3
%
38.00% and below
39.5
%
39.3
%
39.4
%
42.4
%
Primary NIW by policy payment type
Three Months Ended September 30,
Nine Months Ended September 30,
(% of primary NIW)
2024
2023
2024
2023
Monthly premiums
97.9
%
95.8
%
97.4
%
96.4
%
Single premiums
2.1
%
4.2
%
2.6
%
3.6
%
Annual premiums
0.0
%
0.0
%
0.0
%
0.0
%
MGIC Investment Corporation - Q3 2024 | 43
Primary NIW by type of mortgage
Three Months Ended September 30,
Nine Months Ended September 30,
(% of primary NIW)
2024
2023
2024
2023
Purchases
96.6
%
99.0
%
97.5
%
98.4
%
Refinances
3.4
%
1.0
%
2.5
%
1.6
%
We consider a variety of loan characteristics when assessing the risk of a loan. The following table provides information about loans with one or more of the following characteristics associated with our NIW: LTV ratios greater than 95%, mortgages with borrowers having FICO scores below 680, including those with borrowers having FICO scores of 620-679, and mortgages with borrowers having DTI ratios greater than 45%, each attribute as determined at the time of loan origination.
Primary NIW by number of attributes discussed above
Three Months Ended September 30,
Nine Months Ended September 30,
(% of primary NIW)
2024
2023
2024
2023
One
36.1
%
35.1
%
36.3
%
33.3
%
Two or more
5.1
%
4.6
%
5.1
%
4.1
%
Insurance and risk in force
The amount of our IIF and RIF is impacted by the amount of NIW, cancellations, and principal payments received on our primary IIF during the period. Cancellation activity primarily results from loan payoff and refinancing activity, or borrowers achieving the required amount of home equity through loan amortization, principal curtailment and/or home price appreciation. Claim resolutions also impact cancellations but to a much lesser extent. Cancellations generally move inversely to the change in the direction of interest rates, although they generally lag a change in direction.
Annual Persistency
Our annual persistency was 85.3% at September 30, 2024 compared to 86.1% at December 31, 2023 and 86.3% at September 30, 2023. Since 2018, our annual persistency ranged from a high of 86.3% at September 30, 2023 to a low of 60.7% at March 31, 2021. Our persistency rate is primarily affected by the level of current mortgage interest rates compared to the mortgage coupon rates on our IIF, which affects the vulnerability of the IIF to refinancing; and the current amount of equity that borrowers have in the homes underlying our IIF.
IIF and RIF
Three Months Ended September 30,
Nine Months Ended September 30,
(In billions)
2024
2023
2024
2023
NIW
$
17.2
$
14.6
$
39.8
$
35.2
Cancellations, principal payments, and other reductions (1)
(15.9)
(12.8)
(40.5)
(36.2)
Increase (decrease) in primary IIF
$
1.3
$
1.8
$
(0.7)
$
(1.0)
Direct primary IIF as of September 30,
$
292.8
$
294.3
$
292.8
$
294.3
Direct primary RIF as of September 30,
$
78.0
$
77.1
$
78.0
$
77.1
(1) Includes a $2.5 billion reduction in our insurance in force in the third quarter of 2024, as a result of our updated method for calculating the unpaid principal balance on our in force loans.
Credit profile of our primary RIF
Our 2009 and later books possess significantly improved risk characteristics when compared to our 2005-2008 books. Modification and refinance programs, such as HAMP and HARP, which expired at the end of 2016 and 2018, respectively, but have been replaced by other GSE modification programs, make outstanding loans more affordable to borrowers with the goal of reducing the number of foreclosures. As of September 30, 2024, loans associated with modification programs accounted for 3.1% of our total RIF, compared to 3.6% at December 31, 2023. Loans associated with 87.7% of all our modifications were current as of September 30, 2024.
MGIC Investment Corporation - Q3 2024 | 44
The following table sets forth certain statistics associated with our primary IIF and RIF as of September 30, 2024:
Primary insurance in force and risk in force by policy year
(in billions)
Insurance in Force (1)
Risk In Force (1)
Weighted Avg. Interest Rate
Delinquency Rate
Cede Rate % (2)
% of Original Remaining
Policy Year
Total
% of Total
Total
% of Total
2004 and prior
$
1.2
0.4
%
$
0.3
0.4
%
7.3
%
12.6
%
—
%
NM
2005-2008
8.9
3.1
%
2.4
3.1
%
7.0
%
9.9
%
—
%
3.7
%
2009-2019
29.3
10.0
%
7.8
10.0
%
4.3
%
3.6
%
—
%
7.5
%
2020
40.4
13.8
%
11.0
14.1
%
3.2
%
1.3
%
5.2
%
35.4
%
2021
73.6
25.1
%
19.8
25.4
%
3.1
%
1.6
%
30.3
%
62.4
%
2022
61.2
20.9
%
16.3
20.9
%
4.9
%
1.7
%
30.6
%
82.4
%
2023
40.6
13.9
%
10.5
13.5
%
6.6
%
0.9
%
26.6
%
88.2
%
2024
37.6
12.8
%
9.8
12.6
%
6.8
%
0.2
%
30.2
%
96.9
%
Total
$
292.8
$
78.0
(1)May not foot due to rounding
(2)Cede Rate % is calculated as the risk in force ceded to our QSR transactions divided by the total risk in force.
Pool and other insurance
MGIC has written no new pool insurance since 2008; however, for a variety of reasons, including responding to capital market alternatives to PMI and customer demands, MGIC may write pool risk in the future. Our direct pool risk in force was $230 million ($178 million on pool policies with aggregate loss limits and $52 million on pool policies without aggregate loss limits) at September 30, 2024 compared to $256 million ($186 million on pool policies with aggregate loss limits and $70 million on pool policies without aggregate loss limits) at December 31, 2023. If claim payments associated with a specific pool reach the aggregate loss limit, the remaining IIF within the pool would be cancelled and any remaining delinquencies under the pool would be removed from our delinquency inventory.
In connection with the GSEs' CRT programs, an insurance subsidiary of MGIC provides insurance and reinsurance covering portions of the credit risk related to certain reference pools of mortgages acquired by the GSEs. Our RIF, as reported to us, related to these programs was approximately $393 million and $310 million as of September 30, 2024 and December 31, 2023, respectively.
MGIC Investment Corporation - Q3 2024 | 45
Consolidated Results of Operations
The following section of the MD&A provides a comparative discussion of MGIC Investment Corporation’s Consolidated Results of Operations for the three and nine months ended September 30, 2024 and 2023.
Revenues
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2024
2023
% Change
2024
2023
% Change
Net premiums written
$
234,006
$
234,491
0
$
701,284
$
695,907
1
Net premiums earned
$
243,340
$
241,277
1
$
729,512
$
726,103
0
Investment income, net of expenses
$
62,093
$
55,375
12
$
183,316
$
156,938
17
Net gains (losses) on investments and other financial instruments
$
583
$
(695)
184
$
(8,202)
$
(13,380)
39
Other revenue
$
633
$
548
16
$
1,661
$
1,484
12
Total revenues
$
306,649
$
296,505
3
$
906,287
$
871,145
4
Net premiums written and earned
Comparative quarterly and year to date results
Premiums earned for the three and nine months ended September 30, 2024 were $243.3 million and $729.5 million, respectively, compared with $241.3 million and $726.1 million, for the same periods last year. Net premiums written for three and nine months ended September 30, 2024 were $234.0 million and $701.3 million, respectively, compared with $234.5 million and $695.9 million, respectively, for the same periods last year.
See “Overview - Factors Affecting Our Results” above for additional factors that influenced the amount of net premiums written and earned during the periods. See “Reinsurance Transactions” below for discussion of our ceded premiums written and earned.
Premium yields
Net premium yield is net premiums earned divided by average IIF during the period. The following table presents the key drivers of our net premium yield for each of the three and nine months ended September 30, 2024 and September 30, 2023.
Premium Yield
Three Months Ended September 30,
Nine Months Ended September 30,
(in basis points)
2024
2023
2024
2023
In force portfolio yield (1)(2)
38.9
38.6
38.5
38.4
Premium refunds
(0.1)
0.2
—
—
Accelerated earnings on single premium policies
0.3
0.4
0.3
0.3
Total direct premium yield
39.1
39.2
38.8
38.7
Ceded premiums earned, net of profit commission and assumed premiums (3)
(5.7)
(6.3)
(5.6)
(5.9)
Net premium yield
33.4
32.9
33.2
32.8
(1) Total direct premiums earned, excluding premium refunds and accelerated premiums from single premium policy cancellations divided by average primary insurance in force.
(2) In the third quarter of 2024, we updated our method for calculating the unpaid principal balance on our in force loans. This resulted in a $2.5 billion reduction in our insurance in force and a 0.2 and 0.1 basis point increase in our in force portfolio yield for the three and nine months ended September 30, 2024, respectively.
(3) Assumed premiums include those from our participation in GSE CRT programs, of which the impact on the net premium yield was 0.5 bps for the nine months ended September 30, 2024 compared to 0.4 bps for the nine months ended September 30, 2023.
The following provides more detail on the key drivers of our net premium yield:
In force Portfolio Yield
è
The yield on our current IIF is impacted by the premium rates on our IIF. Premium rates are generally affected by risk characteristics on our NIW, the amount of capital we are required to hold, and competition in the industry.
Premium Refunds
è
Premium refunds are primarily driven by our estimate of refundable premiums on our delinquency inventory and claim activity. Our estimate of refundable premium on our delinquency inventory fluctuates with changes in our delinquency inventory and our estimate of the number of loans in our delinquency inventory that will result in a claim. Lower levels of claims received results in a lower level of premium refunds.
MGIC Investment Corporation - Q3 2024 | 46
Accelerated earnings on single premium policies
è
A low level of refinance transactions reduces the benefit from accelerated earned premium from cancellation of single premium policies prior to their estimated policy life.
Ceded premiums earned, net of profit commission and assumed premiums
è
Ceded premiums earned, net of profit commission adversely impact our net premium yield. Ceded premiums earned, net of profit commission, are associated with the QSR Transactions and the XOL Transactions. Assumed premiums consists primarily of premiums from GSE CRT programs. See “Reinsurance Transactions“ below for further discussion on our reinsurance transactions.
As discussed in our Risk Factor titled “Competition or changes in our relationships with our customers could reduce our revenues, reduce our premium yields and / or increase our losses,” the private mortgage insurance industry is highly competitive and premium rates have declined over the past several years. With the smaller origination market, higher persistency rate, and continued high credit quality for NIW expected in 2024, we expect our in force portfolio premium yield to remain relatively flat during 2024 compared to 2023.
Reinsurance Transactions
Quota share reinsurance
Our quota share reinsurance affects various lines of our statements of operations and therefore we believe it should be analyzed by reviewing its total effect on our pre-tax income, described as follows.
è
We cede a fixed percentage of premiums on insurance covered by the agreements.
è
We receive the benefit of a profit commission through a reduction in the premiums we cede. The profit commission varies inversely with the level of losses incurred on a “dollar for dollar” basis and can be eliminated at loss levels higher than what we have experienced. As a result, lower levels of ceded losses incurred result in less benefit from ceded losses incurred and a higher profit commission; higher levels of ceded losses incurred result in more benefit from ceded losses incurred and a lower profit commission (or for certain levels of accident year loss ratios, its elimination).
è
We receive the benefit of a ceding commission through a reduction in underwriting expenses equal to 20% of premiums ceded (before the effect of the profit commission).
è
We cede a fixed percentage of losses incurred on insurance covered by the agreements.
The following table provides information related to our QSR Transactions for each of the three and nine months ended and as of September 30, 2024 and September 30, 2023.
Quota Share Reinsurance
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in thousands)
2024
2023
2024
2023
Ceded premiums written and earned, net of profit commission
$
27,785
$
32,963
$
83,143
$
90,012
% of direct premiums written
10
%
12
%
10
%
11
%
% of direct premiums earned
10
%
11
%
10
%
10
%
Profit commission
$
28,620
$
30,698
$
80,505
$
97,218
Ceding commissions
$
11,281
$
12,678
$
32,730
$
37,446
Ceded losses incurred
$
3,973
$
6,724
$
14,456
$
13,359
As of September 30,
Mortgage insurance portfolio:
2024
2023
Ceded RIF (Dollars in millions)
2020 QSR
—
3,449
2021 QSR
5,371
6,241
2022 QSR
4,367
4,765
2023 QSR
2,203
1,850
2024 QSR
2,602
—
Credit Union QSR
2,771
2,557
Total ceded RIF
$
17,314
$
18,862
The decrease in profit commission for the nine months ended September 30, 2024, was primarily driven by a decrease in the percentage of our IIF covered by the QSR Transactions as discussed below and an increase in ceded losses incurred. Ceded losses incurred are impacted by the delinquencies covered by our QSR Transactions, our estimates of payments that will be ultimately made on those delinquencies, and claim payments covered by our QSR Transactions.
We terminated our 2020 QSR Transaction effective December 31, 2023. We have elected to terminate our 2021 QSR transaction effective December 31, 2024, and we expect to incur an early termination fee in the fourth quarter of approximately $8 million.
MGIC Investment Corporation - Q3 2024 | 47
We have agreed upon terms of a 40% QSR transaction with a group of unaffiliated reinsurers covering most of our new insurance written in 2025 and 2026.
Covered risk
The percentages of our NIW, new risk written, IIF, and RIF subject to our QSR Transactions as shown in the following table will vary from period to period in part due to the mix of our risk written during the period and the number of active QSR Transactions.
Quota Share Reinsurance
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
NIW subject to QSR Transactions
87.0
%
87.2
%
87.1
%
87.1
%
New Risk Written subject to QSR Transactions
92.8
%
92.9
%
92.9
%
92.9
%
IIF subject to QSR Transactions
66.3
%
72.6
%
66.3
%
72.6
%
RIF subject to QSR Transactions
69.7
%
77.1
%
69.7
%
77.1
%
The decrease in IIF and RIF subject to QSR Transactions was primarily due to the termination of our 2020 QSR Transaction at December 31, 2023.
As of September 30, 2024, the weighted average coverage percentage of our QSR transactions was 32% based on RIF.
Excess of loss reinsurance
We have XOL Transactions with panels of unaffiliated reinsurers executed through the traditional reinsurance market (“Traditional XOL Transaction”) and with unaffiliated special purpose insurers (“Home Re Transactions”).
For policies covered by our Traditional XOL Transactions, we retain the first layer of the aggregate losses paid, and the reinsurers will then provide second layer coverage up to the outstanding reinsurance coverage amount. We retain losses paid in excess of the outstanding reinsurance coverage amount. The reinsurance coverage is subject to adjustment based on the risk characteristics of the covered loans until the initial excess of loss reinsurance coverage layer has been finalized.
The Home Re Transactions are executed through the issuance of insurance linked notes (“ILNs”). As of September 30, 2024 our Home Re Transactions provided 0.9 billion of loss coverage on a portfolio of policies having an in force date from January 1, 2018 through March 31, 2019, from August 1, 2020 through December 31, 2021, and from June 1, 2022 through August 31, 2023; all dates inclusive. For this reinsurance coverage, we retain the first layer of the respective aggregate losses paid, and a Home Re Entity will then provide second layer coverage up to the outstanding reinsurance amount.
The current attachment, current detachment, and PMIERs required asset credit for each of our XOL Transactions, excluding the 2024 Traditional XOL which is still in its fill up period, as of September 30, 2024, are as follows.
($ In thousands)
Initial Attachment % (1)
Initial Detachment % (2)
Current Attachment % (1)
Current Detachment % (2)
PMIERs Required Asset Credit
2023 Traditional XOL
2.91%
6.91%
3.16%
7.31%
$
89,464
2022 Traditional XOL
2.60%
7.10%
2.97%
7.67%
124,797
Home Re 2023-1
3.00%
6.75%
3.29%
7.25%
316,723
Home Re 2022-1
2.75%
6.75%
3.72%
7.54%
265,035
Home Re 2021-2
2.10%
6.50%
3.75%
7.29%
130,161
Home Re 2021-1
2.25%
6.50%
4.96%
7.57%
47,343
Home Re 2019-1
2.50%
6.75%
19.93%
42.69%
—
(1) The percentage represents the cumulative losses as a percentage of adjusted risk in force that MGIC retains prior to the XOL taking losses.
(2) The percentage represents the cumulative losses as a percentage of adjusted risk in force that must be reached before MGIC begins absorbing losses after the XOL layer.
In January and September 2024, we exercised our optional call feature to terminate the reinsurance agreement with Home Re 2020-1, Ltd. and Home Re 2018-1, Ltd., respectively. In connection with the termination, the insurance linked notes issued by Home Re 2020-1, Ltd. and Home Re 2018-1, Ltd. were redeemed in full.
Ceded premiums on our XOL Transactions were $16.9 million and $49.6 million, respectively, for the three and nine months ended September 30, 2024, and $17.5 million and $51.8 million, respectively, for the three and nine months ended September 30, 2023.
See Note 4 - “Reinsurance" to our consolidated financial statements for additional discussion of our QSR and XOL Transactions.
MGIC Investment Corporation - Q3 2024 | 48
Investment income
Comparative quarterly and year to date results
Net investment income in the three months ended September 30, 2024 and 2023 was $62.1 million and $55.4 million, respectively. Net investment income for the nine months ended September 30, 2024 and 2023, was $183.3 million and $156.9 million, respectively. The increase in net investment income was primarily due to an increase of approximately 38 and 49 basis points in the average investment yields three and nine months ended September 30, 2024, respectively.
Losses and expenses
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2024
2023
% Change
2024
2023
% Change
Losses incurred, net
$
(9,842)
$
(77)
12,682
$
(23,559)
$
(11,322)
108
Amortization of deferred policy acquisition costs
2,323
2,802
(17)
6,482
7,889
(18)
Other underwriting and operating expenses, net
50,967
50,130
2
162,660
174,191
(7)
Interest expense
8,905
9,254
(4)
26,703
28,005
(5)
Total losses and expenses
$
52,353
$
62,109
(16)
$
172,286
$
198,763
(13)
Losses incurred, net
As discussed in “Critical Accounting Estimates” in our 2023 10-K MD&A, we establish case loss reserves for future claims on delinquent loans that were reported to us as two payments past due and have not become current or resulted in a claim payment. Such loans are referred to as being in our delinquency inventory. Case loss reserves are established based on estimating the number of loans in our delinquency inventory that will result in a claim payment, which is referred to as the claim rate, and further estimating the amount of the claim payment, which is referred to as claim severity.
IBNR reserves are established for estimated losses from delinquencies we estimate have occurred prior to the close of an accounting period but have not yet been reported to us. IBNR reserves are also established using estimated claim rates and claim severities.
Estimation of losses is inherently judgmental. Even in a stable environment, changes to our estimates could result in a material impact to our consolidated results of operations and financial position. The conditions that affect the claim rate and claim severity include the current and future state of the domestic economy, including unemployment and the current and future strength of local housing markets; exposure on insured loans; the amount of time between delinquency and claim filing (all else being equal, the longer the period between delinquency and claim filing, the greater the severity); and curtailments and rescissions. The actual amount of the claim payments may be substantially different than our loss reserve estimates. Our estimates could be adversely affected by several factors, including a deterioration of regional or national economic conditions, including unemployment, leading to a reduction in borrowers’ income and thus their ability to make mortgage payments, the impact of past and future government initiatives and actions taken by the GSEs (including mortgage forbearance programs and foreclosure moratoriums), and a drop in housing values which may affect borrower willingness to continue to make mortgage payments when the value of the home is below the mortgage balance. Loss reserves in future periods will also be dependent on the number of loans reported to us as delinquent.
Generally, losses follow a seasonal trend in which the first quarter of the year has stronger credit performance than the following three quarters, with higher cure rates and lower new notice activity. The state of the economy, local housing markets, pandemics, natural disasters, and various other factors may result in delinquencies not following the typical pattern.
For information on how pandemics and natural disasters could affect losses incurred, net see our Risk Factors titled “Pandemics, hurricanes and other disasters may impact our incurred losses, the amount and timing of paid claims, our inventory of notices of default and our Minimum Required Assets under PMIERs". As discussed in our Risk Factor titled “Because we establish loss reserves only upon a loan delinquency rather than based on estimates of our ultimate losses on risk in force, losses may have a disproportionate adverse effect on our earnings in certain periods” if we have not received a notice of delinquency with respect to a loan and if we have not estimated the loan to be delinquent as of September 30, 2024 through our IBNR reserve, then we have not yet recorded an incurred loss with respect to that loan.
Our estimates are also affected by any agreements we enter into regarding our claims paying practices.
Comparative quarterly results
Losses incurred, net for the third quarter of 2024 were $(9.8) million, a decrease of $9.8 million compared to the third quarter of 2023 losses incurred, net of $(0.1) million. While new delinquency notices added approximately $55.8 million for the three months ended September 30, 2024, our re-estimation of loss reserves on previously received delinquency notices resulted in favorable development of approximately $65.6 million. For three months ended September 30, 2023, new delinquency notices added approximately $48.1 million, offset by our re-estimation of loss reserves on previously received delinquency notices resulting in favorable development of approximately $48.2 million. The favorable development for both periods primarily resulted from a decrease in the expected claim rate on previously received delinquencies. Home price appreciation experienced in recent years has allowed some borrowers to cure their delinquencies through the sale of their property.
MGIC Investment Corporation - Q3 2024 | 49
Comparative year to date results
Losses incurred, net for the nine months ended September 30, 2024, were $(23.6) million, a decrease of $12.3 million compared to the prior year losses incurred, net of $(11.3) million. While new delinquency notices added approximately $158.3 million for the nine months ended September 30, 2024, our re-estimation of loss reserves on previously received delinquency notices resulted in favorable development of approximately $181.9 million. For the nine months ended September 30, 2023, new delinquency notices added approximately $137.6 million, offset by our re-estimation of loss reserves on previously received delinquency notices resulting in favorable development of approximately $148.9 million. The favorable development for both periods primarily resulted from a decrease in the expected claim rate on previously received delinquencies. Home price appreciation experienced in recent years has allowed some borrowers to cure their delinquencies through the sale of their property.
Composition of losses incurred
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2024
2023
2024
2023
Current year / New notices
$
55,764
$
48,061
$
158,317
$
137,626
Prior year reserve development
(65,606)
(48,238)
(181,876)
(148,948)
Losses incurred, net
($9,842)
($177)
($23,559)
($11,322)
Loss ratio
The loss ratio is the ratio, expressed as a percentage, of the sum of losses incurred, net to net premiums earned. The loss ratio was (4.0)% and (3.2)% for the three and nine months ended September 30, 2024, compared with 0.0% and (1.6)% for the three and nine months ended September 30, 2023.
Delinquency inventory
A rollforward of our primary delinquency inventory for the three and nine months ended September 30, 2024 and 2023 appears in the table below. The information concerning new notices and cures is compiled from monthly reports received from loan servicers. The level of new notice and cure activity reported in a particular month can be influenced by, among other things, the date on which a servicer generates its report, the number of business days in a month and transfers of servicing between loan servicers.
Delinquency inventory rollforward
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
Delinquency inventory at beginning of period
23,370
23,823
25,650
26,387
New notices
13,679
12,240
37,300
34,117
Cures
(11,591)
(10,975)
(36,691)
(34,738)
Paid claims
(347)
(359)
(1,012)
(1,018)
Rescissions and denials
(22)
(9)
(57)
(28)
Other items removed from inventory
—
—
(101)
—
Delinquency inventory at end of period
25,089
24,720
25,089
24,720
MGIC Investment Corporation - Q3 2024 | 50
New notice claim rate
The table below presents our new delinquency notices received, delinquency inventory, and the average number of missed payments for the loans in our delinquency inventory by policy year:
New notices and delinquency inventory during the three and nine months ended and as of:
September 30, 2024
Policy Year
New Delinquency Notices Received in the Three Months Ended
New Delinquency Notices Received in the Nine Months Ended
Delinquency Inventory
Avg. Number of Missed Payments of Delinquency Inventory
2004 and prior
821
2,330
1,836
16
2005-2008
2,546
7,377
6,021
16
2009-2015
493
1,480
1,042
10
2016
409
1,192
771
8
2017
648
1,853
1,173
8
2018
846
2,270
1,583
7
2019
763
2,225
1,398
7
2020
1,404
3,889
2,284
6
2021
2,680
7,267
4,277
6
2022
2,022
5,262
3,426
5
2023
802
1,859
1,071
4
2024
245
296
207
3
Total
13,679
37,300
25,089
9
Claim rate on new notices (1)
7.5
%
September 30, 2023
Policy Year
New Delinquency Notices Received in the Three Months Ended
New Delinquency Notices Received in the Nine Months Ended
Delinquency Inventory
Avg. Number of Missed Payments of Delinquency Inventory
2004 and prior
883
2,543
2,109
19
2005-2008
2,889
8,158
7,236
18
2009-2015
631
2,009
1,506
11
2016
451
1,346
927
10
2017
666
1,862
1,369
9
2018
786
2,286
1,713
9
2019
772
2,236
1,512
8
2020
1,310
3,662
2,274
6
2021
2,268
6,272
3,806
5
2022
1,426
3,543
2,143
5
2023
158
200
125
3
Total
12,240
34,117
24,720
11
Claim rate on new notices (1)
7.5
%
(1) Claim rate is the respective year to date weighted average rate.
Claims severity
Factors that impact claim severity include:
è
economic conditions at time of claim filing, including home prices compared to home prices at the time of placement of coverage,
è
exposure of the loan, which is the unpaid principal balance of the loan times our insurance coverage percentage,
è
length of time between delinquency and claim filing (which impacts the amount of interest and expenses, with a longer time between default and claim filing generally increasing severity), and
è
curtailments.
As discussed in Note 11 - “Loss Reserves,” our loss reserves estimates take into consideration trends over time, because the development of the delinquencies may vary from period to period without establishing a meaningful trend. An increase in third party property sales prior to claim settlement has resulted in a decrease in the average claim paid and the average claim paid as a percentage of exposure in recent years. We expect average claims paid as a percentage of exposure to increase as we receive
MGIC Investment Corporation - Q3 2024 | 51
delinquencies that have not experienced the same level of home price appreciation. The extent and timing of these increases are uncertain.
The majority of loans insured prior to 2014 (which represent 32% of the loans in the delinquency inventory) are covered by master policy terms that, except under certain circumstances, do not limit the number of years that an insured can include interest when filing a claim. Under our current master policy terms, an insured can include accumulated interest when filing a claim only for the first three years the loan is delinquent. In each case, the insured must comply with its obligations under the terms of the applicable master policy.
Claims severity trend for claims paid during the period
Period
Average exposure on claim paid
Average claim paid
% Paid to exposure
Average number of missed payments at claim received date
Q3 2024
47,779
27,249
57.0
%
34
Q2 2024
49,623
30,578
61.6
%
36
Q1 2024
45,284
28,267
62.4
%
40
Q4 2023
49,720
31,141
62.6
%
40
Q3 2023
43,271
28,538
66.0
%
41
Q2 2023
40,013
29,803
74.5
%
43
Q1 2023
37,412
28,227
75.4
%
42
Note: Table excludes material settlements. Settlements include amounts paid in settlement disputes for claims paying practices and/or commutations of policies.
The table below shows the number of consecutive months a borrower is delinquent. Historically as a delinquency ages it is more likely to result in a claim.
(1)Approximately 29%, 37%, and 39% of the primary delinquency inventory delinquent for 12 consecutive months or more has been delinquent for at least 36 consecutive months as of September 30, 2024, December 31, 2023, and September 30, 2023, respectively.
The length of time a loan is in the delinquency inventory can differ from the number of payments that the borrower has not made or is considered delinquent. These differences typically result from a borrower making monthly payments that do not result in the loan becoming fully current. Generally, a defaulted loan with more missed payments is more likely to result in a claim. The number of payments that a borrower is delinquent is shown in the following table.
Primary delinquency inventory - number of payments delinquent
September 30, 2024
December 31, 2023
September 30, 2023
3 payments or less
13,096
12,665
11,867
4-11 payments
7,629
8,064
7,570
12 payments or more (1)
4,364
4,921
5,283
Total
25,089
25,650
24,720
3 payments or less
52
%
50
%
48
%
4-11 payments
31
%
31
%
31
%
12 payments or more
17
%
19
%
21
%
Total
100
%
100
%
100
%
(1)Approximately 27%, 34%, and 34% of the primary delinquency inventory with 12 payments or more delinquent has at least 36 payments delinquent as of September 30, 2024, December 31, 2023, and September 30, 2023, respectively.
Net losses and LAE paid
Net losses and LAE paid in the three and nine months ended September 30, 2024 were consistent with the same periods in the prior year. The primary average claim paid can vary materially from period to period based upon a variety of factors, including the local
MGIC Investment Corporation - Q3 2024 | 52
market conditions, average loan amount, average coverage percentage, the amount of time between delinquency and claim filing, and our loss mitigation efforts on loans for which claims are paid.
The following table presents our net losses and LAE paid for the three and nine months ended September 30, 2024 and 2023.
Net losses and LAE paid
Three Months Ended September 30,
Nine Months Ended September 30,
(In millions)
2024
2023
2024
2023
Direct primary (excluding settlements)
$
9
$
10
$
29
$
29
NPL settlements
—
—
1
—
Reinsurance
(1)
(1)
(2)
(1)
LAE and other
2
2
6
5
Net losses and LAE paid
$
10
$
11
$
34
$
33
Average Claim Paid
$
27,249
$
28,538
$
28,633
$
28,876
Net losses and LAE paid have been positively impacted by home price appreciation experienced in recent years that has allowed more delinquent loans to cure through the sale of the property. In addition, an increase in third party property sales prior to claim settlement has resulted in a decrease in the average claim paid on the claims we do receive. We expect net losses and LAE paid to increase, however, the magnitude and timing of the increases are uncertain.
The primary average RIF on delinquent loans at September 30, 2024, December 31, 2023 and September 30, 2023 for the top 5 jurisdictions (based on the September 30, 2024 delinquency inventory) appears in the following table.
Primary average RIF - delinquent loans
September 30, 2024
December 31, 2023
September 30, 2023
Texas
$
63,505
$
59,841
$
58,582
Florida
66,157
63,885
61,596
Illinois
45,848
44,562
42,603
Pennsylvania
45,567
44,263
42,858
California
108,058
102,145
100,545
All other jurisdictions
55,248
54,723
54,331
All jurisdictions
$
58,538
$
57,143
$
55,717
The primary average RIF on all loans was $69,658, $67,705, and $66,962 at September 30, 2024, December 31, 2023, and September 30, 2023, respectively.
Loss reserves
The gross reserves at September 30, 2024, December 31, 2023, and September 30, 2023 appear in the table below.
Gross reserves
September 30, 2024
December 31, 2023
September 30, 2023
Primary (in millions):
Direct case loss reserves
$
406
$
448
$
467
Direct IBNR and LAE reserves
51
54
55
Total primary direct loss reserves
$
457
$
502
$
522
Ending delinquent inventory (count based)
25,089
25,650
24,720
Percentage of loans delinquent (delinquency rate)
2.24
%
2.25
%
2.14
%
Average total primary loss reserves per delinquency
$
18,232
$
19,562
$
21,119
Primary claims received inventory included in ending delinquent inventory (count based)
299
302
284
Other gross reserves (1) (in millions)
$
4
$
3
$
4
(1)Other Gross Reserves includes direct and assumed reserves that are not included within our primary loss reserves.
MGIC Investment Corporation - Q3 2024 | 53
The primary delinquency inventory for the top 15 jurisdictions (based on September 30, 2024 delinquency inventory) at September 30, 2024, December 31, 2023 and September 30, 2023 appears in the following table.
Primary delinquency inventory by jurisdiction
September 30, 2024
December 31, 2023
September 30, 2023
Texas
2,157
2,094
1,909
Florida *
2,022
2,100
2,025
Illinois *
1,662
1,684
1,547
Pennsylvania *
1,431
1,433
1,466
California
1,368
1,354
1,325
New York *
1,238
1,342
1,370
Ohio *
1,174
1,246
1,221
Michigan
1,144
1,115
1,016
Georgia
922
955
940
New Jersey *
754
774
767
North Carolina
746
705
666
Indiana *
660
645
617
Maryland
658
680
659
Minnesota
566
566
541
Wisconsin *
519
516
528
All other jurisdictions
8,068
8,441
8,123
Total
25,089
25,650
24,720
Note: Asterisk denotes jurisdictions in the table above that predominately use a judicial foreclosure process, which generally increases the amount of time it takes for a foreclosure to be completed.
The primary delinquency inventory by policy year at September 30, 2024, December 31, 2023 and September 30, 2023 appears in the following table.
Primary delinquency inventory by policy year
September 30, 2024
December 31, 2023
September 30, 2023
Policy year:
2004 and prior
1,836
2,072
2,109
2004 and prior %
7
%
8
%
9
%
2005 - 2008
6,021
7,008
7,236
2005 - 2008 %
24
%
27
%
29
%
2009 - 2015
1,042
1,414
1,506
2009 - 2015 %
4
%
6
%
6
%
2016
771
954
927
2017
1,173
1,365
1,369
2018
1,583
1,750
1,713
2019
1,398
1,550
1,512
2020
2,284
2,383
2,274
2021
4,277
4,237
3,806
2022
3,426
2,605
2,143
2023
1,071
312
125
2024
207
—
—
2016 and later %
65
%
59
%
56
%
Total
25,089
25,650
24,720
On our primary business, the highest claim frequency years have typically been the third and fourth year after loan origination. However, the pattern of claim frequency can be affected by many factors, including persistency and deteriorating economic conditions. Deteriorating economic conditions can result in increasing claims following a period of declining claims.As of September 30, 2024, 47% of our primary RIF was written subsequent to December 31, 2021, 72% of our primary RIF was written subsequent to December 31, 2020, and 87% of our primary RIF was written subsequent to December 31, 2019.
MGIC Investment Corporation - Q3 2024 | 54
Underwriting and other expenses, net
Underwriting and other expenses includes items such as employee compensation costs, fees for professional and consulting services, depreciation and maintenance expense, and premium taxes, and are reported net of ceding commissions.
Underwriting and other expenses, net for the three months ended September 30, 2024 and 2023, were $51.0 million and $50.1 million, respectively. Underwriting and other expenses, net for the nine months ended September 30, 2024 and 2023, were $162.7 million and $174.2 million, respectively. The decrease in underwriting and other expenses, net during the nine months ended September 30, 2024 was primarily due to a decrease in pension expenses, and a decrease in expenses related to professional and consulting services. Pension expenses were higher for the nine months ended September 30, 2023 due to settlement accounting charges.
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
Underwriting expense ratio
22.4
%
22.2
%
23.7
%
25.8
%
The underwriting expense ratio is the ratio, expressed as a percentage, of the underwriting and operating expenses, net and amortization of DAC of our combined insurance operations (which excludes underwriting and operating expenses of our non-insurance subsidiaries) to net premiums written. The underwriting expense ratio for the nine months ended September 30, 2024, decreased compared with the same period in the prior year primarily due to a decrease in underwriting and other expenses, net, and an increase in net premiums written.
Provision for income taxes and effective tax rate
Income tax provision and effective tax rate
Three Months Ended September 30,
Nine Months Ended September 30,
(In millions, except rate)
2024
2023
2024
2023
Income before tax
$
254,296
$
234,396
$
734,001
$
672,382
Provision for income taxes
$
54,327
$
51,552
$
155,707
$
143,937
Effective tax rate
21.4
%
22.0
%
21.2
%
21.4
%
Our effective tax rate for the three and nine months ended September 30, 2024 and 2023 approximated the statutory tax rate of 21%.
MGIC Investment Corporation - Q3 2024 | 55
Balance Sheet Review
The following sections mainly focus on the major developments on our Consolidated Balance Sheet since December 31, 2023.
Consolidated balance sheets - Assets
(in thousands)
September 30, 2024
December 31, 2023
% Change
Investments
$
5,980,348
$
5,738,734
4
Cash and cash equivalents
288,622
363,666
(21)
Reinsurance recoverable on loss reserves
45,327
33,302
36
Reinsurance recoverable on paid losses
992
9,896
(90)
Deferred incomes taxes, net
56,023
79,782
(30)
Other assets
306,472
313,000
(2)
Total Assets
$
6,677,784
$
6,538,380
2
Investments - Our investments balance was $6.0 billion as of September 30, 2024, compared to $5.7 billion as of December 31, 2023. The fair value of our investment portfolio increased due to a decrease in the prevailing market interest rates.
The average duration and investment yield of our investment portfolio as of September 30, 2024 and December 31, 2023 are shown in the table below.
Portfolio duration and embedded investment yield
September 30, 2024
December 31, 2023
Effective duration (in years)
3.8
3.8
Pre-tax yield (1)
4.0%
3.7%
After-tax yield (1)
3.2%
3.0%
(1)Embedded investment yield is calculated on a yield-to-worst basis.
The security ratings of our fixed income investments as of September 30, 2024 and December 31, 2023 are shown in the following table.
Fixed income security ratings
Security Ratings (1)
Period
AAA
AA
A
BBB
September 30, 2024
10%
35%
35%
20%
December 31, 2023
12%
34%
35%
19%
(1)Ratings are provided by one or more of: Moody's, Standard & Poor's and Fitch Ratings. If three ratings are available, the middle rating is used, otherwise the lowest rating is used.
Cash and cash equivalents - Our cash and cash equivalents balance decreased to $288.6 million as of September 30, 2024, from $363.7 million as of December 31, 2023, as cash used in investing and financing activities was only partially offset by net cash generated by operating activities.
Reinsurance recoverable on paid losses - Reinsurance recoverable on paid losses decreased to $1.0 million at September 30, 2024, from $9.9 million at December 31, 2023. At December 31, 2023 the reinsurance recoverable on paid losses was primarily composed of losses recoverable from reinsurers at the time of termination of the 2020 QSR Transaction. Generally, in a reinsurance termination, amounts for any incurred but unpaid losses are due to us from the reinsurers.
MGIC Investment Corporation - Q3 2024 | 56
Consolidated balance sheets - Liabilities and equity
(in thousands)
September 30, 2024
December 31, 2023
% Change
Loss reserves
$
460,574
$
505,379
(9)
Unearned premiums
129,551
157,779
(18)
Long-term debt
644,299
643,196
—
Other liabilities
149,284
160,009
(7)
Total Liabilities
$
1,383,708
$
1,466,363
(6)
Common stock
371,353
371,353
—
Paid-in capital
1,801,788
1,808,113
—
Treasury stock
(1,748,895)
(1,384,293)
26
Accumulated other comprehensive income (loss), net of tax
(204,061)
(316,281)
35
Retained earnings
5,073,891
4,593,125
10
Shareholders’ equity
$
5,294,076
$
5,072,017
4
Loss reserves and Reinsurance recoverable on loss reserves- Our loss reserves include estimates of losses and settlement expenses on (1) loans in our delinquency inventory (known as case reserves), (2) IBNR delinquencies, and (3) LAE. Our gross reserves are reduced by reinsurance recoverable on loss reserves to calculate a net reserve balance. Loss reserves decreased to $460.6 million as of September 30, 2024, from $505.4 million as of December 31, 2023. The decrease in loss reserves is primarily from favorable development on previously received delinquency notices, partially offset by loss reserves established on new notices. Reinsurance recoverables on loss reserves were $45.3 million and $33.3 million as of September 30, 2024 and December 31, 2023, respectively. The reinsurance recoverable is impacted by the mix of delinquencies covered by our QSR Transactions.
Unearned premiums - Our unearned premium decreased to $129.6 million as of September 30, 2024 from $157.8 million as of December 31, 2023 primarily due to the run-off of our existing portfolio of single premium policies outpacing the level of NIW from single premium policies.
Income Taxes - Our current income tax liability was $14.2 million as of September 30, 2024 and is included as a component of other liabilities in our consolidated balance sheets. Our current income tax receivable was $10.8 million as of December 31, 2023 and is included as a component of other assets in our consolidated balance sheets. Our net deferred tax asset was $56.0 million and $79.8 million at September 30, 2024 and December 31, 2023, respectively. The change in our deferred income tax asset was primarily due to the change in the fair market value of our investment portfolio during the nine months ended September 30, 2024. We owned $925.2 million and $848.6 million of tax and loss bonds at September 30, 2024 and December 31, 2023, respectively.
Shareholder’s equity - The increase in shareholders’ equity primarily relates to net income, partially offset by repurchases of our common stock and dividends paid to shareholders in the nine months ended September 30, 2024.
MGIC Investment Corporation - Q3 2024 | 57
Liquidity and Capital Resources
Consolidated Cash Flow Analysis
We have three primary types of cash flows: (1) operating cash flows, which consist mainly of cash generated by our insurance operations and income earned on our investment portfolio, less amounts paid for claims, interest expense and operating expenses, (2) investing cash flows related to the purchase, sale and maturity of investments and purchases of property and equipment and (3) financing cash flows generally from activities that impact our capital structure, such as changes in debt and shares outstanding, and dividend payments. The following table summarizes our consolidated cash flows from operating, investing and financing activities:
Summary of consolidated cash flows
Nine Months Ended September 30,
(In thousands)
2024
2023
Total cash provided by (used in):
Operating activities
$
542,654
$
526,716
Investing activities
(122,242)
(240,754)
Financing activities
(491,447)
(343,750)
Increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents
$
(71,035)
$
(57,788)
Net cash provided by operating activities for the nine months ended September 30, 2024 increased when compared with the same period of 2023 primarily due to an increase in investment income, a decrease in other underwriting and operating expenses, net, and a decrease in losses paid, net, partially offset by an increase in net income taxes.
We also have purchase obligations totaling approximately $12.3 million which consist primarily of contracts related to our continued investment in our information technology infrastructure in the normal course of business. The majority of these obligations are under contracts that give us cancellation rights with notice. In the next twelve months we anticipate we will pay approximately $8.7 million for our purchase obligations.
Future contributions to our qualified pension plan are impacted by the net funded status (the market value of our plan assets compared to the projected benefit obligation).
Net cash used in investing activities for the nine months ended September 30, 2024 and 2023, primarily reflects purchases of fixed income securities that exceeded sales and maturities of fixed income securities during the period.
Net cash used in financing activities for the nine months ended September 30, 2024 primarily reflects repurchases of our common stock, dividends to shareholders, and the payment of withholding taxes related to share-based compensation net share settlement. Net cash used in financing activities for the nine months ended September 30, 2023, primarily reflects the repurchases of our common stock, dividends to shareholders, and the conversion of our 9% Debentures.
Capitalization
Debt - holding company
As of September 30, 2024, our holding company’s debt obligations were $650 million in aggregate principal amount consisting of our 5.25% Notes due in 2028. See Note 7 – “Debt” to our consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2023 for additional information about the terms of our indebtedness.
Liquidity analysis - holding company
As of September 30, 2024 and December 31, 2023, we had approximately $841 million and $918 million, respectively, in cash and investments at our holding company. These resources are maintained primarily to service our debt interest expense, pay debt maturities, repurchase shares, pay dividends to shareholders, and to settle intercompany obligations. While these assets are held, we generate investment income that serves to offset a portion of our cash requirements. The payment of dividends from MGIC are the principal source of holding company cash inflow and their payment is restricted by insurance regulation. See Note 14 - “Statutory Information” to our consolidated financial statement for additional information about MGIC’s dividend restrictions. The payment of dividends from MGIC is also influenced by our view of the appropriate level of excess PMIERs Available Assets to maintain, which can change over time. Raising capital in the public markets is another potential source of holding company liquidity. The ability to raise capital in the public markets is subject to prevailing market conditions, investor demand for the securities to be issued, and our deemed creditworthiness.
In the nine months ended September 30, 2024, we repurchased 17.5 million shares of our common stock for $373.2 million. As of September 30, 2024 we had remaining authorization to repurchase $651.0 million under our existing share repurchase program. Through October 2024, we repurchased an additional 2.9 million shares totaling $72.4 million under the remaining authorization through December 31, 2026.
MGIC Investment Corporation - Q3 2024 | 58
In the nine months ended September 30, 2024, we paid $97.5 million in dividends to shareholders. On October 24, the Board of Directors declared a quarterly cash dividend to the holders of the company’s common stock of $0.13 per share to shareholders of record on November 7, 2024.
Over the next twelve months the principal demand on our holding company resources will be interest payments on our 5.25% Notes approximating $34.0 million and dividends to shareholders. We believe our holding company has sufficient sources of liquidity to meet its payment obligations for the foreseeable future.
We may also use holding company cash to repurchase additional shares, however, our repurchases are subject to variation based on a variety of factors including our capital and liquidity position and the share price of our common stock. Such repurchases may be material, may be made for cash (funded by debt) and/or exchanges for other securities, and may be made in open market purchases (including through 10b5-1 plans), privately negotiated acquisitions or other transactions. See "Overview-Capital" of this MD&A for a discussion of our share repurchase programs.
Significant cash and investments inflows at our holding company during the nine months ended September 30, 2024:
•$350.0 million dividend received from MGIC,
•$34.0 million in intercompany tax receipts,
•$23.1 million of investment income.
Significant cash outflowsat our holding company during the nine months ended September 30, 2024:
•$374.8 million of net share repurchase transactions,
•$97.5 million of cash dividends paid to shareholders, and
•$34.1 million of interest payments on our outstanding debt obligation.
The net unrealized gains on our holding company investment portfolio were approximately $5.2 million at September 30, 2024, and the portfolio had an effective duration of approximately 0.9 years.
MGIC paid $350 million in dividends to our holding company in the nine months ended September 30, 2024. Future dividend payments from MGIC to the holding company will be determined in consultation with the board, and after considering any updated estimates about our business. We ask the Wisconsin OCI not to object before MGIC pays dividends to the holding company. In October 2024, MGIC paid a $400 million dividend to our holding company.
Debt at subsidiaries
MGIC did not have any outstanding debt obligations at September 30, 2024. MGIC is a member of the FHLB, which provides MGIC access to an additional source of liquidity via a secured lending facility. We may borrow from the FHLB at any time.
Capital Adequacy
PMIERs
As of September 30, 2024, MGIC’s Available Assets under the PMIERs totaled approximately $6.0 billion, an excess of approximately $2.5 billion over its Minimum Required Assets; and MGIC is in compliance with the requirements of the PMIERs and eligible to insure loans delivered to or purchased by the GSEs. Our reinsurance transactions provided an aggregate of approximately $2.2 billion of capital credit under the PMIERs as of September 30, 2024. Refer to Note 4 - “Reinsurance” to our consolidated financial statements for additional information on our reinsurance transactions.
The table below presents the PMIERS capital credit for our reinsurance transactions.
PMIERs - Reinsurance Credit
(In millions)
September 30, 2024
December 31, 2023
QSR Transactions
$
1,174
$
1,081
Home Re Transactions
725
921
Traditional XOL Transactions
348
230
Total capital credit for Reinsurance Transactions
$
2,247
$
2,232
The PMIERs generally require us to hold significantly more Minimum Required Assets for delinquent loans than for performing loans and the Minimum Required Assets required to be held increases as the number of payments missed on a delinquent loan increases. Refer to “Overview - Capital - GSEs” of this MD&A and our risk factor titled “We may not continue to meet the GSEs’ private mortgage insurer eligibility requirements and our returns may decrease if we are required to maintain more capital in order to maintain our eligibility” for further discussion of PMIERs.
MGIC Investment Corporation - Q3 2024 | 59
Risk-to-capital
We compute our risk-to-capital ratio on a separate company statutory basis, as well as on a combined insurance operations basis. The risk-to-capital ratio is our net RIF divided by our policyholders’ position. Our net RIF includes both primary and pool risk in force, net of reinsurance and excludes risk on policies that are currently in default and for which case loss reserves have been established and the risk covered by reinsurance. The risk amount includes pools of loans with contractual aggregate loss limits and without these limits. MGIC’s policyholders’ position consists primarily of statutory policyholders’ surplus (which generally changes due to statutory net income/loss and dividends paid, among other things), plus the statutory contingency loss reserve. The statutory contingency loss reserve is reported as a liability on the statutory balance sheet. A mortgage insurance company is required to make annual additions to a contingency loss reserve of approximately 50% of earned premiums. These contributions must generally be maintained for a period of ten years. However, with regulatory approval a mortgage insurance company may make early withdrawals from the contingency loss reserve when incurred losses exceed 35% of earned premiums in a calendar year.
The table below presents our risk-to-capital calculation:
Risk-to-capital - MGIC
(In millions, except ratio)
September 30, 2024
December 31, 2023
RIF - net (1)
$
58,209
$
58,832
Statutory policyholders’ surplus
651
636
Statutory contingency loss reserve
5,401
5,131
Statutory policyholders’ position
$
6,052
$
5,767
Risk-to-capital
9.6:1
10.2:1
(1)RIF – net, as shown in the table above is net of reinsurance and exposure on policies currently delinquent ($1.6 billion at September 30, 2024 and $1.6 billion at December 31, 2023) for which loss reserves have been established.
For additional information regarding regulatory capital see Note 14 – “Statutory Information” to our consolidated financial statements as well as our Risk Factor titled “State Capital requirements may prevent us from continuing to write new insurance on an uninterrupted basis.”
Financial Strength Ratings
Financial strength ratings are published by third-party rating agencies as an independent opinion of an insurer’s financial strength and ability to meet ongoing insurance and contract obligations. The financial strength ratings for MGIC and MAC are listed below:
MGIC financial strength ratings
Rating Agency
Rating
Outlook
Moody’s Investor Services
A3
Positive
Standard and Poor’s Rating Services
A-
Stable
A.M. Best
A
Stable
MAC financial strength ratings
Rating Agency
Rating
Outlook
A.M. Best
A
Stable
For further information about the importance of MGIC’s ratings, see our Risk Factor titled “Competition or changes in our relationships with our customers could reduce our revenues, reduce our premium yields and / or increase our losses.”
MGIC Investment Corporation - Q3 2024 | 60
Forward Looking Statements and Risk Factors
General: Our business, results of operations, and financial condition could be affected by the Risk Factors referred to under “Location of Risk Factors” below. These Risk Factors are an integral part of Management’s Discussion and Analysis.
These factors may also cause actual results to differ materially from the results contemplated by forward looking statements that we may make. Forward looking statements consist of statements which relate to matters other than historical fact. Among others, statements that include words such as we “believe,” “anticipate” or “expect,” or words of similar import, are forward looking statements. These Risk Factors speak only as of the date of this filing and are subject to change without notice as the Company cannot predict all risks relating to this evolving set of events. We are not undertaking any obligation to update any forward looking statements we may make even though these statements may be affected by events or circumstances occurring after the forward looking statements were made. Therefore, no reader of this document should rely on these statements being current as of any time other than the time at which this document was filed with the Securities and Exchange Commission.
While we communicate with security analysts from time to time, it is against our policy to disclose to them any material non-public information or other confidential information. Accordingly, investors should not assume that we agree with any statement or report issued by any analyst irrespective of the content of the statement or report, and such reports are not our responsibility.
Location of Risk Factors: The Risk Factors are in Item 1 A of our Annual Report on Form 10-K for the year ended December 31, 2023, as supplemented by Part II, Item 1 A of our quarterly report on form 10Q for the quarters ended March 31, 2024, and June 30, 2024 and Part II, Item 1 A of this Quarterly Report on Form 10-Q. The Risk Factors in the 10-K, as supplemented by this 10‑Q and through updating of various statistical and other information, are reproduced in Exhibit 99 to this Quarterly Report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Our investment portfolio is essentially a fixed income portfolio and is exposed to market risk. Important drivers of the market risk are credit spread risk and interest rate risk.
Credit spread risk is the risk that we will incur a loss due to adverse changes in credit spreads. Credit spread is the additional yield on fixed income securities above the risk-free rate (typically referenced as the yield on U.S. Treasury securities) that market participants require to compensate them for assuming credit, liquidity and/or prepayment risks.
We manage credit risk via our investment policy guidelines which primarily place our investments in investment grade securities and limit the amount of our credit exposure to any one issue, issuer and type of instrument. Guideline and investment portfolio detail is available in "Business – Section E, Investment Portfolio" in Item 1 of our Annual Report on Form 10-K for the year ended December 31, 2023.
Interest rate risk is the risk that we will incur a loss due to adverse changes in interest rates relative to the characteristics of our interest bearing assets.
One of the measures used to quantify this exposure is effective duration. Effective duration measures the price sensitivity of the assets to the changes in spreads. At September 30, 2024, the effective duration of our fixed income investment portfolio was 3.8 years, which means that an instantaneous parallel shift in the yield curve of 100 basis points would result in a change of 3.8% in the fair value of our fixed income portfolio. For an upward shift in the yield curve, the fair value of our portfolio would decrease and for a downward shift in the yield curve, the fair value would increase. See Note 7 – “Investments” to our consolidated financial statements for additional disclosure surrounding our investment portfolio.
Item 4. Controls and Procedures
Evaluation of disclosure controls and procedures
Our management, with the participation of our principal executive officer and principal financial officer, has evaluated our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our principal executive officer and principal financial officer concluded that such controls and procedures were effective as of the end of such period.
Changes in internal control over financial reporting
In the third quarter of 2024, we implemented enhancements to our financial management system. During this implementation we have taken steps to implement and maintain appropriate and effective internal control over financial reporting and will continue to evaluate the design and operating effectiveness of internal control over financial reporting in subsequent periods.
Other than the aforementioned implementation of enhancements to our financial management system, there were no changes in our internal control over financial reporting that occurred during the third quarter of 2024 that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
MGIC Investment Corporation - Q3 2024 | 61
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Certain legal proceedings arising in the ordinary course of business may be filed or pending against us from time to time. For information about such legal proceedings, you should review Note 5 - “Litigation and Contingencies” to our consolidated financial statements and our Risk Factor titled “We are subject to the risk of legal proceedings” in Exhibit 99.
Item 1 A. Risk Factors
With the exception of the changes described and set forth below, there have been no material changes in our Risk Factors from the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The risk factors in the 10-K, as supplemented by this 10-Q and through updating of various statistical and other information, are reproduced in their entirety in Exhibit 99 to this Quarterly Report on Form 10‑Q.
Risk Factors Relating to Our Business Generally
The inability of our insurance subsidiaries to pay dividends in sufficient amounts would harm our ability to meet our obligations, pay future shareholder dividends and/or make future share repurchases.
MGIC Investment Corporation is the holding company for our insurance operating subsidiaries. At the holding company level, our principal assets are the shares of capital stock of our insurance company subsidiaries and cash and investments. Dividends and other permitted distributions from MGIC are the holding company's primary source of funds used to meet ongoing cash requirements, including future debt service payments, repurchases of its shares, payment of dividends to our shareholders, and other expenses. Other sources of holding company cash inflow include investment income and raising capital in the public markets. The payment of dividends from MGIC is subject to regulatory approval as described in our Annual Reports on Form 10-K. In general, dividends in excess of prescribed limits are deemed “extraordinary” and may not be paid if disapproved by the OCI. The prescribed limits are based on a rolling 12-month period, and as such, the impact of the limitations will vary over time. In the twelve months ended September 30, 2024, MGIC paid $650 million in dividends to the holding company. Future dividend payments from MGIC to the holding company will be determined in consultation with the board of directors, and after considering any updated estimates about our business, subject to regulatory approval.
The long-term debt obligations are owed by the holding company and not its subsidiaries. At September 30, 2024, we had approximately $841 million in cash and investments at our holding company and our holding company’s long-term debt obligations were $650 million in aggregate principal amount. Annual debt service on the long-term debt obligations outstanding as of September 30, 2024, is approximately $34 million. The inability of MGIC to pay dividends (or other intercompany amounts due) in an amount sufficient to enable us to meet our cash requirements at the holding company level could have an adverse effect on our operations, and our ability to repay debt, repurchase shares and/or pay dividends to shareholders.
If any capital contributions to our subsidiaries are required, such contributions would decrease our holding company cash and investments.
Item 2. Unregistered Sale of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
The following table provides information about purchases of MGIC Investment Corporation common stock by us during the three months ended September 30, 2024.
Share repurchases
Period Beginning
Period Ending
Total number of shares purchased
Average price paid per share
Total number of shares purchased as part of publicly announced plans or programs
Approximate dollar value of shares that may yet be purchased under the programs (1)
July 1, 2024
July 31, 2024
2,295,301
$
22.72
2,295,301
$
721,227,385
August 1, 2024
August 31, 2024
1,582,969
24.03
1,582,969
683,185,288
September 1, 2024
September 30, 2024
1,295,281
25.22
1,295,281
650,516,707
5,173,551
$
23.75
5,173,551
(1)In April of 2024, our Board of Directors approved an additional share repurchase program, authorizing us to repurchase up to an additional $750 million of common stock prior to December 31, 2026. Repurchases may be made from time to time on the open market (including through 10b5-1 plans) or through privately negotiated transactions. The repurchase program may be suspended for periods or discontinued at any time.
MGIC Investment Corporation - Q3 2024 | 62
Item 5. Other Information
During the three months ended September 30, 2024, none of our officers or directors adopted, modified or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”
Item 6. Exhibits
The accompanying Index to Exhibits is incorporated by reference in answer to this portion of this Item, and except as otherwise indicated in the next sentence, the Exhibits listed in such Index are filed as part of this Form 10-Q. Exhibit 32 is not filed as part of this Form 10-Q but accompanies this Form 10-Q.
Risk Factors included in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023, as supplemented by Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, June 30, 2024, and September 30, 2024 and through updating of various statistical and other information †
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
* Denotes a management contract or compensatory plan.
† Filed herewith.
†† Furnished herewith.
MGIC Investment Corporation - Q3 2024 | 63
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, on November 4, 2024.
MGIC INVESTMENT CORPORATION
/s/ Timothy J. Mattke
Timothy J. Mattke
Chief Executive Officer
/s/ Nathaniel H. Colson
Nathaniel H. Colson
Executive Vice President, Chief Financial Officer and