(州或其他司法管辖区) 成立为公司或组织) | (国税局雇主识别号) | (注册人的电话号码,包括地区代码) | |||||||||||||||||||||
(主要行政办公室地址,包括邮政编码) |
根据该法第12(B)节登记的证券: | ||||||||
每个班级的标题 | 交易 符号 | 交易所名称 哪些注册 | ||||||
存托股份,每股代表浮动利率股份的1/1,000权益 | ||||||||
存托股份,每股代表固定至浮动利率股份的1/1,000权益 | ||||||||
存托股份,每股代表固定至浮动利率股份的1/1,000权益 | ||||||||
存托股份,每股代表固定至浮动利率股份的1/1,000权益 | ||||||||
存托股份,每股代表固定至浮动利率股份的1/1,000权益 | ||||||||
存托股份,每股代表4.875%股份的1/1,000权益 | ||||||||
存托股份,每股代表4.250%股份的1/1,000权益 | ||||||||
存托股份,每股代表6.500%股份的1/1,000权益 | ||||||||
存托股份,每股代表6.625%股份的1/1,000权益 | ||||||||
摩根士丹利财务有限责任公司(以及注册人对此的担保) | ||||||||
摩根士丹利财务有限责任公司(以及注册人对此的担保) |
☒ | 加速的文件管理器 | ☐ | 非加速文件管理器 | ☐ | 规模较小的新闻报道公司 | 新兴市场和成长型公司 |
目录表 | 部分 | 项目 | 页面 | |||||||||||
I | ||||||||||||||
I | 2 | |||||||||||||
I | 3 | |||||||||||||
I | 1 | |||||||||||||
合并资产负债表(Un审计边在 2024年9月30日) | ||||||||||||||
I | 4 | |||||||||||||
II | ||||||||||||||
II | 1 | |||||||||||||
II | 1A | |||||||||||||
II | 2 | |||||||||||||
II | 5 | |||||||||||||
II | 6 | |||||||||||||
2 |
3 |
4 | 2024年9月10-Q表格 |
管理层的讨论与分析 | ![]() |
2024年9月10-Q表格 | 5 |
管理层的讨论和分析 | ![]() |
6 | 2024年9月10-Q表格 |
管理层的讨论和分析 | ![]() |
2024年9月10-Q表格 | 7 |
管理层的讨论和分析 | ![]() |
截至三个月 9月30日, | 九个月结束 9月30日, | |||||||||||||
以百万美元为单位,每股数据除外 | 2024 | 2023 | 2024 | 2023 | ||||||||||
合并结果 | ||||||||||||||
净收入 | $ | 15,383 | $ | 13,273 | $ | 45,538 | $ | 41,247 | ||||||
适用于摩根士丹利普通股股东的收益 | $ | 3,028 | $ | 2,262 | $ | 9,236 | $ | 7,147 | ||||||
稀释后普通股每股收益 | $ | 1.88 | $ | 1.38 | $ | 5.73 | $ | 4.33 | ||||||
综合财务措施 | ||||||||||||||
费用效率比1 | 72 | % | 75 | % | 72 | % | 75 | % | ||||||
Roe2 | 13.1 | % | 10.0 | % | 13.5 | % | 10.5 | % | ||||||
罗特2, 3 | 17.5 | % | 13.5 | % | 18.2 | % | 14.2 | % | ||||||
税前利润率4 | 27 | % | 24 | % | 28 | % | 24 | % | ||||||
实际税率 | 23.6 | % | 22.6 | % | 22.7 | % | 20.9 | % | ||||||
按分部划分的税前利润率4 | ||||||||||||||
机构证券 | 28 | % | 21 | % | 30 | % | 22 | % | ||||||
理财 | 28 | % | 27 | % | 27 | % | 26 | % | ||||||
投资管理 | 18 | % | 18 | % | 17 | % | 15 | % |
百万美金,每股数据、全球员工和客户资产除外 | 在 9月30日, 2024 | 在 12月31日, 2023 | ||||||
截至三个月平均流动性资源5 | $ | 342,620 | $ | 314,504 | ||||
贷款6 | $ | 239,760 | $ | 226,828 | ||||
总资产 | $ | 1,258,027 | $ | 1,193,693 | ||||
存款 | $ | 363,722 | $ | 351,804 | ||||
借贷 | $ | 298,180 | $ | 263,732 | ||||
普通股权益 | $ | 93,897 | $ | 90,288 | ||||
有形普通股权益3 | $ | 70,543 | $ | 66,527 | ||||
已发行普通股 | 1,612 | 1,627 | ||||||
普通股每股账面价值7 | $ | 58.25 | $ | 55.50 | ||||
每股普通股有形账面价值3, 7 | $ | 43.76 | $ | 40.89 | ||||
全球员工(单位:千人) | 80 | 80 | ||||||
客户资产8(以十亿计) | $ | 7,572 | $ | 6,588 | ||||
资本比率9 | ||||||||
普通股1级资本-标准化 | 15.1 | % | 15.2 | % | ||||
第1级资本-标准化 | 17.1 | % | 17.1 | % | ||||
普通股一级资本-高级 | 14.9 | % | 15.5 | % | ||||
第1级资本-高级 | 16.9 | % | 17.4 | % | ||||
第1级杠杆 | 6.9 | % | 6.7 | % | ||||
单反 | 5.5 | % | 5.5 | % |
8 | 2024年9月10-Q表格 |
管理层的讨论和分析 | ![]() |
2024年9月10-Q表格 | 9 |
管理层的讨论和分析 | ![]() |
截至三个月 9月30日, | 九个月结束 9月30日, | |||||||||||||
百万美金 | 2024 | 2023 | 2024 | 2023 | ||||||||||
净收入 | $ | 15,383 | $ | 13,273 | $ | 45,538 | $ | 41,247 | ||||||
对DPP按市值计算损失(收益)的调整1 | (239) | 202 | (372) | (65) | ||||||||||
调整后净收入-非GAAP | $ | 15,144 | $ | 13,475 | $ | 45,166 | $ | 41,182 | ||||||
补偿费用 | $ | 6,733 | $ | 5,935 | $ | 19,889 | $ | 18,607 | ||||||
对DPP按市值计算的收益(损失)进行调整1 | (276) | 57 | (580) | (314) | ||||||||||
调整后薪酬费用-非GAAP | $ | 6,457 | $ | 5,992 | $ | 19,309 | $ | 18,293 | ||||||
财富管理净收入 | $ | 7,270 | $ | 6,404 | $ | 20,942 | $ | 19,623 | ||||||
对DPP按市值计算损失(收益)的调整1 | (170) | 143 | (265) | (40) | ||||||||||
调整后财富管理净收入-非GAAP | $ | 7,100 | $ | 6,547 | $ | 20,677 | $ | 19,583 | ||||||
财富管理补偿费用 | $ | 3,868 | $ | 3,352 | $ | 11,257 | $ | 10,332 | ||||||
对DPP按市值计算的收益(损失)进行调整1 | (184) | 48 | (373) | (178) | ||||||||||
调整后财富管理薪酬费用-非GAAP | $ | 3,684 | $ | 3,400 | $ | 10,884 | $ | 10,154 |
百万美金 | 在 9月30日, 2024 | 在 12月31日, 2023 | ||||||
有形股本 | ||||||||
普通股权益 | $ | 93,897 | $ | 90,288 | ||||
减:善意和无形资产净 | (23,354) | (23,761) | ||||||
有形普通股-非GAAP | $ | 70,543 | $ | 66,527 |
平均每月余额 | ||||||||||||||
截至三个月 9月30日, | 九个月结束 9月30日, | |||||||||||||
百万美金 | 2024 | 2023 | 2024 | 2023 | ||||||||||
有形股本 | ||||||||||||||
普通股权益 | $ | 92,706 | $ | 90,788 | $ | 91,049 | $ | 91,142 | ||||||
减:善意和无形资产净 | (23,416) | (23,965) | (23,559) | (24,074) | ||||||||||
有形普通股-非GAAP | $ | 69,290 | $ | 66,823 | $ | 67,490 | $ | 67,068 |
止三个月 9月30日, | 九个月结束 9月30日, | |||||||||||||
数十亿美金 | 2024 | 2023 | 2024 | 2023 | ||||||||||
平均普通股权益1 | ||||||||||||||
机构证券 | $ | 45.0 | $ | 45.6 | $ | 45.0 | $ | 45.6 | ||||||
理财 | 29.1 | 28.8 | 29.1 | 28.8 | ||||||||||
投资管理 | 10.8 | 10.4 | 10.8 | 10.4 | ||||||||||
Roe2 | ||||||||||||||
机构证券 | 12 | % | 7 | % | 13 | % | 8 | % | ||||||
理财 | 21 | % | 18 | % | 19 | % | 18 | % | ||||||
投资管理 | 7 | % | 7 | % | 7 | % | 6 | % | ||||||
平均有形普通股权益1 | ||||||||||||||
机构证券 | $ | 44.6 | $ | 45.2 | $ | 44.6 | $ | 45.2 | ||||||
理财 | 15.5 | 14.8 | 15.5 | 14.8 | ||||||||||
投资管理 | 1.1 | 0.7 | 1.1 | 0.7 | ||||||||||
罗特2 | ||||||||||||||
机构证券 | 12 | % | 7 | % | 13 | % | 8 | % | ||||||
理财 | 39 | % | 35 | % | 37 | % | 35 | % | ||||||
投资管理 | 68 | % | 98 | % | 65 | % | 80 | % |
10 | 2024年9月10-Q表格 |
管理层的讨论和分析 | ![]() |
止三个月 9月30日, | %变化 | ||||||||||
百万美金 | 2024 | 2023 | |||||||||
收入 | |||||||||||
咨询 | $ | 546 | $ | 449 | 22 | % | |||||
股权 | 362 | 237 | 53 | % | |||||||
固定收益 | 555 | 252 | 120 | % | |||||||
总承销 | 917 | 489 | 88 | % | |||||||
总投资银行业务 | 1,463 | 938 | 56 | % | |||||||
股权 | 3,045 | 2,507 | 21 | % | |||||||
固定收益 | 2,003 | 1,947 | 3 | % | |||||||
其他 | 304 | 277 | 10 | % | |||||||
净收入 | $ | 6,815 | $ | 5,669 | 20 | % | |||||
信贷损失准备金 | 68 | 93 | (27) | % | |||||||
薪酬福利 | 2,271 | 2,057 | 10 | % | |||||||
非赔偿费用 | 2,565 | 2,320 | 11 | % | |||||||
非利息费用总额 | 4,836 | 4,377 | 10 | % | |||||||
所得税拨备前的收入 | 1,911 | 1,199 | 59 | % | |||||||
所得税拨备 | 438 | 263 | 67 | % | |||||||
净收入 | 1,473 | 936 | 57 | % | |||||||
适用于非控股权益的净利润 | 37 | 24 | 54 | % | |||||||
适用于摩根史坦利的净利润 | $ | 1,436 | $ | 912 | 57 | % |
九个月结束 9月30日, | %变化 | ||||||||||
百万美金 | 2024 | 2023 | |||||||||
收入 | |||||||||||
咨询 | $ | 1,599 | $ | 1,542 | 4 | % | |||||
股权 | 1,144 | 664 | 72 | % | |||||||
固定收益 | 1,786 | 1,054 | 69 | % | |||||||
总承销 | 2,930 | 1,718 | 71 | % | |||||||
总投资银行业务 | 4,529 | 3,260 | 39 | % | |||||||
股权 | 8,905 | 7,784 | 14 | % | |||||||
固定收益 | 6,487 | 6,239 | 4 | % | |||||||
其他 | 892 | 837 | 7 | % | |||||||
净收入 | $ | 20,813 | $ | 18,120 | 15 | % | |||||
信贷损失准备金 | 124 | 379 | (67) | % | |||||||
薪酬福利 | 6,905 | 6,637 | 4 | % | |||||||
非赔偿费用 | 7,476 | 7,036 | 6 | % | |||||||
非利息费用总额 | 14,381 | 13,673 | 5 | % | |||||||
所得税拨备前的收入 | 6,308 | 4,068 | 55 | % | |||||||
所得税拨备 | 1,406 | 802 | 75 | % | |||||||
净收入 | 4,902 | 3,266 | 50 | % | |||||||
适用于非控股权益的净利润 | 127 | 117 | 9 | % | |||||||
适用于摩根史坦利的净利润 | $ | 4,775 | $ | 3,149 | 52 | % |
止三个月 9月30日, | 九个月结束 9月30日, | |||||||||||||
数十亿美金 | 2024 | 2023 | 2024 | 2023 | ||||||||||
已完成的并购1 | $ | 109 | $ | 159 | $ | 456 | $ | 379 | ||||||
股权和股权相关发行2, 3 | 13 | 6 | 42 | 26 | ||||||||||
固定收益产品2, 4 | 75 | 50 | 255 | 189 |
2024年9月10-Q表格 | 11 |
管理层的讨论和分析 | ![]() |
截至2024年9月30日的三个月 | |||||||||||||||||
净息2 | 所有其他3 | ||||||||||||||||
百万美金 | 交易 | 费1 | 总计 | ||||||||||||||
融资 | $ | 1,913 | $ | 144 | $ | (686) | $ | — | $ | 1,371 | |||||||
执行服务 | 925 | 680 | (98) | 167 | 1,674 | ||||||||||||
权益总额 | $ | 2,838 | $ | 824 | $ | (784) | $ | 167 | $ | 3,045 | |||||||
固定收入总额 | $ | 2,008 | $ | 103 | $ | (169) | $ | 61 | $ | 2,003 |
截至2023年9月30日的三个月 | |||||||||||||||||
净息2 | 所有其他3 | ||||||||||||||||
百万美金 | 交易 | 费1 | 总 | ||||||||||||||
融资 | $ | 1,861 | $ | 130 | $ | (857) | $ | 26 | $ | 1,160 | |||||||
执行服务 | 803 | 534 | (71) | 81 | 1,347 | ||||||||||||
权益总额 | $ | 2,664 | $ | 664 | $ | (928) | $ | 107 | $ | 2,507 | |||||||
固定收入总额 | $ | 2,013 | $ | 90 | $ | (258) | $ | 102 | $ | 1,947 |
截至2024年9月30日的九个月 | |||||||||||||||||
净息2 | 所有其他3 | ||||||||||||||||
百万美金 | 交易 | 费1 | 总计 | ||||||||||||||
融资 | $ | 6,036 | $ | 414 | $ | (2,296) | $ | 2 | $ | 4,156 | |||||||
执行服务 | 2,830 | 1,901 | (221) | 239 | 4,749 | ||||||||||||
权益总额 | $ | 8,866 | $ | 2,315 | $ | (2,517) | $ | 241 | $ | 8,905 | |||||||
固定收入总额 | $ | 6,705 | $ | 303 | $ | (694) | $ | 173 | $ | 6,487 |
截至2023年9月30日的九个月 | |||||||||||||||||
净息2 | 所有其他3 | ||||||||||||||||
百万美金 | 交易 | 费1 | 总计 | ||||||||||||||
融资 | $ | 5,426 | $ | 394 | $ | (2,016) | $ | 64 | $ | 3,868 | |||||||
执行服务 | 2,308 | 1,695 | (175) | 88 | 3,916 | ||||||||||||
权益总额 | $ | 7,734 | $ | 2,089 | $ | (2,191) | $ | 152 | $ | 7,784 | |||||||
固定收益总额 | $ | 6,428 | $ | 283 | $ | (821) | $ | 349 | $ | 6,239 |
12 | 2024年9月10-Q表格 |
管理层的讨论和分析 | ![]() |
2024年9月10-Q表格 | 13 |
管理层的讨论和分析 | ![]() |
止三个月 9月30日, | %变化 | ||||||||||
百万美金 | 2024 | 2023 | |||||||||
收入 | |||||||||||
资产管理 | $ | 4,266 | $ | 3,629 | 18 | % | |||||
事务性1 | 1,076 | 678 | 59 | % | |||||||
净息 | 1,774 | 1,952 | (9) | % | |||||||
其他2 | 154 | 145 | 6 | % | |||||||
净收入 | 7,270 | 6,404 | 14 | % | |||||||
信贷损失准备金 | 11 | 41 | (73) | % | |||||||
薪酬福利 | 3,868 | 3,352 | 15 | % | |||||||
非赔偿费用 | 1,331 | 1,302 | 2 | % | |||||||
非利息费用总额 | 5,199 | 4,654 | 12 | % | |||||||
所得税拨备前的收入 | $ | 2,060 | $ | 1,709 | 21 | % | |||||
所得税拨备 | 492 | 389 | 26 | % | |||||||
适用于摩根史坦利的净利润 | $ | 1,568 | $ | 1,320 | 19 | % |
九个月结束 9月30日, | %变化 | ||||||||||
百万美金 | 2024 | 2023 | |||||||||
收入 | |||||||||||
资产管理 | $ | 12,084 | $ | 10,463 | 15 | % | |||||
事务性1 | 2,891 | 2,468 | 17 | % | |||||||
净息 | 5,428 | 6,266 | (13) | % | |||||||
其他2 | 539 | 426 | 27 | % | |||||||
净收入 | 20,942 | 19,623 | 7 | % | |||||||
信贷损失准备金 | 25 | 150 | (83) | % | |||||||
薪酬福利 | 11,257 | 10,332 | 9 | % | |||||||
非赔偿费用 | 3,973 | 4,039 | (2) | % | |||||||
非利息费用总额 | 15,230 | 14,371 | 6 | % | |||||||
拨备前收入 所得税 | $ | 5,687 | $ | 5,102 | 11 | % | |||||
所得税拨备 | 1,313 | 1,098 | 20 | % | |||||||
适用于摩根史坦利的净利润 | $ | 4,374 | $ | 4,004 | 9 | % |
数十亿美金 | 9月30日, 2024 | 12月31日, 2023 | ||||||
客户总资产1 | $ | 5,974 | $ | 5,129 | ||||
美国银行子公司贷款 | $ | 155 | $ | 147 | ||||
保证金及其他贷款2 | $ | 26 | $ | 21 | ||||
存款3 | $ | 358 | $ | 346 | ||||
年化加权平均存款成本4 | ||||||||
期末 | 2.99% | 2.92% | ||||||
截至三个月的期间平均值 | 3.19% | 2.86% |
止三个月 9月30日, | 九个月结束 9月30日, | |||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||
净新增资产 | $ | 63.9 | $ | 35.7 | $ | 195.2 | $ | 234.8 |
数十亿美金 | 9月30日, 2024 | 12月31日, 2023 | ||||||
顾问主导的客户资产1 | $ | 4,647 | $ | 3,979 | ||||
收费客户资产2 | $ | 2,302 | $ | 1,983 | ||||
收费客户资产占顾问主导的客户资产的百分比 | 50% | 50% |
止三个月 9月30日, | 九个月结束 9月30日, | |||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||
基于费用的资产流动3 | $ | 35.7 | $ | 22.5 | $ | 87.9 | $ | 67.6 |
14 | 2024年9月10-Q表格 |
管理层的讨论和分析 | ![]() |
9月30日, 2024 | 12月31日, 2023 | |||||||
自我指导的客户资产1(以十亿计) | $ | 1,327 | $ | 1,150 | ||||
自主家庭2 (in数百万) | 8.2 | 8.1 |
止三个月 9月30日, | 九个月结束 9月30日, | |||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||
日均收入交易(「DART」)3 (in数千) | 815 | 735 | 812 | 777 |
9月30日, 2024 | 12月31日, 2023 | |||||||
股票计划未归属资产2 (以十亿计) | $ | 461 | $ | 416 | ||||
股票计划参与者3(单位:百万) | 6.7 | 6.6 |
2024年9月10-Q表格 | 15 |
管理层的讨论和分析 | ![]() |
数十亿美金 | 在 6月30日, 2024 | 流入1 | 外流2 | 市场 影响3 | 在 9月30日, 2024 | ||||||||||||
单独管理4 | $ | 663 | $ | 21 | $ | (8) | $ | 7 | $ | 683 | |||||||
统一管理 | 561 | 30 | (16) | 30 | 605 | ||||||||||||
顾问 | 199 | 10 | (10) | 10 | 209 | ||||||||||||
投资组合经理 | 704 | 33 | (24) | 32 | 745 | ||||||||||||
小计 | $ | 2,127 | $ | 94 | $ | (58) | $ | 79 | $ | 2,242 | |||||||
现金管理 | 61 | 11 | (12) | — | 60 | ||||||||||||
总收费 客户资产 | $ | 2,188 | $ | 105 | $ | (70) | $ | 79 | $ | 2,302 |
数十亿美金 | 在 6月30日, 2023 | 流入1 | 外流2 | 市场 影响3 | 在 9月30日, 2023 | ||||||||||||
单独管理4 | $ | 556 | $ | 15 | $ | (7) | $ | 14 | $ | 578 | |||||||
统一管理 | 456 | 29 | (19) | (17) | 449 | ||||||||||||
顾问 | 182 | 7 | (9) | (5) | 175 | ||||||||||||
投资组合经理 | 607 | 27 | (21) | (16) | 597 | ||||||||||||
小计 | $ | 1,801 | $ | 78 | $ | (56) | $ | (24) | $ | 1,799 | |||||||
现金管理 | 55 | 16 | (13) | — | 58 | ||||||||||||
总收费 客户资产 | $ | 1,856 | $ | 94 | $ | (69) | $ | (24) | $ | 1,857 |
数十亿美金 | 在 12月31日, 2023 | 流入1 | 外流2 | 市场影响3 | 在 9月30日, 2024 | ||||||||||||
单独管理4 | $ | 589 | $ | 55 | $ | (32) | $ | 71 | $ | 683 | |||||||
统一管理 | 501 | 88 | (41) | 57 | 605 | ||||||||||||
顾问 | 188 | 23 | (27) | 25 | 209 | ||||||||||||
投资组合经理 | 645 | 88 | (66) | 78 | 745 | ||||||||||||
小计 | $ | 1,923 | $ | 254 | $ | (166) | $ | 231 | $ | 2,242 | |||||||
现金管理 | 60 | 46 | (46) | — | 60 | ||||||||||||
总收费 客户资产 | $ | 1,983 | $ | 300 | $ | (212) | $ | 231 | $ | 2,302 |
数十亿美金 | 在 12月31日, 2022 | 流入1 | 外流2 | 市场影响3 | 在 9月30日, 2023 | ||||||||||||
单独管理4 | $ | 501 | $ | 40 | $ | (18) | $ | 55 | $ | 578 | |||||||
统一管理 | 408 | 70 | (43) | 14 | 449 | ||||||||||||
顾问 | 167 | 22 | (25) | 11 | 175 | ||||||||||||
投资组合经理 | 552 | 74 | (53) | 24 | 597 | ||||||||||||
小计 | $ | 1,628 | $ | 206 | $ | (139) | $ | 104 | $ | 1,799 | |||||||
现金管理 | 50 | 48 | (40) | — | 58 | ||||||||||||
总收费 客户资产 | $ | 1,678 | $ | 254 | $ | (179) | $ | 104 | $ | 1,857 |
止三个月 9月30日, | 九个月结束 9月30日, | |||||||||||||
费率(单位:基点) | 2024 | 2023 | 2024 | 2023 | ||||||||||
单独管理 | 12 | 12 | 12 | 13 | ||||||||||
统一管理 | 91 | 92 | 91 | 92 | ||||||||||
顾问 | 80 | 79 | 79 | 80 | ||||||||||
投资组合经理 | 89 | 90 | 89 | 91 | ||||||||||
小计 | 65 | 65 | 65 | 66 | ||||||||||
现金管理 | 7 | 6 | 6 | 6 | ||||||||||
收费客户资产总额 | 63 | 64 | 63 | 64 |
16 | 2024年9月10-Q表格 |
管理层的讨论和分析 | ![]() |
止三个月 9月30日, | %变化 | ||||||||||
百万美金 | 2024 | 2023 | |||||||||
收入 | |||||||||||
资产管理及相关费用 | $ | 1,384 | $ | 1,312 | 5 | % | |||||
基于绩效的收入和其他1 | 71 | 24 | 196 | % | |||||||
净收入 | 1,455 | 1,336 | 9 | % | |||||||
薪酬福利 | 594 | 526 | 13 | % | |||||||
非赔偿费用 | 601 | 569 | 6 | % | |||||||
非利息费用总额 | 1,195 | 1,095 | 9 | % | |||||||
所得税拨备前的收入 | 260 | 241 | 8 | % | |||||||
所得税拨备 | 67 | 59 | 14 | % | |||||||
净收入 | 193 | 182 | 6 | % | |||||||
适用于非控股权益的净利润(损失) | 1 | 3 | N/M | ||||||||
适用于摩根史坦利的净利润 | $ | 192 | $ | 179 | 7 | % |
九个月结束 9月30日, | %变化 | ||||||||||
百万美金 | 2024 | 2023 | |||||||||
收入 | |||||||||||
资产管理及相关费用 | $ | 4,072 | $ | 3,828 | 6 | % | |||||
基于绩效的收入和其他1 | 146 | 78 | 87 | % | |||||||
净收入 | 4,218 | 3,906 | 8 | % | |||||||
薪酬福利 | 1,727 | 1,638 | 5 | % | |||||||
非赔偿费用 | 1,768 | 1,691 | 5 | % | |||||||
非利息费用总额 | 3,495 | 3,329 | 5 | % | |||||||
所得税拨备前的收入 | 723 | 577 | 25 | % | |||||||
所得税拨备 | 172 | 135 | 27 | % | |||||||
净收入 | 551 | 442 | 25 | % | |||||||
适用于非控股权益的净利润(损失) | 2 | 2 | N/M | ||||||||
适用于摩根史坦利的净利润 | $ | 549 | $ | 440 | 25 | % |
2024年9月10-Q表格 | 17 |
管理层的讨论和分析 | ![]() |
数十亿美元 | 在 6月30日, 2024 | 流入1 | 外流2 | 市场影响3 | 其他4 | 在 9月30日, 2024 | ||||||||||||||
股权 | $ | 301 | $ | 9 | $ | (14) | $ | 15 | $ | 5 | $ | 316 | ||||||||
固定收益 | 176 | 17 | (12) | 6 | 1 | 188 | ||||||||||||||
替代办法和解决方案 | 558 | 37 | (28) | 23 | 1 | 591 | ||||||||||||||
长期管理资产 | $ | 1,035 | $ | 63 | $ | (54) | $ | 44 | $ | 7 | $ | 1,095 | ||||||||
流动性和叠加服务 | 483 | 570 | (556) | 9 | (3) | 503 | ||||||||||||||
总 | $ | 1,518 | $ | 633 | $ | (610) | $ | 53 | $ | 4 | $ | 1,598 |
数十亿美元 | 在 6月30日, 2023 | 流入1 | 外流2 | 市场影响3 | 其他4,5 | 在 9月30日, 2023 | ||||||||||||||
股权 | $ | 289 | $ | 9 | $ | (15) | $ | (11) | $ | — | $ | 272 | ||||||||
固定收益 | 165 | 14 | (15) | (1) | — | 163 | ||||||||||||||
替代办法和解决方案 | 482 | 31 | (29) | (10) | (2) | 472 | ||||||||||||||
长期管理资产 | $ | 936 | $ | 54 | $ | (59) | $ | (22) | $ | (2) | $ | 907 | ||||||||
流动性和叠加服务 | 476 | 553 | (543) | — | (5) | 481 | ||||||||||||||
总 | $ | 1,412 | $ | 607 | $ | (602) | $ | (22) | $ | (7) | $ | 1,388 |
数十亿美元 | 在 12月31日, 2023 | 流入1 | 外流2 | 市场影响3 | 其他4 | 在 9月30日, 2024 | ||||||||||||||
股权 | $ | 295 | $ | 29 | $ | (48) | $ | 41 | $ | (1) | $ | 316 | ||||||||
固定收益 | 171 | 48 | (37) | 8 | (2) | 188 | ||||||||||||||
替代办法和解决方案 | 508 | 105 | (78) | 59 | (3) | 591 | ||||||||||||||
长期管理资产 | $ | 974 | $ | 182 | $ | (163) | $ | 108 | $ | (6) | $ | 1,095 | ||||||||
流动性和叠加服务 | 485 | 1,659 | (1,648) | 20 | (13) | 503 | ||||||||||||||
总 | $ | 1,459 | $ | 1,841 | $ | (1,811) | $ | 128 | $ | (19) | $ | 1,598 |
数十亿美元 | 在 12月31日, 2022 | 流入1 | 外流2 | 市场影响3 | 其他4,5 | 在 9月30日, 2023 | ||||||||||||||
股权 | $ | 259 | $ | 29 | $ | (42) | $ | 30 | $ | (4) | $ | 272 | ||||||||
固定收益 | 173 | 42 | (48) | 4 | (8) | 163 | ||||||||||||||
替代办法和解决方案 | 431 | 79 | (63) | 22 | 3 | 472 | ||||||||||||||
长期管理资产 | $ | 863 | $ | 150 | $ | (153) | $ | 56 | $ | (9) | $ | 907 | ||||||||
流动性和叠加服务 | 442 | 1,713 | (1,673) | 10 | (11) | 481 | ||||||||||||||
总 | $ | 1,305 | $ | 1,863 | $ | (1,826) | $ | 66 | $ | (20) | $ | 1,388 |
截至三个月 9月30日, | 止九个月 9月30日, | |||||||||||||
数十亿美元 | 2024 | 2023 | 2024 | 2023 | ||||||||||
股权 | $ | 307 | $ | 287 | $ | 302 | $ | 278 | ||||||
固定收益 | 182 | 166 | 176 | 171 | ||||||||||
替代方案和解决方案 | 574 | 482 | 547 | 460 | ||||||||||
长期AUM小计 | 1,063 | 935 | 1,025 | 909 | ||||||||||
流动资金和覆盖服务 | 492 | 478 | 485 | 461 | ||||||||||
总AUM | $ | 1,555 | $ | 1,413 | $ | 1,510 | $ | 1,370 |
截至三个月 9月30日, | 止九个月 9月30日, | |||||||||||||
费率(单位:基点) | 2024 | 2023 | 2024 | 2023 | ||||||||||
股权 | 70 | 72 | 70 | 72 | ||||||||||
固定收益 | 37 | 36 | 36 | 35 | ||||||||||
替代办法和解决方案 | 28 | 30 | 29 | 32 | ||||||||||
长期资产管理量 | 41 | 44 | 42 | 45 | ||||||||||
流动性和叠加服务 | 12 | 12 | 12 | 13 | ||||||||||
管理资产总额 | 32 | 33 | 33 | 34 |
18 | 2024年9月10-Q表格 |
管理层的讨论和分析 | ![]() |
数十亿美元 | 在 9月30日, 2024 | 在 12月31日, 2023 | ||||||
投资证券: | ||||||||
可供出售的公允价值 | $ | 75.8 | $ | 66.6 | ||||
持有至到期 | 48.8 | 51.4 | ||||||
总投资证券 | $ | 124.6 | $ | 118.0 | ||||
财富管理贷款2 | ||||||||
住宅房地产 | $ | 64.9 | $ | 60.3 | ||||
以证券为基础的贷款和其他3 | 90.3 | 86.2 | ||||||
总财富管理贷款 | $ | 155.2 | $ | 146.5 | ||||
机构证券贷款2 | ||||||||
企业 | $ | 6.4 | $ | 10.1 | ||||
有担保贷款安排 | 47.4 | 40.8 | ||||||
商业和住宅房地产 | 10.6 | 10.7 | ||||||
以证券为基础的贷款和其他 | 4.7 | 4.1 | ||||||
机构证券贷款总额 | $ | 69.1 | $ | 65.7 | ||||
总资产 | $ | 420.9 | $ | 396.1 | ||||
存款4 | $ | 357.5 | $ | 346.1 |
2024年9月10-Q表格 | 19 |
管理层的讨论和分析 | ![]() |
2024年9月30日 | ||||||||||||||
百万美元 | 是 | WM | 我 | 总 | ||||||||||
资产 | ||||||||||||||
现金和现金等价物 | $ | 72,115 | $ | 18,855 | $ | 114 | $ | 91,084 | ||||||
按公允价值交易资产 | 347,615 | 9,285 | 5,398 | 362,298 | ||||||||||
投资证券 | 39,074 | 121,610 | — | 160,684 | ||||||||||
根据转售协议购买的证券 | 112,935 | 24,417 | — | 137,352 | ||||||||||
所借用证券 | 131,569 | 843 | — | 132,412 | ||||||||||
客户和其他应收款 | 56,001 | 33,942 | 1,437 | 91,380 | ||||||||||
贷款1 | 75,617 | 155,253 | 4 | 230,874 | ||||||||||
商誉 | 448 | 10,198 | 6,089 | 16,735 | ||||||||||
无形资产 | 31 | 3,067 | 3,522 | 6,620 | ||||||||||
其他资产2 | 16,630 | 10,793 | 1,165 | 28,588 | ||||||||||
总资产 | $ | 852,035 | $ | 388,263 | $ | 17,729 | $ | 1,258,027 |
2023年12月31日 | ||||||||||||||
百万美元 | 是 | WM | IM | 总 | ||||||||||
资产 | ||||||||||||||
现金和现金等价物 | $ | 72,928 | $ | 16,172 | $ | 132 | $ | 89,232 | ||||||
按公允价值计算的交易资产 | 353,841 | 7,962 | 5,271 | 367,074 | ||||||||||
投资证券 | 39,212 | 115,595 | — | 154,807 | ||||||||||
根据转售协议购买的证券 | 90,701 | 20,039 | — | 110,740 | ||||||||||
所借用证券 | 119,823 | 1,268 | — | 121,091 | ||||||||||
客户及其他应收账款 | 47,333 | 31,237 | 1,535 | 80,105 | ||||||||||
贷款1 | 72,110 | 146,526 | 4 | 218,640 | ||||||||||
商誉 | 424 | 10,199 | 6,084 | 16,707 | ||||||||||
无形资产 | 26 | 3,427 | 3,602 | 7,055 | ||||||||||
其他资产2 | 14,108 | 12,743 | 1,391 | 28,242 | ||||||||||
总资产 | $ | 810,506 | $ | 365,168 | $ | 18,019 | $ | 1,193,693 |
20 | 2024年9月10-Q表格 |
管理层的讨论和分析 | ![]() |
日均余额 截至三个月 | ||||||||
美元(2.5亿美元) | 9月30日, 2024 | 6月30日, 2024 | ||||||
中央银行的现金存款 | $ | 48,848 | $ | 51,309 | ||||
未担保的HQLA证券1: | ||||||||
美国政府的义务 | 171,663 | 150,798 | ||||||
美国机构和机构抵押贷款支持证券 | 90,290 | 89,413 | ||||||
非美国主权债务2 | 24,011 | 19,849 | ||||||
其他投资级证券 | 810 | 831 | ||||||
HQLA总数1 | $ | 335,622 | $ | 312,200 | ||||
银行现金存款(非HQLA) | 6,998 | 7,380 | ||||||
流动性资源总量 | $ | 342,620 | $ | 319,580 |
日均余额 截至三个月 | ||||||||
百万美元 | 9月30日, 2024 | 6月30日, 2024 | ||||||
银行法人实体 | ||||||||
美国 | $ | 136,171 | $ | 131,093 | ||||
非美国 | 5,581 | 5,726 | ||||||
银行法人实体总数 | 141,752 | 136,819 | ||||||
非银行法人实体 | ||||||||
美国: | ||||||||
母公司 | 76,366 | 63,909 | ||||||
非归母 | 60,537 | 58,353 | ||||||
美国总 | 136,903 | 122,262 | ||||||
非美国 | 63,965 | 60,499 | ||||||
非银行法人实体总数 | 200,868 | 182,761 | ||||||
总流动性资源 | $ | 342,620 | $ | 319,580 |
日均余额 截至三个月 | ||||||||
美元(2.5亿美元) | 9月30日, 2024 | 6月30日, 2024 | ||||||
符合条件的HQLA | ||||||||
中央银行的现金存款 | $ | 40,406 | $ | 43,887 | ||||
证券1 | 234,710 | 215,681 | ||||||
符合条件的HQLA总数 | $ | 275,116 | $ | 259,568 | ||||
现金净流出 | $ | 205,868 | $ | 198,559 | ||||
LCR | 134 | % | 131 | % |
September 2024 Form 10-Q | 21 |
Management’s Discussion and Analysis | ![]() |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Securities purchased under agreements to resell and Securities borrowed | $ | 269,764 | $ | 231,831 | ||||
Securities sold under agreements to repurchase and Securities loaned | $ | 75,784 | $ | 77,708 | ||||
Securities received as collateral1 | $ | 5,595 | $ | 6,219 |
Average Daily Balance Three Months Ended | ||||||||
$ in millions | September 30, 2024 | December 31, 2023 | ||||||
Securities purchased under agreements to resell and Securities borrowed | $ | 251,448 | $ | 235,928 | ||||
Securities sold under agreements to repurchase and Securities loaned | $ | 84,632 | $ | 87,285 |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Savings and demand deposits: | ||||||||
Brokerage sweep deposits1 | $ | 133,795 | $ | 148,274 | ||||
Savings and other | 152,054 | 139,978 | ||||||
Total Savings and demand deposits | 285,849 | 288,252 | ||||||
Time deposits2 | 77,873 | 63,552 | ||||||
Total3 | $ | 363,722 | $ | 351,804 |
$ in millions | Parent Company | Subsidiaries | Total | ||||||||
Original maturities of one year or less | $ | — | $ | 6,957 | $ | 6,957 | |||||
Original maturities greater than one year | |||||||||||
2024 | $ | 3,245 | $ | 2,509 | $ | 5,754 | |||||
2025 | 13,025 | 15,500 | 28,525 | ||||||||
2026 | 25,043 | 12,921 | 37,964 | ||||||||
2027 | 21,360 | 8,996 | 30,356 | ||||||||
2028 | 14,132 | 15,414 | 29,546 | ||||||||
Thereafter | 114,111 | 44,967 | 159,078 | ||||||||
Total greater than one year | $ | 190,916 | $ | 100,307 | $ | 291,223 | |||||
Total | $ | 190,916 | $ | 107,264 | $ | 298,180 | |||||
Maturities over next 12 months2 | $ | 25,097 |
22 | September 2024 Form 10-Q |
Management’s Discussion and Analysis | ![]() |
Parent Company | |||||||||||
Short-Term Debt | Long-Term Debt | Rating Outlook | |||||||||
DBRS, Inc. | R-1 (middle) | A (high) | Positive | ||||||||
Fitch Ratings, Inc. | F1 | A+ | Stable | ||||||||
Moody’s Investors Service, Inc. | P-1 | A1 | Stable | ||||||||
Rating and Investment Information, Inc. | a-1 | A+ | Stable | ||||||||
S&P Global Ratings | A-2 | A- | Stable |
MSBNA | |||||||||||
Short-Term Debt | Long-Term Debt | Rating Outlook | |||||||||
Fitch Ratings, Inc. | F1+ | AA- | Stable | ||||||||
Moody’s Investors Service, Inc. | P-1 | Aa3 | Stable | ||||||||
S&P Global Ratings | A-1 | A+ | Stable |
MSPBNA | |||||||||||
Short-Term Debt | Long-Term Debt | Rating Outlook | |||||||||
Moody’s Investors Service, Inc. | P-1 | Aa3 | Stable | ||||||||
S&P Global Ratings | A-1 | A+ | Stable |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
in millions, except for per share data | 2024 | 2023 | 2024 | 2023 | ||||||||||
Number of shares | 8 | 17 | 27 | 45 | ||||||||||
Average price per share | $ | 99.94 | $ | 87.59 | $ | 93.14 | $ | 89.26 | ||||||
Total | $ | 750 | $ | 1,500 | $ | 2,500 | $ | 4,000 |
Announcement date | October 16, 2024 | ||||
Amount per share | $0.925 | ||||
Date to be paid | November 15, 2024 | ||||
Shareholders of record as of | October 31, 2024 |
September 2024 Form 10-Q | 23 |
Management’s Discussion and Analysis | ![]() |
At September 30, 2024 and December 31, 2023 | ||||||||
Standardized | Advanced | |||||||
Capital buffers | ||||||||
Capital conservation buffer | — | 2.5% | ||||||
SCB1 | 5.4% | N/A | ||||||
G-SIB capital surcharge2 | 3.0% | 3.0% | ||||||
CCyB3 | 0% | 0% | ||||||
Capital buffer requirement | 8.4% | 5.5% |
Regulatory Minimum | At September 30, 2024 and December 31, 2023 | ||||||||||
Standardized | Advanced | ||||||||||
Required ratios1 | |||||||||||
CET1 capital ratio | 4.5 | % | 12.9% | 10.0% | |||||||
Tier 1 capital ratio | 6.0 | % | 14.4% | 11.5% | |||||||
Total capital ratio | 8.0 | % | 16.4% | 13.5% |
24 | September 2024 Form 10-Q |
Management’s Discussion and Analysis | ![]() |
Standardized | Advanced | ||||||||||||||||
$ in millions | At September 30, 2024 | At December 31, 2023 | At September 30, 2024 | At December 31, 2023 | |||||||||||||
Risk-based capital | |||||||||||||||||
CET1 capital | $ | 73,906 | $ | 69,448 | $ | 73,906 | $ | 69,448 | |||||||||
Tier 1 capital | 83,744 | 78,183 | 83,744 | 78,183 | |||||||||||||
Total capital | 95,301 | 88,874 | 94,413 | 88,190 | |||||||||||||
Total RWA | 490,293 | 456,053 | 494,992 | 448,154 | |||||||||||||
Risk-based capital ratios | |||||||||||||||||
CET1 capital | 15.1 | % | 15.2 | % | 14.9 | % | 15.5 | % | |||||||||
Tier 1 capital | 17.1 | % | 17.1 | % | 16.9 | % | 17.4 | % | |||||||||
Total capital | 19.4 | % | 19.5 | % | 19.1 | % | 19.7 | % | |||||||||
Required ratios1 | |||||||||||||||||
CET1 capital | 12.9 | % | 12.9 | % | 10.0 | % | 10.0 | % | |||||||||
Tier 1 capital | 14.4 | % | 14.4 | % | 11.5 | % | 11.5 | % | |||||||||
Total capital | 16.4 | % | 16.4 | % | 13.5 | % | 13.5 | % |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Leveraged-based capital | ||||||||
Adjusted average assets1 | $ | 1,218,361 | $ | 1,159,626 | ||||
Supplementary leverage exposure2 | 1,517,290 | 1,429,552 | ||||||
Leveraged-based capital ratios | ||||||||
Tier 1 leverage | 6.9 | % | 6.7 | % | ||||
SLR | 5.5 | % | 5.5 | % | ||||
Required ratios3 | ||||||||
Tier 1 leverage | 4.0% | 4.0 | % | |||||
SLR | 5.0 | % | 5.0 | % |
$ in millions | At September 30, 2024 | At December 31, 2023 | Change | ||||||||
CET1 capital | |||||||||||
Common shareholders' equity | $ | 93,897 | $ | 90,288 | $ | 3,609 | |||||
Regulatory adjustments and deductions: | |||||||||||
Net goodwill | (16,408) | (16,394) | (14) | ||||||||
Net intangible assets | (5,152) | (5,509) | 357 | ||||||||
Impact of CECL transition | 62 | 124 | (62) | ||||||||
Other adjustments and deductions1 | 1,507 | 939 | 568 | ||||||||
Total CET1 capital | $ | 73,906 | $ | 69,448 | $ | 4,458 | |||||
Additional Tier 1 capital | |||||||||||
Preferred stock | $ | 9,750 | $ | 8,750 | $ | 1,000 | |||||
Noncontrolling interests | 907 | 758 | 149 | ||||||||
Additional Tier 1 capital | $ | 10,657 | $ | 9,508 | $ | 1,149 | |||||
Deduction for investments in covered funds | (819) | (773) | (46) | ||||||||
Total Tier 1 capital | $ | 83,744 | $ | 78,183 | $ | 5,561 | |||||
Standardized Tier 2 capital | |||||||||||
Subordinated debt | $ | 9,646 | $ | 8,760 | $ | 886 | |||||
Eligible ACL | 2,091 | 2,051 | 40 | ||||||||
Other adjustments and deductions | (180) | (120) | (60) | ||||||||
Total Standardized Tier 2 capital | $ | 11,557 | $ | 10,691 | $ | 866 | |||||
Total Standardized capital | $ | 95,301 | $ | 88,874 | $ | 6,427 | |||||
Advanced Tier 2 capital | |||||||||||
Subordinated debt | $ | 9,646 | $ | 8,760 | $ | 886 | |||||
Eligible credit reserves | 1,203 | 1,367 | (164) | ||||||||
Other adjustments and deductions | (180) | (120) | (60) | ||||||||
Total Advanced Tier 2 capital | $ | 10,669 | $ | 10,007 | $ | 662 | |||||
Total Advanced capital | $ | 94,413 | $ | 88,190 | $ | 6,223 |
September 2024 Form 10-Q | 25 |
Management’s Discussion and Analysis | ![]() |
Nine Months Ended September 30, 2024 | ||||||||
$ in millions | Standardized | Advanced | ||||||
Credit risk RWA | ||||||||
Balance at December 31, 2023 | $ | 407,731 | $ | 297,858 | ||||
Change related to the following items: | ||||||||
Derivatives | 2,192 | 12,697 | ||||||
Securities financing transactions | 10,953 | 2,286 | ||||||
Investment securities | 324 | (1,514) | ||||||
Commitments, guarantees and loans | 8,162 | 18,580 | ||||||
Equity investments | 412 | 202 | ||||||
Other credit risk | 3,725 | 2,276 | ||||||
Total change in credit risk RWA | $ | 25,768 | $ | 34,527 | ||||
Balance at September 30, 2024 | $ | 433,499 | $ | 332,385 | ||||
Market risk RWA | ||||||||
Balance at December 31, 2023 | $ | 48,322 | $ | 48,201 | ||||
Change related to the following items: | ||||||||
Regulatory VaR | 192 | 192 | ||||||
Regulatory stressed VaR | 2,278 | 2,278 | ||||||
Incremental risk charge | 496 | 496 | ||||||
Comprehensive risk measure | 87 | 368 | ||||||
Specific risk | 5,419 | 5,419 | ||||||
Total change in market risk RWA | $ | 8,472 | $ | 8,753 | ||||
Balance at September 30, 2024 | $ | 56,794 | $ | 56,954 | ||||
Operational risk RWA | ||||||||
Balance at December 31, 2023 | N/A | $ | 102,095 | |||||
Change in operational risk RWA | N/A | 3,558 | ||||||
Balance at September 30, 2024 | N/A | $ | 105,653 | |||||
Total RWA | $ | 490,293 | $ | 494,992 |
Actual Amount/Ratio | ||||||||||||||
$ in millions | Regulatory Minimum | Required Ratio1 | At September 30, 2024 | At December 31, 2023 | ||||||||||
External TLAC2 | $ | 265,787 | $ | 250,914 | ||||||||||
External TLAC as a % of RWA | 18.0 | % | 21.5 | % | 53.7 | % | 55.0 | % | ||||||
External TLAC as a % of leverage exposure | 7.5 | % | 9.5 | % | 17.5 | % | 17.6 | % | ||||||
Eligible LTD3 | $ | 170,779 | $ | 162,547 | ||||||||||
Eligible LTD as a % of RWA | 9.0 | % | 9.0 | % | 34.5 | % | 35.6 | % | ||||||
Eligible LTD as a % of leverage exposure | 4.5 | % | 4.5 | % | 11.3 | % | 11.4 | % |
26 | September 2024 Form 10-Q |
Management’s Discussion and Analysis | ![]() |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in billions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Institutional Securities | $ | 45.0 | $ | 45.6 | $ | 45.0 | $ | 45.6 | ||||||
Wealth Management | 29.1 | 28.8 | 29.1 | 28.8 | ||||||||||
Investment Management | 10.8 | 10.4 | 10.8 | 10.4 | ||||||||||
Parent Company | 7.8 | 6.0 | 6.1 | 6.3 | ||||||||||
Total | $ | 92.7 | $ | 90.8 | $ | 91.0 | $ | 91.1 |
September 2024 Form 10-Q | 27 |
Management’s Discussion and Analysis | ![]() |
28 | September 2024 Form 10-Q |
Three Months Ended | ||||||||||||||
September 30, 2024 | ||||||||||||||
$ in millions | Period End | Average | High1 | Low1 | ||||||||||
Interest rate and credit spread | $ | 32 | $ | 27 | $ | 32 | $ | 23 | ||||||
Equity price | 25 | 22 | 28 | 19 | ||||||||||
Foreign exchange rate | 10 | 11 | 15 | 7 | ||||||||||
Commodity price | 14 | 14 | 18 | 11 | ||||||||||
Less: Diversification benefit2 | (35) | (35) | N/A | N/A | ||||||||||
Primary Risk Categories | $ | 46 | $ | 39 | $ | 46 | $ | 34 | ||||||
Credit Portfolio | 23 | 25 | 26 | 23 | ||||||||||
Less: Diversification benefit2 | (21) | (18) | N/A | N/A | ||||||||||
Total Management VaR | $ | 48 | $ | 46 | $ | 53 | $ | 41 |
Three Months Ended | ||||||||||||||
June 30, 2024 | ||||||||||||||
$ in millions | Period End | Average | High1 | Low1 | ||||||||||
Interest rate and credit spread | $ | 29 | $ | 28 | $ | 46 | $ | 23 | ||||||
Equity price | 27 | 25 | 31 | 22 | ||||||||||
Foreign exchange rate | 11 | 10 | 13 | 9 | ||||||||||
Commodity price | 17 | 17 | 23 | 10 | ||||||||||
Less: Diversification benefit2 | (44) | (40) | N/A | N/A | ||||||||||
Primary Risk Categories | $ | 40 | $ | 40 | $ | 52 | $ | 35 | ||||||
Credit Portfolio | 24 | 24 | 26 | 22 | ||||||||||
Less: Diversification benefit2 | (14) | (16) | N/A | N/A | ||||||||||
Total Management VaR | $ | 50 | $ | 48 | $ | 66 | $ | 44 |
September 2024 Form 10-Q | 29 |
Risk Disclosures | ![]() |
$ in millions | At September 30, 2024 | At June 30, 2024 | ||||||
Derivatives | $ | 6 | $ | 6 | ||||
Borrowings carried at fair value | 52 | 48 |
$ in millions | At September 30, 2024 | At June 30, 2024 | ||||||
Basis point change | ||||||||
+200 | $ | 620 | $ | 869 | ||||
+100 | 328 | 462 | ||||||
-100 | (392) | (494) | ||||||
-200 | (829) | (1,048) |
30 | September 2024 Form 10-Q |
Risk Disclosures | ![]() |
Loss from 10% Decline | ||||||||
$ in millions | At September 30, 2024 | At June 30, 2024 | ||||||
Investments related to Investment Management activities | $ | 550 | $ | 548 | ||||
Other investments: | ||||||||
MUMSS | 136 | 117 | ||||||
Other Firm investments | 423 | 419 |
At September 30, 2024 | ||||||||||||||
$ in millions | HFI | HFS | FVO1 | Total | ||||||||||
Institutional Securities: | ||||||||||||||
Corporate | $ | 6,304 | $ | 9,094 | $ | — | $ | 15,398 | ||||||
Secured lending facilities | 45,728 | 3,612 | — | 49,340 | ||||||||||
Commercial and Residential real estate | 8,688 | 154 | 3,328 | 12,170 | ||||||||||
Securities-based lending and Other | 2,819 | — | 5,055 | 7,874 | ||||||||||
Total Institutional Securities | 63,539 | 12,860 | 8,383 | 84,782 | ||||||||||
Wealth Management: | ||||||||||||||
Residential real estate | 65,001 | 1 | — | 65,002 | ||||||||||
Securities-based lending and Other | 90,572 | 1 | — | 90,573 | ||||||||||
Total Wealth Management | 155,573 | 2 | — | 155,575 | ||||||||||
Total Investment Management2 | 4 | — | 503 | 507 | ||||||||||
Total loans | 219,116 | 12,862 | 8,886 | 240,864 | ||||||||||
ACL | (1,104) | (1,104) | ||||||||||||
Total loans, net of ACL | $ | 218,012 | $ | 12,862 | $ | 8,886 | $ | 239,760 | ||||||
Lending commitments3 | $ | 142,325 | $ | 27,452 | $ | 524 | $ | 170,301 | ||||||
Total exposure | $ | 360,337 | $ | 40,314 | $ | 9,410 | $ | 410,061 |
At December 31, 2023 | ||||||||||||||
$ in millions | HFI | HFS | FVO1 | Total | ||||||||||
Institutional Securities: | ||||||||||||||
Corporate | $ | 6,758 | $ | 11,862 | $ | — | $ | 18,620 | ||||||
Secured lending facilities | 39,498 | 3,161 | — | 42,659 | ||||||||||
Commercial and Residential real estate | 8,678 | 209 | 3,331 | 12,218 | ||||||||||
Securities-based lending and Other | 2,818 | — | 4,402 | 7,220 | ||||||||||
Total Institutional Securities | 57,752 | 15,232 | 7,733 | 80,717 | ||||||||||
Wealth Management: | ||||||||||||||
Residential real estate | 60,375 | 22 | — | 60,397 | ||||||||||
Securities-based lending and Other | 86,423 | 1 | — | 86,424 | ||||||||||
Total Wealth Management | 146,798 | 23 | — | 146,821 | ||||||||||
Total Investment Management2 | 4 | — | 455 | 459 | ||||||||||
Total loans | 204,554 | 15,255 | 8,188 | 227,997 | ||||||||||
ACL | (1,169) | (1,169) | ||||||||||||
Total loans, net of ACL | $ | 203,385 | $ | 15,255 | $ | 8,188 | $ | 226,828 | ||||||
Lending commitments3 | $ | 128,134 | $ | 21,329 | $ | 510 | $ | 149,973 | ||||||
Total exposure | $ | 331,519 | $ | 36,584 | $ | 8,698 | $ | 376,801 |
September 2024 Form 10-Q | 31 |
Risk Disclosures | ![]() |
$ in millions | Nine Months Ended September 30, 2024 | ||||
ACL—Loans | |||||
Beginning balance | $ | 1,169 | |||
Gross charge-offs | (155) | ||||
Recoveries | 7 | ||||
Net (charge-offs) recoveries | (148) | ||||
Provision for credit losses | 81 | ||||
Other | 2 | ||||
Ending balance | $ | 1,104 | |||
ACL—Lending commitments | |||||
Beginning balance | $ | 551 | |||
Provision for credit losses | 68 | ||||
Ending balance | $ | 619 | |||
Total ending balance | $ | 1,723 |
Three Months Ended September 30, 2024 | Nine Months Ended September 30, 2024 | |||||||||||||||||||
$ in millions | IS | WM | Total | IS | WM | Total | ||||||||||||||
Loans | $ | 7 | $ | 11 | $ | 18 | $ | 54 | $ | 27 | $ | 81 | ||||||||
Lending commitments | 61 | — | 61 | 70 | (2) | 68 | ||||||||||||||
Total | $ | 68 | $ | 11 | $ | 79 | $ | 124 | $ | 25 | $ | 149 |
4Q 2024 | 4Q 2025 | |||||||
Year-over-year growth rate | 1.6 | % | 1.9 | % |
At September 30, 2024 | At December 31, 2023 | |||||||||||||
IS | WM | IS | WM | |||||||||||
Accrual | 99.1 | % | 99.8 | % | 98.9 | % | 99.8 | % | ||||||
Nonaccrual1 | 0.9 | % | 0.2 | % | 1.1 | % | 0.2 | % |
$ in millions | Corporate | Secured Lending Facilities | CRE | Residential Real Estate | SBL and Other | Total | ||||||||||||||
For the Nine Months Ended September 30, 2024 | ||||||||||||||||||||
Net charge-off (recovery) ratio1 | 0.56 | % | 0.03 | % | 1.14 | % | — | % | — | % | 0.07 | % | ||||||||
Average loans | $ | 6,946 | $ | 42,003 | $ | 8,682 | $ | 62,326 | $ | 90,106 | $ | 210,063 | ||||||||
For the Nine Months Ended September 30, 2023 | ||||||||||||||||||||
Net charge-off (recovery) ratio1 | 0.43 | % | — | % | 1.25 | % | — | % | — | % | 0.07 | % | ||||||||
Average loans | $ | 7,057 | $ | 37,346 | $ | 8,612 | $ | 56,330 | $ | 91,583 | $ | 200,928 | ||||||||
32 | September 2024 Form 10-Q |
Risk Disclosures | ![]() |
At September 30, 2024 | |||||||||||||||||
Contractual Years to Maturity | |||||||||||||||||
$ in millions | <1 | 1-5 | 5-15 | >15 | Total | ||||||||||||
Loans | |||||||||||||||||
AA | $ | — | $ | 12 | $ | 1 | $ | — | $ | 13 | |||||||
A | 988 | 620 | 178 | — | 1,786 | ||||||||||||
BBB | 5,126 | 11,286 | 414 | 143 | 16,969 | ||||||||||||
BB | 11,280 | 22,773 | 1,747 | 371 | 36,171 | ||||||||||||
Other NIG | 9,269 | 12,169 | 3,184 | 247 | 24,869 | ||||||||||||
Unrated2 | 278 | 895 | 115 | 2,904 | 4,192 | ||||||||||||
Total loans, net of ACL | 26,941 | 47,755 | 5,639 | 3,665 | 84,000 | ||||||||||||
Lending commitments | |||||||||||||||||
AAA | — | 75 | — | — | 75 | ||||||||||||
AA | 2,277 | 4,251 | 275 | — | 6,803 | ||||||||||||
A | 7,696 | 21,606 | 1,046 | — | 30,348 | ||||||||||||
BBB | 11,060 | 54,572 | 673 | 127 | 66,432 | ||||||||||||
BB | 2,464 | 19,988 | 2,395 | 854 | 25,701 | ||||||||||||
Other NIG | 1,122 | 18,520 | 2,747 | 3 | 22,392 | ||||||||||||
Unrated2 | 17 | 110 | — | — | 127 | ||||||||||||
Total lending commitments | 24,636 | 119,122 | 7,136 | 984 | 151,878 | ||||||||||||
Total exposure | $ | 51,577 | $ | 166,877 | $ | 12,775 | $ | 4,649 | $ | 235,878 |
At December 31, 2023 | |||||||||||||||||
Contractual Years to Maturity | |||||||||||||||||
$ in millions | <1 | 1-5 | 5-15 | >15 | Total | ||||||||||||
Loans | |||||||||||||||||
AA | $ | 3 | $ | 11 | $ | 216 | $ | — | $ | 230 | |||||||
A | 1,054 | 950 | 182 | — | 2,186 | ||||||||||||
BBB | 7,117 | 10,076 | 346 | — | 17,539 | ||||||||||||
BB | 11,723 | 16,367 | 1,775 | 277 | 30,142 | ||||||||||||
Other NIG | 9,586 | 12,961 | 2,924 | 156 | 25,627 | ||||||||||||
Unrated2 | 111 | 1,036 | 62 | 2,910 | 4,119 | ||||||||||||
Total loans, net of ACL | 29,594 | 41,401 | 5,505 | 3,343 | 79,843 | ||||||||||||
Lending commitments | |||||||||||||||||
AAA | — | 50 | — | — | 50 | ||||||||||||
AA | 2,610 | 3,064 | 154 | — | 5,828 | ||||||||||||
A | 7,704 | 21,256 | 593 | — | 29,553 | ||||||||||||
BBB | 9,161 | 46,304 | 106 | — | 55,571 | ||||||||||||
BB | 4,069 | 16,431 | 1,594 | 414 | 22,508 | ||||||||||||
Other NIG | 1,916 | 13,842 | 1,077 | 3 | 16,838 | ||||||||||||
Unrated2 | 6 | 7 | — | — | 13 | ||||||||||||
Total lending commitments | 25,466 | 100,954 | 3,524 | 417 | 130,361 | ||||||||||||
Total exposure | $ | 55,060 | $ | 142,355 | $ | 9,029 | $ | 3,760 | $ | 210,204 |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Industry | ||||||||
Financials | $ | 65,851 | $ | 57,804 | ||||
Real estate | 39,920 | 35,342 | ||||||
Communications services | 20,119 | 15,301 | ||||||
Industrials | 17,274 | 18,056 | ||||||
Information technology | 15,097 | 12,430 | ||||||
Healthcare | 14,111 | 14,274 | ||||||
Consumer discretionary | 14,080 | 12,190 | ||||||
Utilities | 12,626 | 11,522 | ||||||
Consumer staples | 12,263 | 9,305 | ||||||
Energy | 9,096 | 9,156 | ||||||
Insurance | 6,808 | 6,486 | ||||||
Materials | 6,616 | 6,503 | ||||||
Other | 2,017 | 1,835 | ||||||
Total exposure | $ | 235,878 | $ | 210,204 |
At September 30, 2024 | ||||||||||||||
Contractual Years to Maturity | ||||||||||||||
$ in millions | <1 | 1-5 | 5-15 | Total | ||||||||||
Loans, net of ACL | $ | 2,112 | $ | 1,007 | $ | 2,402 | $ | 5,521 | ||||||
Lending commitments | 5,432 | 2,843 | 2,070 | 10,345 | ||||||||||
Total exposure | $ | 7,544 | $ | 3,850 | $ | 4,472 | $ | 15,866 |
At December 31, 2023 | ||||||||||||||
Contractual Years to Maturity | ||||||||||||||
$ in millions | <1 | 1-5 | 5-15 | Total | ||||||||||
Loans, net of ACL | $ | 1,974 | $ | 2,564 | $ | 2,580 | $ | 7,118 | ||||||
Lending commitments | 3,564 | 685 | 549 | 4,798 | ||||||||||
Total exposure | $ | 5,538 | $ | 3,249 | $ | 3,129 | $ | 11,916 |
September 2024 Form 10-Q | 33 |
Risk Disclosures | ![]() |
At September 30, 2024 | |||||||||||
$ in millions | Loans | Lending Commitments | Total | ||||||||
Corporate | $ | 6,304 | $ | 103,872 | $ | 110,176 | |||||
Secured lending facilities | 45,728 | 18,176 | 63,904 | ||||||||
Commercial real estate | 8,688 | 854 | 9,542 | ||||||||
Securities-based lending and Other | 2,819 | 1,000 | 3,819 | ||||||||
Total, before ACL | $ | 63,539 | $ | 123,902 | $ | 187,441 | |||||
ACL | $ | (782) | $ | (602) | $ | (1,384) |
At December 31, 2023 | |||||||||||
$ in millions | Loans | Lending Commitments | Total | ||||||||
Corporate | $ | 6,758 | $ | 91,752 | $ | 98,510 | |||||
Secured lending facilities | 39,498 | 15,589 | 55,087 | ||||||||
Commercial real estate | 8,678 | 266 | 8,944 | ||||||||
Securities-based lending and Other | 2,818 | 915 | 3,733 | ||||||||
Total, before ACL | $ | 57,752 | $ | 108,522 | $ | 166,274 | |||||
ACL | $ | (874) | $ | (533) | $ | (1,407) |
At September 30, 2024 | At December 31, 2023 | ||||||||||||||||||||||
$ in millions | Loans1 | LC1 | Total | Loans1 | LC1 | Total | |||||||||||||||||
Americas | $ | 5,294 | $ | 183 | $ | 5,477 | $ | 5,410 | $ | 289 | $ | 5,699 | |||||||||||
EMEA | 3,551 | 747 | 4,298 | 3,127 | 56 | 3,183 | |||||||||||||||||
Asia | 518 | 3 | 521 | 485 | — | 485 | |||||||||||||||||
Total | $ | 9,363 | $ | 933 | $ | 10,296 | $ | 9,022 | $ | 345 | $ | 9,367 |
At September 30, 2024 | At December 31, 2023 | ||||||||||||||||||||||
$ in millions | Loans1 | LC1 | Total | Loans1 | LC1 | Total | |||||||||||||||||
Office | $ | 3,037 | $ | 134 | $ | 3,171 | $ | 3,310 | $ | 186 | $ | 3,496 | |||||||||||
Industrial | 2,565 | 112 | 2,677 | 2,435 | 5 | 2,440 | |||||||||||||||||
Multifamily | 2,157 | 92 | 2,249 | 1,715 | 74 | 1,789 | |||||||||||||||||
Retail | 791 | 585 | 1,376 | 842 | 7 | 849 | |||||||||||||||||
Hotel | 805 | 10 | 815 | 718 | 73 | 791 | |||||||||||||||||
Other | 8 | — | 8 | 2 | — | 2 | |||||||||||||||||
Total | $ | 9,363 | $ | 933 | $ | 10,296 | $ | 9,022 | $ | 345 | $ | 9,367 |
Nine Months Ended September 30, 2024 | |||||||||||||||||
$ in millions | Corporate | Secured Lending Facilities | CRE | Other | Total | ||||||||||||
ACL—Loans | |||||||||||||||||
Beginning balance | $ | 241 | $ | 153 | $ | 463 | $ | 17 | $ | 874 | |||||||
Gross charge-offs | (39) | (11) | (103) | — | (153) | ||||||||||||
Recoveries | — | — | 4 | 1 | 5 | ||||||||||||
Net (charge-offs) recoveries | (39) | (11) | (99) | 1 | (148) | ||||||||||||
Provision (release) | 24 | (12) | 44 | (2) | 54 | ||||||||||||
Other | 1 | — | 3 | (2) | 2 | ||||||||||||
Ending balance | $ | 227 | $ | 130 | $ | 411 | $ | 14 | $ | 782 | |||||||
ACL—Lending commitments | |||||||||||||||||
Beginning balance | $ | 431 | $ | 70 | $ | 26 | $ | 6 | $ | 533 | |||||||
Provision (release) | 41 | 19 | 9 | 1 | 70 | ||||||||||||
Other | (1) | 1 | — | (1) | (1) | ||||||||||||
Ending balance | $ | 471 | $ | 90 | $ | 35 | $ | 6 | $ | 602 | |||||||
Total ending balance | $ | 698 | $ | 220 | $ | 446 | $ | 20 | $ | 1,384 |
At September 30, 2024 | At December 31, 2023 | |||||||
Corporate | 3.6 | % | 3.6 | % | ||||
Secured lending facilities | 0.3 | % | 0.4 | % | ||||
Commercial real estate | 4.7 | % | 5.3 | % | ||||
Securities-based lending and Other | 0.5 | % | 0.6 | % | ||||
Total Institutional Securities loans | 1.2 | % | 1.5 | % |
34 | September 2024 Form 10-Q |
Risk Disclosures | ![]() |
At September 30, 2024 | |||||||||||||||||
Contractual Years to Maturity | |||||||||||||||||
$ in millions | <1 | 1-5 | 5-15 | >15 | Total | ||||||||||||
Securities-based lending and Other | $ | 80,274 | $ | 8,754 | $ | 1,167 | $ | 146 | $ | 90,341 | |||||||
Residential real estate | 1 | 109 | 1,149 | 63,653 | 64,912 | ||||||||||||
Total loans, net of ACL | $ | 80,275 | $ | 8,863 | $ | 2,316 | $ | 63,799 | $ | 155,253 | |||||||
Lending commitments | 16,493 | 1,517 | 43 | 370 | 18,423 | ||||||||||||
Total exposure | $ | 96,768 | $ | 10,380 | $ | 2,359 | $ | 64,169 | $ | 173,676 |
At December 31, 2023 | |||||||||||||||||
Contractual Years to Maturity | |||||||||||||||||
$ in millions | <1 | 1-5 | 5-15 | >15 | Total | ||||||||||||
Securities-based lending and Other | $ | 76,923 | $ | 7,679 | $ | 1,494 | $ | 133 | $ | 86,229 | |||||||
Residential real estate | 1 | 91 | 1,255 | 58,950 | 60,297 | ||||||||||||
Total loans, net of ACL | $ | 76,924 | $ | 7,770 | $ | 2,749 | $ | 59,083 | $ | 146,526 | |||||||
Lending commitments | 16,312 | 2,937 | 19 | 344 | 19,612 | ||||||||||||
Total exposure | $ | 93,236 | $ | 10,707 | $ | 2,768 | $ | 59,427 | $ | 166,138 |
At September 30, 2024 | At December 31, 2023 | ||||||||||||||||||||||
$ in millions | Loans1 | LC1 | Total | Loans1 | LC1 | Total | |||||||||||||||||
Retail | $ | 2,301 | $ | — | $ | 2,301 | $ | 2,180 | $ | 3 | $ | 2,183 | |||||||||||
Multifamily | 1,910 | 206 | 2,116 | 1,891 | 159 | 2,050 | |||||||||||||||||
Office | 1,963 | 1 | 1,964 | 1,736 | 16 | 1,752 | |||||||||||||||||
Industrial | 461 | — | 461 | 454 | — | 454 | |||||||||||||||||
Hotel | 445 | — | 445 | 400 | — | 400 | |||||||||||||||||
Other | 303 | — | 303 | 253 | — | 253 | |||||||||||||||||
Total | $ | 7,383 | $ | 207 | $ | 7,590 | $ | 6,914 | $ | 178 | $ | 7,092 |
Nine Months Ended September 30, 2024 | |||||||||||
$ in millions | Residential Real Estate | SBL and Other | Total | ||||||||
ACL—Loans | |||||||||||
Beginning balance | $ | 100 | $ | 195 | $ | 295 | |||||
Gross charge-offs | — | (2) | (2) | ||||||||
Recoveries | — | 2 | 2 | ||||||||
Provision (release) | (10) | 37 | 27 | ||||||||
Ending balance | $ | 90 | $ | 232 | $ | 322 | |||||
ACL—Lending commitments | |||||||||||
Beginning balance | $ | 4 | $ | 14 | $ | 18 | |||||
Provision (release) | — | (2) | (2) | ||||||||
Other | — | 1 | 1 | ||||||||
Ending balance | $ | 4 | $ | 13 | $ | 17 | |||||
Total ending balance | $ | 94 | $ | 245 | $ | 339 |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Institutional Securities | $ | 27,452 | $ | 24,208 | ||||
Wealth Management | 25,640 | 21,436 | ||||||
Total | $ | 53,092 | $ | 45,644 |
September 2024 Form 10-Q | 35 |
Risk Disclosures | ![]() |
Counterparty Credit Rating1 | ||||||||||||||||||||
$ in millions | AAA | AA | A | BBB | NIG | Total | ||||||||||||||
At September 30, 2024 | ||||||||||||||||||||
Less than 1 year | $ | 1,462 | $ | 13,704 | $ | 39,171 | $ | 21,069 | $ | 11,888 | $ | 87,294 | ||||||||
1-3 years | 508 | 6,727 | 17,810 | 10,526 | 7,122 | 42,693 | ||||||||||||||
3-5 years | 771 | 8,306 | 9,799 | 5,527 | 3,772 | 28,175 | ||||||||||||||
Over 5 years | 3,409 | 29,311 | 48,555 | 26,576 | 6,507 | 114,358 | ||||||||||||||
Total, gross | $ | 6,150 | $ | 58,048 | $ | 115,335 | $ | 63,698 | $ | 29,289 | $ | 272,520 | ||||||||
Counterparty netting | (3,115) | (45,823) | (88,474) | (45,495) | (17,191) | (200,098) | ||||||||||||||
Cash and securities collateral | (2,586) | (9,846) | (23,926) | (12,032) | (5,527) | (53,917) | ||||||||||||||
Total, net | $ | 449 | $ | 2,379 | $ | 2,935 | $ | 6,171 | $ | 6,571 | $ | 18,505 |
Counterparty Credit Rating1 | ||||||||||||||||||||
$ in millions | AAA | AA | A | BBB | NIG | Total | ||||||||||||||
At December 31, 2023 | ||||||||||||||||||||
Less than 1 year | $ | 2,013 | $ | 16,885 | $ | 37,517 | $ | 25,529 | $ | 10,084 | $ | 92,028 | ||||||||
1-3 years | 1,013 | 7,274 | 18,451 | 12,757 | 7,360 | 46,855 | ||||||||||||||
3-5 years | 504 | 8,897 | 8,814 | 5,989 | 3,825 | 28,029 | ||||||||||||||
Over 5 years | 3,955 | 29,511 | 50,512 | 28,003 | 6,597 | 118,578 | ||||||||||||||
Total, gross | $ | 7,485 | $ | 62,567 | $ | 115,294 | $ | 72,278 | $ | 27,866 | $ | 285,490 | ||||||||
Counterparty netting | (3,691) | (48,821) | (86,826) | (53,178) | (15,888) | (208,404) | ||||||||||||||
Cash and securities collateral | (2,709) | (10,704) | (25,921) | (13,025) | (5,554) | (57,913) | ||||||||||||||
Total, net | $ | 1,085 | $ | 3,042 | $ | 2,547 | $ | 6,075 | $ | 6,424 | $ | 19,173 |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Industry | ||||||||
Financials | $ | 5,949 | $ | 7,215 | ||||
Utilities | 4,096 | 4,267 | ||||||
Industrials | 1,426 | 937 | ||||||
Consumer discretionary | 921 | 684 | ||||||
Healthcare | 904 | 468 | ||||||
Communications services | 819 | 841 | ||||||
Regional governments | 738 | 1,319 | ||||||
Information technology | 651 | 677 | ||||||
Energy | 596 | 533 | ||||||
Consumer staples | 547 | 515 | ||||||
Materials | 376 | 383 | ||||||
Real estate | 195 | 167 | ||||||
Sovereign governments | 188 | 262 | ||||||
Not-for-profit organizations | 159 | 166 | ||||||
Insurance | 133 | 156 | ||||||
Other | 807 | 583 | ||||||
Total | $ | 18,505 | $ | 19,173 |
36 | September 2024 Form 10-Q |
Risk Disclosures | ![]() |
At September 30, 2024 | |||||||||||||||||
$ in millions | United Kingdom | France | Japan | Brazil | Spain | ||||||||||||
Sovereign | |||||||||||||||||
Net inventory1 | $ | 178 | $ | 2,706 | $ | 866 | $ | 4,831 | $ | 1,276 | |||||||
Net counterparty exposure2 | 29 | 1 | 9 | — | — | ||||||||||||
Exposure before hedges | 207 | 2,707 | 875 | 4,831 | 1,276 | ||||||||||||
Hedges3 | (55) | (102) | (184) | (144) | (8) | ||||||||||||
Net exposure | $ | 152 | $ | 2,605 | $ | 691 | $ | 4,687 | $ | 1,268 | |||||||
Non-sovereign | |||||||||||||||||
Net inventory1 | $ | 1,047 | $ | 486 | $ | 874 | $ | 113 | $ | 309 | |||||||
Net counterparty exposure2 | 9,539 | 3,286 | 4,067 | 292 | 588 | ||||||||||||
Loans | 8,426 | 527 | 81 | 93 | 1,722 | ||||||||||||
Lending commitments | 8,891 | 3,064 | 200 | 370 | 1,625 | ||||||||||||
Exposure before hedges | 27,903 | 7,363 | 5,222 | 868 | 4,244 | ||||||||||||
Hedges3 | (1,980) | (1,645) | (229) | (35) | (349) | ||||||||||||
Net exposure | $ | 25,923 | $ | 5,718 | $ | 4,993 | $ | 833 | $ | 3,895 | |||||||
Total net exposure | $ | 26,075 | $ | 8,323 | $ | 5,684 | $ | 5,520 | $ | 5,163 |
$ in millions | Germany | Australia | Korea | China | India | ||||||||||||
Sovereign | |||||||||||||||||
Net inventory1 | $ | (3,231) | $ | 925 | $ | 2,936 | $ | (234) | $ | 1,706 | |||||||
Net counterparty exposure2 | 85 | 46 | 281 | 247 | — | ||||||||||||
Exposure before hedges | (3,146) | 971 | 3,217 | 13 | 1,706 | ||||||||||||
Hedges3 | (247) | — | (43) | (66) | — | ||||||||||||
Net exposure | $ | (3,393) | $ | 971 | $ | 3,174 | $ | (53) | $ | 1,706 | |||||||
Non-sovereign | |||||||||||||||||
Net inventory1 | $ | 392 | $ | 413 | $ | 28 | $ | 2,316 | $ | 697 | |||||||
Net counterparty exposure2 | 2,953 | 542 | 1,083 | 401 | 1,128 | ||||||||||||
Loans | 1,602 | 1,955 | — | 141 | 28 | ||||||||||||
Lending commitments | 5,479 | 1,571 | — | 821 | — | ||||||||||||
Exposure before hedges | 10,426 | 4,481 | 1,111 | 3,679 | 1,853 | ||||||||||||
Hedges3 | (1,948) | (460) | (35) | (57) | (10) | ||||||||||||
Net exposure | $ | 8,478 | $ | 4,021 | $ | 1,076 | $ | 3,622 | $ | 1,843 | |||||||
Total net exposure | $ | 5,085 | $ | 4,992 | $ | 4,250 | $ | 3,569 | $ | 3,549 |
$ in millions | At September 30, 2024 | |||||||
Country of Risk | Collateral2 | |||||||
United Kingdom | U.K., U.S., and Italy | $ | 7,947 | |||||
Germany | Spain, Italy, and U.S. | 5,150 | ||||||
Other | Japan, Italy, and U.S. | 14,220 |
September 2024 Form 10-Q | 37 |
Risk Disclosures | ![]() |
38 | September 2024 Form 10-Q |
/s/ Deloitte & Touche LLP | ||
New York, New York | ||
November 4, 2024 |
September 2024 Form 10-Q | 39 |
Consolidated Income Statement (Unaudited) | ![]() |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
in millions, except per share data | 2024 | 2023 | 2024 | 2023 | ||||||||||
Revenues | ||||||||||||||
Investment banking | $ | $ | $ | $ | ||||||||||
Trading | ||||||||||||||
Investments | ||||||||||||||
Commissions and fees | ||||||||||||||
Asset management | ||||||||||||||
Other | ||||||||||||||
Total non-interest revenues | ||||||||||||||
Interest income1 | ||||||||||||||
Interest expense1 | ||||||||||||||
Net interest | ||||||||||||||
Net revenues | ||||||||||||||
Provision for credit losses | ||||||||||||||
Non-interest expenses | ||||||||||||||
Compensation and benefits | ||||||||||||||
Brokerage, clearing and exchange fees | ||||||||||||||
Information processing and communications | ||||||||||||||
Professional services | ||||||||||||||
Occupancy and equipment | ||||||||||||||
Marketing and business development | ||||||||||||||
Other | ||||||||||||||
Total non-interest expenses | ||||||||||||||
Income before provision for income taxes | ||||||||||||||
Provision for income taxes | ||||||||||||||
Net income | $ | $ | $ | $ | ||||||||||
Net income applicable to noncontrolling interests | ||||||||||||||
Net income applicable to Morgan Stanley | $ | $ | $ | $ | ||||||||||
Preferred stock dividends | ||||||||||||||
Earnings applicable to Morgan Stanley common shareholders | $ | $ | $ | $ | ||||||||||
Earnings per common share | ||||||||||||||
Basic | $ | $ | $ | $ | ||||||||||
Diluted | $ | $ | $ | $ | ||||||||||
Average common shares outstanding | ||||||||||||||
Basic | ||||||||||||||
Diluted |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Net income | $ | $ | $ | $ | ||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||
Foreign currency translation adjustments | ( | ( | ( | |||||||||||
Change in net unrealized gains (losses) on available-for-sale securities | ( | |||||||||||||
Pension and other | ( | ( | ||||||||||||
Change in net debt valuation adjustment | ( | ( | ( | ( | ||||||||||
Net change in cash flow hedges | ( | ( | ||||||||||||
Total other comprehensive income (loss) | $ | $ | ( | $ | $ | ( | ||||||||
Comprehensive income | $ | $ | $ | $ | ||||||||||
Net income applicable to noncontrolling interests | ||||||||||||||
Other comprehensive income (loss) applicable to noncontrolling interests | ( | ( | ( | |||||||||||
Comprehensive income applicable to Morgan Stanley | $ | $ | $ | $ |
September 2024 Form 10-Q | 40 | See Notes to Consolidated Financial Statements |
Consolidated Balance Sheet | ![]() |
$ in millions, except share data | (Unaudited) At September 30, 2024 | At December 31, 2023 | ||||||
Assets | ||||||||
Cash and cash equivalents | $ | $ | ||||||
Trading assets at fair value ($ | ||||||||
Investment securities: | ||||||||
Available-for-sale at fair value (amortized cost of $ | ||||||||
Held-to-maturity (fair value of $ | ||||||||
Securities purchased under agreements to resell (includes $ | ||||||||
Securities borrowed | ||||||||
Customer and other receivables | ||||||||
Loans: | ||||||||
Held for investment (net of allowance for credit losses of $ | ||||||||
Held for sale | ||||||||
Goodwill | ||||||||
Intangible assets (net of accumulated amortization of $ | ||||||||
Other assets | ||||||||
Total assets | $ | $ | ||||||
Liabilities | ||||||||
Deposits (includes $ | $ | $ | ||||||
Trading liabilities at fair value | ||||||||
Securities sold under agreements to repurchase (includes $ | ||||||||
Securities loaned | ||||||||
Other secured financings (includes $ | ||||||||
Customer and other payables | ||||||||
Other liabilities and accrued expenses | ||||||||
Borrowings (includes $ | ||||||||
Total liabilities | ||||||||
Commitments and contingent liabilities (see Note 13) | ||||||||
Morgan Stanley shareholders’ equity: | ||||||||
Preferred stock | ||||||||
Common stock, $ | ||||||||
Shares authorized: | ||||||||
Additional paid-in capital | ||||||||
Retained earnings | ||||||||
Employee stock trusts | ||||||||
Accumulated other comprehensive income (loss) | ( | ( | ||||||
Common stock held in treasury at cost, $ | ( | ( | ||||||
Common stock issued to employee stock trusts | ( | ( | ||||||
Total Morgan Stanley shareholders’ equity | ||||||||
Noncontrolling interests | ||||||||
Total equity | ||||||||
Total liabilities and equity | $ | $ |
See Notes to Consolidated Financial Statements | 41 | September 2024 Form 10-Q |
Consolidated Statement of Changes in Total Equity (Unaudited) | ![]() |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Preferred Stock | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Issuance of preferred stock | ||||||||||||||
Ending balance | ||||||||||||||
Common Stock | ||||||||||||||
Beginning and ending balance | ||||||||||||||
Additional Paid-in Capital | ||||||||||||||
Beginning balance | ||||||||||||||
Share-based award activity | ( | |||||||||||||
Issuance of preferred stock | ( | ( | ||||||||||||
Ending balance | ||||||||||||||
Retained Earnings | ||||||||||||||
Beginning balance | ||||||||||||||
Cumulative adjustment related to the adoption of an accounting standard update1 | ( | |||||||||||||
Net income applicable to Morgan Stanley | ||||||||||||||
Preferred stock dividends2 | ( | ( | ( | ( | ||||||||||
Common stock dividends2 | ( | ( | ( | ( | ||||||||||
Other net increases (decreases) | ( | ( | ( | |||||||||||
Ending balance | ||||||||||||||
Employee Stock Trusts | ||||||||||||||
Beginning balance | ||||||||||||||
Share-based award activity | ( | ( | ( | |||||||||||
Ending balance | ||||||||||||||
Accumulated Other Comprehensive Income (Loss) | ||||||||||||||
Beginning balance | ( | ( | ( | ( | ||||||||||
Net change in Accumulated other comprehensive income (loss) | ( | ( | ||||||||||||
Ending balance | ( | ( | ( | ( | ||||||||||
Common Stock Held in Treasury at Cost | ||||||||||||||
Beginning balance | ( | ( | ( | ( | ||||||||||
Share-based award activity | ||||||||||||||
Repurchases of common stock and employee tax withholdings | ( | ( | ( | ( | ||||||||||
Ending balance | ( | ( | ( | ( | ||||||||||
Common Stock Issued to Employee Stock Trusts | ||||||||||||||
Beginning balance | ( | ( | ( | ( | ||||||||||
Share-based award activity | ( | |||||||||||||
Ending balance | ( | ( | ( | ( | ||||||||||
Noncontrolling Interests | ||||||||||||||
Beginning balance | ||||||||||||||
Net income applicable to noncontrolling interests | ||||||||||||||
Net change in Accumulated other comprehensive income (loss) applicable to noncontrolling interests | ( | ( | ( | |||||||||||
Other net increases (decreases) | ( | ( | ( | ( | ||||||||||
Ending balance | ||||||||||||||
Total Equity | $ | $ | $ | $ |
September 2024 Form 10-Q | 42 | See Notes to Consolidated Financial Statements |
Consolidated Cash Flow Statement (Unaudited) | ![]() |
Nine Months Ended September 30, | ||||||||
$ in millions | 2024 | 2023 | ||||||
Cash flows from operating activities | ||||||||
Net income | $ | $ | ||||||
Adjustments to reconcile net income to net cash provided by (used for) operating activities: | ||||||||
Stock-based compensation expense | ||||||||
Depreciation and amortization | ||||||||
Provision for credit losses | ||||||||
Other operating adjustments | ||||||||
Changes in assets and liabilities: | ||||||||
Trading assets, net of Trading liabilities | ( | |||||||
Securities borrowed | ( | |||||||
Securities loaned | ( | |||||||
Customer and other receivables and other assets | ( | |||||||
Customer and other payables and other liabilities | ( | |||||||
Securities purchased under agreements to resell | ( | |||||||
Securities sold under agreements to repurchase | ( | |||||||
Net cash provided by (used for) operating activities | ( | ( | ||||||
Cash flows from investing activities | ||||||||
Proceeds from (payments for): | ||||||||
Other assets—Premises, equipment and software | ( | ( | ||||||
Changes in loans, net | ( | ( | ||||||
AFS securities: | ||||||||
Purchases | ( | ( | ||||||
Proceeds from sales | ||||||||
Proceeds from paydowns and maturities | ||||||||
HTM securities: | ||||||||
Purchases | ( | |||||||
Proceeds from paydowns and maturities | ||||||||
Other investing activities | ( | ( | ||||||
Net cash provided by (used for) investing activities | ( | |||||||
Cash flows from financing activities | ||||||||
Net proceeds from (payments for): | ||||||||
Other secured financings | ||||||||
Deposits | ( | |||||||
Issuance of preferred stock, net of issuance costs | ||||||||
Proceeds from issuance of Borrowings | ||||||||
Payments for: | ||||||||
Borrowings | ( | ( | ||||||
Repurchases of common stock and employee tax withholdings | ( | ( | ||||||
Cash dividends | ( | ( | ||||||
Other financing activities | ( | ( | ||||||
Net cash provided by (used for) financing activities | ( | |||||||
Effect of exchange rate changes on cash and cash equivalents | ( | |||||||
Net increase (decrease) in cash and cash equivalents | ( | |||||||
Cash and cash equivalents, at beginning of period | ||||||||
Cash and cash equivalents, at end of period | $ | $ | ||||||
Supplemental Disclosure of Cash Flow Information | ||||||||
Cash payments for: | ||||||||
Interest | $ | $ | ||||||
Income taxes, net of refunds |
See Notes to Consolidated Financial Statements | 43 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
September 2024 Form 10-Q | 44 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Cash and due from banks | $ | $ | ||||||
Interest bearing deposits with banks | ||||||||
Total Cash and cash equivalents | $ | $ | ||||||
Restricted cash | $ | $ |
At September 30, 2024 | |||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Netting1 | Total | ||||||||||||
Assets at fair value | |||||||||||||||||
Trading assets: | |||||||||||||||||
U.S. Treasury and agency securities | $ | $ | $ | $ | — | $ | |||||||||||
Other sovereign government obligations | — | ||||||||||||||||
State and municipal securities | — | ||||||||||||||||
MABS | — | ||||||||||||||||
Loans and lending commitments2 | — | ||||||||||||||||
Corporate and other debt | — | ||||||||||||||||
Corporate equities3,5 | — | ||||||||||||||||
Derivative and other contracts: | |||||||||||||||||
Interest rate | — | ||||||||||||||||
Credit | — | ||||||||||||||||
Foreign exchange | — | ||||||||||||||||
Equity | — | ||||||||||||||||
Commodity and other | — | ||||||||||||||||
Netting1 | ( | ( | ( | ( | ( | ||||||||||||
Total derivative and other contracts | ( | ||||||||||||||||
Investments4,5 | — | ||||||||||||||||
Physical commodities | — | ||||||||||||||||
Total trading assets4 | ( | ||||||||||||||||
Investment securities—AFS | — | ||||||||||||||||
Total assets at fair value | $ | $ | $ | $ | ( | $ |
45 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
At September 30, 2024 | |||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Netting1 | Total | ||||||||||||
Liabilities at fair value | |||||||||||||||||
Deposits | $ | $ | $ | $ | — | $ | |||||||||||
Trading liabilities: | |||||||||||||||||
U.S. Treasury and agency securities | — | ||||||||||||||||
Other sovereign government obligations | — | ||||||||||||||||
Corporate and other debt | — | ||||||||||||||||
Corporate equities3 | — | ||||||||||||||||
Derivative and other contracts: | |||||||||||||||||
Interest rate | — | ||||||||||||||||
Credit | — | ||||||||||||||||
Foreign exchange | — | ||||||||||||||||
Equity | — | ||||||||||||||||
Commodity and other | — | ||||||||||||||||
Netting1 | ( | ( | ( | ( | ( | ||||||||||||
Total derivative and other contracts | ( | ||||||||||||||||
Total trading liabilities | ( | ||||||||||||||||
Securities sold under agreements to repurchase | — | ||||||||||||||||
Other secured financings | — | ||||||||||||||||
Borrowings | — | ||||||||||||||||
Total liabilities at fair value | $ | $ | $ | $ | ( | $ |
At December 31, 2023 | |||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Netting1 | Total | ||||||||||||
Assets at fair value | |||||||||||||||||
Trading assets: | |||||||||||||||||
U.S. Treasury and agency securities | $ | $ | $ | $ | — | $ | |||||||||||
Other sovereign government obligations | — | ||||||||||||||||
State and municipal securities | — | ||||||||||||||||
MABS | — | ||||||||||||||||
Loans and lending commitments2 | — | ||||||||||||||||
Corporate and other debt | — | ||||||||||||||||
Corporate equities3,5 | — | ||||||||||||||||
Derivative and other contracts: | |||||||||||||||||
Interest rate | — | ||||||||||||||||
Credit | — | ||||||||||||||||
Foreign exchange | — | ||||||||||||||||
Equity | — | ||||||||||||||||
Commodity and other | — | ||||||||||||||||
Netting1 | ( | ( | ( | ( | ( | ||||||||||||
Total derivative and other contracts | ( | ||||||||||||||||
Investments4 | — | ||||||||||||||||
Physical commodities | — | ||||||||||||||||
Total trading assets4 | ( | ||||||||||||||||
Investment securities—AFS | — | ||||||||||||||||
Securities purchased under agreements to resell | — | ||||||||||||||||
Total assets at fair value | $ | $ | $ | $ | ( | $ |
At December 31, 2023 | |||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Netting1 | Total | ||||||||||||
Liabilities at fair value | |||||||||||||||||
Deposits | $ | $ | $ | $ | — | $ | |||||||||||
Trading liabilities: | |||||||||||||||||
U.S. Treasury and agency securities | — | ||||||||||||||||
Other sovereign government obligations | — | ||||||||||||||||
Corporate and other debt | — | ||||||||||||||||
Corporate equities3 | — | ||||||||||||||||
Derivative and other contracts: | |||||||||||||||||
Interest rate | — | ||||||||||||||||
Credit | — | ||||||||||||||||
Foreign exchange | — | ||||||||||||||||
Equity | — | ||||||||||||||||
Commodity and other | — | ||||||||||||||||
Netting1 | ( | ( | ( | ( | ( | ||||||||||||
Total derivative and other contracts | ( | ||||||||||||||||
Total trading liabilities | ( | ||||||||||||||||
Securities sold under agreements to repurchase | — | ||||||||||||||||
Other secured financings | — | ||||||||||||||||
Borrowings | — | ||||||||||||||||
Total liabilities at fair value | $ | $ | $ | $ | ( | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Commercial Real Estate | $ | $ | ||||||
Residential Real Estate | ||||||||
Securities-based lending and Other loans | ||||||||
Total | $ | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Customer and other receivables (payables), net | $ | $ |
September 2024 Form 10-Q | 46 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
U.S. Treasury and agency securities | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Sales | ( | |||||||||||||
Net transfers | ( | |||||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized gains (losses) | $ | $ | $ | $ | ||||||||||
Other sovereign government obligations | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Realized and unrealized gains (losses) | ||||||||||||||
Purchases | ||||||||||||||
Sales | ( | ( | ( | ( | ||||||||||
Net transfers | ( | |||||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized gains (losses) | $ | ( | $ | $ | ( | $ | ||||||||
State and municipal securities | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Realized and unrealized gains (losses) | ( | ( | ||||||||||||
Purchases | ||||||||||||||
Sales | ( | ( | ( | |||||||||||
Net transfers | ( | ( | ||||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized gains (losses) | $ | $ | ( | $ | $ | ( | ||||||||
MABS | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Realized and unrealized gains (losses) | ( | |||||||||||||
Purchases | ||||||||||||||
Sales | ( | ( | ( | ( | ||||||||||
Settlements | ||||||||||||||
Net transfers | ( | ( | ||||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized gains (losses) | $ | $ | $ | $ | ||||||||||
Loans and lending commitments | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Realized and unrealized gains (losses) | ( | ( | ||||||||||||
Purchases and originations | ||||||||||||||
Sales | ( | ( | ( | ( | ||||||||||
Settlements | ( | ( | ( | ( | ||||||||||
Net transfers | ( | ( | ( | ( | ||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized gains (losses) | $ | ( | $ | ( | $ | ( | $ | ( |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Corporate and other debt | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Realized and unrealized gains (losses) | ||||||||||||||
Purchases and originations | ||||||||||||||
Sales | ( | ( | ( | ( | ||||||||||
Settlements | ( | ( | ( | ( | ||||||||||
Net transfers | ( | ( | ||||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized gains (losses) | $ | $ | $ | $ | ||||||||||
Corporate equities | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Realized and unrealized gains (losses) | ( | ( | ( | ( | ||||||||||
Purchases | ||||||||||||||
Sales | ( | ( | ( | ( | ||||||||||
Net transfers | ||||||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized gains (losses) | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Investments | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Realized and unrealized gains (losses) | ||||||||||||||
Purchases | ||||||||||||||
Sales | ( | ( | ( | ( | ||||||||||
Net transfers | ( | ( | ||||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized gains (losses) | $ | $ | $ | $ | ||||||||||
Investment securities—AFS | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Realized and unrealized gains (losses) | ( | ( | ||||||||||||
Net transfers | ||||||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized gains (losses) | $ | $ | ( | $ | $ | ( | ||||||||
Net derivatives: Interest rate | ||||||||||||||
Beginning balance | $ | $ | $ | ( | $ | ( | ||||||||
Realized and unrealized gains (losses) | ( | ( | ( | |||||||||||
Purchases | ||||||||||||||
Issuances | ( | ( | ( | ( | ||||||||||
Settlements | ( | ( | ( | |||||||||||
Net transfers | ( | ( | ( | |||||||||||
Ending balance | $ | $ | ( | $ | $ | ( | ||||||||
Unrealized gains (losses) | $ | ( | $ | $ | ( | $ | ( |
47 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Net derivatives: Credit | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Realized and unrealized gains (losses) | ( | ( | ||||||||||||
Settlements | ( | ( | ( | |||||||||||
Net transfers | ( | ( | ( | |||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized gains (losses) | $ | $ | $ | ( | $ | |||||||||
Net derivatives: Foreign exchange | ||||||||||||||
Beginning balance | $ | ( | $ | $ | ( | $ | ||||||||
Realized and unrealized gains (losses) | ( | ( | ||||||||||||
Settlements | ( | |||||||||||||
Net transfers | ( | ( | ||||||||||||
Ending balance | $ | $ | ( | $ | $ | ( | ||||||||
Unrealized gains (losses) | $ | $ | ( | $ | $ | ( | ||||||||
Net derivatives: Equity | ||||||||||||||
Beginning balance | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Realized and unrealized gains (losses) | ( | |||||||||||||
Purchases | ||||||||||||||
Issuances | ( | ( | ( | ( | ||||||||||
Settlements | ||||||||||||||
Net transfers | ( | ( | ||||||||||||
Ending balance | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Unrealized gains (losses) | $ | ( | $ | $ | $ | |||||||||
Net derivatives: Commodity and other | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Realized and unrealized gains (losses) | ( | |||||||||||||
Purchases | ||||||||||||||
Issuances | ( | ( | ( | ( | ||||||||||
Settlements | ( | ( | ( | ( | ||||||||||
Net transfers | ( | ( | ( | ( | ||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized gains (losses) | $ | ( | $ | ( | $ | ( | $ | |||||||
Deposits | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Realized and unrealized losses (gains) | ( | ( | ||||||||||||
Purchases | ||||||||||||||
Net transfers | ( | ( | ( | ( | ||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized losses (gains) | $ | $ | ( | $ | $ | ( | ||||||||
Nonderivative trading liabilities | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Realized and unrealized losses (gains) | ( | ( | ( | |||||||||||
Purchases | ( | ( | ( | ( | ||||||||||
Sales | ||||||||||||||
Settlements | ( | |||||||||||||
Net transfers | ||||||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized losses (gains) | $ | $ | ( | $ | ( | $ | ( |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Securities sold under agreements to repurchase | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Realized and unrealized losses (gains) | ||||||||||||||
Issuances | ||||||||||||||
Settlements | ( | |||||||||||||
Net transfers | ( | |||||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized losses (gains) | $ | $ | $ | $ | ||||||||||
Other secured financings | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Realized and unrealized losses (gains) | ( | ( | ||||||||||||
Issuances | ||||||||||||||
Settlements | ( | ( | ( | ( | ||||||||||
Net transfers | ||||||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized losses (gains) | $ | $ | ( | $ | ( | $ | ||||||||
Borrowings | ||||||||||||||
Beginning balance | $ | $ | $ | $ | ||||||||||
Realized and unrealized losses (gains) | ||||||||||||||
Issuances | ||||||||||||||
Settlements | ( | ( | ( | ( | ||||||||||
Net transfers | ( | ( | ( | ( | ||||||||||
Ending balance | $ | $ | $ | $ | ||||||||||
Unrealized losses (gains) | $ | $ | $ | $ | ||||||||||
Portion of Unrealized losses (gains) recorded in OCI—Change in net DVA | ( | ( |
September 2024 Form 10-Q | 48 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Balance / Range (Average1) | ||||||||
$ in millions, except inputs | At September 30, 2024 | At December 31, 2023 | ||||||
Assets at Fair Value on a Recurring Basis | ||||||||
Other sovereign government obligations | $ | $ | ||||||
Comparable pricing: | ||||||||
Bond price | ||||||||
MABS | $ | $ | ||||||
Comparable pricing: | ||||||||
Bond price | ||||||||
Loans and lending commitments | $ | $ | ||||||
Margin loan model: | ||||||||
Margin loan rate | ||||||||
Comparable pricing: | ||||||||
Loan price | ||||||||
Corporate and other debt | $ | $ | ||||||
Comparable pricing: | ||||||||
Bond price | ||||||||
Discounted cash flow: | ||||||||
Loss given default | ||||||||
Corporate equities | $ | $ | ||||||
Comparable pricing: | ||||||||
Equity price | ||||||||
Investments | $ | $ | ||||||
Discounted cash flow: | ||||||||
WACC | ||||||||
Exit multiple | ||||||||
Market approach: | ||||||||
EBITDA multiple | ||||||||
Comparable pricing: | ||||||||
Equity price | ||||||||
Net derivative and other contracts: | ||||||||
Interest rate | $ | $ | ( | |||||
Option model: | ||||||||
IR volatility skew | ||||||||
IR curve correlation | ||||||||
Bond volatility | ||||||||
Inflation volatility | ||||||||
Credit | $ | $ | ||||||
Credit default swap model: | ||||||||
Cash-synthetic basis | ||||||||
Bond price | ||||||||
Credit spread | ||||||||
Funding spread | ||||||||
Balance / Range (Average1) | ||||||||
$ in millions, except inputs | At September 30, 2024 | At December 31, 2023 | ||||||
Foreign exchange2 | $ | $ | ( | |||||
Option model: | ||||||||
IR curve | - | |||||||
Foreign exchange volatility skew | N/M | - | ||||||
Contingency probability | ||||||||
Equity2 | $ | ( | $ | ( | ||||
Option model: | ||||||||
Equity volatility | ||||||||
Equity volatility skew | - | - | ||||||
Equity correlation | ||||||||
FX correlation | - | - | ||||||
IR correlation | - | |||||||
Commodity and other | $ | $ | ||||||
Option model: | ||||||||
Forward power price | $ | $ | ||||||
Commodity volatility | ||||||||
Cross-commodity correlation | ||||||||
Liabilities Measured at Fair Value on a Recurring Basis | ||||||||
Securities sold under agreements to repurchase | $ | $ | ||||||
Discounted cash flow: | ||||||||
Funding spread | ||||||||
Other secured financings | $ | $ | ||||||
Comparable pricing: | ||||||||
Loan price | ||||||||
Borrowings | $ | $ | ||||||
Option model: | ||||||||
Equity volatility | ||||||||
Equity volatility skew | - | - | ||||||
Equity correlation | ||||||||
Equity - FX correlation | - | - | ||||||
IR curve correlation | N/M | |||||||
Credit default swap model: | ||||||||
Credit spread | N/M | |||||||
Discounted cash flow: | ||||||||
Loss given default | ||||||||
Nonrecurring Fair Value Measurement | ||||||||
Loans | $ | $ | ||||||
Corporate loan model: | ||||||||
Credit spread | ||||||||
Comparable pricing: | ||||||||
Loan price | ||||||||
Warehouse model: | ||||||||
Credit spread | ||||||||
49 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
At September 30, 2024 | At December 31, 2023 | |||||||||||||
$ in millions | Carrying Value | Commitment | Carrying Value | Commitment | ||||||||||
Private equity | $ | $ | $ | $ | ||||||||||
Real estate | ||||||||||||||
Hedge | ||||||||||||||
Total | $ | $ | $ | $ |
Carrying Value at September 30, 2024 | ||||||||
$ in millions | Private Equity | Real Estate | ||||||
Less than 5 years | $ | $ | ||||||
5-10 years | ||||||||
Over 10 years | ||||||||
Total | $ | $ |
At September 30, 2024 | |||||||||||
Fair Value | |||||||||||
$ in millions | Level 2 | Level 31 | Total | ||||||||
Assets | |||||||||||
Loans | $ | $ | $ | ||||||||
Total | $ | $ | $ | ||||||||
Liabilities | |||||||||||
Other liabilities and accrued expenses—Lending commitments | $ | $ | $ | ||||||||
Total | $ | $ | $ |
At December 31, 2023 | |||||||||||
Fair Value | |||||||||||
$ in millions | Level 2 | Level 31 | Total | ||||||||
Assets | |||||||||||
Loans | $ | $ | $ | ||||||||
Other assets—Other investments | |||||||||||
Other assets—ROU assets | |||||||||||
Total | $ | $ | $ | ||||||||
Liabilities | |||||||||||
Other liabilities and accrued expenses—Lending commitments | $ | $ | $ | ||||||||
Total | $ | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Assets | ||||||||||||||
Loans2 | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Other assets—Other investments3 | ( | |||||||||||||
Other assets—Premises, equipment and software4 | ( | ( | ( | ( | ||||||||||
Other assets—ROU assets5 | ( | |||||||||||||
Total | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Liabilities | ||||||||||||||
Other liabilities and accrued expenses—Lending commitments2 | $ | ( | $ | $ | $ | |||||||||
Total | $ | ( | $ | $ | $ |
September 2024 Form 10-Q | 50 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
At September 30, 2024 | |||||||||||||||||
Carrying Value | Fair Value | ||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets | |||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | $ | ||||||||||||
Investment securities—HTM | |||||||||||||||||
Securities purchased under agreements to resell | |||||||||||||||||
Securities borrowed | |||||||||||||||||
Customer and other receivables | |||||||||||||||||
Loans1,2 | |||||||||||||||||
Held for investment | |||||||||||||||||
Held for sale | |||||||||||||||||
Other assets | |||||||||||||||||
Financial liabilities | |||||||||||||||||
Deposits | $ | $ | $ | $ | $ | ||||||||||||
Securities sold under agreements to repurchase | |||||||||||||||||
Securities loaned | |||||||||||||||||
Other secured financings | |||||||||||||||||
Customer and other payables | |||||||||||||||||
Borrowings | |||||||||||||||||
Commitment Amount | |||||||||||||||||
Lending commitments3 | $ | $ | $ | $ | $ |
At December 31, 2023 | |||||||||||||||||
Carrying Value | Fair Value | ||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets | |||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | $ | ||||||||||||
Investment securities—HTM | |||||||||||||||||
Securities purchased under agreements to resell | |||||||||||||||||
Securities borrowed | |||||||||||||||||
Customer and other receivables | |||||||||||||||||
Loans1,2 | |||||||||||||||||
Held for investment | |||||||||||||||||
Held for sale | |||||||||||||||||
Other assets | |||||||||||||||||
Financial liabilities | |||||||||||||||||
Deposits | $ | $ | $ | $ | $ | ||||||||||||
Securities sold under agreements to repurchase | |||||||||||||||||
Securities loaned | |||||||||||||||||
Other secured financings | |||||||||||||||||
Customer and other payables | |||||||||||||||||
Borrowings | |||||||||||||||||
Commitment Amount | |||||||||||||||||
Lending commitments3 | $ | $ | $ | $ | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Business Unit Responsible for Risk Management | ||||||||
Equity | $ | $ | ||||||
Interest rates | ||||||||
Commodities | ||||||||
Credit | ||||||||
Foreign exchange | ||||||||
Total | $ | $ |
51 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Trading revenues | $ | ( | $ | $ | ( | $ | ( | |||||||
Interest expense | ||||||||||||||
Net revenues1 | $ | ( | $ | $ | ( | $ | ( |
Three Months Ended September 30, | ||||||||||||||
2024 | 2023 | |||||||||||||
$ in millions | Trading Revenues | OCI | Trading Revenues | OCI | ||||||||||
Loans and other receivables1 | $ | ( | $ | $ | ( | $ | ||||||||
Lending commitments | ( | |||||||||||||
Deposits | ( | |||||||||||||
Borrowings | ( | ( | ( | ( | ||||||||||
Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | |||||||||||||
$ in millions | Trading Revenues | OCI | Trading Revenues | OCI | ||||||||||
Loans and other receivables1 | $ | ( | $ | $ | ( | $ | ||||||||
Lending commitments | ( | |||||||||||||
Deposits | ||||||||||||||
Borrowings | ( | ( | ( | ( | ||||||||||
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Cumulative pre-tax DVA gain (loss) recognized in AOCI | $ | ( | $ | ( |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Loans and other receivables2 | $ | $ | ||||||
Nonaccrual loans2 | ||||||||
Borrowings3 |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Nonaccrual loans | $ | $ | ||||||
Nonaccrual loans 90 or more days past due |
Assets at September 30, 2024 | ||||||||||||||
$ in millions | Bilateral OTC | Cleared OTC | Exchange-Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | $ | $ | $ | ||||||||||
Foreign exchange | ||||||||||||||
Total | ||||||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic hedges of loans | ||||||||||||||
Credit | ||||||||||||||
Other derivatives | ||||||||||||||
Interest rate | ||||||||||||||
Credit | ||||||||||||||
Foreign exchange | ||||||||||||||
Equity | ||||||||||||||
Commodity and other | ||||||||||||||
Total | ||||||||||||||
Total gross derivatives | $ | $ | $ | $ | ||||||||||
Amounts offset | ||||||||||||||
Counterparty netting | ( | ( | ( | ( | ||||||||||
Cash collateral netting | ( | ( | ( | |||||||||||
Total in Trading assets | $ | $ | $ | $ | ||||||||||
Amounts not offset1 | ||||||||||||||
Financial instruments collateral | ( | ( | ||||||||||||
Net amounts | $ | $ | $ | $ | ||||||||||
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable | $ |
52 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Liabilities at September 30, 2024 | ||||||||||||||
$ in millions | Bilateral OTC | Cleared OTC | Exchange-Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | $ | $ | $ | ||||||||||
Foreign exchange | ||||||||||||||
Total | ||||||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic hedges of loans | ||||||||||||||
Credit | ||||||||||||||
Other derivatives | ||||||||||||||
Interest rate | ||||||||||||||
Credit | ||||||||||||||
Foreign exchange | ||||||||||||||
Equity | ||||||||||||||
Commodity and other | ||||||||||||||
Total | ||||||||||||||
Total gross derivatives | $ | $ | $ | $ | ||||||||||
Amounts offset | ||||||||||||||
Counterparty netting | ( | ( | ( | ( | ||||||||||
Cash collateral netting | ( | ( | ( | |||||||||||
Total in Trading liabilities | $ | $ | $ | $ | ||||||||||
Amounts not offset1 | ||||||||||||||
Financial instruments collateral | ( | ( | ( | |||||||||||
Net amounts | $ | $ | $ | $ | ||||||||||
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable |
Assets at December 31, 2023 | ||||||||||||||
$ in millions | Bilateral OTC | Cleared OTC | Exchange-Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | $ | $ | $ | ||||||||||
Foreign exchange | ||||||||||||||
Total | ||||||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic hedges of loans | ||||||||||||||
Credit | ||||||||||||||
Other derivatives | ||||||||||||||
Interest rate | ||||||||||||||
Credit | ||||||||||||||
Foreign exchange | ||||||||||||||
Equity | ||||||||||||||
Commodity and other | ||||||||||||||
Total | ||||||||||||||
Total gross derivatives | $ | $ | $ | $ | ||||||||||
Amounts offset | ||||||||||||||
Counterparty netting | ( | ( | ( | ( | ||||||||||
Cash collateral netting | ( | ( | ( | |||||||||||
Total in Trading assets | $ | $ | $ | $ | ||||||||||
Amounts not offset1 | ||||||||||||||
Financial instruments collateral | ( | ( | ||||||||||||
Net amounts | $ | $ | $ | $ | ||||||||||
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable | $ |
Liabilities at December 31, 2023 | ||||||||||||||
$ in millions | Bilateral OTC | Cleared OTC | Exchange-Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | $ | $ | $ | ||||||||||
Foreign exchange | ||||||||||||||
Total | ||||||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic hedges of loans | ||||||||||||||
Credit | ||||||||||||||
Other derivatives | ||||||||||||||
Interest rate | ||||||||||||||
Credit | ||||||||||||||
Foreign exchange | ||||||||||||||
Equity | ||||||||||||||
Commodity and other | ||||||||||||||
Total | ||||||||||||||
Total gross derivatives | $ | $ | $ | $ | ||||||||||
Amounts offset | ||||||||||||||
Counterparty netting | ( | ( | ( | ( | ||||||||||
Cash collateral netting | ( | ( | ( | |||||||||||
Total in Trading liabilities | $ | $ | $ | $ | ||||||||||
Amounts not offset1 | ||||||||||||||
Financial instruments collateral | ( | ( | ( | ( | ||||||||||
Net amounts | $ | $ | $ | $ | ||||||||||
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable | $ |
Assets at September 30, 2024 | ||||||||||||||
$ in billions | Bilateral OTC | Cleared OTC | Exchange- Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | $ | $ | $ | ||||||||||
Foreign exchange | ||||||||||||||
Total | ||||||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic hedges of loans | ||||||||||||||
Credit | ||||||||||||||
Other derivatives | ||||||||||||||
Interest rate | ||||||||||||||
Credit | ||||||||||||||
Foreign exchange | ||||||||||||||
Equity | ||||||||||||||
Commodity and other | ||||||||||||||
Total | ||||||||||||||
Total gross derivatives | $ | $ | $ | $ |
53 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Liabilities at September 30, 2024 | ||||||||||||||
$ in billions | Bilateral OTC | Cleared OTC | Exchange- Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | $ | $ | $ | ||||||||||
Foreign exchange | ||||||||||||||
Total | ||||||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic hedges of loans | ||||||||||||||
Credit | ||||||||||||||
Other derivatives | ||||||||||||||
Interest rate | ||||||||||||||
Credit | ||||||||||||||
Foreign exchange | ||||||||||||||
Equity | ||||||||||||||
Commodity and other | ||||||||||||||
Total | ||||||||||||||
Total gross derivatives | $ | $ | $ | $ |
Assets at December 31, 2023 | ||||||||||||||
$ in billions | Bilateral OTC | Cleared OTC | Exchange-Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | $ | $ | $ | ||||||||||
Foreign exchange | ||||||||||||||
Total | ||||||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic hedges of loans | ||||||||||||||
Credit | ||||||||||||||
Other derivatives | ||||||||||||||
Interest rate | ||||||||||||||
Credit | ||||||||||||||
Foreign exchange | ||||||||||||||
Equity | ||||||||||||||
Commodity and other | ||||||||||||||
Total | ||||||||||||||
Total gross derivatives | $ | $ | $ | $ |
Liabilities at December 31, 2023 | ||||||||||||||
$ in billions | Bilateral OTC | Cleared OTC | Exchange-Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | $ | $ | $ | ||||||||||
Foreign exchange | ||||||||||||||
Total | ||||||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic hedges of loans | ||||||||||||||
Credit | ||||||||||||||
Other derivatives | ||||||||||||||
Interest rate | ||||||||||||||
Credit | ||||||||||||||
Foreign exchange | ||||||||||||||
Equity | ||||||||||||||
Commodity and other | ||||||||||||||
Total | ||||||||||||||
Total gross derivatives | $ | $ | $ | $ |
Three Months Ended | Nine Months Ended | |||||||||||||
September 30, | September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Fair value hedges—Recognized in Interest income | ||||||||||||||
Interest rate contracts | $ | ( | $ | $ | ( | $ | ||||||||
Investment Securities—AFS | ( | ( | ||||||||||||
Fair value hedges—Recognized in Interest expense | ||||||||||||||
Interest rate contracts | $ | $ | ( | $ | $ | ( | ||||||||
Deposits | ( | ( | ( | ( | ||||||||||
Borrowings | ( | ( | ||||||||||||
Net investment hedges—Foreign exchange contracts | ||||||||||||||
Recognized in OCI | $ | ( | $ | $ | $ | |||||||||
Forward points excluded from hedge effectiveness testing—Recognized in Interest income | ||||||||||||||
Cash flow hedges—Interest rate contracts1 | ||||||||||||||
Recognized in OCI | $ | $ | ( | $ | ( | $ | ( | |||||||
Less: Realized gains (losses) (pre-tax) reclassified from AOCI to interest income | ( | ( | ( | ( | ||||||||||
Net change in cash flow hedges included within AOCI | ( | ( |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Investment Securities—AFS | ||||||||
Amortized cost basis currently or previously hedged | $ | $ | ||||||
Basis adjustments included in amortized cost1 | $ | $ | ( | |||||
Deposits | ||||||||
Carrying amount currently or previously hedged | $ | $ | ||||||
Basis adjustments included in carrying amount1 | $ | $ | ( | |||||
Borrowings | ||||||||
Carrying amount currently or previously hedged | $ | $ | ||||||
Basis adjustments included in carrying amount—Outstanding hedges | $ | ( | $ | ( | ||||
Basis adjustments included in carrying amount—Terminated hedges | $ | ( | $ | ( |
Three Months Ended | Nine Months Ended | |||||||||||||
September 30, | September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Recognized in Other revenues | ||||||||||||||
Credit contracts1 | $ | ( | $ | ( | $ | ( | $ | ( |
September 2024 Form 10-Q | 54 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Net derivative liabilities with credit risk-related contingent features | $ | $ | ||||||
Collateral posted |
$ in millions | At September 30, 2024 | ||||
One-notch downgrade | $ | ||||
Two-notch downgrade | |||||
Bilateral downgrade agreements included in the amounts above1 | $ |
Years to Maturity at September 30, 2024 | |||||||||||||||||
$ in billions | < 1 | 1-3 | 3-5 | Over 5 | Total | ||||||||||||
Single-name CDS | |||||||||||||||||
Investment grade | $ | $ | $ | $ | $ | ||||||||||||
Non-investment grade | |||||||||||||||||
Total | $ | $ | $ | $ | $ | ||||||||||||
Index and basket CDS | |||||||||||||||||
Investment grade | $ | $ | $ | $ | $ | ||||||||||||
Non-investment grade | |||||||||||||||||
Total | $ | $ | $ | $ | $ | ||||||||||||
Total CDS sold | $ | $ | $ | $ | $ | ||||||||||||
Other credit contracts | |||||||||||||||||
Total credit protection sold | $ | $ | $ | $ | $ | ||||||||||||
CDS protection sold with identical protection purchased | $ |
Years to Maturity at December 31, 2023 | |||||||||||||||||
$ in billions | < 1 | 1-3 | 3-5 | Over 5 | Total | ||||||||||||
Single-name CDS | |||||||||||||||||
Investment grade | $ | $ | $ | $ | $ | ||||||||||||
Non-investment grade | |||||||||||||||||
Total | $ | $ | $ | $ | $ | ||||||||||||
Index and basket CDS | |||||||||||||||||
Investment grade | $ | $ | $ | $ | $ | ||||||||||||
Non-investment grade | |||||||||||||||||
Total | $ | $ | $ | $ | $ | ||||||||||||
Total CDS sold | $ | $ | $ | $ | $ | ||||||||||||
Other credit contracts | |||||||||||||||||
Total credit protection sold | $ | $ | $ | $ | $ | ||||||||||||
CDS protection sold with identical protection purchased | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Single-name CDS | ||||||||
Investment grade | $ | $ | ||||||
Non-investment grade | ||||||||
Total | $ | $ | ||||||
Index and basket CDS | ||||||||
Investment grade | $ | $ | ||||||
Non-investment grade | ||||||||
Total | $ | $ | ||||||
Total CDS sold | $ | $ | ||||||
Other credit contracts | ||||||||
Total credit protection sold | $ | $ |
Notional | ||||||||
$ in billions | At September 30, 2024 | At December 31, 2023 | ||||||
Single name | $ | $ | ||||||
Index and basket | ||||||||
Tranched index and basket | ||||||||
Total | $ | $ |
Fair Value Asset (Liability) | ||||||||
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Single name | $ | ( | $ | ( | ||||
Index and basket | ( | ( | ||||||
Tranched index and basket | ( | ( | ||||||
Total | $ | ( | $ | ( |
55 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
At September 30, 2024 | ||||||||||||||
$ in millions | Amortized Cost1 | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
AFS securities | ||||||||||||||
U.S. Treasury securities | $ | $ | $ | $ | ||||||||||
U.S. agency securities2 | ||||||||||||||
Agency CMBS | ||||||||||||||
State and municipal securities | ||||||||||||||
FFELP student loan ABS3 | ||||||||||||||
Total AFS securities | ||||||||||||||
HTM securities | ||||||||||||||
U.S. Treasury securities | ||||||||||||||
U.S. agency securities2 | ||||||||||||||
Agency CMBS | ||||||||||||||
Non-agency CMBS | ||||||||||||||
Total HTM securities | ||||||||||||||
Total investment securities | $ | $ | $ | $ |
At December 31, 2023 | ||||||||||||||
$ in millions | Amortized Cost1 | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
AFS securities | ||||||||||||||
U.S. Treasury securities | $ | $ | $ | $ | ||||||||||
U.S. agency securities2 | ||||||||||||||
Agency CMBS | ||||||||||||||
State and municipal securities | ||||||||||||||
FFELP student loan ABS3 | ||||||||||||||
Total AFS securities | ||||||||||||||
HTM securities | ||||||||||||||
U.S. Treasury securities | ||||||||||||||
U.S. agency securities2 | ||||||||||||||
Agency CMBS | ||||||||||||||
Non-agency CMBS | ||||||||||||||
Total HTM securities | ||||||||||||||
Total investment securities | $ | $ | $ | $ |
At September 30, 2024 | At December 31, 2023 | |||||||||||||
$ in millions | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||
U.S. Treasury securities | ||||||||||||||
Less than 12 months | $ | $ | $ | $ | ||||||||||
12 months or longer | ||||||||||||||
Total | ||||||||||||||
U.S. agency securities | ||||||||||||||
Less than 12 months | ||||||||||||||
12 months or longer | ||||||||||||||
Total | ||||||||||||||
Agency CMBS | ||||||||||||||
Less than 12 months | ||||||||||||||
12 months or longer | ||||||||||||||
Total | ||||||||||||||
State and municipal securities | ||||||||||||||
Less than 12 months | ||||||||||||||
12 months or longer | ||||||||||||||
Total | ||||||||||||||
FFELP student loan ABS | ||||||||||||||
Less than 12 months | ||||||||||||||
12 months or longer | ||||||||||||||
Total | ||||||||||||||
Total AFS securities in an unrealized loss position | ||||||||||||||
Less than 12 months | ||||||||||||||
12 months or longer | ||||||||||||||
Total | $ | $ | $ | $ |
September 2024 Form 10-Q | 56 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
At September 30, 2024 | |||||||||||
$ in millions | Amortized Cost1 | Fair Value | Annualized Average Yield2,3 | ||||||||
AFS securities | |||||||||||
U.S. Treasury securities: | |||||||||||
Due within 1 year | $ | $ | % | ||||||||
After 1 year through 5 years | % | ||||||||||
After 5 years through 10 years | % | ||||||||||
Total | |||||||||||
U.S. agency securities: | |||||||||||
Due within 1 year | % | ||||||||||
After 1 year through 5 years | % | ||||||||||
After 5 years through 10 years | % | ||||||||||
After 10 years | % | ||||||||||
Total | |||||||||||
Agency CMBS: | |||||||||||
After 1 year through 5 years | % | ||||||||||
After 5 years through 10 years | % | ||||||||||
After 10 years | % | ||||||||||
Total | |||||||||||
State and municipal securities: | |||||||||||
Due within 1 year | % | ||||||||||
After 1 year through 5 years | % | ||||||||||
After 5 years through 10 years | % | ||||||||||
After 10 Years | % | ||||||||||
Total | |||||||||||
FFELP student loan ABS: | |||||||||||
Due within 1 year | % | ||||||||||
After 1 year through 5 years | % | ||||||||||
After 5 years through 10 years | % | ||||||||||
After 10 years | % | ||||||||||
Total | |||||||||||
Total AFS securities | $ | $ | % | ||||||||
At September 30, 2024 | |||||||||||
$ in millions | Amortized Cost1 | Fair Value | Annualized Average Yield2 | ||||||||
HTM securities | |||||||||||
U.S. Treasury securities: | |||||||||||
Due within 1 year | $ | $ | % | ||||||||
After 1 year through 5 years | % | ||||||||||
After 5 years through 10 years | % | ||||||||||
After 10 years | % | ||||||||||
Total | |||||||||||
U.S. agency securities: | |||||||||||
After 1 year through 5 years | % | ||||||||||
After 5 years through 10 years | % | ||||||||||
After 10 years | % | ||||||||||
Total | |||||||||||
Agency CMBS: | |||||||||||
Due within 1 year | % | ||||||||||
After 1 year through 5 years | % | ||||||||||
After 5 years through 10 years | % | ||||||||||
After 10 years | % | ||||||||||
Total | |||||||||||
Non-agency CMBS: | |||||||||||
Due within 1 year | % | ||||||||||
After 1 year through 5 years | % | ||||||||||
After 5 years through 10 years | % | ||||||||||
After 10 years | % | ||||||||||
Total | |||||||||||
Total HTM securities | $ | $ | % | ||||||||
Total investment securities | $ | $ | % |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Gross realized gains | $ | $ | $ | $ | ||||||||||
Gross realized (losses) | ( | ( | ||||||||||||
Total1 | $ | $ | $ | $ |
57 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
At September 30, 2024 | |||||||||||||||||
$ in millions | Gross Amounts | Amounts Offset | Balance Sheet Net Amounts | Amounts Not Offset1 | Net Amounts | ||||||||||||
Assets | |||||||||||||||||
Securities purchased under agreements to resell | $ | $ | ( | $ | $ | ( | $ | ||||||||||
Securities borrowed | ( | ( | |||||||||||||||
Liabilities | |||||||||||||||||
Securities sold under agreements to repurchase | $ | $ | ( | $ | $ | ( | $ | ||||||||||
Securities loaned | ( | ( | |||||||||||||||
Net amounts for which master netting agreements are not in place or may not be legally enforceable | |||||||||||||||||
Securities purchased under agreements to resell | $ | ||||||||||||||||
Securities borrowed | |||||||||||||||||
Securities sold under agreements to repurchase | |||||||||||||||||
Securities loaned |
At December 31, 2023 | |||||||||||||||||
$ in millions | Gross Amounts | Amounts Offset | Balance Sheet Net Amounts | Amounts Not Offset1 | Net Amounts | ||||||||||||
Assets | |||||||||||||||||
Securities purchased under agreements to resell | $ | $ | ( | $ | $ | ( | $ | ||||||||||
Securities borrowed | ( | ( | |||||||||||||||
Liabilities | |||||||||||||||||
Securities sold under agreements to repurchase | $ | $ | ( | $ | $ | ( | $ | ||||||||||
Securities loaned | ( | ( | |||||||||||||||
Net amounts for which master netting agreements are not in place or may not be legally enforceable | |||||||||||||||||
Securities purchased under agreements to resell | $ | ||||||||||||||||
Securities borrowed | |||||||||||||||||
Securities sold under agreements to repurchase | |||||||||||||||||
Securities loaned |
At September 30, 2024 | |||||||||||||||||
$ in millions | Overnight and Open | Less than 30 Days | 30-90 Days | Over 90 Days | Total | ||||||||||||
Securities sold under agreements to repurchase | $ | $ | $ | $ | $ | ||||||||||||
Securities loaned | |||||||||||||||||
Total included in the offsetting disclosure | $ | $ | $ | $ | $ | ||||||||||||
Trading liabilities— Obligation to return securities received as collateral | |||||||||||||||||
Total | $ | $ | $ | $ | $ |
At December 31, 2023 | |||||||||||||||||
$ in millions | Overnight and Open | Less than 30 Days | 30-90 Days | Over 90 Days | Total | ||||||||||||
Securities sold under agreements to repurchase | $ | $ | $ | $ | $ | ||||||||||||
Securities loaned | |||||||||||||||||
Total included in the offsetting disclosure | $ | $ | $ | $ | $ | ||||||||||||
Trading liabilities— Obligation to return securities received as collateral | |||||||||||||||||
Total | $ | $ | $ | $ | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Securities sold under agreements to repurchase | ||||||||
U.S. Treasury and agency securities | $ | $ | ||||||
Other sovereign government obligations | ||||||||
Corporate equities | ||||||||
Other | ||||||||
Total | $ | $ | ||||||
Securities loaned | ||||||||
Other sovereign government obligations | $ | $ | ||||||
Corporate equities | ||||||||
Other | ||||||||
Total | $ | $ | ||||||
Total included in the offsetting disclosure | $ | $ | ||||||
Trading liabilities—Obligation to return securities received as collateral | ||||||||
Corporate equities | $ | $ | ||||||
Other | ||||||||
Total | $ | $ | ||||||
Total | $ | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Trading assets | $ | $ | ||||||
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Collateral received with right to sell or repledge | $ | $ | ||||||
Collateral that was sold or repledged1 |
September 2024 Form 10-Q | 58 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Segregated securities1 | $ | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Margin and other lending | $ | $ |
At September 30, 2024 | |||||||||||
$ in millions | HFI Loans | HFS Loans | Total Loans | ||||||||
Corporate | $ | $ | $ | ||||||||
Secured lending facilities | |||||||||||
Commercial real estate | |||||||||||
Residential real estate | |||||||||||
Securities-based lending and Other | |||||||||||
Total loans | |||||||||||
ACL | ( | ( | |||||||||
Total loans, net | $ | $ | $ | ||||||||
Loans to non-U.S. borrowers, net | $ | $ | $ |
At December 31, 2023 | |||||||||||
$ in millions | HFI Loans | HFS Loans | Total Loans | ||||||||
Corporate | $ | $ | $ | ||||||||
Secured lending facilities | |||||||||||
Commercial real estate | |||||||||||
Residential real estate | |||||||||||
Securities-based lending and Other | |||||||||||
Total loans | |||||||||||
ACL | ( | ( | |||||||||
Total loans, net | $ | $ | $ | ||||||||
Loans to non-U.S. borrowers, net | $ | $ | $ |
At September 30, 2024 | At December 31, 2023 | |||||||||||||
$ in millions | Fixed Rate | Floating or Adjustable Rate | Fixed Rate | Floating or Adjustable Rate | ||||||||||
Corporate | $ | $ | $ | $ | ||||||||||
Secured lending facilities | ||||||||||||||
Commercial real estate | ||||||||||||||
Residential real estate | ||||||||||||||
Securities-based lending and Other | ||||||||||||||
Total loans, before ACL | $ | $ | $ | $ |
59 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
At September 30, 2024 | At December 31, 2023 | |||||||||||||||||||
Corporate | ||||||||||||||||||||
$ in millions | IG | NIG | Total | IG | NIG | Total | ||||||||||||||
Revolving | $ | $ | $ | $ | $ | $ | ||||||||||||||
2024 | ||||||||||||||||||||
2023 | ||||||||||||||||||||
2022 | ||||||||||||||||||||
2021 | ||||||||||||||||||||
2020 | ||||||||||||||||||||
Prior | ||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ |
At September 30, 2024 | At December 31, 2023 | |||||||||||||||||||
Secured Lending Facilities | ||||||||||||||||||||
$ in millions | IG | NIG | Total | IG | NIG | Total | ||||||||||||||
Revolving | $ | $ | $ | $ | $ | $ | ||||||||||||||
2024 | ||||||||||||||||||||
2023 | ||||||||||||||||||||
2022 | ||||||||||||||||||||
2021 | ||||||||||||||||||||
2020 | ||||||||||||||||||||
Prior | ||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ |
At September 30, 2024 | At December 31, 2023 | |||||||||||||||||||
Commercial Real Estate | ||||||||||||||||||||
$ in millions | IG | NIG | Total | IG | NIG | Total | ||||||||||||||
Revolving | $ | $ | $ | $ | $ | $ | ||||||||||||||
2024 | ||||||||||||||||||||
2023 | ||||||||||||||||||||
2022 | ||||||||||||||||||||
2021 | ||||||||||||||||||||
2020 | ||||||||||||||||||||
Prior | ||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ |
At September 30, 2024 | ||||||||||||||||||||||||||
Residential Real Estate | ||||||||||||||||||||||||||
by FICO Scores | by LTV Ratio | Total | ||||||||||||||||||||||||
$ in millions | ≥ 740 | 680-739 | ≤ 679 | ≤ 80% | > 80% | |||||||||||||||||||||
Revolving | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
2024 | ||||||||||||||||||||||||||
2023 | ||||||||||||||||||||||||||
2022 | ||||||||||||||||||||||||||
2021 | ||||||||||||||||||||||||||
2020 | ||||||||||||||||||||||||||
Prior | ||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ |
At December 31, 2023 | ||||||||||||||||||||||||||
Residential Real Estate | ||||||||||||||||||||||||||
by FICO Scores | by LTV Ratio | Total | ||||||||||||||||||||||||
$ in millions | ≥ 740 | 680-739 | ≤ 679 | ≤ 80% | > 80% | |||||||||||||||||||||
Revolving | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
2023 | ||||||||||||||||||||||||||
2022 | ||||||||||||||||||||||||||
2021 | ||||||||||||||||||||||||||
2020 | ||||||||||||||||||||||||||
Prior | ||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ |
At September 30, 2024 | ||||||||||||||
Securities-based lending1 | Other2 | |||||||||||||
$ in millions | IG | NIG | Total | |||||||||||
Revolving | $ | $ | $ | $ | ||||||||||
2024 | ||||||||||||||
2023 | ||||||||||||||
2022 | ||||||||||||||
2021 | ||||||||||||||
2020 | ||||||||||||||
Prior | ||||||||||||||
Total | $ | $ | $ | $ |
At December 31, 2023 | ||||||||||||||
Securities-based lending1 | Other2 | |||||||||||||
$ in millions | IG | NIG | Total | |||||||||||
Revolving | $ | $ | $ | $ | ||||||||||
2023 | ||||||||||||||
2022 | ||||||||||||||
2021 | ||||||||||||||
2020 | ||||||||||||||
Prior | ||||||||||||||
Total | $ | $ | $ | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Corporate | $ | $ | ||||||
Commercial real estate | ||||||||
Residential real estate | ||||||||
Securities-based lending and Other | ||||||||
Total | $ | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Corporate | $ | $ | ||||||
Secured lending facilities | ||||||||
Commercial real estate | ||||||||
Residential real estate | ||||||||
Securities-based lending and Other | ||||||||
Total | $ | $ | ||||||
Nonaccrual loans without an ACL | $ | $ |
September 2024 Form 10-Q | 60 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Three Months Ended September 30, | |||||||||||||||||
2024 | 2023 | ||||||||||||||||
$ in millions | Amortized Cost | % of Total Loans2 | Amortized Cost | % of Total Loans2 | |||||||||||||
Term Extension | |||||||||||||||||
Corporate | $ | % | $ | % | |||||||||||||
Commercial real estate | % | % | |||||||||||||||
Securities-based lending and Other | % | % | |||||||||||||||
Total Modifications | $ | % | $ | % | |||||||||||||
Nine Months Ended September 30, | |||||||||||||||||
2024 | 2023 | ||||||||||||||||
$ in millions | Amortized Cost | % of Total Loans2 | Amortized Cost | % of Total Loans2 | |||||||||||||
Term Extension | |||||||||||||||||
Corporate | $ | % | $ | % | |||||||||||||
Commercial real estate | % | % | |||||||||||||||
Residential real estate | % | % | |||||||||||||||
Securities-based lending and Other | % | % | |||||||||||||||
Total | $ | % | $ | % | |||||||||||||
Multiple Modifications - Term Extension and Other-than-insignificant Payment Delay | |||||||||||||||||
Commercial real estate | $ | % | $ | % | |||||||||||||
Residential real estate | % | % | |||||||||||||||
Total | $ | % | $ | % | |||||||||||||
Total Modifications | $ | % | $ | % | |||||||||||||
Three Months Ended September 30, 20241 | ||||||||||||||
Term Extension (Months) | Other-than-insignificant Payment Delay (Months) | Principal Forgiveness ($ millions) | Interest Rate Reduction (%) | |||||||||||
Single Modifications | ||||||||||||||
Corporate | $ | % | ||||||||||||
Commercial real estate | % | |||||||||||||
Securities-based lending and Other | % | |||||||||||||
Three Months Ended September 30, 20231 | ||||||||||||||
Term Extension (Months) | Other-than-insignificant Payment Delay (Months) | Principal Forgiveness ($ millions) | Interest Rate Reduction (%) | |||||||||||
Single Modifications | ||||||||||||||
Corporate | $ | % | ||||||||||||
Commercial real estate | % | |||||||||||||
Securities-based lending and Other | % | |||||||||||||
Nine Months Ended September 30, 20241 | ||||||||||||||
Term Extension (Months) | Other-than-insignificant Payment Delay (Months) | Principal Forgiveness ($ millions) | Interest Rate Reduction (%) | |||||||||||
Single Modifications | ||||||||||||||
Corporate | $ | % | ||||||||||||
Commercial real estate | % | |||||||||||||
Securities-based lending and Other | % | |||||||||||||
Multiple Modifications - Term Extension and Interest Rate Reduction | ||||||||||||||
Residential real estate | $ | % | ||||||||||||
Nine Months Ended September 30, 20231 | ||||||||||||||
Term Extension (Months) | Other-than-insignificant Payment Delay (Months) | Principal Forgiveness ($ millions) | Interest Rate Reduction (%) | |||||||||||
Single Modifications | ||||||||||||||
Corporate | $ | % | ||||||||||||
Commercial real estate | % | |||||||||||||
Residential real estate | % | |||||||||||||
Securities-based lending and Other | % | |||||||||||||
Multiple Modifications - Term Extension and Other-than-insignificant Payment Delay | ||||||||||||||
Commercial real estate | $ | % | ||||||||||||
At September 30, 2024 | |||||||||||
$ in millions | 30-89 Days Past Due | 90+ Days Past Due | Total | ||||||||
Commercial real estate | $ | $ | $ | ||||||||
Securities-based lending and Other loans | |||||||||||
Total | $ | $ | $ |
61 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
At September 30, 2023 | |||||||||||
$ in millions | 30-89 Days Past Due | 90+ days Past Due | Total | ||||||||
Commercial real estate | $ | $ | $ | ||||||||
Residential real estate | |||||||||||
Total | $ | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Loans | $ | 18 | $ | $ | $ | |||||||||
Lending commitments | 61 |
Nine Months Ended September 30, 2024 | ||||||||||||||||||||
$ in millions | Corporate | Secured Lending Facilities | CRE | Residential Real Estate | SBL and Other | Total | ||||||||||||||
ACL—Loans | ||||||||||||||||||||
Beginning balance | $ | $ | $ | $ | $ | $ | ||||||||||||||
Gross charge-offs | ( | ( | ( | ( | ( | |||||||||||||||
Recoveries | ||||||||||||||||||||
Net (charge-offs) recoveries | ( | ( | ( | ( | ||||||||||||||||
Provision (release) | ( | ( | ||||||||||||||||||
Other | ( | |||||||||||||||||||
Ending balance | $ | $ | $ | $ | $ | $ | ||||||||||||||
Percent of loans to total loans1 | % | % | % | % | % | % | ||||||||||||||
ACL—Lending commitments | ||||||||||||||||||||
Beginning balance | $ | $ | $ | $ | $ | $ | ||||||||||||||
Provision (release) | ( | |||||||||||||||||||
Other | ( | |||||||||||||||||||
Ending balance | $ | $ | $ | $ | $ | $ | ||||||||||||||
Total ending balance | $ | $ | $ | $ | $ | $ |
Nine Months Ended September 30, 2023 | ||||||||||||||||||||
$ in millions | Corporate | Secured Lending Facilities | CRE | Residential Real Estate | SBL and Other | Total | ||||||||||||||
ACL—Loans | ||||||||||||||||||||
Beginning balance | $ | $ | $ | $ | $ | $ | ||||||||||||||
Gross charge-offs | ( | ( | ( | ( | ||||||||||||||||
Recoveries | ||||||||||||||||||||
Net (charge-offs) recoveries | ( | ( | ( | ( | ||||||||||||||||
Provision (release) | ||||||||||||||||||||
Other | ( | ( | ( | ( | ||||||||||||||||
Ending balance | $ | $ | $ | $ | $ | $ | ||||||||||||||
Percent of loans to total loans1 | % | % | % | % | % | % | ||||||||||||||
ACL—Lending commitments | ||||||||||||||||||||
Beginning balance | $ | $ | $ | $ | $ | $ | ||||||||||||||
Provision (release) | ||||||||||||||||||||
Other | ( | ( | ( | |||||||||||||||||
Ending balance | $ | $ | $ | $ | $ | $ | ||||||||||||||
Total ending balance | $ | $ | $ | $ | $ | $ |
Three Months Ended September 30, 2024 | ||||||||||||||||||||
$ in millions | Corporate | Secured Lending Facilities | CRE | Residential Real Estate | SBL and Other | Total | ||||||||||||||
Revolving | $ | ( | $ | $ | $ | $ | $ | ( | ||||||||||||
2022 | ( | ( | ||||||||||||||||||
Prior | ( | ( | ||||||||||||||||||
Total | $ | ( | $ | $ | ( | $ | $ | $ | ( |
September 2024 Form 10-Q | 62 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Three Months Ended September 30, 2023 | |||||||||||||||||||||||
$ in millions | Corporate | Secured Lending Facilities | CRE | Residential Real Estate | SBL and Other | Total | |||||||||||||||||
2020 | ( | ( | |||||||||||||||||||||
2019 | ( | ( | |||||||||||||||||||||
Total | $ | $ | $ | ( | $ | $ | ( | $ | ( |
Nine Months Ended September 30, 2024 | ||||||||||||||||||||
$ in millions | Corporate | Secured Lending Facilities | CRE | Residential Real Estate | SBL and Other | Total | ||||||||||||||
Revolving | $ | ( | $ | $ | $ | $ | $ | ( | ||||||||||||
2022 | ( | ( | ||||||||||||||||||
2021 | ( | ( | ||||||||||||||||||
2020 | ( | ( | ||||||||||||||||||
Prior | ( | ( | ||||||||||||||||||
Total | $ | ( | $ | ( | $ | ( | $ | $ | ( | $ | ( |
Nine Months Ended September 30, 2023 | ||||||||||||||||||||
$ in millions | Corporate | Secured Lending Facilities | CRE | Residential Real Estate | SBL and Other | Total | ||||||||||||||
Revolving | $ | ( | $ | $ | $ | $ | $ | ( | ||||||||||||
2020 | ( | ( | ||||||||||||||||||
2019 | ( | ( | ( | |||||||||||||||||
Prior | ( | ( | ||||||||||||||||||
Total | $ | ( | $ | $ | ( | $ | $ | ( | $ | ( |
At September 30, 2024 | At December 31, 2023 | |||||||
ACL for loans to total HFI loans | % | % | ||||||
Nonaccrual HFI loans to total HFI loans | % | % | ||||||
ACL for loans to nonaccrual HFI loans | % | % |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Currently employed by the Firm1 | $ | $ | ||||||
No longer employed by the Firm2 | ||||||||
Employee loans | $ | $ | ||||||
ACL | ( | ( | ||||||
Employee loans, net of ACL | $ | $ | ||||||
Remaining repayment term, weighted average in years |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Investments | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Income (loss) | $ | $ | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Income (loss) from investment in MUMSS | $ | $ | $ | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Low-income housing1 | $ | $ | ||||||
Renewable energy and other2 | ||||||||
Total3 | $ | $ |
63 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Income tax credits and other income tax benefits | $ | $ | $ | $ | ||||||||||
Proportional amortization | ( | ( | ( | ( | ||||||||||
Net benefits | $ | $ | $ | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Savings and demand deposits | $ | $ | ||||||
Time deposits | ||||||||
Total | $ | $ | ||||||
Deposits subject to FDIC insurance | $ | $ | ||||||
Deposits not subject to FDIC insurance | $ | $ | ||||||
$ in millions | At September 30, 2024 | ||||
2024 | $ | ||||
2025 | |||||
2026 | |||||
2027 | |||||
2028 | |||||
Thereafter | |||||
Total | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Original maturities of one year or less | $ | $ | ||||||
Original maturities greater than one year | ||||||||
Senior | $ | $ | ||||||
Subordinated | ||||||||
Total greater than one year | $ | $ | ||||||
Total | $ | $ | ||||||
Weighted average stated maturity, in years1 |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Original maturities: | ||||||||
One year or less | $ | $ | ||||||
Greater than one year | ||||||||
Total | $ | $ | ||||||
Transfers of assets accounted for as secured financings | $ | $ |
Years to Maturity at September 30, 2024 | |||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | Total | ||||||||||||
Lending: | |||||||||||||||||
Corporate | $ | $ | $ | $ | $ | ||||||||||||
Secured lending facilities | |||||||||||||||||
Commercial and Residential real estate | |||||||||||||||||
Securities-based lending and Other | |||||||||||||||||
Forward-starting secured financing receivables1 | |||||||||||||||||
Central counterparty | |||||||||||||||||
Underwriting | |||||||||||||||||
Investment activities | |||||||||||||||||
Letters of credit and other financial guarantees | |||||||||||||||||
Total | $ | $ | $ | $ | $ | ||||||||||||
Lending commitments participated to third parties | $ | ||||||||||||||||
September 2024 Form 10-Q | 64 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
At September 30, 2024 | ||||||||||||||||||||
Maximum Potential Payout/Notional of Obligations by Years to Maturity | Carrying Amount Asset (Liability) | |||||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | ||||||||||||||||
Non-credit derivatives1 | $ | $ | $ | $ | $ | ( | ||||||||||||||
Standby letters of credit and other financial guarantees issued2,3 | ||||||||||||||||||||
Liquidity facilities | ||||||||||||||||||||
Whole loan sales guarantees | ||||||||||||||||||||
Securitization representations and warranties4 | ||||||||||||||||||||
General partner guarantees | ( | |||||||||||||||||||
Client clearing guarantees |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Legal expenses | $ | $ | $ | $ |
65 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
September 2024 Form 10-Q | 66 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
67 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
September 2024 Form 10-Q | 68 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
At September 30, 2024 | At December 31, 2023 | |||||||||||||
$ in millions | VIE Assets | VIE Liabilities | VIE Assets | VIE Liabilities | ||||||||||
MABS1 | $ | $ | $ | $ | ||||||||||
Investment vehicles2 | ||||||||||||||
MTOB | ||||||||||||||
Other | ||||||||||||||
Total | $ | $ | $ | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Assets | ||||||||
Cash and cash equivalents | $ | $ | ||||||
Trading assets at fair value | ||||||||
Investment securities | ||||||||
Securities purchased under agreements to resell | ||||||||
Customer and other receivables | ||||||||
Other assets | ||||||||
Total | $ | $ | ||||||
Liabilities | ||||||||
Other secured financings | $ | $ | ||||||
Other liabilities and accrued expenses | ||||||||
Borrowings | ||||||||
Total | $ | $ | ||||||
Noncontrolling interests | $ | $ |
At September 30, 2024 | |||||||||||||||||
$ in millions | MABS1 | CDO | MTOB | OSF | Other2 | ||||||||||||
VIE assets (UPB) | $ | $ | $ | $ | $ | ||||||||||||
Maximum exposure to loss3 | |||||||||||||||||
Debt and equity interests | $ | $ | $ | $ | $ | ||||||||||||
Derivative and other contracts | |||||||||||||||||
Commitments, guarantees and other | |||||||||||||||||
Total | $ | $ | $ | $ | $ | ||||||||||||
Carrying value of variable interests—Assets | |||||||||||||||||
Debt and equity interests | $ | $ | $ | $ | $ | ||||||||||||
Derivative and other contracts | |||||||||||||||||
Total | $ | $ | $ | $ | $ | ||||||||||||
Additional VIE assets owned4 | $ | ||||||||||||||||
Carrying value of variable interests—Liabilities | |||||||||||||||||
Derivative and other contracts | $ | $ | $ | $ | $ | ||||||||||||
Total | $ | $ | $ | $ | $ |
At December 31, 2023 | |||||||||||||||||
$ in millions | MABS1 | CDO | MTOB | OSF | Other2 | ||||||||||||
VIE assets (UPB) | $ | $ | $ | $ | $ | ||||||||||||
Maximum exposure to loss3 | |||||||||||||||||
Debt and equity interests | $ | $ | $ | $ | $ | ||||||||||||
Derivative and other contracts | |||||||||||||||||
Commitments, guarantees and other | |||||||||||||||||
Total | $ | $ | $ | $ | $ | ||||||||||||
Carrying value of variable interests–Assets | |||||||||||||||||
Debt and equity interests | $ | $ | $ | $ | $ | ||||||||||||
Derivative and other contracts | |||||||||||||||||
Total | $ | $ | $ | $ | $ | ||||||||||||
Additional VIE assets owned4 | $ | ||||||||||||||||
Carrying value of variable interests—Liabilities | |||||||||||||||||
Derivative and other contracts | $ | $ | $ | $ | $ |
69 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
At September 30, 2024 | At December 31, 2023 | |||||||||||||
$ in millions | UPB | Debt and Equity Interests | UPB | Debt and Equity Interests | ||||||||||
Residential mortgages | $ | $ | $ | $ | ||||||||||
Commercial mortgages | ||||||||||||||
U.S. agency collateralized mortgage obligations | ||||||||||||||
Other consumer or commercial loans | ||||||||||||||
Total | $ | $ | $ | $ |
At September 30, 2024 | ||||||||||||||
$ in millions | RML | CML | U.S. Agency CMO | CLN and Other1 | ||||||||||
SPE assets (UPB)2,3 | $ | $ | $ | $ | ||||||||||
Retained interests | ||||||||||||||
Investment grade | $ | $ | $ | $ | ||||||||||
Non-investment grade | ||||||||||||||
Total | $ | $ | $ | $ | ||||||||||
Interests purchased in the secondary market3 | ||||||||||||||
Investment grade | $ | $ | $ | $ | ||||||||||
Non-investment grade | ||||||||||||||
Total | $ | $ | $ | $ | ||||||||||
Derivative assets | $ | $ | $ | $ | ||||||||||
Derivative liabilities |
At December 31, 2023 | ||||||||||||||
$ in millions | RML | CML | U.S. Agency CMO | CLN and Other1 | ||||||||||
SPE assets (UPB)2,3 | $ | $ | $ | $ | ||||||||||
Retained interests | ||||||||||||||
Investment grade | $ | $ | $ | $ | ||||||||||
Non-investment grade | ||||||||||||||
Total | $ | $ | $ | $ | ||||||||||
Interests purchased in the secondary market3 | ||||||||||||||
Investment grade | $ | $ | $ | $ | ||||||||||
Non-investment grade | ||||||||||||||
Total | $ | $ | $ | $ | ||||||||||
Derivative assets | $ | $ | $ | $ | ||||||||||
Derivative liabilities |
Fair Value At September 30, 2024 | |||||||||||
$ in millions | Level 2 | Level 3 | Total | ||||||||
Retained interests | |||||||||||
Investment grade | $ | $ | $ | ||||||||
Non-investment grade | |||||||||||
Total | $ | $ | $ | ||||||||
Interests purchased in the secondary market3 | |||||||||||
Investment grade | $ | $ | $ | ||||||||
Non-investment grade | |||||||||||
Total | $ | $ | $ | ||||||||
Derivative assets | $ | $ | $ | ||||||||
Derivative liabilities |
Fair Value at December 31, 2023 | |||||||||||
$ in millions | Level 2 | Level 3 | Total | ||||||||
Retained interests | |||||||||||
Investment grade | $ | $ | $ | ||||||||
Non-investment grade | |||||||||||
Total | $ | $ | $ | ||||||||
Interests purchased in the secondary market3 | |||||||||||
Investment grade | $ | $ | $ | ||||||||
Non-investment grade | |||||||||||
Total | $ | $ | $ | ||||||||
Derivative assets | $ | $ | $ | ||||||||
Derivative liabilities |
September 2024 Form 10-Q | 70 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
New transactions1 | $ | $ | $ | $ | ||||||||||
Retained interests | ||||||||||||||
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Gross cash proceeds from sale of assets1 | $ | $ | ||||||
Fair value | ||||||||
Assets sold | $ | $ | ||||||
Derivative assets recognized in the balance sheet | ||||||||
Derivative liabilities recognized in the balance sheet |
At September 30, 2024 and December 31, 2023 | ||||||||
Standardized | Advanced | |||||||
Capital buffers | ||||||||
Capital conservation buffer | — | |||||||
SCB | N/A | |||||||
G-SIB capital surcharge | ||||||||
CCyB1 | ||||||||
Capital buffer requirement |
Regulatory Minimum | At September 30, 2024 and December 31, 2023 | ||||||||||
Standardized | Advanced | ||||||||||
Required ratios1 | |||||||||||
CET1 capital ratio | % | ||||||||||
Tier 1 capital ratio | % | ||||||||||
Total capital ratio | % |
71 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Standardized | ||||||||
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Risk-based capital | ||||||||
CET1 capital | $ | $ | ||||||
Tier 1 capital | ||||||||
Total capital | ||||||||
Total RWA | ||||||||
Risk-based capital ratio | ||||||||
CET1 capital | % | % | ||||||
Tier 1 capital | % | % | ||||||
Total capital | % | % | ||||||
Required ratio1 | ||||||||
CET1 capital | % | % | ||||||
Tier 1 capital | % | % | ||||||
Total capital | % | % |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Leveraged-based capital | ||||||||
Adjusted average assets1 | $ | $ | ||||||
Supplementary leverage exposure2 | ||||||||
Leveraged-based capital ratio | ||||||||
Tier 1 leverage | % | % | ||||||
SLR | % | % | ||||||
Required ratio3 | ||||||||
Tier 1 leverage | % | % | ||||||
SLR | % | % |
Well-Capitalized Requirement | Required Ratio1 | At September 30, 2024 | At December 31, 2023 | |||||||||||||||||
$ in millions | Amount | Ratio | Amount | Ratio | ||||||||||||||||
Risk-based capital | ||||||||||||||||||||
CET1 capital | % | % | $ | % | $ | % | ||||||||||||||
Tier 1 capital | % | % | % | % | ||||||||||||||||
Total capital | % | % | % | % | ||||||||||||||||
Leverage-based capital | ||||||||||||||||||||
Tier 1 leverage | % | % | $ | % | $ | % | ||||||||||||||
SLR | % | % | % | % |
Well-Capitalized Requirement | Required Ratio1 | At September 30, 2024 | At December 31, 2023 | |||||||||||||||||
$ in millions | Amount | Ratio | Amount | Ratio | ||||||||||||||||
Risk-based capital | ||||||||||||||||||||
CET1 capital | % | % | $ | % | $ | % | ||||||||||||||
Tier 1 capital | % | % | % | % | ||||||||||||||||
Total capital | % | % | % | % | ||||||||||||||||
Leverage-based capital | ||||||||||||||||||||
Tier 1 leverage | % | % | $ | % | $ | % | ||||||||||||||
SLR | % | % | % | % |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Net capital | $ | $ | ||||||
Excess net capital |
September 2024 Form 10-Q | 72 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Shares Outstanding | Carrying Value | |||||||||||||
$ in millions, except per share data | At September 30, 2024 | Liquidation Preference per Share | At September 30, 2024 | At December 31, 2023 | ||||||||||
Series | ||||||||||||||
A | $ | $ | $ | |||||||||||
C1 | ||||||||||||||
E | ||||||||||||||
F | ||||||||||||||
I | ||||||||||||||
K | ||||||||||||||
L | ||||||||||||||
M | ||||||||||||||
N | ||||||||||||||
O | ||||||||||||||
P | ||||||||||||||
Q | ||||||||||||||
Total | $ | $ | ||||||||||||
Shares authorized | ||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Repurchases of common stock under the Firm’s Share Repurchase Authorization | $ | $ | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Weighted average common shares outstanding, basic | ||||||||||||||
Effect of dilutive RSUs and PSUs | ||||||||||||||
Weighted average common shares outstanding and common stock equivalents, diluted | ||||||||||||||
Weighted average antidilutive common stock equivalents (excluded from the computation of diluted EPS) |
73 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
$ in millions, except per share data | Three Months Ended September 30, 2024 | Three Months Ended September 30, 2023 | ||||||||||||
Per Share1 | Total | Per Share1 | Total | |||||||||||
Preferred stock series | ||||||||||||||
A | $ | $ | $ | $ | ||||||||||
C | ||||||||||||||
E | ||||||||||||||
F | ||||||||||||||
I | ||||||||||||||
K | ||||||||||||||
L | ||||||||||||||
M2 | ||||||||||||||
N3 | ||||||||||||||
O | ||||||||||||||
P | ||||||||||||||
Q | ||||||||||||||
Total Preferred stock | $ | $ | ||||||||||||
Common stock | $ | $ | $ | $ |
$ in millions, except per share data | Nine Months Ended September 30, 2024 | Nine Months Ended September 30, 2023 | ||||||||||||
Per Share1 | Total | Per Share1 | Total | |||||||||||
Preferred stock series | ||||||||||||||
A | $ | $ | $ | $ | ||||||||||
C | ||||||||||||||
E | ||||||||||||||
F | ||||||||||||||
I | ||||||||||||||
K | ||||||||||||||
L | ||||||||||||||
M2 | ||||||||||||||
N3 | ||||||||||||||
O | ||||||||||||||
P | ||||||||||||||
Q | ||||||||||||||
Total Preferred stock | $ | $ | ||||||||||||
Common stock | $ | $ | $ | $ |
$ in millions | CTA | AFS Securities | Pension and Other | DVA | Cash Flow Hedges | Total | ||||||||||||||
June 30, 2024 | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||
OCI during the period | ( | |||||||||||||||||||
September 30, 2024 | $ | ( | $ | ( | $ | ( | $ | ( | $ | $ | ( | |||||||||
June 30, 2023 | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||
OCI during the period | ( | ( | ( | ( | ( | ( | ||||||||||||||
September 30, 2023 | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||
December 31, 2023 | $ | ( | $ | ( | $ | ( | $ | ( | $ | $ | ( | |||||||||
OCI during the period | ( | ( | ||||||||||||||||||
September 30, 2024 | $ | ( | $ | ( | $ | ( | $ | ( | $ | $ | ( | |||||||||
December 31, 2022 | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||
OCI during the period | ( | ( | ( | ( | ( | |||||||||||||||
September 30, 2023 | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||
Three Months Ended September 30, 2024 | |||||||||||||||||
$ in millions | Pre-tax Gain (Loss) | Income Tax Benefit (Provision) | After-tax Gain (Loss) | Non-controlling Interests | Net | ||||||||||||
CTA | |||||||||||||||||
OCI activity | $ | $ | $ | $ | $ | ||||||||||||
Reclassified to earnings | |||||||||||||||||
Net OCI | $ | $ | $ | $ | $ | ||||||||||||
Change in net unrealized gains (losses) on AFS securities | |||||||||||||||||
OCI activity | $ | $ | ( | $ | $ | $ | |||||||||||
Reclassified to earnings | |||||||||||||||||
Net OCI | $ | $ | ( | $ | $ | $ | |||||||||||
Pension and other | |||||||||||||||||
OCI activity | $ | $ | $ | $ | $ | ||||||||||||
Reclassified to earnings | ( | ||||||||||||||||
Net OCI | $ | $ | ( | $ | $ | $ | |||||||||||
Change in net DVA | |||||||||||||||||
OCI activity | $ | ( | $ | $ | ( | $ | ( | $ | ( | ||||||||
Reclassified to earnings | ( | ||||||||||||||||
Net OCI | $ | ( | $ | $ | ( | $ | ( | $ | ( | ||||||||
Change in fair value of cash flow hedge derivatives | |||||||||||||||||
OCI activity | $ | $ | ( | $ | $ | $ | |||||||||||
Reclassified to earnings | ( | ||||||||||||||||
Net OCI | $ | $ | ( | $ | $ | $ |
Three Months Ended September 30, 2023 | |||||||||||||||||
$ in millions | Pre-tax Gain (Loss) | Income Tax Benefit (Provision) | After-tax Gain (Loss) | Non-controlling Interests | Net | ||||||||||||
CTA | |||||||||||||||||
OCI activity | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | |||||||
Reclassified to earnings | |||||||||||||||||
Net OCI | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | |||||||
Change in net unrealized gains (losses) on AFS securities | |||||||||||||||||
OCI activity | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||
Reclassified to earnings | ( | ( | ( | ||||||||||||||
Net OCI | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||
Pension and other | |||||||||||||||||
OCI activity | $ | $ | $ | $ | $ | ||||||||||||
Reclassified to earnings | ( | ( | ( | ||||||||||||||
Net OCI | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||
Change in net DVA | |||||||||||||||||
OCI activity | $ | ( | $ | $ | ( | $ | ( | $ | ( | ||||||||
Reclassified to earnings | ( | ||||||||||||||||
Net OCI | $ | ( | $ | $ | ( | $ | ( | $ | ( | ||||||||
Change in fair value of cash flow hedge derivatives | |||||||||||||||||
OCI activity | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||
Reclassified to earnings | |||||||||||||||||
Net OCI | $ | ( | $ | $ | ( | $ | $ | ( |
September 2024 Form 10-Q | 74 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Nine Months Ended September 30, 2024 | |||||||||||||||||
$ in millions | Pre-tax Gain (Loss) | Income Tax Benefit (Provision) | After-tax Gain (Loss) | Non-controlling Interests | Net | ||||||||||||
CTA | |||||||||||||||||
OCI activity | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | |||||||
Reclassified to earnings | |||||||||||||||||
Net OCI | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | |||||||
Change in net unrealized gains (losses) on AFS securities | |||||||||||||||||
OCI activity | $ | $ | ( | $ | $ | $ | |||||||||||
Reclassified to earnings | ( | ( | ( | ||||||||||||||
Net OCI | $ | $ | ( | $ | $ | $ | |||||||||||
Pension and other | |||||||||||||||||
OCI activity | $ | $ | $ | $ | $ | ||||||||||||
Reclassified to earnings | ( | ||||||||||||||||
Net OCI | $ | $ | ( | $ | $ | $ | |||||||||||
Change in net DVA | |||||||||||||||||
OCI activity | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||
Reclassified to earnings | ( | ||||||||||||||||
Net OCI | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||
Change in fair value of cash flow hedge derivatives | |||||||||||||||||
OCI activity | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||
Reclassified to earnings | ( | ||||||||||||||||
Net OCI | $ | $ | ( | $ | $ | $ |
Nine Months Ended September 30, 2023 | |||||||||||||||||
$ in millions | Pre-tax Gain (Loss) | Income Tax Benefit (Provision) | After-tax Gain (Loss) | Non-controlling Interests | Net | ||||||||||||
CTA | |||||||||||||||||
OCI activity | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | |||||||
Reclassified to earnings | |||||||||||||||||
Net OCI | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | |||||||
Change in net unrealized gains (losses) on AFS securities | |||||||||||||||||
OCI activity | $ | $ | ( | $ | $ | $ | |||||||||||
Reclassified to earnings | ( | ( | ( | ||||||||||||||
Net OCI | $ | $ | ( | $ | $ | $ | |||||||||||
Pension and other | |||||||||||||||||
OCI activity | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||
Reclassified to earnings | ( | ( | ( | ||||||||||||||
Net OCI | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||
Change in net DVA | |||||||||||||||||
OCI activity | $ | ( | $ | $ | ( | $ | ( | $ | ( | ||||||||
Reclassified to earnings | ( | ||||||||||||||||
Net OCI | $ | ( | $ | $ | ( | $ | ( | $ | ( | ||||||||
Change in fair value of cash flow hedge derivatives | |||||||||||||||||
OCI activity | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||
Reclassified to earnings | ( | ||||||||||||||||
Net OCI | $ | ( | $ | $ | ( | $ | $ | ( |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Interest income | ||||||||||||||
Cash and cash equivalents1 | $ | $ | $ | |||||||||||
Investment securities | ||||||||||||||
Loans | ||||||||||||||
Securities purchased under agreements to resell2 | ||||||||||||||
Securities borrowed3 | ||||||||||||||
Trading assets, net of Trading liabilities | ||||||||||||||
Customer receivables and Other1, 4 | ||||||||||||||
Total interest income | $ | $ | $ | $ | ||||||||||
Interest expense | ||||||||||||||
Deposits | $ | $ | $ | $ | ||||||||||
Borrowings | ||||||||||||||
Securities sold under agreements to repurchase5 | ||||||||||||||
Securities loaned6 | ||||||||||||||
Customer payables and Other4, 7 | ||||||||||||||
Total interest expense | $ | $ | $ | $ | ||||||||||
Net interest | $ | $ | $ | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Customer and other receivables | $ | $ | ||||||
Customer and other payables |
75 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Three Months Ended September 30, 2024 | |||||||||||||||||
$ in millions | IS | WM | IM | I/E | Total | ||||||||||||
Investment banking | $ | $ | $ | $ | ( | $ | |||||||||||
Trading | ( | ||||||||||||||||
Investments | |||||||||||||||||
Commissions and fees1 | ( | ||||||||||||||||
Asset management1,2 | ( | ||||||||||||||||
Other | ( | ||||||||||||||||
Total non-interest revenues | ( | ||||||||||||||||
Interest income | ( | ||||||||||||||||
Interest expense | ( | ||||||||||||||||
Net interest | ( | ||||||||||||||||
Net revenues | $ | $ | $ | $ | ( | $ | |||||||||||
Provision for credit losses | $ | $ | $ | $ | $ | ||||||||||||
Compensation and benefits | |||||||||||||||||
Non-compensation expenses | ( | ||||||||||||||||
Total non-interest expenses | $ | $ | $ | $ | ( | $ | |||||||||||
Income before provision for income taxes | $ | $ | $ | $ | ( | $ | |||||||||||
Provision for income taxes | ( | ||||||||||||||||
Net income | ( | ||||||||||||||||
Net income applicable to noncontrolling interests | |||||||||||||||||
Net income applicable to Morgan Stanley | $ | $ | $ | $ | ( | $ |
Three Months Ended September 30, 2023 | |||||||||||||||||
$ in millions | IS | WM | IM | I/E | Total | ||||||||||||
Investment banking | $ | $ | $ | $ | ( | $ | |||||||||||
Trading | ( | ||||||||||||||||
Investments | |||||||||||||||||
Commissions and fees1 | ( | ||||||||||||||||
Asset management1,2 | ( | ||||||||||||||||
Other | ( | ||||||||||||||||
Total non-interest revenues | ( | ||||||||||||||||
Interest income | ( | ||||||||||||||||
Interest expense | ( | ||||||||||||||||
Net interest | ( | ||||||||||||||||
Net revenues | $ | $ | $ | $ | ( | $ | |||||||||||
Provision for credit losses | $ | $ | $ | $ | $ | ||||||||||||
Compensation and benefits | |||||||||||||||||
Non-compensation expenses | ( | ||||||||||||||||
Total non-interest expenses | $ | $ | $ | $ | ( | $ | |||||||||||
Income before provision for income taxes | $ | $ | $ | $ | ( | $ | |||||||||||
Provision for income taxes | ( | ||||||||||||||||
Net income | ( | ||||||||||||||||
Net income applicable to noncontrolling interests | |||||||||||||||||
Net income applicable to Morgan Stanley | $ | $ | $ | $ | ( | $ |
Nine Months Ended September 30, 2024 | |||||||||||||||||
$ in millions | IS | WM | IM | I/E | Total | ||||||||||||
Investment banking | $ | $ | $ | $ | ( | $ | |||||||||||
Trading | ( | ||||||||||||||||
Investments | |||||||||||||||||
Commissions and fees1 | ( | ||||||||||||||||
Asset management1,2 | ( | ||||||||||||||||
Other | ( | ||||||||||||||||
Total non-interest revenues | ( | ||||||||||||||||
Interest income | ( | ||||||||||||||||
Interest expense | ( | ||||||||||||||||
Net interest | ( | ||||||||||||||||
Net revenues | $ | $ | $ | $ | ( | $ | |||||||||||
Provision for credit losses | $ | $ | $ | $ | $ | ||||||||||||
Compensation and benefits | |||||||||||||||||
Non-compensation expenses | ( | ||||||||||||||||
Total non-interest expenses | $ | $ | $ | $ | ( | $ | |||||||||||
Income before provision for income taxes | $ | $ | $ | $ | ( | $ | |||||||||||
Provision for income taxes | ( | ||||||||||||||||
Net income | ( | ||||||||||||||||
Net income applicable to noncontrolling interests | |||||||||||||||||
Net income applicable to Morgan Stanley | $ | $ | $ | $ | ( | $ |
September 2024 Form 10-Q | 76 |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Nine Months Ended September 30, 2023 | |||||||||||||||||
$ in millions | IS | WM | IM | I/E | Total | ||||||||||||
Investment banking | $ | $ | $ | $ | ( | $ | |||||||||||
Trading | ( | ||||||||||||||||
Investments | |||||||||||||||||
Commissions and fees1 | ( | ||||||||||||||||
Asset management1,2 | ( | ||||||||||||||||
Other | ( | ||||||||||||||||
Total non-interest revenues | ( | ||||||||||||||||
Interest income3 | ( | ||||||||||||||||
Interest expense3 | ( | ||||||||||||||||
Net interest | ( | ||||||||||||||||
Net revenues | $ | $ | $ | $ | ( | $ | |||||||||||
Provision for credit losses | $ | $ | $ | $ | $ | ||||||||||||
Compensation and benefits | |||||||||||||||||
Non-compensation expenses | ( | ||||||||||||||||
Total non-interest expenses | $ | $ | $ | $ | ( | $ | |||||||||||
Income before provision for income taxes | $ | $ | $ | $ | ( | $ | |||||||||||
Provision for income taxes | ( | ||||||||||||||||
Net income | ( | ||||||||||||||||
Net income applicable to noncontrolling interests | |||||||||||||||||
Net income applicable to Morgan Stanley | $ | $ | $ | $ | ( | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Institutional Securities Advisory | $ | $ | $ | $ | ||||||||||
Institutional Securities Underwriting | ||||||||||||||
Firm Investment banking revenues from contracts with customers | % | % | % | % |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Interest rate | $ | $ | $ | $ | ||||||||||
Foreign exchange | ||||||||||||||
Equity1 | ||||||||||||||
Commodity and other | ||||||||||||||
Credit | ( | ( | ( | ( | ||||||||||
Total | $ | $ | $ | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Net cumulative unrealized performance-based fees at risk of reversing | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Fee waivers | $ | $ | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Transaction taxes | $ | $ | $ | $ |
77 | September 2024 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) | ![]() |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Americas | $ | $ | $ | $ | ||||||||||
EMEA | ||||||||||||||
Asia | ||||||||||||||
Total | $ | $ | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
$ in millions | 2024 | 2023 | 2024 | 2023 | ||||||||||
Non-interest revenues | $ | $ | $ | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Customer and other receivables | $ | $ |
$ in millions | At September 30, 2024 | At December 31, 2023 | ||||||
Institutional Securities | $ | $ | ||||||
Wealth Management | ||||||||
Investment Management | ||||||||
Total1 | $ | $ |
September 2024 Form 10-Q | 78 |
Three Months Ended September 30, | ||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||
$ in millions | Average Daily Balance | Interest | Annualized Average Rate | Average Daily Balance | Interest | Annualized Average Rate | ||||||||||||||
Interest earning assets | ||||||||||||||||||||
Cash and cash equivalents1: | ||||||||||||||||||||
U.S. | $ | 39,915 | $ | 405 | 4.0 | % | $ | 56,844 | $ | 649 | 4.5 | % | ||||||||
Non-U.S. | 43,911 | 275 | 2.5 | % | 45,386 | 281 | 2.5 | % | ||||||||||||
Investment securities2 | $ | 158,115 | 1,335 | 3.4 | % | 149,855 | 1,019 | 2.7 | % | |||||||||||
Loans2 | 229,399 | 3,557 | 6.2 | % | 215,797 | 3,236 | 5.9 | % | ||||||||||||
Securities purchased under agreements to resell3: | ||||||||||||||||||||
U.S. | 76,150 | 2,069 | 10.8 | % | 39,154 | 1,152 | 11.7 | % | ||||||||||||
Non-U.S. | 47,101 | 1,511 | 12.8 | % | 56,439 | 825 | 5.8 | % | ||||||||||||
Securities borrowed4: | ||||||||||||||||||||
U.S. | 109,809 | 1,289 | 4.7 | % | 109,269 | 1,204 | 4.4 | % | ||||||||||||
Non-U.S. | 18,388 | 95 | 2.1 | % | 17,641 | 103 | 2.3 | % | ||||||||||||
Trading assets, net of Trading liabilities: | ||||||||||||||||||||
U.S. | 111,904 | 1,317 | 4.7 | % | 99,865 | 1,105 | 4.4 | % | ||||||||||||
Non-U.S. | 19,250 | 260 | 5.4 | % | 17,237 | 229 | 5.3 | % | ||||||||||||
Customer receivables and Other1,10: | ||||||||||||||||||||
U.S. | 55,738 | 1,506 | 10.7 | % | 47,016 | 1,711 | 14.4 | % | ||||||||||||
Non-U.S. | 15,710 | 566 | 14.3 | % | 14,255 | 612 | 17.0 | % | ||||||||||||
Total | $ | 925,390 | $ | 14,185 | 6.1 | % | $ | 868,758 | $ | 12,126 | 5.5 | % | ||||||||
Interest bearing liabilities | ||||||||||||||||||||
Deposits2 | $ | 350,784 | $ | 2,751 | 3.1 | % | $ | 341,475 | $ | 2,271 | 2.6 | % | ||||||||
Borrowings2,5 | 274,562 | 3,434 | 5.0 | % | 250,440 | 2,992 | 4.7 | % | ||||||||||||
Securities sold under agreements to repurchase6,8: | ||||||||||||||||||||
U.S. | 14,484 | 1,413 | 38.8 | % | 26,790 | 1,047 | 15.5 | % | ||||||||||||
Non-U.S. | 52,804 | 1,581 | 11.9 | % | 48,171 | 850 | 7.0 | % | ||||||||||||
Securities loaned7,8: | ||||||||||||||||||||
U.S. | 11,507 | 34 | 1.2 | % | 3,422 | 20 | 2.3 | % | ||||||||||||
Non-U.S. | 5,837 | 240 | 16.4 | % | 9,732 | 188 | 7.7 | % | ||||||||||||
Customer payables and Other9,10: | ||||||||||||||||||||
U.S. | 140,966 | 1,622 | 4.6 | % | 130,722 | 1,824 | 5.5 | % | ||||||||||||
Non-U.S. | 60,460 | 914 | 6.0 | % | 62,004 | 957 | 6.1 | % | ||||||||||||
Total | $ | 911,404 | $ | 11,989 | 5.2 | % | $ | 872,756 | $ | 10,149 | 4.6 | % | ||||||||
Net interest income and net interest rate spread | $ | 2,196 | 0.9 | % | $ | 1,977 | 0.9 | % |
Nine Months Ended September 30, | ||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||
$ in millions | Average Daily Balance | Interest | Annualized Average Rate | Average Daily Balance | Interest | Annualized Average Rate | ||||||||||||||
Interest earning assets | ||||||||||||||||||||
Cash and cash equivalents1: | ||||||||||||||||||||
U.S. | $ | 45,116 | $ | 1,486 | 4.4 | % | $ | 57,345 | $ | 1,733 | 4.0 | % | ||||||||
Non-U.S. | 43,953 | 830 | 2.5 | % | 50,196 | 751 | 2.0 | % | ||||||||||||
Investment securities2 | 155,737 | 3,809 | 3.3 | % | 154,304 | 2,886 | 2.5 | % | ||||||||||||
Loans2 | 224,134 | 10,345 | 6.2 | % | 215,071 | 9,105 | 5.7 | % | ||||||||||||
Securities purchased under agreements to resell3: | ||||||||||||||||||||
U.S. | 62,127 | 5,259 | 11.3 | % | 46,670 | 3,216 | 9.2 | % | ||||||||||||
Non-U.S. | 48,678 | 3,862 | 10.6 | % | 61,648 | 2,066 | 4.5 | % | ||||||||||||
Securities borrowed4: | ||||||||||||||||||||
U.S. | 108,510 | 3,798 | 4.7 | % | 118,788 | 3,568 | 4.0 | % | ||||||||||||
Non-U.S. | 18,817 | 320 | 2.3 | % | 18,496 | 280 | 2.0 | % | ||||||||||||
Trading assets, net of Trading liabilities: | ||||||||||||||||||||
U.S. | 106,242 | 3,783 | 4.8 | % | 91,621 | 2,662 | 3.9 | % | ||||||||||||
Non-U.S. | 14,628 | 707 | 6.5 | % | 11,548 | 509 | 5.9 | % | ||||||||||||
Customer receivables and Other1,10: | ||||||||||||||||||||
U.S. | 52,726 | 4,759 | 12.1 | % | 45,800 | 4,554 | 13.3 | % | ||||||||||||
Non-U.S. | 15,791 | 1,686 | 14.3 | % | 14,818 | 1,689 | 15.2 | % | ||||||||||||
Total | $ | 896,459 | $ | 40,644 | 6.1 | % | $ | 886,305 | $ | 33,019 | 5.0 | % | ||||||||
Interest bearing liabilities | ||||||||||||||||||||
Deposits2 | $ | 347,548 | $ | 7,777 | 3.0 | % | $ | 342,628 | $ | 5,793 | 2.3 | % | ||||||||
Borrowings2,5 | 261,239 | 9,985 | 5.1 | % | 248,534 | 8,267 | 4.4 | % | ||||||||||||
Securities sold under agreements to repurchase6,8: | ||||||||||||||||||||
U.S. | 19,104 | 3,928 | 27.6 | % | 22,851 | 2,467 | 14.4 | % | ||||||||||||
Non-U.S. | 55,603 | 4,192 | 10.1 | % | 44,373 | 2,100 | 6.3 | % | ||||||||||||
Securities loaned7,8: | ||||||||||||||||||||
U.S. | 9,355 | 75 | 1.1 | % | 4,097 | 50 | 1.6 | % | ||||||||||||
Non-U.S. | 6,889 | 692 | 13.5 | % | 10,000 | 525 | 7.0 | % | ||||||||||||
Customer payables and Other9,10: | ||||||||||||||||||||
U.S. | 133,046 | 5,148 | 5.2 | % | 135,061 | 4,934 | 4.9 | % | ||||||||||||
Non-U.S. | 61,571 | 2,788 | 6.1 | % | 64,771 | 2,550 | 5.3 | % | ||||||||||||
Total | $ | 894,355 | $ | 34,585 | 5.2 | % | $ | 872,315 | $ | 26,686 | 4.1 | % | ||||||||
Net interest income and net interest rate spread | $ | 6,059 | 0.9 | % | $ | 6,333 | 0.9 | % |
79 | September 2024 Form 10-Q |
Glossary of Common Terms and Acronyms | ![]() |
2023 Form 10-K | Annual report on Form 10-K for year ended December 31, 2023 filed with the SEC | ||||
ABS | Asset-backed securities | ||||
ACL | Allowance for credit losses | ||||
AFS | Available-for-sale | ||||
AML | Anti-money laundering | ||||
AOCI | Accumulated other comprehensive income (loss) | ||||
AUM | Assets under management or supervision | ||||
Balance sheet | Consolidated balance sheet | ||||
BHC | Bank holding company | ||||
bps | Basis points; one basis point equals 1/100th of 1% | ||||
Cash flow statement | Consolidated cash flow statement | ||||
CCAR | Comprehensive Capital Analysis and Review | ||||
CCyB | Countercyclical capital buffer | ||||
CDO | Collateralized debt obligation(s), including Collateralized loan obligation(s) | ||||
CDS | Credit default swaps | ||||
CECL | Current Expected Credit Losses, as calculated under the Financial Instruments—Credit Losses accounting update | ||||
CET1 | Common Equity Tier 1 | ||||
CFTC | U.S. Commodity Futures Trading Commission | ||||
CLN | Credit-linked note(s) | ||||
CLO | Collateralized loan obligation(s) | ||||
CMBS | Commercial mortgage-backed securities | ||||
CMO | Collateralized mortgage obligation(s) | ||||
CRE | Commercial real estate | ||||
CRM | Credit Risk Management Department | ||||
CTA | Cumulative foreign currency translation adjustments | ||||
DCP | Employee deferred cash-based compensation plans linked to investment performance | ||||
DCP investments | Investments associated with certain DCP | ||||
DVA | Debt valuation adjustment | ||||
EBITDA | Earnings before interest, taxes, depreciation and amortization | ||||
EMEA | Europe, Middle East and Africa | ||||
EPS | Earnings per common share | ||||
FDIC | Federal Deposit Insurance Corporation | ||||
FFELP | Federal Family Education Loan Program | ||||
FHC | Financial holding company | ||||
FICO | Fair Isaac Corporation | ||||
Financial statements | Consolidated financial statements | ||||
FVO | Fair value option | ||||
G-SIB | Global systemically important bank | ||||
HFI | Held-for-investment | ||||
HFS | Held-for-sale | ||||
HQLA | High-quality liquid assets | ||||
HTM | Held-to-maturity | ||||
I/E | Intersegment eliminations | ||||
IHC | Intermediate holding company | ||||
IM | Investment Management | ||||
Income statement | Consolidated income statement |
IRS | Internal Revenue Service | ||||
IS | Institutional Securities | ||||
LCR | Liquidity coverage ratio, as adopted by the U.S. banking agencies | ||||
LTV | Loan-to-value | ||||
M&A | Merger, acquisition and restructuring transaction | ||||
MSBNA | Morgan Stanley Bank, N.A. | ||||
MS&Co. | Morgan Stanley & Co. LLC | ||||
MSCG | Morgan Stanley Capital Group Inc. | ||||
MSCS | Morgan Stanley Capital Services LLC | ||||
MSEHSE | Morgan Stanley Europe Holdings SE | ||||
MSESE | Morgan Stanley Europe SE | ||||
MSIP | Morgan Stanley & Co. International plc | ||||
MSMS | Morgan Stanley MUFG Securities Co., Ltd. | ||||
MSPBNA | Morgan Stanley Private Bank, National Association | ||||
MSSB | Morgan Stanley Smith Barney LLC | ||||
MUFG | Mitsubishi UFJ Financial Group, Inc. | ||||
MUMSS | Mitsubishi UFJ Morgan Stanley Securities Co., Ltd. | ||||
MWh | Megawatt hour | ||||
N/A | Not Applicable | ||||
N/M | Not Meaningful | ||||
NAV | Net asset value | ||||
Non-GAAP | Non-generally accepted accounting principles in the U.S. | ||||
NSFR | Net stable funding ratio, as adopted by the U.S. banking agencies | ||||
OCC | Office of the Comptroller of the Currency | ||||
OCI | Other comprehensive income (loss) | ||||
OTC | Over-the-counter | ||||
PSU | Performance-based stock unit | ||||
ROE | Return on average common equity | ||||
ROTCE | Return on average tangible common equity | ||||
ROU | Right-of-use | ||||
RSU | Restricted stock unit | ||||
RWA | Risk-weighted assets | ||||
SCB | Stress capital buffer | ||||
SEC | U.S. Securities and Exchange Commission | ||||
SLR | Supplementary leverage ratio | ||||
S&P | Standard & Poor’s | ||||
SPE | Special purpose entity | ||||
SPOE | Single point of entry | ||||
TLAC | Total loss-absorbing capacity | ||||
U.K. | United Kingdom | ||||
UPB | Unpaid principal balance | ||||
U.S. | United States of America | ||||
U.S. Bank Subsidiaries | MSBNA and MSPBNA | ||||
U.S. GAAP | Accounting principles generally accepted in the U.S. | ||||
VaR | Value-at-Risk | ||||
VIE | Variable interest entity | ||||
WACC | Implied weighted average cost of capital | ||||
WM | Wealth Management |
September 2024 Form 10-Q | 80 |
$ in millions, except per share data | Total Number of Shares Purchased1 | Average Price Paid per Share2 | Total Shares Purchased as Part of Share Repurchase Authorization3,4 | Dollar Value of Remaining Authorized Repurchase | ||||||||||
July | 1,569,110 | $ | 103.74 | 1,535,900 | $ | 19,840 | ||||||||
August | 3,980,363 | $ | 99.26 | 3,553,100 | $ | 19,489 | ||||||||
September | 2,501,513 | $ | 99.17 | 2,415,827 | $ | 19,250 | ||||||||
Three Months Ended September 30, 2024 | 8,050,986 | $ | 100.10 | 7,504,827 |
Exhibit No. | Description | ||||
15 | |||||
31.1 | |||||
31.2 | |||||
32.1 | |||||
32.2 | |||||
101 | Interactive Data Files pursuant to Rule 405 of Regulation S-T formatted in Inline eXtensible Business Reporting Language (“Inline XBRL”). | ||||
104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101). |
MORGAN STANLEY (Registrant) | |||||
By: | /s/ SHARON YESHAYA | ||||
Sharon Yeshaya Executive Vice President and Chief Financial Officer | |||||
By: | /s/ RAJA J. AKRAM | ||||
Raja J. Akram Deputy Chief Financial Officer, Chief Accounting Officer and Controller |
81 | September 2024 Form 10-Q |