Q3--12-31错误0001537054P2Y过去一年五年http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#资产预付费及其他流动资产http://fasb.org/us-gaap/2024#资产预付费及其他流动资产http://fasb.org/us-gaap/2024#其他长期资产http://fasb.org/us-gaap/2024#其他长期资产0001537054srt:最小成员gogo:OneToFiveYearsMember会员2024-09-300001537054us-gaap: 基本利率成员us-gaap: 循环信贷设施成员srt:最小成员2021-04-012021-04-300001537054gogo:FederalCommunicationsCommissionMember会员2022-07-150001537054us-gaap:TreasuryStockCommonMember2024-06-300001537054gogo:到2025年7月31日到期的1.25%会员2024-01-012024-09-3000015370542024-04-272023-09-3000015370542024-09-300001537054gogo:FccReimbursementProgramMember会员2024-09-300001537054us-gaap: 其他无形资产成员2023-12-310001537054gogo:EngineeringDesignAndDevelopmentMember2023-01-012023-09-300001537054us-gaap:服务成员2024-07-012024-09-300001537054us-gaap:办公设备会员2023-12-310001537054US-GAAP:一般和管理费用成员2024-01-012024-09-3000015370542022-07-150001537054gogo:ConnectivityMember会员gogo:CostOfServiceRevenueMember会员2023-01-012023-09-300001537054美国会计准则:其他非流动资产成员2023-12-310001537054us-gaap: 基本利率成员us-gaap: 循环信贷设施成员srt:最大成员2021-04-012021-04-300001537054gogo:CostOfEquipmentRevenueMember会员gogo:OtherProductOrServiceMember会员2024-01-012024-09-300001537054gogo:AircraftOwnerOperatorMember2024-01-012024-09-3000015370542024-07-012024-09-3000015370542023-09-300001537054gogo : FCC报销计划会员2023-12-3100015370542024-04-272024-07-012024-09-300001537054us-gaap:累计收益/损失-现金流套期保值母公司会员2024-09-300001537054gogo : 飞机所有者运营商会员2023-01-012023-09-300001537054gogo : 工程设计和开发会员2024-07-012024-09-3000015370542024-04-272022-12-310001537054gogo:飞机所有者运营商会员2023-07-012023-09-300001537054us-gaap:留存收益成员2024-09-300001537054us-gaap:已实现的累计换算调整成员2022-12-3100015370542022-12-310001537054us-gaap:销售和营销费用2023-07-012023-09-300001537054gogo:PropertyAndEquipmentMember2024-01-012024-09-300001537054gogo:TwoPointTwentyFivePercentDueOnJulyThirtyOneTwoThounsandTwentySixMember会员2024-01-012024-09-300001537054gogo:解延缓发放的股票单位会员2024-01-012024-09-300001537054美国通用会计原则限制性股票单位累计成员2024-01-012024-09-300001537054gogo:Fcc报销计划会员2023-07-012023-09-300001537054gogo:Satcom Direct Holdings Inc会员2024-09-292024-09-290001537054US GAAP: 产品成员2024-07-012024-09-300001537054us-gaap:SeniorNotesMember2023-07-012023-09-300001537054us-gaap:其他综合收益的累计成员2024-07-012024-09-300001537054gogo:可转换票据会员2024-06-300001537054gogo:OEMAndAftermarketDealerMember2024-07-012024-09-300001537054gogo:工程设计和开发会员2023-07-012023-09-300001537054美国通用会计准则:净销售收入会员gogo:航空公司会员us-gaap:客户集中度风险成员2023-12-310001537054gogo:会计准则更新201409会员2023-12-310001537054US-GAAP:一般和管理费用成员2023-07-012023-09-300001537054美国公认会计原则:授信额度成员gogo:TermLoanAndRevolvingCreditFacilityMember会员2021-04-300001537054us-gaap:累计收益/损失-现金流套期保值母公司会员2023-01-012023-09-300001537054us-gaap:累计收益/损失-现金流套期保值母公司会员2023-09-300001537054US-GAAP:普通股成员2024-07-012024-09-300001537054gogo:会计准则更新201409会员2024-09-300001537054美国公认会计原则:授信额度成员2021-04-012021-04-300001537054美国公认会计原则:授信额度成员2021-04-300001537054gogo:设备收入成本会员gogo:SatelliteMember会员2023-01-012023-09-300001537054gogo:截至2025年7月31日应付1.25%会员2024-09-300001537054gogo:设备销售成本会员gogo:卫星会员2024-07-012024-09-300001537054gogo:设备销售成本会员2023-01-012023-09-300001537054srt:最小成员gogo:五到十年会员2024-09-300001537054gogo:OEM和售后市场经销商会员2023-07-012023-09-300001537054US-GAAP:普通股成员2024-01-012024-09-300001537054us-gaap:已实现的累计换算调整成员2023-09-300001537054gogo:连接会员gogo:服务费用收入会员2024-07-012024-09-300001537054us-gaap:留存收益成员2024-07-012024-09-300001537054us-gaap:TreasuryStockCommonMember2023-06-300001537054gogo:原厂设备制造商及售后市场经销商会员2023-01-012023-09-300001537054us-gaap:销售和营销费用2023-01-012023-09-300001537054us-gaap:留存收益成员2023-07-012023-09-300001537054us-gaap:其他综合收益的累计成员2023-01-012023-09-300001537054gogo:服务费用收入会员2024-01-012024-09-300001537054us-gaap:其他综合收益的累计成员2023-12-310001537054gogo:EntertainmentAndOtherMember会员gogo:服务费用收入会员2023-07-012023-09-300001537054US-GAAP:普通股成员2023-12-310001537054gogo:NetworkEquipmentMember会员2023-12-310001537054us-gaap:租赁改善成员2024-09-300001537054us-gaap: 循环信贷设施成员2021-04-012021-04-300001537054us-gaap:其他综合收益的累计成员2023-07-012023-09-300001537054gogo:娱乐和其他会员gogo:服务收入成本会员2024-07-012024-09-300001537054gogo:一至五年会员gogo:ConnectivityAndEntertainmentServiceRevenuesMember2024-09-300001537054us-gaap:销售和营销费用2024-01-012024-09-300001537054us-gaap:其他综合收益的累计成员2024-06-300001537054gogo:7月31日2027年到期的2.75%应付款项成员2024-01-012024-09-300001537054us-gaap:ComputerSoftwareIntangibleAssetMember2023-12-310001537054gogo:ZeroPointSeventyFivePercentDueOnJulyThirtyOneTwoThounsandTwentyThreeMember会员2024-09-3000015370542024-04-272023-01-012023-09-300001537054gogo:InterestRateCapCurrentMember2024-09-300001537054us-gaap:软件和软件开发成本会员2024-07-012024-09-300001537054us-gaap: 其他无形资产成员2024-09-300001537054us-gaap: 循环信贷设施成员2024-01-012024-09-300001537054gogo:FCC报销计划会员2024-01-012024-09-300001537054US-GAAP:普通股成员2023-09-300001537054us-gaap:留存收益成员2023-09-300001537054gogo:飞机拥有者操作员会员2024-07-012024-09-300001537054us-gaap:软件和软件开发成本会员2024-01-012024-09-3000015370542024-01-012024-09-300001537054us-gaap:软件和软件开发成本会员2023-01-012023-09-300001537054srt:最大成员gogo:五至十年会员2024-09-300001537054us-gaap: 循环信贷设施成员2021-04-300001537054gogo:七月三十一日,二千二十七年到期的百分之二点七五会员2024-09-300001537054gogo:资产和设备会员2024-07-012024-09-300001537054gogo:设备成本收入会员gogo:ATGMember会员2024-07-012024-09-300001537054美国通用会计准则:其他综合收益成员2024-01-012024-09-300001537054us-gaap:已实现的累计换算调整成员2024-01-012024-09-300001537054gogo:可转换票据会员2024-09-300001537054gogo:设备成本收入会员gogo:其他产品或服务会员2023-07-012023-09-300001537054us-gaap:服务成员2024-01-012024-09-300001537054gogo:一至五年会员srt:最大成员2024-09-300001537054美国通用会计准则:其他综合收益成员2024-09-300001537054us-gaap:其他综合收益的累计成员2024-01-012024-09-300001537054gogo:可转换票据会员2024-02-2600015370542024-04-272023-06-300001537054us-gaap:SeniorNotesMember2023-01-012023-09-300001537054美国公认会计原则:授信额度成员gogo:贷款和循环信贷设施成员2021-04-012021-04-300001537054us-gaap:办公设备会员2024-09-300001537054gogo:可转换票据成员2024-01-012024-09-300001537054gogo:连接性成员gogo:服务收入成本成员2024-01-012024-09-300001537054gogo:二零二一年七月三十一日到期的零点七五%会员2024-09-300001537054gogo:TermLoanFacilityMember会员2023-12-310001537054美国公认会计原则:授信额度成员2024-09-300001537054gogo:合同承诺成员2024-01-012024-09-300001537054us-gaap:留存收益成员2024-06-300001537054gogo:工程设计与开发成员2024-01-012024-09-300001537054gogo:可转换票据成员2024-07-012024-09-300001537054us-gaap:留存收益成员2024-01-012024-09-300001537054gogo:FCC报销计划成员2024-07-012024-09-3000015370542023-07-012023-09-300001537054gogo:连接会员gogo:服务收入成本会员2023-07-012023-09-300001537054gogo:设备收入成本会员gogo:ATG会员2023-07-012023-09-300001537054gogo:联邦通信委员会会员2023-12-310001537054gogo:期限贷款设施会员2024-09-300001537054gogo:可转换票据会员2023-12-310001537054us-gaap: 循环信贷设施成员gogo:LondonInterbankOfferedRateMembersrt:最大成员2021-04-012021-04-300001537054gogo:资产和设备会员2023-07-012023-09-300001537054gogo:设备成本收入会员2024-07-012024-09-300001537054us-gaap:利率上限成员2021-05-310001537054us-gaap:其他综合收益的累计成员2022-12-310001537054US-GAAP: 担保隔夜融资利率 SOFR 隔夜指数掉期利率gogo:三个月期限成员us-gaap: 循环信贷设施成员2021-04-012021-04-300001537054us-gaap:服务成员2023-01-012023-09-300001537054美国会计准则:其他非流动资产成员2024-09-300001537054高盛:伦敦银行同业拆借利率成员高盛:定期贷款和循环信贷设施成员2021-04-012021-04-3000015370542023-12-310001537054us-gaap:留存收益成员2023-06-300001537054srt:最大成员2024-01-012024-09-3000015370542024-10-3100015370542023-06-300001537054us-gaap:其他综合收益的累计成员2023-09-300001537054gogo:设备收入成本会员2023-07-012023-09-3000015370542023-01-012023-12-310001537054gogo:OemAndDealerRelationshipsMember2023-12-310001537054gogo:SmartskyLitigationMember会员2024-01-012024-09-300001537054gogo:设备收入成本会员2024-01-012024-09-300001537054gogo:联邦通信委员会会员2024-09-3000015370542024-04-272023-07-012023-09-3000015370542021-04-012021-04-300001537054gogo:服务收入成本会员2024-07-012024-09-300001537054gogo:FccLicenseMember2023-12-310001537054gogo:七月三十一日二零二六年到期的百分之二十点二五会员2024-09-300001537054US-GAAP:普通股成员2024-09-300001537054美国通用会计准则:净销售收入会员gogo:航空公司会员us-gaap:客户集中度风险成员2024-09-300001537054us-gaap: 循环信贷设施成员srt:最大成员2021-04-012021-04-300001537054us-gaap:其他综合收益的累计成员2024-09-300001537054gogo:七月三十一日,二零二三年到期的美元指数为零点七五2024-01-012024-09-300001537054us-gaap:累计收益/损失-现金流套期保值母公司会员2023-12-310001537054us-gaap:租赁改善成员2023-12-310001537054美国通用会计准则:预付费用及其他流动资产成员2023-12-310001537054us-gaap:TreasuryStockCommonMember2023-09-300001537054gogo:财产和设备会员2023-01-012023-09-300001537054us-gaap:软件和软件开发成本会员2023-07-012023-09-300001537054gogo:FCC补偿计划会员2023-01-012023-09-300001537054gogo:设备费用收入会员gogo:卫星会员2024-01-012024-09-300001537054srt:最小成员2024-01-012024-09-300001537054us-gaap:利率上限成员2023-01-012023-09-300001537054US GAAP: 产品成员2024-01-012024-09-300001537054us-gaap:累计收益/损失-现金流套期保值母公司会员2022-12-310001537054US-GAAP: 担保隔夜融资利率 SOFR 隔夜指数掉期利率us-gaap: 循环信贷设施成员gogo:一个月期会员2021-04-012021-04-300001537054gogo:七月三十一日到期的零点七五美元会员2024-01-012024-09-300001537054us-gaap:TreasuryStockCommonMember2024-09-300001537054us-gaap:利率上限成员2024-07-012024-09-300001537054gogo:娱乐及其他会员gogo:服务收入成本会员2024-01-012024-09-3000015370542023-01-012023-09-300001537054us-gaap:已实现的累计换算调整成员2024-09-300001537054美国通用会计准则:其他综合收益成员2023-01-012023-09-300001537054gogo:娱乐与其他会员gogo:服务收入成本会员2023-01-012023-09-300001537054US-GAAP:普通股成员2023-06-300001537054gogo:利率上限非流动会员2023-12-310001537054us-gaap:留存收益成员2023-01-012023-09-300001537054gogo:设备收入成本会员gogo:其他产品或服务会员2024-07-012024-09-300001537054us-gaap: 循环信贷设施成员gogo:伦敦银行同业拆借利率成员srt:最小成员2021-04-012021-04-300001537054US-GAAP:普通股成员2023-07-012023-09-300001537054gogo:贷款和循环信贷设施成员2021-04-012021-04-300001537054gogo:原始设备制造商和经销商关系成员2024-09-300001537054us-gaap: 循环信贷设施成员2024-05-012024-05-1700015370542024-04-272024-01-012024-09-300001537054us-gaap:留存收益成员2022-12-310001537054us-gaap:销售和营销费用2024-07-012024-09-300001537054gogo:连接和娱乐服务收入会员2024-09-300001537054us-gaap:SeniorNotesMember2023-12-310001537054美国通用会计准则: 公允价值输入一级成员2023-07-012023-09-300001537054gogo:连接和娱乐服务收入会员gogo:五到十年会员2024-09-300001537054gogo:服务收入成本会员2023-07-012023-09-300001537054us-gaap:服务成员2023-07-012023-09-300001537054US-GAAP:一般和管理费用成员2023-01-012023-09-300001537054美国通用会计准则: 公允价值输入一级成员2023-01-012023-09-300001537054US-GAAP:一般和管理费用成员2024-07-012024-09-300001537054US-GAAP:普通股成员2024-06-300001537054us-gaap:利率上限成员2024-01-012024-09-300001537054美国通用会计准则:其他综合收益成员2023-07-012023-09-300001537054gogo:设备费用收入会员gogo:其他产品或服务会员2023-01-012023-09-300001537054gogo: 利率上限 非现有会员2024-09-3000015370542024-04-272023-12-310001537054us-gaap:已实现的累计换算调整成员2023-12-310001537054美国公认会计原则:授信额度成员2023-12-310001537054us-gaap: 循环信贷设施成员srt:最小成员2021-04-012021-04-300001537054gogo: 网络设备会员2024-09-3000015370542024-04-272024-09-300001537054us-gaap:TreasuryStockCommonMember2024-07-012024-09-300001537054US GAAP: 产品成员2023-01-012023-09-300001537054us-gaap:其他综合收益的累计成员2023-06-300001537054gogo:原始设备制造商和售后市场经销商会员2024-01-012024-09-300001537054us-gaap:SeniorNotesMember2024-01-012024-09-3000015370542021-05-310001537054gogo:可转换票据会员2024-02-262024-02-260001537054us-gaap:ComputerSoftwareIntangibleAssetMember2024-09-300001537054us-gaap:SeniorNotesMember2024-07-012024-09-300001537054us-gaap:TreasuryStockCommonMember2023-12-310001537054gogo:服务收入成本会员2023-01-012023-09-300001537054us-gaap:TreasuryStockCommonMember2024-01-012024-09-300001537054us-gaap: 基本利率成员gogo:贷款及循环信贷设施会员2021-04-012021-04-300001537054us-gaap:留存收益成员2023-12-310001537054美国通用会计准则:其他综合收益成员2024-07-012024-09-300001537054美国通用会计准则:优先股成员2024-01-012024-09-3000015370542024-06-300001537054US-GAAP:普通股成员2022-12-310001537054美国通用会计准则:预付费用及其他流动资产成员2024-09-300001537054us-gaap:TreasuryStockCommonMember2022-12-310001537054US-GAAP: 担保隔夜融资利率 SOFR 隔夜指数掉期利率gogo:六个月期限会员us-gaap: 循环信贷设施成员2021-04-012021-04-300001537054us-gaap:SeriesCPreferredStockMember2024-09-300001537054US-GAAP:普通股成员2023-01-012023-09-300001537054gogo:利率上限当前会员2023-12-310001537054gogo:FCC许可证会员2024-09-300001537054gogo:设备成本收入会员gogo:卫星会员2023-07-012023-09-300001537054us-gaap:已实现的累计换算调整成员2023-01-012023-09-300001537054us-gaap:SeriesCPreferredStockMember2023-12-310001537054US GAAP: 产品成员2023-07-012023-09-300001537054us-gaap:累计收益/损失-现金流套期保值母公司会员2024-01-012024-09-300001537054gogo:设备收入成本会员gogo:ATG会员2023-01-012023-09-3000015370542024-04-272024-06-300001537054us-gaap:利率上限成员2023-07-012023-09-300001537054gogo:增量贷款会员gogo:Satcom Direct Holdings Inc会员2024-09-292024-09-290001537054美国公认会计原则:授信额度成员2023-05-032023-05-030001537054us-gaap:SeniorNotesMember2024-09-300001537054成本设备收入会员ATG会员2024-01-012024-09-30普通股类别iso4217:美元指数xbrli:股份xbrli:纯形xbrli:股份iso4217:美元指数

 

 

美国

证券交易委员会

华盛顿特区20549

 

 

表格 10-Q

 

 

对于过渡期从 至

 

根据1934年证券交易法第13或15(d)条款的季度报告。

 

截至季度结束日期的财务报告截至2023年9月30日年 度报告2024

 

或者

根据1934年证券交易所法第13或15(d)节提交的过渡报告。

 

过渡期从__________到_____________

 

 

委托文件编号:001-39866001-35975

 

 

img235761795_0.jpg

gogo inc。

(根据其章程规定的注册人准确名称)

 

特拉华州

 

27-1650905

(国家或其他管辖区的

组建国的驻地

 

(IRS雇主

唯一识别号码)

 

 

105 Edgeview Dr., 300号套房

Broomfield, CO 80021

,(主要行政办公地址)

电话号码(303) 301-3271

(注册人电话号码,包括区号)

 

 

在法案第12(b)条的规定下注册的证券:

 

类别名称

 

交易代码

 

名称为每个注册的交易所:

普通股,每股面值0.0001美元

 

gogo

 

纳斯达克 全球货币 Select Market

优先股票购买权

 

GOGO

 

纳斯达克 全球货币 Select Market

 

请通过复选标记表示注册人(1)在过去的12个月内已按照1934年证券交易法第13或15(d)条的规定提交所有要求提交的报告,并且(2)在过去90天中一直受到这些提交要求的约束。

请用勾号表示,即使在前述12个月内(或者注册人要求提交此类文件的较短期间内),注册人是否根据S-t法规规定第405条规定的每个互动数据文件递交了电子文件。

请在以下选项前打勾表示公司属于大型快速记录者、快速记录者、非快速记录者、小额报告公司还是新兴增长公司。可参考《交易所法规》规则12亿.2中对“大型快速记录者”、“快速记录者”、“小额报告公司”和“新兴增长公司”的定义。

 

大型加速报告人

 

 

加速文件提交人

 

非加速文件提交人

 

 

较小的报告公司

 

 

 

 

 

新兴成长公司

 

 

如果是新兴增长企业,请勾选是否选择不使用扩展过渡期,在符合交易所法第13(a)条规定的任何新的或修订的财务会计准则的合规方面遵循。☐

请用复选标记指示注册者是否为壳公司(定义见交易所法规120亿.2条)。 是

截至2024年10月31日, 125,779,239 股票$0.0001面值普通股已发行。

 

 


 

Gogo 股份有限公司

 

指数

 

 

 

页面

第一部分

财务信息

 

第 1 项。

财务报表

2

 

未经审计的简明合并资产负债表

2

 

未经审计的简明合并运营报表

3

 

未经审计的简明综合收益(亏损)报表

4

 

未经审计的简明合并现金流量表

5

 

未经审计的简明合并股东权益表

6

 

未经审计的简明合并财务报表附注

8

第 2 项。

管理层对财务状况和经营业绩的讨论和分析

25

第 3 项。

关于市场风险的定量和定性披露

38

第 4 项。

控制和程序

38

 

第二部分。

其他信息

 

第 1 项。

法律诉讼

39

第 1A 项。

风险因素

39

第 2 项。

未注册的股权证券销售和所得款项的使用

41

第 3 项。

优先证券违约

41

第 4 项。

矿山安全披露

41

第 5 项。

其他信息

41

第 6 项。

展品

42

签名

43

 

 

 

1


 

第一部分. 财务206,601

第1项. 财务报表财务报表

gogo inc及其附属公司

未经审计的简明合并资产负债表未经审计的简明合并资产负债表

(以千为单位,除股份数和每股数据外)

 

 

 

September 30,

 

 

12月31日

 

 

 

2024

 

 

2023

 

资产

 

 

 

 

 

 

流动资产:

 

 

 

 

 

 

现金及现金等价物

 

$

176,678

 

 

$

139,036

 

应收账款,扣除$(2024年)和$(2023年)的拨备2,807为了顾及支出和市场活动,广告费用按实现时支出。2,091 的坏账准备

 

 

45,875

 

 

 

48,233

 

存货

 

 

74,848

 

 

 

63,187

 

预付费用和其他流动资产

 

 

50,013

 

 

 

64,138

 

总流动资产

 

 

347,414

 

 

 

314,594

 

非流动资产:

 

 

 

 

 

 

资产和设备,净值

 

 

93,830

 

 

 

98,129

 

无形资产, 净额

 

 

64,888

 

 

 

55,647

 

经营租赁权使用资产

 

 

67,171

 

 

 

70,552

 

投资于可转换票据

 

 

3,761

 

 

 

 

其他非流动资产,减去准备金$720为了顾及支出和市场活动,广告费用按实现时支出。591 的坏账准备

 

 

24,229

 

 

 

25,979

 

延迟所得税

 

 

209,444

 

 

 

216,638

 

总非流动资产

 

 

463,323

 

 

 

466,945

 

资产总额

 

$

810,737

 

 

$

781,539

 

负债和股东权益

 

 

 

 

 

 

流动负债:

 

 

 

 

 

 

应付账款

 

$

26,445

 

 

$

16,094

 

应计负债

 

 

61,476

 

 

 

47,649

 

递延收入

 

 

1,843

 

 

 

1,003

 

开多次数

 

 

7,250

 

 

 

7,250

 

流动负债合计

 

 

97,014

 

 

 

71,996

 

非流动负债:

 

 

 

 

 

 

长期债务

 

 

583,864

 

 

 

587,501

 

非流动经营租赁负债

 

 

68,005

 

 

 

73,047

 

其他非流动负债

 

 

9,130

 

 

 

8,270

 

所有非流动负债

 

 

660,999

 

 

 

668,818

 

负债合计

 

 

758,013

 

 

 

740,814

 

承诺和 contingencies(注意 15)

 

 

 

 

 

 

股东权益

 

 

 

 

 

 

普通股,每股面值 $,授权股数:百万股;发行股数:分别为2024年6月30日和2023年12月31日:百万股;流通股数:分别为2024年6月30日和2023年12月31日:百万股0.0001每股开多; 500,000,0002024年9月30日和2023年12月31日授权的股份; 138,949,113 和 137,632,2842024年9月30日和2023年12月31日分别发行了 股份; 126,140,650 和 128,462,3432024年9月30日和2023年12月31日分别未流通的股份;

 

 

14

 

 

 

14

 

额外实收资本

 

 

1,413,842

 

 

 

1,402,003

 

累计其他综合收益

 

 

4,959

 

 

 

15,796

 

Treasury stock, at cost

 

 

(194,159

)

 

 

(163,197

)

累积赤字

 

 

(1,171,932

)

 

 

(1,213,891

)

股东权益总额

 

 

52,724

 

 

 

40,725

 

负债和股东权益总额

 

$

810,737

 

 

$

781,539

 

 

查看未经审计的简明综合财务报表附注

2


 

gogo inc及其附属公司

未经审计的简明合并财务报表未经审计的简明合并损益表

(以千为单位,每股金额除外)

 

 

 

三个月期间
截至2022年9月30日

 

 

九个月期间
截至2022年9月30日

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

营业收入:

 

 

 

 

 

 

 

 

 

 

 

 

服务收入

 

$

81,857

 

 

$

79,546

 

 

$

245,459

 

 

$

237,107

 

设备营收

 

 

18,672

 

 

 

18,403

 

 

 

61,451

 

 

 

62,660

 

总收入

 

 

100,529

 

 

 

97,949

 

 

 

306,910

 

 

 

299,767

 

营业费用:

 

 

 

 

 

 

 

 

 

 

 

 

服务收入成本(不包括下列金额)

 

 

19,051

 

 

 

18,116

 

 

 

55,793

 

 

 

51,732

 

设备收入成本(不包括下列金额)

 

 

15,165

 

 

 

12,320

 

 

 

47,383

 

 

 

47,983

 

工程、设计和开发

 

 

9,759

 

 

 

9,154

 

 

 

29,279

 

 

 

26,259

 

销售及营销费用

 

 

8,551

 

 

 

7,015

 

 

 

25,870

 

 

 

21,748

 

ZSCALER, INC.

 

 

24,917

 

 

 

13,336

 

 

 

61,416

 

 

 

40,734

 

折旧和摊销

 

 

4,015

 

 

 

4,692

 

 

 

11,743

 

 

 

12,022

 

营业费用总计

 

 

81,458

 

 

 

64,633

 

 

 

231,484

 

 

 

200,478

 

营业利润

 

 

19,071

 

 

 

33,316

 

 

 

75,426

 

 

 

99,289

 

其他费用(收入):

 

 

 

 

 

 

 

 

 

 

 

 

利息收入

 

 

(2,419

)

 

 

(1,622

)

 

 

(6,587

)

 

 

(5,509

)

利息支出

 

 

9,670

 

 

 

8,025

 

 

 

26,193

 

 

 

24,807

 

债务清偿损失

 

 

 

 

 

 

 

 

 

 

 

2,224

 

% and

 

 

(332

)

 

 

(728

)

 

 

1,286

 

 

 

(733

)

其他费用总计

 

 

6,919

 

 

 

5,675

 

 

 

20,892

 

 

 

20,789

 

税前收入

 

 

12,152

 

 

 

27,641

 

 

 

54,534

 

 

 

78,500

 

所得税负担(利益)

 

 

1,522

 

 

 

6,728

 

 

 

12,575

 

 

 

(52,711

)

净收入

 

$

10,630

 

 

$

20,913

 

 

$

41,959

 

 

$

131,211

 

 

 

 

 

 

 

 

 

 

 

 

 

每股普通股应分的净利润:

 

 

 

 

 

 

 

 

 

 

 

 

基本

 

$

0.08

 

 

$

0.16

 

 

$

0.33

 

 

$

1.01

 

稀释

 

$

0.08

 

 

$

0.16

 

 

$

0.32

 

 

$

0.98

 

加权平均股数:

 

 

 

 

 

 

 

 

 

 

 

 

基本

 

 

127,918

 

 

 

129,951

 

 

 

128,513

 

 

 

129,632

 

稀释

 

 

130,389

 

 

 

133,320

 

 

 

131,538

 

 

 

133,382

 

 

请参阅未经审计的简明合并财务报表附注

3


 

gogo inc.及其子公司

未经审计的简明汇总 综合收益(损失)表

(以千为单位)

 

 

 

三个月期间
截至2022年9月30日

 

 

九个月期间
截至2022年9月30日

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

净收入

 

$

10,630

 

 

$

20,913

 

 

$

41,959

 

 

$

131,211

 

其他综合收益(亏损),净额

 

 

 

 

 

 

 

 

 

 

 

 

货币转换差异

 

 

131

 

 

 

(136

)

 

$

(126

)

 

$

123

 

现金流量套期损益:

 

 

 

 

 

 

 

 

 

 

 

 

在其他综合收益中确认的金额

 

 

(4,039

)

 

 

3,517

 

 

 

1,040

 

 

 

8,405

 

减少:已实现的收入并重新分类为收益

 

 

3,124

 

 

 

4,620

 

 

 

11,751

 

 

 

14,743

 

现金流量套期保值工具公允价值变动

 

 

(7,163

)

 

 

(1,103

)

 

 

(10,711

)

 

 

(6,338

)

其他综合收益(亏损),净额

 

 

(7,032

)

 

 

(1,239

)

 

 

(10,837

)

 

 

(6,215

)

综合收益(损失)

 

$

3,598

 

 

$

19,674

 

 

$

31,122

 

 

$

124,996

 

 

查看未经审计的简明综合财务报表附注

4


 

gogo inc及其附属公司

未经审计的简明合并财务报表现金流量表

(以千为单位)

 

 

 

九个月期间
截至2022年9月30日

 

 

 

2024

 

 

2023

 

经营活动:

 

 

 

 

 

 

净收入

 

$

41,959

 

 

$

131,211

 

调整净收益以使其与经营活动提供的现金流量相一致:

 

 

 

 

 

 

折旧和摊销

 

 

11,743

 

 

 

12,022

 

资产处置、放弃和减值造成的损失

 

 

101

 

 

 

285

 

预期信贷损失准备金

 

 

1,310

 

 

 

541

 

延迟所得税

 

 

10,740

 

 

 

(53,255

)

股票补偿费用

 

 

14,755

 

 

 

15,729

 

摊销递延融资成本和利率上限

 

 

3,785

 

 

 

2,671

 

债务折扣溢价

 

 

309

 

 

 

304

 

债务清偿损失

 

 

 

 

 

2,224

 

可转换票据和股权投资公允价值变动

 

 

1,239

 

 

 

(773

)

经营性资产和负债变动:

 

 

 

 

 

 

应收账款

 

 

1,177

 

 

 

4,356

 

存货

 

 

(11,661

)

 

 

(13,299

)

预付费用和其他流动资产

 

 

(13,605

)

 

 

(37,454

)

合同资产

 

 

(4,313

)

 

 

2,822

 

应付账款

 

 

9,750

 

 

 

2,526

 

应计负债

 

 

12,956

 

 

 

(5,091

)

递延收入

 

 

844

 

 

 

(1,708

)

应计利息

 

 

(316

)

 

 

(9,565

)

其他非流动性资产和负债

 

 

(1,033

)

 

 

(728

)

经营活动产生的现金流量净额

 

 

79,740

 

 

 

52,818

 

投资活动:

 

 

 

 

 

 

购买固定资产

 

 

(9,254

)

 

 

(14,006

)

取得无形资产—资本化软件

 

 

(9,640

)

 

 

(4,711

)

来自物业、设备和无形资产联邦通信委员会报销计划的收入

 

 

1,215

 

 

 

3

 

来自利率上限的收益

 

 

19,454

 

 

 

20,165

 

短期投资的赎回

 

 

 

 

 

49,524

 

购买期权

 

 

 

 

 

(49,383

)

购买可转换票据和股权投资

 

 

(5,000

)

 

 

(5,000

)

投资活动产生的净现金流出

 

 

(3,225

)

 

 

(3,408

)

筹资活动:

 

 

 

 

 

 

偿还长期贷款

 

 

(5,438

)

 

 

(105,438

)

购回普通股

 

 

(30,763

)

 

 

 

融资租赁款支付

 

 

(8

)

 

 

(117

)

股票补偿活动

 

 

(2,693

)

 

 

(8,326

)

筹集资金净额

 

 

(38,902

)

 

 

(113,881

)

汇率变动对现金的影响

 

 

29

 

 

 

78

 

现金、现金等价物和受限制的现金的增加(减少)

 

 

37,642

 

 

 

(64,393

)

期初现金、现金等价物及受限制的现金余额

 

 

139,366

 

 

 

150,880

 

期末现金、现金等价物及受限制的现金余额

 

$

177,008

 

 

$

86,487

 

期末现金、现金等价物及受限制的现金余额

 

$

177,008

 

 

$

86,487

 

减:非流动受限现金

 

 

330

 

 

 

330

 

期末现金及现金等价物

 

$

176,678

 

 

$

86,157

 

补充现金流量信息:

 

 

 

 

 

 

支付的利息现金

 

$

42,893

 

 

$

53,911

 

缴纳的税款

 

 

2,264

 

 

 

429

 

非现金投资活动:

 

 

 

 

 

 

购置的财产和设备计入流动负债

 

$

5,658

 

 

$

5,425

 

 

查看未经审计的简明综合财务报表附注

5


 

gogo inc及其附属公司

未经审计的简明综合财务报表股东权益变动表

(以千为单位,除股票数据外)

 

 

 

截至2024年9月30日三个月

 

 

 

 

 

 

 

 

 

 

 

 

累积的

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

额外的

 

 

其他

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

普通股

 

 

实缴

 

 

综合

 

 

累积的

 

 

库存股

 

 

 

 

 

 

股份

 

 

票面价值

 

 

资本

 

 

收益

 

 

$

 

 

股份

 

 

数量

 

 

总费用

 

2024年6月30日余额

 

 

126,882,774

 

 

$

14

 

 

$

1,409,060

 

 

$

11,991

 

 

$

(1,182,562

)

 

 

11,793,865

 

 

$

(186,492

)

 

$

52,011

 

净收入

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,630

 

 

 

 

 

 

 

 

 

10,630

 

324.7

 

 

 

 

 

 

 

 

 

 

 

131

 

 

 

 

 

 

 

 

 

 

 

 

131

 

现金流量套期工具公允价值调整,税后净额

 

 

 

 

 

 

 

 

 

 

 

(7,163

)

 

 

 

 

 

 

 

 

 

 

 

(7,163

)

股票补偿费用

 

 

 

 

 

 

 

 

5,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,030

 

行使期权的普通股发行

 

 

109,382

 

 

 

 

 

 

298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

298

 

根据限制性股票单位的归属而发行的普通股

 

 

163,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

与限制性股票单位归属相关的税收代扣

 

 

 

 

 

 

 

 

(546

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(546

)

回购普通股

 

 

(1,014,598

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,014,598

 

 

 

(7,667

)

 

 

(7,667

)

2024年9月30日的余额

 

 

126,140,650

 

 

$

14

 

 

$

1,413,842

 

 

$

4,959

 

 

$

(1,171,932

)

 

 

12,808,463

 

 

$

(194,159

)

 

$

52,724

 

 

 

 

截至2023年9月30日三个月的时间

 

 

 

 

 

 

 

 

 

 

 

 

累积的

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

额外的

 

 

其他

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

普通股

 

 

实缴

 

 

综合

 

 

累积的

 

 

库存股

 

 

 

 

 

 

股份

 

 

票面价值

 

 

资本

 

 

收益

 

 

$

 

 

股份

 

 

数量

 

 

总费用

 

2023年6月30日的余额

 

 

128,696,883

 

 

$

14

 

 

$

1,391,692

 

 

$

25,152

 

 

$

(1,249,271

)

 

 

8,690,549

 

 

$

(158,375

)

 

$

9,212

 

净收入

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,913

 

 

 

 

 

 

 

 

 

20,913

 

324.7

 

 

 

 

 

 

 

 

 

 

 

(136

)

 

 

 

 

 

 

 

 

 

 

 

(136

)

现金流套期货的公允价值调整,税后净额

 

 

 

 

 

 

 

 

 

 

 

(1,103

)

 

 

 

 

 

 

 

 

 

 

 

(1,103

)

股票补偿费用

 

 

 

 

 

 

 

 

5,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,235

 

行使期权的普通股发行

 

 

25,370

 

 

 

 

 

 

62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62

 

根据限制性股票单位的归属而发行的普通股

 

 

117,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

与限制性股票单位归属相关的税收代扣

 

 

 

 

 

 

 

 

(641

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(641

)

2023年9月30日结余

 

 

128,839,816

 

 

$

14

 

 

$

1,396,348

 

 

$

23,913

 

 

$

(1,228,358

)

 

 

8,690,549

 

 

$

(158,375

)

 

$

33,542

 

 

 

 

 

 

 

在截至2024年9月30日的九个月中

 

 

 

 

 

 

 

 

 

 

 

 

累积

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

额外

 

 

其他

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

普通股

 

 

付费

 

 

全面

 

 

累积

 

 

国库股

 

 

 

 

 

 

股票

 

 

面值

 

 

资本

 

 

收入

 

 

赤字

 

 

股票

 

 

金额

 

 

总计

 

2024 年 1 月 1 日的余额

 

 

128,462,343

 

 

$

14

 

 

$

1,402,003

 

 

$

15,796

 

 

$

(1,213,891

)

 

 

9,169,941

 

 

$

(163,197

)

 

$

40,725

 

净收入

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,959

 

 

 

 

 

 

 

 

 

41,959

 

扣除税款的货币折算调整

 

 

 

 

 

 

 

 

 

 

 

(126

)

 

 

 

 

 

 

 

 

 

 

 

(126

)

扣除税款的现金流套期保值的公允价值调整

 

 

 

 

 

 

 

 

 

 

 

(10,711

)

 

 

 

 

 

 

 

 

 

 

 

(10,711

)

股票薪酬支出

 

 

 

 

 

 

 

 

14,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,755

 

行使股票期权时发行普通股

 

 

221,854

 

 

 

 

 

 

592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

592

 

授予限制性股票单位后发行普通股

 

 

1,094,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

与限制性股票单位归属有关的预扣税款

 

 

 

 

 

 

 

 

(3,508

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,508

)

回购普通股

 

 

(3,638,522

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,638,522

 

 

 

(30,962

)

 

 

(30,962

)

截至 2024 年 9 月 30 日的余额

 

 

126,140,650

 

 

$

14

 

 

$

1,413,842

 

 

$

4,959

 

 

$

(1,171,932

)

 

 

12,808,463

 

 

$

(194,159

)

 

$

52,724

 

 

6


 

 

 

截至2023年9月30日的九个月

 

 

 

 

 

 

 

 

 

 

 

 

累积的

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

额外的

 

 

其他

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

普通股

 

 

实缴

 

 

综合

 

 

累积的

 

 

库存股

 

 

 

 

 

 

股份

 

 

票面价值

 

 

资本

 

 

收益

 

 

$

 

 

股份

 

 

数量

 

 

总费用

 

2023年1月1日余额

 

 

127,840,813

 

 

$

14

 

 

$

1,385,933

 

 

$

30,128

 

 

$

(1,359,569

)

 

 

8,690,549

 

 

$

(158,375

)

 

 

(101,869

)

净收入

 

 

 

 

 

 

 

 

 

 

 

 

 

 

131,211

 

 

 

 

 

 

 

 

 

131,211

 

324.7

 

 

 

 

 

 

 

 

 

 

 

123

 

 

 

 

 

 

 

 

 

 

 

 

123

 

现金流套期货的公允价值调整,税后净额

 

 

 

 

 

 

 

 

 

 

 

(6,338

)

 

 

 

 

 

 

 

 

 

 

 

(6,338

)

股票补偿费用

 

 

 

 

 

 

 

 

15,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,729

 

行使期权的普通股发行

 

 

140,141

 

 

 

 

 

 

361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

361

 

根据限制性股票单位的归属而发行的普通股

 

 

829,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

与限制性股票单位归属相关的税收代扣

 

 

 

 

 

 

 

 

(6,080

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,080

)

员工股票购买计划中的普通股票发行

 

 

29,257

 

 

 

 

 

 

405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

405

 

2023年9月30日结余

 

 

128,839,816

 

 

$

14

 

 

$

1,396,348

 

 

$

23,913

 

 

$

(1,228,358

)

 

 

8,690,549

 

 

$

(158,375

)

 

$

33,542

 

 

查看未经审计的简明综合财务报表附注

7


gogo inc及其附属公司

简明联合财务报表附注(未经审计)

1.
报告范围

业务- Gogo Inc.(“Gogo”,“公司”,“我们”,“我们”,或“我们的”)是业务航空市场领先的宽带连接服务提供商,我们已为该市场服务超过25年。我们的使命是通过世界一流的业务航空机上连通和客户支持,丰富乘客的生活和运营商的效率。无论技术如何,我们始终致力于为业务航空市场提供最佳连通性,并且我们有着成功的历史。直到最近,我们主要专注于北美的业务航空飞机,这占全球业务航空机队的约63%,我们是该市场上连通性领先的提供商。Gogo于1990年代末开始使用模拟空对地(ATG)技术,随后随着模拟蜂窝回程的消失,于2000年代初迁移到窄带卫星连接,然后从2010年开始,又回到了使用数字宽带3G和4G网络的ATG。我们目前正在开发第四代ATG网络 - Gogo 5G,预计将于2025年第二季度末进行商业化推出。与Gogo 5G的开发同时进行,我们正在积极与AVANCE的部分客户以及利用我们地面3G和4G网络的传统Gogo Biz ATG飞机系统的客户合作,升级至与新LTE网络兼容的AVANCE系统。我们预计这部分客户将因此网络过渡而看到性能提升,预计将在2026年初完成此过渡。从参与联邦通信委员会(“FCC”)安全和可信通信网络补偿计划(“FCC补偿计划”)中部分获得新LTE网络的过渡费用。

我们还继续通过与卫星提供商签订的分销协议向北美和国际客户提供窄带卫星服务。2022年5月,为了进一步服务现有客户并扩大我们的目标市场,我们宣布计划通过推出专为所有商务飞机机型设计的全球第一宽带服务,扩大我们的宽带服务范围。该服务将使用电子定向天线(“ESA”),专门设计用于覆盖各种业务航空飞机,运行在低地球轨道(“LEO”)卫星网络上。半双工(“HDX”)天线设计用于任何大小的商务飞机,预计将于2024年第四季度商业化推出。全双工(“FDX”)天线设计用于较大的飞机,预计将于2025年第二季度商业化推出。我们相信,Gogo Galileo与我们的ATG系统结合使用或作为替代方案,将使我们能够增加对北美市场的渗透,并为现有ATG客户群提供升级路径。此外,我们相信Gogo Galileo将使我们能够进入北美以外的业务航空市场,该市场目前仅有 大约 6% 业务航空飞机中安装有飞行连通系统。

报告范围 根据美国公认会计原则(“GAAP”)和证券法修正案(“证券法”)下颁布的第10条规则的规定,附带的未经审计的简明合并财务报表及附注已按照美国公认会计原则编制,并符合美国1933年证券法修正案(“证券法”)规定的第10条规则。因此,它们不包括所有完整财务报表所需的信息和附注,须结合我们年度已审计的合并财务报表及相关附注阅读,这些内容包括我们2023年12月31日结束的年度10-k报告中提交给美国证券交易委员会(“SEC”)的附注(“2023 10-K”)。这些未经审计的简明合并财务报表在管理层的意见中反映出所有对财务状况、营业额和现金流量的实质性调整(包括常规循环调整), 以便在各方面公正地说明我们的财务状况。

截至2024年9月30日的三个月和九个月期间的运营和现金流量结果并不一定能反映出截至2024年12月31日的财年所期望的结果。

截至2024年3月31日和2023年12月31日,我们记录了之一 截至当前报告日,普通股的某一类仍然尚待说明。 2024年9月30日和2023年12月31日.

收购Satcom Direct – 于2024年9月29日, Gogo Direct Holdings LLC,一个特拉华有限责任公司(“Gogo Direct”)及公司的间接全资子公司, 签订了购买协议(“购买协议”及购买协议规定的交易,“交易”),双方为Satcom Direct Holdings, Inc.,一家特拉华州公司(“SD卖方”),SDHC Holdings, Inc.,一家特拉华州公司(“SDHC卖方”),Satcom Direct Government Holdings, Inc.,一家特拉华州公司(“Satcom政府卖方”),ndtHost Holdings, Inc.,一家特拉华州公司(“ndtHost卖方”以及SD卖方,SDHC卖方和Satcom政府卖方一起,各自是一个“卖方” ,其中包括“卖方”),Satcom Direct, Inc.,一家佛罗里达公司(“Satcom Direct”),Satcom Direct Holding Company, LLC,一家佛罗里达有限责任公司(“SDHC”),Satcom Direct Government, Inc.,一家佛罗里达公司(“Satcom Government”),ndtHost, LLC,一家佛罗里达有限责任公司(“ndtHost”以及Satcom Direct,SDHC和Satcom Government一起,各自是一个“母公司”及共同,“母公司”),仅用于购买协议第8.8条和第8.9条的目的,James W. Jensen,以其个人身份,仅用于第2.5条和第13.20条的目的,公司。根据购买协议,在其中规定的条款和条件下,Gogo Direct将在其他事项中,从卖方那里购买母公司的所有已发行和未发行的股权兴趣(统称为“购买股权”),换取其中规定的考虑事项。

8


gogo inc及其附属公司

未经审计的简明综合财务报表注解 - (续)

 

母公司成立于1997年,主要作为卫星服务的经销商提供商业、军事和政府机上连接服务。母公司在全球开展业务,国际销售和服务团队分布在九个国家。母公司通过其国际销售队伍在全球范围内向原始设备制造商、政府、军事和私人舰队公司等销售服务和设备。母公司在佛罗里达州墨尔本管理网络运营中心并维护自己的数据中心,授权数据站点战略性地分布在世界各地。此次收购将创建唯一一家能够满足全球公务航空和军事/政府出行市场各个细分市场的性能和成本需求的机上连接提供商。

受《条款和条件》中规定的条款和条件约束 购买协议,在交易结束(“收盘”)时,Gogo Direct将收购所购股权,以换取:(i)现金购买总额为美元375,000,000,视惯例收购价格调整而定;(ii) 收盘时发行 5,000,000 限制向SD卖方发行公司普通股(“截止日期股票对价”);以及(iii)最多额外支付美元225,000,000 用于支付现金和普通股 该公司有望在未来四年内实现某些财务业绩里程碑。

购买协议包含惯常陈述、担保和承诺,以及受特定限制的赔偿条款。除其他外,卖方和母公司已同意,除某些例外情况外,从购买协议签订之日起直至成交,按照过去的惯例,卖方和母公司同意在交易结束之前不采取某些行动,未经Gogo Direct事先书面同意,不得在交易完成之前采取某些行动。卖方和母公司已经订立了某些额外的惯例承诺,除其他外,包括不征求与收购提案有关的提案,不参与有关收购提案的讨论或提供与收购提案有关的信息,但有某些例外情况。

此外,根据购买协议的条款,Gogo Direct、卖方和母公司必须尽最大努力获得所有必要的监管批准,包括联邦贸易委员会、美国司法部反垄断司、联邦通信委员会和某些国际政府机构的某些监管批准。

该交易预计将于2024年第四季度完成,并受惯例成交条件的约束,其中包括:(i)经修订的1976年《哈特-斯科特-罗迪诺反垄断改进法》(“HSR法”)规定的等待期到期或终止,(ii)缺乏阻止交易完成的法律限制,(iii)获得通信授权(定义为收购)协议),(iv)购买协议中包含的陈述和担保的准确性(前提是某些资格),(v)双方在所有重要方面履行其在购买协议下的各自义务,以及(vi)关于Gogo Direct完成交易的义务,不产生重大不利影响(定义见购买协议)。Gogo Direct完成交易的义务不受与融资可用性有关的任何条件的约束。 关于购买协议的签订,公司和Gogo Intermediate Holdings LLC(“中级”)已签订了一份债务承诺书,其中规定了美元250 百万定期贷款,为现金购买价格的一部分提供资金。

购买协议包含Gogo Direct和卖家的某些惯常终止权,包括如果交易在2025年3月28日之前尚未完成,则终止购买协议的权利。除了具体履约的补救措施外,购买协议还规定,在某些特定情况下终止购买协议后,卖方和母公司可以通过通知公司来选择(i)公司应支付的终止费为美元20,000,000 向卖方或 (ii) 卖方应就故意和实质性违反向公司追究购买协议的赔偿,公司的总金钱责任不超过美元75,000,000.

估算值的使用 — 根据公认会计原则编制财务报表要求管理层做出估算和假设,这些估算和假设会影响报告的资产和负债金额、截至财务报表之日的或有资产和负债的披露以及报告期内报告的收入和支出金额。管理层持续评估重大估计数,并根据历史经验和在当时情况下认为合理的各种其他假设进行此类估计。但是,实际结果可能与这些估计有重大差异。

最近发布的会计公告

公司考虑了财务会计准则委员会(“FASB”)发布的所有会计准则更新(“ASU”)的适用性和影响。未在下面列出的华硕经评估后确定其不适用或预计对我们的合并财务报表和相关附注的影响微乎其微。

尚未采用的会计准则:

2023 年 11 月,财务会计准则委员会发布了 ASU 第 2023-07 号 细分市场报告(主题 280):对可报告的细分市场披露的改进 改善应申报分部的披露要求,主要是通过加强对重大分部支出的披露。本指南对2023年12月15日之后开始的财政年度及其后的过渡期具有追溯效力

9


gogo inc及其附属公司

未经审计的简明综合财务报表注解 - (续)

 

2024年12月15日。允许早期采用。由于此指南仅影响披露,我们预计采用对我们的合并基本报表没有实质影响。

2023年12月,FASB发布了ASU No. 2023-09, 所得税(主题740):改进所得税披露 为了增强所得税披露的透明度和决策有用性,尤其是在税率调解和已交所得税方面。该指南适用于2024年12月15日之后开始的年度期间。允许早期采用,并且修订应以前瞻性方式应用,允许有追溯性应用。 由于此指南仅影响披露,我们预计采用对我们的合并基本报表没有实质影响。

2.
每股收益

基本每股收益和摊薄每股收益是通过使用权重平均股本数来计算的。摊薄每股收益是用基于股票补偿的库藏股方法计算的。

在计算稀释每股收益时,排除了股票期权、递延股票单位和受限股票单位的影响,当计算是逆向稀释时。对于截至2024年9月30日的三个月和九个月期间排除在计算中的平均排除股本数为 2.2500万股,并且总成本(包括佣金和消费税)分别为$2.4 万美元、分别。对于截至2024年6月30日的三个月和2023年,公司分别录得折旧费用。 截至2023年9月30日的三个月和九个月期间排除在计算中的平均排除股本数为 2.0500万股,并且总成本(包括佣金和消费税)分别为$1.52024年4月30日和2023年4月30日的六个月内的外汇重新计量净收益分别为$百万。

以下表格列出了截至2024年和2023年9月30日的每股基本和摊薄收益的计算 截至2024年和2023年9月30日的三个月和九个月期间以千为单位,每股金额除外):

 

 

 

三个月期间
截至2022年9月30日

 

 

九个月期间
截至2022年9月30日

 

Basic

 

2024

 

 

2023

 

 

2024

 

 

2023

 

净收入

 

$

10,630

 

 

$

20,913

 

 

$

41,959

 

 

$

131,211

 

加权平均股数

 

 

127,918

 

 

 

129,951

 

 

 

128,513

 

 

 

129,632

 

基本每股收益

 

$

0.08

 

 

$

0.16

 

 

$

0.33

 

 

$

1.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

三个月期间
截至2022年9月30日

 

 

九个月期间
截至2022年9月30日

 

Diluted

 

2024

 

 

2023

 

 

2024

 

 

2023

 

净收入

 

$

10,630

 

 

$

20,913

 

 

$

41,959

 

 

$

131,211

 

平均股份

 

 

 

 

 

 

 

 

 

 

 

 

加权平均股数

 

 

127,918

 

 

 

129,951

 

 

 

128,513

 

 

 

129,632

 

摊薄证券的影响 - 以股票为基础的补偿

 

 

2,471

 

 

 

3,369

 

 

 

3,025

 

 

 

3,750

 

总加权平均摊薄股份

 

 

130,389

 

 

 

133,320

 

 

 

131,538

 

 

 

133,382

 

每股收益(摊薄)

 

$

0.08

 

 

$

0.16

 

 

$

0.32

 

 

$

0.98

 

 

10


gogo inc及其附属公司

未经审计的简明综合财务报表注解 - (续)

 

3.
收入确认

2023年9月30日

截至2024年9月30日,分配给未满足业绩义务(“RPO”)的交易价格的总额约为 $273百万 不包括原始时长为一年或更短的合同方面的考虑。约 $262百万 RPO中约为主要代表连接和娱乐服务收入,这些收入在提供服务时确认,预计将在合同剩余期内发生。 我们的合同长度各不相同,通常的期限为 两个票的投票权。. 我们预计在接下来的一年中认定约营业收入的一部分 21% 我们预计在接下来的一年中认定娱乐务的一部分 44%之一月内。2023年和2022年的三个和九个月期权授予均以授予日公司普通股的公允价值相等的行权价格授予,并且是非法定股票期权。 的部分; 35%五个营运部门:猎鹰创意集团、PDP、Sierra Parima、目的地运营和Falcon's Beyond Brands,所有这些板块均为可报告板块。公司的首席营运决策者是执行主席和首席执行官,他们评估财务信息以做出营运决策、评估财务表现和分配资源。营运板块基于产品线组织,对于我们的基于位置的娱乐板块,根据地理位置组织。营运板块的结果包括直接归属于板块的成本,包括项目成本、工资和与工资有关的开支以及与业务板块运营直接相关的间接费用。未分配的企业费用,包括高管、会计、财务、市场营销、人力资源、法律和信息技术支持服务、审计、税收企业法律开支的工资和相关福利,作为未分配的企业开销呈现,成为报告板块的总收入(亏损)和公司未经审计的汇总财务报表结果之间的调节项。$244,200,将在归属期内按比例确认。. 除了讨论过的主要现场之外,没有现场在总准备金中占据重要地位。未来还有多个事件尚未发生,包括进一步的治疗选择和设计,治疗实施和执行,以及获得适用的政府机构批准,所有这些都有可能增加这些未来事件的不确定性。随着这些事件的发生和环境治理成本估算的变化,现有准备金将进行调整。$11百万 RPO的资产代表未来预期将主要在接下来的一年内确认的设备营收 三年 随着设备的发货。

营收分解

以下表格展示了我们按类别细分的营业收入 (以千为单位):

 

 

 

三个月期间
截至2022年9月30日

 

 

九个月期间
截至2022年9月30日

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

服务收入

 

 

 

 

 

 

 

 

 

 

 

 

连接性

 

$

80,537

 

 

$

78,246

 

 

$

241,508

 

 

$

233,291

 

娱乐和其他

 

 

1,320

 

 

 

1,300

 

 

 

3,951

 

 

 

3,816

 

总服务收入

 

$

81,857

 

 

$

79,546

 

 

$

245,459

 

 

$

237,107

 

设备营收

 

 

 

 

 

 

 

 

 

 

 

 

ATG

 

$

16,001

 

 

$

14,782

 

 

$

52,544

 

 

$

50,665

 

窄带卫星

 

 

1,807

 

 

 

1,564

 

 

 

5,729

 

 

 

6,373

 

其他

 

 

864

 

 

 

2,057

 

 

 

3,178

 

 

 

5,622

 

设备总收入

 

$

18,672

 

 

$

18,403

 

 

$

61,451

 

 

$

62,660

 

客户类型

 

 

 

 

 

 

 

 

 

 

 

 

飞机所有者/运营商/服务提供商

 

$

81,857

 

 

$

79,546

 

 

$

245,459

 

 

$

237,107

 

OEm和售后市场经销商

 

 

18,672

 

 

 

18,403

 

 

 

61,451

 

 

 

62,660

 

总收入

 

$

100,529

 

 

$

97,949

 

 

$

306,910

 

 

$

299,767

 

合同余额

我们当前和非流动合同资产余额总计$20.7百万 和 $16.6百万 截至2024年9月30日和2023年12月31日,合同资产代表了超过账单和可收回合同成本的已确认收入总额,主要用于某些销售计划。

我们当前和非流动递延收入余额总计$1.9百万 和 $1.0百万 于2024年9月30日和2023年12月31日分别。推迟营业收入包括,不限于,设备预付款和订阅连接产品。

4.
政府援助

FCC报销计划

2022年7月15日,公司收到通知,获得了参加FCC报销计划的批准,该计划旨在为提供先进通信服务的提供商报销因删除、更换和处理被视为对国家安全构成风险的覆盖通信设备或服务而发生的合理成本。根据FCC报销计划,FCC批准向公司提供约$334 百万美元的补偿,用于支付公司在美国陆地网络中移除和安全销毁所有中兴通讯设备和服务,并替换这些设备;以及移除并更换安装在公司ATG客户飞机上的与将替换中兴设备不兼容的某些设备。由于国会拨款不足以资助FCC报销计划,批准金额中的约$132 百万美元目前分配给了公司。如果国会为此目的拨款额外资金,公司和其他经批准的申请人的分配将增加 按比例。节目参与者需遵守FCC规则下的一系列条件和要求,包括要求于2023年7月17日前提交首次报销申请,并证明他们已经制定了计划,在首次报销申请后的一年内永久移除、更换和处理覆盖设备或服务。规则允许

11


gogo inc及其附属公司

未经审计的简明综合财务报表注解 - (续)

 

参与者将向FCC申请一个或多个为期六个月的项目完成期限延期。该公司在聘请顾问协助管理项目的情况下,于2023年7月提交并获得了其第一笔报销请求。公司最初为完成该项目设定的一年期限为2024年7月21日。于2024年3月29日,公司获得了其首次由FCC批准的为期六个月的延期,将项目完成期限延长至2025年1月21日。根据与支持该项目的供应商讨论关于网络设备的交付时间,我们计划向FCC申请多次延期,正如我们在FCC报销计划申请中所详述。

截至2024年9月30日和2023年12月31日,我们分别记录了从FCC收到的一笔营业收入,该金额已包含在我们未经审计的简明合并资产负债表的预付费用和其他流动资产中。 $12.9百万 和 $18.3 百万美元应收款项,分别计入了我们2024年9月30日和2023年12月31日的未经审计的简明合并资产负债表中的预付费用和其他流动资产。

以下是我们2024年9月30日和2023年12月31日未经审计的简明合并资产负债表中资产余额减值的扣除项 以下是我们2024年9月30日和2023年12月31日未经审计的简明合并资产负债表中资产余额减值的扣除项 (以千为单位):

 

 

 

 

 

截至2022年9月30日,

 

 

截至12月31日,

 

 

 

 

 

 

 

2024

 

 

2023

 

资产:

 

 

 

 

 

 

 

 

 

 

存货

 

 

 

 

 

$

(5,220

)

 

$

(4,970

)

预付费用和其他流动资产

 

 

 

 

 

 

(3,050

)

 

 

(1,542

)

资产和设备,净值

 

 

 

 

 

 

(5,470

)

 

 

(2,094

)

无形资产, 净额

 

 

 

 

 

 

(297

)

 

 

(58

)

其他非流动资产

 

 

 

 

 

 

(10,010

)

 

 

(5,542

)

以下是截至2024年9月30日的三个月和九个月非经审计的简明合并利润表中净利润增加的部分 以下是截至2024年9月30日的三个月和九个月非经审计的简明合并利润表中净利润增加的部分 (以千为单位):

 

 

 

三个月期间
截至2022年9月30日

 

 

九个月期间
截至2022年9月30日

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

营业收入:

 

 

 

 

 

 

 

 

 

 

 

 

服务收入

 

$

796

 

 

$

380

 

 

$

2,239

 

 

$

380

 

营业费用:

 

 

 

 

 

 

 

 

 

 

 

 

服务成本

 

 

100

 

 

 

694

 

 

 

610

 

 

 

697

 

设备成本

 

 

3,647

 

 

 

2,752

 

 

 

10,415

 

 

 

2,752

 

ZSCALER, INC.

 

 

50

 

 

 

153

 

 

 

231

 

 

 

185

 

 

5.
特定资产负债表科目的构成

存货主要包括电信系统和零部件,按照平均成本或净实现价值的较低者计入。我们通过定期审查净实现库存价值来评估与过时、滞销和无销售价值库存相关的减值需求。

截至2024年9月30日的存货状况 和2023年12月31日如下((以千为单位)):

 

 

 

9月30日,

 

 

12月31日

 

 

 

2024

 

 

2023

 

在制品部件

 

$

38,969

 

 

$

34,692

 

成品

 

 

35,879

 

 

 

28,495

 

19,782(1)

 

$

74,848

 

 

$

63,187

 

(1) 请参阅规则13d-7(b)以获取应抄送副本的其他各方。注记4,“政府援助”获得更多信息。

12


gogo inc及其附属公司

未经审计的简明综合财务报表注解 - (续)

 

截至2024年6月30日的预付费和其他流动资产为: 2024年9月30日和2023年12月31日如下((以千为单位)):

 

 

 

9月30日,

 

 

12月31日

 

 

 

2024

 

 

2023

 

利率上限和应收款项

 

$

11,626

 

 

$

23,227

 

FCC退款应收款(1)

 

 

12,930

 

 

 

18,274

 

合同资产(1)

 

 

6,016

 

 

 

6,939

 

预付存货

 

 

3,296

 

 

 

2,606

 

其他

 

 

16,145

 

 

 

13,092

 

预付款和其他流动资产总计

 

$

50,013

 

 

$

64,138

 

(1) 请参阅规则13d-7(b)以获取应抄送副本的其他各方。第4条,“政府援助”获得更多信息。

截至2024年6月30日,固定资产和设备如下: 2024年9月30日和2023年12月31日如下((以千为单位)):

 

 

 

9月30日,

 

 

12月31日

 

 

 

2024

 

 

2023

 

办公设备、家具、装置以及其他

 

$

20,446

 

 

$

19,153

 

租赁改良

 

 

16,174

 

 

 

16,132

 

网络设备(1)

 

 

188,978

 

 

 

184,176

 

 

 

225,598

 

 

 

219,461

 

累计折旧

 

 

(131,768

)

 

 

(121,332

)

净房地产和设备总资产

 

$

93,830

 

 

$

98,129

 

(1) 请参阅规则13d-7(b)以获取应抄送副本的其他各方。注4,“政府援助”获得更多信息。

截至2024年9月30日和2023年12月31日的其他非流动资产如下: 截至2024年9月30日和2023年12月31日的其他非流动资产如下:(以千为单位)):

 

 

 

9月30日,

 

 

12月31日

 

 

 

2024

 

 

2023

 

利率上限

 

$

3,824

 

 

$

10,295

 

合同资产净额,减免额为$720为了顾及支出和市场活动,广告费用按实现时支出。591 的坏账准备(1)

 

 

14,730

 

 

 

9,625

 

循环信贷设施延迟融资成本

 

 

686

 

 

 

1,011

 

其他

 

 

4,989

 

 

 

5,048

 

其他非流动资产合计

 

$

24,229

 

 

$

25,979

 

(1) 请参阅规则13d-7(b)以获取应抄送副本的其他各方。注4,“政府援助”获得更多信息。

截至2024年9月30日和2023年12月31日如下:(以千为单位)):

 

 

 

9月30日,

 

 

12月31日

 

 

 

2024

 

 

2023

 

经营租赁

 

$

11,176

 

 

$

10,284

 

员工薪酬福利

 

 

12,419

 

 

 

10,386

 

客户信用准备金

 

 

10,126

 

 

 

6,027

 

网络设备

 

 

4,513

 

 

 

4,533

 

递延租赁

 

 

3,340

 

 

 

3,420

 

Gogo Galileo开发成本

 

 

7,646

 

 

 

2,432

 

税收

 

 

2,957

 

 

 

2,170

 

应计利息

 

 

153

 

 

 

469

 

其他

 

 

9,146

 

 

 

7,928

 

总应计负债

 

$

61,476

 

 

$

47,649

 

 

6.
研究和开发成本

研发支出按发生予以费用计入,并在截至2024年9月30日的三个月和九个月期间分别合计 $9.8百万$29.3百万2024年9月30日结束的三个月和九个月期间的支出合计,分别为 $9.2百万$26.3百万分别为往年同期。研发成本报告为工程、设计和开发支出在我们的未审计的综合损益表中。

13


gogo inc及其附属公司

未经审计的简明综合财务报表注解 - (续)

 

7.
无形资产

我们的无形资产包括无限生命周期和有限生命周期的无形资产。具有无限生命周期的无形资产不摊销,而是至少每年审查一次,或者在事件或情况表明资产的账面价值可能无法收回时进行审查。我们在每个财政年度的第四季度对我们的无限生命周期无形资产进行年度减值测试,2023年第四季度进行的测试结果显示没有减值。我们还重新评估无限生命周期无形资产的有用生命期,以确定事件和情况是否继续支持无限有用生命期。

截至2024年9月30日和2023年12月31日,我们的商誉余额为 $0.6百万美元。

我们的无形资产,除商誉外,在 和2023年12月31日如下(千,除加权平均剩余有用生命外):

 

 

 

 

截至2024年9月30日

 

截至2023年12月31日

 

 

已授予和预期于2021年1月2日授予股份
平均数
剩余
有用寿命
(年)

 

毛利
搬运
数量

 

累积的
摊销

 

净利
搬运
数量

 

毛利
搬运
数量

 

累计
摊销

 

净利
搬运
数量

已摊销的无形资产(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

软件

 

7.4

 

$76,798

 

$(46,435)

 

$30,363

 

$68,155

 

$(45,910)

 

$22,245

其他无形资产

 

9.1

 

1,622

 

 

1,622

 

499

 

 

499

服务客户关系

 

 

 

8,081

 

(8,081)

 

 

8,081

 

(8,081)

 

OEM和经销商关系

 

 

 

6,724

 

(6,724)

 

 

6,724

 

(6,724)

 

已摊销的无形资产总额

 

 

 

93,225

 

(61,240)

 

31,985

 

83,459

 

(60,715)

 

22,744

未摊销的无形资产:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FCC许可证

 

 

 

32,283

 

 

32,283

 

32,283

 

 

32,283

无形资产总额

 

 

 

$125,508

 

$(61,240)

 

$64,268

 

$115,742

 

$(60,715)

 

$55,027

(1) 请参阅规则13d-7(b)以获取应抄送副本的其他各方。注记4,“政府援助”获得更多信息。

摊销费用为 $0.2百万$0.6百万分别为2024年9月30日结束的三个月和九个月期间 $0.5百万$1.7百万分别为上年度各时期。

未摊销费用剩余为 2024年以及接下来的四年以及之后,估计如下((以千为单位)):

 

 

摊销

年终数据为12月31日

 

费用

2024年(10月1日至12月31日)

 

$221

2025

 

$2,952

2026

 

$4,581

2027

 

$4,437

2028

 

$4,263

此后

 

$15,531

实际未来摊销费用可能与预估金额不同,这可能是由于未来投资和其他因素导致的。

14


gogo inc及其附属公司

未经审计的简明综合财务报表注解 - (续)

 

8.
长期负债和其他负债

截至 2024年9月30日和2023年12月31日如下((以千为单位)):

 

 

 

9月30日,

 

 

12月31日

 

 

 

2024

 

 

2023

 

贷款设施期限

 

$

599,668

 

 

$

604,797

 

减少:递延融资成本

 

 

(8,554

)

 

 

(10,046

)

减:长期债务的流动部分

 

 

(7,250

)

 

 

(7,250

)

所有长期债务

 

$

583,864

 

 

$

587,501

 

2021年授信协议

2021年4月30日,Gogo与Gogo Intermediate Holdings LLC (“GIH”)(Gogo的全资子公司)签订了一项信贷协议(“原2021年信贷协议”,并可能不时修订、补充或以其他方式修改的协议,即“2021年信贷协议”),该协议包括Gogo、GIH、出资银行以及签署方Morgan Stanley Senior Funding,Inc.(作为行政代理),该协议规定了以下内容:(i)总额为$金额的一笔贷款信贷额度(“贷款设施”),由折扣发行,(ii)高达$金额的循环信贷设施(“循环设施”以及贷款设施一起构成“设施”),其中包括信用状况分设施。,2021年信贷协议”)之间的, Gogo、GIH、贷款人以及在此之中的发行银行和Morgan Stanley Senior Funding, Inc.(作为行政代理)。该协议提供了(i)总额为$金额的一笔贷款信贷额度(“贷款设施”),由折扣发行,(ii)高达$金额的循环信贷设施(“循环设施”以及贷款设施一起构成“设施”),其中包括信用状况分设施。725.0 百万美元,发行折让额为 0.5%,(ii)高达$百万美元的循环信贷设施(“循环设施”和贷款设施一起,构成“设施”)100.0 百万美元,其中包括信用证分设施。

按年度支付,以每年初始本金总额的1%为标准,直到贷款到期日为止,剩余余额应在贷款设施最终到期日支付 2028年4月30日。。可循环授信额度无需摊销付款,所有循环授信贷款到期日为 2026年4月30日.

年度利率采用浮动利率,根据GIH的选择,可以选择以下任一作为基准进行测量:(i)根据纽约联邦储备银行管理的调整期限担保隔夜融资利率(“SOFR”)(仅受到 %的下限和Alternative Reference Rates Committee建议的0.11%、0.26%或0.43%的信贷利差调整影响,基于1个月、3个月或6个月期限SOFR) 或 0.75%的底线),再加上 3.75 (ii) 根据可适用的利差加上备用基准利率 2.75%.

循环授信额度下的贷款按照GIH选择的浮动利率支付年利息,可以选择以下任一方式计算,即(i) 调整后的Term SOFR利率(受到%s的下限限制加上适用的利差 0.00)加上根据GIH的首位安全净杠杆率及由摩根士丹利推荐的信用利差调整委员会建议的 3.25可以降低至0.75%每年3.75,分别基于1个月、3个月或6个月的Term SOFR 0.11%, 0.26大约0.43百分之 (ii)备用基准利率加上可适用的利差,范围在百分之...每年,取决于GIH的最高担保第一优先权净杠杆率。此外,循环融资设施下的未使用承诺受到范围从...的费用。 2.25可以降低至0.75%每年2.75每年百分之...,取决于GIH的最高担保第一优先权净杠杆率。此外,循环融资设施下的未使用承诺受到...的费用。 0.25可以降低至0.75%每年0.50每年百分之...,取决于GIH的最高担保第一优先权净杠杆率。 截至2024年9月30日在循环融资设施下未使用承诺的费用为百分之...,可适用的利差为 0.25百分之...。适用的利差为 3.25%.

在GIH的选择下,设施可以随时提前偿还,不收取溢价或罚款(除了惯例的违约费用),但需满足最低本金支付要求。 2023年5月3日,公司提前偿还了贷款设施的未偿本金金额$100 百万。因此,我们冲销了$2.2 百万的递延融资费用和未应计债务折让,这些金额已包括在我们于2023年9月30日结束的未经审计的损益表中的债务解除费用中。

除了特定例外情况和最低临界值外,贷款设施需进行强制预付款,金额等于:

100某些资产销售的净现金收益、保险赔付和征收事件的百分之 50%和0,如果符合指定的优先担保头等留置净杠杆率目标,则减少至百分之
100某些债务发行的净现金收益的百分比;以及
50年度超额现金流(根据2021年信贷协议定义),在达到指定的首要担保一级净杠杆率目标后,将减至 25%和0如果达到指定的首要担保一级净杠杆率目标,则为百分之

2021年信贷协议包含惯例陈述和担保以及惯例积极和消极契约。消极契约包括对以下事项的限制:负债的承担或发行不合格的股权利益;负债或留存的留置权益;合并或兼并;Gogo及FCC发行许可证的任何子公司的活动;投资、贷款、垫款、担保或收购;资产出售;股权的分红或其他分配;购买、赎回或兑现股本;支付或赎回特定的次级负债;签订其他协议

15


gogo inc及其附属公司

未经审计的简明综合财务报表注解 - (续)

 

限制可以担保贷款设施的能力;并修改组织文件;在每种情况下都需符合惯例的例外。

循环授信设施包括将最高优先担保头寸净杠杆比率设定为 7.50:1.00,如果在任何财政季度结束时,贷款的未偿还金额和信用证未偿还金额之和超过 35承诺总额的%。

2021年信贷协议包含惯例的违约事件,如果任何违约事件发生,将允许或要求设施下所有当时未偿还义务的本金、溢价(如有)和利息立即到期支付,并终止循环授信设施下的承诺。

截至2024年9月30日和2023年12月31日,循环授信设施可用于GIH及其子公司的营运资金和一般企业用途,且未用额度。

截至2024年9月30日和2023年12月31日,定期贷款设施的未偿还本金金额为 $601.4百万 和 $606.9万美元;未计入折价债务折扣为 $1.8百万$2.1 在2023年6月30日结束的三个和六个月内,公司将与已归属的认股权相关的预付费营销费用资本化为500万美元和600万美元,这些费用占到了销售和市场费用的一部分。 净 carrying 金额是 $599.7百万 和 $604.82024年4月30日和2023年4月30日的六个月内的外汇重新计量净收益分别为$百万。

我们支付了大约$19.7 百万美元的贷款融资费用,这些费用被列为未决融资成本,计入我们的未经审计的简明合并资产负债表,并按照融资成本的期限进行摊销。总摊销费用分别为 $0.6百万$1.8百万,截至2024年9月30日的三个月和九个月期间分别为 和 $0.5万美元和1.8 往年同期的金额分别为2500万美元和1000万美元,并计入了我们未经审计的综合经营利润表中的利息费用。截至 2024年9月30日和2023年12月31日,设施相关未摊销的延迟融资成本余额为 $9.2百万 和 $11.12024年4月30日和2023年4月30日的六个月内的外汇重新计量净收益分别为$百万。

2021年4月30日,Gogo、GIH及GIH的每个直接和间接完全拥有的美国受限子公司(Gogo和这些子公司合称“担保方”)与摩根士丹利资方公司(作为抵押品代理)签署了担保协议(“担保协议”),GIH和担保方在其担保协议中为设施和担保协议中规定的某些其他担保债务担保,并签署了抵押协议(“抵押协议”),GIH和担保方向抵押品代理授予几乎所有可看和无形资产的抵押权利(包括GIH或任何担保方直接拥有的每个美国直接材料完全拥有的子公司的股权利益和GIH或任何担保方直接持有的任何非美子公司65%的股权利益),受到一定例外的限制,以担保设施和担保协议中规定的某些其他担保债务。

9.
衍生工具和套期保值活动

我们的浮动利率借款面临利率风险。我们目前使用利率上限来管理利率变动的风险,并已将这些利率上限指定为现金流套期保值以用于会计目的。因此,指定为现金流套期保值的衍生品的收益影响是在确认与套期保值债务相关的可变利息支付时记录的。

2021年5月,我们购买了利率上限,名义总额为美元650.0 百万换美元8.6 百万。从生效日到终止日期,利率上限的成本将使用caplet法摊销为利息支出。 在每日复合SOFR利率加上任何时期,我们收到的款项金额是根据上限计算得出的 替代参考利率委员会建议的信贷利差调整,比适用的行使利率提高0.26%. 利率上限的名义金额在上限的有效期内会定期减少。

上限协议的名义金额、罢工率和结束日期如下 (以千为单位的名义金额):

开始日期

 

结束日期

 

名义上的
金额

 

 

罢工率

 

7/31/2021

 

7/30/2023

 

$

650,000

 

 

 

0.75

%

7/31/2023

 

7/30/2024

 

 

525,000

 

 

 

0.75

%

7/31/2024

 

7/30/2025

 

 

350,000

 

 

 

1.25

%

7/31/2025

 

7/30/2026

 

 

250,000

 

 

 

2.25

%

7/31/2026

 

7/30/2027

 

 

200,000

 

 

 

2.75

%

 

我们将现金流套期保值公允价值变动的有效部分记录为扣除税款的其他综合收益(亏损),然后将这些金额重新归类为对冲交易确认期间的收益。根据ASC 815,如果套期保值不再被视为有效,则累计其他综合收益(亏损)中包含的金额将重新归类为利息支出, 衍生品和套期保值. 没有 收益 或者我们的现金流套期保值损失

16


gogo inc及其附属公司

未经审计的简明综合财务报表注解 - (续)

 

从UBS AG转移到UBS瑞士银行股份有限公司被视为无效,并从2024年9月30日结束的三个和九个月期间的其他全面收入(损失)重新分类为收入。 对于截至2023年9月30日的三个月期间,我们的现金流量套期交易产生的约$百万净未实现损失被视为无效,并从其他全面收入(损失)重新分类为收入。未实现损失与上一季度的未实现收益相抵,形成净影响。0.2 截至2023年9月30日的九个月期间的净影响。无效部分是由于我们对与我们现有的浮动利率债务的预支付有关的套期关系的自愿部分解约导致的。见注8”长期债务和其他负债。“我们估计大约 ,未能在市场的较长周期内完全抵消这一影响。 雷,记载了公司的行为准则。 $2.3百万 目前记录在累积的其他全面收入(损失)中的金额将在接下来的12个月内确认为收入。我们持续评估套期保值的有效性,其余的未偿还上限仍被视为高度有效,并继续指定为现金流量套期保值。利率上限的现金流入被分类为投资活动在未经审计的简明合并现金流量表中。

截至2024年9月30日的三个月期间,我们记录了利率上限的公允价值下降$7.7 百万美元,扣除税款$2.4 百万美元,截至2024年9月30日的 九个月期间,我们记录了利率上限的公允价值下降$12.7 百万美元,扣除税款$3.5铺路服务协议中的履行义务是随时间满足的,主要是从 2023年9月30日结束的三个月期间,我们记录了利率上限按比例公允价值减少 $1.7 百万美元,净税款为$0.4 百万美元以及 2023年9月30日结束的九个月期间,我们记录了利率上限按比例公允价值减少$7.2 百万美元,净税款为$2.1百万. 利率上限上的公允价值增减值不包括购买利率上限所支付的摊销。

当衍生工具被使用时,若对手方违约将面临信用损失风险;然而,并不预期会违约。 ASC 815, 衍生工具及对冲, 要求公司在资产负债表中将所有衍生工具以公允价值确认为资产或负债。利率衍生工具的公允价值基于商业银行提供的类似工具的报价市场价格(基于重要可观察输入 - 2级输入)。

下表显示了我们的利率衍生工具的公允价值,已包含在呈现期间的未经审计的简明合并资产负债表中(以千为单位):

 

 

 

 

9月30日,

 

 

12月31日

 

被指定为套期保值工具的衍生工具

 

资产负债表位置

 

2024

 

 

2023

 

利率上限的流动部分

 

预付费用和其他流动资产

 

$

9,056

 

 

$

18,801

 

利率上限的非流动部分

 

其他非流动资产

 

$

3,824

 

 

$

10,295

 

公允价值计量

我们的衍生资产和负债主要包括利率上限,这些资产按照基于重要可观察输入(二级输入)的公允价值进行计量。我们进入的衍生工具通常是场外交易的,其价值是使用折现现金流与主要使用市场可观察输入的公允价值模型计算的。这些模型考虑了各种因素,包括(如果适用的话)到期日、利率收益曲线和交易对手信用风险。

10.
Interest Costs

We capitalize a portion of our interest on funds borrowed during the active construction period of major capital projects. Capitalized interest is added to the cost of the underlying assets and amortized over the useful lives of the assets.

The following is a summary of our interest costs for the three- and nine-month periods ended September 30, 2024 and 2023 (in thousands):

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interest costs charged to expense

 

$

13,098

 

 

$

13,545

 

 

$

39,698

 

 

$

42,254

 

Amortization of deferred financing costs

 

 

621

 

 

 

519

 

 

 

1,818

 

 

 

1,794

 

Amortization of the purchase price of interest rate caps

 

 

575

 

 

 

465

 

 

 

1,967

 

 

 

877

 

Interest rate cap benefit

 

 

(4,730

)

 

 

(6,589

)

 

 

(17,599

)

 

 

(20,422

)

Accretion of debt discount

 

 

106

 

 

 

85

 

 

 

309

 

 

 

304

 

Interest expense

 

 

9,670

 

 

 

8,025

 

 

 

26,193

 

 

 

24,807

 

Interest costs capitalized to property and equipment

 

 

740

 

 

 

555

 

 

 

1,948

 

 

 

1,557

 

Interest costs capitalized to software

 

 

396

 

 

 

213

 

 

 

940

 

 

 

544

 

Total interest costs

 

$

10,806

 

 

$

8,793

 

 

$

29,081

 

 

$

26,908

 

 

17


Gogo Inc. and Subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)

 

 

11.
Fair Value of Financial Assets and Liabilities

A three-tier fair value hierarchy has been established which prioritizes the inputs used in measuring fair value. These tiers include:

Level 1 - defined as observable inputs such as quoted prices for identical assets or liabilities in active markets;
Level 2 - defined as observable inputs other than Level 1 inputs such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
Level 3 - defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

Refer to Note 9, “Derivative Instruments and Hedging Activities,” for fair value information relating to our interest rate caps.

Investment in Convertible Note:

On February 26, 2024, Gogo invested $5 million in a convertible note offering (“Investment in Convertible Note”). The Investment in Convertible Note accrues interest at 5% per annum, payable upon maturity of the note or upon conversion, and matures two years after the date of issuance. We have elected to measure our Investment in Convertible Note using the fair value option and record changes in fair value, including accrued interest, in Other (income) expense, net on the Unaudited Condensed Consolidated Statements of Operations. The Company elected the fair value option for the Investment in Convertible Note to eliminate complexities of applying certain accounting models.

The fair value of the Investment in Convertible Note is measured using Level 3 (unobservable) inputs. The Company, with the assistance of a third-party valuation specialist, determined the fair value using a binomial lattice model. The significant assumptions used in the model include the yield, equity volatility, outstanding principal, remaining term, stated interest rate, risk-free interest rate and the current publicly available stock price. The yield is estimated using similar security yields for companies with similar credit ratings. Equity volatility is estimated based on observed equity volatility for similar companies. The outstanding principal, remaining term and stated interest rate are all determined based on contractually defined terms and the risk-free interest rate is determined by reference to the U.S. Treasury yield curve in effect at the time of measurement for time periods approximately equal to the remaining time to maturity.

The reconciliation of beginning and ending balances of the Investment in Convertible Note as of September 30, 2024 were as follows (in thousands):

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2024

 

Balance at beginning of period

 

$

3,438

 

 

$

 

Investment

 

 

 

 

 

5,000

 

Change in fair value

 

 

323

 

 

 

(1,239

)

Balance at end of period

 

$

3,761

 

 

$

3,761

 

Long-Term Debt:

As of September 30, 2024 and December 31, 2023, our only financial asset and liability disclosed but not measured at fair value is the Term Loan Facility, which is reflected on the Unaudited Condensed Consolidated Balance Sheets at cost. The fair value measurement is classified as Level 2 within the fair value hierarchy since it is based on quoted market prices of our instrument in markets that are not active. We estimated the fair value of the Term Loan Facility by calculating the upfront cash payment a market participant would require to assume this obligation. The upfront cash payment used in the calculation of fair value on our September 30, 2024 Unaudited Condensed Consolidated Balance Sheets, excluding any issuance costs, is the amount that a market participant would be willing to lend at such date to an entity with a credit rating similar to ours and that would allow such an entity to achieve sufficient cash inflows to cover the scheduled cash outflows under the Term Loan Facility.

18


Gogo Inc. and Subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)

 

The fair value and carrying value of long-term debt as of September 30, 2024 and December 31, 2023 were as follows (in thousands):

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Fair Value (1)

 

Carrying
Value

 

 

Fair Value (1)

 

Carrying
Value

 

Term Loan Facility

 

$

568,000

 

$

599,668

(2)

 

$

610,000

 

$

604,797

(2)

 

(1)
Fair value amounts are rounded to the nearest million.
(2)
Carrying value of the Term Loan Facility reflects the unaccreted debt discount of $1.8 million and $2.1 million as of September 30, 2024 and December 31, 2023, respectively. See Note 8, “Long-Term Debt and Other Liabilities,” for further information.

Equity Investment:

During the three-month period ended September 30, 2023, we purchased an equity investment in a publicly traded company for $5.0 million. The equity investment is included in Other non-current assets on the Unaudited Condensed Consolidated Balance Sheets and is recorded at fair value. The equity investment is classified as a Level 1 within the fair value hierarchy based on the quoted stock price on the New York Stock Exchange American Exchange, an active market. For the three- and nine-month periods ended September 30, 2023, we recorded an unrealized holding gain in the equity investment of $0.8 million which is included in Other (income) expense, net in our Unaudited Condensed Consolidated Statements of Operations. This equity investment was sold in the fourth quarter of 2023.

12.
Stock-Based Compensation and 401(k) Plan

Stock-Based Compensation — As of September 30, 2024, we maintained the 2024 Omnibus Equity Incentive Plan (the “2024 Plan”), which replaced the Second Amended and Restated 2016 Omnibus Incentive Plan (the “2016 Plan”). The 2024 Plan provides for the grant of both equity and cash awards, including non-qualified stock options, incentive stock options, stock appreciation rights, performance awards (shares and units), restricted stock, restricted stock units (“RSUs”), deferred share units and other stock-based awards and dividend equivalents to eligible employees, directors and consultants, as determined by the Compensation Committee of our Board of Directors. Concurrent with the effectiveness of the 2024 Plan on June 4, 2024, no further grants are being made under the 2016 Plan. The 2016 Plan remains in effect for all awards outstanding thereunder on or after June 4, 2024. See Note 12, “Stock-Based Compensation and 401(k) Plan,” in our 2023 10-K for further information regarding the 2016 Plan. The majority of our equity grants are awarded on an annual basis.

For the nine-month period ended September 30, 2024, no options to purchase shares of common stock were granted, options to purchase 221,854 shares of common stock were exercised, no options to purchase shares of common stock were forfeited and 44,614 options to purchase shares of common stock expired.

For the nine-month period ended September 30, 2024, 1,964,385 RSUs were granted, 1,342,875 RSUs vested and 280,718 RSUs were forfeited. The fair value of the RSUs granted during the nine-month period ended September 30, 2024 was approximately $16.6 million, which will generally be recognized over a period of four years.

For the nine-month period ended September 30, 2024, 159,881 deferred stock units were granted, 65,669 vested and 169,683 were settled. The fair value of the deferred stock units granted during the nine-month period ended September 30, 2024 was approximately $1.3 million, approximately one-third of which was recognized immediately and the remainder of which will be recognized over a period of one year.

The following is a summary of our stock-based compensation expense by operating expense line in the Unaudited Condensed Consolidated Statements of Operations (in thousands):

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Cost of service revenue

 

$

457

 

 

$

448

 

 

$

1,487

 

 

$

1,229

 

Cost of equipment revenue

 

 

388

 

 

 

349

 

 

 

1,199

 

 

 

987

 

Engineering, design and development

 

 

1,071

 

 

 

903

 

 

 

3,137

 

 

 

2,565

 

Sales and marketing

 

 

1,054

 

 

 

940

 

 

 

3,229

 

 

 

2,661

 

General and administrative

 

 

2,060

 

 

 

2,595

 

 

 

5,703

 

 

 

8,287

 

Total stock-based compensation expense

 

$

5,030

 

 

$

5,235

 

 

$

14,755

 

 

$

15,729

 

 

19


Gogo Inc. and Subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)

 

401(k) Plan Under our 401(k) plan, all employees who are eligible to participate are entitled to make tax-deferred contributions, subject to Internal Revenue Service limitations. We match 100% of the employee’s first 4% of contributions made, subject to annual limitations. Our matching contributions were $0.6 million and $1.8 million, respectively, during the three- and nine-month periods ended September 30, 2024, and $0.5 million and $1.6 million, respectively, for the prior-year periods.

13.
Income Tax

The effective income tax rates for the three- and nine-month periods ended September 30, 2024 were 12.5% and 23.1%, respectively, compared to 24.3% and (67.1)%, respectively, for the prior-year periods. For the three-month period ended September 30, 2024, our effective income tax rate was lower than the U.S. federal statutory rate of 21% primarily due to deferred tax adjustments and tax benefits related to domestic research and development tax credits, partially offset by state income taxes. For the nine-month period ended September 30, 2024, our effective income tax rate was higher than the U.S. federal statutory rate of 21% primarily due to state income taxes and stock-based compensation partially offset by tax benefits related to domestic research and development tax credits and deferred tax adjustments. For the three-month period ended September 30, 2023, our effective income tax rate was higher than the U.S. federal statutory rate of 21% due to state income taxes. For the nine-month period ended September 30, 2023, our effective income tax rate was lower than the U.S. federal statutory rate of 21% due to a partial release of the valuation allowance on our deferred income tax assets, partially offset by state income taxes.

We regularly assess the need for a valuation allowance related to our deferred income tax assets to determine, based on the weight of all available positive and negative evidence, whether it is more likely than not that some or all of such deferred assets will not be realized. In our assessments, the Company considers recent financial operating results, the scheduled expiration of our net operating losses, future taxable income, the reversal of existing taxable differences, and tax planning strategies. The remaining valuation allowance is still required for deferred tax assets related to certain state credits, foreign net operating losses and capital loss carryforwards as it is more likely than not as of September 30, 2024 that these deferred tax assets will not be realized.

We are subject to taxation and file income tax returns in the United States federal jurisdiction and many states, Brazil, Canada, Mexico and the United Kingdom. With few exceptions, as of September 30, 2024 we are no longer subject to U.S. federal, state, local or foreign examinations by tax authorities for years before 2020.

We record penalties and interest relating to uncertain tax positions in the income tax provision line item in the Unaudited Condensed Consolidated Statements of Operations. No penalties or interest related to uncertain tax positions were recorded for the three- and nine-month periods ended September 30, 2024 and 2023. As of September 30, 2024 and December 31, 2023, we did not have a liability recorded for interest or potential penalties.

14.
Leases

Operating and Financing Leases — We determine whether a contract contains a lease at contract inception. Lease liabilities are calculated using a discount rate based on our incremental borrowing rate at lease commencement. We have operating lease agreements primarily related to cell sites and office space. Certain cell site and office space leases have renewal option terms that have been deemed reasonably certain to be exercised. These renewal options extend a lease by up to 15 years. We recognize operating lease expense on a straight-line basis over the lease term. As of September 30, 2024, there were no significant leases which had not commenced.

The following is a summary of our lease expense included in the Unaudited Condensed Consolidated Statements of Operations (in thousands):

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating lease cost

 

$

4,202

 

 

$

3,998

 

 

$

12,393

 

 

$

11,908

 

Financing lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

 

14

 

 

 

22

 

 

 

42

 

 

 

100

 

Interest on lease liabilities

 

 

3

 

 

 

 

 

 

10

 

 

 

8

 

Total lease cost

 

$

4,219

 

 

$

4,020

 

 

$

12,445

 

 

$

12,016

 

 

20


Gogo Inc. and Subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)

 

Other information regarding our leases is as follows (in thousands, except lease terms and discount rates):

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

Supplemental cash flow information

 

 

 

 

 

 

Cash paid for amounts included in measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows used in operating leases

 

$

12,864

 

 

$

12,203

 

Operating cash flows used in financing leases

 

$

10

 

 

$

8

 

Financing cash flows used in financing leases

 

$

8

 

 

$

117

 

Non-cash items:

 

 

 

 

 

 

Operating leases obtained

 

$

5,021

 

 

$

3,713

 

Financing leases obtained

 

$

170

 

 

$

 

Weighted average remaining lease term

 

 

 

 

 

 

Operating leases

 

6 years

 

 

7 years

 

Financing leases

 

2 years

 

 

1 year

 

Weighted average discount rate

 

 

 

 

 

 

Operating leases

 

 

6.9

%

 

 

6.8

%

Financing leases

 

 

9.0

%

 

 

12.9

%

Annual future minimum lease payments as of September 30, 2024 (in thousands):

Years ending December 31,

 

Operating
Leases

 

 

Financing
Leases

 

2024 (period from October 1 to December 31)

 

$

3,013

 

 

$

46

 

2025

 

 

17,383

 

 

 

62

 

2026

 

 

16,948

 

 

 

60

 

2027

 

 

15,262

 

 

 

15

 

2028

 

 

13,364

 

 

 

 

Thereafter

 

 

31,463

 

 

 

 

Total future minimum lease payments

 

 

97,433

 

 

 

183

 

Less: Amount representing interest

 

 

(18,252

)

 

 

(15

)

Present value of net minimum lease payments

 

$

79,181

 

 

$

168

 

Reported as of September 30, 2024

 

 

 

 

 

 

Accrued liabilities

 

$

11,176

 

 

$

84

 

Non-current operating lease liabilities

 

 

68,005

 

 

 

 

Other non-current liabilities

 

 

 

 

 

84

 

Total lease liabilities

 

$

79,181

 

 

$

168

 

 

15.
Commitments and Contingencies

Contractual Commitments – We have agreements with various vendors under which we have remaining commitments to purchase hardware components and development services. Such commitments will become payable as we receive the hardware components, or as development services are provided.

On September 18, 2024, we entered into an amendment (the “Amendment”) to that certain OneWeb Distribution Partner Agreement by and between Gogo Business Aviation LLC and Network Access Associates Limited (“Eutelsat OneWeb”), dated as of May 19, 2022 and as previously amended on October 5, 2022 (the “Original Agreement”). Pursuant to the Original Agreement, Gogo partners with Eutelsat OneWeb to utilize its global low earth orbit satellite network. Pursuant to the Amendment, Gogo has made a total guaranteed minimum commitment of $52.5 million over a four-year term, with an option to extend. Following the initial term, the Amendment will automatically renew for successive one-year periods unless one party provides written notice of its intent not to renew, and either party may terminate the Amendment for breach or for insolvency rights. The Amendment also contains customary terms regarding confidentiality, indemnification and limitation of liability.

On May 17, 2024, Airspan Networks Holdings Inc. (“Airspan”) filed a plan supplement to its Joint Prepackaged Chapter 11 Plan of Reorganization, Case No. 24-10621 (the “Plan”), whereby the Company and Fortress Credit Corp. (“Fortress”) agreed in principle to each provide fifty percent (50%) of a new first lien revolving facility in an aggregate committed principal amount of $20.0 million (the “New Revolving Credit Facility”). Unless otherwise extended by the parties, any amounts outstanding under the New Revolving Credit Facility shall be due and payable in full on the first anniversary of the closing date of the New Revolving Credit

21


Gogo Inc. and Subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)

 

Facility. The Plan, including the Company’s participation in the New Revolving Credit Facility, was approved by the Bankruptcy Court for the District of Delaware on June 28, 2024. On June 27, 2024, Airspan and the Company amended the Master Service Agreement, dated November 25, 2019. Further, on October 11, 2024, in connection with Airspan becoming a private company, the Company, Airspan and Fortress executed the necessary documents for the New Revolving Credit Facility to become active.

SmartSky Litigation – On February 28, 2022, SmartSky Networks, LLC brought suit against Gogo Inc. and its subsidiary Gogo Business Aviation LLC in the U.S. District Court for the District of Delaware (the “Court”) alleging that Gogo 5G infringes four patents owned by the plaintiff. On February 21, 2023, the plaintiff amended its complaint to allege that Gogo 5G infringes two additional patents recently issued to the plaintiff. The suit seeks compensatory damages as well as treble damages for alleged willful infringement and reimbursement of plaintiff's costs, disbursements and attorneys' fees. On May 29, 2024, Gogo Inc. and its subsidiary Gogo Business Aviation LLC amended its answer and counterclaims in the same suit, alleging that three of the six patents asserted by SmartSky are unenforceable due to inequitable conduct before the U.S. Patent Office. A trial date has been scheduled for April 14, 2025. Claim construction proceedings, fact discovery and expert discovery are completed. Dispositive motions are expected to follow in advance of the trial date. We continue to vigorously defend our position in the infringement suit. The outcome of the underlying litigation is inherently uncertain. No amounts have been accrued for any potential losses under this matter, as we cannot reasonably predict the outcome of the litigation or any potential losses.

On March 5, 2024, Gogo Inc. and its subsidiary Gogo Business Aviation LLC filed counterclaims in the same suit, alleging that SmartSky’s ATG network, Flagship equipment, and LITE ATG equipment infringe three patents owned by Gogo. Gogo’s counterclaim suit seeks an unspecified amount of compensatory damages as well as reimbursement of Gogo's costs and attorneys' fees. On April 10, 2024, the Court held that Gogo's counterclaims would proceed under a separate schedule and would be tried separately from SmartSky's claims. At this time, no schedule has been adopted for Gogo's counterclaims.

From time to time we may become involved in legal proceedings arising in the ordinary course of our business. We cannot predict with certainty the outcome of any litigation or the potential for future litigation. With respect to such legal proceedings, we accrue a loss when it is probable and its amount can be reasonably estimated. Regardless of the outcome of any particular litigation and the merits of any particular claim, litigation can have a material adverse impact on our company due to, among other reasons, any injunctive relief granted, which could inhibit our ability to operate our business, amounts paid as damages or in settlement of any such matter, diversion of management resources and defense costs.

16.
Accumulated Other Comprehensive Income (Loss)

The following is a summary of changes in accumulated other comprehensive income (loss) by component (in thousands):

 

 

 

 

 

 

Change in

 

 

 

 

 

 

Currency

 

 

Fair Value of

 

 

 

 

 

 

Translation

 

 

Cash Flow

 

 

 

 

 

 

Adjustment

 

 

Hedges

 

 

Total

 

Balance at January 1, 2024

 

$

(934

)

 

$

16,730

 

 

$

15,796

 

Other comprehensive income (loss) before reclassifications

 

 

(126

)

 

 

1,040

 

 

 

914

 

Less: income realized and reclassified to earnings

 

 

 

 

 

11,751

 

 

 

11,751

 

Net current period comprehensive income (loss)

 

 

(126

)

 

 

(10,711

)

 

 

(10,837

)

Balance at September 30, 2024

 

$

(1,060

)

 

$

6,019

 

 

$

4,959

 

 

 

 

 

 

 

Change in

 

 

 

 

 

 

Currency

 

 

Fair Value of

 

 

 

 

 

 

Translation

 

 

Cash Flow

 

 

 

 

 

 

Adjustment

 

 

Hedges

 

 

Total

 

Balance at January 1, 2023

 

$

(1,225

)

 

$

31,353

 

 

$

30,128

 

Other comprehensive income (loss) before reclassifications

 

 

123

 

 

 

8,405

 

 

 

8,528

 

Less: income realized and reclassified to earnings

 

 

 

 

 

14,743

 

 

 

14,743

 

Net current period comprehensive income (loss)

 

 

123

 

 

 

(6,338

)

 

 

(6,215

)

Balance at September 30, 2023

 

$

(1,102

)

 

$

25,015

 

 

$

23,913

 

 

22


 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this Quarterly Report on Form 10-Q may constitute “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding our industry, business strategy, plans, goals and expectations concerning our market position, international expansion, future technologies, future operations, margins, profitability, future efficiencies, capital expenditures, liquidity and capital resources and other financial and operating information. When used in this discussion, the words “anticipate,” “assume,” “believe,” “budget,” “continue,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “future” and the negative of these or similar terms and phrases are intended to identify forward-looking statements in this Quarterly Report on Form 10-Q.

Forward-looking statements reflect our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Although we believe the expectations reflected in the forward-looking statements are reasonable, we can give you no assurance these expectations will prove to have been correct. Some of these expectations may be based upon assumptions, data or judgments that prove to be incorrect. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following:

our ability to continue to generate revenue from the provision of our connectivity services;
our reliance on our key OEMs and dealers for equipment sales;
our ability to develop and deploy Gogo 5G, Gogo Galileo or other next generation technologies;
the impact of competition;
our ability to expand our business outside of the United States;
the impact of pandemics or other outbreaks of contagious diseases, and the measures implemented to combat them;
the impact of global supply chain and logistics issues and increasing inflation;
our ability to evaluate and pursue strategic opportunities, including acquisitions, as well as integrate them into our business;
our reliance on third parties for equipment components and services;
our ability to recruit, train and retain highly skilled employees;
the impact of adverse economic conditions;
our ability to maintain our rights to use our licensed 3MHz of ATG spectrum in the United States and obtain rights to additional spectrum if needed;
the impact of our use of open-source software;
the impact of equipment failure or material defects or errors in our software;
the impact of service interruptions or delays, technology failures, equipment damage or system disruptions or failures, including any arising from cyber-attacks;
the impact of assertions by third parties of infringement, misappropriation or other violations;
our ability to innovate and provide products and services;
risks associated with participation in the Federal Communications Commission (“FCC”) Reimbursement Program;
our ability to comply with applicable foreign ownership limitations;
our ability to comply with anti-bribery, anti-corruption and anti-money laundering laws;
our possession and use of personal information;
the extent of expenses, liabilities or business disruptions resulting from litigation;
our ability to protect our intellectual property rights;
the impact of global climate change and legal, regulatory or market responses to it;

23


 

our substantial indebtedness, limitations and restrictions in the agreements governing our current and future indebtedness and our ability to service our indebtedness;
fluctuations in our operating results;
our ability to fully utilize portions of our deferred income tax assets; and
other risks and factors listed under “Risk Factors” in the 2023 10-K, in Item 1A of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, as filed with the SEC on May 7, 2024 (the “2024 Q1 10-Q”), in Item 1A of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, as filed with the SEC on August 7, 2024 (the “2024 Q2 10-Q”), and in Item 1A of this Quarterly Report on Form 10-Q.

Any one of these factors or a combination of these factors could materially affect our financial condition or future results of operations and could influence whether any forward-looking statements contained in this Quarterly Report on Form 10-Q ultimately prove to be accurate. Our forward-looking statements are not guarantees of future performance, and you should not place undue reliance on them. All forward-looking statements speak only as of the date made and unless required by law we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

In addition, while we do, from time to time, communicate with securities analysts, it is against our policy to disclose to them any material non-public information or other confidential information. Accordingly, stockholders should not assume that we agree with any statement or report issued by any analyst irrespective of the content of the statement or report. Thus, to the extent that reports issued by securities analysts contain any projections, forecasts, or opinions, such reports are not our responsibility.

24


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis is intended to help the reader understand our business, financial condition, results of operations, liquidity and capital resources. You should read this discussion in conjunction with our unaudited condensed consolidated interim financial statements and the related notes contained elsewhere in this Quarterly Report on Form 10-Q. Unless the context otherwise indicates or requires, the terms “we,” “our,” “us,” “Gogo,” and the “Company,” as used in this Quarterly Report on Form 10-Q, refer to Gogo Inc. and its directly and indirectly owned subsidiaries as a combined entity, except where otherwise stated or where it is clear that the terms refer only to Gogo Inc. exclusive of its subsidiaries.

The statements in this discussion regarding industry outlook, our expectations regarding our future performance, liquidity and capital resources and other non-historical statements in this discussion are forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, the risks and uncertainties described under “Risk Factors” in the 2023 10-K, in Item 1A of the 2024 Q1 10-Q, in Item 1A of the 2024 Q2 10-Q and in Item 1A and “Special Note Regarding Forward-Looking Statements” in this Quarterly Report on Form 10-Q. Our actual results may differ materially from those contained in or implied by any forward-looking statements.

Our fiscal year ends December 31 and, unless otherwise noted, references to “years” or “fiscal” are for fiscal years ended December 31. See “ Results of Operations.”

Company Overview

Gogo is a leading provider of broadband connectivity services for the business aviation market. We have served this market for more than 25 years. Our mission is to enrich the lives of passengers and the efficiency of operators with the world’s best business aviation in-flight connectivity and customer support. We have always sought to provide the best connectivity for the business aviation market regardless of technology, and we have a successful history of doing so. Until recently, we focused primarily on business aviation aircraft in North America, which comprise approximately 63% of the worldwide business aviation fleet, and we are the leading provider of in-flight connectivity in that market. Gogo started in analogue air-to-ground (“ATG”) technology in the late 1990s, then, as analogue cellular backhaul disappeared, migrated to narrowband satellite connectivity in the early 2000s, then back to ATG with our digital broadband 3G and 4G networks beginning in 2010. We are currently developing our fourth ATG network – Gogo 5G – that we expect to commercially launch late in the second quarter of 2025. Simultaneous with the development of Gogo 5G, we are actively working with a subset of AVANCE customers and customers utilizing our legacy Gogo Biz ATG airborne system operating on our ground 3G and 4G networks to upgrade to an AVANCE system compatible with a new LTE network. We anticipate this subset of customers will see improved performance because of this network transition, which is expected to occur in early 2026. The cost for the transition to the new LTE network is partially being reimbursed through our participation in the Federal Communications Commission (“FCC”) Secure and Trusted Communications Networks Reimbursement Program (the “FCC Reimbursement Program”).

We also continue to provide narrowband satellite services to customers in North America and internationally through distribution agreements with satellite providers. In May 2022, in order to further serve our existing customers and expand our target market, we announced plans to expand our broadband offerings beyond ATG by launching the first global broadband service designed for all models of business aircraft (“Gogo Galileo”). The service will use electronically steered antennas (“ESAs”), specifically designed to address a broad range of business aviation aircraft, operating on a low earth orbit (“LEO”) satellite network. The half duplex (“HDX”) antenna is designed to fit on any size business aircraft and is targeted for commercial launch in the fourth quarter of 2024. The full duplex (“FDX”) antenna is designed for larger aircraft and is targeted for commercial launch in the second quarter of 2025. We believe that Gogo Galileo, in combination with, or as an alternative to, our ATG systems will allow us to increase our penetration of the North American market and provide an upgrade path for our existing ATG customer base. In addition, we believe that Gogo Galileo will allow us to penetrate the business aviation market outside of North America, where only approximately 6% of business aviation aircraft are installed with in-flight connectivity systems.

Our chief operating decision maker evaluates performance and business results for our operations, and makes resource and operating decisions, on a consolidated basis. As we do not have multiple segments, we do not present segment information in this Quarterly Report on Form 10-Q.

Factors and Trends Affecting Our Results of Operations

We believe that our operating and business performance is driven by various factors that affect the business aviation industry, including trends affecting the travel industry and trends affecting the customer bases that we target, as well as factors that affect wireless Internet service providers and general macroeconomic factors. Key factors that may affect our future performance include:

costs associated with the implementation of, and our ability to implement on a timely basis, our technology roadmap, including upgrades to and installation of the ATG technologies we currently offer, Gogo 5G, Gogo Galileo, LTE and any other next generation or other new technology or technology that we acquire;

25


 

our ability to manage issues and related costs that may arise in connection with the implementation of our technology roadmap, including technological issues and related remediation efforts and failures or delays on the part of antenna, chipset, and other equipment developers and providers or satellite network providers, some of which are single-source;
our ability to license additional spectrum and make other improvements to our network and operations as technology and user expectations change;
the number of aircraft in service in our markets, including consolidations or changes in fleet size by one or more of our large-fleet customers;
the economic environment and other trends that affect both business and leisure aviation travel;
disruptions to supply chains in the aviation industry and installations of our equipment driven by, among other things, labor shortages;
the extent of our customers’ adoption of our products and services, which is affected by, among other things, willingness to pay for the services that we provide, the quality and reliability of our products and services, changes in technology and competition from current competitors and new market entrants;
our ability to engage suppliers of equipment components and network services on a timely basis and on commercially reasonable terms;
our ability to fully utilize portions of our deferred income tax assets;
changes in laws, regulations and interpretations affecting telecommunications services globally, including those affecting our ability to maintain our licenses for ATG spectrum in the United States, obtain sufficient rights to use additional ATG spectrum and/or other sources of broadband connectivity to deliver our services, including Gogo Galileo, expand our service offerings and manage our network; and
changes in laws, regulations and policies affecting our business or the business of our customers and suppliers globally, including changes that impact the design of our equipment and our ability to obtain required certifications for our equipment.

Key Business Metrics

Our management regularly reviews financial and operating metrics, including the following key operating metrics, to evaluate the performance of our business and our success in executing our business plan, make decisions regarding resource allocation and corporate strategies, and evaluate forward-looking projections.

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Aircraft online (at period end)

 

 

 

 

 

 

 

 

 

 

 

 

ATG AVANCE

 

 

4,379

 

 

 

3,784

 

 

 

4,379

 

 

 

3,784

 

Gogo Biz

 

 

2,637

 

 

 

3,366

 

 

 

2,637

 

 

 

3,366

 

Total ATG

 

 

7,016

 

 

 

7,150

 

 

 

7,016

 

 

 

7,150

 

Narrowband satellite

 

 

4,180

 

 

 

4,395

 

 

 

4,180

 

 

 

4,395

 

Average monthly connectivity service revenue per aircraft online

 

 

 

 

 

 

 

 

 

 

 

 

ATG

 

$

3,497

 

 

$

3,373

 

 

$

3,474

 

 

$

3,378

 

Narrowband satellite

 

 

332

 

 

 

294

 

 

 

319

 

 

 

297

 

Units sold

 

 

 

 

 

 

 

 

 

 

 

 

ATG

 

 

214

 

 

 

192

 

 

 

703

 

 

 

692

 

Narrowband satellite

 

 

39

 

 

 

40

 

 

 

132

 

 

 

132

 

Average equipment revenue per unit sold (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

ATG

 

$

75

 

 

$

77

 

 

$

75

 

 

$

73

 

Narrowband satellite

 

 

46

 

 

 

39

 

 

 

43

 

 

 

48

 

 

ATG AVANCE aircraft online. We define ATG AVANCE aircraft online as the total number of business aircraft equipped with our AVANCE L5 or L3 system for which we provide ATG services as of the last day of each period presented.
Gogo Biz aircraft online. We define Gogo Biz aircraft online as the total number of business aircraft not equipped with our AVANCE L5 or L3 system for which we provide ATG services as of the last day of each period presented. This number excludes commercial aircraft operated by Intelsat’s airline customers receiving ATG service.

26


 

Narrowband satellite aircraft online. We define narrowband satellite aircraft online as the total number of business aircraft for which we provide narrowband satellite services as of the last day of each period presented.
Average monthly connectivity service revenue per ATG aircraft online (“ARPU”). We define ARPU as the aggregate ATG connectivity service revenue for the period divided by the number of months in the period, divided by the number of ATG aircraft online during the period (expressed as an average of the month end figures for each month in such period). Revenue share earned from Intelsat is excluded from this calculation.
Average monthly connectivity service revenue per narrowband satellite aircraft online. We define average monthly connectivity service revenue per narrowband satellite aircraft online as the aggregate narrowband satellite connectivity service revenue for the period divided by the number of months in the period, divided by the number of narrowband satellite aircraft online during the period (expressed as an average of the month end figures for each month in such period).
Units sold. We define units sold as the number of ATG or narrowband satellite units for which we recognized revenue during the period.
Average equipment revenue per ATG unit sold. We define average equipment revenue per ATG unit sold as the aggregate equipment revenue from all ATG units sold during the period, divided by the number of ATG units sold.
Average equipment revenue per narrowband satellite unit sold. We define average equipment revenue per narrowband satellite unit sold as the aggregate equipment revenue earned from all narrowband satellite units sold during the period, divided by the number of narrowband satellite units sold.

Key Components of Consolidated Statements of Operations

There have been no material changes to our key components of Unaudited Condensed Consolidated Statements of Operations as described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” (“MD&A”) in our 2023 10-K.

Critical Accounting Estimates

Our discussion and analysis of our financial condition and results of operations are based on our Unaudited Condensed Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of our Unaudited Condensed Consolidated Financial Statements and related disclosures requires us to make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and related exposures. We base our estimates and assumptions on historical experience and other factors that we believe to be reasonable under the circumstances. In some instances, we could reasonably use different accounting estimates, and in some instances, actual results could differ significantly from our estimates. We evaluate our estimates and assumptions on an ongoing basis. To the extent that there are differences between our estimates and actual results, our future financial statement presentation, financial condition, results of operations and cash flows will be affected.

We believe that the assumptions and estimates associated with the valuation allowance related to our deferred income tax assets have the greatest potential impact on and are the most critical to fully understanding and evaluating our reported financial results, and that they require our most difficult, subjective or complex judgments.

There have been no material changes to our critical accounting estimates described in the MD&A in our 2023 10-K.

Recent Accounting Pronouncements

See Note 1, “Basis of Presentation,” to our Unaudited Condensed Consolidated Financials Statements for additional information.

27


 

Results of Operations

The following table sets forth, for the periods presented, certain data from our Unaudited Condensed Consolidated Statements of Operations. The information contained in the table below should be read in conjunction with our Unaudited Condensed Consolidated Financial Statements and related notes.

Gogo Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Operations

(in thousands)

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

$

81,857

 

 

$

79,546

 

 

$

245,459

 

 

$

237,107

 

Equipment revenue

 

 

18,672

 

 

 

18,403

 

 

 

61,451

 

 

 

62,660

 

Total revenue

 

 

100,529

 

 

 

97,949

 

 

 

306,910

 

 

 

299,767

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of service revenue (exclusive of amounts shown below)

 

 

19,051

 

 

 

18,116

 

 

 

55,793

 

 

 

51,732

 

Cost of equipment revenue (exclusive of amounts shown below)

 

 

15,165

 

 

 

12,320

 

 

 

47,383

 

 

 

47,983

 

Engineering, design and development

 

 

9,759

 

 

 

9,154

 

 

 

29,279

 

 

 

26,259

 

Sales and marketing

 

 

8,551

 

 

 

7,015

 

 

 

25,870

 

 

 

21,748

 

General and administrative

 

 

24,917

 

 

 

13,336

 

 

 

61,416

 

 

 

40,734

 

Depreciation and amortization

 

 

4,015

 

 

 

4,692

 

 

 

11,743

 

 

 

12,022

 

Total operating expenses

 

 

81,458

 

 

 

64,633

 

 

 

231,484

 

 

 

200,478

 

Operating income

 

 

19,071

 

 

 

33,316

 

 

 

75,426

 

 

 

99,289

 

Other expense (income):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(2,419

)

 

 

(1,622

)

 

 

(6,587

)

 

 

(5,509

)

Interest expense

 

 

9,670

 

 

 

8,025

 

 

 

26,193

 

 

 

24,807

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

2,224

 

Other expense (income), net

 

 

(332

)

 

 

(728

)

 

 

1,286

 

 

 

(733

)

Total other expense

 

 

6,919

 

 

 

5,675

 

 

 

20,892

 

 

 

20,789

 

Income before income taxes

 

 

12,152

 

 

 

27,641

 

 

 

54,534

 

 

 

78,500

 

Income tax provision (benefit)

 

 

1,522

 

 

 

6,728

 

 

 

12,575

 

 

 

(52,711

)

Net income

 

$

10,630

 

 

$

20,913

 

 

$

41,959

 

 

$

131,211

 

 

28


 

Three and Nine Months Ended September 30, 2024 and 2023

Revenue:

Revenue and percent change for the three- and nine-month periods ended September 30, 2024 and 2023 were as follows (in thousands, except for percent change):

 

 

 

For the Three Months
Ended September 30,

 

 

% Change

 

 

For the Nine Months
Ended September 30,

 

 

% Change

 

 

 

2024

 

 

2023

 

 

2024 over 2023

 

 

2024

 

 

2023

 

 

2024 over 2023

 

Service revenue

 

$

81,857

 

 

$

79,546

 

 

 

2.9

%

 

$

245,459

 

 

$

237,107

 

 

 

3.5

%

Equipment revenue

 

 

18,672

 

 

 

18,403

 

 

 

1.5

%

 

 

61,451

 

 

 

62,660

 

 

 

(1.9

)%

Total revenue

 

$

100,529

 

 

$

97,949

 

 

 

2.6

%

 

$

306,910

 

 

$

299,767

 

 

 

2.4

%

Total revenue increased to $100.5 million for the three-month period ended September 30, 2024 as compared with $97.9 million for the prior-year period, due to an increase in service revenue. Total revenue increased to $306.9 million for the nine-month period ended September 30, 2024 as compared with $299.8 million for the prior-year period due to an increase in service revenue, partially offset by a decrease in equipment revenue.

Service revenue increased to $81.9 million and $245.5 million, respectively, for the three- and nine-month periods ended September 30, 2024, as compared with $79.5 million and $237.1 million, respectively, for the prior-year periods, due to increases in ARPU.

Equipment revenue increased to $18.7 million for the three-month period ended September 30, 2024 as compared with $18.4 million for the prior-year period, due to an increase in the number of ATG units sold, with 214 units sold during the three-month period ended September 30, 2024 as compared with 192 units sold during the prior-year period. Equipment revenue decreased to $61.5 million for the nine-month period ended September 30, 2024 as compared with $62.7 million for the prior-year period due to a decrease in equipment repair revenue.

We expect service revenue to decline in the near term as a result of expected decline in ATG services sold to Intelsat for commercial aviation and increase in the future as additional aircraft come online after the launch of Gogo 5G and Gogo Galileo. We expect equipment revenue to increase in the future driven by growth in sales of ATG units including Gogo 5G, and Gogo Galileo units.

Cost of Revenue:

Cost of revenue and percent change for the three- and nine-month periods ended September 30, 2024 and 2023 were as follows (in thousands, except for percent change):

 

 

 

For the Three Months
Ended September 30,

 

 

% Change

 

 

For the Nine Months
Ended September 30,

 

 

% Change

 

 

 

2024

 

 

2023

 

 

2024 over 2023

 

 

2024

 

 

2023

 

 

2024 over 2023

 

Cost of service revenue

 

$

19,051

 

 

$

18,116

 

 

 

5.2

%

 

$

55,793

 

 

$

51,732

 

 

 

7.9

%

Cost of equipment revenue

 

$

15,165

 

 

$

12,320

 

 

 

23.1

%

 

$

47,383

 

 

$

47,983

 

 

 

(1.3

)%

Cost of service revenue increased 5% and 8% to $19.1 million and $55.8 million, respectively, for the three- and nine-month periods ended September 30, 2024, as compared with $18.1 million and $51.7 million, respectively, for the prior-year periods due to an increase in ATG network costs.

We expect cost of service revenue to increase over time, due to service revenue growth and increasing network costs, including those for Gogo 5G, Gogo Galileo, and our data center.

Cost of equipment revenue increased 23% to $15.2 million for the three-month period ended September 30, 2024 as compared with $12.3 million for the prior-year period, due to a $1.6 million increase related to the FCC Reimbursement Program for certain expense reductions in the prior year and $1.2 million due to an increase in ATG units sold. Cost of equipment revenue decreased 1% to $47.4 million for the nine-month period ended September 30, 2024 as compared with $48.0 million for the prior-year period due to lower inventory reserves.

We expect that our cost of equipment revenue will increase with growth in units sold, including Gogo 5G and Gogo Galileo units, following the launch of those products.

29


 

Engineering, Design and Development Expenses:

Engineering, design and development expenses increased 7% and 12% to $9.8 million and $29.3 million, respectively, for the three- and nine-month periods ended September 30, 2024, as compared with $9.2 million and $26.3 million, respectively, for the prior-year periods due to personnel costs.

We expect engineering, design and development expenses as a percentage of service revenue to increase in 2024, driven by Gogo Galileo development costs and Gogo 5G program spend, and decrease thereafter as these developmental projects are completed and the level of investment decreases and revenue from these product roll-outs increases.

Sales and Marketing Expenses:

Sales and marketing expenses increased 22% and 19% to $8.6 million and $25.9 million, respectively, for the three- and nine-month periods ended September 30, 2024, as compared with $7.0 million and $21.7 million, respectively, for the prior-year periods due to personnel costs.

We expect sales and marketing expenses as a percentage of service revenue to remain relatively flat in the future.

General and Administrative Expenses:

General and administrative expenses increased 87% and 51% to $24.9 million and $61.4 million, respectively, for the three- and nine-month periods ended September 30, 2024, as compared with $13.3 million and $40.7 million, respectively, for the prior-year periods due to increased legal and acquisition-related expenses.

We expect general and administrative expenses as a percentage of service revenue to decrease over time.

Depreciation and Amortization:

Depreciation and amortization expense decreased 14% and 2% to $4.0 million and $11.7 million, respectively, for the three- and nine-month periods ended September 30, 2024, as compared with $4.7 million and $12.0 million, respectively, for the prior-year periods.

We expect that our depreciation and amortization expense will increase in the future as we launch our Gogo 5G network.

Other (Income) Expense:

Other expense (income) and percent change for the three- and nine-month periods ended September 30, 2024 and 2023 were as follows (in thousands, except for percent change):

 

 

For the Three Months
Ended September 30,

 

 

% Change

 

 

 

2024

 

 

2023

 

 

2024 over 2023

 

Interest income

 

$

(2,419

)

 

$

(1,622

)

 

 

49.1

%

Interest expense

 

 

9,670

 

 

 

8,025

 

 

 

20.5

%

Other expense (income), net

 

 

(332

)

 

 

(728

)

 

nm

 

Total

 

$

6,919

 

 

$

5,675

 

 

 

21.9

%

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months
Ended September 30,

 

 

% Change

 

 

 

2024

 

 

2023

 

 

2024 over 2023

 

Interest income

 

$

(6,587

)

 

$

(5,509

)

 

 

19.6

%

Interest expense

 

 

26,193

 

 

 

24,807

 

 

 

5.6

%

Loss on extinguishment of debt

 

 

 

 

 

2,224

 

 

nm

 

Other expense (income), net

 

 

1,286

 

 

 

(733

)

 

nm

 

Total

 

$

20,892

 

 

$

20,789

 

 

 

0.5

%

Percentage changes that are considered not meaningful are denoted with nm.

 

 

 

 

 

 

 

 

 

Total other expense increased to $6.9 million for the three-month period ended September 30, 2024 as compared with $5.7 million for the prior-year period, due to interest expense, partially offset by an increase in interest income. Total other expense increased to $20.9 million for the nine-month period ended September 30, 2024 as compared with $20.8 million for the prior-year period, due to the unrealized holding loss on the Investment in Convertible Note in the current-year period as compared with an unrealized holding gain on investment in an equity investment in the prior-year period and increased interest expense, partially offset by the loss on extinguishment of debt in the prior year and an increase in interest income.

We expect our interest expense to fluctuate in the future based on changes in the variable rates associated with the Facilities, partially offset by the impact of the interest rate caps. We expect these fluctuations to be impacted by the decrease in the hedge benefit as our hedge notional amount decreases and the strike rate increases. See Note 8, “Long-Term Debt and Other Liabilities,” to our Unaudited Condensed Consolidated Financial Statements for additional information.

30


 

Income Taxes:

The effective income tax rates for the three- and nine-month periods ended September 30, 2024 were 12.5% and 23.1%, respectively, as compared to 24.3% and (67.1)%, respectively, for the prior-year periods. For the three- and nine-month periods ended September 30, 2024, our income tax provision was $1.5 million and $12.6 million, respectively, due to pre-tax income. For the three-month period ended September 30, 2023, our income tax provision was $6.7 million due to pre-tax income and for the nine-month period ended September 30, 2023, our income tax benefit of $52.7 million was primarily due to a partial release of the valuation allowance on our deferred income tax assets, partially offset by pre-tax income. See Note 13, “Income Tax,” to our Unaudited Condensed Consolidated Financial Statements for additional information.

We expect our income tax provision to increase in the long term as we continue to generate positive pre-tax income. We expect cash tax payments to be immaterial for an extended period of time, subject to the availability of our net operating loss carryforward amounts.

Non-GAAP Measures

In our discussion below, we discuss EBITDA, Adjusted EBITDA and Free Cash Flow, as defined below, which are non-GAAP financial measures. Management uses EBITDA, Adjusted EBITDA and Free Cash Flow for business planning purposes, including managing our business against internally projected results of operations and measuring our performance and liquidity. These supplemental performance measures also provide another basis for comparing period-to-period results by excluding potential differences caused by non-operational and unusual or non-recurring items. These supplemental performance measures may vary from and may not be comparable to similarly titled measures used by other companies. EBITDA, Adjusted EBITDA and Free Cash Flow are not recognized measurements under GAAP; when analyzing our performance with EBITDA or Adjusted EBITDA or liquidity with Free Cash Flow, as applicable, investors should (i) evaluate each adjustment in our reconciliation to the corresponding GAAP measure, and the explanatory footnotes regarding those adjustments, (ii) use EBITDA or Adjusted EBITDA in addition to, and not as an alternative to, net income attributable to common stock as a measure of operating results and (iii) use Free Cash Flow in addition to, and not as an alternative to, consolidated net cash provided by operating activities when evaluating our liquidity.

Definition and Reconciliation of Non-GAAP Measures

EBITDA represents net income attributable to common stock before interest expense, interest income, income taxes and depreciation and amortization expense.

Adjusted EBITDA represents EBITDA adjusted for (i) stock-based compensation expense, (ii) acquisition-related costs, (iii) change in fair value of Investment in Convertible Note and equity investment and (iv) loss on extinguishment of debt. Our management believes that the use of Adjusted EBITDA eliminates items that management believes have less bearing on our operating performance, thereby highlighting trends in our core business which may not otherwise be apparent. It also provides an assessment of controllable expenses, which are indicators management uses to determine whether current spending decisions need to be adjusted in order to meet financial goals and achieve optimal financial performance.

We believe that the exclusion of stock-based compensation expense from Adjusted EBITDA provides a clearer view of the operating performance of our business and is appropriate given that grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time. While we believe that investors should have information about any dilutive effect of outstanding options and the cost of that compensation, we also believe that stockholders should have the ability to consider our performance using a non-GAAP financial measure that excludes these costs and that management uses to evaluate our business.

Acquisition-related costs include direct transaction costs, such as due diligence and advisory fees. We believe it is useful for an understanding of our operating performance to exclude acquisition-related costs from Adjusted EBITDA because they are infrequent and do not reflect our operating performance.

We believe it is useful for an understanding of our operating performance to exclude from Adjusted EBITDA the changes in fair value of Investment in Convertible Note and an equity investment because this activity is not related to our operating performance.

We believe it is useful for an understanding of our operating performance to exclude the loss on extinguishment of debt from Adjusted EBITDA because of the infrequently occurring nature of this activity.

31


 

We also present Adjusted EBITDA as a supplemental performance measure because we believe that this measure provides investors, securities analysts and other users of our consolidated financial statements with important supplemental information with which to evaluate our performance and to enable them to assess our performance on the same basis as management.

Free Cash Flow represents net cash provided by operating activities, plus the proceeds received from the FCC Reimbursement Program and the interest rate caps, less purchases of property and equipment and the acquisition of intangible assets. We believe that Free Cash Flow provides meaningful information regarding our liquidity. Management believes that Free Cash Flow is useful for investors because it provides them with an important perspective on the cash available for strategic measures, after making necessary capital investments in property and equipment to support the Company’s ongoing business operations and provides them with the same measures that management uses as the basis of making capital allocation decisions.

32


 

Gogo Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

(in thousands, unaudited)

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stock (GAAP)

 

$

10,630

 

 

$

20,913

 

 

$

41,959

 

 

$

131,211

 

Interest expense

 

 

9,670

 

 

 

8,025

 

 

 

26,193

 

 

 

24,807

 

Interest income

 

 

(2,419

)

 

 

(1,622

)

 

 

(6,587

)

 

 

(5,509

)

Income tax provision (benefit)

 

 

1,522

 

 

 

6,728

 

 

 

12,575

 

 

 

(52,711

)

Depreciation and amortization

 

 

4,015

 

 

 

4,692

 

 

 

11,743

 

 

 

12,022

 

EBITDA

 

 

23,418

 

 

 

38,736

 

 

 

85,883

 

 

 

109,820

 

Stock-based compensation expense

 

 

5,030

 

 

 

5,235

 

 

 

14,755

 

 

 

15,729

 

Acquisition-related costs

 

 

6,654

 

 

 

 

 

 

6,654

 

 

 

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

2,224

 

Change in fair value of convertible note and equity investments

 

 

(323

)

 

 

(773

)

 

 

1,239

 

 

 

(773

)

Adjusted EBITDA

 

$

34,779

 

 

$

43,198

 

 

$

108,531

 

 

$

127,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow:

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities (GAAP)

 

$

25,134

 

 

$

18,677

 

 

$

79,740

 

 

$

52,818

 

Consolidated capital expenditures

 

 

(8,196

)

 

 

(5,355

)

 

 

(18,894

)

 

 

(18,717

)

Proceeds from FCC Reimbursement Program for property, equipment and intangibles

 

 

1,120

 

 

 

3

 

 

 

1,215

 

 

 

3

 

Proceeds from interest rate caps

 

 

6,536

 

 

 

7,676

 

 

 

19,454

 

 

 

20,165

 

Free cash flow

 

$

24,594

 

 

$

21,001

 

 

$

81,515

 

 

$

54,269

 

Material limitations of Non-GAAP measures

Although EBITDA, Adjusted EBITDA and Free Cash Flow are measurements frequently used by investors and securities analysts in their evaluations of companies, EBITDA, Adjusted EBITDA and Free Cash Flow each have limitations as an analytical tool, and you should not consider them in isolation or as a substitute for, or more meaningful than, amounts determined in accordance with GAAP.

Some of these limitations include:

EBITDA and Adjusted EBITDA do not reflect interest income or expense;
·
EBITDA and Adjusted EBITDA do not reflect cash requirements for our income taxes;
·
EBITDA and Adjusted EBITDA do not reflect depreciation and amortization, which are significant and unavoidable operating costs given the level of capital expenditures needed to maintain our business;
·
Adjusted EBITDA does not reflect non-cash components of employee compensation;
·
Adjusted EBITDA does not reflect acquisition-related costs;
·
Adjusted EBITDA does not reflect unrealized holding gains or losses on equity investments and investments in convertible notes;
·
Adjusted EBITDA does not reflect the loss on extinguishment of debt;
·
Free Cash Flow does not represent the total increase or decrease in our cash balance for the period; and
·
since other companies in our or related industries may calculate these measures differently from the way we do, their usefulness as comparative measures may be limited.

33


 

Liquidity and Capital Resources

The following table presents a summary of our cash flow activity for the periods set forth below (in thousands):

 

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

Net cash provided by operating activities

 

$

79,740

 

 

$

52,818

 

Net cash used in investing activities

 

 

(3,225

)

 

 

(3,408

)

Net cash used in financing activities

 

 

(38,902

)

 

 

(113,881

)

Effect of foreign exchange rate changes on cash

 

 

29

 

 

 

78

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

37,642

 

 

 

(64,393

)

Cash, cash equivalents and restricted cash at the beginning of period

 

 

139,366

 

 

 

150,880

 

Cash, cash equivalents and restricted cash at the end of period

 

$

177,008

 

 

$

86,487

 

Supplemental information:

 

 

 

 

 

 

Cash, cash equivalents and restricted cash at the end of period

 

$

177,008

 

 

$

86,487

 

Less: non-current restricted cash

 

 

330

 

 

 

330

 

Cash and cash equivalents at the end of the period

 

$

176,678

 

 

$

86,157

 

We have historically financed our growth and cash needs primarily through the issuance of common stock, debt and cash from operating activities. We continually evaluate our ongoing capital needs in light of increasing demand for our services, capacity requirements, evolving user expectations regarding the in-flight connectivity experience, evolving technologies in our industry and related strategic, operational and technological opportunities. Our capital management activities include the assessment of opportunities to raise additional capital in the public and private markets, utilizing one or more of the types of capital raising transactions through which we have historically financed our growth and cash needs, as well as other means of capital raising not previously used by us.

Liquidity:

Based on our current plans, we expect our cash and cash equivalents, cash flows provided by operating activities and access to the Revolving Facility and capital markets will be sufficient to meet the cash requirements of our business, including the acquisition of Satcom Direct, capital expenditure requirements, debt maturities and share repurchases, if any, for at least the next twelve months and thereafter for the foreseeable future.

On September 5, 2023, we announced a share repurchase program that grants the Company authority to repurchase up to $50 million of shares of the Company’s common stock. Repurchases may be made at management's discretion from time to time on the open market, through privately negotiated transactions, or by other means, including through the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act, as amended, in accordance with applicable securities laws and other restrictions, including Rule 10b-18 under the Securities Exchange Act. The repurchase program has no time limit and may be suspended for periods or discontinued at any time and does not obligate us to purchase any shares of our common stock. The timing and total amount of stock repurchases will depend upon business, economic and market conditions, corporate and regulatory requirements, prevailing stock prices, and other considerations. We do not expect to incur debt to fund the share repurchase program. During the nine-month period ended September 30, 2024, we repurchased an aggregate 3.6 million shares of our common stock for $30.8 million. As of September 30, 2024, the remaining amount available to be repurchased under the program was $14.5 million.

As detailed in Note 8, “Long-Term Debt and Other Liabilities,” on April 30, 2021, GIH entered into the 2021 Credit Agreement with Gogo, the lenders and issuing banks party thereto and Morgan Stanley Senior Funding, Inc., as administrative agent, which provides for the Term Loan Facility in an aggregate principal amount of $725.0 million, issued with a discount of 0.5%, and the Revolving Facility, which includes a letter of credit sub-facility.

On February 2, 2023, Gogo and GIH entered into an amendment to the Original 2021 Credit Agreement with Morgan Stanley Senior Funding, Inc., as administrative agent, which replaced all references in the Original 2021 Credit Agreement to LIBOR in respect of the applicable interest rates for the Facilities with an adjusted term SOFR rate, plus a credit spread adjustment recommended by the Alternative Reference Rates Committee.

The Term Loan Facility amortizes in nominal quarterly installments equal to 1% of the aggregate initial principal amount thereof per annum, with the remaining balance payable upon final maturity on April 30, 2028. There are no amortization payments under the Revolving Facility, and all borrowings under the Revolving Facility mature on April 30, 2026.

The Term Loan Facility bears annual interest at a floating rate measured by reference to, at GIH’s option, either (i) an adjusted term SOFR rate (subject to a floor of 0.75%) plus an applicable margin of 3.75% and a credit spread adjustment recommended by the

34


 

Alternative Reference Rates Committee of 0.11%, 0.26% or 0.43% per annum based on 1-month, 3-month or 6-month term SOFR, respectively or (ii) an alternate base rate plus an applicable margin of 2.75%.

Loans outstanding under the Revolving Facility bear annual interest at a floating rate measured by reference to, at GIH’s option, either (i) an adjusted term SOFR rate (subject to a floor of 0.00%) plus an applicable margin ranging from 3.25% to 3.75% per annum depending on GIH’s senior secured first lien net leverage ratio and a credit spread adjustment recommended by the Alternative Reference Rates Committee of 0.11%, 0.26% or 0.43% per annum based on 1-month, 3-month or 6-month term SOFR, respectively or (ii) an alternate base rate plus an applicable margin ranging from 2.25% to 2.75% per annum depending on GIH’s senior secured first lien net leverage ratio. Additionally, unused commitments under the Revolving Facility are subject to a fee ranging from 0.25% to 0.50% per annum depending on GIH’s senior secured first lien net leverage ratio. As of September 30, 2024, the fee for unused commitments under the Revolving Facility was 0.25% and the applicable margin was 3.25%.

The Facilities may be prepaid at GIH’s option at any time without premium or penalty (other than customary breakage costs), subject to minimum principal payment amount requirements. On May 3, 2023, the Company prepaid $100 million of the outstanding principal amount of the Term Loan Facility.

Subject to certain exceptions and de minimis thresholds, the Term Loan Facility is subject to mandatory prepayments in an amount equal to: (i) 100% of the net cash proceeds of certain asset sales, insurance recovery and condemnation events, subject to reduction to 50% and 0% if specified senior secured first lien net leverage ratio targets are met; (ii) 100% of the net cash proceeds of certain debt offerings; and (iii) 50% of annual excess cash flow (as defined in the 2021 Credit Agreement), subject to reduction to 25% and 0% if specified senior secured first lien net leverage ratio targets are met.

The Revolving Facility includes a financial covenant set at a maximum senior secured first lien net leverage ratio of 7.50:1.00, which will apply if the outstanding amount of loans and unreimbursed letter of credit drawings thereunder at the end of any fiscal quarter exceeds 35% of the aggregate of all commitments thereunder.

The 2021 Credit Agreement contains customary events of default, which, if any of them occurred, would permit or require the principal, premium, if any, and interest on all of the then outstanding obligations under the Facilities to be due and payable immediately and the commitments under the Revolving Facility to be terminated.

The 2021 Credit Agreement contains covenants that limit the ability of GIH and its subsidiaries to incur additional indebtedness. Further, market conditions and/or our financial performance may limit our access to additional sources of equity or debt financing, or our ability to pursue potential strategic alternatives. As a result, we may be unable to finance the growth of our business to the extent that our cash, cash equivalents and short-term investments and cash generated through operating activities prove insufficient or we are unable to raise additional financing through the issuance of equity, permitted incurrences of debt (by us or by GIH and its subsidiaries), or the pursuit of potential strategic alternatives.

The proceeds of the Term Loan Facility were used, together with cash on hand, (i) to redeem in full and pay the outstanding principal amount of the 2024 Senior Secured Notes together with accrued and unpaid interest and redemption premiums and to pay fees associated with the termination of the ABL Credit Agreement (together with the redemption of the 2024 Senior Secured Notes, the “Refinancing”), and (ii) to pay the other fees and expenses incurred in connection with the Refinancing and the Facilities. The Revolving Facility is available for working capital and general corporate purposes of GIH and its subsidiaries and was undrawn as of September 30, 2024 and December 31, 2023.

For additional information on the 2021 Credit Agreement, see Note 8, “Long-Term Debt and Other Liabilities,” to our Unaudited Condensed Consolidated Financial Statements.

In May 2021, we purchased interest rate caps with an aggregate notional amount of $650.0 million for $8.6 million. We receive payments in the amount calculated pursuant to the caps for any period in which the daily compounded SOFR rate plus a credit spread adjustment recommended by the Alternative Reference Rates Committees of 0.26% increases beyond the applicable strike rate. The termination date of the cap agreements is July 31, 2027. The notional amounts of the interest rate caps periodically decrease over the life of the caps with the latest reduction of $175.0 million having occurred on July 31, 2024. The aggregate notional amount of the interest rate caps as of September 30, 2024 is $350.0 million. While the interest rate caps are intended to limit our interest rate exposure under our variable rate indebtedness, which includes the Facilities, if our variable rate indebtedness does not decrease in proportion to the periodic decreases in the notional amount hedged under the interest rate caps, then the portion of such indebtedness that will be effectively hedged against possible increases in interest rates will decrease. In addition, the strike prices periodically increase over the life of the caps. As a result, the extent to which the interest rate caps will limit our interest rate exposure will decrease in the future.

For additional information on the interest rate caps, see Note 9, “Derivative Instruments and Hedging Activities,” to our Unaudited Condensed Consolidated Financial Statements.

35


 

Cash flows provided by Operating Activities:

The following table presents a summary of our cash flows from operating activities for the periods set forth below (in thousands):

 

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

Net income

 

$

41,959

 

 

$

131,211

 

Non-cash charges and credits

 

 

43,982

 

 

 

(20,252

)

Changes in operating assets and liabilities

 

 

(6,201

)

 

 

(58,141

)

Net cash provided by operating activities

 

$

79,740

 

 

$

52,818

 

 

For the nine-month period ended September 30, 2024, net cash provided by operating activities was $79.7 million as compared with $52.8 million in the prior-year period. The principal contributors to the year-over-year change in operating cash flows were:

A $25.0 million decrease in net income and non-cash charges and credits, as noted above under “Results of Operations.”
A $51.9 million improvement in cash flows related to operating assets and liabilities resulting from:
o
An increase in cash flows due to the following:
Changes in prepaid expenses and other current assets related to the FCC Reimbursement Program;
Changes in accrued liabilities due to the timing of payments related to personnel costs;
Changes in accrued interest due to the change in timing of payments; and
Changes in accounts payable due to the timing of payments.
o
Partially offset by a decrease in cash flows resulting from changes in contract assets due to additional promotional sales programs in the current year as compared to the prior year.

Cash flows used in Investing Activities:

Cash used in investing activities was $3.2 million for the nine-month period ended September 30, 2024, due to $18.9 million of capital expenditures noted below and a $5.0 million convertible note investment, partially offset by $19.5 million of proceeds from interest rate caps and $1.2 million of proceeds received from the FCC Reimbursement Program associated with the reimbursement of capital expenditures.

Cash used in investing activities was $3.4 million for the nine-month period ended September 30, 2023, due to $18.7 million of capital expenditures noted below and a $5.0 million equity investment, partially offset by $20.2 million of proceeds from interest rate caps.

Cash flows used in Financing Activities:

Cash used in financing activities for the nine-month period ended September 30, 2024 was $38.9 million due to share repurchases, principal payments on the Term Loan Facility and stock-based compensation activities.

Cash used in financing activities for the nine-month period ended September 30, 2023 was $113.9 million, due to principal payments on the Term Loan Facility and stock-based compensation activities.

Capital Expenditures

Our operations require capital expenditures associated with our ATG network, data centers and regulatory licenses. We capitalize software development costs related to network technology solutions. We also capitalize costs related to the build out of our office locations.

Capital expenditures for the nine-month periods ended September 30, 2024 and 2023 were $18.9 million and $18.7 million, respectively.

We expect that our capital expenditures will increase in the near term due to Gogo 5G and the build out of the LTE network related to the FCC Reimbursement Program. This increase may be partially offset by reimbursements from the FCC. We expect that our capital expenditures will decrease starting in 2026 as these programs are completed.

36


 

Other

Contractual Commitments: We have agreements with various vendors under which we have remaining commitments to purchase hardware components and development services. Such commitments will become payable as we receive the hardware components or as development services are provided. See Note 15, “Commitments and Contingencies,” to our Unaudited Condensed Consolidated Financial Statements for additional information.

Leases and Cell Site Contracts: We have lease agreements relating to certain facilities and equipment, which are considered operating leases. See Note 14, “Leases,” to our Unaudited Condensed Consolidated Financial Statements for additional information.

37


 

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

Our exposure to market risk is currently confined to our cash and cash equivalents, short-term investments and debt. We have not used derivative financial instruments for speculation or trading purposes. The primary objectives of our investment activities are to preserve our capital for the purpose of funding operations while maximizing the income we receive from our investments without significantly increasing risk. To achieve these objectives, our investment policy allows us to maintain a portfolio of cash equivalents and short-term investments through a variety of securities, including U.S. Treasury securities, U.S. government agency securities, and money market funds. Our cash and cash equivalents as of both September 30, 2024 and December 31, 2023 primarily included amounts in bank deposit accounts, U.S. Treasury securities and money market funds with U.S. Government and U.S. Treasury securities. The primary objective of our investment policy is to preserve capital and maintain liquidity while limiting concentration and counterparty risk.

The risk inherent in our market risk sensitive instruments and positions is the potential loss arising from interest rates as discussed below. The sensitivity analyses presented do not consider the effects that such adverse changes may have on the overall economic activity, nor do they consider additional actions we may take to mitigate our exposure to such changes. Actual results may differ.

Interest Rate Risk: We are exposed to interest rate risk on our variable rate indebtedness, which includes borrowings under the Term Loan Facility and Revolving Facility (if any). We assess our market risks based on changes in interest rates utilizing a sensitivity analysis that measures the potential impact on earnings and cash flows based on a hypothetical one percentage point change in interest rates. As of September 30, 2024, we had interest rate cap agreements to hedge a portion of our exposure to interest rate movements of our variable rate debt and to manage our interest expense. Currently, we receive payments in the amounts calculated pursuant to the caps for any period in which the daily compounded SOFR rate plus a credit spread adjustment recommended by the Alternative Reference Rates Committee of 0.26% increases beyond the applicable strike rate. The termination date of the cap agreements is July 31, 2027. Over the life of the interest rate caps, the notional amounts of the caps periodically decrease, while the applicable strike prices increase.

The notional amount of outstanding debt associated with interest rate cap agreements as of September 30, 2024 was $350.0 million. Based on our September 30, 2024 outstanding variable rate debt balance, a hypothetical one percentage point change in the applicable interest rate would impact our annual interest expense by approximately $2.7 million for the next twelve-month period, which includes the impact of our interest rate caps at a strike rate of 1.25% and the $100 million reduction in the notional amount and an increase of the strike rate to 2.25% that will occur on July 31, 2025. Excluding the impact of our interest rate caps, a hypothetical one percentage point change in the applicable interest rate would impact our annual interest expense by approximately $6.0 million for the next twelve-month period.

Our earnings are affected by changes in interest rates due to the impact those changes have on interest income generated from our cash, cash equivalents and short-term investments. We believe we have minimal interest rate risk as a 10% decrease in the average interest rate on our portfolio would have reduced interest income for the three- and nine-month periods ended September 30, 2024 and 2023 by immaterial amounts.

Inflation: We do not believe that inflation has had a material effect on our results of operations. However, there can be no assurance that our business will not be affected by inflation in the future.

ITEM 4. Controls and Procedures

(a)
Evaluation of Disclosure Controls and Procedures

Management, with the participation of our Chief Executive Officer and the Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) as of September 30, 2024. Based upon this evaluation, our Chief Executive Officer and the Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of September 30, 2024.

(b)
Changes in Internal Control over Financial Reporting

There have been no changes to our internal control over financial reporting in connection with the evaluation required by Rules 13a-15(f) and 15d-15(f) under the Exchange Act during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

38


 

PART II. OTHER INFORMATION

We are subject to lawsuits arising out of the conduct of our business. See Note 15, “Commitments and Contingencies,” to our Unaudited Condensed Consolidated Financial Statements for a discussion of litigation matters.

From time to time we may become involved in legal proceedings arising in the ordinary course of our business. We cannot predict with certainty the outcome of any litigation or the potential for future litigation. Regardless of the outcome of any particular litigation and the merits of any particular claim, litigation can have a material adverse impact on our company due to, among other reasons, any injunctive relief granted, which could inhibit our ability to operate our business, amounts paid as damages or in settlement of any such matter, diversion of management resources and defense costs.

 

ITEM 1A.

Risk Factors

“Item 1A. Risk Factors” of our 2023 10-K includes a discussion of our risk factors. The information presented below updates, and should be read in conjunction with, the risk factors and information disclosed in our 2023 10-K. Except as set forth below, there have been no material changes to the risk factors previously disclosed in our 2023 10-K.

Risks Related to Our Business

As we expand geographically and otherwise, we may experience difficulties in maintaining our corporate culture, and our business, results of operations and financial condition could be adversely affected.

We believe that our corporate culture has been a critical component of our success, and have invested substantial time and resources in building this culture. As we further expand our business and grow internationally, we may find it difficult to maintain our corporate culture. For instance, we recently signed an agreement to acquire Satcom Direct’s business and, to the extent it is consummated, we will be required to make certain changes to integrate it into our larger business. For more information, see Note 1, “Basis of Presentation—Acquisition of Satcom Direct,” to our Unaudited Condensed Consolidated Financial Statements for a discussion of the pending acquisition. Any failure to manage organizational changes from our expansion, including in our management or employee base, in a manner that preserves the key aspects of our culture could be detrimental to our future success, including by limiting our ability to recruit and retain personnel and to effectively pursue our corporate objectives. For example, we are dedicated to creating and maintaining a diverse and inclusive culture and to having every employee feel like they have a home at our company, and our expansion may hinder these efforts. This, in turn, could adversely affect our business, results of operations and financial condition.

In addition, expansion could lead to our organizational structure becoming more complex, and could strain our ability to maintain reliable service levels for our customers (both existing customers of the Company and, to the extent the acquisition of Satcom Direct is consummated, new customers acquired as a result of Satcom Direct’s business). If we fail to achieve the necessary level of efficiency in our organization as we grow, then our business, results of operations and financial condition could be adversely affected. See “—When we expand our business outside the United States with Gogo Galileo, we will be exposed to a variety of risks associated with international operations that could adversely affect our business.” in our 2023 10-K.

We may be unsuccessful at evaluating and pursuing strategic opportunities, including acquisitions, as well as integrating them into our business, which could adversely affect our revenue, financial condition and results of operation.

Our Board and management continuously assess whether shareholder value would be increased by engaging in strategic and/or financial relationships, transactions or other opportunities, including those that are suggested to us by third parties. There can be no assurance that we will pursue any strategic or financial relationship, transaction or other opportunity, the outcome of which is inherently uncertain. Further, the process of evaluating and pursuing any such relationship, transaction or other opportunity will involve the dedication of significant resources and the incurrence of significant costs and expenses. If we are unable to mitigate these or other potential risks relating to assessing and undertaking strategic opportunities, it may disrupt our business or adversely impact our revenue, financial condition and results of operation.

In addition, to the extent we consummate acquisitions or other related transactions, these completed acquisitions may entail further risks, including: unanticipated costs and liabilities of the acquired businesses, including environmental liabilities, that could materially adversely affect our results of operations; increased regulatory compliance relating to the acquired business; difficulties in assimilating acquired businesses, their personnel and their financial reporting systems, which would prevent the expected benefits from the transaction from being realized within the anticipated timeframe; negative effects on existing business relationships with suppliers and customers; and loss of key employees of the acquired businesses or our business. In addition, any future acquisitions could result in the incurrence of additional debt and related interest expense, contingent liabilities and amortization expense related to intangible assets, which could have a material adverse effect on our business, financial condition, operating results and cash flows, or the issuance of additional equity, which could dilute our shareholders’ interests.

39


 

Finally, there can be no assurance that we will be able to negotiate any acquisition successfully, and once negotiated, receive the required approvals for any acquisition or otherwise conclude any acquisition successfully, or that any acquisition will achieve the anticipated synergies or other positive results. For more information, see Note 1, “Basis of Presentation—Acquisition of Satcom Direct,” to our Unaudited Condensed Consolidated Financial Statements for a discussion of our pending acquisition, including the conditions in the Purchase Agreement to consummating the acquisition. We cannot provide any assurance that the pending Satcom Direct acquisition will be completed, and to the extent it is completed, we cannot provide any assurance that we will successfully integrate or achieve the anticipated synergies of Satcom Direct’s technology, personnel, geographical reach, financial condition or business generally. Additionally, we cannot reasonably predict the impact that Satcom Direct’s key operating results or business, or investors’ perception of its future value, would have on the market’s perception of our Company’s overall value. There are also risks associated with the incurrence of an additional $275 million of incremental term loans under Intermediate’s existing credit facility to fund a portion of the cash purchase price of the acquisition. For more information, see “Item 1A “Risk Factors—Risks Related to Our Indebtedness—We and our subsidiaries have substantial debt and may incur substantial additional debt in the future, which could adversely affect our financial health, reduce our profitability, limit our ability to obtain financing in the future and pursue certain business opportunities and reduce the value of your investment.” in our 2023 10-K. Overall, if our acquisition strategy is not successful or if acquisitions are not well integrated into our existing operations, the Company’s profitability, business and financial condition could be negatively affected.

Risks Related to Our Technology and Intellectual Property

We are currently delayed in deploying Gogo 5G, and may be unsuccessful or further delayed in developing and deploying this or other next generation technologies.

We are currently developing a next generation ATG network using 5G technology, unlicensed spectrum, and licensed spectrum. Gogo 5G will be capable of working with different spectrum and supporting different next generation technologies. As previously disclosed, we are delayed in our commercial, nationwide launch of Gogo 5G due to a design error in a non-5G component of our chip, which was designed by a third-party subcontractor of our 5G solution provider. We currently expect the launch of Gogo 5G to occur late in the second quarter of 2025, and are working with our vendors to finalize the schedule.

There can be no assurance that, during the current delay of our 5G launch, our customers will not seek alternative technologies of competitors. The launch of 5G may, depending on the impact of delays, launch closely in time or shortly after the launch of Gogo Galileo service, which could impede our marketing and sales efforts with respect to either offering, due to possible customer confusion among the offerings or lack of sufficient customer focus on either one during launch. Additionally, while we expect to launch Gogo 5G late in the second quarter of 2025, we cannot assure you that the 5G launch or our launch of other next generation technologies will in fact occur in sufficient time to meet growing user expectations regarding the in-flight connectivity experience and to effectively compete in the business aviation market. The ongoing delay and any future delays could also decrease customer confidence, including from current or prospective customers, in our offerings, and negatively impact our financial position.

If Gogo 5G or any other next generation technology fails to perform as expected, our ability to meet users’ expectations regarding our systems' performance and to effectively compete in our market may be impaired and our business, financial condition and results of operations may be materially adversely affected. Factors heightening the risk of future delays in our 5G network or other next generation technologies, or a failure of such technologies to perform once commercialized, include: (i) our failure to design and develop a technology that provides the features and performance we require; (ii) integrating the solution with our existing ATG network; (iii) the availability of adequate spectrum; (iv) the failure of spectrum to perform as expected; (v) the failure of equipment and software to perform as expected; (vi) problems arising in the manufacturing process; (vii) our ability to negotiate contracts with suppliers on acceptable commercial and other terms; (viii) our reliance on single-source suppliers and their ability to continue as a going concern with adequate access to capital for the development and manufacturing of the core elements of the network and on other suppliers to provide certain components and services; and (ix) delays in obtaining or failures to obtain the required regulatory approvals for installation and operation of such equipment and the provision of service to passengers.

40


 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

a)
Sales of Unregistered Securities

None.

b)
Use of Proceeds from Public Offering of Common Stock

Not applicable.

c)
Purchases of Equity Securities by the Issuer and Affiliated Purchasers

On September 5, 2023, we announced a share repurchase program that grants the Company authority to repurchase up to $50 million of shares of the Company’s common stock. Repurchases may be made at management's discretion from time to time on the open market, through privately negotiated transactions, or by other means, including through the use of trading plans intended to qualify under Rule 10b5-1 under the Exchange Act, in accordance with applicable securities laws and other restrictions, including Rule 10b-18 under the Exchange Act. The repurchase program has no time limit and may be suspended for periods or discontinued at any time and does not obligate us to purchase any shares of our common stock. The timing and total amount of stock repurchases will depend upon business, economic and market conditions, corporate and regulatory requirements, prevailing stock prices, and other considerations.

The following table summarizes our purchases of common stock during the three-month period ended September 30, 2024.

 

Period

 

Total Number of Shares Purchased

 

 

Average Price Paid per Share (1)

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

 

Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

July 1-31, 2024

 

 

 

 

$

 

 

 

 

 

$

22,083

 

August 1-31, 2024

 

 

306,000

 

 

$

7.81

 

 

 

306,000

 

 

$

19,699

 

September 1-30, 2024

 

 

708,598

 

 

$

7.36

 

 

 

708,598

 

 

$

14,497

 

(1)Average price paid per share includes transaction costs associated with the repurchases.

ITEM 3. Defaults Upon Senior Securities

None.

ITEM 4. Mine Safety Disclosures

None.

ITEM 5. Other Information

During the fiscal quarter ended September 30, 2024, none of our directors or officers adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” as such terms are defined in Item 408 of Regulation S-K.

41


 

ITEM 6. Exhibits

 

Exhibit

Number

 

Description of Exhibits

 

 

 

 

 

 

2.1*

 

Purchase Agreement, by and among Satcom Direct Holdings, Inc., SDHC Holdings, Inc., Satcom Direct Government Holdings, Inc., ndtHost Holdings, Inc., Satcom Direct, Inc., Satcom Direct Holding Company, LLC, Satcom Direct Government, Inc., ndtHost, LLC, Gogo Direct Holdings LLC, James W. Jensen and Gogo Inc., dated as of September 29, 2024 (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed by the Company on October 1, 2024)

 

 

 

10.1†

 

OneWeb Distribution Partner Agreement by and between Gogo Business Aviation LLC and Network Access Associates Limited, dated as of May 19, 2022

 

 

 

10.2†

 

Addendum 2 to OneWeb Distribution Partner Agreement by and between Gogo Business Aviation LLC and Network Access Associates Limited, dated as of September 18, 2024 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by the Company on September 24, 2024)

 

 

 

31.1

 

 

Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

 

Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1**

 

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2**

 

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

Inline XBRL Instance Document – The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

 

 

 

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

* Certain of the schedules and exhibits to the agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule or exhibit will be furnished to the SEC upon request; provided, however, that the parties may request confidential treatment for certain portions of the agreement pursuant to Rule 24b-2 of the Exchange Act, for any document so furnished.

† Portions of this exhibit have been omitted pursuant to Item 601(b)(10) of Regulation S-K. If requested by the SEC or its staff, the Company will promptly provide on a supplemental basis an unredacted copy of the exhibit and its materiality and privacy or confidentiality analyses.

** This certification accompanies the Form 10-Q to which it relates, is not deemed filed with the SEC and is not to be incorporated by reference into any filing of the Registrant under the Securities Act of 1933, as amended, or the Exchange Act (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.

42


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Gogo Inc.

Date: November 5, 2024

/s/ Oakleigh Thorne

Oakleigh Thorne

Chief Executive Officer and Chair of the Board

(Principal Executive Officer)

/s/ Jessica G. Betjemann

 

Jessica G. Betjemann

Executive Vice President and Chief Financial Officer

(Principal Financial Officer)

 

43