Ardmore航運公司0001577437--12-312024Q3錯誤P5D0.18http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember0001577437us-gaap:SeriesAPreferredStockMember2021-12-030001577437us-gaap:SeriesAPreferredStockMember2021-06-170001577437us-gaap:SeriesAPreferredStockMember2017-06-170001577437US-GAAP:普通股成員2024-07-012024-09-300001577437可贖回優先股成員US-GAAP:普通股成員2024-07-012024-09-300001577437US-GAAP:普通股成員2024-01-012024-09-300001577437可贖回優先股成員US-GAAP:普通股成員2023-07-012023-09-300001577437US-GAAP:普通股成員2023-01-012023-09-300001577437us-gaap:TreasuryStockCommonMember2024-09-300001577437us-gaap:留存收益成員2024-09-300001577437美元指數: 應付股本會員2024-09-300001577437us-gaap:TreasuryStockCommonMember2024-06-300001577437us-gaap:留存收益成員2024-06-300001577437US-GAAP:普通股成員2024-06-300001577437美元指數: 應付股本會員2024-06-3000015774372024-06-300001577437us-gaap:TreasuryStockCommonMember2023-12-310001577437us-gaap:留存收益成員2023-12-310001577437美元指數: 應付股本會員2023-12-310001577437us-gaap:TreasuryStockCommonMember2023-09-300001577437us-gaap:留存收益成員2023-09-300001577437美元指數: 應付股本會員2023-09-300001577437us-gaap:TreasuryStockCommonMember2023-06-300001577437us-gaap:留存收益成員2023-06-300001577437US-GAAP:普通股成員2023-06-300001577437美元指數: 應付股本會員2023-06-300001577437us-gaap:其他綜合收益的累計成員2023-06-3000015774372023-06-300001577437us-gaap:TreasuryStockCommonMember2022-12-310001577437us-gaap:留存收益成員2022-12-310001577437美元指數: 應付股本會員2022-12-310001577437us-gaap:其他綜合收益的累計成員2022-12-310001577437美元指數: 應付股本會員2024-07-012024-09-300001577437美元指數: 應付股本會員2024-01-012024-09-300001577437美元指數: 應付股本會員2023-07-012023-09-300001577437美元指數: 應付股本會員2023-01-012023-09-300001577437us-gaap:股票增值權SARS會員2024-09-300001577437us-gaap:股票增值權SARS會員2023-12-310001577437美國通用會計原則限制性股票單位累計成員2023-12-310001577437asc : Cmbfl Shandong Member2021-06-2500015774372024-12-132024-12-130001577437us-gaap:其他綜合收益的累計成員2023-07-012023-09-300001577437us-gaap:其他綜合收益的累計成員2023-01-012023-09-300001577437asc:荷蘭國際銀行可循環融資成員2022-08-090001577437asc:北歐商業銀行可循環融資成員2022-08-050001577437asc:荷蘭國際銀行CACIB可循環銀行融資成員2023-06-152023-06-150001577437asc:荷蘭國際銀行CACIB聯合銀行融資成員2022-08-050001577437asc:阿德莫爾SeaLeader成員2024-03-0900015774372021-07-3000015774372021-06-252021-06-2500015774372024-06-252024-06-250001577437asc:招商銀行秦皇島分行成員2024-09-300001577437asc:招商銀行秦皇島分行成員2023-12-310001577437asc:Element 1 Marine有限責任公司成員2024-01-012024-09-300001577437asc:英國阿德莫爾船舶管理有限公司成員2024-09-300001577437asc:Element 1海事有限責任公司成員2017-06-170001577437asc:Element 1海事有限責任公司成員2024-09-300001577437asc:Element 1公司成員2024-09-300001577437us-gaap:留存收益成員2024-01-012024-09-300001577437us-gaap:留存收益成員2024-07-012024-09-300001577437us-gaap:留存收益成員2023-07-012023-09-300001577437us-gaap:留存收益成員2023-01-012023-09-300001577437asc:Nordea Seb 循環融資成員2024-09-300001577437asc:Abn Cacib 循環銀行融資成員2024-09-300001577437asc:Abn Cacib 合資銀行融資成員2024-09-300001577437asc:Abn Amro 循環融資成員2024-09-300001577437asc:Nordea Seb 循環融資成員2023-12-310001577437asc:Abn Cacib 循環銀行融資成員2023-12-310001577437asc:Abn Cacib 合資銀行融資成員2023-12-310001577437asc:Abn Amro 循環融資成員2023-12-310001577437asc: 普通銀行循環貸款成員2022-08-092022-08-090001577437可贖回優先股成員US-GAAP:普通股成員2024-09-300001577437US-GAAP:普通股成員2024-09-300001577437可贖回優先股成員US-GAAP:普通股成員2024-06-300001577437US-GAAP:普通股成員2023-12-310001577437可贖回優先股成員US-GAAP:普通股成員2023-09-300001577437US-GAAP:普通股成員2023-09-300001577437可贖回優先股成員US-GAAP:普通股成員2023-06-300001577437US-GAAP:普通股成員2022-12-310001577437asc:Element 1公司成員2017-06-1700015774372022-12-3100015774372023-09-300001577437us-gaap:SeriesAPreferredStockMember2021-12-032021-12-030001577437us-gaap:SeriesAPreferredStockMember2017-06-172017-06-170001577437asc:第三成員us-gaap:SeriesAPreferredStockMember2024-01-012024-09-300001577437asc:第四成員us-gaap:SeriesAPreferredStockMember2024-01-012024-09-300001577437asc:第五成員us-gaap:SeriesAPreferredStockMember2024-01-012024-09-300001577437asc:Element 1 Corp成員2024-01-012024-09-300001577437可贖回優先股成員2024-09-300001577437可贖回優先股成員2024-06-300001577437可贖回優先股成員2023-12-310001577437可贖回優先股成員2023-09-300001577437可贖回優先股成員2023-06-300001577437可贖回優先股成員2022-12-310001577437us-gaap:SeriesAPreferredStockMember2024-01-012024-09-300001577437us-gaap:股票增值權SARS會員2024-01-012024-09-300001577437美國通用會計原則限制性股票單位累計成員2024-01-012024-09-300001577437美國會計準則:其他非流動負債成員us-gaap:SeriesAPreferredStockMember2024-09-300001577437us-gaap:SeriesAPreferredStockMember2024-11-040001577437us-gaap:SeriesAPreferredStockMember2024-11-042024-11-040001577437asc:Abn Cacib 循環銀行融資成員2023-06-1500015774372024-03-080001577437asc:Abn Cacib 聯合銀行融資成員2022-08-052022-08-050001577437asc:Cmbfl 山東成員2024-06-250001577437asc:Nordea Seb 循環融資成員2022-08-052022-08-050001577437asc:ABN Cacib 循環銀行授信設施成員2022-08-052022-08-050001577437asc:CMBFL 山東成員2021-06-252021-06-250001577437asc:Anglo Ardmore 船舶管理有限公司成員2024-01-012024-09-3000015774372024-06-250001577437asc:Nordea SEB 循環授信設施成員2024-01-012024-09-300001577437asc:Element 1 公司成員2021-06-170001577437srt:最低會員2024-01-012024-09-300001577437asc:Element 1 公司成員2021-06-172021-06-170001577437asc:Element 1 公司成員2017-06-172017-06-170001577437美國通用會計原則限制性股票單位累計成員2024-09-300001577437srt:最低會員2024-09-3000015774372024-07-012024-09-3000015774372023-07-012023-09-3000015774372024-01-012024-09-3000015774372023-01-012023-09-3000015774372024-09-3000015774372023-12-31iso4217:USDxbrli:純形xbrli:股份asc:項目asc:設施asc:子公司iso4217:USDxbrli:股份asc:segment

美國

證券交易委員會

華盛頓特區20549

表格 6-K

外國私人發行人報告

根據13a-16條例或15d-16條例。

1934年證券交易所法案

截至三個月和九個月的 2024年9月30日

佣金檔案編號 001-36028

信安金融公司

(依照公司章程規定指定的登記證券名稱)

貝爾維德大廈,

地面層,

皮特斯灣路69號,

彭布羅克,

HM08,

百慕達

(總部辦公地址)

請勾選表示,是否申報人將以Form 20-F或Form 40-F作為年度報告的封面進行申報或將要申報。

20-F 表格           表格40-F 

此6-K報告中包含的信息

隨附於本6-k表格的(1)管理層對2024年9月30日以及截至2024年9月30日和2023年9月30日三個月和九個月的財務狀況和營運結果的討論與分析以及(2)Ardmore Shipping Corporation(以下簡稱「該公司」)的未經審計的中期縮表及相關附註的基本報表。

本報告已被合併於該公司以下的註冊聲明書中:

於2016年8月26日向美國證券交易委員會提交的S-8表格登記申報書(登記編號333-213344);

於2022年9月2日向美國證券交易委員會提交的F-3表格登記申報書(登記編號333-267260);

於2024年8月30日向美國證券交易委員會提交的F-3表格登記申報書(登記編號333-281870); 以及

於2024年8月30日向美國證券交易委員會提交的S-8表格(登記編號333-281879)。

前瞻性陳述

本報告討論的事項可能構成前瞻性陳述。1995年《私人證券訴訟改革法》為前瞻性陳述提供安全港保護,以鼓勵公司提供有關業務的前瞻性信息。前瞻性陳述包括有關計劃、目標、期望、預測、策略、對未來事務或業績的信念、基本假設和其他與歷史事實不同的陳述。公司希望利用1995年《私人證券訴訟改革法》的安全港規定,並在與該安全港法例相關的情況下包括本警語聲明。「相信」、「預期」、「打算」、「估計」、「預測」、「計劃」、「潛力」、「應該」、「可能」、「將」、「期待」等表達方式,是用以識別前瞻性陳述的詞語之一。

本報告中的前瞻性陳述包括但不限於有關:未來營運結果;公司能源轉型計劃的策略及實施結果;船隊擴張和船舶及業務收購;未來的船塢停泊日數、船塢費用和預期洗涤器安裝;流動性及資本資源的充足性;用於滿足流動性需求的預期資金和融資來源;關於融資安排中契約的預期;對外匯風險和信貸風險的預期;對通脹風險和潛在影響的預期;公司的領導層變更;地緣政治衝突的潛在影響,包括俄烏戰爭、以巴戰爭和紅海地區對商船的攻擊,對航運行業和公司的影響;股份基礎的報酬;以及公司季度分紅的時間和支付。本報告中的前瞻性陳述基於各種假設,其中包括公司對歷史經營趨勢的研究、公司記錄中的數據以及來自第三方的其他數據。儘管公司認為這些假設在制定時是合理的,由於這些假設固有地受到重大不確定性和無法預測或無法控制的條件的影響,公司無法保證能夠實現或達成這些期望、信念或預測。公司要求報告讀者不要過份依賴這些前瞻性陳述,這些陳述僅反映其發布日期情況。公司不承擔更新或修訂任何前瞻性陳述的責任。這些前瞻性陳述不構成公司未來業績的保證,實際結果和未來發展可能與前瞻性陳述中所預測的大不相同。

除了這些重要因素外,公司認為可能導致實際結果與前瞻性陳述中討論的結果出現重大差異的其他重要因素包括:全球經濟與貨幣的強勢;一般市場條件,包括即期和包艙價格以及船舶價值的波動;需求和油輪船舶容量供應的變化;公司的 營業費用變動,包括燃油價格、乾船塢和保險成本的變化;公司船舶即期和時間租賃或領航交易的預測變化;地緣政治衝突,包括與俄羅斯-烏克蘭戰爭(包括相關制裁和進口禁令)或以色列-哈馬斯戰爭相關的未來發展;油價波動;公司船舶市場;油輪行業的競爭;融資和再融資的可用性和完成情況;公司的運營結果和資本需求,以及公司董事會將來是否宣布任何股息;租賃合同方的履約表現;任何預料之外的乾船塢延遲或複雜情況,或預期的洗涤裝置安裝;公司在船舶出租市場上為2024年第四季度剩餘收入天數租船的能力;有關未來風險和不確定性的更全面討論,請參閱公司提交給美國證券交易委員會的文件,其中包括截至2023年12月31日的公司20-F表格。

簽名

innate pharma

 

ardmore shipping 公司

 

 

 

日期:2024年11月6日

由:

/s/巴特·B·凱利赫

 

 

巴特·B·凱利赫

 

 

總裁兼首席財務官

ardmore shipping 公司

經營管理對財務狀況和經營成果的討論與分析

以下管理層的討論與分析應與本報告中包含的未經審計的財務狀況和經營結果的臨時合併基本報表及附帶說明一起閱讀,該報告爲6-k表格(以下簡稱「本報告」),並與我們在年度報告20-F表格「項目18. 基本報表」和「項目5. 經營和財務評論及展望」中包含的審計合併基本報表一起閱讀,該年度報告的截止日期爲2023年12月31日。本報告中包含的未經審計的臨時合併基本報表已按照美國公認會計原則(「美國GAAP」)爲臨時財務報表制定,並於2024年9月30日以美元呈現,涵蓋截至2024年和2023年9月30日的三個月和九個月。除非上下文另有要求,術語「Ardmore」、「公司」、「我們」、「我們的」和「我們」均指Ardmore shipping Corporation(紐交所:ASC)及其合併子公司。

一般規定

ardmore shipping擁有並運營一支中範圍(「MR」)產品和化學品油輪,載重噸位在25,000到50,000噸(「dwt」)之間。我們通過現代化、節能的中型油輪爲全球主要石油公司、國家石油公司、石油和化學品交易商以及化學公司提供石油產品和化學品的海上運輸。截至2024年9月30日,我們的運營中有26艘船舶(包括四艘租賃船舶),其中包括20艘載重噸位在45,000 dwt到49,999 dwt(16艘生態設計和四艘生態改裝)的MR油輪,以及六艘載重噸位在25,000 dwt到37,800 dwt之間的生態設計(IMO 2產品/化學品油輪)。

我們在戰略上專注於現代、節能的中型產品和化學品油輪。我們積極尋求機會,以利用我們認爲存在的清潔石油產品(「CPP」)與化學品行業之間的重疊,以增強收入,同時也尋求參與更復雜的CPP交易,例如多等級和多港口的裝卸操作,這些是在我們對化學品操作的知識有利於我們的CPP客戶的領域。

我們的節能操作旨在提升我們的運營績效,併爲客戶提供增值服務。我們相信我們處在節能和減排趨勢的前沿,能夠適應這些發展,並依託我們的生態設計和生態改裝船隊。在我們的收購策略中,繼續擴大我們的船隊,增加生態設計的新船或二手船以及現代二手船,這些船可以升級爲生態改裝。

我們相信,全球能源轉型將對航運行業產生深遠影響,包括產品和化學品油輪領域。雖然這種轉型將持續數年,但影響已經通過預期的能源效率現有船舶指數和碳強度指標法規以及對新船訂單活動的限制體現出來。我們將能源轉型視爲一種機會,而非合規挑戰,這一點在我們的能源轉型計劃(「ETP」)中有所闡述。我們ETP中的信息未通過該報告引用。

我們是一家綜合性航運公司。我們所有22艘自有船舶的技術管理由ardmore shipping服務(愛爾蘭)有限公司和英戈ardmore船舶管理有限公司共同進行,這是一家由我們50%持股的創業公司。我們堅定關注高質量服務和高效控件,並相信我們的費用在同行中非常具有競爭力。

我們在商業上是獨立的,因爲我們沒有與第三方或關聯方商業管理者簽訂全面的僱傭合同。通過我們的內部租船和商業團隊,我們直接向廣泛的客戶群體營銷我們的服務,包括石油巨頭、國家石油公司、石油及化學品交易商和化學公司。我們監控油輪市場,以了解如何最有效地利用我們的船舶,並可能改變我們的租船策略,以利用市場條件的變化。

1

截至2024年9月30日,我們的艦隊包括以下22艘自有船舶,不包括四艘外租船舶。

船名

    

類型

    

dwt噸

    

國際海事組織

    

Built

    

國家

    

旗幟

    

規格

ardmore gibraltar

產品/化學

49,999

2/3

4月17日

 

韓國

 

SG

 

生態設計

阿德莫爾海鷹

 

產品/化學品

 

49,999

 

2/3

 

11月15日

 

韓國

 

MI

 

生態設計

阿德莫爾海狼

 

產品/化學

 

49,999

 

2/3

 

8月15日

 

韓國

 

MI

 

生態設計

阿德莫爾海狐

 

產品/化學

 

49,999

 

2/3

 

Jun-15

 

韓國

 

MI

 

Eco-Design

Ardmore Sealion

 

Product/Chemical

 

49,999

 

2/3

 

May-15

 

韓國

 

MI

 

Eco-Design

阿德莫爾工程師

 

產品/化工

 

49,420

 

2/3

 

2014年3月

 

韓國

 

MI

 

生態設計

阿德莫爾西港衛士

 

產品/化工

 

49,998

 

2/3

 

2014年2月

 

韓國

 

MI

 

生態設計

Ardmore出口商

 

產品/化學

 

49,466

 

2/3

 

2月14日

 

韓國

 

MI

 

生態設計

Ardmore Seavantage

 

產品/化學

 

49,997

 

2/3

 

Jan-14

 

韓國

 

MI

 

生態設計

Ardmore Encounter

 

產品/化學

 

49,478

 

2/3

 

Jan-14

 

韓國

 

MI

 

生態設計

阿德莫爾探索者

 

產品/化學

 

49,494

 

2/3

 

14年1月

 

韓國

 

MI

 

生態設計

阿德莫爾耐久

 

產品/化學

 

49,466

 

2/3

 

12月13日

 

韓國

 

MI

 

生態設計

Ardmore Enterprise

 

產品/化學品

 

49,453

 

2/3

 

9月13日

 

韓國

 

MI

 

生態設計

Ardmore Endeavour

 

產品/化學

 

49,997

 

2/3

 

7月-13

 

韓國

 

MI

 

生態設計

Ardmore Seaventure

 

產品/化學

 

49,998

 

2/3

 

6月-13

 

韓國

 

MI

 

生態設計

Ardmore Seavaliant

 

產品/化學

 

49,998

 

2/3

 

二月-13

 

韓國

 

MI

 

生態設計

Ardmore Defender

 

產品/化學

 

37,791

 

2

 

2月-15

 

韓國

 

MI

 

生態設計

阿德莫爾無畏

 

產品/化學

 

37,764

 

2

 

2月-15

 

韓國

 

MI

 

生態設計

Ardmore奇普瓦

 

產品/化學

 

25,217

 

2

 

11月15日

 

日本

 

MI

 

生態設計

Ardmore欽奴克

 

產品/化學

 

25,217

 

2

 

七月十五日

 

日本

 

MI

 

生態設計

阿德莫爾夫人

 

產品/化學

 

25,217

 

2

 

三月十五日

 

日本

 

MI

 

生態設計

Ardmore Cherokee

 

產品/化學

 

25,215

 

2

 

1月-15

 

日本

 

MI

 

生態設計

總計

 

 

973,181

 

  

 

  

 

  

 

  

 

  

重大發展

領導層交接

如前所宣佈,2024年7月8日,創始人兼首席執行官安東尼·格尼從其執行和董事職務中退休,生效日期爲2024年9月16日。董事會任命現任首席商務官格諾特·魯佩爾爲公司新任首席執行官,並擴大現任首席財務官巴特·凱勒赫的職務,新增總裁職務。領導層交替於2024年9月16日公司季度董事會會議生效。

資本分配政策,包括分紅派息

根據我們的可變分紅政策,按照調整後盈利的三分之一支付普通股股利,董事會於2024年11月6日宣佈,將於2024年9月30日結束的季度,以每股0.18美元的現金股利向所有股東派息,股利將於2024年11月29日的股東名冊日支付。

地緣政治衝突

俄羅斯與烏克蘭的持續戰爭打亂了能源供應鏈,導致全球經濟不穩定和顯著波動,並導致多個國家實施經濟制裁。目前的衝突大大促成了油輪租金的上漲。

自2023年10月以色列哈馬斯戰爭開始以來,地緣政治緊張局勢加劇。自2023年12月中旬以來,也門胡塞叛軍在紅海地區對船隻發動了多次襲擊。

2

由於這些襲擊事件,許多航運公司已經將他們的船隻從紅海轉移開,這已經影響了貿易模式、費率和開支。中東或其他地區敵對行動的進一步升級或擴大可能繼續影響原油價格、石油行業、油輪行業以及我們服務的需求。

請參閱我們在20-F表格上的年度報告中「第3項關鍵信息——風險因素」一節,了解關於政治不穩定、恐怖襲擊、戰爭或國際敵對行動對我們及我們業務的風險的信息。

經常虧損。我們的財務報表已經假定我們將繼續作爲一個持續經營的實體,並相應地不包括有關資產清收和實現以及負債分類的調整,如果我們無法繼續經營,則可能需要這些調整。

在評估我們的業績時應考慮的因素

在評估我們的歷史財務績效和評估我們未來前景時,有許多因素需要考慮。在分析我們的業務運營結果時,我們使用各種財務和運營術語和概念。請閱讀我們在截至2023年12月31日的20-F表格上的年度報告中「第5項經營和財務回顧與展望」一節,以獲取更多信息。

根據美國通用會計準則,我們在我們的簡明損益表中報告總收入,並單獨報告航次費用。 船東在部署船舶方面的經濟決策基於實際和預期的時間租船當量,即TCE價格(表示淨收入除以營業日),而行業分析師通常用TCE價格來衡量價格。 這是因爲在時間租約下,客戶通常支付航次費用,而在航次承包下,也稱爲現貨市場承包,船東通常支付航次費用。 因此,下文的收入討論重點放在適用時的TCE價格上,因爲TCE價格與運輸收入一起提供意義深遠的信息,這是因爲它允許Ardmore根據一致的基礎評估其收入,無論Ardmore選擇將其船舶用於航次租約還是時間租約。 我們對TCE的計算可能與其他公司報告的情況不可比。 淨收入是一項非通用會計準則的財務指標,表示收入減去航次費用。 航次費用是與特定航程相關的所有費用,包括燃料和港口/航道費用。 用於計算TCE的淨收入是根據卸貨到卸貨的基礎確定的,這與我們根據美國通用會計準則記錄收入的方式不同。 根據卸貨到卸貨,從上一次航程卸貨到當前航程預計卸貨的貨物卸貨開始認可收入,並在發生時認可航次費用。

3

Statements of Operations for the Three Months Ended September 30, 2024 and September 30, 2023

The following table presents our operating results for the three months ended September 30, 2024 and September 30, 2023.

Three Months Ended

    

In thousands of U.S. Dollars

    

September 30, 2024

   

September 30, 2023

   

Variance

    

Variance (%)

Revenue, net

$

96,118

86,940

9,178

11%

Voyage expenses

 

(34,574)

(30,640)

(3,934)

(13%)

Vessel operating expenses

 

(13,970)

(14,427)

457

3%

Time charter-in

Operating expense component

(3,082)

(2,115)

(967)

(46%)

Vessel lease expense component

(2,835)

(1,946)

(889)

(46%)

Depreciation

 

(7,833)

(6,928)

(905)

(13%)

Amortization of deferred drydock expenditures

 

(997)

(733)

(264)

(36%)

General and administrative expenses

 

Corporate

 

(6,274)

(5,081)

(1,193)

(23%)

Commercial and chartering

 

(1,212)

(1,087)

(125)

(11%)

Unrealized losses on derivatives

(26)

(26)

0%

Interest expense and finance costs

 

(1,103)

(2,998)

1,895

63%

Interest income

 

226

418

(192)

(46%)

Net Income before taxes

 

24,438

21,403

3,035

14%

Income tax

 

(74)

(50)

(24)

(48%)

Loss from equity method investments

(220)

(150)

(70)

(47%)

Net Income

$

24,144

21,203

2,941

14%

Preferred dividends

(857)

(857)

0%

Net Income attributable to common stockholders

$

23,287

20,346

2,941

14%

Revenue. Revenue for the three months ended September 30, 2024, was $96.1 million, an increase of $9.2 million from $86.9 million for the three months ended September 30, 2023. Our average number of operating vessels was 26.0 for the three months ended September 30, 2024, consistent with 26.0 for the three months ended September 30, 2023.  

We had 2,279 spot revenue days for the three months ended September 30, 2024, as compared to 2,185 for the three months ended September 30, 2023. We had 25 vessels employed directly in the spot market as of September 30, 2024 compared with 26 vessels as of September 30, 2023. Increases in spot rates during the three months ended September 30, 2024 resulted in an increase in revenue of $2.7 million, while the increase in spot revenue days resulted in an increase in revenue of $3.7 million for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023.

We had one product tanker employed under time charter as of September 30, 2024 compared to none as of September 30, 2023. We had 92 revenue days derived from time charters for the three months ended September 30, 2024, as compared to none for the three months ended September 30, 2023. The increase in revenue days for time-chartered vessels resulted in an increase in revenue of $2.8 million for the three months ended September 30, 2024.

Voyage Expenses. Voyage expenses were $34.6 million for the three months ended September 30, 2024, an increase of $4.0 million from $30.6 million for the three months ended September 30, 2023. The net increase is primarily due to a $2.3 million increase in port, agency and broker commission costs, and a $1.7 million increase from higher bunker consumption.

4

TCE Rate. The average TCE rate for our fleet was $26,628 per day for the three months ended September 30, 2024, an increase of $281 per day from $26,347 per day for the three months ended September 30, 2023. TCE rates represent net revenues (or revenue less voyage expenses) divided by revenue days. Net revenue utilized to calculate TCE is determined on a discharge-to-discharge basis, which is different from how we record revenue under U.S. GAAP.

Vessel Operating Expenses. Vessel operating expenses were $14.0 million for the three months ended September 30, 2024, a decrease of $0.4 million from $14.4 million for the three months ended September 30, 2023. The decrease reflects the timing of vessel operating expenses between quarters. Vessel operating expenses, by their nature, are prone to fluctuations between periods.

Charter Hire Costs. Total charter hire expenses were $5.9 million for the three months ended September 30, 2024, an increase of $1.8 million from $4.1 million for the three months ended September 30, 2023. This increase is as a result of higher charter hire rates during the three months ended September 30, 2024 compared to the three months ended September 30, 2023. Total charter hire expenses in the third quarter of 2024 were comprised of an operating expense component of $3.1 million and a vessel lease expense component of $2.8 million.

Depreciation. Depreciation expense for the three months ended September 30, 2024 was $7.8 million, an increase of $0.9 million from $6.9 million for the three months ended September 30, 2023. This increase is primarily attributable to the purchase of the Ardmore Gibraltar in April 2024 and the installation of ballast water treatment and scrubber systems on several vessels during their most recent drydock cycle.

Amortization of Deferred Drydock Expenditures. Amortization of deferred drydock expenditures for the three months ended September 30, 2024 was $1.0 million, an increase of $0.3 million from $0.7 million for the three months ended September 30, 2023. The deferred costs of drydockings for a given vessel are amortized on a straight-line basis to the next scheduled drydocking of the vessel.

General and Administrative Expenses: Corporate. Corporate-related general and administrative expenses for the three months ended September 30, 2024 were $6.3 million, an increase of $1.2 million from $5.1 million for the three months ended September 30, 2023. This increase was primarily due to one-time expenses associated with the leadership transition during the three months ended September 2024 compared to the three months ended September 30, 2023.

General and Administrative Expenses: Commercial and Chartering. Commercial and chartering expenses are the expenses attributable to our chartering and commercial operations departments in connection with our spot trading activities. Commercial and chartering expenses for the three months ended September 30, 2024 were $1.2 million, generally consistent with $1.1 million for the three months ended September 30, 2023.

Unrealized losses on Derivatives. We had an insignificant amount of unrealized losses on derivatives for the three months ended September 30, 2024, as compared to no unrealized gains or losses for the three months ended September 30, 2023.

Interest Expense and Finance Costs. Interest expense and finance costs for the three months ended September 30, 2024 were $1.1 million, a decrease of $1.9 million from $3.0 million for the three months ended September 30, 2023. The decrease in costs was due to the reduction of the average outstanding balance due to the conversion of our term loan into a fully revolving facility, with 50% of the term loan being converted to a revolving facility during the three months ended June 30, 2023, and the remaining 50% being converted during the three months ended March 31, 2024. The current flexibility of our revolving facilities, with only $22.5 million drawn down as of September 30, 2024, has minimized the impact on the Company of the elevated interest rate environment. Amortization of deferred finance fees for the three months ended September 30, 2024 was $0.3 million, consistent with $0.3 million for the three months ended September 30, 2023.

5

Statement of Operations for the Nine Months Ended September 30, 2024 and September 30, 2023

The following table presents our operating results for the nine months ended September 30, 2024 and September 30, 2023.

Nine Months Ended

    

In thousands of U.S. Dollars

    

September 30, 2024

   

September 30, 2023

   

Variance

    

Variance (%)

Revenue, net

$

323,745

297,099

26,646

9%

Voyage expenses

 

(99,842)

(98,735)

(1,107)

(1%)

Vessel operating expenses

 

(45,114)

(44,622)

(492)

(1%)

Time charter-in

Operating expense component

(8,812)

(7,229)

(1,583)

(22%)

Vessel lease expense component

(8,109)

(6,652)

(1,457)

(22%)

Depreciation

 

(22,414)

(20,683)

(1,731)

(8%)

Amortization of deferred drydock expenditures

 

(2,692)

(2,635)

(57)

(2%)

General and administrative expenses

 

  

Corporate

 

(16,648)

(14,902)

(1,746)

(12%)

Commercial and chartering

 

(3,296)

(3,310)

14

0%

Gain on vessel sold

 

12,322

12,322

100%

Unrealized losses on derivatives

(26)

(31)

5

16%

Interest expense and finance costs

 

(5,673)

(8,687)

3,014

35%

Gain on extinguishment

1,432

1,432

100%

Interest income

 

1,382

1,263

119

9%

Income before taxes

 

126,255

90,876

35,379

39%

Income tax

 

(203)

(347)

144

41%

Gain / (loss) from equity method investments

19

(730)

749

103%

Net Income

$

126,071

89,799

36,272

40%

Preferred dividends

(2,552)

(2,543)

(9)

(0%)

Net Income attributable to common stockholders

$

123,519

87,256

36,263

42%

Revenue. Revenue for the nine months ended September 30, 2024, was $323.7 million, an increase of $26.6 million from $297.1 million for the nine months ended September 30, 2023. Our average number of operating vessels was 26.0 for the nine months ended September 30, 2024, as compared to 26.2 for the nine months ended September 30, 2023.  

We had 6,586 spot revenue days for the nine months ended September 30, 2024, as compared to 6,866 for the nine months ended September 30, 2023. We had 25 vessels employed directly in the spot market as of September 30, 2024 compared with 26 vessels as of September 30, 2023. Increases in spot rates during the nine months ended September 30, 2024 resulted in an increase in revenue of $27.6 million; however, the decrease in spot revenue days resulted in a decrease in revenue of $12.1 million for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023.

We had one product tanker employed under time charter as of September 30, 2024 compared to none as of September 30, 2023. We had 307 revenue days derived from time charters for the nine months ended September 30, 2024, as compared to none for the nine months ended September 30, 2023. The increase in revenue days for time-chartered vessels resulted in an increase in revenue of $11.1 million for the nine months ended September 30, 2024.

6

Voyage Expenses. Voyage expenses were $99.8 million for the nine months ended September 30, 2024, an increase of $1.1 million from $98.7 million for the nine months ended September 30, 2023. The net increase included a $3.5 million increase in port, agency and broker commission costs, partially offset by a $2.4 million decrease from lower bunker prices.

TCE Rate. The average TCE rate for our fleet was $32,821 per day for the nine months ended September 30, 2024, an increase of $3,707 per day from $29,114 per day for the nine months ended September 30, 2023. TCE rates represent net revenues (or revenue less voyage expenses) divided by revenue days. Net revenue utilized to calculate TCE is determined on a discharge-to-discharge basis, which is different from how we record revenue under U.S. GAAP.

Vessel Operating Expenses. Vessel operating expenses were $45.1 million for the nine months ended September 30, 2024, an increase of $0.5 million from $44.6 million for the nine months ended September 30, 2023. The increase reflects the timing of vessel operating expenses between quarters. Vessel operating expenses, by their nature, are prone to fluctuations between periods.

Charter Hire Costs. Total charter hire expenses were $16.9 million for the nine months ended September 30, 2024, an increase of $3.0 million from $13.9 million for the nine months ended September 30, 2023. This increase is as a result of higher charter hire rates during the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. Total charter hire expenses for the nine months ended September 30, 2024 were comprised of an operating expense component of $8.8 million and a vessel lease expense component of $8.1 million.

Depreciation. Depreciation expense for the nine months ended September 30, 2024 was $22.4 million, an increase of $1.7 million from $20.7 million for the nine months ended September 30, 2023. This increase is primarily attributable to the purchase of the Ardmore Gibraltar in April 2024, and the installation of ballast water treatment and scrubber systems on several vessels during their most recent drydock cycle.

Amortization of Deferred Drydock Expenditures. Amortization of deferred drydock expenditures for the nine months ended September 30, 2024 was $2.7 million, an increase of $0.1 million from $2.6 million for the nine months ended September 30, 2023. The deferred costs of drydockings for a given vessel are amortized on a straight-line basis to the next scheduled drydocking of the vessel.

General and Administrative Expenses: Corporate. Corporate-related general and administrative expenses for the nine months ended September 30, 2024 were $16.6 million, an increase of $1.7 million from $14.9 million for the nine months ended September 30, 2023. This increase was primarily due to one-time expenses associated with the leadership transition during the nine months ended September 2024 compared to the nine months ended September 30, 2023

General and Administrative Expenses: Commercial and Chartering. Commercial and chartering expenses are the expenses attributable to our chartering and commercial operations departments in connection with our spot trading activities. Commercial and chartering expenses for the nine months ended September 30, 2024 were $3.3 million, generally consistent with $3.3 million for the nine months ended September 30, 2023.

Gain on Vessel Sold. Gain on vessel sold for the nine months ended September 30, 2024 was $12.3 million, compared to $0 for the nine months ended September 30, 2023. This relates to the sale of the Ardmore Seafarer in April 2024.

Unrealized losses on Derivatives. We had an insignificant amount of unrealized losses on derivatives for the nine months ended September 30, 2024, as compared to no unrealized gains or losses for the nine months ended September 30, 2023.

Interest Expense and Finance Costs. Interest expense and finance costs for the nine months ended September 30, 2024 were $5.7 million, a decrease of $3.0 million from $8.7 million for the nine months ended September 30, 2023. The decrease in costs was due to the reduction of the average outstanding balance due to the conversion of our term loan into a fully revolving facility, with 50% of the term loan being converted to a revolving facility during the three months ended June 30, 2023, and the remaining 50% being converted during the three months ended March 31, 2024. The current flexibility of our revolving facilities, with only $22.5 million drawn down as of September 30, 2024, has minimized the impact of the elevated interest rate environment. Amortization of deferred finance fees for the nine months ended September 30, 2024 was $0.9 million, consistent with $0.9 million for the nine months ended September 30, 2023.

7

Gain on Extinguishment. Gain on extinguishment for the nine months ended September 30, 2024 was $1.4 million, an increase of $1.4 million from $0 for the nine months ended September 30, 2023. As a result of the early prepayment of the finance lease related to the exercises of the vessel purchase options for the Ardmore Seawolf and Ardmore Seahawk, we recorded a gain on extinguishment of $1.4 million for the nine months ended September 30, 2024. We recorded no corresponding gain or loss on extinguishment for the nine months ended September 30, 2023.

LIQUIDITY AND CAPITAL RESOURCES

Our primary sources of liquidity are cash and cash equivalents, cash flows provided by our operations, our undrawn credit facilities and capital raised through financing transactions. As of September 30, 2024, we had $268.5 million in liquidity available with cash and cash equivalents of $47.6 million (December 31, 2023: $46.8 million) and amounts available and undrawn under our revolving credit facilities of $220.9 million (December 31, 2023: $221.2 million).

We believe that our working capital, together with expected cash flows from operations, will be sufficient for our present requirements.

Our short-term liquidity requirements include the payment of operating expenses (including voyage expenses and bunkers from spot chartering our vessels), drydocking expenditures, debt servicing costs, lease payments, quarterly preferred and common stock cash dividends, interest rate swap settlements, scheduled repayments of long-term debt, as well as funding our other working capital requirements. In addition, on November 4, 2024, we delivered a notice of redemption with respect to 10,000 shares of our Series A Preferred Stock at a redemption value of $10.3 million, which equates to 103% of the liquidation preference per share, plus any accumulated and unpaid dividends.  The redemption is expected to occur in December 2024.

Our short-term and spot charters contribute to the volatility of our net operating cash flows, and thus our ability to generate sufficient cash flows to meet our short-term liquidity needs. Historically, the tanker industry has been cyclical, experiencing volatility in profitability and asset values resulting from changes in the supply of, and demand for, vessel capacity. In addition, tanker spot markets historically have exhibited seasonal variations in charter rates. Tanker spot markets are typically stronger in the winter months as a result of increased oil consumption in the northern hemisphere and unpredictable weather patterns that tend to disrupt vessel scheduling.

Time charters provide contracted revenue that may reduce the volatility (as rates can fluctuate within months) and seasonality from revenue generated by vessels that operate in the spot market. Spot charters preserve flexibility to take advantage of increasing rate environments, but also expose the ship-owner to decreasing rate environments. Variability in our net operating cash flow also reflects changes in interest rates, fluctuations in working capital balances, the timing and the amount of drydocking expenditures, repairs and maintenance activities and the average number of vessels in service. The number of vessel dry dockings tends to vary each period depending on the vessel's maintenance schedule and required maintenance.

Our long-term capital needs are primarily for capital expenditures and debt repayment and finance lease payments. Generally, we expect that our long-term sources of funds will be cash balances, long-term bank borrowings, finance leases and other debt or equity financings. We expect that we will rely upon internal and external financing sources, including, cash balances, bank borrowings, finance leases and the issuance of debt and equity securities, to fund vessel acquisitions or newbuildings and expansion capital expenditures.

Our credit facilities and finance leases are described in Notes 3 (“Debt”) and 4 (“Leases”), respectively, to our unaudited interim condensed consolidated financial statements included in this report. Our financing facilities contain covenants and other restrictions we believe are typical of debt financing collateralized by vessels, including those that restrict the relevant subsidiaries from incurring or guaranteeing additional indebtedness, granting certain liens, and selling, transferring, assigning or conveying assets.  Our financing facilities do not impose a restriction on dividends, distributions, or returns of capital unless an event of default has occurred, is continuing or will result from such payment. The majority of our financing facilities require us to maintain various financial covenants. Should we not meet these financial covenants or other covenants, the lenders may declare our obligations under the applicable agreements immediately due and payable,

8

and terminate any further loan commitments, which would significantly affect our short-term liquidity requirements. As of September 30, 2024, we were in compliance with all covenants relating to our financing facilities.

Our debt facilities and certain of our obligations related to finance leases typically require us to make interest payments based on the Secured Overnight Financing Rate (“SOFR”). Continuing high or increases in interest rates could adversely affect results of operations and our ability to service our debt; however, as part of our strategy to minimize financial risk, at times we use interest rate swaps to reduce our exposure to market risk from changes in interest rates. We currently do not have any interest rate swaps in place.

The shares of our Series A Preferred Stock (described in Note 6) accrue cumulative dividends, and so long as any share of the Series A Preferred Stock remains outstanding, no cash dividend may be declared or paid on our shares of common stock unless, among other things, all accrued and unpaid dividends have been paid on the Series A Preferred Stock.  

9

CASH FLOW DATA

Cash Flow Data for the Nine Months Ended September 30, 2024 and September 30, 2023

CASH FLOW DATA

    

Nine Months Ended

In thousands of U.S. Dollars

September 30, 2024

   

September 30, 2023

Net cash provided by operating activities

$

137,468

140,866

Net cash (used in) investing activities

$

(29,881)

(18,643)

Net cash (used in) financing activities

$

(106,818)

(122,032)

Cash provided by operating activities

For the nine months ended September 30, 2024, net cash provided by operating activities was $137.5 million compared to net cash provided by operating activities of $140.9 million for the nine months ended September 30, 2023. The movement in net cash provided by operating activities was primarily due to net income of $126.1 million for the nine months ended September 30, 2024 compared with $89.8 million for the nine months ended September 30, 2023, which included a gain on the sale of the Ardmore Seafarer of $12.3 million, and debt extinguishment of $1.4 million, offset by working capital changes, particularly receivables during the nine months ended September 30, 2024.

Cash (used in) investing activities

For the nine months ended September 30, 2024, net cash used in investing activities was $29.9 million. Net proceeds from the sale of the Ardmore Seafarer were $26.8 million, which were offset by payments for the acquisition of vessels and vessel equipment of $58.1 million, payments received for equity investments of $1.7 million and payments for other non-current assets of $0.3 million. For the nine months ended September 30, 2023, net cash used in investing activities was $18.6 million, primarily due to advances for ballast water and scrubber systems of $5.4 million, payments for vessels and vessel equipment of $12.1 million, as well as payments in relation to equity investments and other non-current assets of $1.2 million.

Cash (used in) financing activities

For the nine months ended September 30, 2024, net cash used in financing activities was $106.8 million. Revolver repayments totaled $91.2 million and proceeds from revolving credit facilities were $68.6 million. Repayments of finance leases were $42.3 million and payment of cash dividends on our shares of common stock was $37.5 million.. The dividend payment on shares of our Series A Redeemable Preferred Stock was $2.6 million. Repayments of long-term debt were $1.7 million, and payments for deferred finance fees were $0.2 million. For the nine months ended September 30, 2023, net cash used in financing activities was $122.0 million. Repayments of debt totaled $77.5 million, the payment of a common stock dividend on our shares of common stock was $40.5 million, the dividend payment on shares of our Series A Redeemable Preferred Stock was $2.5 million, and repayments of finance leases were $1.5 million.

10

CAPITAL EXPENDITURES

Drydock

The drydocking schedule for our vessels that were in operation as of September 30, 2024 is as follows:

    

For the Years Ending December 31, 

    

2024(1)

    

2025

    

2026

    

2027

Number of vessels in drydock (excluding in-water surveys)

10

1

We aim to continue staggering drydockings across the fleet. As our fleet matures, our drydocking expenses are likely to increase. Ongoing costs for compliance with environmental regulations and society classification surveys (including ballast water treatment systems) are a component of our vessel operating expenses.

(1)    Three-month period ending December 31, 2024

Ballast Water Treatment Systems

As of September 30, 2024, we had ballast water treatment systems installed on all 22 owned vessels.

Scrubber System Installation

The installation schedule for scrubber systems on our vessels that were in operation as of September 30, 2024 is as follows:

    

For the Years Ending December 31, 

    

2024

    

2025

    

2026

    

2027

Number of scrubber system installations

4

Scrubber system installations are timed to coincide with the drydocking schedule.

As of September 30, 2024, we had scrubber systems on nine of our owned vessels, with an additional four installations scheduled in 2025.

11

CRITICAL ACCOUNTING ESTIMATES

We prepare our financial statements in accordance with U.S. GAAP, which require us to make estimates in the application of our accounting policies based on our best assumptions, judgments and opinions. On a regular basis, management reviews the accounting policies, assumptions, estimates and judgments to ensure that our consolidated financial statements are presented fairly and in accordance with U.S. GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ materially from our assumptions and estimates. Accounting estimates and assumptions that we consider to be the most critical to an understanding of our financial statements because they inherently involve significant judgments and uncertainties are discussed in “Item 5. Operating and Financial Review and Prospects” in our Annual Report on Form 20-F for the year ended December 31, 2023. There have been no significant changes to these estimates and assumptions during the nine months ended September 30, 2024.

DISCLOSURES ABOUT MARKET RISK

In addition to the risks set forth below, you should carefully consider the risk factors discussed in “Item 3. Key Information – D. Risk Factors” in our Annual Report on Form 20-F for the year ended December 31, 2023, regarding risks which could materially affect our business, financial condition and results of operations.

Operational Risk

We are exposed to operating costs arising from various vessel operations. Key areas of operating risk include drydocking, repair costs, insurance, piracy and fuel prices. Our risk management includes various strategies for technical management of drydocking and repairs coordinated with a focus on measuring cost and quality. Our modern fleet helps to minimize the risk. Given the potential for accidents and other incidents that may occur in vessel operations, the fleet is insured against various types of risk. We have established a set of countermeasures in order to minimize the risk of piracy attacks during voyages, particularly through regions which the Joint War Committee or our insurers consider high risk, or which they recommend monitoring, to make the navigation safer for sea staff and to protect our assets We also periodically consider and monitor the need for fuel hedging to manage the risk associated with the unpredictable and fluctuating nature of the price and supply of fuel.

Foreign Exchange Risk

The majority of our transactions, assets and liabilities are denominated in U.S. Dollars, our functional currency. We incur certain general and operating expenses in other currencies (primarily the Euro, Singapore Dollar, and British Pound Sterling) and, as a result, there is a transactional risk to us that currency fluctuations will have a negative effect on the value of our cash flows. Such risk may have an adverse effect on our financial condition and results of operations. We believe these adverse effects to be immaterial and we have not entered into any derivative contracts to manage foreign exchange risk during the nine months ended September 30, 2024.

Interest Rate Risk

We are exposed to the impact of interest rate changes, primarily through borrowings that require us to make interest payments based on the SOFR. Significant increases in interest rates could adversely affect our results of operations and our ability to repay debt. We regularly monitor interest rate exposure and may enter into swap arrangements to hedge exposure when we considered it economically advantageous to do so.

Liquidity Risk

Our principal objective in relation to liquidity is to ensure that we have access at minimum cost to sufficient liquidity to enable us to meet our obligations as they come due and to provide adequately for contingencies. Our policy is to manage our liquidity by forecasting of cash flows arising from and expense relating to spot voyage revenue, time charter revenue, pool revenue, vessel operating expenses, general and administrative overhead and servicing of debt.

12

Credit Risk

There is a concentration of credit risk with respect to our cash and cash equivalents to the extent that substantially all of the amounts are held in ABN AMRO and Nordea, and in short-term funds (with a credit risk rating of at least AA) managed by BlackRock, State Street Global Advisors and JPMorgan Asset Management. While we believe this risk of loss is low, we intend to review and revise our policy for managing cash and cash equivalents if considered prudent to do so.

We limit our credit risk with trade accounts receivable by performing ongoing credit evaluations of our customers’ financial condition. We generally do not require collateral for our trade accounts receivable.

We may be exposed to a credit risk in relation to vessel employment and at times may have multiple vessels employed by one charterer. We consider and evaluate concentration of credit risk regularly and perform on-going evaluations of these charterers for credit risk, including credit concentration risk. As of September 30, 2024, our 26 vessels in operation (including four chartered-in vessels) were employed with 17 different charterers.

Inflation

Since 2022, inflation has been a significant factor in the global economy, and inflationary pressures have resulted in increased operating, voyage (including bunkers) and general and administrative costs. Although inflation has been moderating, inflationary pressures could adversely affect our operating results to the extent our spot charter rates do not adequately cover the cost of any increases in bunker costs.

Geopolitical Factors

Please see “Significant Developments - Geopolitical Conflict” in this Report for information about risks to us and our business relating to the ongoing conflict in Ukraine and the Israel-Hamas war.

13

Ardmore Shipping Corporation

INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    

Page

Unaudited Interim Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023

F-2

Unaudited Interim Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2024 and September 30, 2023

F-3

Unaudited Interim Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2024 and September 30, 2023

F-4

Unaudited Interim Condensed Consolidated Statements of Changes in Redeemable Preferred Stock and Stockholders’ Equity for the Three and Nine Months Ended September 30, 2024 and September 30, 2023

F-5

Unaudited Interim Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2024 and September 30, 2023

F-6

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

F-7

F-1

Ardmore Shipping Corporation

Unaudited Interim Condensed Consolidated Balance Sheets

As of September 30, 2024 and December 31, 2023

    

As of

In thousands of U.S. Dollars, except as indicated

    

September 30, 2024

    

December 31, 2023

ASSETS

 

  

 

  

Current assets

  

 

  

Cash and cash equivalents

47,574

 

46,805

Receivables, net of allowance for bad debts of $2.2 million (2023: $1.6 million)

65,079

 

56,234

Prepaid expenses and other assets

3,901

 

4,348

Advances and deposits

4,635

 

6,833

Inventories

11,574

 

12,558

Total current assets

132,763

 

126,778

 

Non-current assets

 

Investments and other assets, net

9,690

11,186

Vessels and vessel equipment, net

550,416

 

524,044

Deferred drydock expenditures, net

14,512

 

12,022

Advances for ballast water treatment and scrubber systems

4,840

 

9,587

Deferred finance fees, net

3,003

2,835

Operating lease, right-of-use asset

7,589

 

4,499

Total non-current assets

590,050

 

564,173

 

TOTAL ASSETS

722,813

 

690,951

 

LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY

 

Current liabilities

 

Accounts payable

7,251

 

2,016

Accrued expenses and other liabilities

17,763

 

18,265

Deferred revenue

2,792

 

347

Accrued interest on debt and finance leases

 

939

Current portion of long-term debt

2,517

 

6,436

Current portion of finance lease obligations

 

2,029

Current portion of operating lease obligations

6,860

 

3,807

Total current liabilities

37,183

 

33,839

 

Non-current liabilities

 

Non-current portion of long-term debt

20,000

 

39,590

Non-current portion of finance lease obligations

 

41,614

Non-current portion of operating lease obligations

635

 

510

Other non-current liabilities

954

954

Total non-current liabilities

21,589

 

82,668

TOTAL LIABILITIES

58,772

116,507

Redeemable Preferred Stock

Cumulative Series A 8.5% redeemable preferred stock

37,043

 

37,043

Total redeemable preferred stock

37,043

37,043

Stockholders’ equity

 

Common stock

440

 

433

Additional paid in capital

474,805

 

471,216

Treasury stock

(15,636)

 

(15,636)

Retained earnings

167,389

 

81,388

Total stockholders’ equity

626,998

 

537,401

Total redeemable preferred stock and stockholders’ equity

664,041

574,444

 

TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY

722,813

 

690,951

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-2

Ardmore Shipping Corporation

Unaudited Interim Condensed Consolidated Statements of Operations

For the three and nine months ended September 30, 2024 and September 30, 2023

    

Three Months Ended

    

Nine Months Ended

In thousands of U.S. Dollars except share and per share data

    

September 30, 2024

    

September 30, 2023

    

September 30, 2024

    

September 30, 2023

Revenue, net

 

96,118

 

86,940

 

323,745

 

297,099

 

 

 

 

Voyage expenses

 

(34,574)

 

(30,640)

 

(99,842)

 

(98,735)

Vessel operating expenses

 

(13,970)

 

(14,427)

 

(45,114)

 

(44,622)

Time charter-in

 

 

Operating expense component

(3,082)

 

(2,115)

 

(8,812)

 

(7,229)

Vessel lease expense component

(2,835)

 

(1,946)

 

(8,109)

 

(6,652)

Depreciation

 

(7,833)

 

(6,928)

 

(22,414)

 

(20,683)

Amortization of deferred drydock expenditures

 

(997)

 

(733)

 

(2,692)

 

(2,635)

General and administrative expenses

 

Corporate

 

(6,274)

 

(5,081)

 

(16,648)

 

(14,902)

Commercial and chartering

 

(1,212)

 

(1,087)

 

(3,296)

 

(3,310)

Gain on vessel sold

 

12,322

 

Unrealized losses on derivatives

(26)

 

(26)

 

(31)

Interest expense and finance costs

 

(1,103)

 

(2,998)

 

(5,673)

 

(8,687)

Gain on extinguishment

1,432

Interest income

 

226

 

418

 

1,382

 

1,263

 

 

 

 

Net Income before taxes

 

24,438

 

21,403

 

126,255

 

90,876

 

 

 

 

Income tax

 

(74)

 

(50)

 

(203)

 

(347)

(Loss) / gain from equity method investments

 

(220)

 

(150)

 

19

 

(730)

Net Income

 

24,144

 

21,203

 

126,071

 

89,799

Preferred dividends

(857)

(857)

(2,552)

 

(2,543)

Net Income attributable to common stockholders

23,287

 

20,346

 

123,519

 

87,256

 

 

 

 

Earnings per share, basic

0.55

 

0.49

2.96

 

2.12

Weighted average number of shares outstanding,
basic

42,135,165

 

41,296,128

41,663,882

 

41,072,686

Earnings per share, diluted

0.55

 

0.49

2.93

 

2.09

Weighted average number of shares outstanding,
diluted

42,362,193

 

41,754,259

42,096,610

 

41,742,364

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-3

Ardmore Shipping Corporation

Unaudited Interim Condensed Consolidated Statements of Comprehensive Income

For the three and nine months ended September 30, 2024 and September 30, 2023

Three Months Ended

    

Nine Months Ended

In thousands of U.S. Dollars

    

September 30, 2024

    

September 30, 2023

    

September 30, 2024

    

September 30, 2023

Net Income

24,144

21,203

126,071

89,799

Other comprehensive loss, net of tax

Net change in unrealized loss on cash flow hedges

 

 

(47)

(1,468)

Other comprehensive loss net, of tax

 

 

(47)

 

(1,468)

Comprehensive Income

 

24,144

 

21,156

126,071

 

88,331

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-4

Ardmore Shipping Corporation

Unaudited Interim Condensed Consolidated Statements of Changes in Redeemable Preferred Stock and Stockholders’ Equity

For the three and nine months ended September 30, 2024 and September 30, 2023

    

    

    

Accumulated

    

    

Redeemable Preferred

Additional

other

Stock

Common Stock

paid in

comprehensive

Treasury

    

Retained

In thousands of U.S. Dollars

Shares

Amount

Shares

Amount

capital

 

income / (loss)

stock

earnings

TOTAL

Balance as of July 1, 2023

 

40

37,043

41,296

433

469,584

47

(15,636)

49,346

 

503,774

Issue of common stock

 

3

 

 

 

 

 

 

Share-based compensation

 

 

 

816

 

 

 

 

816

Changes in unrealized losses on cash flow hedges

(47)

(47)

Preferred dividend

(857)

(857)

Common dividends

(7,846)

(7,846)

Net income

 

 

 

 

 

 

21,203

 

21,203

Balance as of September 30, 2023

 

40

 

37,043

41,299

 

433

 

470,400

 

 

(15,636)

 

61,845

 

517,042

Balance as of July 1, 2024

 

40

37,043

41,842

 

438

 

472,910

 

(15,636)

 

160,002

 

617,714

Issue of common stock

170

2

(2)

Share-based compensation

 

1,896

1,896

Preferred dividend

(857)

(857)

Common dividends

(15,900)

(15,900)

Net income

 

24,144

24,144

Balance as of September 30, 2024

 

40

 

37,043

42,012

 

440

 

474,805

 

 

(15,636)

 

167,389

 

626,998

    

    

    

Accumulated

    

    

Redeemable Preferred

Additional

other

Stock

Common Stock

paid in

comprehensive

Treasury

    

Retained

In thousands of U.S. Dollars

Shares

Amount

Shares

Amount

capital

 

income / (loss)

stock

earnings

TOTAL

Balance as of January 1, 2023

 

40

37,043

40,627

426

468,006

1,468

(15,636)

15,135

 

469,399

Issue of common stock

672

 

7

 

(7)

 

 

 

Share-based compensation

 

 

 

2,401

 

 

 

 

2,401

Changes in unrealized gain on cash flow hedges

(1,468)

(1,468)

Preferred dividend

(2,543)

(2,543)

Common dividends

(40,546)

(40,546)

Net income

 

 

 

 

 

 

89,799

 

89,799

Balance as of September 30, 2023

 

40

 

37,043

41,299

 

433

 

470,400

 

 

(15,636)

 

61,845

 

517,042

Balance as of January 1, 2024

 

40

37,043

41,305

 

433

 

471,216

 

 

(15,636)

 

81,388

 

537,401

Issue of common stock

 

707

 

7

(7)

Share-based compensation

 

 

3,596

3,596

Preferred dividends

(2,552)

(2,552)

Common dividends

(37,517)

(37,517)

Net income

 

 

126,071

126,071

Balance as of September 30, 2024

 

40

 

37,043

42,012

 

440

 

474,805

 

 

(15,636)

 

167,389

 

626,998

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-5

Ardmore Shipping Corporation

Unaudited Interim Condensed Consolidated Statements of Cash Flows

For the Nine Months Ended September 30, 2024 and 2023

Nine Months Ended

In thousands of U.S. Dollars

    

September 30, 2024

    

September 30, 2023

CASH FLOWS FROM OPERATING ACTIVITIES

 

  

 

  

 

 

Net Income

 

126,071

 

89,799

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

Depreciation

 

22,414

 

20,683

Amortization of deferred drydock expenditures

 

2,692

 

2,635

Share-based compensation

 

3,596

 

2,401

Gain on vessel sold

 

(12,322)

 

Amortization of deferred finance fees

 

862

 

913

Gain on extinguishment

(1,432)

Unrealized losses on derivatives

26

 

31

Operating lease ROU - lease liability, net

 

88

 

12

(Profit) / loss from equity method investments

(19)

730

Deferred drydock payments

 

(5,796)

 

(5,654)

Changes in operating assets and liabilities:

 

Receivables

 

(8,846)

 

29,052

Prepaid expenses and other assets

 

446

 

(541)

Advances and deposits

 

2,273

 

357

Inventories

 

983

 

823

Accounts payable

 

5,234

 

(153)

Accrued expenses and other liabilities

 

(308)

 

(313)

Deferred revenue

 

2,445

 

391

Accrued interest

 

(939)

 

(300)

Net cash provided by operating activities

 

137,468

 

140,866

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

Proceeds from sale of vessels

 

26,829

 

Payments for acquisition of vessels and vessel equipment, including deposits

 

(58,056)

 

(12,079)

Advances for ballast water treatment and scrubber systems

 

 

(5,353)

Payments for other non-current assets

 

(304)

 

(69)

Proceeds / payments for equity investments

1,650

 

(1,142)

Net cash (used in) investing activities

 

(29,881)

 

(18,643)

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

Proceeds from revolving facilities

 

68,585

 

Repayments of long term debt

 

(1,678)

 

(77,480)

Repayments on revolving facilities

(91,194)

Repayments of finance leases

 

(42,262)

 

(1,463)

Payments for deferred finance fees

 

(200)

 

Payment of common share dividends

(37,517)

 

(40,546)

Payment of preferred share dividends

(2,552)

 

(2,543)

Net cash (used in) financing activities

(106,818)

(122,032)

 

 

Net increase in cash and cash equivalents

 

769

 

191

 

 

Cash and cash equivalents at the beginning of the year

 

46,805

 

50,569

 

 

Cash and cash equivalents at the end of the period

 

47,574

 

50,760

 

 

Cash paid during the period for interest in respect of debt

3,842

6,858

Cash paid during the period for interest in respect of finance leases

1,500

2,796

Cash paid during the period for operating lease liabilities (offices)

489

625

Cash paid during the period for operating lease liabilities (time charter-in contracts)

10,888

10,145

Cash paid during the period for income taxes

90

368

Non-cash financing activity. Non cash conversion from term loan to revolving facility

44,100

Non-cash operating activity: ROU / lease liability increase in respect of time-charter extensions

7,327

Non-cash financing activity: Accrued preferred dividends

578

578

Non-cash investing activity. Movement in accruals during the period in respect of ballast water treatment systems and scrubber systems

194

(312)

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-6

Ardmore Shipping Corporation

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and September 30, 2023

(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)

1.          General information and significant accounting policies

1.1.       Background

Ardmore Shipping Corporation (NYSE: ASC) (“ASC”), together with its subsidiaries (collectively, the “Company”), provides seaborne transportation of petroleum products and chemicals worldwide to oil majors, national oil companies, oil and chemical traders, and chemical companies, with its modern, fuel-efficient fleet of mid-size product and chemical tankers and the Company operates its business in one operating segment, the transportation of refined petroleum products and chemicals. As of September 30, 2024, the Company had 22 owned vessels and four chartered-in vessels in operation. The average age of the Company’s owned fleet as of September 30, 2024 was 10.0 years.

1.2.       Management and organizational structure

ASC was incorporated in the Republic of the Marshall Islands on May 14, 2013. ASC commenced business operations through its predecessor company, Ardmore Shipping LLC, on April 15, 2010.

As of September 30, 2024, ASC had (a) 79 wholly owned subsidiaries, the majority of which represent single ship-owning companies for ASC’s fleet, (b) one 50%-owned joint venture, Anglo Ardmore Ship Management Limited (“AASML”), which provides technical management services to a majority of the ASC fleet, and (c) a 10% equity stake, on a fully diluted basis, in Element 1 Corp (“E1”).

Ardmore Maritime Services (Asia) Pte, a wholly owned subsidiary incorporated in Singapore, carries out the Company’s management services and associated functions. Ardmore Shipping Services (Ireland) Limited, a wholly owned subsidiary incorporated in Ireland, provides the Company’s corporate, accounting, fleet administration and operations services. Each of Ardmore Shipping (Asia) Pte. Limited and Ardmore Shipping (Americas) LLC, wholly owned subsidiaries incorporated in Singapore and Delaware, respectively, performs commercial management and chartering services for the Company.

1.3.       Basis of preparation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”), and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) that apply to interim condensed financial statements.

Accordingly, they do not include all of the information and footnotes normally included in consolidated financial statements prepared in conformity with U.S. GAAP. They should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2023 Annual Report on Form 20-F, filed with the SEC on March 15, 2024. The condensed consolidated balance sheet as of December 31, 2023 has been derived from the audited financial statements at that date but does not include all of the footnotes required by U.S. GAAP for complete financial statements.

The accompanying interim condensed consolidated financial statements are unaudited and include all adjustments (consisting of normal recurring adjustments) that management considers necessary for a fair presentation of its condensed consolidated financial position and results of operations for the interim periods presented. All intercompany balances and transactions have been eliminated on consolidation.

The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the entire year.

F-7

Ardmore Shipping Corporation

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and September 30, 2023

(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)

1.4.    Significant accounting policies

There have been no changes in the Company’s significant accounting policies during the three and nine months ended September 30, 2024 as compared to the significant accounting policies described in the Company’s audited consolidated financial statements for the year ended December 31, 2023. The accounting policies used in the preparation of the unaudited interim condensed consolidated financial statements are consistent with those applied in the audited financial statements for the year ended December 31, 2023.

2. Equity Investments

Element 1 Corp. - On June 17, 2021, the Company purchased a 10% equity stake in E1, a developer of advanced hydrogen generation systems used to power fuel cells, in exchange for $4.0 million in cash and $5.3 million through the issuance of the Company’s common shares. The Company’s 10% equity stake consists of 581,795 shares of E1’s common stock and the Company also received warrants to purchase 286,582 additional common shares of E1 common stock, which warrants expired unexercised in June 2024. The Company’s total investment in E1 amounted to $9.2 million and, following expiration of the warrants, is allocated to investment in the ordinary shares based on their fair value as of the date of acquisition. The Company holds one board seat out of five, resulting in 20% voting rights and thus an ability to exercise significant influence in E1. Accordingly, the Company accounts for the investment in the common shares of E1 using the equity method in accordance with FASB Accounting Standards Codification 323, Investments – Equity Method and Joint Ventures (“ASC 323”); prior to their expiration, the warrants were accounted for at their fair value in accordance with FASB Accounting Standards Codification ASC 321, Investments – Equity Securities.

e1 Marine LLC - On June 17, 2021, the Company established a joint venture, e1 Marine LLC, with E1 and an affiliate of Maritime Partners LLC (“MP”), which seeks to deliver hydrogen delivery systems to the marine sector with each joint venture partner owning 33.33% of e1 Marine LLC. On May 24, 2024, the Company sold its 33.33% stake in e1 Marine for $1.65 million and recognized a gain of $0.5 million in the nine months ended September 30, 2024.

The Company records its share of earnings and losses in its equity investments on a quarterly basis. The Company recorded an investment of $9.0 million in Element 1 Corp., inclusive of transaction costs which is included in investments and other assets, net in the condensed consolidated balance sheet as of September 30, 2024.

F-8

Ardmore Shipping Corporation

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and September 30, 2023

(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)

3. Debt

As of September 30, 2024, the Company had three loan facilities, which it has used primarily to finance vessel acquisitions or vessels under construction and also for working capital. The Company’s applicable ship-owning subsidiaries have granted first-priority mortgages against the relevant vessels in favor of the lenders as security for the Company’s obligations under the loan facilities, which totaled 19 vessels as of September 30, 2024. ASC and its subsidiary Ardmore Shipping LLC have provided guarantees in respect of the loan facilities and ASC has granted a guarantee over its trade receivables in respect of the ABN AMRO Revolving Facility (as defined below). These guarantees can be called upon following a payment default. The outstanding principal balances on each loan facility as of September 30, 2024 and December 31, 2023 were as follows:

    

As of

In thousands of U.S. Dollars

    

September 30, 2024

    

December 31, 2023

Nordea/SEB Revolving Facility

20,000

ABN/CACIB Joint Bank Facility

45,872

ABN/CACIB Revolving Facility

ABN AMRO Revolving Facility

2,517

 

932

Total debt

22,517

 

46,804

Deferred finance fees

 

(778)

Net total debt

22,517

 

46,026

Current portion of long-term debt

2,517

 

6,713

Current portion of deferred finance fees

 

(277)

Total current portion of long-term debt

2,517

 

6,436

Non-current portion of long-term debt

20,000

 

39,590

Future minimum scheduled repayments under the Company’s loan facilities for each year are as follows:

    

As of

In thousands of U.S. Dollars

September 30, 2024

2024(1)

 

2025

2,517

2026

2027

 

20,000

2028

 

22,517

(1) Three-month period ending December 31, 2024

Nordea / SEB Revolving Facility

On August 5, 2022, 12 of ASC’s subsidiaries entered into a $185 million sustainability-linked revolving credit facility with Nordea Bank AB (publ) (“Nordea”) and Skandinaviska Enskilda Banken AB (publ) (“SEB”) (the “Nordea / SEB Revolving Facility”), the proceeds of which were used to refinance 12 vessels, including six vessels financed under lease arrangements. Interest is calculated at a rate of SOFR plus 2.5%. The revolving facility may be drawn down or repaid with five days’ notice. The revolving credit facility matures in June 2027. As of September 30, 2024, $20.0 million of the revolving credit facility was drawn down with $126.7 million undrawn.

F-9

Ardmore Shipping Corporation

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and September 30, 2023

(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)

3.      Debt (continued)

ABN/CACIB Joint Bank Term Loan and Revolving Credit Facility

On August 5, 2022, seven of ASC’s subsidiaries entered into a $108 million sustainability-linked long-term loan facility with ABN AMRO Bank N.V (“ABN AMRO”) and Credit Agricole Corporate and Investment Bank (“CACIB”) (the “ABN/CACIB Joint Bank Facility”), the proceeds of which were used to finance seven vessels, including three vessels financed under lease arrangements. Interest is calculated at SOFR plus 2.5%. Principal repayments on the term loans are made on a quarterly basis, with a balloon payment payable with the final installment. On June 15, 2023, the credit facility was amended to convert 50% of the outstanding balance under the facility into a revolving credit facility with the remaining 50% of the outstanding balance, or $49.2 million, continuing as a term loan facility. On March 14, 2024, the credit facility was further amended to convert the entire term loan outstanding balance under the facility into the revolving credit facility. The revolving credit facility matures in August 2027. As of September 30, 2024, none of the revolving credit facility was drawn down with $81.7 million undrawn.

ABN AMRO Revolving Facility

On August 9, 2022, the Company entered into a new sustainability-linked $15 million revolving credit facility with ABN AMRO (the “ABN AMRO Revolving Facility”) to fund working capital. Interest under this facility is calculated at a rate of SOFR plus 3.9%. Interest payments are payable on a quarterly basis. The facility matures in August 2025 with further options for extension. As of September 30, 2024, $2.5 million of the revolving credit facility was drawn down, with $12.5 million undrawn.

Long-term debt financial covenants

The Company’s existing long-term debt facilities described above include certain covenants. The financial covenants require that the Company:

maintain minimum solvency of not less than 30%;
maintain minimum cash and cash equivalents (of which at least 60% of such minimum amount is held in cash. The remaining 40% can include cash and cash equivalents undrawn under the revolving facilities), based on the

number of vessels owned and chartered-in and 5% of outstanding debt; the required minimum cash and cash equivalents as of September 30, 2024 was $18.8 million;

ensure that the aggregate fair market value of the applicable vessels plus any additional collateral is, depending on the facility, no less than 130% of the debt outstanding for the applicable facility;
maintain an adjusted net worth of not less than $200 million; and
maintain positive working capital, excluding current portion of debt and leases, balloon repayments and amounts outstanding under the ABN AMRO Revolving Facility, provided that the facility has a remaining maturity of more than three months.

The Company was in compliance with all of its long-term debt financial covenants as of September 30, 2024 and December 31, 2023.

F-10

Ardmore Shipping Corporation

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and September 30, 2023

(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)

4.  Leases

On June 25, 2024, the Company repaid its remaining finance lease facility associated with two vessels. This repayment amounted to $41.0 million and marks the complete settlement of all outstanding obligations under this lease agreement. Following this repayment, the Company no longer has any financial liabilities related to this finance lease on its balance sheet.

The outstanding principal balances on the finance lease facility as of September 30, 2024 and December 31, 2023 were as follows:

    

As of

In thousands of U.S. Dollars

    

September 30, 2024

    

December 31, 2023

CMBFL / Shandong

54,237

Finance lease obligations

 

54,237

Amounts representing interest and deferred finance fees

 

(10,594)

Finance lease obligations, net of interest and deferred finance fees

 

43,643

Current portion of finance lease obligations

 

2,151

Current portion of deferred finance fees

 

(122)

Non-current portion of finance lease obligations

 

42,177

Non-current portion of deferred finance fees

 

(563)

Total finance lease obligations, net of deferred finance fees

 

43,643

CMBFL / Shandong

On June 25, 2021, two of ASC’s subsidiaries entered into an agreement for the sale and leaseback (under a finance lease arrangement) of the Ardmore Seawolf and Ardmore Seahawk with CMB Financial Leasing Co., Ltd  (“CMBFL”) / Shandong, resulting in gross proceeds of $49.0 million less fees of $1.0 million. The facility was drawn down in June 2021. Principal repayments on the leases are made on a monthly basis. The finance leases are scheduled to expire in 2026, with options to extend up to 2029. On February 14, 2024, the Company gave notice to exercise its purchase options, for both the Ardmore Seawolf and Ardmore Seahawk, which were under sale-leaseback arrangements. The vessel purchases concluded on June 25, 2024, with the Company repaying its remaining finance lease facility associated with those two vessels.

Long Term Operating Leases

The Company sold the Ardmore Sealeader, the Ardmore Sealifter and the Ardmore Sealancer on June 5, 2022, July 16, 2022 and July 31, 2022, respectively and subsequently chartered the vessels back from the buyer for a period of 24 months.  Chartered-in vessels include both lease and non-lease components.  The lease component relates to the cost to a lessee to control the use of the vessel and the non-lease components relate to the cost to the lessees for the lessor to operate the vessel.  For time charters-in, the Company has elected to separate lease and non-lease components.

Operating leases are included in operating lease, right-of-use (“ROU”) asset, current portion of operating lease obligations, and non-current portion of operating lease obligations in the Company’s consolidated balance sheets. The ROU asset represents the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.  Lease expense for lease payments is recognized on a straight-line basis over the lease term.

F-11

Ardmore Shipping Corporation

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and September 30, 2023

(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)

4.      Leases (continued)

On March 8, 2024, the Company exercised its option to extend the charter-in period for the Hansa Sealeader by an additional 12 months, starting from July 5, 2024. In April 2024, the Company exercised its options to extend the charter-in period for the Hansa Sealifter and Hansa Sealancer by an additional 12 months, starting from August 17, 2024 and September 1, 2024 respectively.

Short Term Lease

The Company entered into a short term lease agreement in September 2023 to charter-in a vessel for a period of 12 months with the option to extend for a further six months. The Company elected the practical expedient of FASB Accounting Standards Codification 842- Leases (“ASC 842”), which allows for leases with an initial lease term of 12 months or less to be excluded from the operating lease right-of-use assets and lease liabilities. The Company recognizes the lease costs for all vessel-related operating leases as charter hire expenses, split between lease and non-lease components, on the condensed consolidated statements of operations on a straight-line basis over the lease term. For office operating leases, the Company has elected to combine lease and non-lease components on the condensed consolidated balance sheets and statements of operations.

5.     Share-based Compensation

Stock appreciation rights (“SARs”)

Changes in the SARs for the nine months ended September 30, 2024 are set forth below in full numbers:

    

    

 

 

Weighted average 

    

No. of SARs

    

exercise price

Balance as of January 1, 2024

 

176,360

$

4.28

SARs granted during the nine months ended September 30, 2024

SARs exercised during the nine months ended September 30, 2024

(176,360)

$

(4.28)

Balance as of September 30, 2024 (none of which are exercisable or convertible)

 

-

$

-

Restricted stock units (“RSUs”)

Changes in the RSUs for the nine months ended September 30, 2024 are set forth below:

    

    

Weighted average

fair value at grant

No. of RSUs

date

Balance as of January 1, 2024

 

716,452

 

$

8.65

RSUs granted during the nine months ended September 30, 2024

182,069

$

17.97

RSUs vested during the nine months ended September 30, 2024

(531,753)

$

(8.34)

RSUs forfeited during the nine months ended September 30, 2024

Balance as of September 30, 2024 (none of which are vested)

 

366,768

$

13.73

F-12

Ardmore Shipping Corporation

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and September 30, 2023

(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)

The total cost related to non-vested RSU awards expected to be recognized through 2027 is set forth below in thousands of U.S. Dollars:

Period

    

TOTAL

2024(1)

$

660

2025

1,929

2026

842

2027

122

$

3,553

(1)Three-month period ending December 31, 2024

6.     Preferred Stock

On June 17, 2021 and on December 3, 2021, ASC issued 25,000 shares and 15,000 shares respectively of Series A Cumulative Redeemable Perpetual Preferred Shares (“Series A Preferred Stock”) to an affiliate of Maritime Partners LLC.  The liquidation preference of the Series A Preferred Stock is $1,000.00 per share.  The shares of Series A Preferred Stock accrue cumulative dividends, whether or not declared, at an initial annual rate of 8.5% per $1,000.00 of liquidation preference per share, which rate may change based on certain matters. Dividends are payable on January 30, April 30, July 30 and October 30 of each year, commencing July 30, 2021. So long as any share of the Series A Preferred Stock remains outstanding, no cash dividend may be declared or paid on ASC’s common stock unless, among other things, all accrued and unpaid dividends have been paid on the Series A Preferred Stock.  The Company may redeem, in whole or in part, the shares of Series A Preferred Stock outstanding, at a cash redemption price equal to (a) 103% of the liquidation preference per share plus any accumulated and unpaid dividends on or after the third anniversary of the original issuance date of the Series A Preferred Stock and prior to the fourth anniversary, (b) 102% of the liquidation preference per share plus any accumulated and unpaid dividends after such fourth anniversary and prior to the fifth anniversary and (c) 100% of the liquidated preference per share plus any accumulated and unpaid dividends after such fifth anniversary.

The Series A Preferred Stock is redeemable, in whole or in part, upon the election of the Company or the holder of shares of Series A Preferred Stock, upon the occurrence of certain change of control events, including if a person or group becomes the beneficial owner of a majority of ASC’s total voting power. As it is possible, regardless of the probability of such occurrence, that a person or group could acquire beneficial ownership of a majority of the voting power of ASC’s outstanding common stock without Company approval and thereby trigger a “change of control,” the Series A Preferred Stock is classified as temporary equity for accounting purposes. The Company’s obligations to the holder of shares of Series A Preferred Stock are secured by a pledge of the Company’s stake in E1. The Series A Preferred Stock is presented in the Company’s financial statements net of the related stock issuance costs.

As part of the issuance of the Series A Preferred Stock to Maritime Partners, the Company granted to Maritime Partners a profits interest of 20% of all cash or in-kind distributions and proceeds received in respect of the E1 investment which profits interest distributions can only be made after the Company receives a return of its initial investment of $9.3 million. As the agreement includes a mandatory redemption date for the profits interest that is the tenth anniversary of the date of the agreement, it renders the profits interest as a liability which requires it to be marked to fair value each period with changes in the fair value recorded directly in earnings. The Company recorded a liability of $1.0 million, which is included in non-current liabilities in the condensed consolidated balance sheet as of September 30, 2024.

On November 4, 2024, the Company delivered a notice of redemption with respect to 10,000 shares of its Series A Preferred Stock at a redemption value of $10.3 million, which equates to 103% of the liquidation preference per share, plus any accumulated and unpaid dividends. The redemption is expected to occur in December 2024.

F-13

Ardmore Shipping Corporation

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and September 30, 2023

(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)

7. Subsequent Events

Consistent with the Company’s variable dividend policy, the Board of Directors declared a cash dividend on November 6, 2024, of $0.18 per common share for the quarter ended September 30, 2024. The cash dividend of approximately $7.8 million will be paid on December 13, 2024, to all shareholders of record on November 29, 2024.

F-14