此6-K報告中包含的信息
隨附於本6-k表格的(1)管理層對2024年9月30日以及截至2024年9月30日和2023年9月30日三個月和九個月的財務狀況和營運結果的討論與分析以及(2)Ardmore Shipping Corporation(以下簡稱「該公司」)的未經審計的中期縮表及相關附註的基本報表。
本報告已被合併於該公司以下的註冊聲明書中:
● | 於2016年8月26日向美國證券交易委員會提交的S-8表格登記申報書(登記編號333-213344); |
● | 於2022年9月2日向美國證券交易委員會提交的F-3表格登記申報書(登記編號333-267260); |
● | 於2024年8月30日向美國證券交易委員會提交的F-3表格登記申報書(登記編號333-281870); 以及 |
● | 於2024年8月30日向美國證券交易委員會提交的S-8表格(登記編號333-281879)。 |
前瞻性陳述
本報告討論的事項可能構成前瞻性陳述。1995年《私人證券訴訟改革法》為前瞻性陳述提供安全港保護,以鼓勵公司提供有關業務的前瞻性信息。前瞻性陳述包括有關計劃、目標、期望、預測、策略、對未來事務或業績的信念、基本假設和其他與歷史事實不同的陳述。公司希望利用1995年《私人證券訴訟改革法》的安全港規定,並在與該安全港法例相關的情況下包括本警語聲明。「相信」、「預期」、「打算」、「估計」、「預測」、「計劃」、「潛力」、「應該」、「可能」、「將」、「期待」等表達方式,是用以識別前瞻性陳述的詞語之一。
本報告中的前瞻性陳述包括但不限於有關:未來營運結果;公司能源轉型計劃的策略及實施結果;船隊擴張和船舶及業務收購;未來的船塢停泊日數、船塢費用和預期洗涤器安裝;流動性及資本資源的充足性;用於滿足流動性需求的預期資金和融資來源;關於融資安排中契約的預期;對外匯風險和信貸風險的預期;對通脹風險和潛在影響的預期;公司的領導層變更;地緣政治衝突的潛在影響,包括俄烏戰爭、以巴戰爭和紅海地區對商船的攻擊,對航運行業和公司的影響;股份基礎的報酬;以及公司季度分紅的時間和支付。本報告中的前瞻性陳述基於各種假設,其中包括公司對歷史經營趨勢的研究、公司記錄中的數據以及來自第三方的其他數據。儘管公司認為這些假設在制定時是合理的,由於這些假設固有地受到重大不確定性和無法預測或無法控制的條件的影響,公司無法保證能夠實現或達成這些期望、信念或預測。公司要求報告讀者不要過份依賴這些前瞻性陳述,這些陳述僅反映其發布日期情況。公司不承擔更新或修訂任何前瞻性陳述的責任。這些前瞻性陳述不構成公司未來業績的保證,實際結果和未來發展可能與前瞻性陳述中所預測的大不相同。
除了這些重要因素外,公司認為可能導致實際結果與前瞻性陳述中討論的結果出現重大差異的其他重要因素包括:全球經濟與貨幣的強勢;一般市場條件,包括即期和包艙價格以及船舶價值的波動;需求和油輪船舶容量供應的變化;公司的 營業費用變動,包括燃油價格、乾船塢和保險成本的變化;公司船舶即期和時間租賃或領航交易的預測變化;地緣政治衝突,包括與俄羅斯-烏克蘭戰爭(包括相關制裁和進口禁令)或以色列-哈馬斯戰爭相關的未來發展;油價波動;公司船舶市場;油輪行業的競爭;融資和再融資的可用性和完成情況;公司的運營結果和資本需求,以及公司董事會將來是否宣布任何股息;租賃合同方的履約表現;任何預料之外的乾船塢延遲或複雜情況,或預期的洗涤裝置安裝;公司在船舶出租市場上為2024年第四季度剩餘收入天數租船的能力;有關未來風險和不確定性的更全面討論,請參閱公司提交給美國證券交易委員會的文件,其中包括截至2023年12月31日的公司20-F表格。
ardmore shipping 公司
經營管理對財務狀況和經營成果的討論與分析
以下管理層的討論與分析應與本報告中包含的未經審計的財務狀況和經營結果的臨時合併基本報表及附帶說明一起閱讀,該報告爲6-k表格(以下簡稱「本報告」),並與我們在年度報告20-F表格「項目18. 基本報表」和「項目5. 經營和財務評論及展望」中包含的審計合併基本報表一起閱讀,該年度報告的截止日期爲2023年12月31日。本報告中包含的未經審計的臨時合併基本報表已按照美國公認會計原則(「美國GAAP」)爲臨時財務報表制定,並於2024年9月30日以美元呈現,涵蓋截至2024年和2023年9月30日的三個月和九個月。除非上下文另有要求,術語「Ardmore」、「公司」、「我們」、「我們的」和「我們」均指Ardmore shipping Corporation(紐交所:ASC)及其合併子公司。
一般規定
ardmore shipping擁有並運營一支中範圍(「MR」)產品和化學品油輪,載重噸位在25,000到50,000噸(「dwt」)之間。我們通過現代化、節能的中型油輪爲全球主要石油公司、國家石油公司、石油和化學品交易商以及化學公司提供石油產品和化學品的海上運輸。截至2024年9月30日,我們的運營中有26艘船舶(包括四艘租賃船舶),其中包括20艘載重噸位在45,000 dwt到49,999 dwt(16艘生態設計和四艘生態改裝)的MR油輪,以及六艘載重噸位在25,000 dwt到37,800 dwt之間的生態設計(IMO 2產品/化學品油輪)。
我們在戰略上專注於現代、節能的中型產品和化學品油輪。我們積極尋求機會,以利用我們認爲存在的清潔石油產品(「CPP」)與化學品行業之間的重疊,以增強收入,同時也尋求參與更復雜的CPP交易,例如多等級和多港口的裝卸操作,這些是在我們對化學品操作的知識有利於我們的CPP客戶的領域。
我們的節能操作旨在提升我們的運營績效,併爲客戶提供增值服務。我們相信我們處在節能和減排趨勢的前沿,能夠適應這些發展,並依託我們的生態設計和生態改裝船隊。在我們的收購策略中,繼續擴大我們的船隊,增加生態設計的新船或二手船以及現代二手船,這些船可以升級爲生態改裝。
我們相信,全球能源轉型將對航運行業產生深遠影響,包括產品和化學品油輪領域。雖然這種轉型將持續數年,但影響已經通過預期的能源效率現有船舶指數和碳強度指標法規以及對新船訂單活動的限制體現出來。我們將能源轉型視爲一種機會,而非合規挑戰,這一點在我們的能源轉型計劃(「ETP」)中有所闡述。我們ETP中的信息未通過該報告引用。
我們是一家綜合性航運公司。我們所有22艘自有船舶的技術管理由ardmore shipping服務(愛爾蘭)有限公司和英戈ardmore船舶管理有限公司共同進行,這是一家由我們50%持股的創業公司。我們堅定關注高質量服務和高效控件,並相信我們的費用在同行中非常具有競爭力。
我們在商業上是獨立的,因爲我們沒有與第三方或關聯方商業管理者簽訂全面的僱傭合同。通過我們的內部租船和商業團隊,我們直接向廣泛的客戶群體營銷我們的服務,包括石油巨頭、國家石油公司、石油及化學品交易商和化學公司。我們監控油輪市場,以了解如何最有效地利用我們的船舶,並可能改變我們的租船策略,以利用市場條件的變化。
1
截至2024年9月30日,我們的艦隊包括以下22艘自有船舶,不包括四艘外租船舶。
船名 |
| 類型 |
| dwt噸 |
| 國際海事組織 |
| Built |
| 國家 |
| 旗幟 |
| 規格 |
ardmore gibraltar | 產品/化學 | 49,999 | 2/3 | 4月17日 |
| 韓國 |
| SG |
| 生態設計 | ||||
阿德莫爾海鷹 |
| 產品/化學品 |
| 49,999 |
| 2/3 |
| 11月15日 |
| 韓國 |
| MI |
| 生態設計 |
阿德莫爾海狼 |
| 產品/化學 |
| 49,999 |
| 2/3 |
| 8月15日 |
| 韓國 |
| MI |
| 生態設計 |
阿德莫爾海狐 |
| 產品/化學 |
| 49,999 |
| 2/3 |
| Jun-15 |
| 韓國 |
| MI |
| Eco-Design |
Ardmore Sealion |
| Product/Chemical |
| 49,999 |
| 2/3 |
| May-15 |
| 韓國 |
| MI |
| Eco-Design |
阿德莫爾工程師 |
| 產品/化工 |
| 49,420 |
| 2/3 |
| 2014年3月 |
| 韓國 |
| MI |
| 生態設計 |
阿德莫爾西港衛士 |
| 產品/化工 |
| 49,998 |
| 2/3 |
| 2014年2月 |
| 韓國 |
| MI |
| 生態設計 |
Ardmore出口商 |
| 產品/化學 |
| 49,466 |
| 2/3 |
| 2月14日 |
| 韓國 |
| MI |
| 生態設計 |
Ardmore Seavantage |
| 產品/化學 |
| 49,997 |
| 2/3 |
| Jan-14 |
| 韓國 |
| MI |
| 生態設計 |
Ardmore Encounter |
| 產品/化學 |
| 49,478 |
| 2/3 |
| Jan-14 |
| 韓國 |
| MI |
| 生態設計 |
阿德莫爾探索者 |
| 產品/化學 |
| 49,494 |
| 2/3 |
| 14年1月 |
| 韓國 |
| MI |
| 生態設計 |
阿德莫爾耐久 |
| 產品/化學 |
| 49,466 |
| 2/3 |
| 12月13日 |
| 韓國 |
| MI |
| 生態設計 |
Ardmore Enterprise |
| 產品/化學品 |
| 49,453 |
| 2/3 |
| 9月13日 |
| 韓國 |
| MI |
| 生態設計 |
Ardmore Endeavour |
| 產品/化學 |
| 49,997 |
| 2/3 |
| 7月-13 |
| 韓國 |
| MI |
| 生態設計 |
Ardmore Seaventure |
| 產品/化學 |
| 49,998 |
| 2/3 |
| 6月-13 |
| 韓國 |
| MI |
| 生態設計 |
Ardmore Seavaliant |
| 產品/化學 |
| 49,998 |
| 2/3 |
| 二月-13 |
| 韓國 |
| MI |
| 生態設計 |
Ardmore Defender |
| 產品/化學 |
| 37,791 |
| 2 |
| 2月-15 |
| 韓國 |
| MI |
| 生態設計 |
阿德莫爾無畏 |
| 產品/化學 |
| 37,764 |
| 2 |
| 2月-15 |
| 韓國 |
| MI |
| 生態設計 |
Ardmore奇普瓦 |
| 產品/化學 |
| 25,217 |
| 2 |
| 11月15日 |
| 日本 |
| MI |
| 生態設計 |
Ardmore欽奴克 |
| 產品/化學 |
| 25,217 |
| 2 |
| 七月十五日 |
| 日本 |
| MI |
| 生態設計 |
阿德莫爾夫人 |
| 產品/化學 |
| 25,217 |
| 2 |
| 三月十五日 |
| 日本 |
| MI |
| 生態設計 |
Ardmore Cherokee |
| 產品/化學 |
| 25,215 |
| 2 |
| 1月-15 |
| 日本 |
| MI |
| 生態設計 |
總計 |
|
| 973,181 |
|
|
|
|
|
|
|
|
|
|
重大發展
領導層交接
如前所宣佈,2024年7月8日,創始人兼首席執行官安東尼·格尼從其執行和董事職務中退休,生效日期爲2024年9月16日。董事會任命現任首席商務官格諾特·魯佩爾爲公司新任首席執行官,並擴大現任首席財務官巴特·凱勒赫的職務,新增總裁職務。領導層交替於2024年9月16日公司季度董事會會議生效。
資本分配政策,包括分紅派息
根據我們的可變分紅政策,按照調整後盈利的三分之一支付普通股股利,董事會於2024年11月6日宣佈,將於2024年9月30日結束的季度,以每股0.18美元的現金股利向所有股東派息,股利將於2024年11月29日的股東名冊日支付。
地緣政治衝突
俄羅斯與烏克蘭的持續戰爭打亂了能源供應鏈,導致全球經濟不穩定和顯著波動,並導致多個國家實施經濟制裁。目前的衝突大大促成了油輪租金的上漲。
自2023年10月以色列哈馬斯戰爭開始以來,地緣政治緊張局勢加劇。自2023年12月中旬以來,也門胡塞叛軍在紅海地區對船隻發動了多次襲擊。
2
由於這些襲擊事件,許多航運公司已經將他們的船隻從紅海轉移開,這已經影響了貿易模式、費率和開支。中東或其他地區敵對行動的進一步升級或擴大可能繼續影響原油價格、石油行業、油輪行業以及我們服務的需求。
請參閱我們在20-F表格上的年度報告中「第3項關鍵信息——風險因素」一節,了解關於政治不穩定、恐怖襲擊、戰爭或國際敵對行動對我們及我們業務的風險的信息。
經常虧損。我們的財務報表已經假定我們將繼續作爲一個持續經營的實體,並相應地不包括有關資產清收和實現以及負債分類的調整,如果我們無法繼續經營,則可能需要這些調整。
在評估我們的業績時應考慮的因素
在評估我們的歷史財務績效和評估我們未來前景時,有許多因素需要考慮。在分析我們的業務運營結果時,我們使用各種財務和運營術語和概念。請閱讀我們在截至2023年12月31日的20-F表格上的年度報告中「第5項經營和財務回顧與展望」一節,以獲取更多信息。
根據美國通用會計準則,我們在我們的簡明損益表中報告總收入,並單獨報告航次費用。 船東在部署船舶方面的經濟決策基於實際和預期的時間租船當量,即TCE價格(表示淨收入除以營業日),而行業分析師通常用TCE價格來衡量價格。 這是因爲在時間租約下,客戶通常支付航次費用,而在航次承包下,也稱爲現貨市場承包,船東通常支付航次費用。 因此,下文的收入討論重點放在適用時的TCE價格上,因爲TCE價格與運輸收入一起提供意義深遠的信息,這是因爲它允許Ardmore根據一致的基礎評估其收入,無論Ardmore選擇將其船舶用於航次租約還是時間租約。 我們對TCE的計算可能與其他公司報告的情況不可比。 淨收入是一項非通用會計準則的財務指標,表示收入減去航次費用。 航次費用是與特定航程相關的所有費用,包括燃料和港口/航道費用。 用於計算TCE的淨收入是根據卸貨到卸貨的基礎確定的,這與我們根據美國通用會計準則記錄收入的方式不同。 根據卸貨到卸貨,從上一次航程卸貨到當前航程預計卸貨的貨物卸貨開始認可收入,並在發生時認可航次費用。
3
Statements of Operations for the Three Months Ended September 30, 2024 and September 30, 2023
The following table presents our operating results for the three months ended September 30, 2024 and September 30, 2023.
Three Months Ended |
| ||||||||||
In thousands of U.S. Dollars |
| September 30, 2024 |
| September 30, 2023 |
| Variance |
| Variance (%) | |||
Revenue, net | $ | 96,118 | 86,940 | 9,178 | 11% | ||||||
Voyage expenses |
| (34,574) | (30,640) | (3,934) | (13%) | ||||||
Vessel operating expenses |
| (13,970) | (14,427) | 457 | 3% | ||||||
Time charter-in | |||||||||||
Operating expense component | (3,082) | (2,115) | (967) | (46%) | |||||||
Vessel lease expense component | (2,835) | (1,946) | (889) | (46%) | |||||||
Depreciation |
| (7,833) | (6,928) | (905) | (13%) | ||||||
Amortization of deferred drydock expenditures |
| (997) | (733) | (264) | (36%) | ||||||
General and administrative expenses |
| ||||||||||
Corporate |
| (6,274) | (5,081) | (1,193) | (23%) | ||||||
Commercial and chartering |
| (1,212) | (1,087) | (125) | (11%) | ||||||
Unrealized losses on derivatives | (26) | — | (26) | 0% | |||||||
Interest expense and finance costs |
| (1,103) | (2,998) | 1,895 | 63% | ||||||
Interest income |
| 226 | 418 | (192) | (46%) | ||||||
Net Income before taxes |
| 24,438 | 21,403 | 3,035 | 14% | ||||||
Income tax |
| (74) | (50) | (24) | (48%) | ||||||
Loss from equity method investments | (220) | (150) | (70) | (47%) | |||||||
Net Income | $ | 24,144 | 21,203 | 2,941 | 14% | ||||||
Preferred dividends | (857) | (857) | — | 0% | |||||||
Net Income attributable to common stockholders | $ | 23,287 | 20,346 | 2,941 | 14% |
Revenue. Revenue for the three months ended September 30, 2024, was $96.1 million, an increase of $9.2 million from $86.9 million for the three months ended September 30, 2023. Our average number of operating vessels was 26.0 for the three months ended September 30, 2024, consistent with 26.0 for the three months ended September 30, 2023.
We had 2,279 spot revenue days for the three months ended September 30, 2024, as compared to 2,185 for the three months ended September 30, 2023. We had 25 vessels employed directly in the spot market as of September 30, 2024 compared with 26 vessels as of September 30, 2023. Increases in spot rates during the three months ended September 30, 2024 resulted in an increase in revenue of $2.7 million, while the increase in spot revenue days resulted in an increase in revenue of $3.7 million for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023.
We had one product tanker employed under time charter as of September 30, 2024 compared to none as of September 30, 2023. We had 92 revenue days derived from time charters for the three months ended September 30, 2024, as compared to none for the three months ended September 30, 2023. The increase in revenue days for time-chartered vessels resulted in an increase in revenue of $2.8 million for the three months ended September 30, 2024.
Voyage Expenses. Voyage expenses were $34.6 million for the three months ended September 30, 2024, an increase of $4.0 million from $30.6 million for the three months ended September 30, 2023. The net increase is primarily due to a $2.3 million increase in port, agency and broker commission costs, and a $1.7 million increase from higher bunker consumption.
4
TCE Rate. The average TCE rate for our fleet was $26,628 per day for the three months ended September 30, 2024, an increase of $281 per day from $26,347 per day for the three months ended September 30, 2023. TCE rates represent net revenues (or revenue less voyage expenses) divided by revenue days. Net revenue utilized to calculate TCE is determined on a discharge-to-discharge basis, which is different from how we record revenue under U.S. GAAP.
Vessel Operating Expenses. Vessel operating expenses were $14.0 million for the three months ended September 30, 2024, a decrease of $0.4 million from $14.4 million for the three months ended September 30, 2023. The decrease reflects the timing of vessel operating expenses between quarters. Vessel operating expenses, by their nature, are prone to fluctuations between periods.
Charter Hire Costs. Total charter hire expenses were $5.9 million for the three months ended September 30, 2024, an increase of $1.8 million from $4.1 million for the three months ended September 30, 2023. This increase is as a result of higher charter hire rates during the three months ended September 30, 2024 compared to the three months ended September 30, 2023. Total charter hire expenses in the third quarter of 2024 were comprised of an operating expense component of $3.1 million and a vessel lease expense component of $2.8 million.
Depreciation. Depreciation expense for the three months ended September 30, 2024 was $7.8 million, an increase of $0.9 million from $6.9 million for the three months ended September 30, 2023. This increase is primarily attributable to the purchase of the Ardmore Gibraltar in April 2024 and the installation of ballast water treatment and scrubber systems on several vessels during their most recent drydock cycle.
Amortization of Deferred Drydock Expenditures. Amortization of deferred drydock expenditures for the three months ended September 30, 2024 was $1.0 million, an increase of $0.3 million from $0.7 million for the three months ended September 30, 2023. The deferred costs of drydockings for a given vessel are amortized on a straight-line basis to the next scheduled drydocking of the vessel.
General and Administrative Expenses: Corporate. Corporate-related general and administrative expenses for the three months ended September 30, 2024 were $6.3 million, an increase of $1.2 million from $5.1 million for the three months ended September 30, 2023. This increase was primarily due to one-time expenses associated with the leadership transition during the three months ended September 2024 compared to the three months ended September 30, 2023.
General and Administrative Expenses: Commercial and Chartering. Commercial and chartering expenses are the expenses attributable to our chartering and commercial operations departments in connection with our spot trading activities. Commercial and chartering expenses for the three months ended September 30, 2024 were $1.2 million, generally consistent with $1.1 million for the three months ended September 30, 2023.
Unrealized losses on Derivatives. We had an insignificant amount of unrealized losses on derivatives for the three months ended September 30, 2024, as compared to no unrealized gains or losses for the three months ended September 30, 2023.
Interest Expense and Finance Costs. Interest expense and finance costs for the three months ended September 30, 2024 were $1.1 million, a decrease of $1.9 million from $3.0 million for the three months ended September 30, 2023. The decrease in costs was due to the reduction of the average outstanding balance due to the conversion of our term loan into a fully revolving facility, with 50% of the term loan being converted to a revolving facility during the three months ended June 30, 2023, and the remaining 50% being converted during the three months ended March 31, 2024. The current flexibility of our revolving facilities, with only $22.5 million drawn down as of September 30, 2024, has minimized the impact on the Company of the elevated interest rate environment. Amortization of deferred finance fees for the three months ended September 30, 2024 was $0.3 million, consistent with $0.3 million for the three months ended September 30, 2023.
5
Statement of Operations for the Nine Months Ended September 30, 2024 and September 30, 2023
The following table presents our operating results for the nine months ended September 30, 2024 and September 30, 2023.
Nine Months Ended |
| ||||||||||
In thousands of U.S. Dollars |
| September 30, 2024 |
| September 30, 2023 |
| Variance |
| Variance (%) | |||
Revenue, net | $ | 323,745 | 297,099 | 26,646 | 9% | ||||||
Voyage expenses |
| (99,842) | (98,735) | (1,107) | (1%) | ||||||
Vessel operating expenses |
| (45,114) | (44,622) | (492) | (1%) | ||||||
Time charter-in | |||||||||||
Operating expense component | (8,812) | (7,229) | (1,583) | (22%) | |||||||
Vessel lease expense component | (8,109) | (6,652) | (1,457) | (22%) | |||||||
Depreciation |
| (22,414) | (20,683) | (1,731) | (8%) | ||||||
Amortization of deferred drydock expenditures |
| (2,692) | (2,635) | (57) | (2%) | ||||||
General and administrative expenses |
|
| |||||||||
Corporate |
| (16,648) | (14,902) | (1,746) | (12%) | ||||||
Commercial and chartering |
| (3,296) | (3,310) | 14 | 0% | ||||||
Gain on vessel sold |
| 12,322 | — | 12,322 | 100% | ||||||
Unrealized losses on derivatives | (26) | (31) | 5 | 16% | |||||||
Interest expense and finance costs |
| (5,673) | (8,687) | 3,014 | 35% | ||||||
Gain on extinguishment | 1,432 | — | 1,432 | 100% | |||||||
Interest income |
| 1,382 | 1,263 | 119 | 9% | ||||||
Income before taxes |
| 126,255 | 90,876 | 35,379 | 39% | ||||||
Income tax |
| (203) | (347) | 144 | 41% | ||||||
Gain / (loss) from equity method investments | 19 | (730) | 749 | 103% | |||||||
Net Income | $ | 126,071 | 89,799 | 36,272 | 40% | ||||||
Preferred dividends | (2,552) | (2,543) | (9) | (0%) | |||||||
Net Income attributable to common stockholders | $ | 123,519 | 87,256 | 36,263 | 42% |
Revenue. Revenue for the nine months ended September 30, 2024, was $323.7 million, an increase of $26.6 million from $297.1 million for the nine months ended September 30, 2023. Our average number of operating vessels was 26.0 for the nine months ended September 30, 2024, as compared to 26.2 for the nine months ended September 30, 2023.
We had 6,586 spot revenue days for the nine months ended September 30, 2024, as compared to 6,866 for the nine months ended September 30, 2023. We had 25 vessels employed directly in the spot market as of September 30, 2024 compared with 26 vessels as of September 30, 2023. Increases in spot rates during the nine months ended September 30, 2024 resulted in an increase in revenue of $27.6 million; however, the decrease in spot revenue days resulted in a decrease in revenue of $12.1 million for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023.
We had one product tanker employed under time charter as of September 30, 2024 compared to none as of September 30, 2023. We had 307 revenue days derived from time charters for the nine months ended September 30, 2024, as compared to none for the nine months ended September 30, 2023. The increase in revenue days for time-chartered vessels resulted in an increase in revenue of $11.1 million for the nine months ended September 30, 2024.
6
Voyage Expenses. Voyage expenses were $99.8 million for the nine months ended September 30, 2024, an increase of $1.1 million from $98.7 million for the nine months ended September 30, 2023. The net increase included a $3.5 million increase in port, agency and broker commission costs, partially offset by a $2.4 million decrease from lower bunker prices.
TCE Rate. The average TCE rate for our fleet was $32,821 per day for the nine months ended September 30, 2024, an increase of $3,707 per day from $29,114 per day for the nine months ended September 30, 2023. TCE rates represent net revenues (or revenue less voyage expenses) divided by revenue days. Net revenue utilized to calculate TCE is determined on a discharge-to-discharge basis, which is different from how we record revenue under U.S. GAAP.
Vessel Operating Expenses. Vessel operating expenses were $45.1 million for the nine months ended September 30, 2024, an increase of $0.5 million from $44.6 million for the nine months ended September 30, 2023. The increase reflects the timing of vessel operating expenses between quarters. Vessel operating expenses, by their nature, are prone to fluctuations between periods.
Charter Hire Costs. Total charter hire expenses were $16.9 million for the nine months ended September 30, 2024, an increase of $3.0 million from $13.9 million for the nine months ended September 30, 2023. This increase is as a result of higher charter hire rates during the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. Total charter hire expenses for the nine months ended September 30, 2024 were comprised of an operating expense component of $8.8 million and a vessel lease expense component of $8.1 million.
Depreciation. Depreciation expense for the nine months ended September 30, 2024 was $22.4 million, an increase of $1.7 million from $20.7 million for the nine months ended September 30, 2023. This increase is primarily attributable to the purchase of the Ardmore Gibraltar in April 2024, and the installation of ballast water treatment and scrubber systems on several vessels during their most recent drydock cycle.
Amortization of Deferred Drydock Expenditures. Amortization of deferred drydock expenditures for the nine months ended September 30, 2024 was $2.7 million, an increase of $0.1 million from $2.6 million for the nine months ended September 30, 2023. The deferred costs of drydockings for a given vessel are amortized on a straight-line basis to the next scheduled drydocking of the vessel.
General and Administrative Expenses: Corporate. Corporate-related general and administrative expenses for the nine months ended September 30, 2024 were $16.6 million, an increase of $1.7 million from $14.9 million for the nine months ended September 30, 2023. This increase was primarily due to one-time expenses associated with the leadership transition during the nine months ended September 2024 compared to the nine months ended September 30, 2023
General and Administrative Expenses: Commercial and Chartering. Commercial and chartering expenses are the expenses attributable to our chartering and commercial operations departments in connection with our spot trading activities. Commercial and chartering expenses for the nine months ended September 30, 2024 were $3.3 million, generally consistent with $3.3 million for the nine months ended September 30, 2023.
Gain on Vessel Sold. Gain on vessel sold for the nine months ended September 30, 2024 was $12.3 million, compared to $0 for the nine months ended September 30, 2023. This relates to the sale of the Ardmore Seafarer in April 2024.
Unrealized losses on Derivatives. We had an insignificant amount of unrealized losses on derivatives for the nine months ended September 30, 2024, as compared to no unrealized gains or losses for the nine months ended September 30, 2023.
Interest Expense and Finance Costs. Interest expense and finance costs for the nine months ended September 30, 2024 were $5.7 million, a decrease of $3.0 million from $8.7 million for the nine months ended September 30, 2023. The decrease in costs was due to the reduction of the average outstanding balance due to the conversion of our term loan into a fully revolving facility, with 50% of the term loan being converted to a revolving facility during the three months ended June 30, 2023, and the remaining 50% being converted during the three months ended March 31, 2024. The current flexibility of our revolving facilities, with only $22.5 million drawn down as of September 30, 2024, has minimized the impact of the elevated interest rate environment. Amortization of deferred finance fees for the nine months ended September 30, 2024 was $0.9 million, consistent with $0.9 million for the nine months ended September 30, 2023.
7
Gain on Extinguishment. Gain on extinguishment for the nine months ended September 30, 2024 was $1.4 million, an increase of $1.4 million from $0 for the nine months ended September 30, 2023. As a result of the early prepayment of the finance lease related to the exercises of the vessel purchase options for the Ardmore Seawolf and Ardmore Seahawk, we recorded a gain on extinguishment of $1.4 million for the nine months ended September 30, 2024. We recorded no corresponding gain or loss on extinguishment for the nine months ended September 30, 2023.
LIQUIDITY AND CAPITAL RESOURCES
Our primary sources of liquidity are cash and cash equivalents, cash flows provided by our operations, our undrawn credit facilities and capital raised through financing transactions. As of September 30, 2024, we had $268.5 million in liquidity available with cash and cash equivalents of $47.6 million (December 31, 2023: $46.8 million) and amounts available and undrawn under our revolving credit facilities of $220.9 million (December 31, 2023: $221.2 million).
We believe that our working capital, together with expected cash flows from operations, will be sufficient for our present requirements.
Our short-term liquidity requirements include the payment of operating expenses (including voyage expenses and bunkers from spot chartering our vessels), drydocking expenditures, debt servicing costs, lease payments, quarterly preferred and common stock cash dividends, interest rate swap settlements, scheduled repayments of long-term debt, as well as funding our other working capital requirements. In addition, on November 4, 2024, we delivered a notice of redemption with respect to 10,000 shares of our Series A Preferred Stock at a redemption value of $10.3 million, which equates to 103% of the liquidation preference per share, plus any accumulated and unpaid dividends. The redemption is expected to occur in December 2024.
Our short-term and spot charters contribute to the volatility of our net operating cash flows, and thus our ability to generate sufficient cash flows to meet our short-term liquidity needs. Historically, the tanker industry has been cyclical, experiencing volatility in profitability and asset values resulting from changes in the supply of, and demand for, vessel capacity. In addition, tanker spot markets historically have exhibited seasonal variations in charter rates. Tanker spot markets are typically stronger in the winter months as a result of increased oil consumption in the northern hemisphere and unpredictable weather patterns that tend to disrupt vessel scheduling.
Time charters provide contracted revenue that may reduce the volatility (as rates can fluctuate within months) and seasonality from revenue generated by vessels that operate in the spot market. Spot charters preserve flexibility to take advantage of increasing rate environments, but also expose the ship-owner to decreasing rate environments. Variability in our net operating cash flow also reflects changes in interest rates, fluctuations in working capital balances, the timing and the amount of drydocking expenditures, repairs and maintenance activities and the average number of vessels in service. The number of vessel dry dockings tends to vary each period depending on the vessel's maintenance schedule and required maintenance.
Our long-term capital needs are primarily for capital expenditures and debt repayment and finance lease payments. Generally, we expect that our long-term sources of funds will be cash balances, long-term bank borrowings, finance leases and other debt or equity financings. We expect that we will rely upon internal and external financing sources, including, cash balances, bank borrowings, finance leases and the issuance of debt and equity securities, to fund vessel acquisitions or newbuildings and expansion capital expenditures.
Our credit facilities and finance leases are described in Notes 3 (“Debt”) and 4 (“Leases”), respectively, to our unaudited interim condensed consolidated financial statements included in this report. Our financing facilities contain covenants and other restrictions we believe are typical of debt financing collateralized by vessels, including those that restrict the relevant subsidiaries from incurring or guaranteeing additional indebtedness, granting certain liens, and selling, transferring, assigning or conveying assets. Our financing facilities do not impose a restriction on dividends, distributions, or returns of capital unless an event of default has occurred, is continuing or will result from such payment. The majority of our financing facilities require us to maintain various financial covenants. Should we not meet these financial covenants or other covenants, the lenders may declare our obligations under the applicable agreements immediately due and payable,
8
and terminate any further loan commitments, which would significantly affect our short-term liquidity requirements. As of September 30, 2024, we were in compliance with all covenants relating to our financing facilities.
Our debt facilities and certain of our obligations related to finance leases typically require us to make interest payments based on the Secured Overnight Financing Rate (“SOFR”). Continuing high or increases in interest rates could adversely affect results of operations and our ability to service our debt; however, as part of our strategy to minimize financial risk, at times we use interest rate swaps to reduce our exposure to market risk from changes in interest rates. We currently do not have any interest rate swaps in place.
The shares of our Series A Preferred Stock (described in Note 6) accrue cumulative dividends, and so long as any share of the Series A Preferred Stock remains outstanding, no cash dividend may be declared or paid on our shares of common stock unless, among other things, all accrued and unpaid dividends have been paid on the Series A Preferred Stock.
9
CASH FLOW DATA
Cash Flow Data for the Nine Months Ended September 30, 2024 and September 30, 2023
CASH FLOW DATA |
| Nine Months Ended | ||||
In thousands of U.S. Dollars | September 30, 2024 |
| September 30, 2023 | |||
Net cash provided by operating activities | $ | 137,468 | 140,866 | |||
Net cash (used in) investing activities | $ | (29,881) | (18,643) | |||
Net cash (used in) financing activities | $ | (106,818) | (122,032) |
Cash provided by operating activities
For the nine months ended September 30, 2024, net cash provided by operating activities was $137.5 million compared to net cash provided by operating activities of $140.9 million for the nine months ended September 30, 2023. The movement in net cash provided by operating activities was primarily due to net income of $126.1 million for the nine months ended September 30, 2024 compared with $89.8 million for the nine months ended September 30, 2023, which included a gain on the sale of the Ardmore Seafarer of $12.3 million, and debt extinguishment of $1.4 million, offset by working capital changes, particularly receivables during the nine months ended September 30, 2024.
Cash (used in) investing activities
For the nine months ended September 30, 2024, net cash used in investing activities was $29.9 million. Net proceeds from the sale of the Ardmore Seafarer were $26.8 million, which were offset by payments for the acquisition of vessels and vessel equipment of $58.1 million, payments received for equity investments of $1.7 million and payments for other non-current assets of $0.3 million. For the nine months ended September 30, 2023, net cash used in investing activities was $18.6 million, primarily due to advances for ballast water and scrubber systems of $5.4 million, payments for vessels and vessel equipment of $12.1 million, as well as payments in relation to equity investments and other non-current assets of $1.2 million.
Cash (used in) financing activities
For the nine months ended September 30, 2024, net cash used in financing activities was $106.8 million. Revolver repayments totaled $91.2 million and proceeds from revolving credit facilities were $68.6 million. Repayments of finance leases were $42.3 million and payment of cash dividends on our shares of common stock was $37.5 million.. The dividend payment on shares of our Series A Redeemable Preferred Stock was $2.6 million. Repayments of long-term debt were $1.7 million, and payments for deferred finance fees were $0.2 million. For the nine months ended September 30, 2023, net cash used in financing activities was $122.0 million. Repayments of debt totaled $77.5 million, the payment of a common stock dividend on our shares of common stock was $40.5 million, the dividend payment on shares of our Series A Redeemable Preferred Stock was $2.5 million, and repayments of finance leases were $1.5 million.
10
CAPITAL EXPENDITURES
Drydock
The drydocking schedule for our vessels that were in operation as of September 30, 2024 is as follows:
| For the Years Ending December 31, | |||||||
| 2024(1) |
| 2025 |
| 2026 |
| 2027 | |
Number of vessels in drydock (excluding in-water surveys) | — | 10 | — | 1 |
We aim to continue staggering drydockings across the fleet. As our fleet matures, our drydocking expenses are likely to increase. Ongoing costs for compliance with environmental regulations and society classification surveys (including ballast water treatment systems) are a component of our vessel operating expenses.
(1) Three-month period ending December 31, 2024
Ballast Water Treatment Systems
As of September 30, 2024, we had ballast water treatment systems installed on all 22 owned vessels.
Scrubber System Installation
The installation schedule for scrubber systems on our vessels that were in operation as of September 30, 2024 is as follows:
| For the Years Ending December 31, | |||||||
| 2024 |
| 2025 |
| 2026 |
| 2027 | |
Number of scrubber system installations | — | 4 | — | — |
Scrubber system installations are timed to coincide with the drydocking schedule.
As of September 30, 2024, we had scrubber systems on nine of our owned vessels, with an additional four installations scheduled in 2025.
11
CRITICAL ACCOUNTING ESTIMATES
We prepare our financial statements in accordance with U.S. GAAP, which require us to make estimates in the application of our accounting policies based on our best assumptions, judgments and opinions. On a regular basis, management reviews the accounting policies, assumptions, estimates and judgments to ensure that our consolidated financial statements are presented fairly and in accordance with U.S. GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ materially from our assumptions and estimates. Accounting estimates and assumptions that we consider to be the most critical to an understanding of our financial statements because they inherently involve significant judgments and uncertainties are discussed in “Item 5. Operating and Financial Review and Prospects” in our Annual Report on Form 20-F for the year ended December 31, 2023. There have been no significant changes to these estimates and assumptions during the nine months ended September 30, 2024.
DISCLOSURES ABOUT MARKET RISK
In addition to the risks set forth below, you should carefully consider the risk factors discussed in “Item 3. Key Information – D. Risk Factors” in our Annual Report on Form 20-F for the year ended December 31, 2023, regarding risks which could materially affect our business, financial condition and results of operations.
Operational Risk
We are exposed to operating costs arising from various vessel operations. Key areas of operating risk include drydocking, repair costs, insurance, piracy and fuel prices. Our risk management includes various strategies for technical management of drydocking and repairs coordinated with a focus on measuring cost and quality. Our modern fleet helps to minimize the risk. Given the potential for accidents and other incidents that may occur in vessel operations, the fleet is insured against various types of risk. We have established a set of countermeasures in order to minimize the risk of piracy attacks during voyages, particularly through regions which the Joint War Committee or our insurers consider high risk, or which they recommend monitoring, to make the navigation safer for sea staff and to protect our assets We also periodically consider and monitor the need for fuel hedging to manage the risk associated with the unpredictable and fluctuating nature of the price and supply of fuel.
Foreign Exchange Risk
The majority of our transactions, assets and liabilities are denominated in U.S. Dollars, our functional currency. We incur certain general and operating expenses in other currencies (primarily the Euro, Singapore Dollar, and British Pound Sterling) and, as a result, there is a transactional risk to us that currency fluctuations will have a negative effect on the value of our cash flows. Such risk may have an adverse effect on our financial condition and results of operations. We believe these adverse effects to be immaterial and we have not entered into any derivative contracts to manage foreign exchange risk during the nine months ended September 30, 2024.
Interest Rate Risk
We are exposed to the impact of interest rate changes, primarily through borrowings that require us to make interest payments based on the SOFR. Significant increases in interest rates could adversely affect our results of operations and our ability to repay debt. We regularly monitor interest rate exposure and may enter into swap arrangements to hedge exposure when we considered it economically advantageous to do so.
Liquidity Risk
Our principal objective in relation to liquidity is to ensure that we have access at minimum cost to sufficient liquidity to enable us to meet our obligations as they come due and to provide adequately for contingencies. Our policy is to manage our liquidity by forecasting of cash flows arising from and expense relating to spot voyage revenue, time charter revenue, pool revenue, vessel operating expenses, general and administrative overhead and servicing of debt.
12
Credit Risk
There is a concentration of credit risk with respect to our cash and cash equivalents to the extent that substantially all of the amounts are held in ABN AMRO and Nordea, and in short-term funds (with a credit risk rating of at least AA) managed by BlackRock, State Street Global Advisors and JPMorgan Asset Management. While we believe this risk of loss is low, we intend to review and revise our policy for managing cash and cash equivalents if considered prudent to do so.
We limit our credit risk with trade accounts receivable by performing ongoing credit evaluations of our customers’ financial condition. We generally do not require collateral for our trade accounts receivable.
We may be exposed to a credit risk in relation to vessel employment and at times may have multiple vessels employed by one charterer. We consider and evaluate concentration of credit risk regularly and perform on-going evaluations of these charterers for credit risk, including credit concentration risk. As of September 30, 2024, our 26 vessels in operation (including four chartered-in vessels) were employed with 17 different charterers.
Inflation
Since 2022, inflation has been a significant factor in the global economy, and inflationary pressures have resulted in increased operating, voyage (including bunkers) and general and administrative costs. Although inflation has been moderating, inflationary pressures could adversely affect our operating results to the extent our spot charter rates do not adequately cover the cost of any increases in bunker costs.
Geopolitical Factors
Please see “Significant Developments - Geopolitical Conflict” in this Report for information about risks to us and our business relating to the ongoing conflict in Ukraine and the Israel-Hamas war.
13
Ardmore Shipping Corporation
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| Page | |
F-2 | ||
F-3 | ||
F-4 | ||
F-5 | ||
F-6 | ||
Notes to the Unaudited Interim Condensed Consolidated Financial Statements | F-7 |
F-1
Ardmore Shipping Corporation
Unaudited Interim Condensed Consolidated Balance Sheets
As of September 30, 2024 and December 31, 2023
| As of | |||
In thousands of U.S. Dollars, except as indicated |
| September 30, 2024 |
| December 31, 2023 |
ASSETS |
|
|
|
|
Current assets |
|
|
| |
Cash and cash equivalents | |
| | |
Receivables, net of allowance for bad debts of $ | |
| | |
Prepaid expenses and other assets | |
| | |
Advances and deposits | |
| | |
Inventories | |
| | |
Total current assets | |
| | |
| ||||
Non-current assets |
| |||
Investments and other assets, net | | | ||
Vessels and vessel equipment, net | |
| | |
Deferred drydock expenditures, net | |
| | |
Advances for ballast water treatment and scrubber systems | |
| | |
Deferred finance fees, net | | | ||
Operating lease, right-of-use asset | |
| | |
Total non-current assets | |
| | |
| ||||
TOTAL ASSETS | |
| | |
| ||||
LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY |
| |||
Current liabilities |
| |||
Accounts payable | |
| | |
Accrued expenses and other liabilities | |
| | |
Deferred revenue | |
| | |
Accrued interest on debt and finance leases | |
| | |
Current portion of long-term debt | |
| | |
Current portion of finance lease obligations | |
| | |
Current portion of operating lease obligations | |
| | |
Total current liabilities | |
| | |
| ||||
Non-current liabilities |
| |||
Non-current portion of long-term debt | |
| | |
Non-current portion of finance lease obligations | |
| | |
Non-current portion of operating lease obligations | |
| | |
Other non-current liabilities | | | ||
Total non-current liabilities | |
| | |
TOTAL LIABILITIES | | | ||
Redeemable Preferred Stock | ||||
Cumulative Series A | |
| | |
Total redeemable preferred stock | | | ||
Stockholders’ equity |
| |||
Common stock | |
| | |
Additional paid in capital | |
| | |
Treasury stock | ( |
| ( | |
Retained earnings | |
| | |
Total stockholders’ equity | |
| | |
Total redeemable preferred stock and stockholders’ equity | | | ||
| ||||
TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY | |
| |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-2
Ardmore Shipping Corporation
Unaudited Interim Condensed Consolidated Statements of Operations
For the three and nine months ended September 30, 2024 and September 30, 2023
| Three Months Ended |
| Nine Months Ended | |||||
In thousands of U.S. Dollars except share and per share data |
| September 30, 2024 |
| September 30, 2023 |
| September 30, 2024 |
| September 30, 2023 |
Revenue, net |
| |
| |
| |
| |
|
|
|
| |||||
Voyage expenses |
| ( |
| ( |
| ( |
| ( |
Vessel operating expenses |
| ( |
| ( |
| ( |
| ( |
Time charter-in |
|
| ||||||
Operating expense component | ( |
| ( |
| ( |
| ( | |
Vessel lease expense component | ( |
| ( |
| ( |
| ( | |
Depreciation |
| ( |
| ( |
| ( |
| ( |
Amortization of deferred drydock expenditures |
| ( |
| ( |
| ( |
| ( |
General and administrative expenses |
| |||||||
Corporate |
| ( |
| ( |
| ( |
| ( |
Commercial and chartering |
| ( |
| ( |
| ( |
| ( |
Gain on vessel sold | — |
| — | |
| | ||
Unrealized losses on derivatives | ( |
| — | ( |
| ( | ||
Interest expense and finance costs |
| ( |
| ( |
| ( |
| ( |
Gain on extinguishment | — | — | | | ||||
Interest income |
| |
| |
| |
| |
|
|
|
| |||||
Net Income before taxes |
| |
| |
| |
| |
|
|
|
| |||||
Income tax |
| ( |
| ( |
| ( |
| ( |
(Loss) / gain from equity method investments |
| ( |
| ( |
| |
| ( |
Net Income |
| |
| |
| |
| |
Preferred dividends | ( | ( | ( |
| ( | |||
Net Income attributable to common stockholders | |
| |
| |
| | |
|
|
|
| |||||
Earnings per share, basic | |
| | |
| | ||
Weighted average number of shares outstanding, | |
| | |
| | ||
Earnings per share, diluted | |
| | |
| | ||
Weighted average number of shares outstanding, | |
| | |
| |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-3
Ardmore Shipping Corporation
Unaudited Interim Condensed Consolidated Statements of Comprehensive Income
For the three and nine months ended September 30, 2024 and September 30, 2023
Three Months Ended |
| Nine Months Ended | ||||||
In thousands of U.S. Dollars |
| September 30, 2024 |
| September 30, 2023 |
| September 30, 2024 |
| September 30, 2023 |
Net Income | | | | | ||||
Other comprehensive loss, net of tax | ||||||||
Net change in unrealized loss on cash flow hedges |
| — |
| ( | | ( | ||
Other comprehensive loss net, of tax |
| — |
| ( | |
| ( | |
Comprehensive Income |
| |
| | |
| |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-4
Ardmore Shipping Corporation
Unaudited Interim Condensed Consolidated Statements of Changes in Redeemable Preferred Stock and Stockholders’ Equity
For the three and nine months ended September 30, 2024 and September 30, 2023
|
|
| Accumulated |
|
| ||||||||||||||
Redeemable Preferred | Additional | other | |||||||||||||||||
Stock | Common Stock | paid in | comprehensive | Treasury |
| Retained | |||||||||||||
In thousands of U.S. Dollars | Shares | Amount | Shares | Amount | capital |
| income / (loss) | stock | earnings | TOTAL | |||||||||
Balance as of July 1, 2023 |
| | | | | | | ( | |
| | ||||||||
Issue of common stock |
| — | — | |
| — |
| — |
| — |
| — |
| — |
| — | |||
Share-based compensation |
| — | — | — |
| — |
| |
| — |
| — |
| — |
| | |||
Changes in unrealized losses on cash flow hedges | — | — | — | — | — | ( | — | — | ( | ||||||||||
Preferred dividend | — | — | — | — | — | — | — | ( | ( | ||||||||||
Common dividends | — | — | — | — | — | — | — | ( | ( | ||||||||||
Net income |
| — | — | — |
| — |
| — |
| — |
| — |
| |
| | |||
Balance as of September 30, 2023 |
| |
| | |
| |
| |
| — |
| ( |
| |
| | ||
Balance as of July 1, 2024 |
| | | |
| |
| | — |
| ( |
| |
| | ||||
Issue of common stock | — | — | | | ( | — | — | — | — | ||||||||||
Share-based compensation |
| — | — | — | — | | — | — | — | | |||||||||
Preferred dividend | — | — | — | — | — | — | — | ( | ( | ||||||||||
Common dividends | — | — | — | — | — | — | — | ( | ( | ||||||||||
Net income |
| — | — | — | — | — | — | — | | | |||||||||
Balance as of September 30, 2024 |
| |
| | |
| |
| |
| — |
| ( |
| |
| |
|
|
| Accumulated |
|
| ||||||||||||||
Redeemable Preferred | Additional | other | |||||||||||||||||
Stock | Common Stock | paid in | comprehensive | Treasury |
| Retained | |||||||||||||
In thousands of U.S. Dollars | Shares | Amount | Shares | Amount | capital |
| income / (loss) | stock | earnings | TOTAL | |||||||||
Balance as of January 1, 2023 |
| | | | | | | ( | |
| | ||||||||
Issue of common stock | — | — | |
| |
| ( |
| — |
| — |
| — | — | |||||
Share-based compensation |
| — | — | — |
| — |
| |
| — |
| — |
| — |
| | |||
Changes in unrealized gain on cash flow hedges | — | — | — | — | — | ( | — | — | ( | ||||||||||
Preferred dividend | — | — | — | — | — | — | — | ( | ( | ||||||||||
Common dividends | — | — | — | — | — | — | — | ( | ( | ||||||||||
Net income |
| — | — | — |
| — |
| — |
| — |
| — |
| |
| | |||
Balance as of September 30, 2023 |
| |
| | |
| |
| |
| — |
| ( |
| |
| | ||
Balance as of January 1, 2024 |
| | | |
| |
| |
| — |
| ( |
| |
| | |||
Issue of common stock |
| — | — | |
| | ( | — | — | — | — | ||||||||
Share-based compensation |
| — | — | — |
| — | | — | — | — | | ||||||||
Preferred dividends | — | — | — | — | — | — | — | ( | ( | ||||||||||
Common dividends | — | — | — | — | — | — | — | ( | ( | ||||||||||
Net income |
| — | — | — |
| — | — | — | — | | | ||||||||
Balance as of September 30, 2024 |
| |
| | |
| |
| |
| — |
| ( |
| |
| |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-5
Ardmore Shipping Corporation
Unaudited Interim Condensed Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2024 and 2023
Nine Months Ended | ||||
In thousands of U.S. Dollars |
| September 30, 2024 |
| September 30, 2023 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
| |||
Net Income |
| |
| |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
| ||
Depreciation |
| |
| |
Amortization of deferred drydock expenditures |
| |
| |
Share-based compensation |
| |
| |
Gain on vessel sold |
| ( |
| |
Amortization of deferred finance fees |
| |
| |
Gain on extinguishment | ( | | ||
Unrealized losses on derivatives | |
| | |
Operating lease ROU - lease liability, net |
| |
| |
(Profit) / loss from equity method investments | ( | | ||
Deferred drydock payments |
| ( |
| ( |
Changes in operating assets and liabilities: |
| |||
Receivables |
| ( |
| |
Prepaid expenses and other assets |
| |
| ( |
Advances and deposits |
| |
| |
Inventories |
| |
| |
Accounts payable |
| |
| ( |
Accrued expenses and other liabilities |
| ( |
| ( |
Deferred revenue |
| |
| |
Accrued interest |
| ( |
| ( |
Net cash provided by operating activities |
| |
| |
|
| |||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
| ||
Proceeds from sale of vessels |
| |
| |
Payments for acquisition of vessels and vessel equipment, including deposits |
| ( |
| ( |
Advances for ballast water treatment and scrubber systems |
| |
| ( |
Payments for other non-current assets |
| ( |
| ( |
Proceeds / payments for equity investments | |
| ( | |
Net cash (used in) investing activities |
| ( |
| ( |
|
| |||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
| ||
Proceeds from revolving facilities |
| |
| |
Repayments of long term debt |
| ( |
| ( |
Repayments on revolving facilities | ( | | ||
Repayments of finance leases |
| ( |
| ( |
Payments for deferred finance fees |
| ( |
| |
Payment of common share dividends | ( |
| ( | |
Payment of preferred share dividends | ( |
| ( | |
Net cash (used in) financing activities | ( | ( | ||
|
| |||
Net increase in cash and cash equivalents |
| |
| |
|
|
| ||
Cash and cash equivalents at the beginning of the year |
| |
| |
|
| |||
Cash and cash equivalents at the end of the period |
| |
| |
|
| |||
Cash paid during the period for interest in respect of debt | | | ||
Cash paid during the period for interest in respect of finance leases | | | ||
Cash paid during the period for operating lease liabilities (offices) | | | ||
Cash paid during the period for operating lease liabilities (time charter-in contracts) | | | ||
Cash paid during the period for income taxes | | | ||
Non-cash financing activity. Non cash conversion from term loan to revolving facility | | | ||
Non-cash operating activity: ROU / lease liability increase in respect of time-charter extensions | | | ||
Non-cash financing activity: Accrued preferred dividends | | | ||
Non-cash investing activity. Movement in accruals during the period in respect of ballast water treatment systems and scrubber systems | | ( |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-6
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and September 30, 2023
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
1. General information and significant accounting policies
1.1. Background
Ardmore Shipping Corporation (NYSE: ASC) (“ASC”), together with its subsidiaries (collectively, the “Company”), provides seaborne transportation of petroleum products and chemicals worldwide to oil majors, national oil companies, oil and chemical traders, and chemical companies, with its modern, fuel-efficient fleet of mid-size product and chemical tankers and the Company operates its business in
1.2. Management and organizational structure
ASC was incorporated in the Republic of the Marshall Islands on May 14, 2013. ASC commenced business operations through its predecessor company, Ardmore Shipping LLC, on April 15, 2010.
As of September 30, 2024, ASC had (a)
Ardmore Maritime Services (Asia) Pte, a wholly owned subsidiary incorporated in Singapore, carries out the Company’s management services and associated functions. Ardmore Shipping Services (Ireland) Limited, a wholly owned subsidiary incorporated in Ireland, provides the Company’s corporate, accounting, fleet administration and operations services. Each of Ardmore Shipping (Asia) Pte. Limited and Ardmore Shipping (Americas) LLC, wholly owned subsidiaries incorporated in Singapore and Delaware, respectively, performs commercial management and chartering services for the Company.
1.3. Basis of preparation
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”), and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) that apply to interim condensed financial statements.
Accordingly, they do not include all of the information and footnotes normally included in consolidated financial statements prepared in conformity with U.S. GAAP. They should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2023 Annual Report on Form 20-F, filed with the SEC on March 15, 2024. The condensed consolidated balance sheet as of December 31, 2023 has been derived from the audited financial statements at that date but does not include all of the footnotes required by U.S. GAAP for complete financial statements.
The accompanying interim condensed consolidated financial statements are unaudited and include all adjustments (consisting of normal recurring adjustments) that management considers necessary for a fair presentation of its condensed consolidated financial position and results of operations for the interim periods presented. All intercompany balances and transactions have been eliminated on consolidation.
The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the entire year.
F-7
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and September 30, 2023
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
1.4. Significant accounting policies
There have been no changes in the Company’s significant accounting policies during the three and nine months ended September 30, 2024 as compared to the significant accounting policies described in the Company’s audited consolidated financial statements for the year ended December 31, 2023. The accounting policies used in the preparation of the unaudited interim condensed consolidated financial statements are consistent with those applied in the audited financial statements for the year ended December 31, 2023.
2. Equity Investments
Element 1 Corp. - On June 17, 2021, the Company purchased a
e1 Marine LLC - On June 17, 2021, the Company established a joint venture, e1 Marine LLC, with E1 and an affiliate of Maritime Partners LLC (“MP”), which seeks to deliver hydrogen delivery systems to the marine sector with each joint venture partner owning
The Company records its share of earnings and losses in its equity investments on a quarterly basis. The Company recorded an investment of $
F-8
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and September 30, 2023
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
3. Debt
As of September 30, 2024, the Company had
| As of | |||
In thousands of U.S. Dollars |
| September 30, 2024 |
| December 31, 2023 |
Nordea/SEB Revolving Facility | | | ||
ABN/CACIB Joint Bank Facility | | | ||
ABN/CACIB Revolving Facility | | | ||
ABN AMRO Revolving Facility | |
| | |
Total debt | |
| | |
Deferred finance fees | |
| ( | |
Net total debt | |
| | |
Current portion of long-term debt | |
| | |
Current portion of deferred finance fees | |
| ( | |
Total current portion of long-term debt | |
| | |
Non-current portion of long-term debt | |
| |
Future minimum scheduled repayments under the Company’s loan facilities for each year are as follows:
| As of | |
In thousands of U.S. Dollars | September 30, 2024 | |
2024(1) |
| |
2025 | | |
2026 | | |
2027 |
| |
2028 | | |
| |
(1) Three-month period ending December 31, 2024
Nordea / SEB Revolving Facility
On August 5, 2022,
F-9
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and September 30, 2023
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
3. Debt (continued)
ABN/CACIB Joint Bank Term Loan and Revolving Credit Facility
On August 5, 2022,
ABN AMRO Revolving Facility
On August 9, 2022, the Company entered into a new sustainability-linked $
Long-term debt financial covenants
The Company’s existing long-term debt facilities described above include certain covenants. The financial covenants require that the Company:
● | maintain minimum solvency of not less than |
● | maintain minimum cash and cash equivalents (of which at least |
number of vessels owned and chartered-in and
● | ensure that the aggregate fair market value of the applicable vessels plus any additional collateral is, depending on the facility, no less than |
● | maintain an adjusted net worth of not less than $ |
● | maintain positive working capital, excluding current portion of debt and leases, balloon repayments and amounts outstanding under the ABN AMRO Revolving Facility, provided that the facility has a remaining maturity of more than three months. |
The Company was in compliance with all of its long-term debt financial covenants as of September 30, 2024 and December 31, 2023.
F-10
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and September 30, 2023
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
4. Leases
On June 25, 2024, the Company repaid its remaining finance lease facility associated with
The outstanding principal balances on the finance lease facility as of September 30, 2024 and December 31, 2023 were as follows:
| As of | |||
In thousands of U.S. Dollars |
| September 30, 2024 |
| December 31, 2023 |
CMBFL / Shandong | | | ||
Finance lease obligations | |
| | |
Amounts representing interest and deferred finance fees | |
| ( | |
Finance lease obligations, net of interest and deferred finance fees | |
| | |
Current portion of finance lease obligations | |
| | |
Current portion of deferred finance fees | |
| ( | |
Non-current portion of finance lease obligations | |
| | |
Non-current portion of deferred finance fees | |
| ( | |
Total finance lease obligations, net of deferred finance fees | |
| |
CMBFL / Shandong
On June 25, 2021,
Long Term Operating Leases
The Company sold the Ardmore Sealeader, the Ardmore Sealifter and the Ardmore Sealancer on June 5, 2022, July 16, 2022 and July 31, 2022, respectively and subsequently chartered the vessels back from the buyer for a period of
Operating leases are included in operating lease, right-of-use (“ROU”) asset, current portion of operating lease obligations, and non-current portion of operating lease obligations in the Company’s consolidated balance sheets. The ROU asset represents the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
F-11
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and September 30, 2023
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
4. Leases (continued)
On March 8, 2024, the Company exercised its option to extend the charter-in period for the Hansa Sealeader by an additional
Short Term Lease
The Company entered into a short term lease agreement in September 2023 to charter-in a vessel for a period of 12 months with the option to extend for a further six months. The Company elected the
5. Share-based Compensation
Stock appreciation rights (“SARs”)
Changes in the SARs for the nine months ended September 30, 2024 are set forth below in full numbers:
|
|
| |||
| Weighted average | ||||
| No. of SARs |
| exercise price | ||
Balance as of January 1, 2024 |
| $ | |||
SARs granted during the nine months ended September 30, 2024 | — | — | |||
SARs exercised during the nine months ended September 30, 2024 | ( | $ | ( | ||
Balance as of September 30, 2024 (none of which are exercisable or convertible) |
| | $ | |
Restricted stock units (“RSUs”)
Changes in the RSUs for the nine months ended September 30, 2024 are set forth below:
|
| Weighted average | |||
fair value at grant | |||||
No. of RSUs | date | ||||
Balance as of January 1, 2024 |
| |
| $ | |
RSUs granted during the nine months ended September 30, 2024 | | $ | | ||
RSUs vested during the nine months ended September 30, 2024 | ( | $ | ( | ||
RSUs forfeited during the nine months ended September 30, 2024 | — | — | |||
Balance as of September 30, 2024 (none of which are vested) |
| | $ | |
F-12
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and September 30, 2023
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
The total cost related to non-vested RSU awards expected to be recognized through 2027 is set forth below in thousands of U.S. Dollars:
Period |
| TOTAL | |
2024(1) | $ | ||
2025 | |||
2026 | |||
2027 | |||
$ | |
(1) | Three-month period ending December 31, 2024 |
6. Preferred Stock
On June 17, 2021 and on December 3, 2021, ASC issued
The Series A Preferred Stock is redeemable, in whole or in part, upon the election of the Company or the holder of shares of Series A Preferred Stock, upon the occurrence of certain change of control events, including if a person or group becomes the beneficial owner of a majority of ASC’s total voting power. As it is possible, regardless of the probability of such occurrence, that a person or group could acquire beneficial ownership of a majority of the voting power of ASC’s outstanding common stock without Company approval and thereby trigger a “change of control,” the Series A Preferred Stock is classified as temporary equity for accounting purposes. The Company’s obligations to the holder of shares of Series A Preferred Stock are secured by a pledge of the Company’s stake in E1. The Series A Preferred Stock is presented in the Company’s financial statements net of the related stock issuance costs.
As part of the issuance of the Series A Preferred Stock to Maritime Partners, the Company granted to Maritime Partners a profits interest of
On November 4, 2024, the Company delivered a notice of redemption with respect to
F-13
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and September 30, 2023
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
7. Subsequent Events
Consistent with the Company’s variable dividend policy, the Board of Directors declared a cash dividend on November 6, 2024, of $
F-14