474714201251482133690069000001043961--12-312024Q3錯誤0.050.050001043961srt:最小成員prpo:Agp2023銷售協議成員us-gaap:風險免費利率測量輸入會員2023-12-310001043961srt:最小成員prpo : Warrant Liabilities Member2023-12-310001043961srt:最小成員負債會員的選擇權us-gaap:測量輸入預期期限成員2023-12-310001043961srt:最大成員負債會員的選擇權us-gaap:風險免費利率測量輸入會員2023-12-310001043961srt:最大成員負債會員的選擇權2023-12-310001043961srt:最大成員PRPO:認股權責任成員us-gaap:測量輸入預期期限成員2023-12-310001043961PRPO:認股權責任成員2024-09-300001043961prpo:2017股權激勵計劃成員2023-01-012023-09-300001043961US-GAAP:普通股成員2024-07-012024-09-300001043961US-GAAP:普通股成員2024-07-012024-09-300001043961US-GAAP:普通股成員2024-01-012024-09-300001043961US-GAAP:普通股成員2024-01-012024-09-3000010439612023-09-212023-09-210001043961us-gaap:留存收益成員2024-09-300001043961us-gaap:母公司成員2024-09-300001043961美元指數: 應付股本會員2024-09-300001043961us-gaap:留存收益成員2024-06-300001043961us-gaap:母公司成員2024-06-300001043961美元指數: 應付股本會員2024-06-3000010439612024-06-300001043961us-gaap:留存收益成員2023-12-310001043961us-gaap:母公司成員2023-12-310001043961美元指數: 應付股本會員2023-12-310001043961us-gaap:留存收益成員2023-09-300001043961us-gaap:母公司成員2023-09-300001043961美元指數:非控股權成員2023-09-300001043961美元指數: 應付股本會員2023-09-300001043961us-gaap:留存收益成員2023-06-300001043961us-gaap:母公司成員2023-06-300001043961美元指數:非控股權成員2023-06-300001043961美元指數: 應付股本會員2023-06-3000010439612023-06-300001043961us-gaap:留存收益成員2022-12-310001043961us-gaap:母公司成員2022-12-310001043961美元指數:非控股權成員2022-12-310001043961美元指數: 應付股本會員2022-12-310001043961美國通用會計準則:優先股成員2024-09-300001043961US-GAAP:普通股成員2024-09-300001043961美國通用會計準則:優先股成員2024-06-300001043961US-GAAP:普通股成員2024-06-300001043961美國通用會計準則:優先股成員2023-12-310001043961US-GAAP:普通股成員2023-12-310001043961美國通用會計準則:優先股成員2023-09-300001043961US-GAAP:普通股成員2023-09-300001043961美國通用會計準則:優先股成員2023-06-300001043961US-GAAP:普通股成員2023-06-300001043961美國通用會計準則:優先股成員2022-12-310001043961US-GAAP:普通股成員2022-12-310001043961us-gaap:EmployeeStockOptionMember2024-08-300001043961us-gaap:EmployeeStockOptionMember2023-12-310001043961prpo:診斷測試成員2024-09-300001043961srt:最小成員us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001043961us-gaap:EmployeeStockOptionMemberprpo : Equity Incentive Plan 2017 Member2024-01-012024-09-300001043961us-gaap: 受限股票會員2024-09-300001043961us-gaap: 受限股票會員2024-07-012024-09-300001043961us-gaap: 受限股票會員2024-01-012024-09-300001043961us-gaap: 受限股票會員2023-07-012023-09-300001043961us-gaap: 受限股票會員2023-01-012023-09-300001043961srt:最大成員us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001043961美國通用會計準則:自付費會員服務收入淨會員2024-07-012024-09-300001043961美國通用會計準則:自付費會員prpo:診斷測試成員2024-07-012024-09-300001043961prpo:服務收入(淨額)成員診斷測試會員2024-07-012024-09-300001043961prpo:付款方類型第三方付款方成員診斷測試會員2024-07-012024-09-300001043961prpo:醫療保險成員prpo:診斷測試會員2024-07-012024-09-300001043961prpo:醫療補助計劃成員prpo:診斷測試會員2024-07-012024-09-300001043961prpo:合同診斷服務會員prpo:服務收入淨額會員2024-07-012024-09-300001043961prpo:合同診斷服務會員prpo:診斷測試會員2024-07-012024-09-300001043961美國通用會計準則:自付費會員診斷測試會員2024-01-012024-09-300001043961服務收入淨額會員診斷測試會員2024-01-012024-09-300001043961付款方類型第三方付款方會員診斷測試會員2024-01-012024-09-300001043961Medicare會員診斷測試會員2024-01-012024-09-300001043961prpo:醫療補助成員prpo:診斷測試成員2024-01-012024-09-300001043961prpo:合同診斷服務成員prpo:服務收入淨額成員2024-01-012024-09-300001043961prpo:合同診斷服務成員prpo:診斷測試成員2024-01-012024-09-300001043961美國通用會計準則:自付費會員prpo:診斷測試成員2023-07-012023-09-300001043961服務收入淨會員診斷測試會員2023-07-012023-09-300001043961付款方類別第三方支付者會員診斷測試會員2023-07-012023-09-300001043961醫保會員診斷測試會員2023-07-012023-09-300001043961醫療補助會員診斷測試會員2023-07-012023-09-300001043961美國通用會計準則:自付費會員prpo: 診斷測試會員2023-01-012023-09-300001043961prpo: 服務收入淨會員prpo: 診斷測試會員2023-01-012023-09-300001043961prpo: 付款方類型第三方付款方會員prpo: 診斷測試會員2023-01-012023-09-300001043961prpo: 醫療保險會員prpo: 診斷測試會員2023-01-012023-09-300001043961prpo:醫療補助會員prpo:診斷檢測會員2023-01-012023-09-300001043961us-gaap:留存收益成員2024-07-012024-09-300001043961us-gaap:留存收益成員2024-01-012024-09-300001043961us-gaap:留存收益成員2023-07-012023-09-300001043961us-gaap:留存收益成員2023-01-012023-09-300001043961prpo:2023年AGP銷售協議會員2024-07-012024-09-300001043961prpo:2023年AGP銷售協議會員2024-01-012024-09-300001043961prpo: 聯合全球夥伴成員prpo: 市價融資成員2023-07-012023-09-300001043961srt:最大成員prpo: AGP 2023 銷售協議成員2023-01-012023-09-300001043961prpo: 聯合全球夥伴成員prpo: 市價融資成員2023-01-012023-09-300001043961us-gaap:優先B類成員2023-12-310001043961us-gaap:優先B類成員2017-08-280001043961prpo:Alliance Global Partners成員prpo:大宗交易成員2021-04-022024-09-300001043961prpo:CPA Global成員2017-02-062017-02-060001043961prpo:CPA Global成員srt:最大成員2024-09-300001043961prpo:CPA Global成員srt:最大成員2023-12-310001043961prpo:貸款協議成員2024-09-300001043961prpo:貸款協議成員2023-12-310001043961srt:最小成員2024-09-300001043961prpo:血紅素屏幕試劑租賃成員2024-07-012024-09-300001043961prpo:血紅素屏幕試劑租賃成員2024-01-012024-09-300001043961prpo:血紅素屏幕試劑租賃成員2023-07-012023-09-300001043961prpo:血紅素屏幕試劑租賃成員2023-01-012023-09-300001043961prpo:血紅素屏幕試劑租賃成員2024-09-300001043961prpo:血紅素屏幕試劑租賃成員2023-12-310001043961prpo:權證負債成員2024-07-012024-09-300001043961prpo:權證負債成員2024-01-012024-09-300001043961srt:最大成員prpo:權證負債成員2023-07-012023-09-300001043961srt:最大成員prpo:權證負債成員2023-01-012023-09-300001043961prpo:Rdo普通認股權證成員us-gaap:股價測量輸入會員prpo: 註冊直接發售會員2023-06-080001043961prpo: Rdo普通認股證會員us-gaap:風險免費利率測量輸入會員prpo: 註冊直接發售會員2023-06-080001043961prpo: Rdo普通認股證會員prpo: 註冊直接發售會員2023-06-080001043961prpo: Rdo普通認股證會員us-gaap:測量輸入預期期限成員prpo:註冊直接供應商會員2023-06-080001043961us-gaap:EmployeeStockOptionMember2024-09-300001043961us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001043961prpo:貸款協議會員2024-05-012024-05-010001043961prpo:經濟和社區發展部門會員prpo:貸款期限會員2024-01-012024-09-300001043961prpo:經濟和社區發展部門會員prpo:貸款成員2018-01-082018-01-080001043961prpo:經濟和社區發展部成員prpo:貸款成員2018-01-080001043961prpo:違約費用成員prpo:貸款協議成員2024-05-010001043961prpo:融資保險貸款成員2024-07-310001043961prpo:融資保險貸款成員2023-07-310001043961prpo:貸款協議成員2024-05-010001043961融資保險貸款會員2024-09-300001043961商業貸款協議會員2024-09-300001043961融資保險貸款會員2023-12-310001043961US GAAP: 產品成員2024-07-012024-09-300001043961US GAAP: 產品成員2024-01-012024-09-300001043961US GAAP: 產品成員2023-07-012023-09-300001043961US GAAP: 產品成員2023-01-012023-09-300001043961us-gaap:優先B類成員2024-07-012024-09-300001043961us-gaap:優先B類成員2024-01-012024-09-300001043961us-gaap:優先B類成員2023-07-012023-09-300001043961us-gaap:優先B類成員2023-01-012023-09-300001043961prpo:客戶C會員美國通用會計準則:淨銷售收入會員us-gaap:客戶集中度風險成員2024-07-012024-09-300001043961prpo:客戶C會員美國通用會計準則:淨銷售收入會員us-gaap:客戶集中度風險成員2024-01-012024-09-300001043961prpo:客戶 C 成員美國通用會計原則:應收賬款成員us-gaap:客戶集中度風險成員2024-01-012024-09-300001043961prpo:客戶 成員美國通用會計準則:淨銷售收入會員us-gaap:客戶集中度風險成員2023-07-012023-09-300001043961prpo:客戶 D 成員美國通用會計準則:淨銷售收入會員us-gaap:客戶集中度風險成員2023-07-012023-09-300001043961prpo: 客戶 B 會員美國通用會計原則:應收賬款成員us-gaap:客戶集中度風險成員2023-01-012023-12-310001043961prpo: 客戶會員美國通用會計準則:淨銷售收入會員us-gaap:客戶集中度風險成員2023-01-012023-09-3000010439612018-12-2000010439612018-12-190001043961prpo:Alliance Global Partners成員prpo:現價交易發行會員2021-04-020001043961prpo:直接發行註冊會員2023-06-080001043961prpo:預先撥款權證會員prpo:直接發行註冊會員2024-09-300001043961prpo:Rdo普通權證會員2024-09-300001043961prpo:Rdo普通權證會員2023-06-300001043961prpo:Rdo普通權證會員prpo:註冊直接發行會員2023-06-080001043961prpo:預先擬發證券會員prpo:註冊直接發行會員2023-06-0800010439612023-09-3000010439612022-12-310001043961warrants成員2024-01-012024-09-300001043961美國通用會計準則:優先股成員2024-01-012024-09-300001043961us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001043961warrants成員2023-01-012023-09-300001043961美國通用會計準則:優先股成員2023-01-012023-09-300001043961us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001043961srt:最大成員prpo:經濟和社區發展部成員prpo:貸款會員2024-07-012024-09-300001043961srt:最大成員prpo:經濟和社區發展部成員prpo:貸款會員2024-01-012024-09-300001043961srt:最大成員經濟和社區發展部成員貸款成員2023-07-012023-09-300001043961srt:最大成員經濟和社區發展部成員貸款成員2023-01-012023-09-300001043961us-gaap:母公司成員2024-07-012024-09-300001043961美元指數: 應付股本會員2024-07-012024-09-300001043961us-gaap:母公司成員2024-01-012024-09-300001043961美元指數: 應付股本會員2024-01-012024-09-300001043961us-gaap:母公司成員2023-07-012023-09-300001043961美元指數: 應付股本會員2023-07-012023-09-300001043961us-gaap:母公司成員2023-01-012023-09-300001043961美元指數: 應付股本會員2023-01-012023-09-300001043961美國通用會計準則:自付費會員2024-09-300001043961prpo:支付方類型第三方支付方會員2024-09-300001043961prpo:醫療保險會員2024-09-300001043961prpo:醫療補助會員2024-09-300001043961prpo:合同診斷服務和其他會員2024-09-300001043961美國通用會計準則:自付費會員2023-12-310001043961prpo:付款方類型第三方付款方會員2023-12-310001043961prpo:醫療保險會員2023-12-310001043961prpo:醫療補助會員2023-12-310001043961prpo:合同診斷服務和其他會員2023-12-310001043961us-gaap:EmployeeStockOptionMember2024-08-302024-08-300001043961prpo:註冊直接發行成員2024-09-300001043961prpo:Agp 2023銷售協議成員2024-09-300001043961prpo:Agp 2023銷售協議成員2024-04-0800010439612024-04-080001043961srt:最大成員prpo:Agp 2023銷售協議成員2023-04-140001043961prpo:Agp 2023銷售協議成員2023-04-140001043961prpo:全球合作伙伴成員prpo:市價發行成員2020-04-130001043961prpo:Rdo普通股權成員prpo:註冊直接發行成員2023-06-082023-06-080001043961prpo:註冊直接發行成員2023-06-082023-06-080001043961prpo:2017年股權激勵計劃成員2024-01-012024-09-300001043961prpo:註冊直接發行成員2023-06-072023-06-070001043961srt:最小成員2024-01-012024-09-3000010439612023-12-310001043961US-GAAP:普通股成員2023-07-012023-09-300001043961US-GAAP:普通股成員2023-01-012023-09-300001043961srt:最大成員2024-07-012024-09-300001043961srt:最大成員2024-01-012024-09-300001043961srt:最大成員2023-07-012023-09-300001043961srt:最大成員2023-01-012023-09-300001043961prpo: 經濟和社區發展部成員2024-09-300001043961prpo: 經濟和社區發展部成員2023-12-310001043961us-gaap:優先B類成員2024-09-300001043961prpo:Rdo常規授權成員2023-06-012023-06-3000010439612023-09-012023-09-300001043961協議:2023年銷售協議成員2023-04-142023-04-140001043961協議:全球合作伙伴成員協議:市場交易成員2021-04-022021-04-020001043961協議:付款方類型第三方付款方成員協議:服務收入淨額成員2024-07-012024-09-300001043961協議:醫療保險成員協議:服務收入淨額成員2024-07-012024-09-300001043961協議:醫療補助成員prpo:服務收入淨會員2024-07-012024-09-300001043961prpo:服務收入淨會員2024-07-012024-09-300001043961美國通用會計準則:自付費會員prpo:服務收入淨會員2024-01-012024-09-300001043961prpo:付款方類型第三方付款方會員prpo:服務收入淨會員2024-01-012024-09-300001043961prpo:醫療補助會員prpo:服務收入淨會員2024-01-012024-09-300001043961prpo: Medicaid會員prpo: 服務淨收入會員2024-01-012024-09-300001043961美國通用會計準則:自付費會員2024-01-012024-09-300001043961prpo: 服務淨收入會員2024-01-012024-09-300001043961prpo: 付款方類型第三方付款方會員2024-01-012024-09-300001043961prpo: Medicare會員2024-01-012024-09-300001043961prpo: Medicaid會員2024-01-012024-09-300001043961美國通用會計準則:自付費會員prpo:服務收入淨會員2023-07-012023-09-300001043961prpo:付款方類型第三方付款會員prpo:服務收入淨會員2023-07-012023-09-300001043961prpo:醫療保險會員prpo:服務收入淨會員2023-07-012023-09-300001043961prpo:醫療補助會員prpo:服務收入淨會員2023-07-012023-09-300001043961prpo:服務收入淨會員2023-07-012023-09-3000010439612023-07-012023-09-300001043961美國通用會計準則:自付費會員服務收入淨會員2023-01-012023-09-300001043961付款方類型第三方付款方會員服務收入淨會員2023-01-012023-09-300001043961醫療保險會員服務收入淨會員2023-01-012023-09-300001043961醫療補助會員服務收入淨會員2023-01-012023-09-300001043961prpo : Service Revenue Net Member2023-01-012023-09-3000010439612023-01-012023-09-3000010439612024-09-300001043961srt:最大成員2024-09-3000010439612024-07-012024-09-3000010439612024-11-0300010439612024-01-012024-09-30xbrli:股份iso4217:USDxbrli:純形iso4217:USDxbrli:股份prpo:itemprpo:Yprpo:segment

目錄

美國

證券交易委員會

華盛頓特區20549

表格10-Q

(標記一)

根據1934年證券交易法第13或15(d)條,本季度報告

截至季度結束日期的財務報告2024年9月30日

或者

根據1934年證券交易法第13或15(d)條的轉型報告

過渡期從_____到_____

委託文件編號:001-39866001-36439

PRECIPIO,INC.

(根據其章程規定的註冊人準確名稱)

特拉華州

91-1789357

(國家或其他管轄區的

(IRS僱主

公司成立或組織)

唯一識別號碼)

4科學園, 新海文, CT

06511

,(主要行政辦公地址)

(郵政編碼)

(203) 787-7888

(註冊人電話號碼,包括區號)

a

在法案第12(b)條的規定下注冊的證券:

每一類的名稱

交易標誌

在其上註冊的交易所的名稱

普通股,每股價值0.01美元

PRPO

The 納斯達克資本市場資本市場

請確認是否按照證券交易法案第13或15(d)節的要求文件了在過去12個月內(或該註冊人需要提交此類文件的更短期間內)的所有報告,並且在過去90天內一直受到這些文件提交的要求。

Yes  沒有

請勾選表示註冊公司是否在過去12個月(或更短的時間內)根據S-t規則405條的要求電子提交了所有需要提交的互動數據文件。

Yes 沒有

指示 檢查標記註冊者是否爲大型快速文檔提交者,快速文檔提交者,非快速文檔提交者,較小報告公司,或新興增長公司。請參閱《交易所法案》第120億2條中「大型快速文檔提交者」,「快速文檔提交者」,「較小報告公司」和「新興增長公司」的定義。

大型加速文件申報人

加速文件申報人

非加速文件提交人

  

更小的報告公司

新興成長公司

如果是一家新興成長型企業,請打勾表示註冊機構選擇不使用根據《交易所法》第13(a)條規定提供的任何新的或修訂的財務會計準則的延長過渡期來符合。

請用複選標記指示註冊人是否爲殼公司(如交易所法規120億.2中定義)。 是   

截至2024年11月3日,普通股的發行股份數爲 1,482,333.

目錄

PRECIPIO,INC.和附屬公司

指數

    

頁碼

第I部分

財務信息

3

項目1。

基本報表彙編

3

2024年9月30日(未經審計)和2023年12月31日的壓縮合並資產負債表

3

2024年9月30日和2023年的三個和九個月期間的壓縮合並營運報表(未經審計)

4

2024年9月30日至2023年9月30日期間的簡明合併股東權益報表(未經審計)

5

2024年9月30日至2023年9月30日期間的簡明合併現金流量表(未經審計)

7

簡明聯合財務報表附註(未經審計)

9

事項二

分銷計劃

28

第3項。

有關市場風險的定量和定性披露

34

事項4。

控制和程序

34

第二部分

其他信息

36

項目1。

法律訴訟

36

項目1A。

風險因素

36

項目2.

未註冊的股票股權銷售和籌款用途

40

項目3.

對優先證券的違約

40

項目4.

礦山安全披露

41

項目5.

其他信息

41

項目6。

展示資料

41

簽名

42

2

目錄

第1部分 財務信息

項目1 簡明合併財務報表

PRECIPIO,INC.和附屬公司

簡明合併資產負債表

(千美元,股份數據除外)

(未經審計)

    

2024年9月30日

    

2023年12月31日

資產

流動資產:

現金

$

1,053

$

1,502

應收賬款(減去2024年6月30日和2023年12月31日各自的信用損失準備)2,755 和 $2,572

 

1,021

1,301

存貨

 

590

384

其他資產

 

591

495

總流動資產

 

3,255

3,682

固定資產淨額

 

753

739

其他資產:

融資租賃的使用權資產,淨額。

342

174

經營租賃使用權資產,淨值

447

612

無形資產,淨額

 

12,106

12,818

其他

 

48

76

資產總額

$

16,951

$

18,101

負債和股東權益

流動負債:

長期債務的到期金額,減去發行債務成本

$

444

$

235

融資租賃負債的流動部分

 

103

132

經營租賃負債的到期付款

 

205

218

應付賬款

 

701

622

應計費用

 

2,743

1,824

遞延收入

 

282

110

流動負債合計

 

4,478

3,141

長期負債:

減去當前到期日債務和債券發行費用的長期債務

 

84

106

攤薄每股收益(A類和B類):

 

190

18

經營租賃負債,扣除流動部分

 

254

407

負債合計

 

5,006

3,672

承諾和 contingencies (注 5)

6.40

優先股票$0.01每股面值,15,000,000 在2024年9月30日和2023年12月31日,授權的股份數爲 47 在2024年9月30日和2023年12月31日發行並流通的股份數,清算偏愛額爲$39 到2024年9月30日

 

普通股,$0.01每股面值,150,000,000 於2024年9月30日和2023年12月31日獲得授權的股份數 1,482,1331,420,125股票已發行的未行使的 分別爲2024年9月30日和2023年12月31日

 

15

14

資本公積

 

114,005

112,565

累積赤字

 

(102,075)

(98,150)

股東權益總額

11,945

14,429

負債和股東權益總額

$

16,951

$

18,101

請參閱未經審計的合併基本財務報表註釋。

3

目錄

PRECIPIO,INC.和附屬公司

簡明合併利潤表

(金額以千元爲單位,除每股數據外)

(未經審計)

截至9月30日,三個月的結束

截至9月30日的前九個月

    

2024

    

2023

2024

    

2023

銷售:

 

  

 

  

  

 

  

服務收入,淨額

$

4,599

$

3,738

$

11,329

$

8,574

產品營業收入

 

681

 

831

 

1,936

 

2,469

減去合同減免和調整後的收入

 

5,280

 

4,569

 

13,265

 

11,043

信用損失準備金調整

 

(71)

 

(51)

 

(183)

 

(175)

淨銷售額

 

5,209

 

4,518

 

13,082

 

10,868

銷售成本:

 

  

 

  

 

  

 

  

服務成本

 

2,579

 

2,401

 

7,105

 

6,050

產品營業成本

 

353

 

232

 

1,064

 

813

銷售成本合計

 

2,932

 

2,633

 

8,169

 

6,863

毛利潤

 

2,277

 

1,885

 

4,913

 

4,005

營業費用:

 

  

 

  

 

  

 

  

營業費用

 

2,874

 

3,333

 

8,793

 

10,771

營業虧損

 

(597)

 

(1,448)

 

(3,880)

 

(6,766)

其他費用:

 

  

 

  

 

  

 

  

利息費用,淨額

 

(29)

 

(7)

 

(45)

 

(12)

稅前虧損

 

(626)

 

(1,455)

 

(3,925)

 

(6,778)

所得稅費用

 

 

 

 

淨損失

$

(626)

$

(1,455)

$

(3,925)

$

(6,778)

每股基本和稀釋損失

$

(0.42)

$

(1.04)

$

(2.69)

$

(5.39)

普通股基本和攤薄加權平均每股流通量

 

1,480,217

 

1,394,596

 

1,456,653

 

1,258,633

請參閱未經審計的合併基本財務報表註釋。

4

目錄

PRECIPIO,INC.和附屬公司

股東權益的簡明合併報表

(以千美元計)

(未經審計)

截至2024年9月30日三個月

優先股

普通股

額外的

非控制權益

未償還金額

股票名義價值

    

未償還金額

    

Par

實收資本

累積的

對...的興趣

    

股份

    

價值

    

股份

    

價值

    

資本

    

$

    

總計

    

合資企業

    

總計

2024年7月1日餘額

 

47

$

 

1,469,540

$

14

$

113,550

$

(101,449)

$

12,115

$

$

12,115

淨損失

(626)

(626)

(626)

發行普通股以換取諮詢服務

12,593

1

57

58

58

股票補償

 

 

 

 

398

 

 

398

 

 

398

2024年9月30日餘額

47

$

1,482,133

$

15

$

114,005

$

(102,075)

$

11,945

$

$

11,945

2024年9月30日結束的九個月

優先股

普通股

額外的

非控制權益

未償還金額

Par

    

未償還金額

    

Par

實收資本

累積的

對...的興趣

股份

    

價值

    

股份

    

價值

    

資本

    

$

    

總計

    

合資企業

    

總計

2024年1月1日餘額

47

$

 

1,420,125

$

14

$

112,565

$

(98,150)

$

14,429

$

$

14,429

淨損失

 

 

 

 

 

 

(3,925)

 

(3,925)

 

 

(3,925)

與市場發行相關的普通股發行,扣除發行成本後淨額

11,822

78

78

78

發行普通股以換取諮詢服務

50,186

1

308

309

309

股票補償

 

 

 

 

 

1,054

 

 

1,054

 

 

1,054

2024年9月30日餘額

 

47

$

1,482,133

$

15

$

114,005

$

(102,075)

$

11,945

$

$

11,945

請參見未經審計的簡明合併財務報表附註

5

目錄

PRECIPIO,INC.和附屬公司

股東權益的簡明合併報表

(以千美元計)

(未經審計)

截至2023年9月30日三個月的時間

優先股

普通股

額外的

非控制權益

未償還金額

Par

    

未償還金額

    

Par

實收資本

累積的

總計

對...的興趣

    

股份

    

價值

    

股票 (1)

    

價值 (1)

    

資本(1)

    

$

    

Precipio, 公司。

    

合資企業

    

總計

2023年7月1日餘額

47

$

1,378,115

$

14

$

111,632

$

(97,620)

$

14,026

$

65

$

14,091

淨損失

 

 

 

 

 

 

(1,455)

 

(1,455)

 

 

(1,455)

與限制性股票獎勵相關的普通股發行

2,492

16

16

16

與股票逆向拆股相結合支付零頭普通股

(52)

股票補償

 

 

 

 

 

350

 

 

350

 

 

350

2023年9月30日餘額

 

47

$

 

1,380,555

$

14

$

111,998

$

(99,075)

$

12,937

$

65

$

13,002

截止2023年9月30日止九個月

優先股

普通股

額外的

非控制權益

未償還金額

Par

    

未償還金額

    

Par

實收資本

累積的

總計

對...的興趣

股份

    

價值

    

股份(1)

    

價值(1)

    

資本(1)

    

$

    

Precipio, 公司。

    

合資企業

    

總計

2023年1月1日餘額

47

$

1,141,013

$

11

$

108,588

$

(92,297)

$

16,302

$

65

$

16,367

淨損失

 

 

 

 

 

 

(6,778)

 

(6,778)

 

 

(6,778)

根據購買協議發行普通股

206,250

3

1,757

1,760

1,760

與市場發行相關的普通股發行,扣除發行成本後淨額

30,852

485

485

485

發行普通股與受限制股獎勵相關

2,492

16

16

16

在逆向股票拆分的同時支付零散普通股份

(52)

股票補償

 

 

 

 

 

1,152

 

 

1,152

 

 

1,152

2023年9月30日餘額

 

47

$

 

1,380,555

$

14

$

111,998

$

(99,075)

$

12,937

$

65

$

13,002

(1) 所有期間的普通股和額外實收資本反映了於2023年9月21日實施的一對一股票合併 除了優先股持有人的先前權利外,普通股持有人有權在公司董事會決定的時間和金額內獲得來自法律財產的分紅。每持有一股A類普通股的股東享有一票投票權,每持有一股B類普通股的股東享有20票投票權。在支付給優先股權持有人全部優先支付或作爲備用款項後,如果存在剩餘財產,則按照每個持有人普通股份數的比例進行分配。公司的所有普通股都沒有優先購股權或被贖回。除以下情況外,公司的普通股無法轉換成任何其他股票:按照以下規定將B類普通股轉換爲A類普通股。 逆向股票拆分,即於2023年9月21日生效

請參閱未經審計的合併基本財務報表註釋。

6

目錄

PRECIPIO,INC.和附屬公司

現金流量表簡明綜合報表

(以千美元計)

(未經審計)

截至9月30日的前九個月

    

2024

    

2023

經營活動產生的現金流量:

淨損失

$

(3,925)

$

(6,778)

調整淨虧損爲經營活動產生的現金流量而作出的調整:

 

  

 

  

折舊和攤銷

 

900

 

931

經營租賃權資產的攤銷

165

153

財務租賃權益資產的攤銷

66

63

攤銷遞延融資費用、債務折讓和債務溢價

 

2

 

2

股票補償

 

1,054

 

1,168

以股票形式支付的服務價值

 

309

 

撥備

 

183

 

175

經營性資產和負債變動:

 

  

 

  

應收賬款

 

97

 

(622)

存貨

 

(206)

 

72

其他

 

249

 

306

應付賬款

 

55

 

468

經營租賃負債

(166)

(150)

遞延收入

172

(90)

應計費用

 

919

 

629

經營活動使用的淨現金流量

 

(126)

 

(3,673)

投資活動產生的現金流量:

 

  

 

購置固定資產等資產支出

 

(179)

 

(77)

投資活動產生的淨現金流出

 

(179)

 

(77)

籌資活動產生的現金流量:

 

  

 

  

金融租賃義務的本金支付

 

(62)

 

(62)

融資租賃權益資產上的存款

(28)

普通股股份發行淨額(扣除發行成本)

78

2,245

債務收益

 

250

 

償還長期債務本金

 

(382)

 

(316)

籌資活動提供的淨現金流出(入)

 

(144)

 

1,867

現金淨變動額

 

(449)

 

(1,883)

期初現金

 

1,502

 

3,445

期末現金

$

1,053

$

1,562

請參閱未經審計的合併基本財務報表註釋。

7

目錄

PRECIPIO,INC.和附屬公司

現金流量綜合表-續

(以千美元計)

(未經審計)

截至9月30日的前九個月

2024

    

2023

補充現金流量資料

期間支付的利息

$

54

$

29

諮詢服務或任何其他非現金常股相關活動的補充披露

 

  

 

  

通過應付賬款進行設備採購融資

24

3

使用貸款購買的預付保險

317

372

獲得運營租賃資產,以換取運營租賃義務

58

以融資租賃義務換得的融資租賃權益資產

205

請參見未經審計的簡明合併財務報表附註.

8

目錄

PRECIPIO,INC.和附屬公司

未經審計的財務報表註釋

2024年和2023年9月30日止三個和九個月

1. 業務描述

業務描述。

Precipio,Inc.及其子公司(統稱爲「我們」,「我們」,「我們公司」或「Precipio」)是一家專注於癌症診斷的醫療生物技術公司。我們的使命是通過開發診斷產品和服務的形式來解決癌症誤診的普遍問題。

我們的產品和服務旨在提供更高的準確性,改善實驗室工作流程,最終帶來更好的患者結果,有助於降低醫療支出。我們在實驗室中開發創新技術,並對這些產品進行設計、測試、驗證,然後在臨床上使用。我們相信這些技術可以改善血液學領域內不同疾病的診斷結果。我們將這些技術作爲專有產品進行商業化,服務於全球實驗室社區,以推動我們消除或大大減少誤診的使命。爲了實現我們的戰略,我們構建了一個致力於開發診斷產品的組織架構,其中包括位於康涅狄格州紐黑文和內布拉斯加州奧馬哈的實驗室以及研發設施,這些設施設有團隊,共同開發新產品和服務。我們在康涅狄格州紐黑文和內布拉斯加州奧馬哈都經營臨床實驗室改進修正法案(CLIA)實驗室,在這些實驗室中,我們向全國許多州的基本診斷腫瘤科醫生提供必要的血液癌症診斷。爲了實現減少誤診的戰略目標,我們在很大程度上依賴於我們的CLIA實驗室來支持我們開發的產品的臨床環境中的R&D測試。

實驗室產品的開發涉及一個合格的設施;高技能的實驗室工作人員;以及獲取有效患者樣本來進行開發和測試。我們在紐黑文經營的CLIA實驗室由我們的病理服務部門運營,涵蓋了這些組成部分,併爲我們帶來收入,覆蓋了運營該實驗室相關成本。利用我們的臨床實驗室以獲取樣本,並利用設備和人員來開發、測試和驗證產品,顯著降低了產品的開發成本和時間。這也使我們能夠加速新產品開發和推出的市場時間。

此外,作爲臨床實驗室,我們總是每一款產品的第一個用戶,這使我們能夠優化重要的實驗室功能,如工作流程、庫存管理、監管和賬單問題。作爲供應商,這使我們成爲自己產品的可靠用戶,並且我們相信這讓我們在現有和潛在客戶中贏得了重要的信譽。此外,由於我們在日常運營中使用我們的產品,我們能夠爲客戶提供高水準的親身經驗支持,提升他們使用我們產品的體驗。

我們的產品部商業團隊創造直接銷售業績,並與關鍵分銷商合作。如賽默飛世爾、麥克森和卡地納健康等全球醫療分銷商與我們合作,構建我們的市場推廣策略的基礎,並使我們能夠進入全國各地的實驗室,這些實驗室可以從使用我們的診斷產品中受益。

我們的營運結構促進了我們的專有技術和基因診斷專業知識的利用,以推出我們強大的創新解決方案管道,旨在解決誤診的根本原因。

持續經營。

綜合簡明的財務報表是根據美國公認會計原則(「GAAP」)爲持續經營編制的,假定公司將會在日常業務中實現其資產並清償其負債,並且不包括任何調整,如果公司無法繼續作爲持續經營,可能會導致的結果。公司已經遭受了重大經營虧損,並已連續幾年在經營活動中使用現金。截至2024年9月30日的九個月,公司淨虧損爲$3.9 百萬美元和經營活動中所使用的淨現金爲$0.1百萬美元。

9

目錄

截至2024年9月30日,公司累計赤字爲$102.1百萬美元,工作資本赤字爲1.2 百萬。在此次本季度10-Q表格中公司對於未來12個月能夠作爲一個持續經營的實體的能力取決於一系列因素,包括實現其業務計劃,包括增加額外的營業收入以及避免由於宏觀經濟環境和地緣政治不穩定性導致的潛在業務中斷,並籌集額外資金以滿足其債務義務,支付因正常業務運作而產生的負債。

爲了履行公司當前和未來的義務,公司已經採取以下措施資本化業務:

於2023年4月14日,公司與AGP簽訂了銷售協議,根據該協議,公司可以發行並出售最多 $5.8 百萬美元的普通股,向AGP出售(「AGP 2023銷售協議」)。根據AGP 2023銷售協議,我們的普通股將根據公司在2023年4月14日向美國證券交易委員會(「SEC」)提交的S-3表格(文件號碼333-271277)註冊聲明(「2023註冊聲明」)進行出售,該註冊聲明經由公司於2023年4月25日向SEC提交的修正案1進行修訂,並於2023年4月27日宣佈生效。 2024年4月8日,我們對2023年4月25日日的招股說明書進行了招股補充,註冊了最多$1,061,478股普通股的發行和銷售(「2024年4月招股說明書補充」)。 截至 發行簡明綜合財務報表時,公司大約有 $3.7 百萬用於未來根據2023年註冊聲明進行銷售,其中包括約$1.0百萬的剩餘額度,根據2024年4月招股說明書。 請參見第7條股東權益,AGP 2023銷售協議,以獲取進一步討論。

儘管上述情況,但對於公司未來十二個月能否繼續作爲持續存在的能力仍存在重大疑慮,這是在這些簡明的合併財務報表發佈之日起十二個月內的情況。無法保證公司能夠成功實現上述總結的倡議,以在從本季度報告表格10-Q發佈之日起的未來十二個月內繼續作爲持續存在的機構。

2.重要會計政策摘要

報表呈現的基礎。

附表的簡明合併財務報表符合GAAP的規定。根據GAAP的要求,在2023年9月21日實施的1比-逆向股票拆分,除非另有說明,公司已調整這些附註和簡明合併財務報表中列出的所有股份金額、每股數據、股價、行權價和轉換率。20 自2023年9月21日實施的1比-逆向股票拆分起,除非另有說明,公司已調整這些附註和簡明合併財務報表中列出的所有股份金額、每股數據、股價、行權價和轉換率。自2023年9月21日實施的1比-逆向股票拆分起,除非另有說明,公司已調整這些附註和簡明合併財務報表中列出的所有股份金額、每股數據、股價、行權價和轉換率。 截至2024年9月30日以及截至2024年9月30日和2023年9月30日的三個和九個月,這些簡明合併財務報表未經審計,反映了所有必要的調整(僅包括正常的循環調整),以公平呈現中間期間的財務狀況和業務結果。這些未經審計的簡明合併財務報表和附註應與截至2023年12月31日的年度報告中SEC於2024年3月29日提交的10-k表格中的審計財務報表和相關附註共同閱讀。所呈現的中間期間運營結果未必是2024財政年度的結果。

最近實施的會計聲明。

2022年6月,財務會計準則委員會(「FASB」)發佈了ASU 2022-03,公允價值衡量(主題820)(「ASU 2022-03」)。ASU 2022-03中的修訂澄清了對股權證券銷售的合同限制不被視爲股權證券的計量單位的一部分,因此,在衡量公允價值時不予考慮。修訂還澄清,實體不能作爲單獨的計量單位承認和衡量合同銷售限制。此更新中的修訂還要求額外披露

10

目錄

針對受合同出售限制的股票。公司於2024年1月1日採納了這項指導。 採用該準則對我們的簡明綜合財務報表並無實質影響。

2020年8月,FASB發佈了ASU 2020-06"債務-具有轉換和其他期權的債務(子專題470-20)和衍生工具和對沖-實體自有權益合同(子專題815-40):會計處理可轉換工具和實體自有權益合同。” 這項ASU修訂了可轉換工具指南和用於實體自有股本中合同的衍生品範圍例外,並改進和修改了相關每股收益(EPS)的指導,兩個專題。公司於2024年1月1日採納了這項指導。 採用該標準對我們的簡明綜合財務報表並無實質影響。

尚未採納的最新會計聲明。

2023年11月,FASb發佈了ASU 2023-07,分部報告(主題280):改進報告分部披露,要求年度和中期基礎上披露增量分部信息,主要通過增強對重要分部費用的披露。該指南將於2023年12月15日後開始的財政年度生效,並於2024年12月15日後開始的財政年度內的中期生效,並要求在採用時對所呈現的所有期間應進行追溯應用,允許提前採用。公司目前正在評估採用此指南將對其簡明合併財務報表和相關披露產生的影響。

2023年12月,FASb發佈了ASU 2023-09——所得稅(主題740)——改進所得稅披露(「ASU 2023-09」),旨在增強所得稅披露的透明度和決策有用性。ASU 2023-09要求在實體的法定稅率和有效稅率之間的調節以及支付的所得稅之間進行進一步細分,這兩者是當前GAAP要求的披露。修訂增強了所得稅披露的透明度,要求(1)在速度調和中使用一致的類別和更大的細分信息以及(2)按司法管轄區細分支付的所得稅款。ASU 2023-09的修訂適用於所有適用於主題740《所得稅》的實體。對於上市公司, ASU 2023-09的修訂於2024年12月15日後開始的年度期間生效。允許提前採用。ASU 2023-09於2025年1月1日對公司生效。預計採用ASU 2023-09將增強所得稅披露的有用性,不會對公司的財務狀況、經營業績或現金流產生實質性影響。

每股收益。

基本每股虧損是根據每個期間的權數平均普通股(包括預資助證券)計算的。稀釋每股虧損包括可通過行使未行使的股票期權、認股權證或轉股權獲得的股份,其行使或轉股價格低於我公司普通股的市價。由於預資助權證的行使價格微不足道,公司的普通股基礎和稀釋每股虧損的計算中包括公司的普通股權證。期權,warrants和轉換權與 753,752705,976 普通股的股份數在2024年和2023年9月30日的攤薄每股虧損計算中被排除,原因是淨虧損對攤薄有反作用。

以下表總結了未包括在攤薄每股淨虧損計算中的未結算證券:

2021年9月30日

    

2024

    

2023

股票期權

 

303,433

 

234,213

權證

 

444,444

 

465,888

優先股

 

5,875

 

5,875

總計

 

753,752

 

705,976

11

目錄

3. 開多期債務

長期負債包括以下內容:

千美元

    

2024年9月30日

    

2023年12月31日

康涅狄格州經濟和社區發展部(DECD)

$

123

$

146

DECD債務發行成本

 

(10)

 

(12)

融資保險貸款

 

261

 

207

業務貸款協議

154

所有長期債務

 

528

 

341

開多次數

 

(444)

 

(235)

長期負債淨額

$

84

$

106

經濟和社區發展部。

2018年1月8日,公司與康涅狄格州經濟和社區發展部(DECD)簽訂協議,公司獲得了一筆額度爲$ 的貸款300,000 ,以公司幾乎所有資產爲擔保(「DECD 2018貸款」)。DECD 2018貸款是一筆 十年 貸款,到期日爲 2027年12月31日 ,利率爲每月支付 3.25%。 DECD 2018貸款的到期日已延長至 2028年5月31日 並且這一修改對公司現金流沒有實質性影響。

債務發行成本的攤銷分別爲2024年和2023年截至9月30日的三個月少於$1 千元,分別爲2024年和2023年截至9月30日的九個月分別爲$2 千元。

融資保險貸款。

公司財務部分保險費用(「融資保險貸款」)。在2024年7月,公司用$0.3 百萬進行了資產負債保險貸款。 9.99利率爲% ,並且公司有義務通過2025年6月按月還款。2023年7月,該公司以% 的利率融資0.4 百萬美元,並且截至2024年6月,按月支付。截至2024年9月30日和2023年12月31日,融資保險貸款的未償餘額分別爲 9.99美元,已包括在該公司的簡明合併資產負債表的長期債務流動性中。相應的預付資產包括在其他流動資產中。0.3萬美元和0.2 業務貸款協議。

2024年5月1日,公司與Altbanq Lending LLC訂立了一份業務貸款和安防-半導體協議(「貸款協議」),根據該協議,公司獲得了一筆

美元(「擔保貸款」)。根據貸款協議,公司向貸款人授予了一項與抵押品有關的持續安全利益250,000 (如貸款協議中所定義)。此外,公司首席執行官爲擔保貸款提供了個人擔保。擔保貸款期限爲 一年 and an interest rate of 20%, such that pursuant to the Loan Agreement, the Company is obligated to pay the Lender 52 payments of $5,769 on a weekly basis and the total sum of the Secured Loan and interest (not including any fees) shall equal a total repayment amount of $300,000. If the Company defaults on payments then a default fee of $15,000 shall be payable to the lender.

 

The Company has the right, at its discretion, to request the lender to loan an additional amount of up to $250,000 on the same terms and conditions as set forth in the Loan Agreement, provided that there has been no material change in the Company’s finances.

截至2024年9月30日和2023年12月31日,貸款協議下的未償餘額分別納入公司簡明合併資產負債表中的長期債務到期償還款項。0.2500萬股,並且總成本(包括佣金和消費稅)分別爲$分別納入公司簡明合併資產負債表中的長期債務到期償還款項。

12

目錄

4應計費用

2024年9月30日和2023年12月31日的應計費用如下:

(以千美元爲單位)

    

2024年9月30日

    

2023年12月31日

應計費用

$

586

$

764

應計的薪資

 

929

 

754

應計的特許經營稅、財產稅和銷售和使用稅

152

287

CHC臨時資金援助

1,057

應計利息

 

19

 

19

$

2,743

$

1,824

The Company uses Change Healthcare (「CHC」), a healthcare technology company owned by UnitedHealth Group, to process some of its patient claims billings. In February 2024, CHC announced that it had experienced a cyberattack and as a result had to temporarily shut down some of its information technology systems. This system shut down caused delays in billing and reimbursement processes to CHC’s customers and, as a result, CHC established a Temporary Funding Assistance Program to help bridge the gap in short-term cash flow needs for customers affected by the disruption of its services due to the cyberattack. Funding distributed through this program is interest free and has no other fees or costs associated with it. As of September 30, 2024, CHC’s systems have yet to be fully restored.  

During the nine months ended September 30, 2024, the Company received approximately $1.1 million through CHC’s Temporary Assistance Program. On October 28, 2024, the Company received a notice from CHC stating that they have restored the connectivity of their systems and are requesting repayment of the funds the Company received through the Temporary Assistance Program. The repayment date contained in the notice is January 2, 2025. The Company anticipates negotiating a repayment plan that will enable the Company to meet its obligations to CHC while continuing to support our ongoing operational needs with minimal disruption.

5. COMMITMENTS AND CONTINGENCIES

該公司涉及與其業務有關的訴訟事項,這些事項是與其業務相關的。此外,該公司拖欠了某些供應商的應付賬款,這些供應商已採取或威脅要採取法律行動以收回這些未付款項。有關這些事項的討論請參見下文。

購買承諾

該公司已與供應商簽訂了關於試劑的採購承諾。這些協議始於2011年,到2025年結束。公司和供應商將每年調整金額。這些和其他採購協議下的未來最低採購承諾約爲 $2.3 百萬美元(截至2024年9月30日)。

訴訟

CPA Global爲我們提供某些專利管理服務。2017年2月6日,CPA Global聲稱我們應支付約0.2 百萬美元用於某些已提供的專利維護服務。CPA Global尚未針對此指控對我們提起訴訟。截至2024年9月30日和2023年12月31日財務狀況表中的應付賬款已記錄不足0.1 百萬美元的負債。

法律和監管環境

醫療保健行業受聯邦、州和地方政府的許多法律和法規約束。這些法律和法規包括但不限於許可、認證、政府醫療保健

13

目錄

計劃參與要求、患者服務報銷以及醫療保險和醫療補助的欺詐和濫用。政府在調查和指控醫療保健提供者可能違反欺詐和濫用法規和規章方面的活動有所增加。

違反這些法律法規可能導致政府醫療保健計劃被開除,並處以巨額罰款和罰款,並大量償還先前開具賬單的患者服務。管理層認爲,公司遵守了欺詐和濫用職權法規以及其他適用的政府法律法規。儘管尚未進行任何重大監管調查,但此類法律和法規的遵守情況可能會受到政府的未來審查和解釋,以及目前未知或未經證實的監管行動。

6。租賃

公司通過經營租賃協議租賃行政設施和實驗室設備。此外,我們通過融資租賃安排租用診斷實驗室和行政辦公室使用的各種設備。我們的經營租賃包括租賃(例如,包括租金在內的固定付款)和非租賃部分(例如公共區域或其他維護成本)。設施租賃包括 或更多續訂選項,從 15 年 或更多。租賃續訂期權的行使通常由我們自行決定,因此,延長租賃條款的續訂不包括在我們的使用權(「ROU」)資產和租賃負債中,因爲它們不能合理地確定行使情況。我們會定期評估續訂方案,如果可以合理確定續訂選項可以行使,我們會將續訂期納入我們的租期。由於我們的租賃不提供隱含利率,我們在確定租賃付款的現值時使用基於租賃開始日可用信息的抵押增量借款利率。

經營租賃導致資產負債表上確認ROU資產和租賃負債。ROU 資產代表我們在租賃期限內使用租賃資產的權利,租賃負債代表我們支付租賃款項的義務。經營租賃ROU資產和負債在開始之日根據租賃期內租賃付款的現值進行確認。租賃費用在租賃期內以直線方式確認。初始期限爲12個月或更短的租賃不記錄在資產負債表上。我們簽訂的初始租期爲12個月或更短的主要租賃是設備租賃。

該公司還承認與其HemeScreen試劑租賃(「HSRR」)計劃相關的融資租賃中的ROU資產。對於HSRR計劃中的某些客戶,公司租賃診斷測試設備,然後將設備轉租給客戶。融資租賃ROU資產和融資租賃負債在租賃開始之日確認,在轉租開始之日,融資租賃ROU資產被取消確認,並在簡明合併運營報表中記錄爲銷售成本。曾經有 分別在截至2024年9月30日和2023年9月30日的三個月和九個月內取消確認的融資租賃ROU資產。如果Precipio是出租人,則客戶向公司租賃診斷測試設備,並在租賃期結束時將所有權轉讓給客戶,不收取額外費用。對於這些合同,公司將這些安排記作銷售類租賃。銷售類租賃的租賃資產是租賃資產的淨投資,在取消確認融資租賃ROU資產並註明相關損益後,即記錄租賃資產的淨投資。租賃資產的淨投資爲美元0.1 截至2024年9月30日和2023年12月31日,分別爲百萬美元,幷包含在我們簡明的合併資產負債表中的其他流動資產和其他資產中。

14

目錄

我們的經營和融資租賃的資產負債表呈現如下:

(以千美元爲單位)

綜合合併資產負債表上經營租賃的資產、使用權資產淨額分類如下:

2024年9月30日

2023年12月31日

資產:

經營租賃權使用資產淨額

$

447

$

612

融資租賃使用權資產,淨額(1)

342

174

租賃資產總額

$

789

$

786

負債:

流動資產:

經營租賃負債的到期付款

$

205

$

218

融資租賃負債的流動部分

103

132

非流動資產:

經營租賃負債,扣除流動部分

254

407

攤薄每股收益(A類和B類):

190

18

租賃負債的總額

$

752

$

775

(1)截至2024年9月30日和2023年12月31日,融資租賃的使用權資產包括 ,分別是與HSRR項目相關的融資租賃資產的資產。

截至2024年9月30日,預計的未來最低租金付款,不包括非租賃元件,如下:

(以千美元爲單位)

    

營業租賃

融資租賃

總計

September 30,

September 30,

September 30,

2024

2024

2024

2024(剩餘)

$

60

$

37

$

97

2025

 

224

 

134

 

358

2026

 

214

 

95

 

309

2027

 

69

 

69

2028

29

29

租賃義務總額

 

498

 

364

 

862

最小淨租金現值

 

(39)

 

(71)

 

(110)

最低租賃費用合現值

 

459

 

293

 

752

Less, current portion

 

(205)

 

(103)

 

(308)

開多期長期部分

$

254

$

190

$

444

2024年9月30日和2023年12月31日的其他信息如下:

September 30,

12月31日,

2024

2023

加權平均剩餘租賃期(年):

經營租賃

2.2

2.8

金融租賃

2.8

2.0

加權平均折扣率:

經營租賃

8.00%

8.00%

金融租賃

13.77%

10.63%

截至2024年9月30日和2023年,經營租賃的經營現金流分別爲$0.2 百萬美元,而換取經營租賃負債的經營租賃ROU資產 和 $0.12024年4月30日和2023年4月30日的六個月內的外匯重新計量淨收益分別爲$百萬。

15

目錄

截至2024年9月30日和2023 年停止的九個月內,用於支付融資租賃債務而獲得的融資租賃ROU資產爲$0.2500萬股,並且總成本(包括佣金和消費稅)分別爲$,分別爲。

營業租賃成本

三個月的營業租賃成本分別約爲百萬美元,分別在2024年和2023年。六個月的營業租賃成本分別約爲百萬美元,分別在2024年和2023年。0.1 ,分別在截至2024年和2023年9月30日的三個月內認定爲$百萬和$百萬0.2 百萬美元用於截至2024年9月30日和2023年的九個月。這些成本主要與公司的設施和實驗室設備的長期經營租賃有關。短期和變量租賃成本低於$0.1 百萬美元用於截至2024年9月30日和2023年的三個月和九個月。

金融租賃成本

融資租賃攤銷和利息費用包括在截至2024年9月30日和2023年的三個月和九個月的簡明合併利潤表中。這些帳戶內的餘額低於$0.12024年4月30日和2023年4月30日的六個月內的外匯重新計量淨收益分別爲$百萬。

7股東權益

普通股。

根據我們經過修訂的第三份修正和重新制定的公司章程,目前我們擁有 150,000,000 股普通股股份授權發行。2018年12月20日,公司股東批准了該提案,授權公司董事會自行決定,修改公司的第三份修正和重新制定的公司章程,將授權股份總數新增至 150,000,000 股至 250,000,000 。公司尚未實施這一增加。

2024年9月30日結束的三個月和九個月內,公司分別發行了12,59350,186股普通股股份,分別用於約 $0.1500萬股,並且總成本(包括佣金和消費稅)分別爲$$0.3百萬。

在規定市場掛牌銷售協議

AGP銷售協議

公司於2021年4月2日與全球合作伙伴A.G.P./Alliance Global Partners(「AGP」)簽署了一項銷售協議,根據該協議,公司被允許提供並出售其每股面值爲$的普通股(「普通股」)(「股票」),合計銷售收益高達$百萬。股票可以直接或通過AGP作爲銷售代理(「AGP銷售協議」)出售,有時通過「市場定價發行」(根據《1933年證券法修正案》第415(a)(4)條規定)出售股票(「2021ATm發行」)。由於公司受到Form S-3指導書I.b.6.的發行限制,以及公司公開流通股在此類銷售適用日期的限制,同時受制於可授權和未發行股份的數量,公司在2021ATm發行中出售股票的數量受到限制,符合AGP銷售協議的條款。0.01 百萬22.0 股票可以通過AGP直接或通過銷售代理方式進行出售(「AGP銷售協議」),每股價值$的普通股(「普通股」)的總銷售收入高達$百萬。由於公司受到1933年證券法修正案下第415(a)(4)規則定義的「市場定價發行」中股票的限制,公司在2021ATm發行中出售股票的數量受到限制,目前適用於公司的發行限制爲Form S-3的I.b.6指導條款以及公司在適用銷售日期的公開流通股份,同時根據AGP銷售協議條款,公司已授權且未發行的可發行股份數量。

我們的普通股股票銷售將通過AGP進行,根據SEC於2020年4月13日宣佈生效的S-3表格(文件編號333-237445)的註冊聲明(「註冊聲明」),擬定的總髮行價格高達$50.0百萬美元。

 

根據AGP銷售協議,股票可通過法律允許的任何方式進行銷售,被視爲「市場發行」。AGP還可以通過法律允許的任何其他方式出售普通股股票,包括經公司事先書面同意的談判交易。在發送放置通知並在符合AGP銷售協議條款和條件的情況下,AGP必須盡最大商業合理努力,與其正常的交易和銷售慣例、適用的州和聯邦法律、規則和法規一致,

16

Table of Contents

the rules of The Nasdaq Capital Market to sell the Shares from time to time based upon the Company’s instructions, including any price, time or size limits specified by the Company. AGP is not under any obligation to purchase any of the Shares on a principal basis pursuant to the AGP Sales Agreement, except as otherwise agreed by AGP and the Company in writing and expressly set forth in a placement notice. AGP’s obligations to sell the Shares under the AGP Sales Agreement are subject to satisfaction of certain conditions, including customary closing conditions. The Company is not obligated to make any sales of Shares under the AGP Sales Agreement and any determination by the Company to do so will be dependent, among other things, on market conditions and the Company’s capital raising needs.

 

The Company agreed to pay AGP a cash fee of 3.0% of the aggregate gross proceeds from the sale of the Shares on the Company’s behalf pursuant to the AGP Sales Agreement. The AGP Sales Agreement contains representations, warranties and covenants that are customary for transactions of this type. In addition, the Company has provided AGP with customary indemnification and contribution rights. The Company also agreed to reimburse AGP for certain specified expenses, including the expenses of counsel to AGP.

During the three and nine months ended September 30, 2023, we received net proceeds of zero and $0.5 million from the sale of zero and 30,827 shares of common stock through the AGP Sales Agreement.

As of the date of issuance of this Quarterly Report on Form 10-Q, we have received an aggregate of $15.6 million in net proceeds, after issuance costs of approximately $0.5 million, from the sale of 260,128 shares of common stock pursuant to the AGP Sales Agreement. The offering of the Shares pursuant to the AGP Sales Agreement terminated upon the expiration of the Company’s Registration Statement on Form S-3 (File No. 333-237445).

AGP 2023 Sales Agreement

On April 14, 2023, the Company entered into the AGP 2023 Sales Agreement, in an “at the market offering” (as defined in Rule 415(a)(4) under the Securities Act of 1933, as amended) of the shares of Common Stock. AGP will be entitled to a commission at a fixed rate of 3.0% of the gross proceeds from each sale of shares of Common Stock pursuant to the AGP 2023 Sales Agreement.

The sale of our shares of Common Stock to or through AGP, pursuant to the AGP 2023 Sales Agreement, will be made pursuant to the 2023 Registration Statement on Form S-3 (File No. 333-271277), filed by the Company with the SEC on April 14, 2023, as amended by Amendment No. 1 filed by the Company with the SEC on April 25, 2023, and declared effective on April 27, 2023, for an aggregate offering price of up to $5.8 million.

On April 8, 2024, we filed a prospectus supplement (the “April 2024 Prospectus Supplement”) to our prospectus dated April 25, 2023 registering the offer and sale of up to $1,061,478 of shares of our common stock

During the three and nine months ended September 30, 2023, we received net proceeds of zero and less than $1 thousand, respectively, from the sale of zero and 25 shares of common stock, respectively, pursuant to the AGP 2023 Sales Agreement. During the three and nine months ended September 30, 2024, we received net proceeds of zero and $0.1 million, respectively, from the sale of zero and 11,822 shares of common stock, respectively, pursuant to the AGP 2023 Sales Agreement.

We have approximately $1.0 million of remaining availability pursuant to the 2024 Prospectus Supplement.

Registered Direct Offering

On June 8, 2023, the Company, entered into a securities purchase agreement (the “Purchase Agreement”) with certain institutional investors (the “Purchasers”), pursuant to which the Company agreed to issue and sell to the Purchasers, in a registered direct offering (the “Registered Direct Offering”), an aggregate of: (i) 206,250 shares (the “Shares”) of its common stock, $0.01 par value (the “Common Stock”), at a price of $9.00 per share, and (ii) pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 15,972 shares of Common Stock, at a price of $8.98 per Pre-Funded Warrant. The Company reviewed the provisions of the Pre-Funded Warrants to determine the balance sheet classification and concluded that these warrants are to be classified as equity and are not subject to remeasurement on each balance sheet

17

Table of Contents

date. The Pre-Funded Warrants are immediately exercisable, have an exercise price of $0.02 per share, and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full. All of the Pre-Funded Warrants were exercised during the year ended December 31, 2023 and no Pre-Funded Warrants were outstanding as of September 30, 2024.

 

In a concurrent private placement (the “Private Placement” and together with the Registered Direct Offering, the “Offering”), pursuant to the Purchase Agreement, the Company agreed to issue and sell to the Purchasers, for no additional consideration, warrants (the “RDO Common Warrants” and, together with the Shares and the Pre-Funded Warrants, the “Securities”) to purchase up to 444,444 shares of Common Stock. The Company reviewed the provisions of the RDO Common Warrants to determine the balance sheet classification and concluded that these warrants are to be classified as equity and are not subject to remeasurement on each balance sheet date. The RDO Common Warrants are exercisable beginning six months after the date of issuance, have an exercise price of $12.60 per share, and will expire December 12, 2028. The fair value of the RDO Common Warrants of approximately $3.5 million at the date of issuance was estimated using the Black-Scholes model which used the following inputs: term of 5 years; risk free rate of 3.89%; volatility of 143%; and share price of $9.00 per share based on the trading price of the Company’s common stock. The Company allocated $1.3 million of the issuance proceeds to the RDO Common Warrants based on the relative fair value of the RDO Common Warrants, Common Stock and Pre-Funded Warrants issued in the Offering. A holder of Pre-Funded Warrants may not exercise the warrant if the holder, together with its affiliates, would beneficially own more than 4.99% (or, at the election of the purchaser, 9.99%) of the number of shares of the Common Stock outstanding immediately after giving effect to such exercise. A holder of Pre-Funded Warrants may increase or decrease this percentage not in excess of 19.99% by providing at least 61 days’ prior notice to the Company.

 

The Registered Direct Offering resulted in gross proceeds to the Company of approximately $2.0 million. The net proceeds to the Company from the Registered Direct Offering are approximately $1.8 million, excluding any proceeds that may be received upon the cash exercise of the RDO Common Warrants, after deducting the financial advisor’s fees and estimated offering expenses payable by the Company. The Company intends to use the net proceeds from the Registered Direct Offering for working capital and general corporate purposes, which may include capital expenditures, research and development expenditures, regulatory affairs expenditures, clinical trial expenditures, acquisitions of new technologies and investments and others.

 

The Purchase Agreement contains customary representations, warranties and agreements by the Company, customary conditions to closing, indemnification obligations of the Company, other obligations of the parties, and termination provisions. Additionally, each of the directors and executive officers of the Company, pursuant to lock-up agreements (the “Lock-Up Agreements”), agreed not to sell or transfer any of the Company securities which they hold, subject to certain exceptions, during the 90-day period following the closing of the Registered Direct Offering. The Purchase Agreement also requires the Company to use commercially reasonable efforts to file a registration statement with the SEC to register the resale by the Purchasers of the shares of Common Stock issuable upon exercise of the RDO Common Warrants within thirty (30) days of the date of the Purchase Agreement. The Company filed this registration statement on Form S-1 (File No. 333-273172), which was declared effective by the SEC on July 19, 2023.

 

On June 7, 2023, the Company also entered into a financial advisory agreement (the “Financial Advisor Agreement”) with A.G.P./Alliance Global Partners (the “Financial Advisor”). Pursuant to the terms of the Financial Advisor Agreement, the Financial Advisor agreed to use its reasonable best efforts to arrange for the sale of the Securities. The Company paid the Financial Advisor a cash fee of $140,000 generated from the sale of the Shares and Pre-Funded Warrants.

 

The Financial Advisor Agreement contains customary representations, warranties and agreements by the Company, customary conditions to closing, indemnification obligations of the Company and the Financial Advisor, including for liabilities under the Securities Act of 1933, as amended (the “Securities Act”), other obligations of the parties, and termination provisions.

Pursuant to the Purchase Agreement, the Company has agreed that, subject to certain exceptions, (i) it will not issue any shares of common stock or securities exercisable or convertible into shares of common stock or to file any registration statement or amendment or supplement thereto for a period of ninety (90) days following the closing of the

18

Table of Contents

Offering and that (ii) it will not enter into a variable rate transaction for a period of one hundred eighty (180) days following the closing of the Offering.

 

The Registered Direct Offering was made pursuant to the 2023 Registration Statement, as supplemented by a prospectus supplement dated June 9, 2023. As a result of sales already made through the AGP 2023 Sales Agreement and the Registered Direct Offering, the Company has $3.7 million of remaining availability under the 2023 Registration Statement.

Preferred Stock.

The Company’s Board of Directors is authorized to issue up to 15,000,000 shares of preferred stock in one or more series, from time to time, with such designations, powers, preferences and rights and such qualifications, limitations and restrictions as may be provided in a resolution or resolutions adopted by the Board of Directors.

Series B Preferred Stock.

The Company filed a Certificate of Designation of Preferences, Rights and Limitations of Series B Convertible Preferred Stock (“Series B Preferred Stock”) with the State of Delaware, which designates 6,900 shares of our preferred stock as Series B Preferred Stock. The Series B Preferred Stock has a stated value of $1 thousand per share and a par value of $0.01 per share. The Series B Preferred Stock includes a beneficial ownership blocker but has no dividend rights (except to the extent dividends are also paid on the common stock). On August 28, 2017, the Company completed an underwritten public offering consisting of the Company’s Series B Preferred Stock and warrants.

The conversion price of the Series B Preferred Stock contains a down round feature. The Company will recognize the effect of the down round feature when it is triggered. At that time, the effect would be treated as a deemed dividend and as a reduction of income available to common shareholders in our basic earnings per share calculation.

There were no conversions of Series B Preferred Stock during the three and nine months ended September 30, 2024 and 2023, respectively. At September 30, 2024 and December 31, 2023, the Company had 6,900 shares of Series B Preferred Stock designated and issued and 47 shares of Series B Preferred Stock outstanding. Based on the stated value of $1 thousand per share and a conversion price of $8.00 per share, the outstanding shares of Series B Preferred Stock at September 30, 2024 were convertible into 5,875 shares of common stock.

Common Stock Warrants.

The following represents a summary of the warrants outstanding as of September 30, 2024:

    

    

    

Underlying

    

Exercise

Issue Year

Expiration

Shares 

Price

Warrants

(1)

2023

December 2028

444,444

$

12.60

(1) These warrants were issued in connection with the 2023 registered direct offering and concurrent private placement and are the RDO common warrants discussed below.

During the three and nine months ended September 30, 2023, 5,593 and 13,012 warrants expired, respectively. The warrants had been issued in connection with transactions that were completed in 2018.

During the three and nine months ended September 30, 2024, zero and 15,091 warrants expired, respectively. The warrants had been issued in connection with transactions that were completed in 2019.

RDO Common Warrants. In connection with the Registered Direct Offering and concurrent private placement in June 2023, the Company issued 444,444 RDO Common Warrants to purchase up to 444,444 shares of Common Stock.

19

Table of Contents

The RDO Common Warrants are exercisable beginning six months after the date of issuance, have an exercise price of $12.60 per share, and will expire December 12, 2028.

8. FAIR VALUE

FASB guidance on fair value measurements, which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements for our financial assets and liabilities, as well as for other assets and liabilities that are carried at fair value on a recurring basis in our condensed consolidated financial statements.

FASB guidance establishes a three-level fair value hierarchy based upon the assumptions (inputs) used to price assets or liabilities. The three levels of inputs used to measure fair value are as follows:

Level 1—Unadjusted quoted prices in active markets for identical assets or liabilities;

Level 2—Observable inputs other than those included in Level 1, such as quoted prices for similar assets and liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets; and

Level 3—Unobservable inputs reflecting our own assumptions and best estimate of what inputs market participants would use in pricing the asset or liability.

Common Stock Warrant Liabilities.

Certain of our issued and outstanding warrants to purchase shares of common stock do not qualify to be treated as equity and, accordingly, are recorded as a liability. We are required to record these instruments at fair value at each reporting date and changes are recorded as a non-cash adjustment to earnings. The gains or losses included in earnings are reported in other income (expense) in our condensed consolidated statements of operations.

Bridge Note Warrant Liabilities

During 2018 and 2019, the Company issued warrants in connection with the issuance of convertible notes. All of these warrants issuances were classified as warrant liabilities (the “Bridge Note Warrant Liabilities”).

The Bridge Note Warrant Liabilities are considered Level 3 financial instruments and were valued using the Black Scholes model. During the nine months ended September 30, 2024, the last remaining warrants related to Bridge Note Warrant Liabilities expired and thus at September 30, 2024 there were no warrant liabilities to be valued. As of December 31, 2023, assumptions used in the valuation of the Bridge Note Warrant Liabilities include: remaining life to maturity of 0.3 to 0.4 years; volatility rate of 71% to 77%; and risk free rate of 5.33% to 5.40%.

During the three and nine months ended September 30, 2024, the changes in the fair value of the warrant liabilities measured using significant unobservable inputs (Level 3) were zero. During the three and nine months ended September 30, 2023, the changes in the fair value of the warrant liabilities were less than $1 thousand, respectively.

9. EQUITY INCENTIVE PLAN

The Company currently issues stock awards under its 2017 Stock Option and Incentive Plan, as amended (the “2017 Plan”) which will expire on June 5, 2027. The shares authorized for issuance under the 2017 Plan were 320,699 at September 30, 2024, of which 14,705 were available for future grant. The shares authorized under the 2017 Plan are subject to annual increases on January 1 by 5% of the number of shares of common stock issued and outstanding on the immediately preceding December 31, or such lessor number of shares determined by the Company’s Board of Directors or Compensation Committee. During the nine months ended September 30, 2024, the shares authorized for issuance increased by 71,006 shares.

20

Table of Contents

Stock Options.

The Company accounts for all stock-based compensation payments to employees and directors, including grants of employee stock options, at fair value at the date of grant and expenses the benefit in operating expense in the condensed consolidated statements of operations over the service period of the awards. The Company records the expense for stock-based compensation awards subject to performance-based milestone vesting over the remaining service period when management determines that achievement of the milestone is probable based on the expected satisfaction of the performance conditions as of the reporting date. The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option pricing model, which requires various assumptions including estimating stock price volatility, expected life of the stock option, risk free interest rate and estimated forfeiture rate.

During the nine months ended September 30, 2024, the Company granted stock options to purchase up to 75,862 shares of common stock at a weighted average exercise price of $4.99 per share. These awards have vesting periods of up to four years and had a weighted average grant date fair value of $4.54. The fair value calculation of options granted during the nine months ended September 30, 2024 used the following assumptions: risk free interest rate of 3.94% to 4.26%, based on the U.S. Treasury yield in effect at the time of grant; expected life of six years; and volatility of 133% to 139% based on historical volatility of the Company’s common stock over a time that is consistent with the expected life of the option.

On August 30, 2024, the Company’s board of directors (the “Board”) approved a one-time stock option repricing (the “Option Repricing”), effective August 31, 2024 (the “Effective Date”). The repricing was undertaken in accordance with, and as permitted by the 2017 Plan. The Option Repricing applies to all Relevant Options (as defined below) granted pursuant to the 2017 Plan that were held by employees, including executive officers and non-employee directors of the Board, to the extent such options had an exercise price in excess of $6.56, the closing price per share of the Company’s Common Stock as reported on The Nasdaq Stock Market on August 30, 2024.  “Relevant Options” means all outstanding eligible stock options granted to eligible employees, service providers and non-employee directors of the board of the Company before and including December 31, 2022.  As of the Effective Date, all such options were repriced such that the exercise price per share was reduced to $6.56, provided that the original exercise price will apply to stock option exercises during a one year retention period. Under the terms of the Option Repricing, if prior to the first anniversary of the Effective Date (except following a change of control), a Relevant Option is exercised or employment/services are terminated by the Company with cause or voluntarily by the option holder, the option holder will be required to pay the original exercise price of the Relevant Option. If the employment/services of an option holder is terminated by the Company without cause prior to the first anniversary of the Effective Date, the option holder will retain the benefit of the reduced exercise price. The Option Repricing does not change the number of shares, the vesting schedule, or the expiration date of the Relevant Options.

Out of the Company’s approximately 304,000 total outstanding options on the Effective Date, approximately 177,000 were repriced. The Board approved the Option Repricing after careful consideration of various alternatives and the recommendation of the compensation committee of the Board that the repricing was fair, just, and reasonable to the Company and its stockholders.

Management determined that the Option Repricing represents a modification of the impacted awards and calculated incremental compensation cost of approximately $0.5 million resulting from the modification. The incremental expense will be recognized over 1.4 years.

21

Table of Contents

The following table summarizes stock option activity under our plans during the nine months ended September 30, 2024:

    

Number of

    

Weighted-Average

Options

Exercise Price

Outstanding at January 1, 2024

 

232,744

$

46.56

Granted

 

75,862

 

4.99

Forfeited

 

(5,173)

 

18.26

Outstanding at September 30, 2024

 

303,433

$

7.19

Exercisable at September 30, 2024

 

187,554

$

7.52

As of September 30, 2024, there were 274,463 options that were vested or expected to vest with aggregate intrinsic value of $0.1 million and a remaining weighted average contractual life of 6.8 years.

Restricted Stock Awards.

Restricted stock awards are subject to vesting restrictions. If a grantee’s service with the Company is terminated prior to vesting of the restricted stock, all unvested shares shall be forfeited and returned to the Company. Upon vesting, the restricted stock award shall no longer be deemed restricted.

As of September 30, 2024, there were 2,492 and zero restricted stock awards that were vested and unvested, respectively.

There were no restricted stock awards granted during the three and nine months ended September 30, 2024.  There were 2,492 restricted stock awards granted during the three and nine months ended September 30, 2023, respectively.

Stock Compensation.

For the three and nine months ended September 30, 2024, we recorded non-cash stock-based compensation expense for all stock awards of $0.4 million and $1.1 million, respectively, within operating expense in the accompanying statements of operations. For the three and nine months ended September 30, 2023, we recorded non-cash stock-based compensation expense for all stock awards of $0.4 million and $1.2 million, respectively, within operating expense in the accompanying statements of operations. As of September 30, 2024, the unrecognized compensation expense related to unvested stock awards and the Option Repricing was $1.9 million, which is expected to be recognized over a weighted-average period of 1.7 years.

10. SALES SERVICE REVENUE, NET AND ACCOUNTS RECEIVABLE

ASC Topic 606, “Revenue from contracts with customers”

The Company follows the guidance of ASC 606 for the recognition of revenue from contracts with customers to transfer goods and services. The Company performed a comprehensive review of its existing revenue arrangements following the five-step model:

22

Table of Contents

Step 1: Identification of the contract with the customer.  Sub-steps include determining the customer in a contract, initial contract identification and determining if multiple contracts should be combined and accounted for as a single transaction.  

Step 2: Identify the performance obligation in the contract.  Sub-steps include identifying the promised goods and services in the contract and identifying which performance obligations within the contract are distinct.

Step 3: Determine the transaction price.  Sub-steps include variable consideration, constraining estimates of variable consideration, the existence of a significant financing component in the contract, noncash consideration and consideration payable to a customer.

Step 4: Allocate transaction price.  Sub-steps include assessing the amount of consideration to which the Company expects to be entitled in exchange for transferring the promised goods or services to the customer.

Step 5: Satisfaction of performance obligations.  Sub-steps include ascertaining the point in time when an asset is transferred to the customer and when the customer obtains control of the asset upon which time the Company recognizes revenue.

Nature of Contracts and Customers

The Company’s contracts and related performance obligations are similar for its customers and the sales process for all customers starts upon the receipt of requisition forms from the customers for patient diagnostic testing and the execution of contracts for biomarker testing and clinical research.  Payment terms for the services provided are 30 days, unless separately negotiated.

Diagnostic testing

Control of the laboratory testing services is transferred to the customer at a point in time. As such, the Company recognizes revenue for laboratory testing services at a point in time based on the delivery method (web-portal access or fax) for the patient’s laboratory report, per the contract.

Clinical research grants

Control of the clinical research services are transferred to the customer over time. The Company will recognize revenue utilizing the “effort based” method, measuring its progress toward complete satisfaction of the performance obligation.

Biomarker testing and clinical project services

Control of the biomarker testing and clinical project services are transferred to the customer over time.  The Company utilizes an “effort based” method of assessing performance and measures progress towards satisfaction of the performance obligation based upon the delivery of results.

The Company generates revenue from the provision of diagnostic testing provided to patients, biomarker testing provided to bio-pharma customers and clinical research grants funded by both bio-pharma customers and government health programs.

Reagents and other diagnostic products

Control of reagents and other diagnostic products are transferred to the customer at a point in time and, as such, the Company recognizes these revenues at a point in time based on the delivery method. These revenues include revenues from reagent sets for our HSRR program and other product sales and are included in product revenue in our condensed consolidated statements of operations.

23

Table of Contents

Disaggregation of Revenues by Transaction Type

We operate in one business segment and, therefore, the results of our operations are reported on a consolidated basis for purposes of segment reporting, consistent with internal management reporting. Service revenue, net for the three and nine months ended September 30, 2024 and 2023 was as follows:

For the Three Months Ended September 30, 

(dollars in thousands)

Diagnostic Testing

    

2024

    

2023

Medicaid

$

8

$

10

Medicare

 

1,819

 

1,691

Self-pay

 

1

 

39

Third party payers

 

2,743

 

1,998

Contract diagnostics and other

 

28

 

Service revenue, net

$

4,599

$

3,738

For the Nine Months Ended September 30, 

(dollars in thousands)

Diagnostic Testing

    

2024

    

2023

Medicaid

$

33

$

22

Medicare

 

4,435

 

3,736

Self-pay

 

33

 

155

Third party payers

 

6,796

 

4,661

Contract diagnostics and other

 

32

 

Service revenue, net

$

11,329

$

8,574

Revenue from the Medicare and Medicaid programs account for a portion of the Company’s patient diagnostic service revenue. Laws and regulations governing those programs are extremely complex and subject to interpretation. As a result, there is at least a reasonable possibility that recorded estimates will change by a material amount in the near term.

Revenue Recognition

Revenue is recognized when a customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price using the expected value method based on historical experience. The Company does not typically enter arrangements where multiple contracts can be combined as the terms regarding services are generally found within a single agreement/requisition form. The Company derives its revenues from the following types of transactions: diagnostic testing (“Diagnostic”), revenues from the Company’s ICP technology and bio-pharma projects encompassing genetic diagnostics (collectively “Biomarker”), revenues from clinical research grants from state and federal research programs and diagnostic product sales, including revenues from equipment leases and reagent sales associated with our HSRR program.

Deferred revenue

Deferred revenue, or unearned revenue, refers to advance payments for products or services that are to be delivered in the future. The Company records such prepayment of unearned revenue as a liability, as revenue that has not yet been earned, but represents products or services that are owed to a customer. As the product or service is delivered over time, the Company recognizes the appropriate amount of revenue from deferred revenue. For the periods ended September 30, 2024 and December 31, 2023, the deferred revenue was $0.3 million and $0.1 million, respectively.

24

Table of Contents

Contractual Allowances and Adjustments

We are reimbursed by payers for services we provide. Payments for services covered by payers average less than billed charges. We monitor revenue and receivables from payers and record an estimated contractual allowance for certain revenue and receivable balances as of the revenue recognition date to properly account for anticipated differences between amounts estimated in our billing system and amounts ultimately reimbursed by payers. Accordingly, the total revenue and receivables reported in our condensed consolidated financial statements are recorded at the amounts expected to be received from these payers. For service revenue, the contractual allowance is estimated based on several criteria, including unbilled claims, historical trends based on actual claims paid, current contract and reimbursement terms and changes in customer base and payer/product mix. The billing functions for the remaining portion of our revenue are contracted and fixed fees for specific services and are recorded without an allowance for contractual discounts. The following table presents our revenues initially recognized for each associated payer class during the three and nine months ended September 30, 2024 and 2023.

For the Three Months Ended September 30, 

(dollars in thousands)

Contractual Allowances and

Revenues, net of Contractual

Gross Revenues

adjustments

Allowances and adjustments

    

2024

    

2023

    

2024

    

2023

    

2024

    

2023

Medicaid

$

8

$

10

$

$

$

8

$

10

Medicare

 

1,819

 

1,693

 

 

(2)

 

1,819

 

1,691

Self-pay

 

1

 

39

 

 

 

1

 

39

Third party payers

 

9,356

 

6,956

 

(6,613)

 

(4,958)

 

2,743

 

1,998

Contract diagnostics and other

 

28

 

 

 

 

28

 

 

11,212

 

8,698

 

(6,613)

 

(4,960)

 

4,599

 

3,738

Product

 

681

 

831

 

 

 

681

 

831

$

11,893

$

9,529

$

(6,613)

$

(4,960)

$

5,280

$

4,569

For the Nine Months Ended September 30, 

(dollars in thousands)

Contractual Allowances and

Revenues, net of Contractual

Gross Revenues

adjustments

Allowances and adjustments

    

2024

    

2023

    

2024

    

2023

    

2024

    

2023

Medicaid

$

33

$

22

$

$

$

33

$

22

Medicare

 

4,435

 

3,738

 

 

(2)

 

4,435

 

3,736

Self-pay

 

33

 

155

 

 

 

33

 

155

Third party payers

 

23,285

 

16,233

 

(16,489)

 

(11,572)

 

6,796

 

4,661

Contract diagnostics

 

32

 

 

 

 

32

 

 

27,818

 

20,148

 

(16,489)

 

(11,574)

 

11,329

 

8,574

Product

 

1,936

 

2,469

 

 

 

1,936

 

2,469

$

29,754

$

22,617

$

(16,489)

$

(11,574)

$

13,265

$

11,043

25

Table of Contents

Allowance for Credit Losses

The Company provides for a general allowance for collectability of services when recording net sales. The Company has adopted the policy of recognizing net sales to the extent it expects to collect that amount. Reference is made to FASB 954-605-45-5 and ASU 2011-07, Health Care Entities: Presentation and Disclosure of Patient Service Revenue, Provision for Credit Loss, and the Allowance for Credit Losses. The change in the allowance for credit losses is directly related to the increase in patient service revenues. The following table presents our reported revenues net of the collection allowance and adjustments for the three and nine months ended September 30, 2024 and 2023.

For the Three Months Ended September 30, 

Revenues, net of

 

(dollars in thousands)

Contractual Allowances

Allowances for credit

 

and adjustments

losses

Total

    

2024

    

2023

    

2024

    

2023

    

2024

    

2023

Medicaid

$

8

$

10

$

(3)

$

(4)

$

5

$

6

Medicare

 

1,819

 

1,691

 

(27)

 

(20)

 

1,792

 

1,671

Self-pay

 

1

 

39

 

 

(3)

 

1

 

36

Third party payers

 

2,743

 

1,998

 

(41)

 

(24)

 

2,702

 

1,974

Contract diagnostics and other

 

28

 

 

 

 

28

 

 

4,599

 

3,738

 

(71)

 

(51)

 

4,528

 

3,687

Product

 

681

 

831

 

 

 

681

 

831

$

5,280

$

4,569

$

(71)

$

(51)

$

5,209

$

4,518

For the Nine Months Ended September 30, 

Revenues, net of

 

(dollars in thousands)

Contractual Allowances

Allowances for credit

 

and adjustments

losses

Total

    

2024

    

2023

    

2024

    

2023

    

2024

    

2023

Medicaid

$

33

$

22

$

(12)

$

(10)

$

21

$

12

Medicare

 

4,435

 

3,736

 

(66)

 

(43)

 

4,369

 

3,693

Self-pay

 

33

 

155

 

(3)

 

(15)

 

30

 

140

Third party payers

 

6,796

 

4,661

 

(102)

 

(107)

 

6,694

 

4,554

Contract diagnostics and other

 

32

 

 

 

 

32

 

 

11,329

 

8,574

 

(183)

 

(175)

 

11,146

 

8,399

Product

 

1,936

 

2,469

 

 

 

1,936

 

2,469

$

13,265

$

11,043

$

(183)

$

(175)

$

13,082

$

10,868

Costs to Obtain or Fulfill a Customer Contract

Sales commissions are expensed when incurred because the amortization period would have been one year or less. These costs are recorded in operating expenses in the condensed consolidated statements of operations.

Shipping and handling costs are comprised of inbound and outbound freight and associated labor. The Company accounts for shipping and handling activities related to contracts with customers as fulfillment costs which are included in cost of sales in the condensed consolidated statements of operations.

Accounts Receivable

The Company has provided an allowance for potential credit losses, which has been determined based on management’s industry experience. The Company grants credit without collateral to its patients, most of who are insured under third party payer agreements.

26

Table of Contents

The following summarizes the mix of receivables outstanding related to payer categories:

(dollars in thousands)

    

September 30, 2024

    

December 31, 2023

Medicaid

$

10

$

25

Medicare

 

1,850

 

1,561

Self-pay

 

191

 

229

Third party payers

 

1,508

 

1,641

Contract diagnostic services, product and other

 

217

 

417

$

3,776

$

3,873

Less allowance for credit losses

 

(2,755)

 

(2,572)

Accounts receivable, net

$

1,021

$

1,301

The following table presents the roll-forward of the allowance for credit losses for the nine months ended September 30, 2024.

    

    

Allowance for

Credit

(dollars in thousands)

Losses

Balance, January 1, 2024

 

  

$

(2,572)

Provision for credit losses:

 

  

 

  

Medicaid

$

(12)

 

  

Medicare

 

(66)

 

  

Self-pay

(3)

Third party payers

 

(102)

 

  

 

(183)

 

  

Credit loss expense

$

 

  

Total charges

 

  

 

(183)

Balance, September 30, 2024

 

  

$

(2,755)

Customer Revenue and Accounts Receivable Concentration

Our customers are oncologists, hospitals, reference laboratories, physician-office laboratories, and pharma and biotech companies. Customers that accounted for 10% or greater of our net sales or accounts receivable for the identified periods is as follows:

Net sales

Net sales

Accounts receivable, as of

Three Months Ended

Nine Months Ended

September 30,

September 30,

September 30,

December 31,

2024

2023

2024

2023

2024

2023

Customer A

*

13

%

*

14

%

*

*

Customer B

*

*

*

*

*

13

%

Customer C

24

%

*

14

%

*

20

%

*

Customer D

*

12

%

*

*

*

*

* represents less than 10%

11. SUBSEQUENT EVENTS

The Company has evaluated events and transactions subsequent to September 30, 2024 through the date of this Quarterly Report on Form 10-Q, and there are no other events to report other than what has been disclosed in the condensed consolidated financial statements.

27

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Information

This Quarterly Report on Form 10-Q, including this Management’s Discussion and Analysis, contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, which statements involve substantial risks and uncertainties. These statements are based on management’s current views, assumptions or beliefs of future events and financial performance and are subject to uncertainty and changes in circumstances. Readers of this report should understand that these statements are not guarantees of performance or results. Many factors could affect our actual financial results and cause them to vary materially from the expectations contained in the forward-looking statements. These factors include, among other things: our expected revenue, income (loss), receivables, operating expenses, the effects of the recent Change Healthcare cyberattack on us or our operations, supplier pricing, availability and prices of raw materials, insurance reimbursements, product pricing, foreign currency exchange rates, sources of funding operations and acquisitions, our ability to raise funds, sufficiency of available liquidity, future interest and inflation costs, future economic circumstances, business strategy, industry conditions and key trends, our ability to execute our operating plans, the success of our cost savings initiatives, competitive environment and related market conditions, our ability to comply with the listing requirements of the Nasdaq Capital Market, expected financial and other benefits from our organizational restructuring activities, geopolitical uncertainties including the ongoing Russia and Ukraine conflict and the Israel-Hamas war, actions of governments and regulatory factors affecting our business, projections of future earnings, revenues, synergies, accretion or other financial items, any statements of the plans, strategies and objectives of management for future operations, retaining key employees and other risks as described in our reports filed with the SEC. In some cases these statements are identifiable through the use of words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,” “could,” “may,” “should,” “will,” “would” or the negative of such terms and other similar expressions.

You are cautioned not to place undue reliance on these forward-looking statements. The forward-looking statements we make are not guarantees of future performance and are subject to various assumptions, risks and other factors that could cause actual results to differ materially from those suggested by these forward-looking statements. Actual results may differ materially from those suggested by the forward-looking statements that we make for a number of reasons, including those described in Part II, Item 1A, “Risk Factors,” of this Quarterly Report on Form 10-Q and our prior filings with the Securities and Exchange Commission.

We expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

The following discussion should be read together with our condensed consolidated financial statements and related notes contained in this Quarterly Report on Form 10-Q and with the financial statements, related notes and Management’s Discussion and Analysis included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, which we filed with the Securities and Exchange Commission on March 29, 2024. Results for the three and nine months ended September 30, 2024 are not necessarily indicative of results that may be attained in the future.

Overview

Precipio, Inc., and its subsidiaries, (collectively, “we”, “us”, “our”, the “Company” or “Precipio”) is a healthcare biotechnology company focused on cancer diagnostics. Our mission is to address the pervasive problem of cancer misdiagnoses by developing solutions in the form of diagnostic products and services.

Our products and services aim to deliver higher accuracy, improved laboratory workflow, and ultimately better patient outcomes, which reduce healthcare expenses. We develop innovative technologies in our laboratory where we design, test, validate, and use these products clinically. We believe these technologies improve diagnostic outcomes across various diseases within the hematologic field. We then commercialize these technologies as proprietary products that serve the global laboratory community in furtherance of our mission to eliminate or greatly reduce the prevalence of misdiagnosis. To deliver our strategy, we have structured our organization to develop diagnostic products, including our laboratory and research and development (“R&D”) facilities located in New Haven, Connecticut and Omaha, Nebraska,

28

Table of Contents

respectively, which house teams that collaborate on the development of new products and services. We operate CLIA laboratories in both New Haven, Connecticut and Omaha, Nebraska where we provide essential blood cancer diagnostics to office-based oncologists in many states nationwide. To deliver on our strategy of mitigating misdiagnoses we rely heavily on our CLIA laboratory to support R&D beta-testing of the products we develop, in a clinical environment.

The development of laboratory products involves a qualified facility; highly skilled laboratory staff; and access to viable patient specimens to conduct development and testing. Our CLIA laboratory in New Haven, which is operated by our pathology services division, encapsulates these components, and also generates revenue for us which covers costs associated with operating this laboratory. This structure of utilizing our clinical lab to obtain samples and utilize the equipment and staffing to develop, test and validate our products, significantly reduces the development costs and timeline for our products. This also enables us to accelerate the time to market of new product development and launch.

Furthermore, as a clinical laboratory, we are always the first user of every product we develop, which allows us to optimize important laboratory functions such as workflow, inventory management, regulatory and billing issues. As a vendor, this places us as a reputable user of our own products, and we believe gains us significant credibility with existing and prospective customers. Furthermore, because we use our products as part of our day-to-day operations, we are able to deliver a high level of hands-on, experienced support to customers, improving their experience with our products.

Our Products Division commercial team generates direct sales and works with our key distributors. Global healthcare distributors, such as ThermoFisher, McKesson, and Cardinal Health, have partnered with us to form the backbone of our go-to-market strategy and enable us to access laboratories around the country that can benefit from using our diagnostic products.

Our operating structure promotes the harnessing of our proprietary technology and genetic diagnostic expertise to bring to market our robust pipeline of innovative solutions designed to address the root causes of misdiagnoses.

Recent Developments

Change Healthcare

Change Healthcare (“CHC”), a subsidiary of UnitedHealth Group, suffered a cybersecurity breach in February 2024 which resulted in the temporary shut-down of some of its systems. Precipio uses CHC to process its billings for pathology services. Thus, when CHC shut down its business operations our pathology billings were halted. Our ability to process billings, accept payer remittances, process medical and billing benefit notices, bill secondary insurers, as well as patients, and communicate with commercial payers was severely impacted. Starting shortly after the breach, we redirected a significant amount of our internal resources to manually manufacture the billing services that CHC was no longer delivering. This resulted in billing and cash reimbursement delays during the nine months ended September 30, 2024.

Along with the delays in billing and cash reimbursements, we incurred approximately $0.2 million of expense during the nine months ended September 30, 2024, as we used alternative methods for claims processing. CHC established a Temporary Funding Assistance Program to help bridge the gap in short-term cash flow needs for its customers affected by the disruption of its services due to the cyberattack. During the nine months ended September 30, 2024, we received approximately $1.1 million from CHC through this program. See Note 4 Accrued Expenses for further discussion. As a result of the manual claims processing methods that we put in place following the CHC shutdown, our billing and cash reimbursement processes are nearly rectified as of September 30, 2024.

Going Concern

The condensed consolidated financial statements have been prepared using accounting principles generally accepted in the United States of America (“GAAP”) applicable for a going concern, which assume that the Company will realize its assets and discharge its liabilities in the ordinary course of business and do not include any adjustments that might result should the Company be unable to continue as a going concern. The Company has incurred substantial operating losses and has used cash in its operating activities for the past several years. For the nine months ended September 30, 2024, the Company had a net loss of $3.9 million and net cash used in operating activities of $0.1 million.

29

Table of Contents

As of September 30, 2024, the Company had an accumulated deficit of $102.1 million and a working capital deficit of $1.2 million. The Company’s ability to continue as a going concern over the next twelve months from the date the condensed consolidated financial statements were issued is dependent upon a combination of achieving its business plan, including generating additional revenue, and raising additional financing to meet its debt obligations and paying liabilities arising from normal business operations when they come due.

To meet its current and future obligations the Company has taken the following steps to capitalize the business:

On April 14, 2023, the Company entered into a sales agreement with AGP, pursuant to which the Company may offer and sell its common stock having aggregate sales proceeds of up to $5.8 million, to or through AGP, as sales agent (the “AGP 2023 Sales Agreement”).  The sale of our shares of common stock to or through AGP, pursuant to the AGP 2023 Sales Agreement, will be made pursuant to the registration statement (the “2023 Registration Statement”) on Form S-3 (File No. 333-271277), filed by the Company with the SEC on April 14, 2023, as amended by Amendment No. 1 filed by the Company with the SEC on April 25, 2023, and declared effective on April 27, 2023. On April 8, 2024, we filed a prospectus supplement to our prospectus dated April 25, 2023 registering the offer and sale of up to $1,061,478 of shares of our common stock (the “April 2024 Prospectus Supplement”). As of the date the condensed consolidated financial statements were issued, we have approximately $3.7 million available for future sales pursuant to the 2023 Registration Statement, which includes approximately $1.0 million of remaining availability pursuant to the April 2024 Prospectus Supplement.

Notwithstanding the aforementioned circumstances, there remains substantial doubt about the Company’s ability to continue as a going concern over the next twelve months from the date of issuance of this Quarterly Report on Form 10-Q. There can be no assurance that the Company will be able to successfully achieve its initiatives summarized above in order to continue as a going concern.

Results of Operations for the Three Months Ended September 30, 2024 and 2023

Net Sales. Net sales were as follows:

Dollars in Thousands

 

Three Months Ended

September 30, 

Change

 

    

2024

    

2023

    

$

    

%

 

Service revenue, net, less allowance for credit loss

$

4,528

$

3,687

$

841

23

%

Product revenue

 

681

 

831

(150)

(18)

%

Net Sales

$

5,209

$

4,518

$

691

15

%

Net sales for the three months ended September 30, 2024 were approximately $5.2 million, an increase of $0.7 million as compared to the same period in 2023. During the three months ended September 30, 2024, patient diagnostic service revenue increased $0.8 million as compared to the same period in 2023. This increase was due to a greater number of cases processed in the current year period. We processed 3,584 cases during the three months ended September 30, 2024 as compared to 2,105 cases during the same period in 2023, or a 70% increase in cases. The benefit of the increase in cases billed during the third quarter of 2024 as compared to the same period in 2023 was partially offset by a lower average price per case during the current year as a result of a different product mix. Product revenue decreased by $0.1 million for the three months ended September 30, 2024 as compared to the same period in 2023.

Cost of Sales. Cost of sales includes material and supply costs for the patient tests performed, costs related to HSRR products and other direct costs (primarily personnel costs, pathologist interpretation costs and rent) associated with the operations of our laboratory. Cost of sales increased by $0.3 million for the three months ended September 30, 2024 as compared to the same period in 2023.

30

Table of Contents

Gross Profit. Gross profit and gross margins were as follows:

    

Dollars in Thousands

 

Three Months Ended

September 30, 

Margin %

 

    

2024

    

2023

    

2024

    

2023

 

Gross Profit

$

2,277

$

1,885

 

44

%

42

%

Gross margin was 44% and 42% of total net sales for the three months ended September 30, 2024 and 2023, respectively. Gross profit was approximately $2.3 million and $1.9 million during the three months ended September 30, 2024 and 2023, respectively. The gross profit increased during the three months ended September 30, 2024, as compared to the prior year period, as a result of increases in case volume and revenue. We operate a fully staffed CLIA and College of American Pathologists (“CAP”) certified clinical pathology and molecular laboratory. As such, it is necessary to maintain appropriate staffing levels to provide industry standard laboratory processing and reporting to ordering physicians. An increase in case volume will enable our laboratory to yield economies of scale and to leverage fixed expenses.

Operating Expenses. Operating expenses primarily consist of personnel costs, professional fees, travel costs, facility costs, stock-based compensation costs and depreciation and amortization. Our operating expenses decreased by $0.5 million to $2.9 million for the three months ended September 30, 2024 as compared to the same period in 2023. The decrease was attributable to: (1) an increase of less than 0.1 million in stock-based compensation expense, (2) an increase of less than $0.1 million in general and administrative expenses due mainly to an increase of $0.1 million legal and professional fees and franchise taxes, partially offset by a decrease of less than $0.1 million in personnel costs (3) a decrease of $0.4 million in sales and marketing expenses due mainly to a decrease in personnel costs of $0.4 million as a result of a lower headcount, and (4) a decrease of $0.1 million in research and development expenses mainly related to decreases in operating supply costs and personnel costs.

Other (Expense) Income. We recorded net other expense of $29 thousand and $7 thousand for the three months ended September 30, 2024 and 2023, respectively, which was related to net interest expense.

Results of Operations for the Nine Months Ended September 30, 2024 and 2023

Net Sales. Net sales were as follows:

Dollars in Thousands

Nine Months Ended

September 30, 

Change

    

2024

    

2023

    

$

    

%

 

Service revenue, net, less allowance for doubtful accounts

$

11,146

$

8,399

$

2,747

33

%

Product revenue

 

1,936

 

2,469

(533)

(22)

%

Net Sales

$

13,082

$

10,868

$

2,214

20

%

Net sales for the nine months ended September 30, 2024 were approximately $13.1 million, an increase of $2.2 million as compared to the same period in 2023. During the nine months ended September 30, 2024, patient diagnostic service revenue increased $2.7 million as compared to the same period in 2023. This increase was due to a greater number of cases processed in the current year period. We processed 8,745 cases during the nine months ended September 30, 2024 as compared to 4,915 cases during the same period in 2023, or a 78% increase in cases. The benefit of the increase in cases billed during the third quarter of 2024 as compared to the same period in 2023 was partially offset by a lower average price per case during the current year as a result of a different product mix. Product revenue decreased by $0.5 million for the nine months ended September 30, 2024 as compared to the same period in 2023.

Cost of Sales. Cost of sales includes material and supply costs for the patient tests performed, costs related to HSRR products and other direct costs (primarily personnel costs, pathologist interpretation costs and rent) associated with

31

Table of Contents

the operations of our laboratory. Cost of sales increased by $1.3 million for the nine months ended September 30, 2024 as compared to the same period in 2023.

Gross Profit. Gross profit and gross margins were as follows:

Dollars in Thousands

Nine Months Ended

 

September 30, 

Margin %

    

2024

    

2023

    

2024

    

2023

Gross Profit

$

4,913

4,005

 

38

%  

37

%

Gross margin was 38% of total net sales, for the nine months ended September 30, 2024 and 37% for the nine months ended September 30, 2023. Gross profit was approximately $4.9 million and $4.0 million during the nine months ended September 30, 2024 and 2023, respectively. The increase in gross profit during the nine months ended September 30, 2024, as compared to the prior year period, was a result of increases in case volume and revenue. We operate a fully staffed CLIA and CAP certified clinical pathology and molecular laboratory. As such, it is necessary to maintain appropriate staffing levels to provide industry standard laboratory processing and reporting to ordering physicians. An increase in case volume will enable our laboratory to yield economies of scale and to leverage fixed expenses.

Operating Expenses. Operating expenses primarily consist of personnel costs, professional fees, travel costs, facility costs, stock-based compensation costs and depreciation and amortization. Our operating expenses decreased by $2.0 million to $8.8 million for the nine months ended September 30, 2024 as compared to the same period in 2023. The decrease was attributable to: (1) a decrease of $0.1 million in stock-based compensation expense, (2) a decrease of $0.1 million in general and administrative expenses due a decrease in legal and professional fees of $0.3 million, partially offset by an increase of $0.1 million in franchise tax costs and an increase of $0.1 million in other costs, (3) a decrease of $1.3 million in sales and marketing expenses due mainly to a decrease in personnel costs of $1.2 million as a result of a lower headcount and a decrease of $0.1 million other costs and (4) a decrease of $0.4 million in research and development expenses mainly related to a decrease of $0.1 million in operating supplies, a decrease of $0.1 million in personnel costs and a decrease of $0.2 million in other costs.

Other (Expense) Income. We recorded net other expense of $45 thousand and $12 thousand for the nine months ended September 30, 2024 and 2023, respectively, which was related to net interest expense.

Liquidity and Capital Resources

Our working capital positions were as follows:

    

September 30, 2024

    

December 31, 2023

    

Change

Current assets (including cash of $1,053 and $1,502 respectively)

$

3,255

$

3,682

$

(427)

Current liabilities

 

4,478

 

3,141

 

1,337

Working capital

$

(1,223)

$

541

$

(1,764)

32

Table of Contents

During the nine months ended September 30, 2024 we received $0.6 million in proceeds from debt issuance and net proceeds of $0.1 million from sale of 11,822 shares of our common stock through at the market offerings. The Company has approximately $3.7 million available for future sales pursuant to the AGP 2023 Sales Agreement.

Analysis of Cash Flows – Nine Months Ended September 30, 2024 and 2023

    

Nine Months Ended September 30,

    

2024

    

2023

    

Change

Net cash used in operating activities

$

(126)

$

(3,673)

$

3,547

Net cash used in investing activities

(179)

(77)

(102)

Net cash (used in) provided by financing activities

 

(144)

 

1,867

 

(2,011)

Net change in cash

$

(449)

$

(1,883)

$

1,434

Cash Flows Used in Operating Activities. The cash flows used in operating activities of approximately $0.1 million during the nine months ended September 30, 2024 included a net loss of $3.9 million, an increase in inventories of $0.2 million and a decrease in operating lease liabilities of $0.2 million. These were partially offset by a decrease in accounts receivables of $0.1 million, a decrease in other assets of $0.1 million, an increase in accounts payable of $0.1 million, an increase in deferred revenues of $0.2 million, an increase in accrued expenses of $0.9 million and non-cash adjustments of $2.7 million. The non-cash adjustments included $0.2 million for the change in provision for credit losses. We routinely provide a reserve for credit losses as a result of having limited in-network payer contracts. The other non-cash adjustments to net loss of approximately $2.5 million include, among other things, depreciation and amortization, and stock-based compensation. The cash flows used in operating activities of approximately $3.7 million during the nine months ended September 30, 2023 included a net loss of $6.8 million, an increase in accounts receivables of $0.6 million and a decrease in operating lease liabilities and deferred revenue of $0.3 million. These were partially offset by a decrease in inventories of $0.1 million, a decrease in other assets of $0.3 million, an increase in accounts payable of $0.5 million, an increase in accrued expenses of $0.6 million, and non-cash adjustments of $2.5 million.

Cash Flows Used In Investing Activities. Cash flows used in investing activities were $0.2 million and $0.1 million for the nine months ended September 30, 2024 and 2023, respectively, resulting from purchases of property and equipment.

Cash Flows Used in or Provided by Financing Activities. Cash flows provided by financing activities totaled $0.2 million for the nine months ended September 30, 2024, which included $0.2 million of proceeds from debt and $0.1 million of proceeds from the issuance of common stock. These were partially offset by $0.4 million in payments on our long-term debt and finance lease obligations. Cash flows provided by financing activities totaled $1.9 million for the nine months ended September 30, 2023, which included $2.2 million of proceeds from the issuance of common stock partially offset by payments on our long-term debt and finance lease obligations of $0.3 million.

For further information regarding the Company’s future funding requirements, see the Going Concern disclosure in Note 1 of the Notes to Unaudited Condensed Consolidated Financial Statements included with this Quarterly Report on Form 10-Q.

Off-Balance Sheet Arrangements

At each of September 30, 2024 and December 31, 2023, other than certain purchase commitments of approximately $2.3 million and $1.9 million, respectively, we did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. The purchase commitments are mostly for laboratory reagents used in our normal operating business.

33

Table of Contents

Contractual Obligations and Commitments

No significant changes to contractual obligations and commitments occurred during the nine months ended September 30, 2024, as compared to those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the Securities and Exchange Commission on March 29, 2024.

Critical Accounting Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement and the reported amounts of revenues and expenses during the reporting period. Actual financial results based on judgments or estimates may vary under different assumptions or circumstances. Our critical accounting estimates are discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the Securities and Exchange Commission on March 29, 2024.

Recently Issued Accounting Pronouncements

See the accompanying unaudited condensed consolidated financial statements and Note 2 - “Summary of Significant Accounting Policies” in the Notes to unaudited condensed consolidated financial statements for additional information regarding recently issued accounting pronouncements.

Impact of Inflation

Inflation generally affects us with increased cost of labor and operating supplies. We do not believe that price inflation had a material adverse effect on our financial condition or results of operations during the periods presented.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are a smaller reporting company, as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended, and are not required to provide the information required under this item.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, management performed, with the participation of our Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Our disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to management including our Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and no evaluation of controls and procedures can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. Management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of September 30, 2024.

34

Table of Contents

Changes in Internal Control over Financial Reporting

We have evaluated the changes in our internal control over financial reporting that occurred during the three months ended September 30, 2024 and concluded that there have not been any changes that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

35

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The healthcare industry is subject to numerous laws and regulations of federal, state and local governments. These laws and regulations include, but are not limited to, matters such as licensure, accreditation, government healthcare program participation requirement, reimbursement for patient services and Medicare and Medicaid fraud and abuse. Government activity has increased with respect to investigations and allegations concerning possible violations of fraud and abuse statutes and regulations by healthcare providers.

Violations of these laws and regulations could result in expulsion from government healthcare programs together with the imposition of significant fines and penalties, as well as significant repayments for patient services previously billed. Management believes that the Company is in compliance with fraud and abuse regulations, as well as other applicable government laws and regulations. While no material regulatory inquiries have been made, compliance with such laws and regulations can be subject to future government review and interpretation, as well as regulatory actions unknown or unasserted at this time.

The outcome of legal proceedings and claims brought against us are subject to significant uncertainty. Therefore, although management considers the likelihood of such an outcome to be remote, if one or more of these legal matters were resolved against us in the same reporting period for amounts in excess of management’s expectations, our financial statements for such reporting period could be materially adversely affected. In general, the resolution of a legal matter could prevent us from offering our services or products to others, could be material to our financial condition or cash flows, or both, or could otherwise adversely affect our operating results.

The Company is involved in legal proceedings related to matters, which are incidental to its business and is delinquent on the payment of outstanding accounts payable for certain vendors and suppliers who have taken or have threatened to take legal action to collect such outstanding amounts.

Item 1A. Risk Factors

As disclosed in “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, there are a number of risks and uncertainties that may have a material effect on the operating results of our business and our financial condition. The following information updates, and should be read in conjunction with, the factors discussed in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, and other filings we make with the Securities and Exchange Commission, which could materially affect our business, financial condition or future results. The risks described in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results.

We have incurred losses since our inception and expect to incur losses for the foreseeable future. We cannot be certain that we will achieve or sustain profitability.

We have incurred losses since our inception and expect to incur losses in the future. At September 30, 2024, we had a working capital deficit of $1.2 million. For the nine months ended September 30, 2024, we had an operating cash flow deficit of $0.4 million and a net loss of $3.9 million. For the period ended September 30, 2024, we have experienced negative cash flow from development of our diagnostic technology, as well as from the costs associated with establishing a laboratory and building a sales force to market our products and services. We expect to incur substantial net losses through at least 2024 as we further develop and commercialize our diagnostic technology. We also expect that our selling, general and administrative expenses will continue to increase due to the additional costs associated with market development activities and expanding our staff to sell and support our products. Our ability to achieve or, if achieved, sustain profitability is based on numerous factors, many of which are beyond our control, including the market acceptance of our products, competitive product development and our market penetration and margins. We may never be able to generate sufficient revenue to achieve or, if achieved, sustain profitability.

36

Table of Contents

We may need to raise substantial additional capital to commercialize our diagnostic technology, and our failure to obtain funding when needed may force us to delay, reduce or eliminate our product development programs or collaboration efforts or force us to restrict or cease operations.

As of September 30, 2024, we had cash of $1.1 million and a working capital deficit of $1.2 million. Due to our recurring losses from operations and the expectation that we will continue to incur losses in the future, we may be required to raise additional capital to complete the development and commercialization of our current product candidates and to pay off our obligations. To date, to fund our operations and develop and commercialize our products, we have relied primarily on equity and debt financings. In future periods, when we seek additional capital, we may seek to sell additional equity and/or debt securities or to obtain a credit facility, which we may not be able to do on favorable terms, or at all. Our ability to obtain additional financing will be subject to a number of factors, including market conditions, our operating performance and investor sentiment. If we are unable to raise additional capital when required or on acceptable terms, we may have to significantly delay, scale back or discontinue the development and/or commercialization of one or more of our product candidates, restrict or cease our operations or obtain funds by entering into agreements on unattractive terms.

The sale or issuance of our common stock to, or through, AGP, or otherwise, may cause significant dilution and the sale of the shares of common stock acquired by AGP or others, or the perception that such sales may occur, could cause the price of our common stock to fall.

On April 14, 2023, we entered into a sales agreement with AGP, pursuant to which we may offer and sell our Common Stock, having aggregate sales proceeds of up to $5.8 million, to or through AGP, from time to time, in an at-the-market offering (the “2023 ATM Offering”). We are limited in the number of shares we can sell in the 2023 ATM Offering due to the offering limitations currently applicable to the Company under General Instruction I.B.6. of Form S-3 and the Company’s public float as of the applicable date of such sales, as well as the number of authorized and unissued shares available for issuance, in accordance with the terms of the AGP 2023 Sales Agreement. Sales to, or through, AGP by us could result in substantial dilution to the interests of other holders of our common stock. Additionally, the sale of a substantial number of shares of our common stock, or the anticipation of such sales, could make it more difficult for us to sell equity or equity-related securities in the future at a time and at a price that we might otherwise wish to effect sales.

From April 14, 2023 through the date of issuance of this Quarterly Report on From 10-Q, we received $0.1 million in gross proceeds through the AGP 2023 Sales Agreement from the sale of 11,847 shares of Common Stock. The Company has an additional $3.7 million available for future sales pursuant to the AGP 2023 Sales Agreement. On January 8, 2024, we filed a prospectus supplement to our prospectus dated April 25, 2023 registering the offer and sale of up to $1,061,478 of shares of our common stock. We have approximately $1.0 million of remaining availability pursuant to this prospectus supplement.

We have issued a substantial number of warrants and equity awards from our equity plans which are exercisable into shares of our common stock which could result in substantial dilution to the ownership interests of our existing stockholders.

As of September 30, 2024, approximately 444,444 shares of our common stock were reserved for issuance upon exercise or conversion of outstanding warrants. Additionally, 304,025 shares of our common stock were reserved for issuance upon exercise of outstanding stock options. The exercise or conversion of these securities will result in a significant increase in the number of outstanding shares and substantially dilute the ownership interests of our existing stockholders. The shares underlying the equity awards from our equity plans are registered on a Form S-8 registration statement. As a result, upon vesting these shares can be freely exercised and sold in the public market upon issuance, subject to volume limitations applicable to affiliates. The exercise of options and the subsequent sale of the underlying common stock could cause a decline in our stock price.

Cybersecurity risks could compromise our information and expose us to liability, which may harm our ability to operate effectively and may cause our business and reputation to suffer.

Cybersecurity refers to the combination of technologies, processes and procedures established to protect information technology systems and data from unauthorized access, misuse, attack, or damage. We rely on our information systems to

37

Table of Contents

provide security for processing, transmission and storage of confidential information about our patients, customers and personnel, such as names, addresses and other individually identifiable information protected by the Health Insurance Portability and Accountability Act, (“HIPAA”), other privacy laws. We rely on our third-party providers to implement effective security measures and identify and correct for any such failures, deficiencies or incidents. We also rely on our employees and consultants to safeguard their security credentials and follow our policies and procedures regarding use and access of computers and other devices that may contain our sensitive information. If we or our third-party providers fail to maintain or protect our information technology systems and data integrity effectively or fail to anticipate, plan for or manage significant disruptions to our information technology systems, we or our third-party providers could have difficulty preventing, detecting and controlling such cyberattacks and any such attacks could result in losses described above, as well as disputes with physicians, patients and our partners, regulatory sanctions or penalties, increases in operating expenses, expenses or lost revenues or other adverse consequences, any of which could have a material adverse effect on our business, results of operations, financial condition, prospects and cash flows. Any failure by such third parties to prevent or mitigate security breaches or improper access to, misuse of, or disclosure of such information could have similarly adverse consequences for us. For example, our vendor, Change Healthcare, disclosed a security incident in February 2024 which resulted in temporary inaccessibility of certain of its information technology systems. While the Change Healthcare incident did not materially adversely affect our business, financial condition or operating results, it did result in temporary delays in our ability to complete our typical billing and reimbursement processes. If, in the future, we are unable to prevent or mitigate the impact of such security or data privacy breaches or other incidents, we could be exposed to litigation and governmental investigations, which could lead to a potential disruption to our business.

Cyberattacks are increasing in their frequency, sophistication and intensity, and have become increasingly difficult to detect. Cyberattacks could include wrongful conduct by hostile foreign governments, industrial espionage, wire fraud and other forms of cyber fraud, the deployment of harmful malware, denial-of-service, social engineering fraud or other means to threaten data security, confidentiality, integrity and availability. A successful cyberattack could cause serious negative consequences for us, including, without limitation, the disruption of operations, the misappropriation of confidential business information, including financial information, trade secrets, financial loss and the disclosure of corporate strategic plans. The regulatory environment surrounding information security and privacy is increasingly demanding, with the frequent imposition of new and changing requirements. Compliance with changes in privacy and information security laws and with rapidly evolving industry standards may result in our incurring significant expense due to increased investment in technology and the development of new operational processes.

 

We have not experienced any known attacks on our information technology systems that compromised any confidential information. We maintain our information technology systems with safeguards designed to protect against cyberattacks including passive intrusion protection, firewalls and virus detection software. However, these safeguards do not ensure that a significant cyberattack could not occur. Although we have taken steps to protect the security of our information systems and the data maintained in those systems, it is possible that our safety and security measures will not prevent the systems’ improper functioning or damage or the improper access or disclosure of personally identifiable information such as in the event of cyberattacks.

 

Security incidents, including physical or electronic break-ins, computer viruses, attacks by hackers and similar incidents can create system disruptions or shutdowns or the unauthorized disclosure of, access to, or misuse of confidential information. If personal information or protected health information is improperly accessed, tampered with, misused or disclosed as a result of a security breach, we may incur significant costs to notify and mitigate potential harm to the affected individuals, and we may be subject to sanctions and civil or criminal penalties if we are found to be in violation of the privacy or security rules under HIPAA or other similar federal or state laws protecting confidential personal information. In addition, a security breach of or other incident affecting our information systems could damage our reputation, subject us to liability claims or regulatory penalties for compromised personal information and could have a material adverse effect on our business, financial condition and results of operations.

38

Table of Contents

Our products that we sell as research use only products and/or that we offer as laboratory developed tests could become subject to government regulations requiring marketing authorization, and the marketing authorization and maintenance process for such products may be expensive, time-consuming and uncertain in both timing and outcome.

A number of our products are currently, and in the future will be, labeled and sold as research use only (RUO) products. Even though our products are labeled and sold as RUO products, the United States Food and Drug Administration (FDA) could question whether our products are intended for research use only. For example, in August 2021, we were contacted by the FDA regarding HemeScreen, and we have subsequently revised the labeling for HemeScreen. Should the FDA disagree with our conclusion that our products are intended for research use only or deem our sales, marketing and promotional efforts as being inconsistent with RUO products, our products could be subject to government regulation as diagnostic products. Diagnostic products are regulated as medical devices by the FDA and may require marketing authorization from the FDA through clearance following the premarket notification (510(k)) process, authorization following a request for de novo classification or approval following the submission of a premarket approval (PMA) application, in each case prior to marketing. Obtaining the requisite marketing authorizations can be expensive and may involve considerable delay. Moreover, if the FDA believed we inappropriately labeled our products as RUO products, it could allege that we had misbranded or adulterated our RUO products. If the FDA asserts that our RUO products are subject to marketing authorization, or that our RUO products are adulterated or misbranded, our business, financial condition or results of operations could be adversely affected.

Additionally, our CLIA laboratory offers testing utilizing our laboratory developed tests (LDTs). Historically, the FDA has exercised enforcement discretion with respect to most LDTs and has not required laboratories that offer LDTs to comply with the FDA’s requirements for medical devices, such as the FDA’s requirements pertaining to marketing authorization, establishment registration, device listing, the Quality System Regulation, and other post-market controls. However, at various points in recent years, the FDA has stated it intends to end its policy of enforcement discretion and to actively regulate LDTs.

Most recently, on April 29, 2024, the FDA published a final rule on LDTs, in which FDA outlines its plans to end enforcement discretion for many LDTs in five stages over a four-year period.

In Phase 1 (effective May 6, 2025), clinical laboratories would be required to comply with medical device reporting, correction/removal reporting, and certain quality systems complaint handling requirements.
In Phase 2 (effective May 6, 2026), clinical laboratories would be required to comply with all other device requirements (e.g., establishment registration and device listing, labeling, investigational use requirements), except for remaining quality systems requirements and premarket review requirements.
In Phase 3 (effective May 6, 2027), clinical laboratories would be required to comply with all remaining applicable quality systems requirements.
In Phase 4 (effective November 6, 2027), clinical laboratories would be required to comply with premarket submission requirements for high-risk tests (i.e., tests subject to FDA’s premarket approval (PMA) requirement).
In Phase 5 (effective May 6, 2028), clinical laboratories would be required to comply with premarket submission requirements for moderate- and low-risk tests (i.e., tests subject to de novo classification or the 510(k) requirement).

The final rule potentially extends enforcement discretion for certain tests, such as LDTs approved by the New York State Department of Health and LDTs first marketed prior to May 6, 2024 which are not modified or are modified in certain limited ways, from certain FDA regulatory requirements, provided certain important limitations have been met. We are actively reviewing the final rule to evaluate its applicability to our operations, and the extent to which we may be required to modify our operations to comply with its requirements.

39

Table of Contents

On May 29, 2024, the American Clinical Laboratory Association filed a lawsuit challenging the FDA’s authority to regulate LDTs as medical devices under the Federal Food, Drug, and Cosmetic Act. Subsequently, on August 19, 2024, the Association for Molecular Pathology filed a lawsuit similarly challenging FDA’s final rule on LDTs. The outcome of these lawsuits are uncertain at this time.

If the FDA were to determine that certain tests offered by us as LDTs are no longer eligible for enforcement discretion for any reason, including new rules, policies or guidance, or due to changes in statute, our test may become subject to extensive FDA requirements and our business, financial condition or results of operations may be adversely affected. If required, the regulatory marketing authorization process required to bring our current or future LDTs into compliance may involve, among other things, successfully completing additional clinical validations and submitting to and obtaining clearance, authorization or approval from the FDA. Furthermore, pending legislative proposals, if enacted, could create new or different regulatory and compliance burdens on us and could have a negative effect on our ability to keep products on the market or develop new products, which could have a material effect on our business.

In the event that the FDA requires marketing authorization of our LDTs in the future, the FDA may not ultimately grant any clearance, authorization or approval requested by us in a timely manner, may limit our indication in a way that is not commercially desirable, or refuse to provide such marketing authorization at all. In addition, if the FDA inspects our laboratory in relation to the marketing of any FDA-authorized test, any enforcement action the FDA takes might not be limited to the FDA-authorized test carried by us and could encompass our other testing services.

Unfavorable U.S. or global economic conditions could adversely affect our business, financial condition or results of operations.

Our results of operations could be adversely affected by general conditions in the global economy and financial markets. A severe or prolonged economic downturn or increase in inflation rates could result in a variety of risks to our business, including weakened demand for our products and services and our ability to raise additional capital when needed on favorable terms, if at all. A weak declining or inflationary economy could strain our collaborators and suppliers, possibly resulting in supply disruption, or cause delays in their payments to us. The future geopolitical landscape also remains particularly uncertain with the U.S. presidential election in November 2024. Any resulting changes in international trade relations, legislation and regulations, including those related to taxation and importation, or economic and monetary policies, or heightened diplomatic tensions or political and civil unrest, among other potential impacts, could adversely impact the global economy and our operating results.

In addition, the Company’s operations and access to capital may be impacted by disruptions to the banking system and financial market volatility resulting from bank failures, particularly in light of the recent events that have occurred with respect to Silicon Valley Bank (“SVB”) and other financial institutions.

Any of the foregoing could harm our business and we cannot anticipate all of the ways in which the current economic climate and financial market conditions could adversely impact our business

There have been no other material changes from the risk factors disclosed in “Part I, Item 1A—Risk Factors” of our most recent Annual Report. The above risk factor should be read in conjunction with the risk factors disclosed therein.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

During the three months ended September 30, 2024, we did not have any sales of unregistered securities.

Item 3. Defaults Upon Senior Securities

Not applicable.

40

Table of Contents

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None of our directors or “officers,” as defined in Rule 16a-1(f) under the Securities Exchange Act of 1934, adopted or terminated a Rule 10b5-1 trading plan or arrangement or a non-Rule 10b5-1 trading plan or arrangement, as defined in Item 408(c) of Regulation S-K, during the fiscal quarter covered by this report.

Item 6. Exhibits

(a)Exhibits

10.1

Form of Notice of Stock Option Repricing

31.1

Certification of Principal Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.

31.2

Certification of Principal Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.

32.1*

Certification of Principal Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.

32.2*

Certification of Principal Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.

101.INS

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File – formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101.

*     This certification is not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that the Registrant specifically incorporates it by reference.

41

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

PRECIPIO, INC.

Date:   November 6, 2024

By:

/S/ ILAN DANIELI

Ilan Danieli

Chief Executive Officer (Principal Executive
Officer)

Date:   November 6, 2024

By:

/S/ MATTHEW GAGE

Matthew Gage

Chief Financial Officer (Principal Financial and Accounting Officer)

42