附錄99.1

奧斯汀黃金公司。

未經查核的簡明財務報告。

基本報表

截至2024年9月30日和2023年9月30日的三個和九個月。 和2023年。

（以美元表示）

奧斯汀黃金公司。

基本報表縮表資產負債表

未經審核 - 以美元表示


		九月三十日		12月31日，
	認股權證	2024		2023
		(未經查核)
資產
流動資產合計
現金及現金等價物	3	$	555,712	$	907,551
短期投資	4		5,165,001		8,618,386
應收帳款及其他	5		452,969		190,564
			6,173,682		9,716,501
非流動資產
有價證券			10,247		7,422
勘探及評估（"E＆E"）資產	6		3,762,497		2,280,490
財產和設備	7		10,357		827
資產總額		$	9,956,783	$	12,005,240
負債
流動負債
應付款及應計費用	8, 10	$	111,196	$	676,605
			111,196		676,605
股东权益
股本	9		16,568,175		16,568,175
其他儲備	9		3,211,721		2,355,931
累積其他綜合收益（損失）（“AOCI”）			(574,949)		(574,949)
赤字累計			(9,359,360)		(7,020,522)
			9,845,587		11,328,635
負債總額及股東權益		$	9,956,783	$	12,005,240
業務性質和持續經營	1
承諾	12

代表董事會批准：


“葉永青”		“Joseph J. Ovsenek”
葉錫權		Joseph J. Ovsenek
審計委員會主席兼董事		主席和董事

附註是這些未經審計的簡明中期綜合基本報表的一個不可或缺的部分。

奧斯汀黃金公司

簡明綜合損益表和全面損益表

未經審核 - 以美元表示，股份數據除外


		截至三個月結束時				截至九個月結束時
	認股權證	九月三十日		九月三十日		九月三十日		九月三十日
		2024		2023		2024		2023
管理費用
投資者關係和市場營銷		$	548,200	$	37,695	$	821,669	$	104,100
股份-基於酬勞	9, 10		184,026		39,875		749,389		179,762
管理薪酬和顧問費	10		156,839		154,476		478,607		427,232
保險			66,213		86,797		224,658		273,254
專業費用			40,373		35,396		182,966		222,778
上市和申報費用			2,728		52,598		65,874		153,954
股東資訊			1,057		4,988		41,499		47,101
總務與行政			8,789		3,035		29,068		12,327
旅行費用			8,577		5,468		21,771		12,927
折舊	7		612		89		1,470		266
營業虧損			(1,017,414)		(420,417)		(2,616,971)		(1,433,701)
E＆E資產的減損	6		(2,713)		(1,471)		(3,763)		(1,225,129)
匯率期貨（虧損）利潤			613		(442)		(521)		2,130
可供出售金融資產的未實現公允價值增值（減值）			(4,097)		149		2,825		(7,562)
利息和財務收入			75,568		130,069		279,742		366,700
稅前損失			(948,043)		(292,112)		(2,338,688)		(2,297,562)
目前所得稅費用			—		—		(150)		(155)
期間內的損失和綜合損失		$	(948,043)	$	(292,112)	$	(2,338,838)	$	(2,297,717)
每股淨損失 - 基本及稀釋		$	(0.07)	$	(0.02)	$	(0.18)	$	(0.17)
加權平均股份數			13,271,750		13,271,750		13,271,750		13,271,750

附註是這些未經審核的簡明中期綜合財務報表的一個重要組成部分。

奧斯汀黃金公司。

簡明合併現金流量表

未經審計 - 以美元表示


		截至三個月結束時				截至九個月結束時
	認股權證	九月三十日		九月三十日		九月三十日		九月三十日
		2024		2023		2024		2023
經營活動使用的現金流量
本期淨損失		$	(948,043)	$	(292,112)	$	(2,338,838)	$	(2,297,717)
不影響現金的項目:
目前所得稅費用			—		—		150		155
折舊	7		612		89		1,470		266
利息及財務收入			(75,568)		(130,069)		(279,742)		(366,700)
基於股份的報酬	9,10		184,026		39,875		749,389		179,762
金融工具之公允價值變動未實現損益			4,097		(149)		(2,825)		7,562
未實現外匯（收益）損失			82		107		(124)		(51)
E&E資產的減值	6		2,713		1,471		3,763		1,225,129
非現金流動資本項目變動：
應收賬款及其他			(213,159)		79,368		(262,405)		(10,722)
應付款及應計費用			4,650		(21,219)		(58,396)		2,968
所得稅已支付金額			—		—		(150)		(155)
經營活動所使用之淨現金流量			(1,040,590)		(322,639)		(2,187,708)		(1,259,503)
投資活動產生的現金流量
購買不動產和設備	7		—		—		(11,000)		—
對E＆E資產的支出			(432,685)		(818,273)		(1,884,389)		(1,112,719)
收取之利息			170,671		162,009		333,127		405,679
購買短期投資			(3,350,000)		(4,000,000)		(6,100,000)		(12,000,000)
贖回短期投資			4,000,000		6,500,000		9,500,000		16,500,000
投資活動產生的淨現金			387,986		1,843,736		1,837,738		3,792,960
期間現金及現金等價物(減少)增加			(652,604)		1,521,097		(349,970)		2,533,457
期初現金及現金等價物	3		1,207,937		1,644,336		907,551		630,623
匯率期貨對現金及現金等價物影響			379		(1,246)		(1,869)		107
現金及現金等價物期末餘額	3	$	555,712	$	3,164,187	$	555,712	$	3,164,187

附帶註釋是這些未經審核的簡明中期合併財務報表的一部分。

奧斯汀黃金公司。

簡明的股東權益綜合變動表

未經審核 - 以美元表示，除了股份數據


		購回的股票數目
		常見	A類普通股（即「股份」）		其他
	認股權證	股份	資本金		儲備		其他綜合損益		赤字累計		總計
2022年12月31日的資產負債表		13,271,750	$	16,329,958	$	2,044,692	$	(574,949)	$	(3,019,851)	$	14,779,850
分配給期權和warrants生效的價值	9	—		—		209,658		—		—		209,658
本期損失		—		—		—		—		(2,297,717)		(2,297,717)
賬目餘額 - 2023年9月30日		13,271,750	$	16,329,958	$	2,254,350	$	(574,949)	$	(5,317,568)	$	12,691,791
餘額-2023年12月31日		13,271,750	$	16,568,175	$	2,355,931	$	(574,949)	$	(7,020,522)	$	11,328,635
已授予股票期權和warrants的價值。	9	—		—		855,790		—		—		855,790
本期損失		—		—		—		—		(2,338,838)		(2,338,838)
截至2024年9月30日的結餘		13,271,750	$	16,568,175	$	3,211,721	$	(574,949)	$	(9,359,360)	$	9,845,587

附註是這些未經審計的簡化中期合併基本報表的組成部分。

	奧斯汀黃金公司。
		未經審核的濃縮中期合併基本報表附註
		截至2024年和2023年9月30日的三個月和九個月
		以美元計算，除了股份資料

1. 業務性質和持續經營

(a) 業務性質

Austin Gold corp.（"公司"）成立於2020年4月21日，位於加拿大不列顛哥倫比亞省（"BC"）。該公司在BC是一家報告者，在紐交所美國股票交易所以"AUST"標的進行交易。該公司的主要營業地點位於加拿大BC省溫哥華市西黑斯丁斯街1021號9樓，郵遞區號V6E 0C3。

該公司專注於主要涉礦概念物業的收購、探勘和評估，主要在美利堅合眾國（美國）西部。

公司尚未確定其持有的礦產物業是否包含經濟回收的礦藏。公司持續營運的依據是取決於保持對其物業的利益、發現經濟回收的礦藏、公司取得必要的融資來完成對這些物業的探勘、評估和開發，以及依賴未來的盈利生產或通過處分這些物業獲得收益。

(b) 持續經營假設

這些未經審計的簡明中期合併財務報表根據持續經營假設編製，預期公司將能夠在至少從2024年9月30日起的12個月內履行其承諾、繼續營運、實現資產並清償其負債。公司已經持續虧損並預期在推進業務活動中會進一步虧損。截至2024年9月30日止的九個月，公司虧損純額為$2,338,838 (2023 – $2,297,717)，並在營運活動中使用了$2,187,708 (2023 – $1,259,503)。截至2024年9月30日，公司持有現金及現金等價物$555,712 907,551)，工作資本（流動資產減去流動負債）盈餘為$6,062,486 （2023年12月31日 - $9,039,896）及累積赤字 $9,359,360 （2023年12月31日 - $7,020,522).

公司的業務主要由發行普通股進行資助。這些未經審計的簡明暫時合併財務報表未包括任何與資產金額的可收回性和分類以及負債分類相關的調整，如果公司無法繼續存在，這可能是必要的。

管理層估計其當前營運資金將足夠資助公司當前的活動水平，至少在接下來的十二個月內。

2. 重要會計政策信息

（a）遵循聲明

此份未經審計之簡明中期綜合財務報告是根據國際會計準則（“IAS”）34準備的。 中期財務報告。 使用與國際會計標準局（“IASB”）發布的國際財務報告準則（“IFRS”）一致的會計政策。

本公司在此未經審計之簡明中期綜合財務報告中適用的重要會計政策資訊與該公司截至2023年、2022年和2021年年底之年度綜合財務報告註3中所披露的相同。這些未經審計之簡明中期綜合財務報告應對照閱讀最近的已審計年度綜合財務報告。

本公司及其附屬公司的功能貨幣為美元（“美元指數”或“$”）。此份未經審計之簡明中期綜合財務報告的報告貨幣是美元。任何提及加幣的地方都表示為“C$”或“CAD”。

	AUSTIN GOLD CORP.
		NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
		For the three and nine months ended September 30, 2024 and 2023
		Expressed in United States dollars, except for share data

2. MATERIAL ACCOUNTING POLICY INFORMATION (Continued)

These unaudited condensed interim consolidated financial statements were authorized for issuance by the Board of Directors on November 6, 2024.

(b) Significant accounting estimates and judgments

The preparation of financial statements requires the use of accounting estimates. It also requires management to exercise judgment in the process of applying its accounting policies. Estimates and policy judgments are regularly evaluated and are based on management’s experience and other factors, including expectations about future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

Significant accounting policy judgments include:

●

The assessment of the Company’s ability to continue as a going concern which requires judgment related to future funding available to identify new business opportunities and meet working capital requirements, the outcome of which is uncertain (refer to Note 1b); and

●

The application of the Company’s accounting policy for impairment of E&E assets which requires judgment to determine whether indicators of impairment exist including factors such as the period for which the Company has the right to explore, expected renewals of exploration rights, whether substantive expenditures on further E&E of resource properties are budgeted and evaluation of the results of E&E activities up to the reporting date. Management assessed impairment indicators for the Company’s E&E assets and has concluded that no impairment indicators exist as of September 30, 2024.

(c) New accounting standards and recent pronouncements

The following standards, amendments and interpretations have been issued but are not yet effective:

●

In April 2024, the IASB issued IFRS 18 – Presentation and Disclosure in Financial Statements which will replace IAS 1, Presentation of Financial Statements. The new standard on presentation and disclosure in financial statements focuses on updates to the statement of profit or loss. The key new concepts introduced in IFRS 18 relate to the structure of the statement of profit or loss, required disclosures in the financial statements for certain profit or loss performance measures that are reported outside an entity’s financial statements and enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes in general. Many of the other existing principles in IAS 1 are retained, with limited changes. IFRS 18 will apply for reporting periods beginning on or after January 1, 2027 and also applies to comparative information. The Company is in the process of assessing the impact of this standard.

There are no other IFRS Accounting Standards or International Financial Reporting Interpretations Committee interpretations that are not yet effective or early adopted that are expected to have a significant impact on the Company.

3. CASH AND CASH EQUIVALENTS

As at September 30, 2024, the composition of cash and cash equivalents consists of cash in the amount of $555,712 (December 31, 2023 – $907,551). The Company does not hold any term deposits with an original maturity date of less than three months.

	AUSTIN GOLD CORP.
		NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
		For the three and nine months ended September 30, 2024 and 2023
		Expressed in United States dollars, except for share data

4. SHORT-TERM INVESTMENTS


	September 30,		December 31,
	2024		2023
Term deposits	$	4,409,046	$	7,084,482
Redeemable short - term investment certificates (“RSTICs”)		755,955		1,533,904
	$	5,165,001	$	8,618,386

As at September 30, 2024, the term deposits mature between November 12, 2024 and June 9, 2025 and the RSTICs mature on July 22, 2025.

5. RECEIVABLES AND OTHER


	September 30,		December 31,
	2024		2023
Prepaid expenses and deposits	$	439,637	$	156,234
Tax receivables		13,332		34,330
	$	452,969	$	190,564

6. E&E ASSETS

The E&E assets of the Company, by property and nature of expenditure, as of September 30, 2024 were as follows:


	Kelly		Lone		Stockade				Fourmile
	Creek		Mountain		Mountain		Miller		Basin		Total
Balance - December 31, 2023	$	636,708	$	776,682	$	867,100	$	—	$	—	$	2,280,490
E&E expenditures:
Acquisition costs		20,000		—		15,000		—		—		35,000
Assays		—		41,135		21,101		—		—		62,236
Consulting		900		65,340		190,165		900		1,650		258,955
Drilling		—		—		543,613		—		—		543,613
Field supplies and rentals		—		1,070		81,008		—		—		82,078
Field work		—		60,050		60,613		—		—		120,663
Geophysics		—		—		3,180		—		—		3,180
Government payments		21,023		161,568		56,092		(3)		378		239,058
Share-based compensation		35,467		35,467		35,467		—		—		106,401
Technical and assessment reports		—		19,600		—		—		—		19,600
Travel		—		3,821		10,327		—		838		14,986
Write-off of E&E assets		—		—		—		(897)		(2,866)		(3,763)
Total E&E expenditures		77,390		388,051		1,016,566		—		—		1,482,007
Balance - September 30, 2024	$	714,098	$	1,164,733	$	1,883,666	$	—	$	—	$	3,762,497

(a) Kelly Creek Project (Nevada, USA)

The Company entered into an agreement with Pediment Gold LLC (“Pediment”), a subsidiary of URZ3 Energy Corp. (“URZ”) (formerly Nevada Exploration Inc. (“NGE”)), for an option to earn up to a 70% interest in a joint venture on the Kelly Creek Project.

	AUSTIN GOLD CORP.
		NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
		For the three and nine months ended September 30, 2024 and 2023
		Expressed in United States dollars, except for share data

6. E&E ASSETS (Continued)

On June 3, 2024, the Company and Pediment agreed to amend the terms of the option to enter joint venture agreement. Under this third amendment, the Company may exercise the option to earn a 51% interest in the project by incurring a cumulative total of C$2,500,000 (in progress) of E&E expenditures on the project by June 30, 2027. The cumulative total includes E&E expenditures incurred on the project to date in the amount of $923,757.

The Company has the option to increase its participating interest by an additional 19% to a total of 70% by incurring an additional C$2,500,000 on E&E expenditures with no time limit, although the Company must continue to pay the underlying property lease payments and the United States Department of the Interior Bureau of Land Management (“BLM”) and county fees to keep the properties subject to the joint venture in good standing.

There are minimum annual royalty payments required by the Company as part of an underlying agreement within the Kelly Creek Project. On June 6, 2024, the Company and Julian Tomera Ranches, Inc. agreed to amend the terms of the mining lease agreement (the “Hot Pot Agreement”). Under this sixth amendment, the Company is subject to the following minimum payments:


September 16, 2021	$	30,000	Paid
September 16, 2022	$	30,000	Paid
September 16, 2023	$	30,000	Paid
September 16, 2024	$	20,000	Paid
September 16, 2025	$	20,000
September 16, 2026	$	25,000
September 16, 2027 and every year thereafter	$	30,000

Any mineral production on the claims is subject to a 3.0% net smelter return royalty which can be reduced to 2.0% upon payment of $2,000,000. The Hot Pot lease and any additional property within 2.5 miles of the original boundary of the claims is also subject to 1.25% net smelter return royalty in favour of Battle Mountain Gold Exploration Corporation.

(b) Lone Mountain Property (Nevada, USA)

The Company entered into a mineral lease agreement with an option to purchase the Lone Mountain Project with NAMMCO. Under the terms of the agreement, the Company is subject to the following pre-production payments:


Signing of the lease	$	80,000	Paid
November 1, 2021	$	30,000	Paid
November 1, 2022	$	20,000	Paid
November 1, 2023	$	20,000	Paid
November 1, 2024	$	30,000	Paid	⁽¹⁾
November 1, 2025 and every year thereafter⁽²⁾	$	30,000

(1)	Paid subsequent to September 30, 2024.

(2)	Pre-production payments increase by $10,000 every year after November 1, 2025 to a maximum of $200,000.

	AUSTIN GOLD CORP.
		NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
		For the three and nine months ended September 30, 2024 and 2023
		Expressed in United States dollars, except for share data

6. E&E ASSETS (Continued)

The Company is required to incur the following minimum E&E expenditures on the property:


September 1, 2024	$	150,000	Completed
September 1, 2025	$	250,000	In progress
September 1, 2026	$	300,000	In progress
September 1, 2027	$	300,000	In progress
September 1, 2028	$	400,000	In progress
September 1, 2029⁽¹⁾	$	400,000	In progress

(1)	The work commitment terminates when $1,800,000 has been spent on the property.

Any mineral production on the claims is subject to a 3.0% net smelter return royalty. The net smelter return royalty can be reduced by 0.5% to 2.5% for $2,000,000. The Company has the option to purchase the entire interest in the project, except for the royalty, once there is a discovery of at least 500,000 ounces of gold (or equivalent in other metals) or a pre-feasibility study has been completed. The Company may exercise this option by payment of $2,000,000, reduced by the pre-production payments paid to the date of purchase.

(c) Stockade Mountain Project (Oregon, USA)

The Company entered into a mineral lease and option agreement with Bull Mountain Resources, LLC (“BMR”) to lease a 100% interest in the Stockade Mountain Project. Under the terms of the agreement, the Company is subject to the following pre-production payments:


May 16, 2022	$	15,000	Paid
November 16, 2022	$	10,000	Paid
May 16, 2023	$	10,000	Paid
November 16, 2023	$	15,000	Paid
May 16, 2024	$	15,000	Paid
November 16, 2024 and every six months thereafter	$	25,000

The Company is required to incur minimum E&E expenditures on the property of $30,000 by May 16, 2023 (completed). On February 28, 2024, the Company executed an amendment to the mineral lease and option agreement with BMR eliminating the requirement of 2,000 meters of drilling by May 16, 2024.

BMR will retain a 2.0% net smelter return royalty on claims owned by BMR and 0.25% net smelter return royalty on third-party claims acquired within the area of influence around the property. Payments to BMR totaling $10,000,000 in any combination of pre-production payments, production or minimum royalties will reduce the production royalties on wholly owned claims by 50% to 1.0%.

	AUSTIN GOLD CORP.
		NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
		For the three and nine months ended September 30, 2024 and 2023
		Expressed in United States dollars, except for share data

7. PROPERTY AND EQUIPMENT


	Property and
	equipment
Net book value - December 31, 2023	$	827
Additions		11,000
Depreciation		(1,470)
Net book value - September 30, 2024	$	10,357

Property and equipment consists of exploration equipment and information technology hardware.

8. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES


	September 30,		December 31,
	2024		2023
Trade payables	$	97,862	$	638,671
Accrued liabilities		13,334		37,934
	$	111,196	$	676,605

9. SHARE CAPITAL AND OTHER RESERVES

(a) Share capital

At September 30, 2024, the authorized share capital of the Company consisted of an unlimited number of common shares without par value and an unlimited number of preferred shares without par value.

(b) Other reserves

The Company’s other reserves consisted of the following:


	September 30,		December 31,
	2024		2023
Other reserve - Share options	$	3,148,493	$	2,296,229
Other reserve - Warrants		63,228		59,702
	$	3,211,721	$	2,355,931

(c) Share options

The following table summarizes the changes in share options for the nine months ended September 30:


	2024			2023
		Weighted			Weighted
	Number of	average		Number of	average
	share options	exercise price		share options	exercise price
Outstanding, January 1,	3,463,333	$	1.06	1,093,333	$	1.67
Granted	225,000		1.00	—		—
Expired	(66,667)		2.25	—		—
Outstanding, September 30,	3,621,666	$	1.03	1,093,333	$	1.67

	AUSTIN GOLD CORP.
		NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
		For the three and nine months ended September 30, 2024 and 2023
		Expressed in United States dollars, except for share data

9. SHARE CAPITAL AND OTHER RESERVES (Continued)

The following table summarizes information about share options outstanding and exercisable at September 30, 2024:


	Share options outstanding		Share options exercisable
	Number of	Weighted	Number of	Weighted
	share options	average years	share options	average
Exercise prices	outstanding	to expiry	exercisable	exercise price
$0.50 - $1.00	3,055,003	3.87	1,052,503	$	0.83
$2.01 - $2.50	566,663	5.41	566,663		2.22
	3,621,666	4.11	1,619,166	$	1.32

Share-based compensation expense related to share options for the nine months ended September 30, 2024 was $852,264 (2023 – $179,379) of which $745,863 (2023 – $149,483) has been expensed in the unaudited condensed interim consolidated statement of loss and comprehensive loss and $106,401 (2023 – $29,896) has been capitalized to E&E assets.

The following are the weighted average assumptions used to estimate the fair value of share options granted and/or vested for the nine months ended September 30, 2024 and 2023 using the Black-Scholes pricing model:


	For the nine months ended
	September 30,		September 30,
	2024		2023
Expected life	5.00 years		N/A
Expected volatility	125.67	%	N/A
Risk-free interest rate	3.49	%	N/A
Expected dividend yield	Nil		N/A
Forfeiture rate	Nil		N/A

Option pricing models require the input of subjective assumptions including the expected price volatility and expected share option life. Changes in these assumptions would have a significant impact on the fair value calculation.

(d) Warrants

The following table summarizes the changes in warrants for the nine months ended September 30:


	2024			2023
	Number of	Warrant		Number of	Warrant
	warrants	reserve		warrants	reserve
Outstanding, January 1,	100,000	$	59,702	362,833	$	263,596
Transactions during the period:
Value assigned to warrants vested - consultants	—		3,526	—		30,279
Outstanding, September 30,	100,000	$	63,228	362,833	$	293,875

At September 30, 2024, the weighted average exercise price for the outstanding warrants is $0.81 (2023 – $3.41) and the weighted average remaining life is 1.09 years (2023 – 0.65 years).

	AUSTIN GOLD CORP.
		NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
		For the three and nine months ended September 30, 2024 and 2023
		Expressed in United States dollars, except for share data

10. RELATED PARTY TRANSACTIONS AND BALANCES

Key management includes the Company’s directors and officers including its President, Vice President (“VP”) Exploration, VP Business Development and Chief Financial Officer (“CFO”).

Directors and key management compensation is as follows:


	For the three months ended				For the nine months ended
	September 30,		September 30,			September 30,		September 30,
	2024		2023			2024		2023
Share-based compensation	$	201,270	$	33,231	$	824,555	$	149,483
Management salaries and consulting fees		171,956		128,801		525,071		365,125
Directors’ fees		18,852		18,216		55,418		54,648
	$	392,078	$	180,248	$	1,405,044	$	569,256

For the nine months ended September 30, 2024, the Company’s officers incurred $334,025 (2023 – $15,448) of expenditures in the normal course of business on behalf of the Company.

For the nine months ended September 30, 2024, the Company incurred $50,762 (2023 – $53,024) with P2 Gold Inc., a related party of the Company, under a CFO shared-services agreement. These expenditures were expensed under management salaries and consulting fees in the unaudited condensed interim consolidated statement of loss and comprehensive loss.

As at September 30, 2024, accounts payable and accrued liabilities include $52,532 (December 31, 2023 – $29,855) owed to related parties of the Company for transactions incurred in the normal course of business.

The Company entered into a joint venture agreement with Pediment, a subsidiary of URZ (formerly NGE), for the Kelly Creek Project (refer to Note 6a) and owns 89,240 common shares of URZ (formerly NGE). During the nine months ended September 30, 2024, the Company purchased $11,000 of exploration equipment from URZ (formerly NGE) (refer to Note 7). As at September 30, 2024, the VP Business Development and a director of the Company serve as directors of URZ (formerly NGE). The VP Business Development served as interim Chief Executive Officer of URZ (formerly NGE) from December 31, 2023 to May 13, 2024.

11. FINANCIAL RISK MANAGEMENT

The Company has exposure to a variety of financial risks: market risk (including currency risk and interest rate risk), credit risk and liquidity risk from its use of financial instruments.

(a) Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates will affect the Company’s cash flows or value of its financial instruments.

(i)Currency risk

The Company is subject to currency risk on financial instruments that are denominated in currencies that are not the same as the functional currency of the entity that holds them. Exchange gains and losses would impact the consolidated statement of loss and comprehensive loss. The Company does not use any hedging instruments to reduce exposure to fluctuations in foreign currency rates.

The Company is exposed to currency risk through cash and cash equivalents, receivables and other, marketable securities and accounts payable and accrued liabilities held in the parent entity which are denominated in CAD.

	AUSTIN GOLD CORP.
		NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
		For the three and nine months ended September 30, 2024 and 2023
		Expressed in United States dollars, except for share data

11. FINANCIAL RISK MANAGEMENT (Continued)

The following table shows the impact on pre-tax loss of a 10% change in the USD:CAD exchange rate on financial assets and liabilities denominated in CAD, as of September 30, 2024, with all other variables held constant:


	Impact of currency rate change on pre-tax loss
	10% increase		10% decrease
Cash and cash equivalents	$	3,500	$	(3,500)
Receivables and other		1,704		(1,704)
Marketable securities		1,025		(1,025)
Accounts payable and accrued liabilities		(3,965)		3,965

(ii) Interest rate risk

The Company is subject to interest rate risk with respect to its investments in cash and cash equivalents and short-term investments. The Company’s current policy is to invest cash at variable and fixed rates of interest with cash reserves to be maintained in cash and cash equivalents in order to maintain liquidity. Fluctuations in interest rates when cash and cash equivalents and short-term investments mature impact interest and finance income earned.

The impact on pre-tax loss of a 1% change in variable interest rates on financial assets and liabilities as of September 30, 2024, with all other variables held constant, would be nominal.

(b) Credit risk

Credit risk is the risk of potential loss to the Company if the counterparty to a financial instrument fails to meet its contractual obligations. The Company’s credit risk is primarily attributable to its financial assets including cash and cash equivalents and short-term investments.

The carrying amount of financial assets represents the maximum credit exposure:


	September 30,		December 31,
	2024		2023
Cash and cash equivalents	$	555,712	$	907,551
Short-term investments		5,165,001		8,618,386
	$	5,720,713	$	9,525,937

The Company mitigates its exposure to credit risk on financial assets through investing its cash and cash equivalents and short-term investments with Canadian Tier 1 chartered financial institutions. Management believes there is a nominal expected credit loss associated with its financial assets.

(c) Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk by monitoring actual and projected cash flows and matching the maturity profile of financial assets and liabilities.

The Company has issued surety bonds to support future decommissioning and restoration provisions.

Contractual undiscounted cash flow requirements for contractual obligations as at September 30, 2024 are as follows:


	Carrying		Contractual		Due within		Due within		Due within
	amount		cash flows		1 year		2 years		3 years
Accounts payable and accrued liabilities	$	111,196	$	111,196	$	111,196	$	—	$	—
	$	111,196	$	111,196	$	111,196	$	—	$	—

	AUSTIN GOLD CORP.
		NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
		For the three and nine months ended September 30, 2024 and 2023
		Expressed in United States dollars, except for share data

11. FINANCIAL RISK MANAGEMENT (Continued)

(d) Fair value estimation

The Company’s financial assets and liabilities are initially measured and recognized according to a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable inputs.

The three levels of fair value hierarchy are as follows:

Level 1:

Quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level 2:

Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3:

Inputs for the asset or liability that are not based on observable market data.

The Company’s financial instruments consisting of cash and cash equivalents, short-term investments and accounts payable and accrued liabilities approximate their fair value due to the short-term maturity of these financial instruments.

Marketable securities are fair valued at each reporting period using URZ’s (formerly NGE’s) share price on the TSX Venture Exchange.

The following tables present the Company’s financial assets and liabilities by level within the fair value hierarchy. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.


As at September 30, 2024	Carrying value				Fair value
	Fair value through
	profit or loss		Amortized
	(“FVTPL”)		cost		Level 1		Level 2		Level 3
Financial assets
Cash and cash equivalents	$	—	$	555,712	$	—	$	—	$	—
Short-term investments		—		5,165,001		—		—		—
Marketable securities		10,247		—		10,247		—		—
	$	10,247	$	5,720,713	$	10,247	$	—	$	—


As at December 31, 2023	Carrying value				Fair value
			Amortized
	FVTPL		cost		Level 1		Level 2		Level 3
Financial assets
Cash and cash equivalents	$	—	$	907,551	$	—	$	—	$	—
Short-term investments		—		8,618,386		—		—		—
Marketable securities		7,422		—		7,422		—		—
	$	7,422	$	9,525,937	$	7,422	$	—	$	—

	AUSTIN GOLD CORP.
		NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
		For the three and nine months ended September 30, 2024 and 2023
		Expressed in United States dollars, except for share data

12. COMMITMENTS

The Company executed an introductory agent agreement with BMR (the “BMR Agreement”). Under the BMR Agreement, should a mineral property recommended by BMR be acquired by the Company, the Company shall pay an introductory agent fee as follows:


Within 15 days of acquisition	$	5,000
6 months after acquisition	$	5,000
12 months after acquisition	$	5,000
18 months after acquisition	$	5,000
24 months after acquisition	$	7,500
30 months after acquisition	$	7,500
36 months after acquisition	$	10,000
42 months after acquisition	$	10,000
48 months after acquisition and every six months thereafter	$	15,000

If commercial production is achieved on a property recommended by BMR, the Company shall pay a 0.5% net smelter return royalty on all mineral interests acquired within the area of influence of the mineral property. Introductory agent fees and net smelter return royalty payments totaling $1,000,000 paid by the Company will reduce the net smelter return royalty by 50% to 0.25%.

As at September 30, 2024, the BMR Agreement is not in effect for any of the Company’s mineral projects.

13. SEGMENTED INFORMATION

Exploration and development of mineral projects is considered the Company’s single business segment. All of the Company’s E&E assets are located in the USA.