000153412012/312024Q3FALSE0.00420.00420.0042http://fasb.org/us-gaap/2024#DerivativeLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2024#DerivativeLiabilitiesNoncurrenthttp://www.avalotherapeutics.com/20240930#PropertyPlantAndEquipmentAndOperatingLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortizationhttp://www.avalotherapeutics.com/20240930#PropertyPlantAndEquipmentAndOperatingLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortizationhttp://fasb.org/us-gaap/2024#AccruedLiabilitiesAndOtherLiabilitieshttp://fasb.org/us-gaap/2024#AccruedLiabilitiesAndOtherLiabilitieshttp://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrentP1YP6Mxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureavtx:propertyavtx:renewal_optionavtx:class_of_stockavtx:milestoneavtx:unit00015341202024-01-012024-09-3000015341202024-11-0600015341202024-09-3000015341202023-12-310001534120us-gaap:SeriesCPreferredStockMember2023-12-310001534120us-gaap:SeriesCPreferredStockMember2024-09-300001534120us-gaap:SeriesDPreferredStockMember2024-09-300001534120us-gaap:SeriesDPreferredStockMember2023-12-310001534120us-gaap:SeriesEPreferredStockMember2024-09-300001534120us-gaap:SeriesEPreferredStockMember2023-12-310001534120us-gaap:ProductMember2024-01-012024-09-300001534120us-gaap:ProductMember2023-07-012023-09-300001534120us-gaap:ProductMember2023-01-012023-09-3000015341202024-07-012024-09-3000015341202023-07-012023-09-3000015341202023-01-012023-09-3000015341202023-12-282023-12-2800015341202024-06-300001534120us-gaap:CommonStockMember2024-06-300001534120us-gaap:AdditionalPaidInCapitalMember2024-06-300001534120us-gaap:RetainedEarningsMember2024-06-300001534120us-gaap:CommonStockMemberavtx:ConversionOfConvertiblePreferredStockMember2024-07-012024-09-300001534120us-gaap:AdditionalPaidInCapitalMemberavtx:ConversionOfConvertiblePreferredStockMember2024-07-012024-09-300001534120avtx:ConversionOfConvertiblePreferredStockMember2024-07-012024-09-300001534120us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001534120us-gaap:RetainedEarningsMember2024-07-012024-09-300001534120us-gaap:CommonStockMember2024-09-300001534120us-gaap:AdditionalPaidInCapitalMember2024-09-300001534120us-gaap:RetainedEarningsMember2024-09-300001534120us-gaap:CommonStockMember2023-12-310001534120us-gaap:AdditionalPaidInCapitalMember2023-12-310001534120us-gaap:RetainedEarningsMember2023-12-310001534120us-gaap:CommonStockMember2024-01-012024-09-300001534120us-gaap:CommonStockMemberavtx:AlmataBioTransactionMember2024-01-012024-09-300001534120us-gaap:AdditionalPaidInCapitalMemberavtx:AlmataBioTransactionMember2024-01-012024-09-300001534120avtx:AlmataBioTransactionMember2024-01-012024-09-300001534120us-gaap:SeriesCPreferredStockMemberavtx:AlmataBioTransactionMember2024-01-012024-09-300001534120us-gaap:SeriesCPreferredStockMemberus-gaap:PrivatePlacementMember2024-01-012024-09-300001534120us-gaap:SeriesDPreferredStockMemberus-gaap:PrivatePlacementMember2024-01-012024-09-300001534120us-gaap:SeriesEPreferredStockMemberus-gaap:PrivatePlacementMember2024-01-012024-09-300001534120us-gaap:CommonStockMemberavtx:ConversionOfConvertiblePreferredStockMember2024-01-012024-09-300001534120us-gaap:AdditionalPaidInCapitalMemberavtx:ConversionOfConvertiblePreferredStockMember2024-01-012024-09-300001534120avtx:ConversionOfConvertiblePreferredStockMember2024-01-012024-09-300001534120us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300001534120us-gaap:RetainedEarningsMember2024-01-012024-09-300001534120us-gaap:CommonStockMember2023-06-300001534120us-gaap:AdditionalPaidInCapitalMember2023-06-300001534120us-gaap:RetainedEarningsMember2023-06-3000015341202023-06-300001534120us-gaap:CommonStockMember2023-07-012023-09-300001534120us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001534120us-gaap:RetainedEarningsMember2023-07-012023-09-300001534120us-gaap:CommonStockMember2023-09-300001534120us-gaap:AdditionalPaidInCapitalMember2023-09-300001534120us-gaap:RetainedEarningsMember2023-09-3000015341202023-09-300001534120us-gaap:CommonStockMember2022-12-310001534120us-gaap:AdditionalPaidInCapitalMember2022-12-310001534120us-gaap:RetainedEarningsMember2022-12-3100015341202022-12-310001534120us-gaap:CommonStockMember2023-01-012023-09-300001534120us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001534120us-gaap:RetainedEarningsMember2023-01-012023-09-300001534120us-gaap:PreferredStockMemberus-gaap:PrivatePlacementMember2024-01-012024-03-310001534120us-gaap:PrivatePlacementMember2024-01-012024-03-310001534120us-gaap:WarrantMemberus-gaap:PrivatePlacementMember2024-09-300001534120us-gaap:WarrantMemberus-gaap:PrivatePlacementMember2024-03-282024-03-280001534120us-gaap:WarrantMemberus-gaap:SubsequentEventMemberus-gaap:PrivatePlacementMember2024-10-012024-11-060001534120avtx:AlmataBioTransactionMember2024-03-272024-03-270001534120us-gaap:SeriesCPreferredStockMemberavtx:AlmataTransactionAndMarch2024FinancingMember2024-03-272024-03-270001534120us-gaap:CommonStockMemberavtx:AlmataBioTransactionMember2024-03-272024-03-270001534120avtx:AlmataBioTransactionMember2024-03-282024-03-280001534120avtx:AlmataBioTransactionMember2024-04-012024-04-300001534120avtx:MilestoneOneMemberus-gaap:SubsequentEventMemberavtx:AlmataBioTransactionMember2024-10-080001534120avtx:MilestoneTwoMemberus-gaap:SubsequentEventMemberavtx:AlmataBioTransactionMember2024-10-080001534120avtx:MilestoneOneMemberus-gaap:SubsequentEventMemberavtx:AlmataBioTransactionMember2024-10-012024-10-310001534120avtx:AlmataBioTransactionMember2024-09-300001534120avtx:AlmataBioTransactionMember2024-03-270001534120avtx:MillipredMember2021-07-012021-07-010001534120avtx:MillipredMember2024-09-300001534120avtx:MillipredMember2024-01-012024-09-300001534120avtx:EmployeeConsultantsAndDirectorsStockOptionsMember2024-07-012024-09-300001534120avtx:EmployeeConsultantsAndDirectorsStockOptionsMember2023-07-012023-09-300001534120avtx:WarrantCommonStockMember2024-07-012024-09-300001534120avtx:WarrantCommonStockMember2023-07-012023-09-300001534120us-gaap:SeriesCPreferredStockMember2024-07-012024-09-300001534120us-gaap:SeriesCPreferredStockMember2023-07-012023-09-300001534120us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001534120us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001534120avtx:PrefundedWarrantsMember2023-07-012023-09-300001534120avtx:PrefundedWarrantsMember2023-01-012023-09-300001534120avtx:PrefundedWarrantsMember2024-09-300001534120us-gaap:SeriesCPreferredStockMember2024-09-300001534120us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001534120us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001534120us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001534120us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001534120us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001534120us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2024-06-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2024-06-300001534120us-gaap:FairValueInputsLevel3Member2024-06-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2024-07-012024-09-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2024-07-012024-09-300001534120us-gaap:FairValueInputsLevel3Member2024-07-012024-09-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2024-09-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2024-09-300001534120us-gaap:FairValueInputsLevel3Member2024-09-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2023-12-310001534120us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2023-12-310001534120us-gaap:FairValueInputsLevel3Member2023-12-310001534120us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2024-01-012024-09-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2024-01-012024-09-300001534120us-gaap:FairValueInputsLevel3Member2024-01-012024-09-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2023-06-300001534120us-gaap:FairValueInputsLevel3Member2023-06-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2023-07-012023-09-300001534120us-gaap:FairValueInputsLevel3Member2023-07-012023-09-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2023-09-300001534120us-gaap:FairValueInputsLevel3Member2023-09-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2022-12-310001534120us-gaap:FairValueInputsLevel3Member2022-12-310001534120us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2023-01-012023-09-300001534120us-gaap:FairValueInputsLevel3Member2023-01-012023-09-300001534120us-gaap:SeriesCPreferredStockMemberus-gaap:PrivatePlacementMember2024-03-282024-03-280001534120us-gaap:SubsequentEventMemberus-gaap:PrivatePlacementMember2024-10-012024-11-060001534120us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2024-09-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedTermMemberus-gaap:WarrantMember2024-09-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputPriceVolatilityMemberus-gaap:WarrantMember2024-09-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:WarrantMember2024-09-300001534120us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedDividendRateMemberus-gaap:WarrantMember2024-09-3000015341202024-03-310001534120avtx:ESTherapeuticsMemberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2022-10-012022-12-310001534120avtx:AVTX501Member2022-12-310001534120avtx:MilestoneOneMemberavtx:AVTX007Member2022-12-310001534120avtx:MilestoneTwoMemberavtx:AVTX007Member2022-12-310001534120avtx:AVTX611Member2022-12-310001534120avtx:AVTX501AndAVTX007Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2022-10-012022-12-310001534120avtx:AVTX501Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2022-10-012022-12-310001534120avtx:AVTX007Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2022-10-012022-12-310001534120avtx:AVTX007Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2024-01-012024-09-300001534120avtx:AVTX501Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2024-01-012024-09-300001534120us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberavtx:MeasurementInputProbabilityOfSuccessMemberavtx:AVTX501Member2022-12-310001534120us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:MeasurementInputExpectedTermMemberavtx:AVTX501Member2022-10-012022-12-310001534120us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberavtx:MeasurementInputSalesForecastPeakMemberavtx:AVTX007Member2022-10-012022-12-310001534120us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberavtx:MeasurementInputProbabilityOfSuccessMemberavtx:AVTX007Member2022-12-310001534120us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:MeasurementInputExpectedTermMemberavtx:AVTX007Member2022-10-012022-12-310001534120stpr:MDus-gaap:BuildingMember2024-09-300001534120stpr:MDus-gaap:BuildingMember2024-01-012024-09-300001534120stpr:PAus-gaap:BuildingMember2024-09-300001534120stpr:PAus-gaap:BuildingMember2024-01-012024-09-300001534120avtx:HorizonPowerscourtNotesMemberus-gaap:LoansPayableMember2021-06-040001534120avtx:HorizonPowerscourtNotesMemberus-gaap:LoansPayableMember2022-04-012022-06-300001534120avtx:HorizonPowerscourtNotesMemberus-gaap:LoansPayableMember2023-06-012023-06-300001534120avtx:HorizonPowerscourtNotesMemberus-gaap:LoansPayableMember2023-09-222023-09-220001534120us-gaap:WarrantMemberavtx:HorizonPowerscourtNotesMemberus-gaap:LoansPayableMember2021-06-042021-06-040001534120us-gaap:WarrantMemberavtx:HorizonPowerscourtNotesMemberus-gaap:LoansPayableMember2021-06-040001534120us-gaap:WarrantMemberavtx:HorizonPowerscourtNotesMemberus-gaap:LoansPayableMember2023-07-012023-09-300001534120us-gaap:WarrantMemberavtx:HorizonPowerscourtNotesMemberus-gaap:LoansPayableMember2024-01-012024-09-300001534120us-gaap:WarrantMemberavtx:HorizonPowerscourtNotesMemberus-gaap:LoansPayableMember2024-07-012024-09-300001534120us-gaap:PreferredStockMemberus-gaap:PrivatePlacementMember2024-03-282024-03-280001534120us-gaap:PrivatePlacementMember2024-03-282024-03-280001534120us-gaap:SeriesCPreferredStockMemberus-gaap:PrivatePlacementMember2024-08-132024-08-130001534120us-gaap:CommonStockMember2024-03-272024-03-270001534120us-gaap:CommonStockMemberus-gaap:SubsequentEventMember2024-10-012024-11-060001534120us-gaap:SeriesCPreferredStockMemberus-gaap:SubsequentEventMember2024-10-012024-11-060001534120us-gaap:SeriesCPreferredStockMemberus-gaap:SubsequentEventMember2024-11-060001534120us-gaap:PrivatePlacementMember2024-01-012024-09-300001534120us-gaap:OtherExpenseMember2024-01-012024-09-300001534120us-gaap:SubsequentEventMember2024-10-012024-11-060001534120us-gaap:OtherExpenseMemberus-gaap:PrivatePlacementMember2024-01-012024-09-300001534120avtx:AlmataTransactionAndMarch2024FinancingMember2024-09-300001534120us-gaap:SeriesCPreferredStockMemberavtx:AlmataTransactionAndMarch2024FinancingMember2024-09-300001534120us-gaap:SeriesCPreferredStockMemberavtx:AlmataTransactionAndMarch2024FinancingMember2024-03-310001534120us-gaap:SeriesCPreferredStockMemberavtx:AlmataTransactionAndMarch2024FinancingMember2024-01-012024-09-300001534120us-gaap:CommonStockMemberavtx:AlmataTransactionAndMarch2024FinancingMember2024-08-132024-08-130001534120avtx:AlmataTransactionAndMarch2024FinancingMember2024-08-132024-08-130001534120us-gaap:SeriesCPreferredStockMemberavtx:AlmataTransactionAndMarch2024FinancingMember2024-08-130001534120us-gaap:AdditionalPaidInCapitalMemberus-gaap:SeriesCPreferredStockMemberavtx:AlmataTransactionAndMarch2024FinancingMember2024-09-300001534120avtx:CommonStockWarrantsExpirationJune2031Memberus-gaap:CommonClassAMember2024-09-300001534120avtx:CommonStockWarrantsExpirationOnNovember82024Memberus-gaap:CommonClassAMember2024-09-300001534120us-gaap:CommonClassAMember2024-09-300001534120avtx:A2016ThirdAmendedPlanMember2024-01-012024-09-300001534120avtx:A2016ThirdAmendedPlanMember2024-01-012024-01-010001534120avtx:A2016ThirdAmendedPlanMember2024-08-132024-08-130001534120avtx:A2016ThirdAmendedPlanMember2024-09-300001534120us-gaap:StockOptionMemberavtx:A2016ThirdAmendedPlanMember2024-01-012024-09-300001534120us-gaap:ShareBasedPaymentArrangementEmployeeMemberavtx:A2016ThirdAmendedPlanMemberus-gaap:StockOptionMembersrt:MaximumMember2024-01-012024-09-300001534120avtx:A2016ThirdAmendedPlanMemberus-gaap:StockOptionMembersrt:DirectorMembersrt:MinimumMember2024-01-012024-09-300001534120avtx:A2016ThirdAmendedPlanMemberus-gaap:StockOptionMembersrt:DirectorMembersrt:MaximumMember2024-01-012024-09-300001534120us-gaap:ResearchAndDevelopmentExpenseMember2024-07-012024-09-300001534120us-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-300001534120us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-09-300001534120us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-09-300001534120us-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-300001534120us-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001534120us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-300001534120us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001534120avtx:ServiceBasedOptionsMember2023-12-310001534120avtx:ServiceBasedOptionsMember2023-01-012023-12-310001534120avtx:ServiceBasedOptionsMember2024-01-012024-09-300001534120avtx:ServiceBasedOptionsMember2024-09-300001534120avtx:ServiceBasedOptionsMember2024-08-132024-08-130001534120avtx:ServiceBasedOptionsMemberavtx:NonEmployeeMember2024-08-132024-08-130001534120avtx:ServiceBasedOptionsMemberavtx:ChiefLegalOfficerMember2024-06-012024-07-310001534120avtx:ServiceBasedOptionsMember2024-07-012024-09-300001534120avtx:ServiceBasedOptionsMembersrt:MaximumMember2024-09-300001534120avtx:ServiceBasedOptionsMembersrt:MaximumMember2024-01-012024-09-300001534120us-gaap:RestrictedStockUnitsRSUMember2023-12-310001534120us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001534120us-gaap:RestrictedStockUnitsRSUMember2024-09-300001534120us-gaap:RestrictedStockUnitsRSUMember2024-08-132024-08-130001534120us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001534120us-gaap:EmployeeStockMember2016-04-052016-04-050001534120us-gaap:EmployeeStockMember2016-04-0500015341202024-01-012024-01-0100015341202024-08-132024-08-130001534120us-gaap:EmployeeStockMember2024-01-012024-09-300001534120avtx:LillyLicenseAgreementMemberavtx:AVTX009LillyLicenseAgreementMember2024-03-270001534120avtx:LillyLicenseAgreementMembersrt:MinimumMemberavtx:AVTX009LillyLicenseAgreementMember2024-03-270001534120avtx:LillyLicenseAgreementMembersrt:MaximumMemberavtx:AVTX009LillyLicenseAgreementMember2024-03-270001534120avtx:LillyLicenseAgreementMemberavtx:AVTX009LillyLicenseAgreementMember2024-03-272024-03-270001534120avtx:KyowaKirinCoLtdKKCMemberavtx:AVTX002KKCLicenseAgreementMember2021-03-250001534120avtx:MilestoneOneMemberavtx:KyowaKirinCoLtdKKCMemberavtx:AVTX002KKCLicenseAgreementMember2021-03-250001534120avtx:MilestoneTwoMemberavtx:KyowaKirinCoLtdKKCMemberavtx:AVTX002KKCLicenseAgreementMember2021-03-250001534120us-gaap:ContractTerminationMemberavtx:KyowaKirinCoLtdKKCMembersrt:MinimumMember2021-03-252021-03-250001534120us-gaap:ContractTerminationMemberavtx:KyowaKirinCoLtdKKCMembersrt:MaximumMember2021-03-252021-03-250001534120avtx:KyowaKirinCoLtdKKCMemberavtx:AVTX002KKCLicenseAgreementMember2024-01-012024-09-300001534120avtx:KyowaKirinCoLtdKKCMemberavtx:AVTX002KKCLicenseAgreementMember2024-09-300001534120avtx:CHOPLicenseAgreementMemberavtx:AVTX002KKCLicenseAgreementMember2020-02-030001534120avtx:CHOPLicenseAgreementMemberavtx:AVTX002KKCLicenseAgreementMember2020-01-012020-12-310001534120avtx:CHOPLicenseAgreementMemberavtx:AVTX002KKCLicenseAgreementMember2024-09-300001534120avtx:CHOPLicenseAgreementMember2020-02-032020-02-030001534120us-gaap:ContractTerminationMemberavtx:CHOPLicenseAgreementMember2020-02-032020-02-030001534120avtx:SanfordBurnhamPrebysMedicalDiscoveryInstituteMemberavtx:AVTX008SanfordBurnhamPrebysLicenseAgreementMember2021-06-210001534120avtx:SanfordBurnhamPrebysMedicalDiscoveryInstituteMemberavtx:AVTX008SanfordBurnhamPrebysLicenseAgreementMember2021-06-300001534120avtx:MilestoneOneMemberavtx:SanfordBurnhamPrebysMedicalDiscoveryInstituteMemberavtx:AVTX008SanfordBurnhamPrebysLicenseAgreementMember2021-06-210001534120avtx:MilestoneTwoMemberavtx:SanfordBurnhamPrebysMedicalDiscoveryInstituteMemberavtx:AVTX008SanfordBurnhamPrebysLicenseAgreementMember2021-06-210001534120avtx:SanfordBurnhamPrebysMedicalDiscoveryInstituteMembersrt:MinimumMemberavtx:AVTX008SanfordBurnhamPrebysLicenseAgreementMember2021-06-210001534120avtx:SanfordBurnhamPrebysMedicalDiscoveryInstituteMembersrt:MaximumMemberavtx:AVTX008SanfordBurnhamPrebysLicenseAgreementMember2021-06-210001534120us-gaap:ContractTerminationMemberavtx:SanfordBurnhamPrebysMedicalDiscoveryInstituteMember2021-06-212021-06-210001534120avtx:SanfordBurnhamPrebysMedicalDiscoveryInstituteMemberavtx:AVTX008SanfordBurnhamPrebysLicenseAgreementMember2024-01-012024-09-300001534120avtx:SanfordBurnhamPrebysMedicalDiscoveryInstituteMemberavtx:AVTX008SanfordBurnhamPrebysLicenseAgreementMember2024-09-300001534120avtx:AstellasPharmaIncAstellasMemberavtx:AVTX006AstellasLicenseAgreementMember2024-09-300001534120avtx:AstellasPharmaIncAstellasMemberavtx:AVTX006Member2019-07-152019-07-150001534120avtx:AstellasPharmaIncAstellasMember2019-07-152019-07-150001534120avtx:AstellasPharmaIncAstellasMemberavtx:AVTX006AstellasLicenseAgreementMember2024-01-012024-09-300001534120avtx:AltoMemberavtx:AVTX301OutLicenseMember2021-05-280001534120avtx:AVTX301OutLicenseMember2021-05-282021-05-280001534120avtx:AltoMemberavtx:AVTX301OutLicenseMember2024-09-300001534120avtx:MilestoneOneMemberavtx:ESMemberavtx:AVTX406LicenseAssignmentMember2021-06-090001534120avtx:MilestoneTwoMemberavtx:ESMemberavtx:AVTX406LicenseAssignmentMember2021-06-090001534120avtx:ESMemberavtx:AVTX406LicenseAssignmentMember2024-09-300001534120avtx:AUGTherapeuticsLLCMemberavtx:AVTX800SeriesAssetSaleMemberavtx:PurchaseAgreementMember2023-10-272023-10-270001534120avtx:AUGTherapeuticsLLCMemberavtx:AVTX800SeriesAssetSaleMemberavtx:PurchaseAgreementMember2023-10-270001534120avtx:MilestoneOneMemberavtx:AlmataBioTransactionMember2024-03-280001534120avtx:MilestoneTwoMemberavtx:AlmataBioTransactionMember2024-03-280001534120avtx:MilestoneTwoMemberavtx:AVTX009Member2024-09-300001534120avtx:MilestoneThreeMemberus-gaap:SubsequentEventMemberavtx:AVTX009Member2024-10-012024-10-310001534120avtx:AeviGenomicMedicineIncMember2020-01-012020-03-310001534120avtx:MilestoneOneMemberavtx:AeviGenomicMedicineIncMember2022-02-030001534120avtx:AeviGenomicMedicineIncMember2024-01-012024-09-300001534120avtx:MilestoneTwoMemberavtx:AeviGenomicMedicineIncMember2022-02-0300015341202019-07-012019-07-310001534120avtx:TRISPharmaMemberavtx:KarbinalAgreementMember2018-01-012018-12-31





美国
证券交易委员会
华盛顿特区20549
表格 10-Q

根据1934年证券交易所法第13或15(d)条款的季度报告
截至2022年10月2日季度结束 2024年9月30日
根据1934年证券交易法第13或15(d)条款的规定,提交过渡报告。
委员会档案编号: 001-37590
AVALO THERAPEUTICS, INC.
(依凭章程所载的完整登记名称)
特拉华州
(成立州)
45-0705648
(联邦税号)
540 Gaither Road, Suite 400
洛克维尔, 马里兰州。 20850
(总部办公地址)
(410522-8707
(注册人电话号码,
(包括区号)
根据法案第12(b)条规定注册的证券:
每种类别的名称交易符号每个注册交易所的名称
普通股,面额0.001美元AVTX
纳斯达克 资本市场
以勾号注明注册人 (1) 是否在过去 12 个月内提交了 1934 年证券交易法第 13 条或第 15 (d) 条所要求提交的所有报告(或在较短的时间内,注册人需要提交该等报告),以及 (2) 过去 90 天内已遵守该等申报要求。 否 ☐
请以勾选标记表示,登记者在过去12个月内(或登记者被要求提交这类文件的缩短期间)按照424条的规定提交了每一个应提交的互动数据文件。 不 ☐
请以选取标记表示登记者是大型经加速弹性申报人、加速弹性申报人、非加速弹性申报人、较小型报告公司还是新兴成长公司。请参见交易所法案第12b‑2条中对「大型经加速弹性申报人」、「加速弹性申报人」、「较小型报告公司」和「新兴成长公司」的定义。
大型快速进入文件
加速提交人 ☐
非加速归档人
较小的报告公司
新兴成长型公司

如果是新兴成长型企业,在符合任何依据证券交易法第13(a)条所提供的任何新的或修改的财务会计准则的遵循的延伸过渡期方面,是否选择不使用核准记号进行指示。☐
请在勾选处注明,无论被记录人是否属于空壳公司(如交易所法案第12b-2条所定义)。 是  否 
截至 2024 年 11 月 6 日,注册人有 10,393,954 尚未发行的普通股份。



AVALO THERAPEUTICS, INC.
 
表格10-Q
 
截至2024年9月30日的季度结束
 
目 录 
      
     页面
    
  
      
   
      
  a) 
     
  b) 
     
c)
    
 d)
  e) 
     
  
     
  
     
  
 
     
  
     
  
  
    
  
2


目录
第一部分 - 财务信息
项目 1。基本报表。

AVALO THERAPEUTICS, INC. 与附属公司
缩短的合并财务报表
(以千为单位,除股份及每股数据外)
 
3

目录
2024年9月30日2023年12月31日
(未经审计)
资产        
流动资产:  
现金及现金等价物$81,858 $7,415 
其他应收款项998 136 
预付费用及其他流动资产3,251 843 
限制性现金,短期 41 1 
全部流动资产86,148 8,395 
物业及设备,扣除折旧后净值1,674 1,965 
商誉10,502 10,502 
限制性现金,除短期外 131 131 
资产总额$98,455 $20,993 
负债、中间权益和股东权益   
流动负债:  
应付账款$1,811 $446 
应计费用及其他流动负债7,033 4,172 
认股权负债46,830  
条件付款5,000  
流动负债合计60,674 4,618 
版税负债2,000 2,000 
递延所得税负债,净额154 155 
衍生负债11,810 5,550 
其他长期负债1,083 1,366 
总负债75,721 13,689 
中级股权:
C融资优先股—$0.001 面额为0.0001; 34,3260 截至2024年9月30日和2023年12月31日,分别核准发行C融资优先股股数; 13,7100 于2024年9月30日及2023年12月31日,分别发行并流通的C等级优先股股份。
1,658  
D等级优先股—$0.001 面额为0.0001; 10 于2024年9月30日及2023年12月31日,分别授权的D等级优先股股份; 10 于2024年9月30日及2023年12月31日,分别发行并流通的D等级优先股股份。
  
E等级优先股—$0.001 面额为0.0001; 10 截至2024年9月30日和2023年12月31日,分别授权发行E系列优先股股份; 10 截至2024年9月30日和2023年12月31日,分别发行并持有E系列优先股股份
  
股东权益:  
普通股—$0.001 面额为0.0001; 200,000,000 截至2024年9月30日和2023年12月31日的授权股数; 9,682,374801,746 2024年9月30日和2023年12月31日分别发行并流通的股份
10 1 
资本公积额额外增资355,990 342,437 
累积亏损(334,924)(335,134)
股东权益总额21,076 7,304 
参见附注未经审计的简明合并财务报表$98,455 $20,993 

请参阅未经核数的简明合并基本报表附注。
4


目录
AVALO THERAPEUTICS, INC.及其子公司
未经审计的综合损益简明综合收益表
(以千为单位,除每股数据外)

 
三个月结束截止九个月
 九月三十日九月三十日
 2024202320242023
收入:
产品收入净额$249 $236 $249 $1,353 
总收入净额249 236 249 1,353 
营运费用:
产品销售成本(714)247 (453)1,505 
研究与开发9,538 1,249 16,254 11,917 
获取过程中研究与开发  27,641  
一般及行政4,286 2,490 12,008 7,624 
营运开支总额13,110 3,986 55,450 21,046 
营运损失(12,861)(3,750)(55,201)(19,693)
其他收入(费用):
初始认股证公平价值超过私人配售收益  (79,276) 
认股证责任公平价值变动36,025  148,071  
私人配售交易成本  (9,220) 
衍生性负债公平价值变动(1,100)100 (6,260)(120)
利息收入(费用),净964 (1,553)2,101 (3,498)
其他费用(净额)(5)(17)(5)(42)
其他收入(费用)总额,净值35,884 (1,470)55,411 (3,660)
税前所得(亏损)23,023 (5,220)210 (23,353)
所得税(福利)费用 (14)8  23 
净收入(亏损)$23,037 $(5,228)$210 $(23,376)
普通股每股净收入(亏损)1:
基本$0.98 $(26.83)$0.01 $(231.05)
稀释$(2.83)$(26.83)$(22.63)$(231.05)

1 之前期的金额已进行追溯调整,以反映2023年12月28日实施的240分之一反向股票分割。详情见备注1。

请参阅未经审核的简明合并基本报表附注。
5


目录
AVALO THERAPEUTICS, INC.及其子公司
压缩合并优先股及股东权益变动表(未经审计)
(以千计,除股份金额外)

 优先股普通股额外实收资本累计Total stockholders’
 Shares金额Shares金额资本赤字权益
截至2024年9月30日的三个月
余额,2024年6月30日22,360 $11,457 1,034,130 $1 $344,352 $(357,961)$(13,608)
以发行普通股为代价退休C系列优先股(8,648)(9,799)— — — — — 
以退休C系列优先股为代价发行普通股— — 8,648,244 9 9,790 — 9,799 
基于股票的补偿 — — — — 1,848 — 1,848 
净利润— — — — — 23,037 23,037 
余额,2024年9月30日13,712 $1,658 9,682,374 $10 $355,990 $(334,924)$21,076 
 优先股普通股额外实收资本累计Total stockholders’
 Shares金额Shares金额资本赤字权益
截至2024年9月30日的九个月
余额,截至2023年12月31日 $ 801,746 $1 $342,437 $(335,134)$7,304 
反向拆分碎股的影响— — 60,779 — — — — 
根据Almata交易发行普通股 — — 171,605 — 815 — 815 
根据Almata交易发行C系列优先股2,412 11,457 — — — — — 
在定向增发中发行C系列优先股 19,946 — — — — — — 
在定向增发中发行D系列优先股1 — — — — — — 
在定向增发中发行E系列优先股1 — — — — — — 
以发行普通股的方式退休C系列优先股(8,648)(9,799)— — — — — 
以退休C系列优先股为条件发行普通股— — 8,648,244 9 9,790 — 9,799 
基于股票的补偿 — — — — 2,948 — 2,948 
净利润— — — — — 210 210 
余额,2024年9月30日13,712 $1,658 9,682,374 $10 $355,990 $(334,924)$21,076 

6


目录
 优先股普通股追加实收资本累计Total stockholders’
 Shares金额
Shares1
金额1
资本1
赤字权益
截至2023年9月30日的三个月
截至2023年6月30日的余额 $ 58,489 $ $314,769 $(321,738)$(6,969)
根据ATM计划发行普通股,净额— — 737,557 1 25,938 — 25,939 
执行已预先融资的Warrants以获得普通股— — 5,549 — — — — 
基于股票的薪酬— — — — 953 — 953 
净亏损— — — — — (5,228)(5,228)
截至2023年9月30日的余额 $ 801,595 $1 $341,660 $(326,966)$14,695 
 优先股普通股附加实收资本累计Total stockholders’
 Shares金额
Shares1
金额1
资本1
赤字权益
截至2023年9月30日的九个月
余额,2022年12月31日— $ 39,294 $ $292,909 $(303,824)$(10,915)
承销公募中普通股及Warrants的发行,净额— — 15,709 — 13,748 — 13,748 
根据ATm计划发行普通股,净额— — 746,077 1 32,469 — 32,470 
以预付认股权证的方式回购普通股 — — (5,417)— (3,874)234 (3,640)
以回购普通股的方式发行预付认股权证— — — — 3,640 — 3,640 
行使预付认股权证以获得普通股— — 5,850 — — — — 
通过员工股票购买计划购买的股份— — 82 — 67 — 67 
基于股票的薪酬— — — — 2,701 — 2,701 
净亏损— — — — — (23,376)(23,376)
截至2023年9月30日的余额 $ 801,595 $1 $341,660 $(326,966)$14,695 

1 之前期的金额已进行追溯调整,以反映2023年12月28日实施的240分之一反向股票分割。详情见备注1。
See accompanying notes to the unaudited condensed consolidated financial statements.
7


Table of Contents
AVALO THERAPEUTICS, INC. and SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
(以千计的金额)
 截至九月三十日的九个月
 20242023
经营活动        
净利润(亏损)$210 $(23,376)
调整以使经营活动中使用的净亏损进行核对:
折旧和摊销101 115 
基于股票的薪酬2,948 2,701 
收购中的研究与开发27,641  
初始Warrants公允价值超过定向增发收入79,276  
认股权证负债公允价值变动(148,071) 
根据定向增发支付的交易成本7,485  
根据Almata交易支付的或有对价 (7,500) 
根据定向增发发行的Warrants行使时应付的交易成本1,734  
衍生负债公允价值变化6,260 120 
债务折扣的增值 1,828 
递延税款 23 
资产和负债的变动:
其他应收款(862)381 
存货,净值 20 
预付费用和其他资产(2,408)350 
租赁激励 158 
应付账款 1,365 (2,094)
应计费用和其他负债(2,110)(8,088)
租赁负债,净额(81)(52)
用于经营活动的净现金(34,012)(27,914)
投资活动  
从Almata交易中假设的现金356  
租赁改良 (158)
处置房地产和设备 25 
投资活动提供的(使用的)净现金356 (133)
融资活动  
定向增发投资的收益,毛额115,625  
根据定向增发支付的交易成本(7,485) 
在承销公开发行中发行普通股和预先融资Warrants的收益,净收入 13,748 
票据的预付金额 (21,244)
根据ATM计划发行普通股的收益,净收入 32,470 
员工股票购买计划下普通股发行的收益 67 
融资活动提供的净现金108,140 25,041 
现金、现金等价物和受限现金的增加74,484 (3,006)
期初的现金、现金等价物和限制现金7,546 13,318 
期末的现金、现金等价物和限制现金$82,030 $10,312 
现金流信息的补充披露  
支付的利息$ $1,925 
非现金活动的补充披露
根据Almata交易发行普通股和C系列优先股$12,272 $ 
以发行预付Warrants的方式注销的普通股的公允价值 $ $3,640 

下表提供了在简化合并资产负债表中报告的现金、现金等价物和受限现金的对账,这些金额的总和与简化合并现金流量表中显示的相同金额相同(以千为单位):
8


目录
9月30日
20242023
现金及现金等价物$81,858 $10,180 
限制性现金,流动资产41 1 
限制性现金,非流动性131 131 
现金、现金等价物和限制性现金的总额$82,030 10,312 
请参阅未经审核的简明合并基本报表附注。
9


目录
AVALO THERAPEUTICS, INC.及其子公司
基本报表未经审核简明合并财务报表注脚 

 
1. 业务

Avalo Therapeutics, Inc.(「公司」,「Avalo」或「我们」)是一家临床阶段的生物技术公司,专注于免疫失调的治疗。Avalo的主要资产是AVTX-009,一种针对炎症疾病的抗IL-1β单克隆抗体(「mAb」)。Avalo还有另外两个候选药物,包括quisovalimab(抗LIGHt单克隆抗体)和AVTX-008(BTLA激动剂融合蛋白)。

Avalo于2011年在特拉华州成立并开始事件,2015年10月完成首次公开募股。

流动性

自成立以来,我们在运营中产生了巨大的运营和现金损失。我们主要通过出售股票、许可交易和出售资产来为我们的运营提供资金。

截至2024年9月30日的九个月期间,Avalo实现了$的净利润0.2 百万,经营活动现金流为负$34.0 百万。截至2024年9月30日,Avalo拥有$81.9 百万的现金及现金等价物。在2024年第一季度,公司完成了一次定向增发投资,初始的前期总投资为$115.6百万(扣除交易成本后的净收入为$108.1百万),并且在融资中发行的69.4百万的额外毛收入将在行使 11,967,526 Warrants的情况下产生,这些Warrants将在2024年11月8日到期。2024年9月30日之后,直到2024年11月6日,公司获得了$的毛收入58.1 来自定向增发中发行的Warrants行使的百万。

根据我们目前的运营计划,我们预计现有的现金及现金等价物足够支持在本季度报告(形式10-Q)提交日期后的至少十二个月的运营,并预计现有现金将足以支撑运营直到至少2027年。公司密切监控其现金及现金等价物,并寻求在满足我们预计需求的同时平衡现金及现金等价物的水平,以使我们能够抵御资金可用性相对不确定的时期。我们可能会通过公司在市场中的权益证券销售或其他股权融资、外许可交易、战略联盟/合作、项目销售和/或并购来满足未来的现金需求。不能保证公司能够实现任何融资或业务发展计划,或者如果实现,其条款可能是什么。在通过出售股权筹集资金的情况下,我们现有股东的所有权利益将被稀释,且条款可能包括清算或其他优先权,从而对股东的权利产生不利影响。此外,如果公司通过与第三方的合作、战略联盟或许可安排筹集额外资金,公司可能不得不放弃其技术、未来收入来源、研究项目或产品候选者的有价值权利。

2. 财务报表的基础和重要会计政策
 
财务报表基础

公司的未经审计的简明合并基本报表是根据美国公认会计原则("GAAP")编制的。这些注释中提到的适用指导是指财务会计准则委员会("FASB")在会计标准编纂("ASC")和会计标准更新("ASU")中的权威GAAP。

10

目录
根据管理层的意见,附带的未经审计的简化合并基本报表包括了所有必要的调整,包括正常的经常性调整,以公正地呈现公司的财务状况、经营成果和现金流量。2023年12月31日的简化合并资产负债表已从该日期的审计基本报表中提取。中期经营成果并不一定代表整个财政年度可能发生的结果。根据美国证券交易委员会("SEC")规定的指令、规则和法规,通常包含在按照公认会计原则(GAAP)编制的基本报表中的某些信息和附注披露已被简化或省略。

本公司认为,此处提供的披露足以确保在与2023年12月31日的审核合并基本报表一起阅读时,所呈现的信息不会产生误导。

在2023年12月28日,Avalo进行了1比240的反向股票拆分,并于2023年12月29日开始在拆分调整后的基础上交易。公司将反向股票拆分追溯应用于2023年12月28日前的普通股和每股金额,包括截至2023年9月30日的未经审计的简明合并基本报表。此外,根据其条款,对公司的所有已发行期权和Warrants的每股行使价格及可发行股份数量进行了比例调整,并且根据公司的股权激励计划授权发行的股份数量已按比例减少。Avalo在2023年12月28日前列示的合并基本报表注释中追溯应用了这些调整,包括截至2023年9月30日的三个月和九个月。反向股票拆分并未减少授权的普通股和优先股的数量,也未改变面值。

除非另有说明,以下表格中的所有金额均以千为单位,除股份和每股金额外。

重要会计政策

截至2024年9月30日的三个月内,公司的年度报告(表格10-K)中包含的重大会计政策摘要没有重大变化,该报告的截止日为2023年12月31日,并于2024年3月29日向美国证券交易委员会(SEC)提交;公司的季度报告(表格10-Q)则是在2024年5月13日向SEC提交的,截止日为2024年3月31日(2024年7月11日已修订)。

3. 资产收购

阿尔马塔交易

在2024年3月27日,公司通过与AlmataBio, Inc.(「AlmataBio」)的合并收购了AVTX-009,一种抗IL-1β单克隆抗体,与其全资子公司合并(「Almata交易」)。公司对AlmataBio的收购结构为股票换股票交易,将AlmataBio所有未偿还的股权在合并中交换为公司普通股和公司非投票可转换优先股(「C系列优先股」)的组合,结果发行了 171,605 公司普通股的 2,412 C系列优先股的 2,063 在2024年8月13日公司股东批准后,受益所有权限制,向前AlmataBio股东发行的C系列优先股自动转换为 2,062,930 普通股股份。

11


目录
除了发行的股份外,前AlmataBio股东在定向增发投资完成时还应支付$7.5百万美元。定向增发于2024年3月28日完成,公司在2024年4月支付了$7.5百万美元。公司还需要向前AlmataBio股东支付潜在的发展里程碑款项,包括$5.0百万美元,作为第一位接受治疗的患者在AVTX-009的2期试验中给药时支付,以及$15.0百万美元,作为第一位接受治疗的患者在AVTX-009的3期试验中给药时支付,这两笔款项都可以选择以现金或Avalo股票支付,具体遵循最终合并协议的条款和条件。2024年10月,达成了第一个开发里程碑,公司支付了$5.0百万美元现金付款,这笔款项在交易关闭日已计入,并在2024年9月30日时生效。

出于会计目的,公司已被确定为收购公司。就阿拉木图交易而言,几乎所有支付的对价均可分配给收购的在制研发(「IPR&D」),特别是 AVTX-009 的公允价值,因此此次收购被视为资产收购。该公司最初通过管理层估计的相对公允价值分配收购的累计成本来确认AlmataBio的资产和负债。阿拉木图交易完成后,截至交易日收购的净资产已与公司的资产、负债和经营财报合并。根据 ASC 730, 研究和开发,由于未来没有其他用途,因此根据其相对公允价值,分配给收购的知识产权研发的对价部分,特别是 AVTX-009 作为运营费用列为运营费用。

以下是与阿尔马塔交易相关的总对价、收购的资产和承担的负债的总结(以千为单位):

截至2024年9月30日的九个月
股票对价1
$12,272 
定向增发投资关闭时到期的里程碑付款2
7,500 
第一位患者在第二阶段试验开始时到期的里程碑付款2
5,000 
交易成本 2,402 
关闭时的总GAAP购买价格$27,174 
获得的知识产权及研发$27,641 
现金356 
应计费用和其他流动负债 (823)
获得的总净资产和承担的负债 $27,174 

1 等于发行的普通股总数 171,605 和发行的优先股总数 2,412 (可转换为 2,412,000 普通股票的股份),乘以公司在4.75 2024年3月27日的收盘股价$ 2,063 我们网络中的 2,412 优先股在2024年8月13日根据公司股东的批准转换为 2,062,930 普通股股份,受益所有权限制。

2 Avalo认为这些里程碑在交易结束日期是可预见和可估计的,因此将其包含在交易结束时的公认会计原则购置价格中。第一次在定向增发投资结束时到期的里程碑付款于2024年4月支付。第二次在第二期临床试验中第一次给药的里程碑付款于2024年10月支付。

与AVTX-009相关的知识产权和研发资产的获取成本在Almata交易当天作为费用支出,因为被认为没有未来的替代用途。因此,与Almata交易相关的获取资产的成本在获得知识产权和研发时发生的费用中支出。

4. 营业收入

12


目录
公司的米利克特(Millipred)许可证和供应协议®一种口服泼尼松(prednisolone),适用于多种炎症情况,于2023年9月30日结束。Avalo将米利克特视为® 非核心资产。历史上,公司主要通过批发分销商在美国销售米利克特,® 这些批发分销商占公司近乎所有的净产品收入和应收账款。公司继续监测米利克特的商业负债估算。®, 例如销售退货。当额外信息变得可用时,公司可能会因实际情况与以前确认的准备金之间的差异而确认费用(或收益)。

根据Millipred许可和供应协议,Avalo需要向供应商支付® 五十 百分之的净利润 Millipred产品在每个日历季度结束后,支付给供应商,® 并且每季度最低支付为$0.5百万,前提是Avalo按协议规定达到某些净利润阈值。利润分享从2021年7月1日开始,到2023年9月30日结束。在 二十五个月 截至2023年9月30日,净利润分享需经过一个对账过程,其中估算的扣除额将与实际结果进行对账,这可能导致Avalo需向供应商支付额外款项或反之,相关费用将被计入产品销售成本.

Aytu BioScience, Inc.(「Aytu」)在2019年将与某些商业化产品相关的资产的权益、所有权和利益出售给公司(「Aytu交易」),并管理Millipred® 的商业运营,直至2021年8月31日,依照过渡服务协议,包括管理第三方物流提供商。因此,Aytu代表Avalo收取了因销售Millipred所产生的营业收入的现金® 从2020年第二季度到2021年第三季度。过渡服务协议允许Aytu保留高达$1.0百万,直至2024年12月,并要求保留金额在2024年6月1日到2024年12月1日期间保持在$1.0百万,这导致在2024年9月30日确认$0.4百万作为应计费用和其他流动负债。公司评估应收款项的可收回性,该金额为$0.9截至2024年9月30日,每个报告期的金额为百万,按照ASC 326: 当前预计信用损失标准在2022年第二季度,公司预计对应收款项进行全额信用损失,因此对该应收款项进行了全部预留。Avalo考虑了包括Aytu在截至2022年3月31日的季度报告表格10-Q中的结论,在该结论中指出其在财务报表发布后一年内继续作为持续经营单位的能力存在实质性怀疑。2024年9月,Aytu在截至2024年6月30日的年度报告表格10-K中公开披露,已经缓解了之前披露的关于其继续作为持续经营单位能力的实质性怀疑。截至2024年9月30日,公司预计收回全部应收款项余额,因此在未经审计的简明合并资产负债表中将该金额确认在其他应收款项中,并将预留金额作为产品销售成本的收益进行了冲回。

5. 每股净利润(亏损)

在截至2024年9月30日的三个月和九个月期间,公司发行了两类股票,即普通股和优先股,而在截至2023年9月30日的三个月和九个月期间,公司仅发行了普通股。公司使用双类法计算每股净利润(亏损),因为C系列优先股参与与公司普通股的分配。双类法计算每股净利润(亏损)是一种收益分配公式,根据宣布的分红和未分配收益的参与权确定普通股和任何参与证券的净利润(亏损)。由于公司在截至2024年9月30日的三个月和九个月期间有净利润,因此双类法计算每股净利润将一部分净利润分配给参与证券。

普通股的基本净利润(损失)每股计算方法是将分配和未分配的收益总和除以该期间流通的加权平均股票数量。截至2023年9月30日,加权平均流通的普通股数量包括预先认购Warrants的加权平均效果,其行使需要名义上的对价以交付普通股的股票。截至2024年9月30日没有尚未行使的预先认购Warrants。

13


目录
摊薄每股净利润(亏损)包括普通股等价物的潜在摊薄效应,假如这些证券在期间内被转换或行使,且该效应为摊薄作用。普通股等价物包括: (i) 未行使的期权和限制性股票单位,在摊薄时根据「库藏股法」包括在内; (ii) 在行使未行使的Warrants时要发行的普通股,在摊薄时根据「库藏股法」包括在内,以及 (iii) 根据转化法计算的优先股。尽管这些项目在净亏损期间的一般影响为抗摊薄,公司将判断是否应根据顺序规则将普通股等价物包括在摊薄亏损每股中。

以下表格列出了截至2024年9月30日和2023年9月30日的三个月和九个月的基本及摊薄每股净利润(亏损)计算(单位为千,除每股及每股金额外):

截至2024年9月30日的三个月
 普通股
每股基本收入:
净利润$23,037 
归属于C系列优先股的净利润(17,575)
净利润 - 基本$5,462 
加权平均股份5,546,257 
基本每股净利润$0.98 
稀释每股亏损:
分子:
基本每股净利润$5,462 
认股权证负债公允价值变动(36,025)
稀释后净亏损$(30,563)
分母:
稀释证券的影响:
加权平均股份 - 基本5,546,257 
可发行的普通股用于Warrants5,237,780 
加权平均股份 - 稀释10,784,037
每股稀释净亏损$(2.83)

14


目录
截至2024年9月30日的九个月
 普通股
基本每股收入:
净利润$210 
归属于C系列优先股的净利润(177)
净利润 - 基本$33 
加权平均股份2,491,114 
基本每股净利润$0.01 
稀释每股亏损:
分子:
基本净利润$33 
认股权证负债公允价值变动(148,071)
稀释后净亏损 $(148,038)
分母:
稀释证券的影响:
加权平均基本股份2,491,114 
可转换为Warrants的普通股4,049,849 
加权平均股数 - 稀释6,540,963
每股稀释净亏损$(22.63)

截至2023年9月30日的三个月
 普通股
净亏损$(5,228)
加权平均股数194,851 
每股基本和稀释净亏损$(26.83)

截至2023年9月30日的九个月
 普通股
净亏损$(23,376)
加权平均股份101,173 
每股基本和稀释净亏损$(231.05)

以下杰出的证券在截至2024年和2023年9月30日的三个月和九个月的稀释加权流通股总数计算中被排除,因为它们可能会产生反稀释效果:
15


目录
 截至三个月和九个月
9月30日
 
20243
2023
股票期权2,000,0567,706
普通股的Warrants1
14817,237
C系列优先股(可转换为普通股)2
13,709,653
限制性股票单位632,100
1 截至2023年9月30日的三个月和九个月的加权平均普通股在外流通数量包括了加权平均的影响, 2812,677 因为它们的行使价格很低。截止到2024年9月30日和2023年9月30日,有 2024财年没有记录减值损失。 的预资助Warrants在外流通。
2 公司的C系列优先股每股可转换为 1,000 普通股,受某些受益所有权限制的约束。
3 根据Almata交易,公司需要向前AlmataBio股东支付潜在的开发里程碑现金支付或Avalo股票支付,这取决于前AlmataBio股东的选择;有关更多信息,请参阅注释3和13。如果进行股票结算,交付的Avalo股票数量将根据公司的股价而有所不同。这些额外的股票不包括在截至2024年9月30日的三个月和九个月的每股基本和稀释净利润(亏损)计算中,符合关于有条件发行股票的指导。

6. 公允价值计量
 
ASC 820, 公允价值计量和披露 (「ASC 820」)将公允价值定义为在测量日,市场参与者之间进行有序交易时,在主要市场或最有利市场中,出售资产时可收取的价格或转移负债时需支付的价格。公允价值标准还建立了一个三级层次结构,要求实体在测量公允价值时尽量使用可观察输入,并尽量减少不可观察输入的使用。估值层次结构基于在测量日对资产或负债估值的输入透明度。这三个层次的定义如下:
第1级——估值方法的输入是活跃市场中同一资产或负债的报价(未经调整)。
第2级——评估方法的输入包括在活跃市场中类似资产或负债的报价或模型派生的估值,在这些估值中,所有重要输入在资产或负债的整个期限内大部分都是可观察的。
第三级—用于估值方法的输入不可观察且对资产或负债的公允价值计量具有重要性。
 
下表列出了根据ASC 820要求的公允价值层级中,每个层级下公司按公允价值持续计量的资产和负债(单位为千): 
16


目录
 2024年9月30日
 公允价值计量使用
 活动市场中相同资产的报价重要的其他可观察输入重要的不可观察输入
 (级别1)(级别2)(级别3)
资产            
投资于货币市场所有基金类型*$80,935 $ $ 
负债
认股权证负债$ $ $46,830 
衍生负债$ $ $11,810 

 2023年12月31日
 公允价值计量使用
 在活跃市场中对相同资产的报价其他显著可观察的输入显著不可观察的输入
 (级别1)(级别2)(级别3)
资产            
对货币市场所有基金类型的投资*$7,077 $ $ 
负债
衍生负债$ $ $5,550 

*货币市场基金的投资显示在附带的未经审计的简明合并资产负债表中的现金及现金等价物项目中。

截至2024年9月30日,公司财务工具包括现金及现金等价物、受限制现金、其他应收款、预付及其他流动资产、应付账款、应计费用及其他流动负债、衍生负债和认股权证负债。截至2023年12月31日,公司财务工具包括现金及现金等价物、受限制现金、应收账款、其他应收款、预付及其他流动资产、应付账款、应计费用及其他流动负债和衍生负债。

在随附的未经审计的简明合并基本报表中,报告的现金及现金等价物、受限现金、应收账款、其他应收款、预付款及其他流动资产、应付账款以及应计费用和其他流动负债的账面金额与其各自的公允价值相近,因为这些账户的性质是短期的。

三级估值

下表是关于公司在2024年9月30日和2023年9月30日结束的三个月和九个月内,权证负债及衍生负债公允价值Level 3估值变化的总结:

 认股权证负债衍生负债总计
截至2024年6月30日的余额$82,855 $10,710 $93,565 
公允价值变动(36,025)1,100 (34,925)
截至2024年9月30日的余额$46,830 $11,810 $58,640 

17


目录
 认股权证负债衍生负债总计
截至2023年12月31日的余额$ $5,550 $5,550 
权证负债的初步估值194,901  194,901 
公允价值变动(148,071)6,260 (141,811)
截至2024年9月30日的余额$46,830 $11,810 $58,640 

 衍生负债总计
截至2023年6月30日的余额$5,050 $5,050 
公允价值变动(100)(100)
截至2023年9月30日的余额$4,950 $4,950 

 衍生负债总计
截至2022年12月31日的余额$4,830 $4,830 
公允价值变动120 120 
截至2023年9月30日的余额$4,950 $4,950 

担保负债

在2024年3月28日,公司与机构投资者完成了一次定向增发投资,投资者获得了(i) 19,946 系列C优先股的股份和(ii)购买最多 11,967,526 的Avalo普通股的股份(或可以转换为可行使的普通股数量的系列C优先股的股份)。有关更多信息,请参阅注释10 - 资本结构及子标题「2024年3月融资」。

公司确定这些Warrants不满足作为股权工具入账的条件。由于这些Warrants不符合股权合同范围的例外情况,公司在发行时将这些Warrants分类为衍生负债。

公司的认股权证负债在发行日期按公允价值计量,并在此后的每个报告期间按公允价值计量,直到认股权证被行使或到期。截止到2024年9月30日, 11,967,526 有认股权证未行使。2024年9月30日后至2024年11月6日, 10,026,847 认股权证被行使,获得总收入为$58.1 百万。认股权证将在2024年11月8日到期,这一天是AVTX-009在脓肿性汗腺炎第二阶段试验中第一位患者给药公告后的第31天(「给药日期」)。Avalo预计到2024年12月31日不会有认股权证负债,因为认股权证将于2024年11月8日到期。Avalo将在2024年第四季度评估认股权证的行使和/或到期的影响。

该公司利用Black-Scholes期权定价模型来衡量认股权证的公允价值,这需要做出包括衡量日期股票的价值、行使价、预期期限、预期波动率和无风险利率在内的假设。某些假设,包括预期期限和预期波动率,是主观的,需要判断才能形成。因此,如果因素或预期结果发生变化,并且我们使用的假设或估计值存在显著差异,则我们的认股权证负债可能会有重大差异。认股权证负债被归类为三级工具,因为其价值基于不可观察的市场投入。 截至2024年9月30日,估值中使用的投入包括以下内容:

18


目录
截至2024年9月30日
普通股价格$9.50 
期限(以年计)0.1 
预期波动率127 %
无风险利率4.93 %
行使价格$5.796933 
股息收益率 %

所使用的普通股价格是Avalo在报告期最后一个交易日的普通股收盘价格。该输入是2024年9月30日认股权证负债公允价值的主要驱动因素。2024年第三季度最后一天的收盘股价为$9.50 每股,与2024年第二季度和第一季度最后一天的收盘股价$12.47 每股和$21.75 每股相比。

截至2024年9月30日的术语表示合同到期日为2024年11月8日,即给药日期后的第三十一天。

其他输入包括预期波动性,鉴于Warrants的短期,这是公司的历史波动性,以及无风险利率,这基于可用的美国国债证券的隐含收益率,其到期日与该期限等同。

衍生负债

在2022年第四季度,Avalo出售了其对未来里程碑的经济权利以及先前未获许可的资产 AVTX-501,AVTX-007的特许权使用费, 将 AVTX-611 交给停战资本有限责任公司(「停战」)的子公司 ES Therapeutics, LLC(「ES」),以换取美元5.0百万(「ES 交易」)。在交易时, 停战是该公司的重要股东,其首席投资官史蒂芬·博伊德和董事总经理基思·马赫在阿瓦洛董事会任职至2022年8月8日。ES交易是根据Avalo的关联方交易政策获得批准的。

出售的经济权利包括 (a)根据与雅培制药公司签署的协议,在提交并接受AVTX-501的NDA后支付的里程碑款项权利$20.0百万(「AVTX-501里程碑」)及(b)根据与阿波罗AP43有限公司(「阿波罗」)的许可协议,未来与AVTX-007相关的任何里程碑款项和特许权使用费的权利,包括高达$6.25百万的开发里程碑,高达$67.5百万的基于销售的里程碑,以及十年期的特许权使用费,年净销售额的低单数字百分比(如果年净销售额超过指定阈值,该百分比将增加到另一个低单数字百分比)(「AVTX-007里程碑和特许权使用费」)。此外,Avalo放弃了所有权利,放弃了ES应支付的高达$20.0百万的AVTX-611基于销售的支付。

AVTX-501里程碑和AVTX-007里程碑及特许权经济权利的现金交易符合衍生工具的定义。衍生负债的公允价值是通过场景基础方法和期权定价方法(采用蒙特卡洛模拟实施)的组合来确定的。重要输入包括成功的概率、预期时间和预测销售,以及基于市场的波动性、风险调整折现率和对交易对手信用风险的准备金,这些都是不可观察的,并基于Avalo获得的最佳信息。用于评估的某些信息本质上是有限的,可能与扬森和阿波罗的内部评估有所不同。

19


目录
截至交易日期,衍生负债的公允价值约为$4.8百万,其中$3.5百万与AVTX-501的里程碑相关,$1.3百万与AVTX-007的里程碑和特许权使用费相关。自交易日期以来,在每个报告期,衍生负债按公允价值重新计量。截至2024年9月30日,衍生负债的公允价值为$11.8 百万,其中$7.8 百万与AVTX-007的里程碑和特许权使用费相关,$4.0 百万与AVTX-501的里程碑相关。对于截至2024年9月30日的九个月,$6.3百万的公允价值变化在附带的未经审计的压缩合并营业收入和综合收益(损失)报表中被确认在其他收入(费用),净额。

AVTX-501里程碑的公允价值主要受到大约的影响, 23%成功概率,以大约 3.1 年。AVTX-007里程碑和特许权使用费的公允价值主要受到销售预测的驱动,峰值年净销售额达到$1.8十亿美元,用于特应性皮炎,这比成年发病的斯蒂尔病市场机会大得多,之前考虑的指示至2024年第一季度的估值,其成功概率约为 17%,以及大约 6.3 年的商业化时间。如上所述,这些不可观察的输入由Avalo根据有限的公开可用信息估算,因此可能与扬森和阿波罗的内部开发计划有所不同。对这些输入的任何更改可能导致公允价值计量的重大变化。值得注意的是,年峰值净销售预测(针对AVTX-007里程碑和特许权使用费)和成功概率(针对AVTX-501里程碑和AVTX-007里程碑及特许权使用费)是公允价值的最大驱动因素,因此对这些输入的更改可能会导致公允价值的重大变化。

如果强生和/或阿波罗根据基础协议需要支付给英顺治疗公司,Avalo将在不再可能出现重大营业收入逆转的情况下,依据与这些客户现有合同的金额确认营业收入,任何在收入确认之前与该支付相关的衍生负债的公允价值之间的差异将作为其他费用记录。然而,鉴于Avalo不再有权收取这些支付,强生和/或阿波罗未来对英顺治疗公司的付款的潜在最终结算(以及每个报告期的未来公允价值活动)将不会影响Avalo的未来现金流。

截至2024年9月30日和2023年9月30日的九个月期间,估值技术没有发生变化。在截至2024年9月30日和2023年9月30日的九个月期间,资产在公允价值计量等级1和等级2之间没有发生转移。

7. 租赁

Avalo目前占用 两个 租赁物业,这两处均作为行政办公室。公司根据在租赁开始时进行的租赁分类测试确定这两份租约均为经营租赁。

位于马里兰州洛克维尔的公司办公室的年基准租金为$0.2 百万,受年增幅 2.5%的增加,持续租期。适用的租约规定在公司的占用日期后给予租金减免期限为 12 个月。该租约的初始租期为 10 年,从公司首次支付固定年租金的日期开始,首次支付发生在2020年1月。公司有权选择续租 两个次,每次租期为 五年在支付终止费的情况下,可以在第一次年度固定租金支付的第六周年时终止租约。

位于宾夕法尼亚州切斯特布鲁克的公司的办公室初始年基本租金为$0.2百万,年度营业费用大约为$0.1百万。年基本租金将在租赁期限内定期增加约 2.4%。租约的初始期限为从2021年12月1日开始的 5.25 年。

截至2024年9月30日,经营租赁的加权平均剩余期限为 3.9 年。

与租赁物业相关的补充资产负债表信息包括(单位:千美元):
20


目录
 截至
 2024年9月30日2023年12月31日
物业和设备,净值 $1,139 $1,329 
应计费用和其他流动负债$550 $537 
其他长期负债1,083 1,366 
租赁负债总额$1,633 $1,903 
    
经营租赁使用权("ROU")资产包含在净物业和设备中,租赁负债包含在应计费用和其他流动负债以及我们未经审计的简明合并资产负债表中的其他长期负债中。公司利用加权平均折现率为 9.0%来判断租赁付款的现值。

截至2024年和2023年9月30日的三个月和九个月的租赁费用组成如下(单位:千元):
 截至九月三十日的三个月截至九月三十日的九个月
2024202320242023
经营租赁成本*$104 $97 $326 $350 

*包括开空租赁,这些租赁不具重要性。

以下表格显示截至2024年9月30日的经营租赁负债的到期分析(单位:千元):
 
 未折现现金流
2024年10月1日至2024年12月31日$136 
2025553 
2026563 
2027259 
2028201 
2029207 
此后17 
租赁总付款$1,936 
减去隐含利息 (303)
总计$1,633 

8. 应计费用及其他流动负债

截至2024年9月30日和2023年12月31日的应计费用及其他流动负债如下(单位:千元):
21


目录
 截至
 2024年9月30日2023年12月31日
研究与开发$775 $352 
薪酬和福利2,192 580 
一般和管理费用386 830 
定向增发投资交易成本1,734  
商业运营1,155 1,873 
royalty payment241  
租赁负债,流动550 537 
总累计费用和其他流动负债$7,033 $4,172 

9. 应付票据

2021年6月4日,公司与Horizon Technology Finance Corporation(「Horizon」)和Powerscourt Investments XXV, LP(「Powerscourt」,与Horizon统称为「贷款方」)签订了一份价值$35.0的创业公司贷款和安防-半导体-半导体协议(「贷款协议」)。在2021年6月至9月期间,公司借入了贷款协议下可用的全部$35.0的金额(「票据」)。

在2022年第二季度,作为与贷款方共同达成的协议,公司提前偿还了$15.0 百万的本金和应计利息。2023年6月,作为与贷款方共同达成的协议,公司提前偿还了$6.0 百万的本金。2023年9月22日,公司与贷款方签署了一份偿还信(「偿还信」),根据该信,公司偿还了所有未偿还的本金,包括最终付款费用,以及根据贷款协议的利息,总金额为$14.3 百万。由于此次付款,双方在贷款协议下的所有义务被视为已满足并终止。

根据贷款协议,2021年6月4日,公司向贷款方发行了购买 148 股份的认购权,行使价格为$7,488.00 每股 (以下简称「贷款认购权」)。贷款认购权可在发行之日起 十年 行使。根据还款函,Avalo在贷款认购权项下的义务将根据发行时的原始条款继续有效。符合权益分类的贷款认购权被视为额外实收资本内的永久股东权益的组成部分,并采用相对公允价值分配法在发行日进行记录。公司在发行日确认债务发行成本和分配给贷款认购权的金额作为债务折扣,并在贷款的原始期限内使用有效利息法将这些成本摊销到利息支出中。由于2023年第三季度的还款,公司加速摊销剩余的$0.9百万债务折扣,并在2023年第三季度确认为利息支出。

截至2024年9月30日的三个月和九个月期间,贷款Warrants被行使。

10. 资本结构
 
根据公司的修订和重述的公司章程, 公司被授权发行 两个 种股票,普通股和优先股。到2024年9月30日,公司被授权发行的资本股票总数为 205,000,000,其中 200,000,000 是普通股,且 5,000,000 优先股。所有普通股和 优先股的面值为 $0.001 每股。

阿尔马塔交易

22


目录
2024年3月27日,公司收购了AlmataBio,前AlmataBio股东获得了(i) 171,605 公司的普通股股份,以及(ii) 2,412 公司的C系列优先股股份。在公司股东批准后,该批准于2024年8月13日获得,并受益所有权限制, 2,063 发给前AlmataBio股东的C系列优先股股份自动转换为 2,062,930 普通股股份。有关收购的更多信息,请参阅第3条 - 资产收购,并参阅子标题 「C系列优先股」「2024年3月融资」 以下部分提供有关C系列优先股的更多信息。

2024年3月融资

在2024年3月28日,公司与机构投资者完成了一次定向增发投资,投资者获得了(i) 19,946 无表决权可转换C系列优先股的股份,以及(ii)购买最多包含的Warrants股份 11,967,526 Avalo的普通股股份(或可转换为普通股的C系列优先股的股份数量),产生的首付款总收入为$115.6 百万。扣除交易成本后的净收入为$108.1 百万。在融资完成后,公司可能还会因行使Warrants而获得最高达$69.4 百万的总收入,这些Warrants将于2024年11月8日到期。在2024年9月30日之后至2024年11月6日的期间,公司通过行使58.1 Warrants收到了$ 10,026,847 百万。在获得公司股东的批准(在2024年8月13日获得)后,并受益所有权限制的条件下, 6,585 根据融资发行的C系列优先股自动转换为 6,585,314 普通股。

2024年3月融资中发行的普通股或C系列优先股的Warrants

这些Warrants可以通过以总金额结算来行使,每个基础普通股的价格为$5.796933 (或者转换为可以行使的普通股数量的C系列优先股的股份数)。这些Warrants将于2024年11月8日到期,这一天是AVTX-009在腺性囊肿中的第二阶段试验中首次给药患者公开宣布后的第31天。这些Warrants包含防稀释保护条款。

The Company determined that the warrants do not satisfy the conditions to be accounted for as equity instruments. As the warrants do not meet the equity contract scope exception, the Company classified the warrants as a derivative liability upon issuance. The initial measurement of the warrant at fair value exceeded the proceeds received such that the difference between the initial fair value of the warrants and net upfront cash proceeds is recognized in the income statement as a loss. Subsequently, the warrants are carried at fair value with changes in fair value recognized in the Company’s unaudited condensed consolidated statements of operations and comprehensive income (loss) until either exercised or expired. The valuation of the warrants is considered under Level 3 of the fair value hierarchy due to the need to use assumptions in the valuation that are both significant to the fair value measurement and unobservable. See Note 6 - Fair Value Measurement for a description of the warrant’s valuation methodology.

No warrants were exercised for the nine months ended September 30, 2024. Subsequent to September 30, 2024 and through November 6, 2024, 10,026,847 warrants were exercised resulting in the issuance of 711,580 shares of common stock and 9,315.267 shares of Series C Preferred Stock. Each share of Series C Preferred Stock is convertible into 1,000 shares of common stock, subject to beneficial ownership limitations. Remaining unexercised warrants, if any, will expire on November 8, 2024.

Upon exercise of the warrants, the Company will pay an additional amount of transaction costs to a third-party financial institution, based on 2.5% gross proceeds received from the exercise. As the warrants are in the money as of September 30, 2024, the Company has recognized $1.7 million for transaction costs within other income (expense), net for the nine months ended September 30, 2024. Based on warrant exercises through November 6, 2024, the Company will pay approximately $1.5 million of transaction costs in the fourth quarter of 2024 and will monitor additional fees due for any subsequent exercises. The Company also incurred an additional $7.5 million of transaction costs related to the private placement investment which were expensed within other income (expense), net for the nine months ended September 30, 2024.
23


Table of Contents

Series C Preferred Stock issued in the Almata Transaction and March 2024 Financing

As of September 30, 2024, the Company had 5,000,000 shares of Preferred Stock authorized, of which 34,326 have been designated as Series C Preferred Stock. Of the 22,358 shares of Series C Preferred Stock that were issued pursuant to the March 2024 Financing and the Almata Transaction, 8,648 shares of Series C Preferred Stock were converted into 8,648,244 shares of common stock on August 13, 2024 upon Company stockholder approval and subject to beneficial ownership limitations, leaving 13,710 shares of Series C Preferred Stock outstanding as of September 30, 2024. The Series C Preferred Stock has a par value of $0.001 per share. The Series C Preferred Stock has no voting rights, no liquidation preference, and are not redeemable. In the event of any liquidation, dissolution or winding up of the Company, holders of Series C Preferred Stock are entitled to be paid out of the assets with the Company legally available for distribution to its stockholders on an as-converted and pari-passu basis with common stock. The Series C Preferred Stock is subject to broad-based weighted average anti-dilution protection for certain issuances of common stock and securities convertible into common stock. The Series C Preferred Stock is entitled to receive dividends equal to and in the same form, and in the same manner, based on the then-current conversion ratio as dividends actually paid on shares of the common stock, when, as and if such dividends are paid on shares of the common stock.

The Series C Preferred Stock is contingently redeemable outside the control of the Company such that the Series C Preferred Stock is recognized outside of permanent equity. The $11.5 million carrying value of the 2,412 shares of Series C Preferred Stock issued to the former AlmataBio stockholders pursuant to the Almata Transaction was recognized outside of stockholders’ equity on the Company’s unaudited condensed consolidated balance sheet upon issuance. Following the automatic conversion of 2,063 of the shares of Series C Preferred Stock on August 13, 2024, the remaining 349 shares of Series C Preferred Stock held by the former AlmataBio stockholders, with a carrying value of $1.7 million, remains recognized outside of stockholders’ equity on the Company’s unaudited condensed consolidated balance sheet as of September 30, 2024. Upon converting to common stock, the corresponding carrying value of the shares of Series C Preferred Stock of $9.8 million, was classified as a component of permanent stockholders’ equity within additional paid-in capital in the Company’s unaudited condensed consolidated balance sheet as of September 30, 2024. No amounts were allocated to the Series C Preferred Stock issued pursuant to the March 2024 Financing because the initial fair value of the warrants exceeded gross proceeds received for the issuance of the private placement bundle that included both Series C Preferred Stock and warrants. The Series C Preferred Stock is not remeasured to redemption value until the shares are probable of becoming redeemable for cash. As of September 30, 2024, the Company expects to have sufficient authorized and unissued shares to settle the Series C Preferred Stock, and therefore it is not probable that the Series C Preferred Stock would be redeemable for cash as of the balance sheet date.

Series D and Series E Preferred Stock issued in the March 2024 Financing

As a condition to the March 2024 Financing, a single share of Series D Preferred Stock and a single Series E Preferred Stock were issued to two institutional investors that participated in the private placement. Both the Series D and the Series E Preferred Stock have a par value and liquidation preference of $0.001 per share. The Series D and Series E Preferred Stock do not have voting rights, are not entitled to dividends, and are not convertible into common stock. The holders of the Series D and Series E Preferred Stock have the option to require the Company to redeem their shares at a price equal to the par value at any time. The Company retains the right to redeem the Series D and Series E Preferred Stock at a price equal to the par value if the holder owns less than a certain threshold of the Company’s outstanding common stock. While the Series D and Series E Preferred Stock do not provide the holders with substantive economics, the Series D and Series E Preferred Stock were issued solely to allow for the institutional investors to appoint a director to the Company’s board of directors.

Common Stock Warrants
 
At September 30, 2024, the following common stock warrants were outstanding:  
24


Table of Contents
Number of common sharesExercise priceExpiration
underlying warrantsper sharedate
148$7,488 June 2031
11,967,526(1)(2)$5.796933 November 8, 2024
11,967,674  

(1) The warrants are exercisable for shares of common stock or an equivalent amount (as converted to common stock) of Series C Preferred Stock.
(2) Subsequent to September 30, 2024 and through November 6, 2024, 10,026,847 warrants were exercised resulting in the issuance of 711,580 shares of common stock and 9,315.267 shares of Series C Preferred Stock. Each share of Series C Preferred Stock is convertible into 1,000 shares of common stock, subject to certain beneficial ownership limitations.


11. Stock-Based Compensation

2016 Equity Incentive Plan

In April 2016, our board of directors adopted the 2016 Equity Incentive Plan, which was approved by our stockholders in May 2016 and which was subsequently amended and restated in May 2018 and August 2019 with the approval of our board of directors and our stockholders (the “2016 Third Amended Plan”). In June 2024, our board of directors approved a fourth amended and restated equity incentive plan, which was subsequently approved by the Company’s stockholders in August 2024 (the “2016 Fourth Amended Plan”). During the term of the 2016 Fourth Amended Plan, the share reserve will automatically increase on the first trading day in January of each calendar year ending on (and including) January 1, 2034, by an amount equal to 5% of the total number of outstanding shares of common stock and Series C Preferred Stock (determined on an as-converted stock basis) plus all outstanding prefunded warrants to acquire shares of common stock (if any) as of December 31st of the preceding calendar year. On January 1, 2024, pursuant to the terms of the 2016 Third Amended Plan, an additional 32,070 shares were made available for issuance. Upon approval of the 2016 Fourth Amended Plan on August 13, 2024, the number of shares available for issuance increased by 3,508,804 shares. As of September 30, 2024, there were 1,300,743 shares available for future issuance under the 2016 Fourth Amended Plan.

Option grants expire after ten years. Employee options typically vest over four years. Employees typically receive a new hire option grant, as well as an annual grant in the first or second quarter of each year. Options granted to directors typically vest either immediately or over a period of one or three years. Directors may elect to receive stock options in lieu of board compensation, which vest immediately. For stock options granted to employees and non-employee directors, the estimated grant date fair market value of the Company’s stock-based awards is amortized ratably over the individuals’ service periods, which is the period in which the awards vest. Stock-based compensation expense includes expense related to stock options, restricted stock units and employee stock purchase plan shares. The amount of stock-based compensation expense recognized for the three and nine months ended September 30, 2024 and 2023 was as follows (in thousands): 

 Three Months Ended September 30,Nine Months Ended September 30,
 2024202320242023
Research and development$762 $371 $1,250 $1,028 
General and administrative1,086 582 1,698 1,673 
Total stock-based compensation$1,848 $953 $2,948 $2,701 

Stock options with service-based vesting conditions
25


Table of Contents

The Company has granted options that contain service-based vesting conditions. The compensation cost for these options is recognized on a straight-line basis over the vesting periods. A summary of option activity for the nine months ended September 30, 2024 is as follows:
 Options Outstanding
 Number of sharesWeighted average exercise price per shareWeighted average grant date fair value per shareWeighted average remaining contractual term (in years)
Balance at December 31, 20237,211 $3,191.97 $1,930.00 8.3
Granted1,993,100 $10.47 $9.04 
Forfeited(27)$323.13 $232.02 
Expired(228)$13,926.66 $6,649.90 
Balance at September 30, 20242,000,056 $20.35 $15.22 9.8
Exercisable at September 30, 20245,588 $3,240.47 $2,000.64 7.5

On August 13, 2024, as part of its annual stock option award, the Company granted options with service-based vesting conditions to purchase 1.4 million shares of common stock to its employees that vest over four years and options with service-based vesting conditions to purchase 0.1 million shares of common stock to its non-employee directors that vest over three years. Additionally, in June and July 2024, the Company granted 0.2 million options to each of its newly appointed Chief Legal Officer and newly appointed Chief Medical Officer. The options were granted as inducement option grants pursuant to Nasdaq Listing Rule 5635(c)(4) and are subject to service-based vesting conditions.

The aggregate intrinsic value of stock options is calculated as the difference between the exercise price of the stock options and the fair value of the Company’s common stock for those stock options that had exercise prices lower than the fair value of the Company’s common stock. As of September 30, 2024, the aggregate intrinsic value of options outstanding was zero. There were 2,300 options that vested during the nine months ended September 30, 2024 with a weighted average exercise price of $1,164.22 per share. The total grant date fair value of shares which vested during the nine months ended September 30, 2024 was $1.9 million.

The Company recognized stock-based compensation expense of $1.4 million and $2.5 million related to stock options with service-based vesting conditions for the three and nine months ended September 30, 2024. At September 30, 2024, there was $18.4 million of total unrecognized compensation cost related to unvested service-based vesting condition awards. The unrecognized compensation cost is expected to be recognized over a weighted-average period of 3.3 years.

Stock-based compensation assumptions

The following table presents the assumptions used to compute stock-based compensation for stock options with service-based vesting conditions granted under the Black-Scholes valuation model for the nine months ended September 30, 2024.

Service-based options 
Expected term of option (in years) 
5.81 - 6.25
Expected stock price volatility 
113.1% - 116.9%
Risk-free interest rate 
3.70% - 4.26%
Expected annual dividend yield 0%

26


Table of Contents
As of September 30, 2024, there were no outstanding stock options that contained market-based vesting conditions.

Restricted Stock Units

The Company has granted restricted stock units (“RSU”) that contain service-based vesting conditions. The Company measures the fair value of the RSUs using the stock price on the date of grant. The compensation cost for RSUs is recognized on a straight-line basis over the vesting period. A summary of RSU activity for the nine months ended September 30, 2024 is as follows:

 RSUs Outstanding
 Number of sharesWeighted average grant date fair value
Balance at Unvested RSUs at December 31, 2023 $ 
Granted632,100 9.88 
Unvested RSUs at September 30, 2024632,100 $9.88 

The RSUs, which were granted on August 13, 2024, vest annually over a three-year period beginning on March 28, 2025. The Company recognized stock-based compensation expense of $0.4 million related to RSUs for the three and nine months ended September 30, 2024. At September 30, 2024, there was $5.8 million of total unrecognized compensation cost related to RSUs. The unrecognized compensation cost is expected to be recognized over a weighted-average period of 2.5 years.

Employee Stock Purchase Plan

On April 5, 2016, the Company’s board of directors approved the 2016 Employee Stock Purchase Plan, which was approved by the Company’s stockholders and became effective on May 18, 2016 (the “Initial ESPP”). In June 2024, our board of directors approved an amended and restated employee stock purchase plan, which was subsequently approved by the Company’s stockholders in August 2024 (the “ESPP”).

Under the ESPP, eligible employees can purchase common stock through accumulated payroll deductions at such times as are established by the administrator. The ESPP is administered by the compensation committee of the Company’s board of directors. Under the ESPP, eligible employees may purchase stock at 85% of the lower of the fair market value of a share of the Company’s common stock (i) on the first day of an offering period or (ii) on the purchase date. Eligible employees may contribute up to 15% of their earnings during the offering period. The Company’s board of directors may establish a maximum number of shares of the Company’s common stock that may be purchased by any participant, or all participants in the aggregate, during each offering period. Under the ESPP, a participant may not accrue rights to purchase more than $25,000 of the fair market value of the Company’s common stock for each calendar year in which such right is outstanding.

The Company initially reserved and authorized up to 174 shares of common stock for issuance under the Initial ESPP. Pursuant to the ESPP, on January 1 of each calendar year, the aggregate number of shares that may be issued under the ESPP automatically increases by a number equal to 1% of the Company’s outstanding shares of common stock and Series C Preferred Stock (determined on an as-converted basis) plus all outstanding prefunded warrants to acquire shares of common stock (if any), as of December 31st of the preceding calendar year. On January 1, 2024, pursuant to the Initial ESPP the number of shares available for issuance increased by 174. Upon approval of the ESPP on August 13, 2024, the number of shares available for issuance increased by 233,920 shares. As of September 30, 2024, 234,878 shares remained available for issuance.

27


Table of Contents
In accordance with the guidance in ASC 718-50, Employee Share Purchase Plans, the ability to purchase shares of the Company’s common stock at the lower of the offering date price or the purchase date price represents an option and, therefore, the ESPP is a compensatory plan under this guidance. Accordingly, stock-based compensation expense is determined based on the option’s grant-date fair value and is recognized over the requisite service period of the option. The Company used the Black-Scholes valuation model and recognized minimal stock-based compensation expense for the three and nine months ended September 30, 2024.

12. Income Taxes

The Company recognized minimal income tax expense for the three and nine months ended September 30, 2024 and 2023 due to the significant valuation allowance against the Company’s deferred tax assets and the quarter-to-date and year-to-date pre-tax net income.

13. Commitments and Contingencies
 
Litigation

Litigation - General

The Company may become party to various contractual disputes, litigation, and potential claims arising in the ordinary course of business. Reserves are established in connection with such matters when a loss is probable, and the amount of such loss can be reasonably estimated. The Company currently does not believe that the resolution of such matters will have a material adverse effect on its financial position or results of operations except as otherwise disclosed in this report.

Possible Future Milestone Payments for In-Licensed Compounds

General

Avalo is a party to license and development agreements with various third parties, which contain future payment obligations such as royalties and milestone payments. The Company recognizes a liability (and related expense) for each milestone if and when such milestone is probable and can be reasonably estimated. As typical in the biotechnology industry, each milestone has unique risks that the Company evaluates when determining the probability of achieving each milestone and the probability of success evolves over time as the programs progress and additional information is obtained. The Company considers numerous factors when evaluating whether a given milestone is probable including (but not limited to) the regulatory pathway, development plan, ability to dedicate sufficient funding to reach a given milestone and the probability of success.

AVTX-009 Agreements

On March 27, 2024, Avalo obtained the rights to an anti-IL-1β mAb (AVTX-009), including the world-wide exclusive license from Eli Lilly and Company (“Lilly”) (the “Lilly License Agreement”), pursuant to its acquisition of AlmataBio. AlmataBio had previously purchased the rights, title and interest in the asset from Leap Therapeutics, Inc. (“Leap”) in 2023, which have since been assumed by Avalo pursuant to its acquisition of AlmataBio (the “Leap Agreement”). Avalo is responsible for the development and commercialization of the program.

28


Table of Contents
Avalo is required to pay up to $70.0 million based on the achievement of specified development and regulatory milestones to Lilly. Upon commercialization, the Company is required to pay sales-based milestones aggregating up to $650.0 million payable to Lilly and $70.0 million payable to Leap. There are no annual or maintenance fees payable under the Lilly License Agreement and Leap Agreement. Additionally, Avalo is required to pay royalties to Lilly during a country-by-country royalty term in which the low end and the high end of the range fall between 5% and 15% of Avalo or its sublicensees’ annual net sales. The royalty term due to Lilly commences on the date of first commercial sale of the licensed product in a given territory and expires on a county-by-country basis; on the latest of (a) the tenth (10th) anniversary of the date of the first commercial sale, (b) the expiration of the last-to-expire licensed patent in the given territory, or (c) the expiration of any data exclusivity period for the licensed product in the given territory.

The Lilly License Agreement remains in effect until the expiration of the last-to-expire royalty term of any licensed products. Each party may terminate for cause or by mutual agreement though the Company may terminate at its sole discretion by giving one-hundred twenty (120) days’ prior written notice to Lilly. There are no termination or expiration provisions under the Leap Agreement.

Avalo has not paid any milestones, royalties or any other amounts under the Lilly License Agreement or Leap Agreement.

No expense related to the agreements was recognized in the nine months ended September 30, 2024. There has been no cumulative expense recognized as of September 30, 2024 under the agreements. The Company will continue to monitor the milestones and royalties at each reporting period.

Refer to the sub-header below entitled “Acquisition Related and Other Contingent Liabilities” for information regarding future development milestones that are payable to the former AlmataBio stockholders.

Quisovalimab (AVTX-002) Agreements

KKC License Agreement

On March 25, 2021, the Company entered into a license agreement with Kyowa Kirin Co., Ltd. (“KKC”) for exclusive worldwide rights to develop, manufacture and commercialize quisovalimab, KKC’s first-in-class fully human anti-LIGHT (TNFSF14) monoclonal antibody for all indications (the “KKC License Agreement”). The KKC License Agreement replaced the Amended and Restated Clinical Development and Option Agreement between the Company and KKC dated May 28, 2020. Avalo is responsible for the development and commercialization of quisovalimab in all indications worldwide (other than the option in the KKC License Agreement that, upon exercise by KKC, allows KKC to develop, manufacture and commercialize quisovalimab in Japan).

Under the KKC License Agreement, the Company paid KKC an upfront license fee of $10.0 million, which we recognized within research and development expenses in 2021. Avalo is also required to pay KKC up to an aggregate of $112.5 million based on the achievement of specified development and regulatory milestones. Upon commercialization, the Company is required to make milestone payments to KKC aggregating up to $75.0 million tied to the achievement of annual net sales targets. There are no annual or maintenance fees payable under the KKC License Agreement.

Additionally, the Company is required to pay KKC royalties during a country-by-country royalty term equal to a mid-teen percentage of annual net sales. The Company is required to pay KKC a mid-twenties percentage of the payments that the Company receives from sublicensing of its rights under the KKC License Agreement, subject to certain exclusions. The royalty term due to KKC commences on the date of first commercial sale of the licensed product in a given territory and expires on a county-by-country basis, on the latest of (a) the twelfth (12th) anniversary of the date of the first commercial sale, (b) the expiration of the last-to-expire licensed patent in the given territory, or (c) the expiration of any data exclusivity period for the licensed product in the given territory.

29


Table of Contents
The KKC License Agreement remains in effect while the Company and its affiliates and sublicensees develop and commercialize quisovalimab subject to customary termination rights. Each party may terminate for cause though Avalo may terminate for convenience upon six (6) months’ prior written notice in the case where regulatory approval has not been obtained for the licensed product or upon twelve (12) months’ prior written notice where regulatory approval has been obtained for the licensed product.

As disclosed above, Avalo paid the $10.0 million upfront license fee in 2021. No further amounts have been paid related to the milestones, royalties or any other amounts under the agreement.

No expense related to the KKC License Agreement was recognized in the nine months ended September 30, 2024. There has been no cumulative expense recognized as of September 30, 2024 related to the milestones, royalties or any other amounts other than the $10.0 million upfront license fee incurred in 2021 as disclosed above. The Company will continue to monitor the milestones and royalties at each reporting period.

CHOP License Agreement

Following its February 3, 2020 merger with Aevi Genomic Medicine, Inc. (“Aevi”), the Company became party to a license agreement with The Children’s Hospital of Philadelphia (“CHOP”) (as amended, the “CHOP License Agreement”). Quisovalimab became a covered product under this license agreement in 2021 and at that time became subject to the terms therein.

An initial upfront fee of $0.5 million was paid to CHOP by Aevi, which Avalo acquired in 2020. Avalo is required to pay an additional $1.0 million to CHOP based on the achievement of specified regulatory and commercial milestones Avalo is obligated to pay an annual license maintenance fee of $0.2 million to CHOP, of which Avalo has paid an aggregate of $0.9 million as of the filing date of this Quarterly Report on Form 10-Q.

The Company is also obligated to pay tiered royalties to CHOP on a country-to-country basis in which the low end and high end of the range are single-digit royalties based on the Company’s net sales of quisovalimab. The royalty term extends to the later of (a) fifteen years following the original date of the CHOP License Agreement, (b) the last-to-expire of the valid claims in the licensed patent rights covering the manufacture, sale, or use of quisovalimab and (c) the expiration of the regulatory exclusivity period for quisovalimab.

CHOP may terminate the CHOP License Agreement for the material default or insolvency of the Company, and the Company may terminate the CHOP License Agreement at will with six (6) months’ written notice.

As disclosed above, Aevi paid the $0.5 million upfront license fee and Avalo has paid $0.9 million of annual license fees. No further amounts have been paid related to the milestones, royalties or any other amounts under the agreement.

No expense related to the milestones and royalties due under the CHOP Agreement was recognized for the nine months ended September 30, 2024. Avalo has not recognized any cumulative expense under the agreement related to the milestone or royalties as of September 30, 2024. The Company will continue to monitor the milestones and royalties at each reporting period.

AVTX-008 Sanford Burnham Prebys License Agreement

On June 21, 2021, the Company entered into an Exclusive Patent License Agreement with Sanford Burnham Prebys Medical Discovery Institute (the “Sanford Burnham Prebys License Agreement”) under which the Company obtained an exclusive license to a portfolio of issued patents and patent applications covering an immune checkpoint program (AVTX-008). Avalo is responsible for the development and commercialization of the program.

30


Table of Contents
Under the terms of the Sanford Burnham Prebys License Agreement, the Company paid an upfront license fee of $0.4 million, as well as patent costs of $0.5 million, which we recognized within research and development expenses and within general and administrative expenses, respectively, in 2021. Additionally, Avalo pays a $40 thousand annual maintenance fee payable on the first anniversary of the effective date and each anniversary thereafter until the first commercial sale (of which Avalo has paid $0.1 million of annual maintenance fees as of the filing date of this Quarterly Report on Form 10-Q). The Company is required to pay Sanford Burnham Prebys up to approximately $24.2 million based on achievement of specified development and regulatory milestones. Upon commercialization, the Company is required to pay Sanford Burnham Prebys sales-based milestone payments aggregating up to $50.0 million tied to annual net sales targets.

Additionally, the Company is required to pay Sanford Burnham Prebys royalties during a country-by-country royalty term equal to a tiered low-to-mid single digit percentage of annual net sales. Avalo is also required to pay Sanford Burnham Prebys tiered payments in which the low end and high end of the range fall on or between 10% and 20% of what Avalo receives from sublicensing its rights under the Sanford Burnham Prebys License Agreement, subject to certain exclusions.

The Sanford Burnham Prebys License Agreement remains in effect until the expiration of the royalty term, which with respect to each product and country, continues until the expiration, invalidation or abandonment of the last of the licensed patent rights. Avalo may terminate the Sanford Burnham Prebys License Agreement at any time at its convenience upon providing at least ninety (90) days’ prior written notice. Sanford Burnham Medical Discovery Institute may terminate the Sanford Burnham Prebys License Agreement for cause.

As disclosed above, Avalo paid the $0.4 million upfront fee, as well as total patent costs of $0.5 million and $0.1 million of annual maintenance fees. No further amounts have been paid related to the milestones, royalties or any other amounts under the agreement.

No expense related to milestones or royalties pursuant to the Sanford Burnham Prebys License Agreement was recognized in the nine months ended September 30, 2024. There has been no cumulative expense recognized as of September 30, 2024 related to the milestones or royalties under this license agreement other than the $0.4 million upfront fee incurred in 2021. The Company will continue to monitor the milestones and royalties at each reporting period.

AVTX-006 Astellas License Agreement

On July 15, 2019, the Company entered into an exclusive license agreement with OSI Pharmaceuticals, LLC, an indirect wholly owned subsidiary of Astellas Pharma, Inc. (“Astellas”), for the worldwide development and commercialization of the novel, second generation mTORC1/2 inhibitor (AVTX-006). Avalo is fully responsible for the development and commercialization of the program. Avalo considers AVTX-006 a non-core asset and is exploring strategic alternatives.

Under the terms of the license agreement, there was an upfront license fee of $0.5 million. The Company is required to pay Astellas up to an aggregate of $5.5 million based on the achievement of specified development and regulatory milestones. There are no annual maintenance fees payable under the Astellas license agreement. Additionally, the Company is required to pay Astellas a tiered mid-to-high single digit percentage of the payments that Avalo receives from any sublicensing of its rights under the Astellas license agreement, subject to certain exclusions. Upon commercialization, the Company is required to pay Astellas royalties during a country-by-country royalty term equal to a tiered mid-to-high single digit percentage of annual net sales during the period beginning upon the date of the first commercial sale of such licensed product in such country and ending on the later to occur of (a) the expiry of the last valid claim of an OSI product patent covering such licensed product in such country, (b) expiration of regulatory exclusivity in such country, and (c) ten (10) years from the first commercial sale of such licensed product in such country.

31


Table of Contents
The Astellas License Agreement remains in effect on a country-by-country and licensed product-by-licensed product basis (in the territory), unless the license agreement is terminated earlier in accordance with the license agreement. Avalo may terminate the agreement at any time upon providing sixty (60) days’ written notice to Astellas and may terminate the agreement in its entirety without cause.

As disclosed above, Avalo paid the $0.5 million upfront license fee. No further amounts have been paid related to the milestones, royalties or any other amounts under the agreement.

No expense related to this license agreement was recognized in the nine months ended September 30, 2024. There has been $0.5 million of cumulative expense recognized as of September 30, 2024 related to the milestones under this license agreement. The Company will continue to monitor the remaining milestones and royalties at each reporting period. The Company will continue to monitor the remaining milestones and royalties at each reporting period.

Possible Future Milestone Proceeds for Out-Licensed Compounds

AVTX-301 Out-License

On May 28, 2021, the Company out-licensed its rights in respect of its non-core asset, AVTX-301, to Alto Neuroscience, Inc. (“Alto”). The Company initially in-licensed the compound from an affiliate of Merck & Co., Inc. in 2013. Alto is fully responsible for the development and commercialization of the program.

Under the out-license agreement, the Company received a mid-six digit upfront payment from Alto, which we recognized as license revenue in 2021. The Company is also eligible to receive up to an aggregate of $18.6 million based on the achievement of specified development, regulatory and commercial sales milestones. Additionally, the Company is entitled to a less than single digit percentage royalty based on annual net sales.

The out-license agreement remains in effect on a licensed product-by-licensed product and country-by-country basis until the later of (i) the expiration of the last to expire valid patent claim covering such licensed product in such country, or (ii) 10 (ten) years after the first commercial sale of such licensed product in such country. Upon expiration of the agreement, the licenses shall become a fully paid-up, royalty-free, irrevocable, perpetual non-exclusive license and sublicense.

The Company had not recognized any milestones as of September 30, 2024 or received any payments other than the upfront payment as disclosed above.

AVTX-406 License Assignment

On June 9, 2021, the Company assigned its rights, title, interest, and obligations under an in-license covering its non-core asset, AVTX-406, to ES, a wholly owned subsidiary of Armistice, who was a significant stockholder of the Company at the time of the transaction and whose chief investment officer, Steven Boyd, and managing director, Keith Maher, served on Avalo’s Board until August 8, 2022. The transaction with ES was approved in accordance with Avalo’s related party transaction policy. ES is fully responsible for the development and commercialization of the program.

Under the assignment agreement, the Company received a low-six digit upfront payment from ES, which we recognized as license revenue in 2021. The Company is also eligible to receive up to an aggregate of $6.0 million based on the achievement of specified development and regulatory milestones. Upon commercialization, the Company is eligible to receive sales-based milestone payments aggregating up to $20.0 million tied to annual net sales targets.

The Company had not recognized any milestones as of September 30, 2024 or received any payments other than the upfront payment as disclosed above.

AVTX-800 Series Asset Sale
32


Table of Contents

On October 27, 2023, the Company sold its rights, title and interests in AVTX-801, AVTX-802 and AVTX-803 (collectively, the “800 Series”) to AUG Therapeutics, LLC (“AUG”). AUG is fully responsible for the development and commercialization of the program.

Pursuant to the Purchase Agreement with AUG, the Company received an upfront payment of $0.2 million. Additionally, AUG assumed aggregate liabilities of $0.4 million, which included certain liabilities incurred prior to the date of the Purchase Agreement, costs due and payable between the date of the Purchase Agreement and the closing date, and obligations under 800 Series contracts assumed by AUG. Avalo is also entitled to a contingent milestone payment of 20% of certain amounts, if any, granted to AUG upon sale of any priority review voucher related to the 800 Series compounds granted to AUG by the FDA, net of any selling costs, or $15.0 million for each compound (for a potential aggregate of $45.0 million) if the first FDA approval is for any indication other than a Rare Pediatric Disease (as defined in the Purchase Agreement).

The Company had not recognized any revenue related to the milestones as of September 30, 2024 or received any payments other than the upfront payment and reimbursement for certain liabilities as disclosed above.

Acquisition Related and Other Contingent Liabilities

Almata Transaction Possible Future Milestone Payments

On March 27, 2024, the Company acquired AVTX-009 through its acquisition of AlmataBio. Pursuant to the Almata Transaction, the Company made a cash payment of $7.5 million in April 2024 to the former AlmataBio stockholders, which was due upon the initial closing of the private placement investment on March 28, 2024 (the “Initial Milestone”). Further, a portion of the consideration for the AlmataBio transaction includes development milestones to the former AlmataBio stockholders including $5.0 million due upon the first patient dosed in a Phase 2 trial in patients with hidradenitis suppurativa for AVTX-009 (the “Second Milestone”), which was met and paid in October 2024 as discussed below, and $15.0 million due upon the first patient dosed in a Phase 3 trial for AVTX-009 (the “Third Milestone”), both of which are payable in cash or stock of Avalo at the election of the former AlmataBio stockholders. In the absence of timely notice of such election, Avalo may elect to pay the milestones in cash or common stock of Avalo.

The Company paid the Initial Milestone payment in April 2024 and recognized the payment within acquired in-process research and development expense in the condensed consolidated statements of operations and comprehensive income (loss) for the nine months ended September 30, 2024. In addition, the Company concluded the Second Milestone was probable as of the acquisition date and therefore recognized the $5.0 million milestone within acquired in-process research and development expense in the condensed consolidated statements of operations and comprehensive income (loss) for the nine months ended September 30, 2024 and the corresponding liability as contingent consideration as of September 30, 2024. The Company made a cash payment of $5.0 million in October 2024 upon meeting the Second Milestone. The Company will continue to monitor the Third Milestone each reporting period.

Aevi Merger Possible Future Milestone Payments

In the first quarter of 2020, the Company consummated its merger with Aevi, in which Avalo acquired the rights to quisovalimab, AVTX-006 and AVTX-007 (the “Merger” or the “Aevi Merger”). A portion of the consideration for the Aevi Merger included two future contingent development milestones worth up to an additional $6.5 million, payable in either shares of Avalo’s common stock or cash, at the election of Avalo.

33


Table of Contents
The first milestone was the enrollment of a patient in a Phase 2 study related to quisovalimab (for treatment of pediatric onset Crohn’s disease), AVTX-006 (for treatment of any indication) or AVTX-007 (for treatment of any indication) prior to February 3, 2022, which would have resulted in a milestone payment of $2.0 million. The Company did not meet the first milestone prior to February 3, 2022. Therefore, no contingent consideration related to this milestone was recognized as of September 30, 2024 and no future contingent consideration will be recognized.

The second milestone is the receipt of an NDA approval for either AVTX-006 or AVTX-007 from the FDA on or prior to February 3, 2025. If this milestone is met, the Company is required to make a milestone payment of $4.5 million. The contingent consideration related to the second development milestone will be recognized if and when such milestone is probable and can be reasonably estimated. No contingent consideration related to the second development milestone had been recognized as of September 30, 2024. The Company will continue to monitor the second milestone each reporting period.

AVTX-006 Royalty Agreement with Certain Related Parties

In July 2019, Aevi entered into a royalty agreement, and liabilities thereunder were assumed by Avalo upon close of the Aevi Merger in February 2020. The royalty agreement provided certain investors, including LeoGroup Private Investment Access, LLC on behalf of Garry Neil, the Company’s Chief Executive Officer and Chairman of the Board, and Mike Cola, the Company’s former Chief Executive Officer (collectively, the “Investors”), a royalty stream, in exchange for a one-time aggregate payment of $2.0 million (the “Royalty Agreement”). Pursuant to the Royalty Agreement, the Investors will be entitled collectively to an aggregate amount equal to a low-single digit percentage of the aggregate net sales of the Company’s second generation mTORC1/2 inhibitor, AVTX-006 for a royalty term consistent with the royalty term disclosed in the AVTX-006 Astellas License Agreement section above. Avalo considers AVTX-006 a non-core asset and is exploring strategic alternatives. At any time beginning three years after the date of the first public launch of AVTX-006, Avalo may exercise, at its sole discretion, a buyout option that terminates any further obligations under the Royalty Agreement in exchange for a payment to the Investors of an aggregate of 75% of the net present value of the royalty payments. A majority of the independent members of the board of directors and the audit committee of Aevi approved the Royalty Agreement.

Avalo assumed this Royalty Agreement upon closing of the Aevi Merger and it is recorded as a royalty obligation within the Company's accompanying unaudited condensed consolidated balance sheet as of September 30, 2024 and December 31, 2023. Because there is a significant related party relationship between the Company and the Investors, the Company has treated its obligation to make royalty payments under the Royalty Agreement as an implicit obligation to repay the funds advanced by the Investors. As the Company makes royalty payments in accordance with the Royalty Agreement, it will reduce the liability balance. At the time that such royalty payments become probable and estimable, and if such amounts exceed the liability balance, the Company will impute interest accordingly on a prospective basis based on such estimates, which will result in a corresponding increase in the liability balance.

Karbinal Royalty Make-Whole Provision

In 2018, in connection with the acquisition of certain commercialized products, the Company entered into a supply and distribution agreement (the “Karbinal Agreement”) with TRIS Pharma Inc. (“TRIS”). As part of the Karbinal Agreement, the Company had an annual minimum sales commitment, which is based on a commercial year that spans from August 1 through July 31, of 70,000 units through 2025. The Company was required to pay TRIS a royalty make whole payment (“Make-Whole Payments”) of $30 for each unit under the 70,000 units annual minimum sales commitment through 2025. 

34


Table of Contents
As a part of the Aytu Transaction, the Company assigned all its payment obligations, including the Make-Whole Payments, under the Karbinal Agreement (collectively, the “TRIS Obligations”) to Aytu. However, under the original license agreement, the Company could ultimately be liable for the TRIS Obligations to the extent Aytu fails to make the required payments. The future Make-Whole Payments to be made by Aytu are unknown as the amount owed to TRIS is dependent on the number of units sold.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Quarterly Report on Form 10-Q and the information incorporated herein by reference contain forward-looking statements that involve a number of risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Forward-looking statements can be identified by the use of forward-looking words such as “projects,” “may,” “might,” “will,” “could,” “would,” “should,” “continue,” “seeks,” “aims,” “predicts,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “potential,” “pro forma” or other similar words (including their use in the negative), or by discussions of future matters such as: the future financial and operational outlook; the development of product candidates; and other statements that are not historical. Although our forward-looking statements reflect the good faith judgment of our management, these statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties, and actual results and outcomes may differ materially from results and outcomes discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those set out in our Quarterly Report on Form 10-Q, Part II – Item 1A, “Risk Factors,” filed with the Securities and Exchange Commission, or SEC, on August 12, 2024, as well as in our Annual Report on Form 10-K filed with the SEC on March 29, 2024, and in our other filings with the SEC. Statements made herein are as of the date of the filing of this Quarterly Report on Form 10-Q with the SEC and should not be relied upon as of any subsequent date. Unless otherwise required by applicable law, we do not undertake, and we specifically disclaim any obligation to update any forward-looking statements to reflect occurrences, developments, unanticipated events or circumstances after the date of such statement.
 
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited financial statements and related notes that appear in Item 1 of this Quarterly Report on Form 10-Q and with our audited financial statements and related notes for the year ended December 31, 2023 appearing in our Annual Report on Form 10-K filed with the SEC on March 29, 2024.     
 
Overview

Avalo Therapeutics, Inc. (the “Company,” “Avalo” or “we”) is a clinical stage biotechnology company focused on the treatment of immune dysregulation. Avalo’s lead asset is AVTX-009, an anti-IL-1β monoclonal antibody (“mAb”), targeting inflammatory diseases. Avalo has two additional drug candidates which include quisovalimab (anti-LIGHT mAb) and AVTX-008 (BTLA agonist fusion protein).

Management’s primary evaluation of the success of the Company is the ability to progress its pipeline forward toward commercialization or opportunistically out-licensing rights to indications or geographies. We believe the ability to achieve the anticipated milestone as presented in the following chart represents our most immediate evaluation point as to the progress of our goal to move the pipeline forward.

Avalo Pipeline October 2024.jpg

Recent Developments

35


Table of Contents
In October 2024, Avalo announced that its first patient had been dosed in the Company’s Phase 2 (“LOTUS”) trial of AVTX-009, an anti-IL-1β (mAb), in hidradenitis suppurativa (“HS”). The LOTUS Trial is a randomized, double-blind, placebo-controlled, parallel-group Phase 2 trial with two AVTX-009 dose regimens to evaluate the efficacy and safety of AVTX-009 in approximately 180 adults with moderate to severe HS. Subjects will be randomized (1:1:1) to receive either one of two doses of AVTX-009 or placebo. The primary efficacy endpoint is the proportion of subjects achieving Hidradenitis Suppurativa Clinical Response (HiSCR75) at Week 16. Avalo is the study sponsor and the current proposed trial locations include the United States, Canada, France, Germany, Italy, Spain, Bulgaria, Czech Republic, Greece, Poland, Australia and Turkey.

Subsequent to September 30, 2024 and through November 6, 2024, Avalo received $58.1 million in additional proceeds from the exercise of the warrants issued in the private placement financing that closed in March 2024.

Liquidity

Since inception, we have incurred significant operating and cash losses from operations. We have primarily funded our operations to date through sales of equity securities, out-licensing transactions and sales of assets.

For the nine months ended September 30, 2024, Avalo generated net income of $0.2 million and negative cash flows from operations of $34.0 million. As of September 30, 2024, Avalo had $81.9 million in cash and cash equivalents. In the first quarter of 2024, the Company closed a private placement investment consisting of an initial upfront gross investment of $115.6 million (net proceeds were $108.1 million after deducting transaction costs) and up to an additional $69.4 million of gross proceeds upon the exercise of 11,967,526 warrants issued in the financing, which expire on November 8, 2024. Subsequent to September 30, 2024 and through November 6, 2024, the Company received gross proceeds of $58.1 million from the exercise of the warrants issued in the private placement.

Based on our current operating plans, we expect that our existing cash and cash equivalents are sufficient to fund operations for at least twelve months from the filing date of this Quarterly Report on Form 10-Q and we expect current cash on hand to fund operations into at least 2027. The Company closely monitors its cash and cash equivalents and seeks to balance the level of cash and cash equivalents with our projected needs to allow us to withstand periods of uncertainty relative to the availability of funding on favorable terms. We may satisfy any future cash needs through sales of equity securities under the Company’s at-the-market program or other equity financings, out-licensing transactions, strategic alliances/collaborations, sale of programs, and/or mergers and acquisitions. There can be no assurance that any financing or business development initiatives can be realized by the Company, or if realized, what the terms may be. To the extent that we raise capital through the sale of equity, the ownership interest of our existing stockholders will be diluted, and the terms may include liquidation or other preferences that adversely affect the rights of our stockholders. Further, if the Company raises additional funds through collaborations, strategic alliances or licensing arrangements with third parties, the Company might have to relinquish valuable rights to its technologies, future revenue streams, research programs or product candidates.

Our Strategy

Our strategy for increasing stockholder value includes:

Advancing our pipeline of compounds through development and to regulatory approval;
Developing the go-to-market strategy to quickly and effectively market, launch, and distribute each of our compounds that receive regulatory approval;
Opportunistically out-licensing rights to indications or geographies; and
Acquiring or licensing rights to targeted, complementary differentiated preclinical and clinical stage compounds.

36


Table of Contents
There is no guarantee that our products will obtain regulatory approval by the United States Food and Drug Administration (the “FDA”) or comparable foreign regulatory authorities. The FDA approval process is complex, time-consuming, and expensive. It typically involves the following prior to submitting a new drug application (NDA) or biologics license application (BLA): preclinical laboratory and animal testing, submission of an IND application, and human clinical trials to establish safety and efficacy. Human clinical trials typically include: Phase 1 studies to evaluate the safety and tolerability of the drug, generally in normal, healthy volunteers; Phase 2 studies to evaluate safety and efficacy, as well as appropriate doses; these studies are typically conducted in patient volunteers who suffer from the particular disease condition that the drug is designed to treat; and Phase 3 studies to evaluate safety and efficacy of the product at specific doses in one or more larger pivotal trials. Upon submission of an NDA or BLA, the FDA reviews the application including potentially an FDA advisory committee review and typically inspects manufacturing facilities and clinical study sites prior to FDA approval or rejection of the application. Even if a product receives FDA approval, the agency may impose post-approval requirements or withdraw approval if safety or efficacy issues arise. The processes for obtaining marketing approvals in foreign countries, along with subsequent compliance with applicable statutes and regulations, require the expenditure of substantial time and financial resources.

Results of Operations

Comparison of the Three Months Ended September 30, 2024 and 2023

Product Revenue, Net

The Company’s license and supply agreement for Millipred®, an oral prednisolone indicated across a wide variety of inflammatory conditions expired, as planned, on September 30, 2023. The Company continues to monitor estimates for commercial liabilities, such as sales returns. As additional information becomes available, the Company could recognize expense (or benefit) for differences between actuals or updated estimates to the reserves previously recognized. As such, the Company recognized minimal revenue for both the three months ended September 30, 2024 and 2023 and we expect minimal to no revenue going forward.

Cost of Product Sales

We recognized a benefit of $0.7 million to cost of product sales for the three months ended September 30, 2024, compared to $0.2 million for the same period in 2023. The benefit recognized in the current period was mainly driven by the reversal of a $1.0 million reserve against the receivable due from Aytu BioScience, Inc. (“Aytu”) in December 2024 given that Avalo expects the receivable to be collectible as of September 30, 2024, partially offset by additional royalty on the profit share as a result of a change in estimate for commercial liabilities. The cost of product sales incurred in the prior period was driven by units sold.

The Company will continue to monitor estimates for commercial liabilities, such as sales returns, profit share with the supplier pursuant to the reconciliation process, and commercial activity with Aytu, who previously managed Millipred® commercial operations on our behalf. As additional information becomes available, the Company could recognize expense (or a benefit) for differences between actuals or updated estimates to the reserves previously recognized, which could be recognized in cost of product sales.

Research and Development Expenses

The following table summarizes our research and development expenses for the three months ended September 30, 2024 and 2023 (in thousands):
37


Table of Contents
 Three Months Ended September 30,
 20242023
Nonclinical expenses$154 $269 
Clinical expenses5,078 915 
CMC expenses1,978 (1,191)
Internal expenses:
Salaries, benefits and related costs1,511 826 
Stock-based compensation expense761 371 
Other56 59 
 $9,538 $1,249 
 
Research and development expenses increased $8.3 million for the three months ended September 30, 2024 compared to the three months ended September 30, 2023. This increase was mainly driven by a $4.2 million increase in clinical expenses and a $3.2 million increase in chemistry, manufacturing, and controls (“CMC”) expenses.

Clinical expenses increased due to LOTUS Trial initiation activities, which culminated with the dosing of the first patient in early October 2024. Additionally, CMC expenses increased as a result of raw material purchases for an upcoming manufacturing run for AVTX-009 compared to a reversal of CMC expense in the prior year due to a reduced cancellation fee on a cancelled manufacturing run of AVTX-002.

Salaries, benefits and related costs increased $0.7 million compared to the three months ended September 30, 2023 due to increased non-equity incentive plan compensation expense and headcount additions.

We expect future research and development expenses to increase as a result of our development plans for AVTX-009, including the execution of the Phase 2 LOTUS Trial which commenced in October 2024.

General and Administrative Expenses
 
The following table summarizes our general and administrative expenses for the three months ended September 30, 2024 and 2023 (in thousands): 
 Three Months Ended September 30,
 20242023
Salaries, benefits and related costs$1,171 $582 
Legal, consulting and other professional expenses1,603 1,146 
Stock-based compensation expense1,086 582 
Other426 180 
 $4,286 $2,490 
 
General and administrative expenses increased $1.8 million for the three months ended September 30, 2024 compared to the prior period. The increase was driven by a $0.6 million increase in salaries benefits and related costs due to increased non-equity incentive plan compensation expense and headcount additions, as well as a $0.5 million increase to stock compensation expense due to option and restricted stock unit grants during the period, including the annual grant in August 2024. In addition, legal, consulting and other professional expenses increased by $0.5 million for reporting, compliance and transition work incurred following the Almata Transaction and March 2024 private placement financing, as well as increased consulting services to support market research.

While we expect the majority of operating expense increases will be focused on research and development activities to progress AVTX-009, we also expect moderate increases to general and administrative expenses to support the AVTX-009 program.
38


Table of Contents

Other Income (Expense), Net

The following table summarizes our other income (expense), net for the three months ended September 30, 2024 and 2023 (in thousands):
 Three Months Ended September 30,
 20242023
Change in fair value of warrant liability36,025 — 
Change in fair value of derivative liability(1,100)100 
Interest income (expense), net964 (1,553)
Other expense, net(5)(17)
$35,884 $(1,470)

Other income, net increased $37.4 million for the three months ended September 30, 2024 compared to the prior period. The increase was primarily driven by a $36.0 million gain recognized on the change of fair value of the warrant liability associated with the warrants issued in the March 2024 financing. The warrant liability fair value was $46.8 million as of September 30, 2024, as compared to $82.9 million as of June 30, 2024. The decrease in the fair value was mainly driven by the decrease in the closing stock price on the last trading day of the third quarter of 2024 of $9.50 per share compared to the closing stock price on the last trading day of the second quarter of 2024 of $12.47 per share, paired with a shorter term as the warrants approach expiration on November 8, 2024. Avalo expects no warrant liability as of December 31, 2024 following the exercise and/or expiration of the warrants during the fourth quarter of 2024. Refer to Note 6 - Fair Value Measurements of the unaudited condensed and consolidated financial statements for more information.

Interest income increased by $2.5 million given the Company’s increased cash position compared to the prior period, paired with no interest expense incurred in the current period given the Company’s full payoff of its former loan in the prior year.

Finally, the increase to other income, net was partially offset by a $1.1 million increase in fair value of the derivative liability (representing a loss on the change in fair value), primarily driven by the passage of time and declines in market credit spreads and risk-free rates. Refer to Note 6 - Fair Value Measurements of the unaudited condensed consolidated financial statements for more information.

Income Tax Expense

The Company recognized minimal income tax expense for both the three months ended September 30, 2024 and 2023.

Comparison of the Nine Months Ended September 30, 2024 and 2023

Product Revenue, Net

The Company’s license and supply agreement for Millipred® expired, as planned, on September 30, 2023. The Company continues to monitor estimates for commercial liabilities, such as sales returns. As additional information becomes available, the Company could recognize expense (or benefit) for differences between actuals or updated estimates to the reserves previously recognized. For the nine months ended September 30, 2024, the Company recognized minimal net product revenue of $0.2 million compared to $1.4 million for the nine months ended September 30, 2023 for sales of Millipred® during the period. We do not expect future gross product revenue for Millipred®.

Cost of Product Sales
39


Table of Contents

We recognized a benefit of $0.5 million to cost of product sales for the nine months ended September 30, 2024, compared to $1.5 million for the same period in 2023. The benefit recognized in the current period was mainly driven by the reversal of a reserve against the receivable due from Aytu in December 2024 given that Avalo expects the receivable to be collectible as of September 30, 2024, partially offset by an additional royalty on the profit share due as a result of a change in estimate for commercial liabilities. The cost of product sales in the prior period was driven by units sold.

The Company will continue to monitor estimates for commercial liabilities, such as sales returns, profit share with the supplier pursuant to the reconciliation process, and commercial activity with Aytu, who previously managed Millipred® commercial operations on our behalf for an interim period. As additional information becomes available, the Company could recognize expense (or a benefit) for differences between actuals or updated estimates to the reserves previously recognized, which could be recognized in cost of product sales.

Research and Development Expenses

The following table summarizes our research and development expenses for the nine months ended September 30, 2024 and 2023 (in thousands):
 Nine Months Ended September 30,
 20242023
Nonclinical expenses$501 $844 
Clinical expenses6,719 5,388 
CMC expenses2,971 1,787 
Internal expenses:
Salaries, benefits and related costs4,644 2,699 
Stock-based compensation expense1,250 1,028 
Other169 171 
 $16,254 $11,917 
 
Research and development expenses increased $4.3 million for the nine months ended September 30, 2024. The increase was driven a $1.9 million increase in salaries, benefits and related costs due primarily to increased non-equity incentive plan compensation expense incurred in the current period and increases in clinical and CMC expenses by $1.3 million and $1.2 million, respectively. Clinical expenses increased due to LOTUS Trial initiation activities including preparation of the investigational new drug application, which was active in early July 2024, and trial start-up activities, which culminated with the first patient being dosed in October 2024. CMC expenses increased as a result of raw material purchases for an upcoming manufacturing run for AVTX-009. These increases were partially offset by development and manufacturing activity ongoing in the prior year for quisovalimab that did not repeat in the current year given the PEAK trial concluded in June 2023.

We expect future research and development expenses to increase as a result of our development plans for AVTX-009, including the execution of the Phase 2 LOTUS Trial which commenced in October 2024.

Acquired in-process research and development

In the first quarter of 2024, we acquired AVTX-009 pursuant to the Almata Transaction, resulting in us acquiring $27.6 million of acquired IPR&D. The fair value of the IPR&D, substantially all of which is related to AVTX-009, was recognized as acquired IPR&D expense for the nine months ended September 30, 2024 as there is no alternative future use. There was no acquired IPR&D for the nine months ended September 30, 2023.

General and Administrative Expenses
 
40


Table of Contents
The following table summarizes our general and administrative expenses for the nine months ended September 30, 2024 and 2023 (in thousands): 
 Nine Months Ended September 30,
 20242023
Salaries, benefits and related costs$3,457 $1,768 
Legal, consulting and other professional expenses5,601 3,399 
Stock-based compensation expense1,698 1,673 
Other1,252 784 
 $12,008 $7,624 
 
General and administrative expenses increased $4.4 million for the nine months ended September 30, 2024 compared to the prior period. The increase was driven by a $2.2 million increase in legal, consulting and other professional expenses incurred for accounting and reporting work incurred as well as increased consulting services following the Almata Transaction and March 2024 private placement financing. Additionally, salaries, benefits and related costs increased $1.7 million primarily due to increased non-equity incentive plan compensation expense incurred in the current period.

While we expect the majority of operating expense increases will be focused on research and development activities to progress AVTX-009, we also expect moderate increases to general and administrative expenses to support the AVTX-009 program.

Other Income (Expense), Net

The following table summarizes our other income (expense), net for the nine months ended September 30, 2024 and 2023 (in thousands):
 Nine Months Ended September 30,
 20242023
Excess of initial warrant fair value over private placement proceeds(79,276)— 
Change in fair value of warrant liability148,071 — 
Private placement transaction costs(9,220)— 
Change in fair value of derivative liability(6,260)(120)
Interest income (expense), net2,101 (3,498)
Other expense, net(5)(42)
$55,411 $(3,660)

Other income, net increased $59.1 million for the nine months ended September 30, 2024 as compared to the prior period primarily driven by the impact of the warrant liability associated with the warrants issued in the March 2024 financing. For the nine months ended September 30, 2024, we recognized a $79.3 million loss at issuance on the excess of initial warrant liability fair value ($194.9 million) over the private placement proceeds ($115.6 million). The loss was more than offset by a $148.1 million gain recognized on the change of fair value of the warrant liability from March 31, 2024 to September 30, 2024. The decrease in the fair value was mainly driven by the decrease in the closing stock price on the last trading day of the third quarter of $9.50 per share compared to the closing stock price on the last trading day of the first quarter of $21.75 per share, paired with a shorter term as the warrants approach expiration on November 8, 2024. Avalo expects no warrant liability as of December 31, 2024 following the exercise and/or expiration of the warrants during the fourth quarter of 2024. Refer to Note 6 - Fair Value Measurements of the unaudited condensed and consolidated financial statements for more information.

The increase to other income, net was partially offset by $9.2 million of private placement transaction costs, largely consisting of the placement agent fee of $7.0 million due on the transaction close date in March 2024, and $1.7 million fee payable upon exercise of the warrants issued in the private placement investment.
41


Table of Contents

Additionally, other income, net was partially offset by a $6.3 million increase in fair value of the derivative liability (representing a loss on the change in fair value) driven primarily by changes in assumptions utilized in the valuation of the AVTX-007 Milestones and Royalties (as defined in Note 6 of the unaudited condensed consolidated financial statements) due to updated publicly available information of the indication and status of trial activities pursued for the asset by Apollo. The main driver of this increase was a significant increase to the peak annual net sales forecast as a result of Apollo developing the asset in atopic dermatitis, which is a much larger market opportunity than adult-onset Still’s disease, the previous indication being pursued. Refer to Note 6 - Fair Value Measurements of the unaudited condensed consolidated financial statements for more information.

Finally, interest income increased by $5.6 million given the Company’s increased cash position compared to the prior period, paired with no interest expense incurred in the current period given the Company’s full payoff of its former loan in the prior year.

Income Tax Expense

The Company recognized minimal income tax expense for both the nine months ended September 30, 2024 and 2023.

Liquidity and Capital Resources

Uses of Liquidity

The Company uses cash to primarily fund the ongoing development of its research and development pipeline assets, mainly AVTX-009, and costs associated with its organizational infrastructure.

Cash Flows
 
The following table summarizes our cash flows for the nine months ended September 30, 2024 and 2023 (in thousands): 
 Nine Months Ended September 30,
 20242023
Net cash (used in) provided by:  
Operating activities$(34,012)$(27,914)
Investing activities356 (133)
Financing activities108,140 25,041 
Net increase (decrease) in cash and cash equivalents$74,484 $(3,006)
 
Net cash used in operating activities

Net cash used in operating activities was $34.0 million for the nine months ended September 30, 2024 and consisted primarily of net income of $0.2 million and adjustments to reconcile net income to net cash used in operating activities including the change in fair value of the warrant liability of $148.1 million, excess of initial warrant fair value over private placement investment proceeds of $79.3 million, acquired IPR&D of $27.6 million, $7.5 million milestone payment made to the former AlmataBio stockholders upon the closing of a private placement investment, change in fair value of the derivative liability of $6.3 million and stock-based compensation of $2.9 million. Prepaid expense increased $2.4 million primarily due to advances paid for AVTX-009 contracts and the timing of insurance prepayments. Accrued expenses and other liabilities increased $2.1 million primarily related to non-equity incentive compensation and increased research and development and general and administrative activities to support the development of AVTX-009.

42


Table of Contents
Net cash used in operating activities was $27.9 million for the nine months ended September 30, 2023 and consisted primarily of a net loss of $23.4 million and non-cash adjustments to reconcile cash used in operating activities including stock-based compensation expense of $2.7 million and accretion of the debt discount of $1.8 million. Accrued expenses and other current liabilities and accounts payable decreased $8.1 million and $2.1 million, respectively, from December 31, 2022.

We expect future cash used in operating activities, excluding the milestone payment made to the former AlmataBio stockholders, to increase in future periods as a result of our development plans for AVTX-009, including the execution of the Phase 2 LOTUS Trial which commenced in October 2024.

Net cash provided by (used in) investing activities

Net cash provided by investing activities for the nine months ended September 30, 2024 consisted of the cash acquired as part of the Almata Transaction. Net cash used in investing activities was minimal for the nine months ended September 30, 2023.

Net cash provided by financing activities

Net cash provided by financing activities for the nine months ended September 30, 2024 consisted of gross proceeds of $115.6 million from the private placement investment that closed on March 28, 2024, partially offset by $7.5 million of transaction costs paid related to the private placement investment.

Subsequent to September 30, 2024 and through November 6, 2024, Avalo received $58.1 million in additional proceeds from the exercise of the warrants issued in the private placement financing that closed in March 2024 and could receive up to $11.3 million upon the exercise of the remaining warrants prior to expiry on November 8, 2024.

Net cash provided by financing activities for the nine months ended September 30, 2023 consisted of net proceeds of $32.5 million from the sale of common stock pursuant to the Company’s at-the-market program and net proceeds of $13.7 million from an underwritten public offering that closed in February 2023, partially offset by debt principal payments of $21.2 million. In September of 2023, the Company repaid all outstanding principal, inclusive of the final payment fee, and interest under its loan agreement.

Critical Accounting Policies, Estimates, and Assumptions

This Management’s Discussion and Analysis of Financial Condition and Results of Operations is based on our unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q, which have been prepared in accordance with GAAP. In preparing the financial statements in conformity with GAAP, the Company makes estimates and assumptions that have an impact on assets, liabilities, revenue and expenses reported. These estimates can also affect supplemental information disclosed by us, including information about contingencies, risk, and financial condition. In our unaudited condensed consolidated financial statements, estimates are used for, but not limited to, revenue recognition, cost of product sales, stock-based compensation, fair value measurements, the valuation of warrant liabilities, the valuation of derivative liabilities, cash flows used in management’s going concern assessment, income taxes, goodwill, and clinical trial accruals. The Company believes, given current facts and circumstances, that our estimates and assumptions are reasonable, adhere to GAAP and are consistently applied. Inherent in the nature of an estimate or assumption is the fact that actual results may differ from estimates, and estimates may vary as new facts and circumstances arise. Our most critical accounting estimates and assumptions are included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 29, 2024 and the Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 filed with the SEC on May 13, 2024 (as amended on July 11, 2024). There have been no significant changes to our critical accounting policies during the three months ended September 30, 2024.


43


Table of Contents
Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements, as defined by applicable SEC rules and regulations.
44


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk.
 
As a smaller reporting company, we are not required to provide the information required by this Item.
 
Item 4. Controls and Procedures.
 
Evaluation of Disclosure Controls and Procedures    

As required by Rule 13a-15(b) and Rule 15d-15(b) of the Securities Exchange Act of 1934, as amended, or the Exchange Act, our management, including our principal executive officer and our principal financial officer, conducted an evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q of the effectiveness of the design and operation of our disclosure controls and procedures. In designing and evaluating our disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Based on that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of the end of the period covered by this Quarterly Report on Form 10-Q.

Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

45


Table of Contents
PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

The information set forth in Note 13 - Commitments and Contingencies, under the heading “Litigation” to our Unaudited Condensed Consolidated Financial Statements, included in Part I, Item 1 of this Quarterly Report on Form 10-Q, is incorporated herein by reference.

Item 1A. Risk Factors.

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 29, 2024 (the “2023 10-K”) and the Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, filed with the SEC on August 12, 2024 (the “Q2 2024 10-Q”), which could materially affect our business, financial condition, or future results. Our risk factors as of the date of this Quarterly Report on Form 10-Q have not changed materially from those described in the 2023 10-K and Q2 2024 10-Q referenced above. The risks described in the 2023 10-K and Q2 2024 10-Q referenced above, however, are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect our business, financial condition, or future results of operations and the trading price of our common stock.



46

Table of Contents
Item 6.  Exhibits.
Exhibit
Number
Description of Exhibit
10.1
10.2
10.3
10.4+
31.1+
31.2+
32.1†
101
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets as of September 30, 2024 (Unaudited) and December 31, 2023; (ii) Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) for the Three and Nine Months Ended September 30, 2024 and 2023; (iii) Condensed Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2024 and 2023; (iv) Condensed Consolidated Statements of Preferred Stock and Changes in Stockholders’ Equity (Unaudited) for the Three and Nine Months Ended September 30, 2024 and 2023; and (v) Notes to Unaudited Financial Statements.
104
Cover Page Interactive Data File, formatted in XBRL (included in Exhibit 101).

+ Filed herewith.

† This certification is being furnished solely to accompany this Quarterly Report on Form 10-Q pursuant to 18 U.S.C. Section 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

47


Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Avalo Therapeutics, Inc.
 
Date: November 7, 2024/s/ Christopher Sullivan
Christopher Sullivan
Chief Financial Officer
(on behalf of the registrant and as the registrant’s principal financial officer)
48