000005849212/312024Q3falsehttp://fasb.org/us-gaap/2024#OtherOperatingIncomeExpenseNethttp://fasb.org/us-gaap/2024#AssetsCurrent http://fasb.org/us-gaap/2024#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2024#LiabilitiesNoncurrent http://fasb.org/us-gaap/2024#OtherLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#AssetsCurrent http://fasb.org/us-gaap/2024#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2024#LiabilitiesNoncurrent http://fasb.org/us-gaap/2024#OtherLiabilitiesCurrentxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureleg:segmentleg:facility00000584922024-01-012024-09-3000000584922024-11-0100000584922024-09-3000000584922023-12-3100000584922023-01-012023-09-3000000584922024-07-012024-09-3000000584922023-07-012023-09-3000000584922022-12-3100000584922023-09-300000058492us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-06-300000058492us-gaap:RetainedEarningsMember2024-06-300000058492us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000058492us-gaap:TreasuryStockCommonMember2024-06-300000058492us-gaap:NoncontrollingInterestMember2024-06-3000000584922024-06-300000058492us-gaap:RetainedEarningsMember2024-07-012024-09-300000058492us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-07-012024-09-300000058492us-gaap:TreasuryStockCommonMember2024-07-012024-09-300000058492us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000058492us-gaap:NoncontrollingInterestMember2024-07-012024-09-300000058492us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-09-300000058492us-gaap:RetainedEarningsMember2024-09-300000058492us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300000058492us-gaap:TreasuryStockCommonMember2024-09-300000058492us-gaap:NoncontrollingInterestMember2024-09-300000058492us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-06-300000058492us-gaap:RetainedEarningsMember2023-06-300000058492us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000058492us-gaap:TreasuryStockCommonMember2023-06-300000058492us-gaap:NoncontrollingInterestMember2023-06-3000000584922023-06-300000058492us-gaap:RetainedEarningsMember2023-07-012023-09-300000058492us-gaap:NoncontrollingInterestMember2023-07-012023-09-300000058492us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-07-012023-09-300000058492us-gaap:TreasuryStockCommonMember2023-07-012023-09-300000058492us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000058492us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-09-300000058492us-gaap:RetainedEarningsMember2023-09-300000058492us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300000058492us-gaap:TreasuryStockCommonMember2023-09-300000058492us-gaap:NoncontrollingInterestMember2023-09-300000058492us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-12-310000058492us-gaap:RetainedEarningsMember2023-12-310000058492us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000058492us-gaap:TreasuryStockCommonMember2023-12-310000058492us-gaap:NoncontrollingInterestMember2023-12-310000058492us-gaap:RetainedEarningsMember2024-01-012024-09-300000058492us-gaap:NoncontrollingInterestMember2024-01-012024-09-300000058492us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-01-012024-09-300000058492us-gaap:TreasuryStockCommonMember2024-01-012024-09-300000058492us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000058492us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2022-12-310000058492us-gaap:RetainedEarningsMember2022-12-310000058492us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000058492us-gaap:TreasuryStockCommonMember2022-12-310000058492us-gaap:NoncontrollingInterestMember2022-12-310000058492us-gaap:RetainedEarningsMember2023-01-012023-09-300000058492us-gaap:NoncontrollingInterestMember2023-01-012023-09-300000058492us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-01-012023-09-300000058492us-gaap:TreasuryStockCommonMember2023-01-012023-09-300000058492us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300000058492leg:BeddingGroupMemberleg:BeddingProductsMember2024-01-012024-09-300000058492leg:BeddingGroupMemberleg:BeddingProductsMember2023-01-012023-09-300000058492leg:BeddingGroupMemberleg:BeddingProductsMember2024-07-012024-09-300000058492leg:BeddingGroupMemberleg:BeddingProductsMember2023-07-012023-09-300000058492leg:AutomotiveGroupMemberleg:SpecializedProductsMember2024-01-012024-09-300000058492leg:AutomotiveGroupMemberleg:SpecializedProductsMember2023-01-012023-09-300000058492leg:AutomotiveGroupMemberleg:SpecializedProductsMember2024-07-012024-09-300000058492leg:AutomotiveGroupMemberleg:SpecializedProductsMember2023-07-012023-09-300000058492leg:AerospaceProductsGroupMemberleg:SpecializedProductsMember2024-01-012024-09-300000058492leg:AerospaceProductsGroupMemberleg:SpecializedProductsMember2023-01-012023-09-300000058492leg:AerospaceProductsGroupMemberleg:SpecializedProductsMember2024-07-012024-09-300000058492leg:AerospaceProductsGroupMemberleg:SpecializedProductsMember2023-07-012023-09-300000058492leg:HydraulicCylindersMemberleg:SpecializedProductsMember2024-01-012024-09-300000058492leg:HydraulicCylindersMemberleg:SpecializedProductsMember2023-01-012023-09-300000058492leg:HydraulicCylindersMemberleg:SpecializedProductsMember2024-07-012024-09-300000058492leg:HydraulicCylindersMemberleg:SpecializedProductsMember2023-07-012023-09-300000058492leg:SpecializedProductsMember2024-01-012024-09-300000058492leg:SpecializedProductsMember2023-01-012023-09-300000058492leg:SpecializedProductsMember2024-07-012024-09-300000058492leg:SpecializedProductsMember2023-07-012023-09-300000058492leg:HomeFurnitureGroupMemberleg:FurnitureFlooringAndTextileProductsMember2024-01-012024-09-300000058492leg:HomeFurnitureGroupMemberleg:FurnitureFlooringAndTextileProductsMember2023-01-012023-09-300000058492leg:HomeFurnitureGroupMemberleg:FurnitureFlooringAndTextileProductsMember2024-07-012024-09-300000058492leg:HomeFurnitureGroupMemberleg:FurnitureFlooringAndTextileProductsMember2023-07-012023-09-300000058492leg:WorkFurnitureGroupMemberleg:FurnitureFlooringAndTextileProductsMember2024-01-012024-09-300000058492leg:WorkFurnitureGroupMemberleg:FurnitureFlooringAndTextileProductsMember2023-01-012023-09-300000058492leg:WorkFurnitureGroupMemberleg:FurnitureFlooringAndTextileProductsMember2024-07-012024-09-300000058492leg:WorkFurnitureGroupMemberleg:FurnitureFlooringAndTextileProductsMember2023-07-012023-09-300000058492leg:FlooringAndTextileProductsGroupMemberleg:FurnitureFlooringAndTextileProductsMember2024-01-012024-09-300000058492leg:FlooringAndTextileProductsGroupMemberleg:FurnitureFlooringAndTextileProductsMember2023-01-012023-09-300000058492leg:FlooringAndTextileProductsGroupMemberleg:FurnitureFlooringAndTextileProductsMember2024-07-012024-09-300000058492leg:FlooringAndTextileProductsGroupMemberleg:FurnitureFlooringAndTextileProductsMember2023-07-012023-09-300000058492leg:FurnitureFlooringAndTextileProductsMember2024-01-012024-09-300000058492leg:FurnitureFlooringAndTextileProductsMember2023-01-012023-09-300000058492leg:FurnitureFlooringAndTextileProductsMember2024-07-012024-09-300000058492leg:FurnitureFlooringAndTextileProductsMember2023-07-012023-09-300000058492leg:BeddingProductsMember2024-07-012024-09-300000058492us-gaap:IntersegmentEliminationMemberleg:BeddingProductsMember2024-07-012024-09-300000058492us-gaap:OperatingSegmentsMemberleg:BeddingProductsMember2024-07-012024-09-300000058492us-gaap:IntersegmentEliminationMemberleg:SpecializedProductsMember2024-07-012024-09-300000058492us-gaap:OperatingSegmentsMemberleg:SpecializedProductsMember2024-07-012024-09-300000058492us-gaap:IntersegmentEliminationMemberleg:FurnitureFlooringAndTextileProductsMember2024-07-012024-09-300000058492us-gaap:OperatingSegmentsMemberleg:FurnitureFlooringAndTextileProductsMember2024-07-012024-09-300000058492us-gaap:IntersegmentEliminationMember2024-07-012024-09-300000058492us-gaap:OperatingSegmentsMember2024-07-012024-09-300000058492leg:BeddingProductsMember2023-07-012023-09-300000058492us-gaap:IntersegmentEliminationMemberleg:BeddingProductsMember2023-07-012023-09-300000058492us-gaap:OperatingSegmentsMemberleg:BeddingProductsMember2023-07-012023-09-300000058492us-gaap:IntersegmentEliminationMemberleg:SpecializedProductsMember2023-07-012023-09-300000058492us-gaap:OperatingSegmentsMemberleg:SpecializedProductsMember2023-07-012023-09-300000058492us-gaap:IntersegmentEliminationMemberleg:FurnitureFlooringAndTextileProductsMember2023-07-012023-09-300000058492us-gaap:OperatingSegmentsMemberleg:FurnitureFlooringAndTextileProductsMember2023-07-012023-09-300000058492us-gaap:IntersegmentEliminationMember2023-07-012023-09-300000058492us-gaap:OperatingSegmentsMember2023-07-012023-09-300000058492leg:BeddingProductsMember2024-01-012024-09-300000058492us-gaap:IntersegmentEliminationMemberleg:BeddingProductsMember2024-01-012024-09-300000058492us-gaap:OperatingSegmentsMemberleg:BeddingProductsMember2024-01-012024-09-300000058492us-gaap:IntersegmentEliminationMemberleg:SpecializedProductsMember2024-01-012024-09-300000058492us-gaap:OperatingSegmentsMemberleg:SpecializedProductsMember2024-01-012024-09-300000058492us-gaap:IntersegmentEliminationMemberleg:FurnitureFlooringAndTextileProductsMember2024-01-012024-09-300000058492us-gaap:OperatingSegmentsMemberleg:FurnitureFlooringAndTextileProductsMember2024-01-012024-09-300000058492us-gaap:IntersegmentEliminationMember2024-01-012024-09-300000058492us-gaap:OperatingSegmentsMember2024-01-012024-09-300000058492leg:BeddingProductsMember2023-01-012023-09-300000058492us-gaap:IntersegmentEliminationMemberleg:BeddingProductsMember2023-01-012023-09-300000058492us-gaap:OperatingSegmentsMemberleg:BeddingProductsMember2023-01-012023-09-300000058492us-gaap:IntersegmentEliminationMemberleg:SpecializedProductsMember2023-01-012023-09-300000058492us-gaap:OperatingSegmentsMemberleg:SpecializedProductsMember2023-01-012023-09-300000058492us-gaap:IntersegmentEliminationMemberleg:FurnitureFlooringAndTextileProductsMember2023-01-012023-09-300000058492us-gaap:OperatingSegmentsMemberleg:FurnitureFlooringAndTextileProductsMember2023-01-012023-09-300000058492us-gaap:IntersegmentEliminationMember2023-01-012023-09-300000058492us-gaap:OperatingSegmentsMember2023-01-012023-09-300000058492us-gaap:OperatingSegmentsMemberleg:BeddingProductsMember2024-09-300000058492us-gaap:OperatingSegmentsMemberleg:BeddingProductsMember2023-12-310000058492us-gaap:OperatingSegmentsMemberleg:SpecializedProductsMember2024-09-300000058492us-gaap:OperatingSegmentsMemberleg:SpecializedProductsMember2023-12-310000058492us-gaap:OperatingSegmentsMemberleg:FurnitureFlooringAndTextileProductsMember2024-09-300000058492us-gaap:OperatingSegmentsMemberleg:FurnitureFlooringAndTextileProductsMember2023-12-310000058492us-gaap:CorporateNonSegmentMember2024-09-300000058492us-gaap:CorporateNonSegmentMember2023-12-310000058492leg:EliminationsAndReconcilingItemsMember2024-09-300000058492leg:EliminationsAndReconcilingItemsMember2023-12-310000058492us-gaap:MaterialReconcilingItemsMember2024-09-300000058492us-gaap:MaterialReconcilingItemsMember2023-12-310000058492leg:A2024RestructuringPlanMembersrt:MinimumMemberleg:BeddingProductsMember2024-01-012024-09-300000058492leg:A2024RestructuringPlanMembersrt:MaximumMemberleg:BeddingProductsMember2024-01-012024-09-300000058492leg:A2024RestructuringPlanMemberleg:BeddingProductsMember2024-01-012024-09-300000058492leg:A2024RestructuringPlanMembersrt:MinimumMember2024-09-300000058492leg:A2024RestructuringPlanMembersrt:MaximumMember2024-09-300000058492leg:A2024RestructuringPlanMembersrt:MinimumMembersrt:ScenarioForecastMember2024-12-310000058492leg:A2024RestructuringPlanMembersrt:MaximumMembersrt:ScenarioForecastMember2024-12-310000058492leg:A2024RestructuringPlanMember2024-01-012024-09-300000058492leg:A2024RestructuringPlanMemberleg:AerospaceBusinessMember2024-07-012024-09-300000058492leg:A2024RestructuringPlanMemberus-gaap:OtherRestructuringMembersrt:MinimumMember2024-09-300000058492leg:A2024RestructuringPlanMemberus-gaap:OtherRestructuringMembersrt:MaximumMember2024-09-300000058492leg:A2024RestructuringPlanMemberus-gaap:OtherRestructuringMember2024-01-012024-09-300000058492leg:A2024RestructuringPlanMemberus-gaap:OtherRestructuringMember2024-07-012024-09-300000058492leg:A2024RestructuringPlanMemberleg:ImpairmentCostsRestructuringMembersrt:MinimumMember2024-09-300000058492leg:A2024RestructuringPlanMemberleg:ImpairmentCostsRestructuringMembersrt:MaximumMember2024-09-300000058492leg:A2024RestructuringPlanMemberleg:ImpairmentCostsRestructuringMember2024-01-012024-09-300000058492leg:A2024RestructuringPlanMemberleg:ImpairmentCostsRestructuringMember2024-07-012024-09-300000058492leg:A2024RestructuringPlanMember2024-07-012024-09-3000000584922023-01-012023-12-310000058492leg:A2024RestructuringPlanMemberleg:InventoryObsolescenceAndOtherMemberus-gaap:CostOfSalesMember2024-01-012024-09-300000058492leg:A2024RestructuringPlanMemberleg:InventoryObsolescenceAndOtherMemberus-gaap:CostOfSalesMember2024-07-012024-09-300000058492leg:A2024RestructuringPlanMemberleg:ProfessionalServicesAndOtherMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-09-300000058492leg:A2024RestructuringPlanMemberleg:ProfessionalServicesAndOtherMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-07-012024-09-300000058492leg:A2024RestructuringPlanMemberleg:DisposalOfPropertyPlantAndEquipmentMemberleg:GainLossOnDispositionOfAssetsMember2024-01-012024-09-300000058492leg:A2024RestructuringPlanMemberleg:DisposalOfPropertyPlantAndEquipmentMemberleg:GainLossOnDispositionOfAssetsMember2024-07-012024-09-300000058492leg:A2024RestructuringPlanMemberleg:TotalRestructuringRelatedCostsMember2024-01-012024-09-300000058492leg:A2024RestructuringPlanMemberleg:TotalRestructuringRelatedCostsMember2024-07-012024-09-300000058492leg:A2024RestructuringPlanMemberus-gaap:OtherRestructuringMemberleg:BeddingProductsMember2024-01-012024-09-300000058492leg:A2024RestructuringPlanMemberus-gaap:OtherRestructuringMemberleg:BeddingProductsMember2024-07-012024-09-300000058492leg:A2024RestructuringPlanMemberus-gaap:OtherRestructuringMemberleg:SpecializedProductsMember2024-01-012024-09-300000058492leg:A2024RestructuringPlanMemberus-gaap:OtherRestructuringMemberleg:SpecializedProductsMember2024-07-012024-09-300000058492leg:A2024RestructuringPlanMemberus-gaap:OtherRestructuringMemberleg:FurnitureFlooringAndTextileProductsMember2024-01-012024-09-300000058492leg:A2024RestructuringPlanMemberus-gaap:OtherRestructuringMemberleg:FurnitureFlooringAndTextileProductsMember2024-07-012024-09-300000058492leg:BeddingProductsMember2024-08-012024-08-310000058492leg:A2024RestructuringPlanMemberus-gaap:OneTimeTerminationBenefitsMember2023-12-310000058492leg:A2024RestructuringPlanMemberus-gaap:OneTimeTerminationBenefitsMember2024-01-012024-09-300000058492leg:A2024RestructuringPlanMemberus-gaap:OneTimeTerminationBenefitsMember2024-09-300000058492leg:A2024RestructuringPlanMemberleg:RelocationAndOtherRestructuringCostsMember2023-12-310000058492leg:A2024RestructuringPlanMemberleg:RelocationAndOtherRestructuringCostsMember2024-01-012024-09-300000058492leg:A2024RestructuringPlanMemberleg:RelocationAndOtherRestructuringCostsMember2024-09-300000058492leg:A2024RestructuringPlanMember2023-12-310000058492leg:A2024RestructuringPlanMember2024-09-300000058492leg:FurnitureProductsMember2024-01-012024-09-300000058492leg:FurnitureProductsMember2024-07-012024-09-300000058492leg:BeddingMemberleg:BeddingProductsMember2024-01-012024-09-300000058492leg:WorkFurnitureMemberleg:FurnitureProductsMember2024-01-012024-09-300000058492leg:HydraulicCylindersMemberleg:SpecializedProductsMember2024-01-012024-09-3000000584922023-12-2900000584922024-03-2800000584922024-06-280000058492leg:LessThan50PercentMember2024-01-012024-09-300000058492leg:LessThan50PercentMember2024-09-300000058492leg:LessThan50PercentMembersrt:MinimumMember2024-01-012024-09-300000058492leg:LessThan50PercentMembersrt:MaximumMember2024-01-012024-09-300000058492leg:A101To300PercentMembersrt:MinimumMember2024-01-012024-09-300000058492leg:A101To300PercentMembersrt:MaximumMember2024-01-012024-09-300000058492leg:A101To300PercentMember2024-09-300000058492srt:MinimumMember2024-01-012024-09-300000058492srt:MaximumMember2024-01-012024-09-300000058492leg:LessThan50PercentMember2023-01-012023-12-310000058492leg:LessThan50PercentMember2023-12-310000058492leg:LessThan50PercentMembersrt:MinimumMember2023-01-012023-12-310000058492leg:LessThan50PercentMembersrt:MaximumMember2023-01-012023-12-310000058492leg:A50To100PercentMembersrt:MinimumMember2023-01-012023-12-310000058492leg:A50To100PercentMembersrt:MaximumMember2023-01-012023-12-310000058492leg:A50To100PercentMember2023-12-310000058492leg:A50To100PercentMember2023-01-012023-12-310000058492leg:A101To300PercentMembersrt:MinimumMember2023-01-012023-12-310000058492leg:A101To300PercentMembersrt:MaximumMember2023-01-012023-12-310000058492leg:A101To300PercentMember2023-12-310000058492srt:MinimumMember2023-01-012023-12-310000058492srt:MaximumMember2023-01-012023-12-310000058492leg:BeddingMember2023-06-300000058492leg:BeddingMember2023-12-310000058492leg:BeddingMember2024-09-300000058492leg:AerospaceProductsMember2024-06-300000058492leg:AerospaceProductsMember2023-06-300000058492leg:AerospaceProductsMember2024-09-300000058492leg:AerospaceProductsMember2023-12-310000058492leg:WorkFurnitureMember2023-06-300000058492leg:WorkFurnitureMember2024-09-300000058492leg:WorkFurnitureMember2023-12-310000058492leg:HydraulicCylindersMember2023-06-300000058492leg:HydraulicCylindersMember2023-12-310000058492us-gaap:TradeAccountsReceivableMember2024-09-300000058492us-gaap:TradeAccountsReceivableMember2023-12-310000058492country:MX2024-09-300000058492country:MX2023-12-310000058492us-gaap:LineOfCreditMember2024-03-300000058492leg:DebtCovenant1Memberus-gaap:LineOfCreditMember2024-03-210000058492leg:DebtCovenant1Memberus-gaap:LineOfCreditMember2024-03-300000058492leg:DebtCovenant2Memberus-gaap:LineOfCreditMember2024-03-300000058492leg:StockBasedRetirementPlansContributionsMemberleg:SettledWithStockMember2024-01-012024-09-300000058492leg:StockBasedRetirementPlansContributionsMemberleg:SettledWithCashMember2024-01-012024-09-300000058492leg:StockBasedRetirementPlansContributionsMemberleg:SettledWithStockMember2023-01-012023-09-300000058492leg:StockBasedRetirementPlansContributionsMemberleg:SettledWithCashMember2023-01-012023-09-300000058492leg:DiscountOnVariousStockAwardsMemberleg:SettledWithStockMember2024-01-012024-09-300000058492leg:DiscountOnVariousStockAwardsMemberleg:SettledWithCashMember2024-01-012024-09-300000058492leg:DiscountOnVariousStockAwardsMemberleg:SettledWithStockMember2023-01-012023-09-300000058492leg:DiscountOnVariousStockAwardsMemberleg:SettledWithCashMember2023-01-012023-09-300000058492leg:PerformanceStockUnitAwardsMemberleg:SettledWithStockMember2024-01-012024-09-300000058492leg:PerformanceStockUnitAwardsMemberleg:SettledWithCashMember2024-01-012024-09-300000058492leg:PerformanceStockUnitAwardsMemberleg:SettledWithStockMember2023-01-012023-09-300000058492leg:PerformanceStockUnitAwardsMemberleg:SettledWithCashMember2023-01-012023-09-300000058492leg:RestrictedStockUnitAwardsMemberleg:SettledWithStockMember2024-01-012024-09-300000058492leg:RestrictedStockUnitAwardsMemberleg:SettledWithCashMember2024-01-012024-09-300000058492leg:RestrictedStockUnitAwardsMemberleg:SettledWithStockMember2023-01-012023-09-300000058492leg:RestrictedStockUnitAwardsMemberleg:SettledWithCashMember2023-01-012023-09-300000058492leg:OtherPrimarilyNonEmployeeDirectorsRestrictedStockMemberleg:SettledWithStockMember2024-01-012024-09-300000058492leg:OtherPrimarilyNonEmployeeDirectorsRestrictedStockMemberleg:SettledWithCashMember2024-01-012024-09-300000058492leg:OtherPrimarilyNonEmployeeDirectorsRestrictedStockMemberleg:SettledWithStockMember2023-01-012023-09-300000058492leg:OtherPrimarilyNonEmployeeDirectorsRestrictedStockMemberleg:SettledWithCashMember2023-01-012023-09-300000058492leg:SettledWithStockMember2024-01-012024-09-300000058492leg:SettledWithCashMember2024-01-012024-09-300000058492leg:SettledWithStockMember2023-01-012023-09-300000058492leg:SettledWithCashMember2023-01-012023-09-300000058492leg:SettledWithStockMemberus-gaap:AccountingStandardsUpdate201613Member2024-01-012024-09-300000058492leg:SettledWithStockMemberus-gaap:AccountingStandardsUpdate201613Member2023-01-012023-09-300000058492leg:StockBasedRetirementPlansContributionsMemberleg:SettledWithStockMember2024-07-012024-09-300000058492leg:StockBasedRetirementPlansContributionsMemberleg:SettledWithCashMember2024-07-012024-09-300000058492leg:StockBasedRetirementPlansContributionsMemberleg:SettledWithStockMember2023-07-012023-09-300000058492leg:StockBasedRetirementPlansContributionsMemberleg:SettledWithCashMember2023-07-012023-09-300000058492leg:DiscountOnVariousStockAwardsMemberleg:SettledWithStockMember2024-07-012024-09-300000058492leg:DiscountOnVariousStockAwardsMemberleg:SettledWithCashMember2024-07-012024-09-300000058492leg:DiscountOnVariousStockAwardsMemberleg:SettledWithStockMember2023-07-012023-09-300000058492leg:DiscountOnVariousStockAwardsMemberleg:SettledWithCashMember2023-07-012023-09-300000058492leg:PerformanceStockUnitAwardsMemberleg:SettledWithStockMember2024-07-012024-09-300000058492leg:PerformanceStockUnitAwardsMemberleg:SettledWithCashMember2024-07-012024-09-300000058492leg:PerformanceStockUnitAwardsMemberleg:SettledWithStockMember2023-07-012023-09-300000058492leg:PerformanceStockUnitAwardsMemberleg:SettledWithCashMember2023-07-012023-09-300000058492leg:RestrictedStockUnitAwardsMemberleg:SettledWithStockMember2024-07-012024-09-300000058492leg:RestrictedStockUnitAwardsMemberleg:SettledWithCashMember2024-07-012024-09-300000058492leg:RestrictedStockUnitAwardsMemberleg:SettledWithStockMember2023-07-012023-09-300000058492leg:RestrictedStockUnitAwardsMemberleg:SettledWithCashMember2023-07-012023-09-300000058492leg:OtherPrimarilyNonEmployeeDirectorsRestrictedStockMemberleg:SettledWithStockMember2024-07-012024-09-300000058492leg:OtherPrimarilyNonEmployeeDirectorsRestrictedStockMemberleg:SettledWithCashMember2024-07-012024-09-300000058492leg:OtherPrimarilyNonEmployeeDirectorsRestrictedStockMemberleg:SettledWithStockMember2023-07-012023-09-300000058492leg:OtherPrimarilyNonEmployeeDirectorsRestrictedStockMemberleg:SettledWithCashMember2023-07-012023-09-300000058492leg:SettledWithStockMember2024-07-012024-09-300000058492leg:SettledWithCashMember2024-07-012024-09-300000058492leg:SettledWithStockMember2023-07-012023-09-300000058492leg:SettledWithCashMember2023-07-012023-09-300000058492leg:SettledWithStockMemberus-gaap:AccountingStandardsUpdate201613Member2024-07-012024-09-300000058492leg:SettledWithStockMemberus-gaap:AccountingStandardsUpdate201613Member2023-07-012023-09-300000058492us-gaap:AccumulatedTranslationAdjustmentMember2024-06-300000058492us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-06-300000058492us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-300000058492us-gaap:AccumulatedTranslationAdjustmentMember2024-07-012024-09-300000058492us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-07-012024-09-300000058492us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-07-012024-09-300000058492us-gaap:AccumulatedTranslationAdjustmentMember2024-09-300000058492us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-09-300000058492us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-09-300000058492us-gaap:AccumulatedTranslationAdjustmentMember2023-06-300000058492us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-06-300000058492us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-06-300000058492us-gaap:AccumulatedTranslationAdjustmentMember2023-07-012023-09-300000058492us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-07-012023-09-300000058492us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-07-012023-09-300000058492us-gaap:AccumulatedTranslationAdjustmentMember2023-09-300000058492us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-09-300000058492us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-09-300000058492us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310000058492us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-310000058492us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310000058492us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-09-300000058492us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-09-300000058492us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-09-300000058492us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310000058492us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-12-310000058492us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-310000058492us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-09-300000058492us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-09-300000058492us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-09-300000058492us-gaap:BankTimeDepositsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000058492us-gaap:BankTimeDepositsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000058492us-gaap:BankTimeDepositsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000058492us-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000058492us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000058492us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000058492us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000058492us-gaap:FairValueMeasurementsRecurringMember2024-09-300000058492us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberleg:DiversifiedInvestmentsAssociatedWithESUProgramMember2024-09-300000058492us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberleg:DiversifiedInvestmentsAssociatedWithESUProgramMember2024-09-300000058492us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberleg:DiversifiedInvestmentsAssociatedWithESUProgramMember2024-09-300000058492us-gaap:FairValueMeasurementsRecurringMemberleg:DiversifiedInvestmentsAssociatedWithESUProgramMember2024-09-300000058492us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberleg:LiabilitiesAssociatedWithESUProgramMember2024-09-300000058492us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberleg:LiabilitiesAssociatedWithESUProgramMember2024-09-300000058492us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberleg:LiabilitiesAssociatedWithESUProgramMember2024-09-300000058492us-gaap:FairValueMeasurementsRecurringMemberleg:LiabilitiesAssociatedWithESUProgramMember2024-09-300000058492us-gaap:BankTimeDepositsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000058492us-gaap:BankTimeDepositsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000058492us-gaap:BankTimeDepositsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000058492us-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000058492us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000058492us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000058492us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000058492us-gaap:FairValueMeasurementsRecurringMember2023-12-310000058492us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberleg:DiversifiedInvestmentsAssociatedWithESUProgramMember2023-12-310000058492us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberleg:DiversifiedInvestmentsAssociatedWithESUProgramMember2023-12-310000058492us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberleg:DiversifiedInvestmentsAssociatedWithESUProgramMember2023-12-310000058492us-gaap:FairValueMeasurementsRecurringMemberleg:DiversifiedInvestmentsAssociatedWithESUProgramMember2023-12-310000058492us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberleg:LiabilitiesAssociatedWithESUProgramMember2023-12-310000058492us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberleg:LiabilitiesAssociatedWithESUProgramMember2023-12-310000058492us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberleg:LiabilitiesAssociatedWithESUProgramMember2023-12-310000058492us-gaap:FairValueMeasurementsRecurringMemberleg:LiabilitiesAssociatedWithESUProgramMember2023-12-310000058492us-gaap:FairValueInputsLevel1Member2024-09-300000058492us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-300000058492us-gaap:FairValueInputsLevel1Member2023-12-310000058492us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310000058492us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-09-300000058492us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-09-300000058492us-gaap:NondesignatedMember2024-09-300000058492us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310000058492us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310000058492us-gaap:NondesignatedMember2023-12-310000058492us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-09-300000058492us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-01-012023-09-300000058492us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-07-012024-09-300000058492us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-07-012023-09-300000058492us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:SalesMember2024-01-012024-09-300000058492us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:SalesMember2023-01-012023-09-300000058492us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:SalesMember2024-07-012024-09-300000058492us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:SalesMember2023-07-012023-09-300000058492us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CostOfSalesMember2024-01-012024-09-300000058492us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CostOfSalesMember2023-01-012023-09-300000058492us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CostOfSalesMember2024-07-012024-09-300000058492us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CostOfSalesMember2023-07-012023-09-300000058492us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-09-300000058492us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-01-012023-09-300000058492us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-07-012024-09-300000058492us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-07-012023-09-300000058492us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-09-300000058492us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-01-012023-09-300000058492us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-07-012024-09-300000058492us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-07-012023-09-300000058492us-gaap:NondesignatedMember2024-01-012024-09-300000058492us-gaap:NondesignatedMember2023-01-012023-09-300000058492us-gaap:NondesignatedMember2024-07-012024-09-300000058492us-gaap:NondesignatedMember2023-07-012023-09-30

美國
證券交易委員會
華盛頓特區20549
10-Q 
(標記一)
根據1934年證券交易法第13或15(d)節的季度報告
截至季度結束日期的財務報告2024年9月30日
或者
根據1934年證券交易法第13或15(d)節的轉型報告書
過渡期從                     到
委託文件編號:001-39866001-07845
萊格特與普拉特公司ORPORATED
(根據其章程規定的註冊人準確名稱)
密蘇里州44-0324630
(國家或其他管轄區的
公司成立或組織)
(IRS僱主
唯一識別號碼)
1 Leggett Road
迦太基,密蘇里州64836
,(主要行政辦公地址)(郵政編碼)
(417358-8131
公司電話號碼,包括區號
N/A
(前名稱、地址及財政年度,如果自上次報告以來有更改)
在法案第12(b)條的規定下注冊的證券:
每一類的名稱交易代碼在其上註冊的交易所的名稱
普通股,面值爲0.01美元LEG請使用moomoo賬號登錄查看New York Stock Exchange
請在以下方框內打勾表示以下聲明:(1)報告期內,註冊者已依據1934年證券交易法第13或第15(d)條規定提交了所需報告,並且(2)在過去的90天內必須遵守該提交要求。Yes   沒有
請在以下方框內打勾表示以下聲明:在過去的12個月(或者在註冊者需要提交這些文件的更短時間段內)中,註冊者提交了所有依據S-T法規405條規定的互動數據文件。Yes    
請勾選標記以說明註冊人是大型快速申報人、加速申報人、非加速申報人、較小的報告公司還是新興成長型公司。請查看《交易所法》第120億.2條中「大型快速申報人」、「加速申報人」、「較小的報告公司」和「新興成長型公司」的定義。
大型加速存取器  加速文件申報人
非加速文件提交人更小的報告公司
  新興成長公司
如果是新興成長型企業,請勾選此項,表示註冊者已選擇不使用根據《交易所法》第13(a)條提供的任何新的或修訂後的財務會計準則的延長過渡期進行遵守。 
請用勾號表示註冊人是否爲殼公司(如《證券交易法》第120億.2條定義)。 是 
2024年11月1日普通股的流通量爲: 134,294,816



樂金普萊特股份有限公司—10-Q
2024年9月30日結束的期間
目錄
 
數量
第一部分 - 財務信息
項目1。
合併簡明資產負債表 截至2024年9月30日和2023年12月31日
做月份結束 截至2024年9月30日及2023年的三個和九個月
綜合收益(損失)的合併簡明報表 截至2024年9月30日及2023年的三個和九個月
現金流量的合併簡明報表 截至2024年9月30日及2023年的九個月
合併簡明股東權益變動表 截至2024年9月30日及2023年的三個和九個月
事項二
第3項。
事項4。
第二部分-其他信息
項目1。
項目1A。
事項二
項目5。
項目6。
簽名





前瞻性聲明
本報告可能包含「前瞻性」聲明,包括但不限於:我們的營業收入、利潤、收益、資本支出、分紅派息、產品需求、資本結構、現金流、利息成本、現金分紅、金屬利潤、現金匯回、稅收影響、有效稅率、保持商業票據債務、訴訟費用、收購或處置活動、應收賬款的可收回性、在資本市場發行債券的能力、網絡安全保護和成本、未來現金支出、價格變動影響的實現、反傾銷裁定、攤銷費用、償還票據的資金來源、現金使用、我們的技術競爭力、編制溫室氣體排放清單、銷售地域、套期會計處理、未經授權的人工智能使用、行業需求預測、應收賬款和應付款項目的影響、財產保險成本、獲取流動性的途徑、遵守債務契約、原材料和零部件的供應和定價、供應鏈中斷、勞動力、原材料和零部件短缺、庫存水平、與氣候相關的目標和成本、商譽或其他資產減值;關於未來業務的可能計劃、目標、前景、策略或趨勢的聲明;有關未來經濟績效的項目;與重組計劃相關的項目(「重組計劃」或「計劃」)如設施關閉數額、類型和時間的估計、重組相關成本(現金和非現金包括庫存過時)和減值損失、銷售減少、設施銷售收益和EBIt收益;以及與前瞻性聲明相關的基本假設。這些聲明根據它們出現的背景或諸如「預計」、「相信」、「估計」、「期望」、「指導」、「打算」、「可能」、「計劃」等詞語來識別。所有前瞻性聲明,無論書面或口頭,無論是由我們還是代表我們發表,都明確受此處所述的警告性聲明的限制。任何前瞻性聲明僅反映Legett&Platt在發表聲明時的看法,並受可能導致實際事件或結果與在任何前瞻性聲明中設想的有重大不同的風險、不確定性和發展的影響。此外,我們沒有義務也不承諾更新或修訂任何前瞻性聲明以反映聲明發表之日後的事件或情況。不應將前瞻性聲明作爲對實際未來事件、目標、策略、趨勢或結果的預測。
讀者應該查閱我們【Item 1A 風險因素】中的內容。 10-K表格 於2024年2月27日提交的文件以及本文件中的描述。 10-Q表格 以了解可能導致實際事件或結果與前瞻性陳述有實質不同的因素。無法預料和列出所有可能導致實際事件或結果與前瞻性陳述有實質不同的風險、不確定性和發展。然而,其中一些風險和不確定性包括:
我們的重組計劃成本估計可能會發生變化;我們實施計劃或賣出房地產並及時獲得預期收益的能力;與員工、客戶和供應商關係的影響;以及計劃外的其他重組、減值和相關成本;
由火災、爆炸、恐怖主義、地緣政治衝突、政府行動、勞工罷工(包括美國和加拿大碼頭工人的罷工)、交貨港口關閉、貿易緊張、[trade]限制、大流行、供應商質量問題和違法行爲引起的原材料、零部件和成品交付延誤或未交付。
我們產品需求、增長率以及我們參與的行業中機會的減少;
消費者信心、住房交易量、就業水平、利率期貨、以及資本支出趨勢;
與客戶之間業務的損失;
商譽和長期資產的減值;
我們管理運營資本的能力;
我們根據信貸機構的要求借款能力和遵守限制性契約;
我們通過戰略審查簡化我們的投資組合的能力;
遵守環保母基和氣候變化法律,包括成本、市場、技術和聲譽影響;
氣候變化的直接和間接物理影響,包括嚴重的天氣相關事件、自然災害和氣候模式的變化,對我們的市場、業務、供應鏈和成果產生影響;
由於客戶財務困難或破產,導致無法收回應收賬款;
原材料、工資率和能源成本的通貨膨脹和通貨緊縮影響,以及鋼鐵廢料和鋼棒、化學品和半導體的供應、定價;
1


我們在銷售或提供的商品和服務市場份額;
我們通過提高銷售價格來轉嫁成本增加的能力;
來自亞洲、歐洲、墨西哥和國內競爭對手的價格和產品競爭;
如果我們的客戶更改產品的數量和種類,我們將能夠保持利潤率。
我們能夠進入商業票據市場和債務市場,並由於信用評級變化而增加借貸成本;
政治風險和美國或外國法律、法規或法律體系(包括稅收和貿易法律)的不利變化;
根據進行中或未來的審計,遞延稅資產的實現和稅務立場的挑戰;
外國帳戶現金匯回;
對彈簧、 鋼絲桿 和 成品牀墊進口徵收反傾銷稅和反補貼稅的執行;
美國政府徵收的關稅導致進口採購成本上升;
半導體行業和我們的全球業務通常會受到中國和臺灣之間的衝突影響。
開發具有商業可行性和創新性的產品;
通過技術故障影響我們內部業務流程和信息系統的運作;
我們的業務、財務結果、供應商或客戶關係、網絡安全概念保護和補救成本、法律成本、保險保費、競爭力和聲譽可能受網絡安全概念事件影響;
未經授權使用人工智能可能會泄露公司信息、侵犯知識產權、違反隱私法律並損害我們的聲譽;
環保母基、社會責任和治理責任;
訴訟風險包括反壟斷、知識產權、人身傷害、合同糾紛、產品責任和保修、稅務、專利、氣候變化、環保母基和勞工賠償;
我們的鋼棒廠業務受到了影響,包括鋼鐵廢料供應不足;
涉外經營風險包括信用、知識產權、匯率、稅收、勞資糾紛、海關和運輸費用、資產查封、業務許可、土地使用要求以及法律不一致的執法。
關於向中國出口半導體芯片和設備的控制;
隱私和數據保護法規;以及
繼續向我們的普通股股東支付現金分紅。
2


第一部分 - 財務信息
項目1.基本報表。
LEGGETT & PLATT有限公司
綜合簡明資產負債表
(未經審核)
(金額以百萬計)9月30日,
2024
12月31日,
2023
資產
流動資產
現金及現金等價物$277.2 $365.5 
交易應收賬款淨額583.9 564.9 
其他應收款淨額54.2 72.4 
存貨754.4 819.7 
預付費用和其他流動資產64.8 58.9 
總流動資產1,734.5 1,881.4 
固定資產、廠房和設備-按成本計量
機械和設備1,485.0 1,488.3 
大樓及其他807.9 820.3 
土地39.6 42.8 
固定資產總值2,332.5 2,351.4 
減少已計提折舊額1,583.6 1,570.2 
淨固定資產748.9 781.2 
其他資產
商譽814.7 1,489.8 
其他無形資產淨額151.4 167.5 
經營租賃權使用資產188.2 193.2 
其他142.4 121.4 
其他資產總計1,296.7 1,971.9 
資產總計$3,780.1 $4,634.5 
負債和股東權益
流動負債
短期債務和長期債務的到期付款$301.1 $308.0 
經營租賃負債流動部分53.7 57.3 
應付賬款516.0 536.2 
應計費用249.3 256.8 
其他流動負債51.6 104.3 
流動負債合計1,171.7 1,262.6 
長期負債
長期債務1,578.2 1,679.6 
經營租賃負債143.3 150.5 
其他長期負債90.1 106.6 
延遲所得稅55.0 101.2 
長期負債總額1,866.6 2,037.9 
承諾和事後約定
股權
2.0 2.0 
其他股東投入的資本570.8 575.8 
保留盈餘2,057.3 2,661.1 
累計其他綜合損失(54.2)(43.7)
自家保管的股票(1,834.9)(1,861.9)
Total Leggett & Platt, Inc.股權741.0 1,333.3 
非控股權益.8 .7 
股東權益總計741.8 1,334.0 
負債和所有者權益總計$3,780.1 $4,634.5 
請查看附註的綜合簡明基本報表。
3


LEGGETT & PLATT有限公司
做月份結束
(未經審計)
 
九個月結束三個月結束
 9月30日,9月30日,
(金額單位爲以百萬計,每股數據除外)2024202320242023
淨交易銷售$3,327.2 $3,610.2 $1,101.7 $1,175.4 
營業成本2,753.7 2,956.2 901.1 961.1 
毛利潤573.5 654.0 200.6 214.3 
銷售及管理費用384.4 344.3 127.0 109.1 
無形資產攤銷16.8 51.6 7.2 17.9 
減值678.5  .6  
資產出售的淨收益(31.1)(9.1)(14.1)(5.5)
其他(收入)支出,淨額(1.5)(9.2)2.2 1.4 
利息和所得稅前收益(虧損)(473.6)276.4 77.7 91.4 
利息費用65.0 67.2 21.0 22.0 
利息收入4.4 3.7 1.0 1.5 
稅前收益(損失)(534.2)212.9 57.7 70.9 
所得稅(8.6)52.3 12.8 18.0 
淨收益(虧損)(525.6)160.6 44.9 52.9 
(收益) 歸屬於非控股權益,稅後淨額(.1)(.1) (.1)
歸屬於Leggett & Platt, Inc. 普通股股東的淨收益(虧損)$(525.7)$160.5 $44.9 $52.8 
歸屬於Leggett & Platt, Inc. 普通股股東的每股淨收益(虧損)
基本$(3.83)$1.18 $.33 $.39 
攤薄$(3.83)$1.18 $.33 $.39 
加權平均股數
基本137.2 136.2 137.4 136.4 
攤薄137.2 136.5 138.0 136.8 
請查看附註的綜合簡明基本報表。
4


LEGGETT & PLATT有限公司
綜合收益(損失)的合併簡明報表
(未經審計)
 
九個月結束三個月結束
9月30日,9月30日,
(金額以百萬計)2024202320242023
淨收益(虧損)$(525.6)$160.6 $44.9 $52.9 
其他綜合收益(損失), 淨額(稅後):
外幣翻譯調整(7.9)(3.3)33.0 (26.2)
現金流量套期收益(2.9)(.5) (2.2)
確定的養老金計劃.3 .6 (.1).3 
其他綜合收益(虧損),淨額(10.5)(3.2)32.9 (28.1)
綜合收益(損失)(536.1)157.4 77.8 24.8 
增加:歸屬於非控股權益的綜合收益(.1)(.1)(.1)(.2)
歸屬於Leggett & Platt,Inc.的綜合收益(損失)$(536.2)$157.3 $77.7 $24.6 
請查看附註的綜合簡明基本報表。
5


LEGGETT & PLATT有限公司
綜合簡明現金流量表
(未經審計)
 截止到9月30日的九個月
(金額以百萬計)20242023
經營活動
淨收益(虧損)$(525.6)$160.6 
調整以按應計利息法計算的淨收益至經營性現金流量的調整項:
折舊83.8 81.2 
無形資產和供應協議的攤銷18.1 53.9 
4,265,0003.2  
商譽減值675.3  
應收賬款和票據減值準備增加(減少)8.5 (6.0)
存貨減值損失25.3 4.9 
資產處置淨收益(31.1)(9.1)
遞延所得稅收益(55.3)(17.3)
以股票爲基礎的補償22.2 21.7 
其他,淨額(11.9)8.9 
工作資金變動,不包括併購和剝離的影響:
應收賬款及其他應收款項(13.9)(23.3)
存貨40.5 66.5 
其他資產(4.8)(6.0)
應付賬款(20.8)19.4 
應計費用及其他流動負債(30.1)(4.3)
經營活動產生的淨現金流量183.4 351.1 
投資活動
購置固定資產、無形資產和其他長期資產所支付的現金(元)(59.8)(90.4)
資產出售所得40.6 13.2 
其他,淨額.4 (.2)
投資活動使用的現金流量(18.8)(77.4)
籌資活動
長期債務的增加 .7 
開多期債償付款(.1)(1.1)
商業票據和開空期債務的變動(110.2)(121.3)
分紅派息(129.7)(178.1)
購買普通股(4.5)(5.5)
其他,淨額(2.1)(5.5)
籌資活動產生的淨現金流量(246.6)(310.8)
現金的匯率變動效應(6.3)(5.5)
現金及現金等價物的減少情況(88.3)(42.6)
現金及現金等價物—1月1日,365.5 316.5 
現金及現金等價物—9月30日,
$277.2 $273.9 
請查看附註的綜合簡明基本報表。
6


LEGGETT & PLATT有限公司
合併簡明權益變動表
(未經審計)
 2024年9月30日止三個月
 普通股
及其他
貢獻
資本
留存收益
收益
累積的
其他
綜合
收益(損失)
國庫
股票
非控制權益
利息
總計
股權
2024年7月1日期初餘額$573.8 $2,019.3 $(87.0)$(1,838.5)$.7 $668.3 
淨收益(虧損) 44.9    44.9 
分紅派息聲明(參見 附註D)
.1 (6.9)   (6.8)
購買庫存股   (.2) (.2)
已發行的庫存股(2.9)  3.8  .9 
其他全面收入(損失),稅後淨額(參見 註釋L)
  32.8  .1 32.9 
基於股票的薪酬交易,扣除稅款後1.8     1.8 
2024年9月30日期末餘額$572.8 $2,057.3 $(54.2)$(1,834.9)$.8 $741.8 
 2023年9月30日止三個月
 普通股
及其它分紅派息
貢獻
資本
留存收益
收益
累積的
其他
綜合
收益(損失)
國庫
股票
非控制權益
利息
總計
股權
2023年7月1日的期初餘額$572.2 $3,031.2 $(68.5)$(1,866.9)$.6 $1,668.6 
淨收益(虧損)— 52.8 — — .1 52.9 
分紅派息(請參見 註釋D)
1.4 (62.7)— — — (61.3)
購買庫存股— — — (.6)— (.6)
已發行的庫存股(1.4)— — 2.6 — 1.2 
其他全面收益(損失),淨額(請參見 註釋L)
— — (28.2)— .1 (28.1)
扣除稅後的股票補償交易3.2 — — — — 3.2 
2023年9月30日期末餘額$575.4 $3,021.3 $(96.7)$(1,864.9)$.8 $1,635.9 
7


LEGGETT & PLATT有限公司
綜合精簡股東權益變動表—(續)
(未經審計)
 2024年9月30日止九個月
 普通股票和額外股份
貢獻
資本
留存收益
收益
累積的
其他
綜合
收益(損失)
國庫
股票
非控制權益
利息
總計
股權
2024年1月1日期初餘額$577.8 $2,661.1 $(43.7)$(1,861.9)$.7 $1,334.0 
淨收益(虧損) (525.7)  .1 (525.6)
分紅派息聲明(參見 附註D)
3.1 (78.1)   (75.0)
購買庫存股   (4.5) (4.5)
已發行的庫存股(27.4)  31.5  4.1 
其他全面收入(損失),稅後淨額(參見 註釋L)
  (10.5)  (10.5)
基於股票的薪酬交易,扣除稅款後19.3     19.3 
2024年9月30日期末餘額$572.8 $2,057.3 $(54.2)$(1,834.9)$.8 $741.8 
 2023年9月30日止九個月
 普通股與額外股
貢獻
資本
留存收益
收益
累積的
其他
綜合
收益(損失)
國庫
股票
非控制權益
利息
總計
股權
2023年1月1日期初餘額$570.5 $3,046.0 $(93.5)$(1,882.3)$.7 $1,641.4 
淨收益(虧損)— 160.5 — — .1 160.6 
分紅派息聲明(參見 附註D)
4.2 (185.2)— — — (181.0)
購買庫存股— — (5.9)— (5.9)
已發行的庫存股(18.7)— — 23.3 — 4.6 
其他全面收入(損失),稅後淨額(參見 註釋L)
— — (3.2)— — (3.2)
基於股票的薪酬交易,扣除稅款後19.4 — — — — 19.4 
2023年9月30日期末餘額$575.4 $3,021.3 $(96.7)$(1,864.9)$.8 $1,635.9 
請查看附註的綜合簡明基本報表。
8


LEGGETT & PLATT有限公司
合併簡要財務報表附註
(未經審計)
(金額單位爲以百萬計,每股數據除外)
A—臨時報告
Leggett & Platt, Incorporated(以下簡稱「我們」)的中期財務報表包含在此的未經獨立註冊會計師事務所審計的報表。這些報表包括管理層認爲對於公正陳述我們的財務狀況和經營結果所必需的所有調整,包括正常的週期性計提。我們根據證券交易委員會(SEC)的規則和法規編制了這些報表。因此,根據該等規則和法規,符合美國通用會計準則(GAAP)編制的財務報表通常包括的某些信息和腳註披露已被壓縮或省略。中期期間的經營結果不一定能反映出整個年度的預期結果。
2023年12月31日的財務狀況數據來源於經過審計的合併基本報表,但不包含所有GAAP要求的披露。
應收賬款和應付賬款程序
我們與第三方銀行機構和特定客戶合作參與貿易應收賬款銷售計劃。在每個計劃下,我們賣出貿易應收賬款的全部權益 100等於面值的%,再減去折扣。由於在銷售時已將已售出應收賬款的控制權轉移給買方,因此出售的應收賬款餘額被從合併簡明資產負債表中刪除,相關收益被報告爲經營活動提供的現金流量。到2024年9月30日和2023年12月31日,我們已經賣出並從資產負債表中刪除的貿易應收賬款約爲$45.0 和 $60.0 在2024年9月30日和2013年12月31日,我們已出售並從資產負債表中刪除的貿易應收賬款約爲$
我們有時候利用第三方程序,使我們的供應商可以提前支付或以折扣或費用形式支付。雖然這些程序幫助我們與供應商談判支付條款,但我們仍然根據慣例條件進行支付。供應商可以選擇從第三方獲得折扣的提前支付,在這種情況下,我們在原發票到期日支付第三方。與供應商的合同是獨立於供應商參與該程序的談判,我們不能根據該程序增加支付條件。與第三方程序相關的應付賬款仍然在我們的綜合資產負債表上,截至2023年12月31日分別約爲$100.0 截至2024年9月30日,且$105.0
上述項目涵蓋了多個單獨的程序,這些程序被用作我們現金流管理中的工具,並且我們將它們作爲選項提供,以促進客戶和供應商的運營週期。由於許多這些程序是獨立運作的,同時終止所有這些程序的情況不太可能發生,我們不指望這些程序的變化會對我們的經營現金流量或流動性產生重大影響。
新會計準則指引
財務會計準則委員會(FASB)定期發佈更新內容,這些更新內容通過發佈《會計準則更新》(ASU)進行傳達。以下是對我們基本報表最相關的未來有效期的ASU的概要:
尚未被採納
ASU 2023-07「分部報告(主題280):報告分部披露的改進」:該ASU要求在中期和年度基礎上對報告分部的費用和其他項目進行額外披露。本指南將於2024年1月1日起適用於年度期間和2025年1月1日起適用於中期期間。我們目前正在評估採納此指南的影響。
9

勒吉特及普拉特股份有限公司
基本報表附註—(續)
(未經審計)
ASU 2023-09「所得稅(主題 740):改進所得稅披露」:該ASU要求披露比率調解中的特定類別,以及按司法管轄區分解的所得稅支付。該指引將於2025年1月1日起對年度期間生效。我們目前正在評估採納該指引的影響。
ASU 2024-03《損益表(子主題220-40)—報告綜合收益—費用細分披露》:該ASU要求針對特定類別(如庫存購買、員工薪酬、折舊和攤銷)進行細分披露,以及其他定性描述。
此指南將對截至2027年1月1日開始的年度和截至2028年1月1日開始的中期產生影響。我們目前正在評估採納該指南的影響。
FASB已發佈會計指南,除上述發佈的內容外,對當前和未來期間有效。這些指南對我們當前的基本報表沒有實質影響,我們認爲它們不會對我們未來的基本報表產生實質影響。
B—營業收入
按產品系列的營業收入
我們按客戶群對營業收入進行細分,這與我們各個業務部門的產品系列相同,因爲我們認爲這最能反映我們的營收和現金流的性質、金額、時間和不確定性受經濟因素影響的方式。 有關我們的業務部門結構的信息,請參見 附註C.
截止到9月30日的九個月截止到9月30日的三個月
 2024202320242023
牀上用品 
牀上用品組$1,331.5 $1,516.2 $445.5 $483.3 
專業產品    
(629.5 657.5 204.6 223.7 
航空產品組138.0 113.9 44.9 37.9 
液壓缸組167.9 189.9 50.4 57.8 
 935.4 961.3 299.9 319.4 
傢俱、地板和紡織品產品   
傢俱家居集團207.5 226.8 65.6 72.4 
辦公傢俱集團207.2 205.0 67.9 65.2 
地板和紡織品產品集團 645.6 700.9 222.8 235.1 
 1,060.3 1,132.7 356.3 372.7 
 $3,327.2 $3,610.2 $1,101.7 $1,175.4 
10

勒吉特及普拉特股份有限公司
基本報表附註—(續)
(未經審計)

C—分段信息
我們有 提供廣泛產品區間的經營部門:
牀上用品: 這一部分供應牀上製造商在生產和組裝完成產品過程中使用的各種元件和機械,同時生產私人標籤完成牀墊和可調牀架。該部分還在垂直整合中生產和供應特殊泡沫化學品、鋼杆和拉制鋼絲給我們自己的業務和外部客戶。我們還向在廣泛市場運營的交易客戶供應鋼杆和鋼絲。
專業產品: 從這一板塊開始,我們爲汽車製造商提供腰部支撐系統、座椅懸掛系統、電機和執行器以及控制電纜。我們還生產和分銷用於航空航天行業的管道和管束,以及用於物料處理和重型施工行業的工程液壓缸。
傢俱、地板和紡織品產品: 該業務部門提供各種家庭和辦公傢俱製造商的元件,以及特定品牌的成品傢俱。我們還生產或分發地毯墊、硬表面地板襯墊、紡織品和地理元件。
我們的可報告部門與我們的經營部門相同,這也對應於我們的管理組織結構。我們的傢俱、地板和紡織產品部門設有一位行政副總裁,該副總裁向我們的首席執行官負責,並保持經常聯繫,首席執行官是首席運營決策者(CODM)。隨着我們的特色產品部門行政副總裁在2024年4月離職,我們的首席執行官暫時成爲該部門的臨時分管經理,直到有永久接替者上任。通過部門結構報告的運營結果和財務信息定期由CODM審查,用於評估部門績效,分配整體資源,並確定管理人員的激勵補償。
用於準備分部信息的會計原則與編制合併財務報表時使用的相同。我們根據利息和稅前利潤(EBIT)評估績效。分部之間的銷售主要以接近市場售價的價格進行。中央發生的成本根據各分部使用的服務估算後分配給各分部。我們部分的總務及其他一般行政成本以及雜項公司收入和費用是根據銷售額或其他適當的指標分配給各分部。這些分配的公司成本包括與未分配或不包括在分部資產中的資產相關的折舊和其他成本和收入。
11

勒吉特及普拉特股份有限公司
基本報表附註—(續)
(未經審計)
以下表格顯示了各部分結果的摘要:
貿易 1
銷售
Inter-
部門
銷售
總計
銷售
EBIT折舊與攤銷
2024年9月30日止三個月
牀上用品 2
$445.5 $6.1 $451.6 $25.5 $14.8 
專業產品299.9 1.5 301.4 24.8 11.0 
傢俱,地板和紡織品356.3 2.1 358.4 27.4 5.4 
分部間互消除和其它 3
 5.2 
$1,101.7 $9.7 $1,111.4 $77.7 $36.4 
2023年9月30日止三個月
牀上用品$483.3 $7.4 $490.7 $31.1 $26.2 
專業產品319.4 .3 319.7 31.2 10.7 
傢俱,地板和紡織品372.7 2.8 375.5 29.5 5.5 
分部間的相互抵消和其他 3
(.4)2.6 
$1,175.4 $10.5 $1,185.9 $91.4 $45.0 
貿易 1
銷售
Inter-
部門
銷售
總計
銷售
EBIT折舊與攤銷
2024年9月30日止九個月
牀上用品 2,4
$1,331.5 $19.0 $1,350.5 $(550.6)$43.7 
專門產品 4
935.4 3.2 938.6 39.0 31.4 
傢俱、地板和紡織品等產品 4
1,060.3 7.6 1,067.9 41.6 16.2 
分部間的相互抵消和其他 3
(3.6)10.6 
$3,327.2 $29.8 $3,357.0 $(473.6)$101.9 
2023年9月30日止九個月
牀上用品$1,516.2 $25.5 $1,541.7 $87.4 $77.3 
專業產品961.3 1.2 962.5 93.0 31.7 
傢俱,地板和紡織品1,132.7 9.3 1,142.0 96.7 17.0 
分部間的相互抵消和其他 3
(.7)9.1 
$3,610.2 $36.0 $3,646.2 $276.4 $135.1 
1 查看 註釋 B 按產品類別的營業收入。
2 2024年9月30日結束的三個月和九個月的較低攤銷費是由於2023年第四季度長期資產減值。
3 折舊和攤銷:其他指的是非營運資產(未包括在分部資產中的資產),按照以上討論的方式分配給分部EBIt。
4 截至2024年9月30日的九個月EBIT中包括$675.3 的商譽減值,如筆記F中所述 F說明.
12

勒吉特及普拉特股份有限公司
基本報表附註—(續)
(未經審計)
我們各板塊的平均資產如下表所示,反映了管理層用來評估板塊績效的回報指標的基礎。這些板塊合計包括了流動資產(所有流動資產和流動負債)加上淨固定資產的平均值。
各部門的平均資產2024年9月30日2023年12月31日
牀上用品$755.8 $815.2 
專業產品399.4 398.6 
傢俱,地板和紡織品354.4 390.3 
以上數字中包括的平均流動負債688.3 736.1 
未分配的資產 1
1,608.6 2,403.2 
平均資產與期末資產負債表餘額之間的差異(26.4)(108.9)
資產總額$3,780.1 $4,634.5 
1 未分配資產主要包括商譽、其他無形資產、現金和遞延稅款。2024年9月30日的未分配資產反映了$675.3 商譽減值,如 F節所述.
D—每股收益(虧損)(EPS)
基本和稀釋每股收益(損失)的計算如下:
 九個月截至
2021年9月30日
截至2022年1月31日三個月的期間結束
2021年9月30日
 2024202320242023
淨收益(虧損)    
淨收益(虧損)$(525.6)$160.6 $44.9 $52.9 
歸屬於非控股權益的收益,扣除稅後(.1)(.1) (.1)
歸屬於Leggett & Platt, Inc. 普通股股東的淨收益(虧損)$(525.7)$160.5 $44.9 $52.8 
加權平均每股股數(以百萬計)    
基本每股收益中使用的加權平均普通股數量137.2 136.2 137.4 136.4 
股票基於補償的稀釋效應 .3 .6 .4 
攤薄後每股收益中使用的加權平均普通股和潛在普通股數量137.2 136.5 138.0 136.8 
基本每股收益和攤薄後每股收益    
歸屬於Leggett & Platt普通股股東的基本每股收益$(3.83)$1.18 $.33 $.39 
歸屬於Leggett & Platt普通股股東的攤薄後每股收益$(3.83)$1.18 $.33 $.39 
其他信息    
攤薄後每股收益計算中排除反攤薄股份.5 .5 .5 .5 
每股分紅派息: 0.24 $.56 $1.36 $.05 $.46 

13

勒吉特及普拉特股份有限公司
基本報表附註—(續)
(未經審計)
E—重組和相關活動    
2024年第一季度,我們承諾了一項重組計劃,主要涉及我們的牀上用品業務部門,次要涉及我們的傢俱、地板和紡織品業務部門(「重組計劃」或「計劃」),預計將於2025年底前基本完成。該計劃於2024年第二季度擴大,包括專業產品業務部門內的重組機會,並於2024年第三季度包括總體和行政成本結構倡議。
在重組時間表中,我們計劃在兩者之間進行整合 1520 生產和分銷設施(不在 50)在牀上用品領域,在傢俱、地板和紡織品領域有少量生產設施。我們此計劃的總費用預計介於 $65.0 和 $85.0,其中 $40.0 到 $50.0 預計將在2024年發生,其餘部分將在2025年發生。截至 2024 年 9 月 30 日,我們已經產生了美元的成本34.3.
下表列出了所有與計劃和$相關的重組、重組相關活動和減值。1.0 由於探討易飛業務潛在出售,2024年第三季度發生的與重組相關成本,該業務尚未達到判定爲待售標準。
預計總費用九個月截至
2024年9月30日
截至2022年1月31日三個月的期間結束
2024年9月30日
淨重組和與重組相關的費用
$40.0增加到$55.0
$31.1 $11.7 
與該計劃相關的減值成本(詳見 F說明)
25.030.0
3.2 .6 
$65.0增加到$85.0
$34.3 $12.3 
代表淨現金支出的總金額
$30.0增加到$40.0
$26.6 $11.0 
下表列出了所有2024年的重組和與重組相關的活動。2023年的重組和與重組相關的活動金額爲$2.7 ,並不與任何正式計劃相關。
 損益表呈現九個月截至
2024年9月30日
截至2022年1月31日三個月的期間結束
2024年9月30日
重組成本: 
終止福利、搬遷費用和其他重組成本 其他(收入)支出,淨額$16.5 $4.8 
重組相關成本(收益):
庫存過時及其他 營業成本4.5 .7 
專業服務和其他銷售及管理費用11.7 6.3 
設備出售增益資產出售的淨收益(1.6)(.1)
總重組相關成本14.6 6.9 
重組和重組相關成本的淨額$31.1 $11.7 
代表淨現金費用的總額$26.6 $11.0 
各領域的淨重組和與重組相關的成本如下:
 九個月截至
2024年9月30日
截至2022年1月31日三個月的期間結束
2024年9月30日
牀上用品$24.0 $7.4 
專業產品5.1 3.8 
傢俱,地板和紡織品2.0 .5 
總淨重組和重組相關成本$31.1 $11.7 
14

勒吉特及普拉特股份有限公司
基本報表附註—(續)
(未經審計)
2024年8月,我們認可與計劃相關的房地產業出售所獲得的收益$14.0 在牀上用品部門內。這些收益未反映在以上的表格中。
與該計劃相關的應計負債包括以下內容:
2023年12月31日結餘爲添加:2024年費用減少:2024年付款2024年9月30日的餘額
終止福利$ $6.1 $4.5 $1.6 
搬遷和其他重組成本 10.4 10.3 .1 
總計$ $16.5 $14.8 $1.7 
F—減值費用    
稅前減值損失在《綜合收益表》中以「減值」報告,並在下表中總結。 no 2023年9月30日結束的三個月和九個月中發生了減值損失。
九個月截至
2024年9月30日
截至2022年1月31日三個月的期間結束
2024年9月30日
 商譽減值其他長期資產減值總減值商譽減值其他開多資產減值總減值
牀上用品$587.2 $3.2 $590.4 $ $.6 $.6 
專業產品43.6  43.6    
傢俱,地板和紡織品44.5  44.5    
減值撥備總額$675.3 $3.2 $678.5 $ $.6 $.6 

商譽減值測試
當觸發事件發生時,或至少每年一次,我們會對報告單位層面的商業群體(即低於經營部門一級的群體)進行商譽減值測試。我們進行年度商譽減值測試是在第二季度。2023年的商譽減值測試表明無減值。
2024年第二季度進行的年度商譽減值測試導致了一筆非現金商譽減值損失,金額爲$675.3 與下文所述的報告單位相關的一筆非現金商譽減值費用。截至2024年9月30日的三個月內,未發生任何觸發事件或減值情況。
報告單位部門
九個月截至
2024年9月30日
寢具牀上用品$587.2 
辦公傢俱傢俱,地板和紡織品44.5 
液壓缸專業產品43.6 
$675.3 
總體而言,由於宏觀經濟壓力,包括低需求,特別是在住宅終端市場,我們的報告單位的公允價值較去年有所下降。我們的報告單位的公允價值已與我們的市值進行了調整,這是因爲2024年第二季度股價顯著下跌導致的。我們的每股收盤價格爲$26.17 2023年12月29日爲$19.15 2024年3月28日爲$11.46 2024年6月28日爲$。這次減值是在準備第二季度基本報表時得出的結論。如果實際結果與我們計算中使用的估計值有重大差異,我們可能會承擔未來減值損失。
15

勒吉特及普拉特股份有限公司
基本報表附註—(續)
(未經審計)
我們報告單位的公允價值與其各自賬面價值及使用的重大假設見下表。 2024年的信息不包括液壓缸,因爲在2024年第二季度減值後,該單位的商譽已經沒有剩餘。
2024
公允價值與賬面價值之比除以賬面價值2024年9月30日商譽價值複合年增長率(CAGR)
銷售區間
終值無債務現金流長期增長率折現率區間
少於50% 1
$442.9 
(1)% - 12%
3 %
14% - 17%
101% - 300%
371.8 
3 - 7
3 
   14
$814.7 
(1)% - 12%
3 %
14% - 17%
2023
公允價值與賬面價值之比除以賬面價值2023年12月31日商譽價值銷售複合年增長率區間無債務現金流的終值長期增長率折現率範圍
少於50% 1
$1,018.1 
1% - 17%
3 %
10-12%
50% - 100%
99.6 
   <1
3 
8
101% - 300%
372.1 
3 - 6
3 
8-10
$1,489.8 
<1% - 17%
3 %
8% - 12%
1 該類別包括2024年的牀上用品、航空航天和辦公傢俱,以及2023年的牀上用品、航空航天和液壓缸。
• 牀上用品報告單位的公允價值低於2024年第二季度測試日期的賬面價值,導致部分商譽減值,如上所述。公允價值超過賬面價值 40在2023年第二季度的測試日期,%。2023年第四季度的某一觸發事件導致該報告單位的特定客戶努力改善其財務狀況,向其他供應商轉移業務或探討其他供應商。因此,我們在那時進行了商譽減值測試,結果顯示沒有商譽減值,但超過賬面價值的公允價值已下降到 19%。與該報告單位相關的商譽爲$319.8 截至2024年9月30日,且$906.5 該行業板塊包括所有板塊(除了醫療保健和半導體)和其他行業板塊。
• 航空航天部門的公允價值超過其賬面價值 21在2024年第二季度測試日期,較2023年的百分之 44的商譽與該報告單位相關,爲$67.7 截至2024年9月30日,且$67.0 該行業板塊包括所有板塊(除了醫療保健和半導體)和其他行業板塊。
• 我們的辦公傢俱報告單位在2024年第二季度測試日期的公允價值低於其賬面價值,導致部分商譽減值,如上所述。公允價值超過賬面價值 74%在我們2023年第二季度測試日期。與該報告單位相關的商譽爲$55.4 截至2024年9月30日,且$99.6 該行業板塊包括所有板塊(除了醫療保健和半導體)和其他行業板塊。
• 我們液壓缸報告單位的公允價值低於其帶有賬面價值在2024年第二季度測試日期,導致完全商譽減值,如上所述。公允價值超過賬面價值 18%在我們2023年第二季度測試日期。與該報告單位相關的商譽爲 $44.6 該行業板塊包括所有板塊(除了醫療保健和半導體)和其他行業板塊。

其他長期資產
我們在年中審查無形資產及其他長期資產的可收回性,在年底以及當事件或情況的變化表明賬面價值可能無法收回時。
所有資產減值損失均與重組計劃有關,截至2024年9月30日止三個月和九個月內。詳情請參閱 附註E.
16

勒吉特及普拉特股份有限公司
基本報表附註—(續)
(未經審計)
G—應收賬款及其他
應收賬款及其他包括以下內容:
 2024年9月30日2023年12月31日
 當前開多當前開多
總貿易應收款$601.0 $ $575.4 $ 
負債準備-應收貿易賬款(17.1) (10.5) 
交易應收賬款淨額$583.9 $ $564.9 $ 
應收稅款,包括所得稅$3.6 $ $3.1 $ 
應收增值稅(VAT) 1
39.6 6.1 56.6  
其他應收款11.0 4.7 12.7 1.2 
其他應收款淨額$54.2 $10.8 $72.4 $1.2 
1 其中包括來自不同國家的可收回金額,包括墨西哥,我們在墨西哥政府的增值稅退稅方面遇到了延遲。 我們相信這些款項可以完全收回,最近與政府的討論已導致解決時間表的更新。 因此,截至2024年9月30日,我們已將$分類爲長期資產6.1 在2024年9月30日和2023年12月31日,墨西哥增值稅可收回款項的流動資產和長期資產總額分別爲$和$35.9 和 $48.2 在2024年9月30日和2023年12月31日,墨西哥增值稅可收回款項的流動資產和長期資產總額分別爲$
與壞賬準備相關的活動如下所示:
2023年12月31日結餘爲變化在
備抵
減少:淨額
覈銷/
(收回)和
其他
2024年9月30日的餘額
應付賬款交易應收款項壞賬準備總額$10.5 $8.5 $1.9 $17.1 
H—存貨
以下表格總結了每個期間呈現的庫存元件。
2024年9月30日2023年12月31日
成品$326.4 $361.3 
在製品74.7 73.5 
原材料及用品353.3 384.9 
存貨$754.4 $819.7 
所有板塊的庫存按成本或淨實現價值中的較低值列示。對於大多數庫存,我們採用先進先出法,這代表了我們的標準成本(包括材料、人工和正常生產能力下的生產製造費用)。剩餘庫存採用加權平均法價值覈算。
至少每季度審查一次庫存,對於滯銷和可能過時的物品,使用實際的存貨週轉率,必要時減記至預計可變現淨值。

I—信貸設施修訂
2024年3月,我們修訂了信貸額度,更改了槓桿比率。先前的槓桿比率契約要求我們在每個季度的最後一天,或者我們在信貸額度下借款時,維持合併資金負債與過去12個月合併EBITDA(在信貸額度中定義)的槓桿比率不得高於 3.50貸款利率爲1.00或以下。
根據修正案,槓桿比率契約從增加到 3.50 到1.00 4.00 每個季度結束從2024年3月31日開始到2025年6月30日結束。槓桿比率契約將恢復
17

勒吉特及普拉特股份有限公司
基本報表附註—(續)
(未經審計)
3.50 到2025年9月30日季度結束及以後,直至到期,利率將上升至1.00。此外,允許在發生重大收購事件時暫時提高最大槓桿比率的條款將不適用,除非該收購事件發生在2025年6月30日之後。
2026年9月30日到期日保持不變。截至2024年9月30日,我們已符合所有債務契約,並預計能夠保持符合修訂後的債務契約要求。
J—以股票爲基礎的補償
以下表格總結了股票補償對各期業績的影響。
 九個月截至
2024年9月30日
九個月截至
 2023年9月30日
將用股票結算將以現金結算將用股票結算以現金結算
高管股票單位(ESU)計劃匹配捐款 $2.6 $.5 $1.9 $.5 
各種股票獎勵折扣2.3  2.5  
績效股票單位獎勵 (.5)2.2 .5 
受限股票單位獎勵10.0  7.0  
其他,主要是非僱員董事的限制性股票1.4  1.3  
股票爲基礎的薪酬支出(收入)16.3 $ 14.9 $1.0 
員工爲上述股票計劃的捐款5.9 6.8 
股權報酬總額$22.2 $21.7 
股票激勵支出的稅收優惠$4.0 $3.6 
股票激勵支付的稅收支出/優惠 (1.1).3 
與股票激勵相關的總稅收優惠$2.9 $3.9 
 三個月結束截至2022年1月31日三個月的期間結束
2024年9月30日2023年9月30日
以股票結算以現金結算以股票結算以現金結算
高管股票單位(ESU)計劃匹配捐款$1.0 $.2 $.1 $.2 
各種股票獎勵優惠.5  .7  
績效股票單位獎勵(.2).2 .3 (.3)
限制性股票單位獎勵 .8  .9  
其他,主要是非僱員董事限制性股票.3  .4  
股權報酬支出(收入)2.4 $.4 2.4 $(.1)
僱員爲上述股票計劃的捐款2.0 2.8 
股權報酬總額$4.4 $5.2 
股權報酬支出稅收優惠$.6 $.6 
股權報酬的稅收支出/優惠 .1  
與股權報酬相關的總稅收優惠$.7 $.6 
18

勒吉特及普拉特股份有限公司
基本報表附註—(續)
(未經審計)
K—其他(收入)支出,淨額
 
「其他(收入)費用,淨額」的組成如下:
 九個月截至
2021年9月30日
截至2022年1月31日三個月的期間結束
2021年9月30日
 2024202320242023
重組費用$16.5 $2.7 $4.8 $2.5 
June 30, 2024(1.0)1.5 1.6 .2 
(收益)ESU計劃相關多元化投資的損益(7.0)(3.1)(3.2)1.5 
用於降低應付購買價格責任
(6.4)(12.4) (3.6)
非服務養老金收入(1.1)(.3)(.3)(.2)
其他(收入)費用(2.5)2.4 (.7)1.0 
$(1.5)$(9.2)$2.2 $1.4 
L—累計其他綜合收益(損失)
下表列出了每個呈現期累積其他綜合收益(損失)的每個元件及其變動。
截止到9月30日的三個月
外幣
累計折算差額(2)
調整
現金流量
套期保值交易
企業養老金
養老金計劃
其他積累
綜合
收益(損失)
2024年7月1日餘額$(83.4)$9.6 $(13.2)$(87.0)
其他綜合收益(損失)33.0 .9 (.4)33.5 
重分類,稅前 (.7).3 (.4)
所得稅影響 (.2) (.2)
歸屬於非控制股權(.1)  (.1)
2024年9月30日餘額$(50.5)$9.6 $(13.3)$(54.2)
2023年7月1日餘額$(60.5)$10.1 $(18.1)$(68.5)
其他綜合收益(損失)(26.2)(3.2).2 (29.2)
再分類,稅前 .5 .2 .7 
所得稅影響 .5 (.1).4 
歸屬於非控制股權(.1)  (.1)
2023年9月30日餘額$(86.8)$7.9 $(17.8)$(96.7)
截止到9月30日的九個月
外幣
累計折算差額(2)
調整
現金流量
套期保值交易
企業養老金
養老金計劃
其他積累
綜合
收益(損失)
2024年1月1日餘額$(42.6)$12.5 $(13.6)$(43.7)
其他綜合收益(損失)(7.9)(.6)(.4)(8.9)
再分類,稅前 (2.6).8 (1.8)
所得稅影響 .3 (.1).2 
2024年9月30日餘額$(50.5)$9.6 $(13.3)$(54.2)
2023年1月1日的餘額$(83.5)$8.4 $(18.4)$(93.5)
其他綜合收益(損失)(3.3)(2.4)(.3)(6.0)
稅前再分類 1.9 1.1 3.0 
所得稅影響  (.2)(.2)
2023年9月30日餘額$(86.8)$7.9 $(17.8)$(96.7)
19

勒吉特及普拉特股份有限公司
基本報表附註—(續)
(未經審計)
M—公正價值
我們利用公允價值衡量財務和非財務資產和負債。
以可重複方式計量的公允價值項目
公允價值測量是利用三級估價層次建立的,優先考慮用於衡量公允價值的估價技術輸入,將其分爲以下類別:
一級:在活躍市場中對相同資產或負債進行報價。
二級:除了一級報價之外的其他輸入,這些輸入對於資產或負債是可觀察的,可以是直接的也可以是間接的。此類別中的短期投資是使用折現現金流技術進行估值,所有重要輸入都來源於或得到受觀察的市場數據的支持。該類別中的衍生品資產和負債是通過考慮各種假設和市場協同數據來源的模型進行估值的。所使用的模型主要是考慮了一些行業標準模型,這些模型考慮了報價、適用於被估價工具的市場利率曲線、折現現金流、波動率因素、當前市場和基礎工具的合同價格,以及其他相關的經濟指標。這些假設幾乎完全是可以在市場上觀察到的,可以從可觀察數據中派生出來,或者是由在市場上執行的交易的可觀察水平支持的。
三級:市場數據不能互相證實的不可觀察輸入。
我們利用公允價值衡量財務資產和負債的領域列在下表中。
 截至2024年9月30日
 第一層次第二層次第三層次總計
資產:
現金等價物:
銀行定期存款的原始到期期限爲三個月或更短$ $130.4 $ $130.4 
衍生資產 (註釋 N)
 3.0  3.0 
與ESU項目相關的多元化投資55.2   55.2 
資產總額$55.2 $133.4 $ $188.6 
負債:
衍生負債 (註釋 N)
$ $2.2 $ $2.2 
與ESU計劃相關的負債56.8   56.8 
負債合計$56.8 $2.2 $ $59.0 
 截至2023年12月31日
 第一層次第二層次第三層次總計
資產:
現金等價物:
銀行定期存款的原始到期日爲三個月或更短$ $147.5 $ $147.5 
衍生工具資產 (註釋 N)
 6.2  6.2 
ESU計劃相關的多元化投資50.4   50.4 
資產總額$50.4 $153.7 $ $204.1 
負債:
衍生負債 (註釋 N)
$ $3.5 $ $3.5 
ESU計劃相關的負債52.4   52.4 
負債合計$52.4 $3.5 $ $55.9 
20

勒吉特及普拉特股份有限公司
基本報表附註—(續)
(未經審計)
在所呈現的任何時期中,一級和二級之間沒有任何轉移。
定率債務(一級)的公允價值約爲$190.0 小於$的賬面價值1,787.9 截至2024年9月30日,公允價值約爲$175.0 小於$的賬面價值1,786.4 該行業板塊包括所有板塊(除了醫療保健和半導體)和其他行業板塊。
在非經常性基礎上進行公允價值衡量的項目
我們利用公平價值衡量非金融資產和負債的主要領域是將購買價格分配給被收購公司的資產和負債,以及評估長期資產(包括商譽)是否存在潛在減值。確定這些項目的公允價值需要進行重大判斷,幷包括使用顯著三級輸入的各種方法和模型。
N—衍生金融工具
以下表格展示了代表我們最重要的衍生金融工具公允價值的資產和負債。 衍生品的公允價值反映了從交易執行日期起到目前的市場價值變化,並不考慮對沖的基礎標的項目。
 在各個日期到期:總計美元
相當於
名義本金
數量
截至2024年9月30日
衍生品資產負債
其他
當前
資產
其他其他
當前
負債
其他長期負債
指定爲套期工具
貨幣套期保值-貨幣套期保值2026年3月$272.3 $2.3 $.2 $1.9 $.3 
總公允價值套期保值2024年12月8.6 .1    
未被指定爲套期工具2025年9月188.3 .4    
衍生品總額$2.8 $.2 $1.9 $.3 
 到期日期分散在各個日期:總計美元
相當於
名義本金
數量
截至2023年12月31日
衍生品資產負債
其他
當前
資產
其他其他
當前
負債
其他長期負債
指定爲套期工具
總現金流量套期交易-貨幣套期交易2025年6月$298.2 $5.3 $.5 $2.4 $.2 
總公允價值套期交易2024年3月21.7 .3    
未被指定爲套期工具2024年12月87.9 .1  .9  
衍生品總額$5.7 $.5 $3.3 $.2 
21

勒吉特及普拉特股份有限公司
基本報表附註—(續)
(未經審計)
下表列出了我們對沖活動的稅前盈利損失,呈現期間的情況。該表格包括了從累積其他綜合收益中重新分類(見 註釋L)以及直接記入收入或費用的衍生工具結算。
衍生品損益表項目標題(收益)虧損的金額
記錄在收入中
截止到9月30日的九個月
(收益)損失金額
記錄在收入中
截止到9月30日的三個月
2024202320242023
指定爲套期工具
利率現金流量套期保值利息費用$(.3)$.3 $(.1)$.5 
貨幣現金流量套期保值淨交易銷售1.0 2.7 .3 1.1 
貨幣現金流量套期保值營業成本(1.4)(2.0)(.3)(.7)
總現金流對沖(.7)1.0 (.1).9 
公允價值避險其他(收入)支出,淨額.2 1.4 (.3).8 
未被指定爲套期工具其他(收入)支出,淨額.4 1.1 2.3 (2.4)
衍生工具總額$(.1)$3.5 $1.9 $(.7)
O—不確定性
我們參與了各種涉及就業、知識產權、環保、稅收、與車輛有關的人身傷害以及其他法律事務的訴訟和事項。當經管理層判斷有可能我們會因這些訴訟或其他索賠而產生貨幣損失或其他成本,並且我們可以合理估計金額時,我們會在財務報表中記錄適當的應計,對收益進行相應衝減。對於所有期間呈現的情況,我們沒有記錄任何重大的收益分攤。此外,當有可能我們會承擔超過已記錄的應計額的額外損失,並且我們可以合理估計額外損失或損失區間時,我們會在這些附註中披露這些額外可能的損失。
應計和超過應計的合理可能損失
預計損失準備金
儘管我們否認在所有當前受威脅或未決訴訟程序中承擔責任,但已記錄了一筆訴訟準備金,用於合理預計可能損失的總額,爲2024年9月30日和2023年12月31日分別。1.5 和 $1.4 截至2024年9月30日和2023年9月30日結束的三個月和九個月內,沒有對準備金進行任何重大調整,包括現金支付和費用。 準備金不包括與工傷賠償、與車輛有關的人身傷害、產品和一般責任索賠、稅務問題以及環保問題相關的應計費用,其中一些可能包含訴訟費用。 然而,與這些類別相關的任何訴訟費用不預計會對我們的財務狀況、經營業績或現金流產生重大影響。
 
超過計提的損失在合理範圍內
儘管我們面臨諸多不確定性和可能的訴訟結果,但基於目前已知事實,我們相信任何額外的損失都不會對我們的合併財務狀況、運營結果或現金流產生實質性影響。然而,根據當前已知事實,截至2024年9月30日,估計超過上述計提的合計可預見(但不太可能,因此不予計提)損失金額爲$14.0. I如果我們對任何一項潛在訴訟的假設或分析錯誤,或者事實發生變化或未來發生訴訟,我們可能會因超過記錄的計提而遭受損失(包括超過上文提到的$14.0 的損失),這可能會對我們的財務狀況、運營結果和現金流產生重大負面影響。
22

勒吉特及普拉特股份有限公司
基本報表附註—(續)
(未經審計)

項目2.管理討論和財務狀況和業務結果分析。
 頁碼
亮點
截至2024年9月30日的三個月內,我們的貿易銷售額爲110,200萬美元,比2023年第三季度下降6%。2024年前九個月的貿易銷售額爲332,700萬美元,而2023年同期爲361,000萬美元。
每股收益(EPS)爲第三季度爲0.33美元,截至2024年9月30日的九個月爲(3.83)美元,而2023年同期分別爲0.39美元和1.18美元。第三季度EPS中包括0.07美元的重組和重組相關費用,以及與重組計劃相關的房地產出售所帶來的0.08美元收益。截至目前年度的EPS包括4.61美元的非現金商譽減值費用,0.19美元的重組和重組相關費用,0.03美元的與首席執行官交替有關的補償費用,0.07美元來自閒置房地產出售的收益,0.08美元來自與重組計劃有關的房地產出售的收益,以及來自2023年龍捲風損失的淨保險賠款的0.01美元。2023年第三季度和截至目前年度的EPS中,包括來自我們牀上用品部門房地產銷售的0.03美元收益。2023年截至目前年度的EPS還包括來自龍捲風損失的淨保險賠款的0.02美元。
2024年第三季度和截至2024年9月30日的九個月的利息和稅前收益(虧損)分別爲7800萬美元和(474)百萬美元。 第三季度包括1200萬美元的重組和與重組相關的成本,以及一筆1400萬美元的與重組計劃相關的房地產出售所獲得的收益。 截至目前爲止,EBIt包括67500萬美元的非現金商譽減值,3400萬美元的重組和與重組相關的成本,以及一筆1400萬美元的與重組計劃相關的房地產出售所獲得的收益,以及1300萬美元的閒置房地產銷售收益,400萬美元的首席執行官過渡補償成本,以及從2023年龍捲風損失中獲得的200萬美元的淨保險賠款收益。 與2023年同期相比,分別減少了1400萬美元和75000萬美元。 2023年第三季度和截至2023年的年度EBIt包括一筆500萬美元的與房地產銷售有關的收益。 2023年截至目前爲止的EBIt還反映了400萬美元來自龍捲風損失的淨保險賠款收益。 房地產業出售收益。2023年截至目前爲止的EBIt還反映了來自龍捲風損失的400萬美元的淨保險賠款收益。
重組計劃在我們的所有三個板塊以及我們的總部管理成本舉措中按計劃進行。
2024年前9個月的經營現金流爲18300萬美元,比2023年同期減少1.68億美元。
2024年8月,董事會宣佈2024年第三季度股息爲$0.05,比去年第三季度股息低$0.41。
我們繼續在降低負債的過程中取得進展。在2024年第三季度,我們償還了12400萬美元的債務。
簡介
我們所做的事情
我們是一家多元化製造商,構思、設計和生產許多家庭、辦公室和汽車-半導體中的各種工程元件和產品。我們製造的元件通常隱藏在客戶的產品內部,但卻是產品不可或缺的一部分。
23


我們是牀上元件和私人標記成品的領先供應商;汽車座椅舒適和便利系統;家庭和工作傢俱元件;地質元件;地板襯底;用於物料搬運和重型施工行業的液壓缸;以及航空管路和組裝件。
我們的業務部門
我們的運營業務包括分佈在世界各地的大約120個生產設施,遍佈18個國家。我們的可報告部門與我們的經營部門相同,也對應我們的管理組織結構。下面描述了我們的各個部門。
牀上用品: 該部分供應各種元件和機械,用於被褥製造商在生產和裝配他們的成品產品時使用,同時生產私人品牌成品牀墊和可調牀架。該部分還垂直整合至專業泡沫化學品、鋼棒和拉拔鋼絲的生產和供應,用於我們自己的業務以及外部客戶。我們還將鋼杆和鋼絲供應給在廣泛市場領域運營的交易客戶。該部分在2024年前九個月貢獻了我們交易銷售額的40%。
專業產品: 從這個部門,我們供應腰部支撐系統、座椅懸掛系統、電機和執行器,以及汽車製造商使用的控制電纜。我們還生產和分發用於航空航天工業的管道和管束,以及用於物料搬運和重型施工 行業板塊 的工程液壓缸。這個部門在2024年前九個月貢獻了我們 交易 銷售額的28%。
傢俱、地板和紡織品產品: 該部門的業務向住宅和辦公傢俱製造商提供各種元件,同時提供一些私人品牌成品傢俱。我們還生產或分發地毯墊、硬質地面地板襯墊、紡織品和地理元件。在2024年前九個月,該部門貢獻了我們32%的交易銷售額。
客戶
我們爲廣泛的客戶群提供服務,2023年最大的客戶在我們的交易銷售中佔比不到6%。許多客戶是享有廣泛認可的公司,包括牀上用品品牌和製造商、住宅和辦公傢俱生產商、汽車原始設備製造商和一系列其他公司。
有機銷售
我們將有機銷售額定義爲在過去十二個月內完成的收購和剝離所致銷售額之外的貿易銷售額。管理層使用這一指標,並且它對投資者有用,作爲補充信息,用於分析我們傳統業務的銷售業績在不同時期的表現。
影響我們業務的主要因素
商譽減值
當觸發事件發生時,或至少每年一次,我們會對報告單位層面的商業群體(即低於經營部門一級的群體)進行商譽減值測試。我們進行年度商譽減值測試是在第二季度。2023年的商譽減值測試表明無減值。
2024年的年度商譽減值測試顯示,三個報告單元的公允價值低於賬面價值,而一個報告單元的公允價值超過賬面價值不到100%。
24


與以下報告單位相關的6.75億美元非現金商譽減值損失已記錄。
報告單位部門
九個月截至
2024年9月30日
寢具牀上用品$587.2 
辦公傢俱傢俱,地板和紡織品44.5 
液壓缸專業產品43.6 
$675.3 
關於各自的賬面價值和使用的重大假設,我們報告單位的公允價值顯示在表格中 F說明 開始於第15頁的綜合簡明基本報表中。
通常情況下,由於宏觀經濟壓力,包括低需求,特別是在居住類終端市場上,我們報告單位的公允價值與前一年相比有所下降。我們報告單位的公允價值被調節爲我們的綜合市值,由於2024年第二季度股價大幅下跌,我們的綜合市值也出現了下降。我們的收盤股價分別爲2023年12月29日的26.17美元,2024年3月28日的19.15美元,以及2024年6月28日的11.46美元。我們得出結論,在2024年8月7日提交的季度報告中準備和審查基本財務報表時,根據通用會計原則,存在減值。 10-Q表格我們預計減值衝擊不會導致任何現金支出。如果實際結果與我們計算中使用的估計值有實質性差異,我們可能會承擔未來的減值損失。
殘值單位
除了第二季度我們的股價下降外,下面討論的報告單元還有以下因素導致了損失:
寢具
國內寢具製造商面臨着諸多挑戰,包括低需求、產能過剩以及來自成品牀墊進口的壓力增加,導致整個行業面臨財務壓力。國內牀墊市場在相對較短的時間內發生了巨大變化。市場格局已經從一個幾乎完全由國內OEM生產的彈簧牀墊市場轉變爲一個內含彈簧、泡沫和混合牀墊的市場,這些牀墊在各種渠道以及由少數幾家大型國內OEM、國內私人標籤生產商和進口製造商生產的大範圍價格區間銷售。這些不斷變化的市場動態和疲弱的需求造成了一些客戶的混亂和財務不穩定。
在2023年第二季度的測試日期,牀上用品報告單位的公允價值超過了其賬面價值40%。到了2023年第四季度晚些時候,我們得出結論,在我們的Elite Comfort Solutions和Kayfoam某些客戶告知我們他們正在採取行動改善其財務狀況、將業務轉移到其他供應商或者探索替代方案之後,我們出現了觸發事件。我們預計這些客戶的努力將減少我們未來的現金流。因此,我們進行了商譽減值測試,結果顯示沒有商譽減值。然而,該報告單位的估計公允價值已經下降,超過賬面價值的公允價值已降至19%。
辦公傢俱
辦公傢俱對合同和住宅終端產品的需求仍然保持在持續低水平。公允價值在我們2023年第二季度的測試日期超過賬面價值74%。
液壓缸
2023年第二季度測試日期,液壓缸報告單位的公允價值超過賬面價值18%。公允價值主要接近賬面價值,主要原因是2022年8月進行的收購正在經歷運營效率低下。
未減值單位,但公允價值超出賬面價值不到100%
航天產品
航空航天產品報告單位未發生減值損失,但在兩個測試日期,公允價值均超過賬面價值不到100%。該報告單位的公允價值超過其賬面價值
25


2024年第二季度測試日期的比率爲21%,而2023年爲44%。隨着行業復甦的持續,航空航天的長期預測繼續反映需求的改善。當前的需求現在與疫情前水平相似。
普通股和股東權益
2024年第一季度,我們承諾實施一項重組計劃,主要涉及我們的牀上用品業務部門,以及較小程度上的傢俱、地板和紡織品業務部門(「重組計劃」或「計劃」),預計將於2025年底基本完成。該計劃於2024年第二季度擴大,包括專業產品部門的重組機會,以及於2024年第三季度包括一般和管理成本結構方面的舉措。根據計劃,我們預計:
在牀上用品部門的50家生產和分銷設施中,整合15到20家,在傢俱、地板和紡織品部門也整合了少量生產設施;
將在2024年和2025年之間發生重組和與重組相關的費用,金額在6500萬至8500萬美元之間,其中預計將在2024年發生4000萬至5000萬美元,其餘費用將在2025年發生。其中包括3000萬至4000萬美元的現金費用,其中大部分預計將在2024年發生;
在2025年底完全實施各項倡議後,我們預計年化EBIt利益將從以前的$40到$5000萬增加到$50到$6000萬,因爲我們現在預計2025年將從總務及行政倡議中獲得約$1000萬的利益;
銷售與重組計劃相關的房地產業,預計淨現金收益在60美元和8,000萬美元之間;並
年度銷售額減少約8000萬美元。
我們繼續在落實計劃方面取得實質性進展。到目前爲止,我們已經在家居用品部門整合了13家生產和配送設施,以及在傢俱、地板和紡織品部門的兩家生產設施。所有國內彈簧生產已轉移至我們四個更大的彈簧生產設施。我們還縮減了中國彈簧製造業務,並將在年底退出我們在墨西哥的彈簧操作,這將結束牀上用品的所有與彈簧相關的重組活動。在特種泡沫方面,我們已關閉了三個業務。在第四季度初,我們關閉了一個可調牀位點,並將生產轉移到一個成本優勢更大的設施。我們成功地執行了傢俱製造的重組活動,我們預計將在明年初完成我們的地板產品重組的第一階段。在液壓缸方面,製造優化和運營效率改進正在進行中。
我們對業務單位和公司共享服務的總部和行政費用結構進行了徹底分析。我們的總部和行政項目團隊正在分析和確定推動效率的機會。我們繼續分析和確定我們業務單位職能內可能存在的潛在機會;然而,我們預計潛在的成本降低幅度會小於我們公司職能中所確定的那些。
我們還在考慮出售我們的航空業務,該業務不包括在計劃中,並且在2024年第三季度與這項活動相關的重組成本達到了100萬美元。該業務還沒有達到被劃分爲待售的標準。
截至2024年9月30日的三個月和九個月,包括計劃成本和探討潛在出售我們航空航天業務的成本在內的總重組和與重組相關的費用爲1200萬美元(現金1100萬美元 和100萬美元非現金),分別爲 3400萬美元(現金2700萬美元和非現金700萬美元)。
我們在第三季度從計劃中獲得了600萬美元的EBIt收益,年至今爲900萬美元。我們仍然預計2024年將實現大約10-1500萬美元的EBIt收益。在第三季度,我們實現了400萬美元的銷售減少,並且截至目前爲止,我們已經實現了700萬美元的銷售減少。我們現在預計2024年的銷售減少將約爲1500萬美元,而不是我們以前估計的2500萬美元。
截至目前,並符合2024年預期,我們已經從與計劃相關的房地產銷售中實現了2000萬美元的收益,包括在2024年第三季度出售一處設施,淨收益爲17美元。
26


2024年10月底,以300萬美元的淨收入(預計稅前收益爲300萬美元)出售了一項資產,並以1400萬美元的稅前收益出售了另一項資產。
由於某些風險和不確定性,該計劃可能無法實現預期的目標。我們對待合併設施數量以及與該計劃相關的現金和非現金成本和減值的估計可能會隨着分析的展開和獲取的額外信息而發生變化。另外,我們可能無法及時實施該計劃,從而對我們的財務狀況和運營結果產生積極影響。此外,我們可能無法按照計劃處置房地產或及時獲得預期收益。該計劃還可能對我們與員工、客戶和供應商的關係產生負面影響。最後,由於重組活動複雜且涉及耗時的流程,可能會對管理層產生巨大壓力,這可能會分散注意力,從而影響到其他業務優先事項或干擾我們的日常運營。任何未能實現預期結果的失敗都可能對我們的業務、財務狀況、運營結果、現金流和流動性產生重大不利影響。
我們將繼續評估我們的業務,以尋找進一步的重組機會,除了公佈的計劃中包括的活動。執行任何這些機會可能導致額外的重組成本、與重組相關的成本或減值。
市場需求
市場需求(包括產品組合)受幾個經濟因素的影響,其中房屋交易量和消費者信心是最重要的。其他重要因素包括可支配收入水平、就業水平和利率期貨。所有這些因素都會影響消費者對耐用品的支出,從而影響我們產品和元件的需求。其中一些因素還會影響企業對設施和設備的支出,這會影響我們銷售額的約25%-30%。動態的宏觀經濟環境已經給我們大部分終端市場帶來了壓力,並對我們產品的需求產生了負面影響。因此,我們預計2024年的總需求將低於2023年的水平。
此外,中國新車市場新進入者的增長以及中國汽車出口的增加,特別是向歐洲出口的情況,正在進一步驅動市場的混亂。歐洲已經通過引入新的關稅來回應,但目前尚不清楚這是否會減緩中國進口的速度。這些中國進口商品已經對我們的汽車產品需求產生了負面影響,且可能會繼續產生。一家中國主機廠可能會取代我們現有的一個或多個客戶,並選擇其他國內供應商,從而導致額外的市場份額流失。在歐洲,經濟疲軟和消費者支付能力問題爲中國新能源車製造商提供了供應更低價格的新能源車的機會,導致我們的客戶生產下降和項目推出延遲。在北美,消費者支付能力問題以及關於新能源車過渡時間表的不確定性正在導致項目推出延遲,我們的客戶正在將高成本元件替換爲低成本元件。
營業成本的趨勢
我們的成本可能會有很大的波動,因爲原材料的市場價格(其中許多是大宗商品)會波動。我們通常與供應商有短期承諾;因此,我們的原材料成本一般會隨市場變化而變化。我們還受到運輸、能源和勞動力成本波動的影響。我們有能力通過提高銷售價格來挽回更高的成本是至關重要的。當我們遇到成本大幅增加時,我們通常會實施價格上調以彌補更高的成本。相反,當成本大幅下降時,我們通常會向客戶傳遞這些更低的成本。我們價格上調或下調的時間很重要;我們通常在挽回更高成本方面經歷一定的滯後,同時在成本下降時也會有滯後效應。
鋼鐵是我們的主要原材料。在過去的幾年中,我們經歷了這種商品的顯著成本波動。在大多數情況下,主要變化(增加和減少)都通過銷售價格調整傳遞給客戶。2023年,鋼鐵成本一直在上下波動,但隨着美國鋼鐵市場面臨需求疲軟和外國競爭加劇,總體平均成本有所下降。2024年第二季度和第三季度的鋼鐵成本下降,第一季度相對穩定。
作爲鋼鐵棒生產商,我們也受金屬利潤(鋼鐵廢料成本和鋼鐵棒市場價格之間的差額)變化的影響。 金屬利潤在2023年受到擠壓,因此我們在鋼鐵棒業務中經歷了較低的金屬利潤。 2024年第一季度金屬利潤保持穩定,在第二和第三季度略有下降。
27


我們暴露於化學品成本,包括TDI、MDI和聚醚。這些化學品的成本有時會波動,但我們通常會將這些變化傳遞給客戶。2023年和2024年第一季度,定價有所下降,2024年第二季度小幅上漲,第三季度再次趨於穩定。
我們的其他原材料包括編織和非編織面料。我們已經經歷這些材料成本的變化,並通常能夠將其轉嫁給我們的客戶。
當我們提高價格以彌補更高的原材料成本時,有時會導致客戶修改其產品設計,並用成本更低的元件替換成本更高的元件。我們必須繼續爲客戶提供產品期權,使他們能夠改進產品功能並控制成本,同時爲我們的業務提供更高的利潤。
供應鏈短缺和中斷
我們經歷了與貨運挑戰相關的供應鏈中斷,包括更高的成本。
2023年,乾旱條件導致密西西比河和巴拿馬運河的水位下降,減少了這些水路的交通量。另外,2023年底至2024年初,紅海衝突導致我們部分貨物延遲,而其他從中國發往美國或歐洲的貨物已經改道。雖然這些問題對我們的運營業績沒有實質影響,但額外的物流中斷包括但不限於勞工可用性、潛在罷工、港口擁堵、貿易緊張局勢和自然災害,可能導致額外成本和交貨給特定客戶的能力受到延遲。
競爭
我們許多市場競爭激烈,競爭對手數量因產品線而異。一般來說,我們的競爭對手往往是規模較小的私人公司。我們許多的競爭對手,無論是國內還是國外的,主要是以價格爲基礎進行競爭。我們成功的原因在於能夠保持價格競爭力,同時提供創新、更好的產品質量和客戶服務。
我們繼續面臨來自外國競爭對手的壓力,因爲我們的一些客戶從海外採購其元件和最終產品的部分。除了較低的勞動力費用外,外國競爭對手有時還受益於較低的原材料成本。他們還可能受益於貨幣因素和更寬鬆的監管環境。我們通常競爭於看重產品差異化的市場領域。當我們以成本競爭時,在我們的大多數業務部門中,我們通常保持價格競爭力,甚至與許多外國製造商相比,這是由於我們高效的運營、自動化、在鋼棒和線材的垂直一體化、物流和配送效率,以及大規模購買原材料和大宗商品。爲了與全球的鋼鐵成本保持競爭力,2023年下半年調整了合同和非合同內春的價格,預計將在2024年完全實現。在某些情況下,我們還通過開發新的專有產品來應對外國競爭,這些產品有助於我們的客戶降低總成本,並將生產轉移到海外以利用更低的投入成本。
我們生產牀墊用的彈簧,銷售給牀品製造商。我們還生產消耗於我們的線材廠的鋼絲棒(主要用於我們的彈簧製造設施生產彈簧)以及銷售給第三方。我們也生產和銷售成品牀墊。針對在美國商務部(DOC)和美國國際貿易委員會(ITC)提起的申訴,一般指控某些外國製造商在美國以低於公平價值出售彈簧、鋼絲棒和牀墊,以及某些外國製造商在不公平地獲得補貼方面受益,已對這些產品的進口徵收了反傾銷和/或補貼關稅。
2020年3月,該公司與其他申請人一起向美國商務部(DOC)和國際貿易委員會(ITC)提出申訴,聲稱七個不同國家的牀墊製造商在美國以低於公平價值的價格銷售其產品,中國的牀墊製造商受益於補貼。這些申訴導致反傾銷和反補貼稅令定於五年內生效,至2026年5月,屆時DOC和ITC將進行曬照審查,以判斷是否將令延長五年。在美國國際貿易法院(CIT)提起的一些上訴之後,其中一些仍在進行中,CIT裁定支持ITC和申請人,並確立了
28


ITC一致做出傷害裁決。2024年2月,一名被申訴人對CIT的決定提起上訴到美國聯邦巡迴上訴法院,但該被申訴人同意於2024年10月29日撤銷上訴。
2023年7月,公司與其他申請人向美國商務部和國際貿易委員會提交申請,聲稱來自十二個額外國家的牀墊製造商在美國以低於公平價值銷售其產品,而印度尼西亞牀墊製造商則不公平地獲得補貼,損害了美國的行業,並尋求對從這些國家進口的牀墊徵收關稅。國際貿易委員會對損害作出了初步裁定 2023年9月,美國商務部關於傾銷的初步裁定於2024年2月發出。 關於八個國家,美國商務部在2024年5月發出最終的傾銷裁定,而國際貿易委員會的最終損害裁定於2024年6月發出。而對於剩下的五個國家,美國商務部在2024年7月發出最終裁定,關於達到最低限度閾值的四個國家,國際貿易委員會的最終裁定令於2024年9月發出。
請參閱規則13d-7(b)以獲取應抄送副本的其他各方。項目1 法律訴訟 請查看第45頁獲取更多信息。
如果任何已經存在或未來的反傾銷和反補貼稅被上訴推翻,或者未延長超出其當前任期,且傾銷和/或補貼再次出現,或者主要國家的製造商通過在其他司法管轄區轉運以規避現有關稅,我們的市場份額、銷售額、利潤率和收入可能會受到不利影響。
減少了2024年的攤銷
我們預計2024年全年的攤銷費用將比2023年低約4500萬美元,這是由於2023年第四季度牀上產品部門的長期資產減值所致。
戰略舉措
我們目前正在對我們多元化投資組合進行戰略審查,評估每個業務如何符合我們的長期願景。我們專注於簡化我們的投資組合,只保留那些與Leggett & Platt的長期戰略目標相符的業務。作爲這一戰略審查的一部分,我們目前正在探討潛在出售我們的航天業務。這家業務尚未達到被歸類爲待售狀態的標準。
29



運營成果
討論合併結果
第三季度:
本季交易銷售額爲110,200萬美元,與2023年第三季度相比下降6%。有機銷售額下降6%。成交量下降4%,主要是由於住宅終端市場需求持續疲弱,特種泡沫部門預期失去一位客戶,以及汽車和液壓缸市場需求不振。 與貨幣利益相抵的原材料相關銷售價格下降,導致銷售額減少2%。
EBIT下降了15%,至7800萬美元,主要是由於鋼杆和特種泡沫銷售混合不利,成交量下降,重組成本,金屬利潤率下降和壞賬準備金增加所致。部分抵消了這些下降的是與重組相關的房地產收益,較低的攤銷費用,運營效率改善和重組受益。
每股收益在本季度下降至$0.33,而2023年第三季度爲$0.39。主要下降反映瞭如上所述的較低EBIt。
九個月:
2024年前九個月的交易銷售額爲332,700萬美元,比去年同期下降了8%。有機銷售減少了8%。成交量下降了5%,主要是由於居住終端市場持續疲弱需求以及特種泡沫領域客戶的預期損失。原材料相關的售價下降和貨幣影響使銷售額減少了3%。
EBIt下降了271%,主要是由於67500萬非現金商譽減值損失,以及重組成本、較低的鋼鐵和特種泡沫銷量、不利的銷售組合、金屬利潤率下降和較高的壞賬準備金。這些下降部分被較低的攤銷、運營效率提高、房地產銷售收益和重組效益部分抵消。
2024年前九個月每股收益下降至($3.83),相比2023年同期的$1.18。主要是由於上述討論的較低EBIt導致的下降。
淨利息費用和所得稅
淨利息費用在截至2024年9月30日的三個月和九個月內,與去年同期相比,分別穩定並下降了300萬美元。利率期貨在利息略高的存款餘額上升時也有所上升。借款利率也有所上升,但平均未償餘額有所下降。在截至2024年9月30日的三個月和九個月內,淨利息費用穩定並下降了300萬美元,與去年同期相比。 300萬美元 在截至2024年9月30日的三個月和九個月內,淨利息費用是下降的。 利率期貨對稍稍增加的利息人形機器人-軸承和借款利息均上升。但未償金額平均值下降。
2024年第三季度,我們的全球有效稅率爲22%,去年同期爲25%。 雖然美國法定聯邦所得稅率在這兩年都爲21%,但外國預扣稅和外國收入的影響在2024年增加了3%,在2023年增加了2%,與涉及稅務申報的估計變更降低了我們的2024年稅率1%,並在2023年增加了2%。 其他較不重要的項目將2024年的稅率額外降低了1%。
我們預計2024年第四季度的稅率爲23%,包括我們預計會發生的離散稅務項目的影響。我們利用謹慎的稅務規劃策略來優化我們的稅率,但其他因素,如我們的整體盈利能力、各司法管轄區間的收益的混合和水平、所賺取的所得類型、業務收購和處置、稅務審計的影響以及稅法變化的影響也可能影響我們的稅率。

30


討論分段結果
第三季度:
每個部門包含的產品描述,以及部門的財務數據,均顯示在基本報表中 附註C 轉至第11頁的綜合簡明財務報表。各部門業績摘要如下表所示。
交易銷售
(金額以百萬美元爲單位)
截至2022年1月31日三個月的期間結束
2024年9月30日
截至2022年1月31日三個月的期間結束
 2023年9月30日
交易銷售變化
有機銷售額變化百分比 1
$%
牀上用品$445.5 $483.3 $(37.8)(7.8)%(7.8)%
專業產品299.9 319.4 (19.5)(6.1)(6.1)
傢俱,地板和紡織品356.3 372.7 (16.4)(4.4)(4.4)
總計$1,101.7 $1,175.4 $(73.7)(6.3)%(6.3)%
 2024年9月30日止三個月2023年9月30日止三個月EBIT變化EBIT利潤率
EBIT
(金額以百萬美元爲單位)
$%2024年9月30日止三個月2023年9月30日止三個月
牀上用品$25.5 $31.1 $(5.6)(18.0)%5.7 %6.4 %
專業產品24.8 31.2 (6.4)(20.5)8.3 9.8 
傢俱,地板和紡織品27.4 29.5 (2.1)(7.1)7.7 7.9 
分部間的清理及其他— (.4).4 
總計$77.7 $91.4 $(13.7)(15.0)%7.1 %7.8 %

折舊與攤銷
(金額以百萬美元計)
2024年9月30日止三個月2023年9月30日止三個月
牀上用品$14.8 $26.2 
專業產品11.0 10.7 
傢俱,地板和紡織品5.4 5.5 
未分配2
5.2 2.6 
總計$36.4 $45.0 
 
1 這是在過去12個月內與收購或出售無關的交易銷售變化。
2 未配置主要包括非營運資產的折舊和攤銷。

牀上用品
交易銷售額減少3800萬美元,或8%。有機銷售下降8%。成交量下降3%,主要由於我們特種泡沫業務中一個客戶的預期損失以及美國和歐洲牀上用品市場需求疲軟導致,部分抵消了更高的交易線杆和線材銷售。與原材料相關的銷售價格下降和貨幣影響使銷售額減少了5%。
EBIt由於鋼鐵棒材和特種泡沫銷售結構不利、重組費用以及金屬利潤擠壓,減少了600萬美元。這些減少部分被重組相關房地產出售收益、較低的攤銷費用、特種泡沫的運營效率改善和重組利益部分抵消。
31


專業產品
交易銷售額減少了2000萬美元,或6%。有機銷售下降了6%,成交量下降了7%,汽車和液壓缸部分抵消了航空業的增長。原材料相關的售價上漲和貨幣利益相結合增加了1%。
EBIt減少600萬美元,主要是由於成交量下降和重組費用,部分被運營效率提高和成本管理有序部分抵消。
傢俱,地板和紡織品
交易銷售額減少1600萬美元,或4%。有機銷售下降4%。成交量減少2%,主要來自傢俱、地理元件和織物轉換業務的下降。淨匯率效益抵銷的原材料相關售價下降,減少了2%的銷售額。
EBIt減少了200萬美元,主要是由於較低的成交量和重組費用,部分抵消了嚴格的成本管理。
九個月:
每個部門包含的產品描述,以及部門的財務數據,均顯示在基本報表中 附註C 轉至第11頁的綜合簡明財務報表。各部門業績摘要如下表所示。
交易銷售
(金額以百萬美元爲單位)
九個月截至
2024年9月30日
九個月截至
 2023年9月30日
銷售變化
有機銷售額變化百分比 1
$%
牀上用品$1,331.5 $1,516.2 $(184.7)(12.2)%(12.2)%
專業產品935.4 961.3 (25.9)(2.7)(2.7)
傢俱,地板和紡織品1,060.3 1,132.7 (72.4)(6.4)(6.4)
總計$3,327.2 $3,610.2 $(283.0)(7.8)%(7.8)%
 九個月已結束
2024 年 9 月 30 日
九個月已結束
2023 年 9 月 30 日
息稅前利潤的變化息稅前利潤率
息稅前利潤
(以百萬美元計)
$%九個月已結束
2024 年 9 月 30 日
九個月已結束
2023 年 9 月 30 日
牀上用品產品$(550.6)$87.4 $(638.0)(730.0)%(41.4)%5.8 %
專業產品39.0 93.0 (54.0)(58.1)4.2 9.7 
傢俱、地板和紡織產品41.6 96.7 (55.1)(57.0)3.9 8.5 
分段間淘汰等(3.6)(.7)(2.9)
總計$(473.6)$276.4 $(750.0)(271.3)%(14.2)%7.7 %
折舊與攤銷
(金額以百萬美元爲單位)
九個月截至
2024年9月30日
九個月截至
 2023年9月30日
牀上用品$43.7 $77.3 
專業產品31.4 31.7 
傢俱,地板和紡織品16.2 17.0 
未分配2
10.6 9.1 
總計$101.9 $135.1 
 
1這是過去12個月內不歸因於收購或剝離的交易銷售變化。
2未分配主要包括非營運資產的折舊和攤銷。
32


牀上用品
貿易銷售下降了18500萬美元,或12%。有機銷售下降了12%。成交量下降了6%,主要是由於美國和歐洲牀上用品市場需求疲軟以及特種泡沫客戶預期流失所致,部分抵銷了較高的貿易棒銷售。與原材料相關的售價下降使銷售額減少了6%。
EBIT 減少了63800萬美元,主要是由於58700萬美元的非現金商譽減值損失,以及重組成本、鋼筋和特種泡沫銷售混合不利、與原材料相關的定價調整、金屬利潤擠壓、低成交量、增加的存貨減值/準備金、以及更高的呆賬準備金。這些減少部分被第四季度2023年長期資產減值、房地產銷售收益、特種泡沫運營效率改進以及重組效益中較低的攤銷費用所抵消。
專業產品
交易銷售額減少了2600萬美元,或3%。有機銷售額下降了3%。成交量下降了3%,汽車和液壓缸部分抵消了航空航天領域的增長。貨幣影響被原材料相關的價格上漲抵消。
EBIT減少了5400萬美元,主要是由於液壓缸部門4400萬美元的非現金商譽減值費用,成交量較低,以及與去年收購相關的待定購價負債減少帶來的收益減少,以及重組成本,部分抵消了運營效率改進和成本管理方面的改善。
傢俱,地板和紡織品
交易銷售額減少了7200萬美元,或6%。有機銷售下降了6%。成交量由於各領域的下降而下降了4%。原材料相關的售價下降,減去貨幣效益,使銷售額減少了2%。
EBIT 減少了5500萬美元,主要是由於工作傢俱中4400萬美元的非現金商譽減值 charge,成交量下降,以及重組成本。這些減少部分被定價紀律部分抵消。
流動性和資本化
流動性
現金來源
手頭現金
截至2024年9月30日,我們的現金及現金等價物爲27700萬美元,主要投資於帶有利息的銀行帳戶和原始期限不超過三個月的銀行定期存款。這些資金幾乎全部存放在我們海外業務的國際帳戶中。
如果我們立即將所有海外現金以分紅派息形式帶回美國,我們將支付約1700萬美元的外國預提稅。由於各個司法管轄權的資本要求,在2024年9月30日,約有3400萬美元現金無法用於歸還。由於可分配的外國利潤數量和我們外國現金餘額的變化,無法取得的現金餘額可能因季度而異。
來自經營活動的現金流量
我們短期現金需求的主要資金來源是我們從經營活動中產生的現金。收益和工作資本水平的變化通常是影響我們經營活動現金流量的最重要因素。截至2024年9月30日的九個月運營現金流爲18300萬美元,比去年同期下降16800萬美元,主要是由於較低的收益和較少的工作資本改善。
33


我們密切關注我們的營運資本水平,並以調整後的營運資本佔年度交易銷售額的14.5%的比例結束本季度。下表解釋了這個非GAAP計算。我們排除了現金、流動債務到期日以及經營租賃負債的流動部分,以監測我們與交易應收賬款、存貨和應付賬款相關的運營效率和績效。我們認爲這爲投資者提供了更有用的衡量標準,因爲現金和流動到期日可能會在不同期間大幅波動。如上所討論,所有這些資金基本都由國際運營持有,並可能無法立即按美元減少債務的基礎。 手頭現金 如上文所述,幾乎所有這些資金都由國際業務持有,可能無法立即按美元一對一的比例降低債務。
(金額以百萬美元爲單位)2024年9月30日2023年12月31日
流動資產$1,734.5 $1,881.4 
流動負債1
1,171.7 1,262.6 
39.7%562.8 618.8 
減少:現金及現金等價物包括在流動資產中277.2 365.5 
新增:流動負債中包括的當前債務到期額和營運租賃負債的當前部分354.8 365.3 
調整後的營運資本$640.4 $618.6 
年化交易銷售額 2
$4,406.8 $4,460.4 
營運資本佔年化交易銷售額的百分比 12.8 %13.9 %
調整後的營運資本佔年化交易銷售額的百分比 14.5 %13.9 %
1 流動負債包括應付分紅派息,分別爲2024年9月30日和2023年12月31日分別爲670萬美元和6130萬美元。
2 年化交易銷售額是該季度的交易銷售額乘以4(2024年第三季度和2023年第四季度的交易銷售額分別爲$110,170萬和$111,510萬)。我們認爲將我們的營運資金與這一銷售指標進行比較更有用,因爲有效地管理營運資金包括調整這些淨資產水平以反映當前業務量。
我們工作資本的主要元件
 金額(以百萬爲單位)
三個月結束12個月結束。三個月結束
 2024年9月30日2023年12月31日2023年9月30日2024年9月30日2023年12月31日2023年9月30日
交易應收款項$583.9 $564.9 $626.9 
DSO 1
494549
存貨$754.4 $819.7 $834.9 
DIO 2
778180
應付賬款$516.0 $536.2 $534.1 
DPO 3
535051
1未完成銷售的天數
a. 季度末應收交易款項 ÷ (季度淨貿易銷售額 ÷ 該期間的天數)
b. 每年:(年初應收賬款 + 期末應收賬款) ÷ 2)÷ (淨交易銷售額 ÷ 期間天數)
2庫存週轉天數
a. 季度:期末存貨 ÷ (季度營業成本 ÷ 期間天數)
每年:((年初庫存 + 期末庫存) ÷ 2) ÷ (期間營業成本 ÷ 期間天數)
3應付賬款未付天數
a. 季度:期末應付賬款 ÷ (季度營業成本 ÷ 期間天數)
b. 每年:(年初應付賬款+期末應付賬款)÷2)÷(營業成本÷期間天數)
34


我們繼續監控所有板塊的營運資金,以優化現金流。

交易應收款項 - 2024年9月30日,我們的貿易應收賬款和DSO與2023年12月31日相比有所增加,主要是由於季度末的銷售延遲、收款時間安排以及我們鋼杆業務的成交量增加,部分抵消了因通貨緊縮導致價格下降。與2023年9月30日相比,貿易應收賬款減少,DSO保持不變,原因在於需求疲軟、通貨緊縮導致價格下降以及重組計劃影響。這部分抵消了我們鋼杆和航空航天業務的成交量增加。
2024年前九個月我們記錄了900萬美元的壞賬費用。需求疲軟和市場變化動態造成了一些客戶生產混亂和財務不穩定,特別是在牀上用品產品領域。這些客戶中有幾家開始出現付款減慢和逾期趨勢。因此,我們增加了這些客戶的準備金並在需要時實施了付款計劃。我們相信我們已經建立了適當的準備金。
我們密切監控應收賬款組合,並根據客戶個體信用風險評估、客戶付款趨勢(當前欠款和逾期款項的比例)、歷史損失經驗以及可能影響所有客戶或類似風險客戶群體的一般宏觀經濟和行業趨勢來制定準備金決策。我們從客戶獲取信用申請、信用報告、銀行和交易參考以及定期基本報表,以建立適當的信用額度和條款。在客戶的付款表現或財務狀況開始惡化的情況下,或者在客戶破產事件發生時,我們會根據每個客戶的具體事實和情況,以及類似客戶群體,收緊信用額度和條款,並根據情況制定適當的準備金。
存貨 - 由於需求疲軟,減少庫存,通縮和重組計劃的影響,我們的庫存和DIO在2024年9月30日較2013年12月31日和2013年9月30日均有下降。
我們通過對庫存數量與前12個月內使用情況進行比較的報告,持續監測我們的滯銷和潛在陳舊庫存。我們還利用循環盤點計劃和完成庫存的實際盤點。當這些控制表明可能存在庫存陳舊時,我們將進行減值準備的計提。2024年前九個月的庫存減值額爲2500萬美元,而2023年爲500萬美元,主要是因爲對部分產品和牀上用品業務部門中主要影響重組計劃的減值。
應付賬款 - 與2023年12月31日和2023年9月30日相比,我們的應付賬款減少,付款延期天數增加主要是由於需求疲軟和付款時間的安排。 我們的支付條件自去年以來沒有發生實質性變化,並且我們一直致力於通過與供應商優化付款條件。 我們繼續尋找通過採購協同效應建立和維持有利的付款條件的方法,並利用提供給供應商靈活性的第三方服務,從而有助於我們管理上述DPO。
應收賬款和應付賬款程序 - 我們與某些客戶和第三方銀行機構合作參與應收賬款銷售計劃。在這些計劃下,我們按面值的100%出售我們在應收賬款中的全部利益,扣除折扣。因爲在銷售時已將已售出的應收賬款的控制權轉讓給買方,所以已售出的帳戶應收餘額被從合併簡明資產負債表中刪除,相應的收益被報告爲在合併簡明現金流量表中的經營活動提供的現金。截至2024年9月30日和2023年12月31日,我們分別出售並從資產負債表中撤銷了大約$45和6000萬美元的應收賬款。這些銷售使我們在2024年9月30日和2023年12月31日分別將季度DSO減少了大約四天和五天。這些計劃中的活動使截至2024年9月30日止九個月的營運現金流減少了約1500萬美元。
對於應付賬款,我們過去一直在尋找通過利用允許供應商提前支付以獲取折扣或收取費用的第三方方案來優化付款條款的方法。儘管這些方案幫助我們與供應商談判付款條款,但我們仍然根據慣例條款付款。與供應商的合同是獨立談判的。
35


參與這些項目,並且我們無法根據這些項目增加支付條款。主要項目允許供應商選擇提前與第三方結算並獲得折扣,而在這種情況下,我們會在發票原定到期日支付第三方。因此,這不會直接影響我們的付款超過期限、應付賬款、經營現金流或流動性。通過第三方計劃結算的應付賬款金額約爲$10000萬(美元),截至2024年9月30日,以及$10500萬(美元),截至2023年12月31日,仍反映在我們的資產負債表中。
上述項目涵蓋了多個單獨的程序,這些程序被用作我們現金流管理中的工具,並且我們將它們作爲選項提供,以促進客戶和供應商的運營週期。由於許多這些程序是獨立運作的,同時終止所有這些程序的情況不太可能發生,我們不指望這些程序的變化會對我們的經營現金流量或流動性產生重大影響。
墨西哥增值稅(VAT)可收回 - 我們在不同司法管轄區都受增值稅(VAT)管轄。在我們有權從政府機構退還已支付的VAT時,我們必須向政府當局提出退款申請。我們爲這些索賠設立了增值稅應收賬款,但在墨西哥經歷了退款延遲。我們相信這些款項是完全可收回的。截至2024年9月30日和2023年12月31日,墨西哥VAT應收款項的合計現有和長期餘額分別爲3600萬美元和4800萬美元。我們最近與政府的討論導致更新的解決時間表。因此,截至2024年9月30日,我們已經將600萬美元歸類爲長期資產。
商業票據計劃-在2021年9月30日結束的9個月中,我們進行了現金償還 $
我們短期現金需求的另一資金來源是我們12億美元的商業票據計劃。截至2024年9月30日,我們尚有8400萬美元的商業票據未清償。有關我們商業票據計劃下的借款能力更多信息,請參閱 商業票據計劃-在2021年9月30日結束的9個月中,我們進行了現金償還 $ 第38頁。
信貸設施
我們的信貸額度是一個多貨幣額度,使我們有能力,不時地借款,償還,並重新借款,直至12億美元的到期日,屆時我們的信貸額度將終止。信貸額度將於2026年9月到期。目前,信貸額度下沒有借款。有關我們的信貸額度的更多信息,請參見 信貸設施 在第39頁。
資本市場
我們也相信我們有能力在資本市場籌集債務,作爲長期現金需求的資金來源。目前,我們有19億美元的總債務。長期債務的到期日從2024年到2051年不等。我們下一筆即將到期的債務是在2024年11月到期的3.8%的30000萬美元優先票據,我們預計將主要通過商業票據償還。更多信息,請參見 長期債務(包括當前應付款項) ,見第39頁。
資金用途
董事會和我們的管理團隊全面評估了我們的資本分配優先事項,並經過深思熟慮後決定減少我們的季度股息。我們預計將重新分配用於股息支出的大部分現金,以減輕我們的資產負債表並在短期內增強我們的財務狀況,因爲需求疲弱,主要集中在我們的住宅終端市場,繼續對收益施加壓力。在更長期內,我們預計將利用現金通過有機增長和戰略性收購來發展我們的業務,同時通過結合分紅派息和股票回購的方式向股東返還現金。
資本支出
我們正在進行投資,以支持銷售利潤增長的業務和產品線的擴張,以提高效率和維護,並進行系統增強。我們預計在2024年的資本支出爲10000萬美元,截至2024年9月30日,我們已經花費了6千萬美元。在報告期內,我們的員工激勵計劃側重於資本回報,包括資本支出和營運資本。這種側重點將我們的管理重心放在資產利用上,並有助於確保我們將額外的資本投入到具有吸引力回報潛力的領域。
36


收購
我們尋求戰略性收購,以補充我們目前的產品和能力。
我們在2024年前九個月並未收購任何業務。對於整個2024年,我們目前預期收購活動將極為有限。
股息
在2024年8月,我們宣佈每分享派發0.05美元的季度股息,較2023年第三季度下降0.41美元或89%。減少股息的決定是經過董事會和管理團隊的全面評估後做出的。這一舉措將釋放資本,加快我們資產負債表的去槓桿化,並鞏固我們長期以來的財務實力。
股票回購
在2024年第三季,我們並未進行任何重大股票回購,並通過員工福利計劃發行了100萬股。在2024年前九個月,公司回購了200萬股我們的股票(平均價格為20.85美元),並通過員工福利計劃發行了110萬股。
我們已獲董事會授權,每年可回購高達1000萬股,但我們尚未設定具體的回購承諾或時間表。未來回購金額將取決於股票價格、公司產生的自由現金流量、現金的其他用途(包括償還債務、有機增長機會和收購)以及其他因素。我們預計2024年餘下時間內股票回購將很少。
短期和長期現金需求
除了上述預期現金用途外,我們還有各種重要的短期(12個月或更短)和長期(超過12個月)現金需求。在2024年第三季度,與我們在第52頁現金需求表中先前報告的短期或長期現金需求相比,沒有重大變化。 表格10-K 已於2024年2月27日提交申報。我們預期將有充足的流動性來滿足我們的短期和長期現金需求。

37


首字母大寫
資本化表
此表顯示所呈現期間的主要債務和資本化統計數據:
(金額以百萬美元計算)2024年9月30日2023年12月31日
不包括商業票據的總債務$1,795.3 $1,801.6 
減:短期債務及長期債務的即期到期
301.1 308.0 
長期債務的預定到期1,494.2 1,493.6 
平均利率期貨 1
3.8 %3.8 %
平均到期年限 1
9.9 10.5 
商業本票 2
84.0 186.0 
期末未償餘額的平均利率5.3 %5.6 %
期間內的平均利率 (2024-三個月; 2023-十二個月)
5.8 %5.2 %
總長期債務 1,578.2 1,679.6 
递延所得税及其他负债288.4 358.3 
總股東權益
741.8 1,334.0 
總市值$2,608.4 $3,371.9 
未使用的已承諾信用:
長期$1,116.0 $1,014.0 
短期— — 
總未使用的已承諾信用 2
$1,116.0 $1,014.0 
現金及現金等價物$277.2 $365.5 
 
1
這些利率包括當前到期的票據,但不包括商業票據,以反映到期債務的平均水平。
2
未使用的承諾信用額度基於我們的循環信用設施和商業票據計劃,截至2023年底和2024年第三季度末,總授權計劃金額為12億美元。然而,我們的借款能力受到信貸設施的契約限制。請參考第39頁的討論以獲取有關2024年9月30日我們借款能力的更多詳細信息。 商業票據計劃 ,以及 信貸設施 有關我們在2024年9月30日的借款能力的更多詳細信息,請參見第39頁的討論。
商業票據計劃
與我們的商業票據計劃相關的未清餘額為:
(金額以百萬為單位)2024年9月30日2023年12月31日
總授權計劃$1,200.0 $1,200.0 
商業票據未來(歸類為長期債務)84.0 186.0 
信用協議下發出的信用證— — 
信貸設施受限制條款限制的金額 1
645.1 682.1 
總計劃可用$470.9 $331.9 

1
我們的借款能力受限於我們信貸設施的契約。有關我們借款能力的更多詳細信息,請參考2024年9月30日第39頁下的討論。 信貸設施 關於我們在2024年9月30日的借款能力詳情,請參見第39頁上的討論。
2024年第三季度未償商業票據的平均和最高金額分別為22900萬和26600萬。我們預計在第四季度增加我們的未償餘額。
38


我們計劃在2024年第四季度主要使用商業本票來償還我們30000萬的3.8%高級票據,該票據將於2024年11月15日到期。到季末,我們在信用便利下沒有未到期的信用狀,但我們已根據其他銀行協議發出了5200萬的備用信用狀,以利用更優惠的價格。
從長期來看,根據我們的信用評級、市場條件、資本需求和替代資本市場機會,我們預期將通過持續償還和再發行商業票據,不斷維持商業票據計劃下的負債。我們將這些票據視為長期資金的來源,並在資產負債表上將商業票據計劃下的借款歸類為長期借款。我們有意在長期內滾動這些義務,並且擁有長期再融資這些借款的能力,這在我們2026年到期的12億美元循環信貸設施的證據中有所體現。最近,我們的信用評級有所下降,並可能進一步降低。較低的信用評級可能會對我們的借貸能力和財務安排產生不利影響,包括進入商業票據市場、我們的貸款協議和供應鏈融資安排。如果我們無法滿足在商業票據市場上的短期借貸需求,我們可能會更加依賴銀行債務來資助短期的運營資本需求,並承擔更高的利息成本。
信貸設施
我們的多货币信贷设施將於2026年9月到期。它使我們能夠不時根據某些限制條款和慣常條件,借款、還款及再借款最高可達12億美元。
為提供額外的借款額度和財務靈活性,我們於2024年3月修改了信貸協議,將槓桿比從3.50比1.00調高至4.00比1.00。修改後,我們的信貸設施包含限制性約定,其中包括(a) 修改後的槓桿比要求我們在每個財務季度的最後一天或者在我們根據信貸設施借款時維持以下指標:(i) 聯合資金負債減去以下兩者中的較小者:(A) 不受限制的現金,或(B) $75000萬至(ii) 截至2024年3月31日至2025年6月30日的連續四個季度的聯合EBITDA,其比率不得超過4.00比1.00;以及從2025年9月30日開始至到期日不得超過3.50比1.00;但是,受到某些限制,如果我們在2025年6月30日後的任何財務季度進行重要收購,我們選擇,最高槓桿比率應為在締結此類重要收購的財務季度及隨後的三個連續財務季度;(b) 將總担保債務金額限制至我們總合併資產的15%;(c) 對我們以及我們子公司的全部或主要全部資產的賣出、轉租、轉讓或處分的能力進行限制,整體上看(除符合允許證券化交易出售的應收帳款、在日常業務中出售的產品、以及我們賣出、轉租、轉讓或處分任何我們資產或我們子公司之一的資產給我們或我們子公司之一,適用的情況發生在任何時間點)。我們在2024年第三季度結束時符合所有債務約定,並預計未來將繼續符合。有關長期債務的更多信息,請參見 附註I 我們於2024年2月27日提交的10-k表格中,請參見第95頁《合併財務基本報表附註》的相關信息。
我們的信貸設施為我們的商業票據計畫提供後援。截至2024年9月30日,我們有8400萬美元的商業票據未偿還,並且未在信貸設施下借款。隨著我們過去12個月的合併EBITDA、不受限制的現金和債務水平的變化,我們的借款能力會增加或減少。根據2024年9月30日我們過去12個月的合併EBITDA、不受限制的現金和債務水平,我們在信貸設施下的借款能力為47100萬美元。然而,這可能不代表未來實際的借款能力,未來的借款能力可能會根據當時的合併EBITDA、不受限制的現金、債務水平和槓桿比率要求有實質不同。
Long-Term Debt (including Current Maturities)
We have total debt of $1.9 billion. The maturities of the long-term debt range from 2024 through 2051. Our next scheduled maturity of outstanding debt is our $300 million 3.8% Senior Notes due in November 2024, which we expect to retire predominantly with commercial paper. We expect lower interest expense as we deleverage, but at current interest rates and commercial paper balances, interest costs would increase by approximately $4 million on an annualized basis, or if we are required to refinance commercial paper under our credit facility our interest costs would increase by approximately $7 million on an annualized basis related to the
39


retirement. For more details on long-term debt, please refer to Footnote I to our Consolidated Financial Statements on page 95 in our Form 10-K filed February 27, 2024.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America. To do so, we must make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses, and disclosures. If we used different estimates or judgments, our financial statements could change. Some of these changes could be significant. Our estimates are frequently based upon historical experience and are considered by management, at the time they are made, to be reasonable and appropriate. Estimates are adjusted for actual events as they occur. 
Critical accounting estimates are those that are: (a) subject to uncertainty and change and (b) of material impact to our financial statements. There were no newly identified critical accounting policies or estimates in the first nine months of 2024, and there have been no material changes to our critical accounting policies and estimates as previously disclosed beginning on page 54 in our Form 10-K filed February 27, 2024.
CONTINGENCIES
Litigation
Litigation Contingencies
We are exposed to litigation contingencies that, if realized, could have a material negative impact on our financial condition, results of operations, and cash flows.
Although we deny liability in all currently threatened or pending litigation proceedings, we have recorded an immaterial aggregate litigation contingency accrual at September 30, 2024 (which does not include accrued expenses related to workers' compensation, vehicle-related personal injury, product and general liability claims, taxation issues, and environmental matters). Based on current known facts, aggregate reasonably possible (but not probable, and therefore, not accrued) losses in excess of accruals for litigation contingencies are estimated to be $14 million. If our assumptions or analyses regarding any of our contingencies are incorrect, or if facts change or future litigation arises, we could realize losses in excess of the recorded accruals (including losses in excess of the $14 million referenced above), which could have a material negative impact on our financial condition, results of operations, and cash flows. Also, we could be subject to future litigation of various types (including, but not limited to, litigation related to employment, intellectual property, environmental, taxation, vehicle-related personal injury, climate change, and others) that could negatively impact our financial condition, results of operations, and cash flows. For more information regarding our litigation contingencies, see Item 1 Legal Proceedings on page 45 and Note O Contingencies on page 22 of the Notes to Consolidated Condensed Financial Statements.
Climate Change
Transition Risks
Change in Laws, Policies, and Regulations. Many scientists, legislators, and others attribute global warming to increased levels of greenhouse gas (GHG) emissions, including carbon dioxide, which has led to significant legislative and regulatory efforts to limit such emissions. At September 30, 2024, we had approximately 120 production facilities in 18 countries. We also maintain a fleet of over-the-road tractor trailers that emit GHG. Our manufacturing facilities are primarily located in North America, Europe, and Asia. There are certain transition risks (meaning risks related to the process of reducing our carbon footprint) that could materially affect our business, capital expenditures, compliance costs, results of operations, financial condition, competitive position, and reputation. One of these transition risks is the change in treaties, laws, policies, and regulations that could impose significant operational and compliance burdens. For example, some of our operations are subject to certain governmental actions like the EU “European Green Deal” (which provides for a 55% reduction in net GHG emissions by 2030 (compared to 1990 levels), and no net emissions of GHG by 2050), and the “Paris Agreement” (which is an international treaty on climate change designed to lower GHG emissions).
40


Other laws that could materially increase our compliance costs are the California Climate Corporate Data Accountability Act and Climate-Related Financial Risk Act, as well as the EU Corporate Sustainability Reporting Directive, the EU Carbon Border Adjustment Mechanism, and the EU regulation on Deforestation-free Products. In addition, with respect to our Automotive Group, the EU is moving forward with an effective ban on the sale of new gas-powered automobiles (with the exception of CO2-neutral automobiles) in the EU from 2035 (with interim requirements by 2030), aiming to accelerate the conversion to zero-GHG emission automobiles as part of a broad package to combat global warming. Also, President Biden signed executive orders setting the goal of having zero-emission vehicles account for half of all new U.S. passenger car and light truck sales by 2030 and committing the Federal government to procuring only zero-emission vehicles by 2035. Finally, some states, including California and New York, are also implementing similar provisions. Our automotive products can be sold to manufacturers of either gas-powered or electric-powered vehicles. However, if our customers (who may be subject to any of these or other similarly proposed or newly enacted laws and regulations) incur additional costs to comply with such laws and regulations, which in turn, impact their ability to operate at similar levels in certain jurisdictions, the demand for our products could be adversely affected. Also, overall, there continues to be a lack of consistent climate legislation in the jurisdictions in which we operate, which creates economic and regulatory uncertainty. If these laws or regulations (including the SEC’s recently adopted climate-related disclosure rules, if upheld) impose significant operational restrictions and compliance requirements on us, they could increase costs associated with our operations, including costs for raw materials and transportation. Non-compliance with climate change treaties, legislative, and regulatory requirements could also negatively impact our reputation. To date, however, we have not experienced a material impact from climate change legislative and regulatory efforts.
Market Transition. We are engaged in the manufacture of various automotive components, including mechanical and pneumatic lumbar support and massage systems for seating, seat suspension systems, motors and actuators, and cables. For several decades, automotive manufacturers have sought lightweight components designed to increase fuel efficiency in the automobiles they manufacture. Replacing traditional steel components with high-strength steel, magnesium, aluminum alloys, carbon fiber, polymer composites, or post-consumer grade recycled nylon and plastics can directly reduce the weight of a vehicle's body and chassis and therefore reduce a vehicle's fuel consumption. This increased fuel efficiency also indirectly reduces GHG emissions. Because of our technological competitiveness, this long-standing market transition has not had, and is not expected to have, a material negative impact on our share of the markets in which we compete. However, if we are unable to continue to react to changes in technology, successfully develop, engineer, and bring to market new and innovative products, or successfully respond to evolving business trends, including continuing to produce comparatively lightweight components, our share in these automotive markets could be negatively impacted.
Physical Climate Change Risks
Direct Physical Effects. The acute and chronic physical effects of climate change, such as severe weather-related events, natural disasters, and/or significant changes in climate patterns, could have an increasingly adverse impact on our business and customers. As mentioned above, at September 30, 2024, we had approximately 120 manufacturing facilities in 18 countries, primarily located in North America, Europe, and Asia. We serve thousands of customers worldwide. In 2023, our largest customer represented less than 6% of our sales, and our customers were located in approximately 100 countries. Although our diverse geographical manufacturing footprint and our broad geographical customer base mitigate the potential physical risks of any local or regional climate change weather-related event having a material effect on our operations and results, the increased frequency and severity of such weather-related events could pose a risk to our operations and results.
To continue improving our climate-related risk assessment processes, we use technology-based tools to monitor our property portfolio’s exposure to certain natural catastrophic events. We integrated climate-related risk into our enterprise risk management process, providing an opportunity to improve our internal processes for identifying, assessing, and managing climate-related risks. In April 2023, we experienced tornado damage to a shared Home Furniture and Bedding facility in Mississippi. This event did not have a material impact on our physical properties as a whole, or our overall ability to manufacture and distribute our products to customers in a timely fashion, and it did not have a material effect on our business, financial condition, or results of operations. However, in the future, depending on whether severe weather-related events increase in frequency and severity, such events could result in potential damage to our physical assets, local infrastructure,
41


transportation systems, water delivery systems, our customers’ or suppliers’ operations, as well as prolonged disruptions in our manufacturing operations (including, but not limited to, our steel rod mill), all of which could harm our business, results of operations, and financial condition.
Indirect Physical Effects. The physical effects of climate change could continue to have an adverse impact on our supply chain. In recent years, we experienced (due, in part, to severe weather-related impacts) supply shortages in chemicals, which restricted foam supply. The restriction of foam supply constrained overall mattress production in the bedding industry and reduced our production levels. The cost of chemicals and foam also increased due to the shortages. Severe weather impacts could also reduce supply of other products in our supply chain that could result in higher prices for our products and the resources needed to produce them. If we are unable to secure an adequate and timely supply of raw materials or products in our supply chain, or the cost of these raw materials or products materially increases, it could have a negative impact on our business, results of operations, and financial condition.
In 2023, drought conditions lowered the water levels of the Mississippi River and Panama Canal, reducing traffic through these waterways. Although these issues have not had a material impact on our results of operations, additional logistical disruptions including, but not limited to, natural disasters, could result in additional costs and delays in our ability to deliver products timely to certain customers.
In addition, although the cost has not been, and is not expected to be, material to our business, results of operations, and financial condition, severe weather-related incidents have resulted and may, in the future, result in increased costs of our property insurance.
GHG Reduction Strategy
To date, we have not experienced material climate-related compliance costs. However, evaluating opportunities to reduce our carbon footprint, setting goals for carbon reduction, and measuring performance in achieving those goals are part of our sustainability and corporate governance strategy moving forward. We have completed our 2023 GHG emissions inventory. To ensure our information is complete and accurate, we engaged a third-party limited assurance provider to review our 2023 data. Our emissions inventory includes Scope 1 and Scope 2 carbon dioxide equivalent emissions. We considered the principles and guidance of the GHG Protocol Corporate Accounting and Reporting Standard and GHG Protocol Scope 2 Guidance in preparing our 2023 GHG emissions inventory. As of 2023, our total GHG emissions were 25% less than our combined Scope 1 and 2 GHG emissions inventory compared to our baseline year of 2019, which generally correlates with our decrease in production and volume over the same time period.
Our baseline measurement will inform a long-term GHG reduction strategy, including setting reduction targets and other key performance areas. Our key initiatives as we move through 2024, 2025, and into 2026 include: developing our emissions reduction pathways to reduce GHG emissions, undertaking our first Scope 3 emissions inventory, assessing where emission reduction opportunities lie within our value chain, and preparing for and complying with new reporting requirements. As we evaluate our GHG emissions, we recognize the importance of understanding the impact of our emissions across our value chain. We expect to compile a full emissions inventory, including Scope 3, to inform the setting of a science-aligned carbon reduction target. We currently do not have an estimate of the capital expenditures or operating costs that may be required to implement our GHG reduction strategy. While implementing our GHG reduction strategy is expected to require capital investment and increase operational costs, the ultimate impact and associated cost cannot be predicted at this time. For more information regarding our GHG reduction strategy, see our Sustainability Report at www.leggett.com. Our Sustainability Report does not constitute part of this Quarterly Report on Form 10-Q.
Cybersecurity Risks
We rely on information systems to obtain, process, analyze, and manage data, as well as to facilitate the manufacture and distribution of inventory to and from our facilities. We receive, process, and ship orders, manage the billing of and collections from our customers, and manage the accounting for and payment to our vendors. We also manage our production processes with certain industrial control systems. Consequently, we are subject to cybersecurity risk.
Although we have purchased broad form cyber insurance coverage and strive to provide a balanced level of cybersecurity protections, cybersecurity risk has increased due to remote access, remote work conditions, and increased sophistication of cybersecurity adversaries, as well as the increased frequency of cybersecurity attacks. As such, information technology failures or cybersecurity breaches could still create system disruptions
42


or unauthorized disclosure or alterations of confidential information and disruptions to the systems of our third-party suppliers and providers. We cannot be certain that the attacker’s capabilities will not compromise our technology protecting information systems or bypass our detection capabilities, including those resulting from ransomware attached to our industrial control systems. If these systems are interrupted or damaged by any incident or fail for any extended period of time, then our results of operations could be adversely affected. We may incur remediation costs, increased cybersecurity protection costs, lost revenues resulting from unauthorized use of proprietary information, litigation and legal costs, increased insurance premiums, reputational damage, damage to our competitiveness, and negative impact on our stock price and long-term shareholder value. We may also be required to devote significant management resources and expend significant additional resources to address problems created by any such interruption, damage, or failure.
For more information regarding cybersecurity risks, refer to Information Technology and Cybersecurity Risk Factors on page 53.
Goodwill and Long-Lived Asset Impairment Testing
A significant portion of our assets consists of goodwill and other long-lived assets, the carrying value of which may be reduced if we determine that those assets are impaired. At September 30, 2024, goodwill and other intangible assets represented $1.0 billion, or 26% of our total assets. In addition, net property, plant and equipment, operating lease right-of-use assets, and sundry assets totaled $1.1 billion, or 29% of total assets.
As discussed in Major Factors that Impact our Business on page 24, we recorded a $675 million non-cash impairment of goodwill in the second quarter of 2024.
In evaluating the potential for impairment of goodwill and other long-lived assets, we make assumptions regarding future operating performance, business trends, and market and economic performance, as well as our future sales and operating margins, growth rates, and discount rates. We are continuing to monitor all factors impacting these reporting units. If actual results or the long-term outlook of any of our reporting units materially differ from the assumptions and estimates used in the goodwill and other long-lived assets valuation calculations, we could incur future impairment charges. These non-cash charges could have a material negative impact on our earnings.
NEW ACCOUNTING STANDARDS
The FASB has issued accounting guidance effective for the current and future periods. See Note A Interim Presentation to the Consolidated Condensed Financial Statements on page 9 for a more complete discussion.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rates
Substantially all of our debt is denominated in United States dollars. The fair value of fixed rate debt was approximately $190.0 million less than carrying value of $1,787.9 million at September 30, 2024 and approximately $175.0 million less than carrying value of $1,786.4 million at December 31, 2023. The fair value of fixed rate debt was based on quoted market prices in an active market. The fair value of variable rate debt is not significantly different from its recorded amount.
Investment in Foreign Subsidiaries
We view our investment in foreign subsidiaries as a long-term commitment. This investment may take the form of either permanent capital or notes. Our net investment (i.e., total assets less total liabilities subject to translation exposure) in foreign operations with functional currencies other than the U.S. dollar was $1,056.0 million at September 30, 2024 compared to $1,202.1 million at December 31, 2023.
43



Derivative Financial Instruments
We are subject to market and financial risks related to interest rates and foreign currency. In the normal course of business, we utilize derivative instruments (individually or in combinations) to reduce or eliminate these risks. We seek to use derivative contracts that qualify for hedge accounting treatment; however, some instruments may not qualify for hedge accounting treatment. It is our policy not to speculate using derivative instruments. Information regarding cash flow hedges and fair value hedges is provided in Note A Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements in our Form 10-K filed February 27, 2024 and Note N Derivative Financial Instruments beginning on page 21 of the Notes to Consolidated Condensed Financial Statements and is incorporated by reference into this section.
MARKET AND INDUSTRY DATA
Unless indicated otherwise, the information concerning our industries contained herein is based on our general knowledge of and expectations concerning the industries. Our market share is based on estimates using our internal data, data from various industry analyses, internal research, and adjustments and assumptions that we believe to be reasonable. We have not independently verified data from industry analyses and cannot guarantee their accuracy or completeness.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
The “Quantitative and Qualitative Disclosures About Market Risk” section under Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations is incorporated herein by reference.
Item 4. Controls and Procedures.
EFFECTIVENESS OF COMPANY'S DISCLOSURE CONTROLS AND PROCEDURES
An evaluation as of September 30, 2024 was carried out by the Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)). Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded the Company’s disclosure controls and procedures were effective, as of September 30, 2024, to provide assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified by the Securities and Exchange Commission’s (SEC) rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
CHANGES IN THE COMPANY'S INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
44


PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
The information in Note O Contingencies beginning on page 22 of our Notes to Consolidated Condensed Financial Statements is incorporated into this section by reference. Reference is made to Item 3. Legal Proceedings and Note S Contingencies in the Notes to Consolidated Financial Statements in our Form 10-K filed February 27, 2024, Item 1. Legal Proceedings and Note M Contingencies in the Notes to the Consolidated Condensed Financial Statements in our Form 10-Q filed May 8, 2024, and Item 1. Legal Proceedings and Note O Contingencies in the Notes to the Consolidated Condensed Financial Statements in our Form 10-Q filed August 7, 2024.
MATTRESS ANTIDUMPING MATTERS
Petition Regarding China, Cambodia, Indonesia, Malaysia, Serbia, Thailand, Turkey, and Vietnam. On March 31, 2020, the Company, along with six other domestic mattress producers, Brooklyn Bedding LLC, Corsicana Mattress Company, Elite Comfort Solutions (a Leggett subsidiary), FXI, Inc., Innocor, Inc., and Kolcraft Enterprises, Inc., and two labor unions, the International Brotherhood of Teamsters and the United Steel, Paper and Forestry, Rubber, Manufacturing, Energy, Allied Industrial and Service Workers International Union, AFL-CIO (collectively, 2020 Petitioners), filed petitions with the U.S. Department of Commerce (DOC) and the U.S. International Trade Commission (ITC) alleging that manufacturers of mattresses in Cambodia, Indonesia, Malaysia, Serbia, Thailand, Turkey, and Vietnam were unfairly selling their products in the United States at less than fair value and manufacturers of mattresses in China were unfairly benefiting from subsidies, causing harm to the U.S. industry and seeking the imposition of duties on mattresses imported from these countries.
These petitions resulted in antidumping and countervailing duty orders imposing duties ranging from 2.22% to 763.28% on mattresses imported from China, Cambodia, Indonesia, Malaysia, Serbia, Thailand, Turkey, and Vietnam for five years, through May 2026, at which time the DOC and ITC will conduct a sunset review to determine whether to extend the order for an additional five years.
Following certain appeals that were filed with the U.S. Court of International Trade (CIT), some of which remain ongoing, the CIT ruled in favor of the ITC and 2020 Petitioners and sustained the ITC’s unanimous injury decision. On February 15, 2024, one respondent filed an appeal of the CIT's decision to the U.S. Court of Appeals for the Federal Circuit, but agreed to dismiss the appeal on October 29, 2024.
Petition Regarding Indonesia, Bosnia and Herzegovina, Bulgaria, Burma, India, Italy, Kosovo, Mexico, the Philippines, Poland, Slovenia, Spain, and Taiwan. On July 28, 2023, the Company, along with nine other domestic mattress producers, Brooklyn Bedding LLC, Carpenter Company, Corsicana Mattress Company, Future Foam, Inc., FXI, Inc., Kolcraft Enterprises Inc., Serta Simmons Bedding, LLC, Southerland Inc., and Tempur Sealy International, and two labor unions, the International Brotherhood of Teamsters and the United Steel, Paper and Forestry, Rubber, Manufacturing, Energy, Allied Industrial and Service Workers International Union, AFL-CIO (collectively, 2023 Petitioners), filed petitions with the DOC and the ITC alleging that manufacturers of mattresses in Bosnia and Herzegovina, Bulgaria, Burma, India, Italy, Kosovo, Mexico, the Philippines, Poland, Slovenia, Spain, and Taiwan were unfairly selling their products in the United States at less than fair value and manufacturers of mattresses in Indonesia were unfairly benefiting from subsidies, causing harm to the U.S. industry and seeking the imposition of duties on mattresses imported from these countries. The ITC made a preliminary determination of injury on September 11, 2023. On December 26, 2023, the DOC made a negative preliminary determination regarding Indonesian subsidies. The DOC’s preliminary determination on dumping was issued February 26, 2024 and imposed duties on finished mattresses. With respect to Bosnia and Herzegovina, Bulgaria, Burma, Italy, Philippines, Poland, Slovenia, and Taiwan, the DOC’s final determinations were issued on May 9, 2024, and imposed duties ranging from 106.27% to 744.81% on finished mattresses. The ITC’s final determination with respect to those countries was issued on June 11, 2024. With respect to Indonesia, India, Kosovo, Mexico, and Spain, the DOC’s final determinations were issued July 16, 2024, and (excluding Indonesia) imposed duties ranging from 4.61% to 344.70%. Regarding Indonesia, the DOC found that the subsidies were below the de minimis threshold. The order evidencing the ITC’s final determination as to India, Kosovo, Mexico, and Spain was issued in September 2024.
45


Item 1A. Risk Factors.
Our 2023 Annual Report on Form 10-K filed February 27, 2024 includes a detailed discussion of our risk factors in Item 1A Risk Factors which is incorporated herein by reference. The information presented below updates and should be read in conjunction with the risk factors and information disclosed in that Form 10-K.
Investing in our securities involves risk. Set forth below and elsewhere in this report are risk factors that could cause actual results to differ materially from the results contemplated by the forward-looking statements contained in this report. We may amend or supplement these Risk Factors from time to time by other reports we file with the Securities and Exchange Commission.
OPERATIONAL RISK FACTORS
Our Restructuring Plan may not achieve its intended outcomes, and we may incur restructuring costs, restructuring-related costs, and impairments in addition to those anticipated to be incurred in connection with our announced Restructuring Plan.
In the first quarter of 2024, we committed to a restructuring plan, primarily associated with our Bedding Products segment and, to a lesser extent, our Furniture, Flooring & Textile Products segment (the “Restructuring Plan” or “Plan”), which is expected to be substantially complete by the end of 2025. The Plan was expanded in the second quarter of 2024 to include a restructuring opportunity within the Specialized Products segment and in the third quarter of 2024 to include the general and administrative cost structure initiatives. Pursuant to the Plan, we expect to:
consolidate between 15 and 20 production and distribution facilities (out of 50) in the Bedding Products segment and a small number of production facilities in the Furniture, Flooring & Textile Products segment;
incur restructuring and restructuring-related costs between $65 and $85 million, of which $40 to $50 million are anticipated to be incurred in 2024 and the remainder in 2025. This includes $30 to $40 million in cash costs, the majority of which are anticipated to be incurred in 2024;
realize annualized EBIT benefit of $50 to $60 million after initiatives are fully implemented in late 2025 versus our prior estimate of $40 to $50 million, as we now expect to realize approximately a $10 million benefit in 2025 from general and administrative initiatives;
receive between $60 and $80 million in pretax net cash proceeds from the sale of real estate associated with the Restructuring Plan; and
experience a reduction in annual sales by approximately $80 million.
We continue to make solid progress executing the Plan. To date, we have consolidated 13 production and distribution facilities in the Bedding Products segment and two production facilities in the Furniture, Flooring & Textile Products segment. All domestic innerspring production has been shifted into our four larger, remaining spring production facilities. We also downsized our Chinese innerspring operation and will exit our Mexican innerspring operation by year end, which will conclude all innerspring-related restructuring activity in Bedding Products. In Specialty Foam, we have closed three operations. In early fourth quarter we closed one Adjustable Bed location and shifted production to a more cost-advantaged facility. We successfully executed the restructuring activity in Home Furniture, and we expect to complete phase one of our Flooring Products restructuring by early next year. In Hydraulic Cylinders, manufacturing optimization and operational efficiency improvements are underway.
We initiated a thorough analysis of our general and administrative cost structure across our business units and corporate shared services. Our general and administrative project team is analyzing and identifying opportunities to drive efficiencies. We continue to analyze and identify potential opportunities within our business unit functions; however, we anticipate potential cost reductions will be smaller than those identified in our corporate functions.
We are also exploring a potential sale of our Aerospace business, which is not included in the Plan, and have incurred $1 million of restructuring-related costs in the third quarter of 2024 related to this activity. This business has not reached the criteria to be classified as held for sale.
Total restructuring and restructuring-related costs, including Plan costs and costs to explore the potential sale of our Aerospace business, for the three and nine months ending September 30, 2024, were $12 million
46


($11 million cash and $1 million non-cash) and $34 million ($27 million cash and $7 million non-cash), respectively.
We realized $6 million of EBIT benefit from the Plan in the third quarter and $9 million year to date. We still expect to realize approximately $10-$15 million of EBIT benefit in 2024. In the third quarter we realized $4 million of sales attrition and have realized $7 million of sales attrition year to date. We now expect sales attrition in 2024 of approximately $15 million versus our prior estimate of $25 million.
To date and in line with 2024 expectations, we have realized $20 million of proceeds from the sale of real estate associated with the Plan, including the sale of one facility in third quarter 2024 for net proceeds of $17 million (pretax gain of $14 million) and one facility in late October 2024 for net proceeds of $3 million (estimated pretax gain of $3 million).
Because of certain risks and uncertainties, the Plan may not achieve its intended outcomes. Our estimates of the number of facilities to be consolidated and the cash and non-cash costs and impairments associated with the Plan may change as our analysis develops and additional information is obtained. Also, we may not be able to implement the Plan in a timely manner that will positively impact our financial condition and results of operations. Moreover, we may not be able to dispose of real estate pursuant to the Plan or obtain the expected proceeds in a timely manner. The Plan may also negatively impact our relationships with employees, customers, and vendors. Finally, because restructuring activities are complex and involve time-consuming processes, substantial demands may be placed on management, which could divert attention from other business priorities or disrupt our daily operations. Any failure to achieve the intended outcomes could materially adversely affect our business, financial condition, results of operations and cash flows, and liquidity.
We continue to evaluate our businesses for further restructuring opportunities in addition to those activities included in the announced Plan. The execution of any of these opportunities may result in additional material restructuring costs, restructuring-related costs, or impairments.
The physical effects of climate change could adversely affect our business, results of operations, and financial condition.
Direct Physical Effects
The acute and chronic physical effects of climate change, such as severe weather-related events, natural disasters, and/or significant changes in climate patterns, could have an increasingly adverse impact on our business and customers. At September 30, 2024, we had approximately 120 manufacturing facilities in 18 countries, primarily located in North America, Europe, and Asia. We serve thousands of customers worldwide. In 2023, our largest customer represented less than 6% of our sales, and our customers were located in approximately 100 countries. Although our diverse geographical manufacturing footprint and our broad geographical customer base mitigate the potential physical risks of any local or regional climate change weather-related event having a material effect on our operations and results, the increased frequency and severity of such weather-related events could pose a risk to our operations and results.
To continue improving our climate-related risk assessment processes, we use technology-based tools to monitor our property portfolio’s exposure to certain natural catastrophic events. We integrated climate-related risk into our enterprise risk management process, providing an opportunity to improve our internal processes for identifying, assessing, and managing climate-related risks. In April 2023, we experienced tornado damage to a shared Home Furniture and Bedding facility in Mississippi. This event did not have a material impact on our physical properties as a whole, or our overall ability to manufacture and distribute our products to customers in a timely fashion, and it did not have a material effect on our business, financial condition, or results of operations. However, in the future, depending on whether severe weather-related events increase in frequency and severity, such events could result in potential damage to our physical assets, local infrastructure, transportation systems, water delivery systems, our customers’ or suppliers’ operations, as well as prolonged disruptions in our manufacturing operations (including, but not limited to, our steel rod mill), all of which could harm our business, results of operations, and financial condition.
Indirect Physical Effects
The physical effects of climate change could continue to have an adverse impact on our supply chain. In recent years, we experienced (due, in part, to severe weather-related impacts) supply shortages in chemicals, which restricted foam supply. The restriction of foam supply constrained overall mattress production in the bedding industry and reduced our production levels. The cost of chemicals and foam also increased due to the
47


shortages. Severe weather impacts could also reduce supply of other products in our supply chain that could result in higher prices for our products and the resources needed to produce them. If we are unable to secure an adequate and timely supply of raw materials or products in our supply chain, or the cost of these raw materials or products materially increases, it could have a negative impact on our business, results of operations, and financial condition.
In 2023, drought conditions lowered the water levels of the Mississippi River and Panama Canal, reducing traffic through these waterways. Although these issues have not had a material impact on our results of operations, additional logistical disruptions including, but not limited to, natural disasters, could result in additional costs and delays in our ability to deliver products timely to certain customers.
In addition, although the cost has not been, and is not expected to be, material to our business, results of operations, and financial condition, severe weather-related incidents have resulted and may, in the future, result in increased costs of our property insurance.
Global economic, political, legal, and business factors could adversely impact our business, results of operations, financial condition, and cash flows.
We operate in global markets. Approximately 39% of our sales in 2023 were generated outside the United States. In addition, as of December 31, 2023, we had 50 manufacturing facilities outside the United States, and approximately 31% of our tangible long-lived assets were located outside the United States. Our reliance on international sales and international manufacturing facilities exposes us to a number of risks, including price and currency controls; government embargoes or trade restrictions, including import and export tariffs; extraterritorial effects of U.S. laws such as the Foreign Corrupt Practices Act; expropriation of assets; war, civil uprisings, acts of terror, and riots; political instability; nationalization of private enterprises; hyperinflationary conditions; the necessity of obtaining governmental approval for new and continuing products and operations, currency conversion, or repatriation of assets; legal systems of decrees, laws, taxes, regulations, interpretations, and court decisions that are not always fully developed and that may be retroactively or arbitrarily applied; cost and availability of international labor, materials, and shipping channels; and customer loyalty to local companies.
Additionally, the growth of new Chinese auto market entrants and increases in Chinese auto exports, particularly to Europe, is driving further market disruption. Europe has responded by introducing new tariffs, but it is to be seen if this will slow the pace of Chinese imports. These Chinese imports have, and may continue to have, a negative impact to the demand for our automotive products. A Chinese OEM could displace one or more of our existing customers and elect an alternative domestic supplier, which could result in additional lost market share. In Europe, economic softness and consumer affordability issues have given Chinese electric vehicle (EV) manufacturers opportunities to supply lower price electric vehicles, leading to the production declines and program launch delays for our customers. In North America, consumer affordability issues and uncertainty around EV transition timelines is resulting in program launch delays and our customers replacing higher cost components with lower cost components.
These factors could result in, or could continue to result in, among other things, supply chain or production disruptions, lower consumer demand, compressed profit margins, and foreign exchange rate changes, any of which could materially negatively impact our business, results of operations, financial condition, and cash flows.
FINANCIAL RISK FACTORS
There can be no assurance that we will continue to pay cash dividends on our common stock.
We recently lowered our quarterly cash dividend from $.46 per share to $.05 per share. Financial conditions or our pursuit of strategic alternative uses of cash could lead to a further reduction, suspension, or termination of the payment of cash dividends at any time. Dividends on shares of common stock are declared at the discretion of the Board of Directors. Any decision would consider general and economic conditions, our financial condition and operating results, our available cash and current and anticipated cash needs, our ability to generate sufficient earnings and cash flows, capital requirements, strategic alternatives, our decision to reduce leverage, our compliance with our leverage ratio under our credit agreement, contractual, legal, and tax implications, and other factors. There can be no assurance that we will continue to pay cash dividends on our common stock.
48


Our borrowing costs and access to liquidity may be impacted by lower credit ratings.
Independent rating agencies evaluate our credit profile on an ongoing basis and have assigned ratings for our long-term and short-term debt. Recently, our credit ratings have been lowered and could be lowered further. These recent downgrades have resulted in slightly higher credit spreads, and could impact marketability. Lower credit ratings could adversely affect our borrowing capacity and our financial arrangements, including access to the commercial paper market, our lending agreements, and supply chain financing arrangements. If we are unable to meet our short-term borrowing needs in the commercial paper market, we may rely more heavily on bank debt to fund short-term working capital needs at higher interest costs. Any future downgrades of our credit ratings could also further increase our cost of debt and negatively impact our weighted average cost of capital.
Macroeconomic uncertainties have had, and could further have, an adverse impact on the collection of receivables in accordance with their terms due to customer bankruptcy, financial difficulties, or insolvency.
Some of our customers have been adversely affected by macroeconomic uncertainties and have suffered financial difficulty. Macroeconomic uncertainties may include, but are not limited to, rising interest rates, inflation, weak demand, changing market dynamics, increased geopolitical tensions, and political economic policy changes. As a result, our customers may be unable to pay their debts to us, they may reject their contractual obligations to us under bankruptcy laws or otherwise, or we may have to negotiate significant discounts and/or extend financing terms with these parties.
We monitor our receivable portfolio closely and make reserve decisions based upon individual customer credit risk reviews, customer payment trends (percentage of current and past due), historical loss experience, and general macroeconomic and industry trends that could impact the expected collectability of all customers or pools of customers with similar risk. We recorded bad debt expense of $9 million during the first nine months of 2024. Weak demand and changing market dynamics have created disruption and financial instability for some of our customers, particularly in the Bedding Products segment. A few of these customers began to exhibit slow payment and past-due trends during 2024. As a result, we increased our reserves for these customers and implemented payment plans where needed. We believe we have established appropriate reserves. As of September 30, 2024, our allowance for doubtful accounts for trade receivables was $17 million. If we are unable to collect receivables on a timely basis, larger provisions for bad debt may be required and may result in a negative impact on our earnings, liquidity, cash flow, and financial condition.
Our goodwill and other long-lived assets have been, and could further be, subject to impairment which could negatively impact our earnings. 
A significant portion of our assets consists of goodwill and other long-lived assets, the carrying value of which may be reduced if we determine that those assets are impaired. At September 30, 2024, goodwill and other intangible assets represented $1.0 billion, or 26% of our total assets. In addition, net property, plant and equipment, operating lease right-of-use assets, and sundry assets totaled $1.1 billion, or 29% of total assets.
We test goodwill for impairment at the reporting unit level (the business groups that are one level below the operating segments) when triggering events occur, or at least annually. We perform our annual goodwill impairment testing in the second quarter. The 2023 goodwill impairment testing indicated no impairments.
The 2024 annual goodwill impairment testing indicated that fair value had fallen below carrying value for three reporting units, and fair value exceeded carrying value by less than 100% for one reporting unit.
A $675 million non-cash goodwill impairment charge was recorded related to the following reporting units:
Reporting UnitSegment
Nine Months Ended 
 September 30, 2024
BeddingBedding Products$587.2 
Work FurnitureFurniture, Flooring & Textile Products44.5 
Hydraulic CylindersSpecialized Products43.6 
$675.3 
49


The fair values of our reporting units in relation to their respective carrying values and significant assumptions used are presented in the tables in Note F to the Consolidated Condensed Financial Statements, beginning on page 15.
In general, the fair values for our reporting units decreased versus prior year due to macroeconomic pressures, including low demand, particularly in residential end markets. The fair values of our reporting units were reconciled to our consolidated market capitalization, which decreased due to the significant decline in stock price during the second quarter of 2024. Our closing stock price per share was $26.17 on December 29, 2023, $19.15 on March 28, 2024, and $11.46 on June 28, 2024. We concluded that an impairment existed under generally accepted accounting principles in connection with the preparation and review of our second quarter financial statements filed on August 7, 2024 as part of the quarterly report on Form 10-Q. We do not expect that the impairment charge will result in any cash expenditures.
Units with Impairments
In addition to the decline in our stock price during the second quarter, the reporting units discussed below also had the following factors contributing to the impairments:
Bedding
Domestic bedding manufacturers are facing numerous challenges, including low demand, overcapacity, and increased pressure from finished mattress imports, resulting in financial stress across the industry. The domestic mattress market has changed dramatically in a relatively short time span. The landscape has shifted from a largely domestic OEM-produced innerspring mattress market to one where innerspring, foam, and hybrid mattresses are sold at a wide range of price points through a variety of channels and produced by a mix of fewer large domestic OEMs, domestic private label producers, and import manufacturers. These changing market dynamics and weak demand have created disruption and financial instability with some of our customers.
The Bedding reporting unit's fair value exceeded carrying value by 40% at our second quarter 2023 testing date. Late in the fourth quarter of 2023 we concluded we had a triggering event after certain of our Elite Comfort Solutions and Kayfoam customers notified us of efforts to improve their financial position by moving their business to or exploring alternative suppliers. We expected that these customer efforts would reduce our future cash flows. Accordingly, we performed a goodwill impairment test, which indicated no goodwill impairments. However, the estimated fair value of this reporting unit had decreased and fair value in excess of carrying value had dropped to 19%.
Work Furniture
Work Furniture demand for both contract and residential end-use products has remained at sustained low levels. Fair value exceeded carrying value by 74% at our second quarter 2023 testing date.
Hydraulic Cylinders
The Hydraulic Cylinders reporting unit's fair value at our second quarter 2023 testing date exceeded carrying value by 18%. Fair value approximated carrying value primarily due to an August 2022 acquisition that is experiencing operational inefficiencies.
Units with No Impairments, but Fair Value Exceeded Carrying Value by Less than 100%
Aerospace Products
The Aerospace Products reporting unit did not incur impairment charges, but fair value exceeded carrying value by less than 100% at both testing dates. The fair value of this reporting unit exceeded its carrying value by 21% at our second quarter 2024 testing date as compared to 44% in 2023. Aerospace’s long-term forecasts continue to reflect demand improvements as industry recovery continues. Current demand is now similar to pre-pandemic levels.
In evaluating the potential for impairment of goodwill and other long-lived assets, we make assumptions regarding future operating performance, business trends, and market and economic performance, as well as our future sales and operating margins, growth rates, and discount rates. We are continuing to monitor all factors impacting these reporting units. If actual results or the long-term outlook of any of our reporting units materially differ from the assumptions and estimates used in the goodwill and other long-lived assets valuation
50


calculations, we could incur future impairment charges. These non-cash charges could have a material negative impact on our earnings.
If we do not comply with the restrictive covenants in our credit facility, we may not be able to borrow in the commercial paper market or under our credit facility and our outstanding debt instruments may default, all of which would adversely impact our liquidity.
Our credit facility is a multi-currency facility maturing in September 2026, providing us the ability, from time to time, to borrow, repay, and re-borrow up to $1.2 billion, subject to certain restrictive covenants and customary conditions. The credit facility serves as back-up for our commercial paper borrowing.
To provide additional borrowing capacity and financial flexibility, we amended our credit agreement in March 2024 to increase the Leverage Ratio from 3.50 to 1.00 to 4.00 to 1.00. After the amendment, our credit facility contains restrictive covenants which include (a) an amended Leverage Ratio requiring us to maintain, as of the last day of each fiscal quarter, or when we borrow under the credit facility (i) Consolidated Funded Indebtedness minus the lesser of: (A) Unrestricted Cash, or (B) $750 million to (ii) Consolidated EBITDA for the four consecutive trailing quarters of not greater than 4.00 to 1.00 as of March 31, 2024 through June 30, 2025, and not greater than 3.50 to 1.00 beginning September 30, 2025 through maturity; provided however, subject to certain limitations, if we make a Material Acquisition in any fiscal quarter after June 30, 2025, at our election, the maximum Leverage Ratio shall be 4.00 to 1.00 for the fiscal quarter during which such Material Acquisition is consummated and the next three consecutive fiscal quarters; (b) a limitation of the amount of total secured obligations to 15% of our total consolidated assets; and (c) a limitation on our ability to sell, lease, transfer, or dispose of all, or substantially all, of our assets and the assets of our subsidiaries, taken as a whole (other than accounts receivable sold in a Permitted Securitization Transaction, products sold in the ordinary course of business and our ability to sell, lease, transfer, or dispose of any of our assets or the assets of one of our subsidiaries to us or one of our subsidiaries, as applicable) at any given point in time.
If our earnings are reduced, the covenants in the credit facility will continue to reduce our borrowing capacity, both under the credit facility or through commercial paper issuances. Depending on the degree of earnings reduction, our liquidity could be materially negatively impacted. This covenant may also restrict our current and future operations, including (i) our flexibility to plan for, or react to, changes in our businesses and industries; and (ii) our ability to use our cash flows, or obtain additional financing, for future working capital, capital expenditures, acquisitions, or other general corporate purposes. If we are not in compliance with the restrictive covenants in our credit facility, and are not able to negotiate more lenient terms, we may not be able to access the commercial paper market or borrow under the credit facility.
Also, if we fail to comply with the covenants specified in the credit facility, we may trigger an event of default, in which case the lenders would have the right to: (i) terminate their commitment to provide loans under the credit facility; and (ii) declare all borrowings outstanding, together with accrued and unpaid interest and fees, to be immediately due and payable. Additionally, our senior notes contain cross-default provisions which could make outstanding amounts under the senior notes immediately payable in the event of an acceleration of amounts due under the credit facility following a material uncured default. If debt under the credit facility or senior notes were to be accelerated, we may not have sufficient cash to repay this debt, which would have an immediate material adverse effect on our business, results of operations, and financial condition.
We may not be able to realize deferred tax assets on our balance sheet depending upon the amount and source of future taxable income.
Our ability to realize deferred tax assets on our balance sheet is dependent upon the amount and source of future taxable income. As of September 30, 2024, we had $151 million of deferred tax assets ($167 million less a $16 million valuation allowance). After netting of deferred tax liabilities, the net amount presented within Sundry assets on our Consolidated Condensed Balance Sheets is $22 million. It is possible the amount and source of our taxable income could materially change in the future. Particularly, our mix of earnings by taxing jurisdiction may materially change in that we may have more or less taxable income generated in North America, Europe, or Asia as compared to prior years. This change may impact our underlying assumptions on which valuation allowances are established and negatively affect future period earnings and balance sheets. As a result, we may not be able to realize deferred tax assets on our balance sheet.
51


MARKET RISK FACTORS
Unfair competition could adversely affect our market share, sales, profit margins, and earnings.
We produce innersprings for mattresses that are sold to bedding manufacturers. We produce steel wire rod for consumption by our wire mills (primarily to produce innersprings) and to sell to third parties. We also produce and sell finished mattresses.
In response to petitions filed with the U.S. Department of Commerce (DOC) and the International Trade Commission (ITC) generally alleging that innersprings, steel wire rod, and mattresses were being unfairly sold in the United States by certain foreign manufacturers at less than fair value (dumping) and that certain foreign manufacturers of steel wire rod and mattresses were unfairly benefiting from subsidies, certain antidumping and/or countervailing duties have been imposed on the imports of such products. Some antidumping and countervailing duties orders are subject to ongoing appeal. Some orders are set to expire in the upcoming months, at which time the DOC and ITC will conduct a sunset review to determine whether to extend the orders for an additional five years. If any of the antidumping and countervailing duties are overturned on appeal, or not extended beyond their current terms and dumping and/or subsidization recurs, or manufacturers in the subject countries circumvent the existing duties through transshipment in other jurisdictions or otherwise, our market share, sales, profit margins, and earnings could be adversely affected.
For more information on antidumping and/or countervailing duties regarding innersprings, steel wire rod and mattresses, please refer to the Competition section on page 28 in the Management's Discussion and Analysis of Financial Conditions and Results of Operations of this Form 10-Q, and Item 1 Legal Proceedings on page 45 of this Form 10-Q.
We are exposed to foreign currency exchange rate risk which may negatively impact our competitiveness, profit margins, and earnings.
International sales have represented a significant percentage of our total sales, which exposes us to currency exchange rate fluctuations. In 2023, 39% of our sales were generated by international operations, primarily in Europe, China, Canada, and Mexico. We expect that a significant amount of our sales will continue to come from outside the United States in the future. As of December 31, 2023, 50 of our manufacturing facilities were located outside the United States. We are also exposed to currency exchange rate fluctuations by our purchase of raw materials and component parts from suppliers in multiple countries. We experience currency-related gains and losses where sales or purchases are denominated in currencies other than the functional currency. We also have balance sheet, cash flow, and net investment risk associated with foreign currency exchange rates. If the applicable foreign currency exchange rates devalue the currency we receive for the sale of our products, or the currency we use to purchase raw materials or component parts from our suppliers, it may have a material adverse effect on our competitiveness, profit margins, and earnings.
For more information regarding currency exchange rate risk, please refer to Note N on page 21 of the Notes to Consolidated Condensed Financial Statements.
Higher interest rates have affected, and could continue to affect, our interest expense and make it more costly to refinance our long-term debt.
We have borrowed money by issuing commercial paper with maturities of less than 270 days. We also have issued long-term senior notes with fixed interest rates. As of September 30, 2024, we had $1.9 billion of debt outstanding. Our next scheduled maturity of outstanding debt is our $300 million 3.8% Senior Notes due in November 2024, which we expect to retire predominantly with commercial paper. Credit spreads on commercial paper have widened to some extent, which has contributed to an increase in interest expense. Further increases in interest rates, or the need to refinance outstanding commercial paper through our credit facility, could continue to negatively impact our interest expense, and make it more costly to refinance our outstanding senior notes.
52


INFORMATION TECHNOLOGY AND CYBERSECURITY RISK FACTORS
Information technology failures, cybersecurity incidents, or new technology disruptions could have a material adverse effect on our operations.
We have approximately 120 production facilities in 18 countries, primarily located in North America, Europe, and Asia. We rely on information systems to obtain, process, analyze, and manage data, as well as to facilitate the manufacture and distribution of inventory to and from our facilities. We receive, process, and ship orders, manage the billing of and collections from our customers, and manage the accounting for and payment to our vendors. We also manage our production processes with certain industrial control systems. Consequently, we are subject to cybersecurity risk. We also have risk associated with the network connectivity and systems for consolidated reporting. Technology failures or security breaches of a new or existing infrastructure, including our industrial control systems, could impede normal operations, create system disruptions, or create unauthorized disclosure or alteration of confidential information.
Our cybersecurity program is based on industry-recognized frameworks and takes a multifaceted approach to protecting our network, systems, and data, including personal information. We deploy a wide range of protective security technologies and tools, including, but not limited to, encryption, firewalls, endpoint detection and response, security information and event management, 24/7 security operations center, multi-factor authentication, and threat intelligence feeds.
From time to time, we have experienced immaterial cybersecurity threats and incidents. When these threats and incidents occur, we have taken appropriate remediation steps and, through investigation (as more fully described below), determined that the threats or incidents did not have a material effect on our business, results of operations, or financial results. Although we are not aware of any material cybersecurity incidents, because of past immaterial cybersecurity threats and what we have learned in responding to those threats, we have improved cybersecurity efforts, including expansion of resources. Between 2023 and 2024, we expect to spend roughly $15 million in maintaining and enhancing our cybersecurity protection efforts.
Cybersecurity alerts are monitored by our security operations center. When a cybersecurity alert meets certain categorized thresholds, as determined by our Cybersecurity Incident Response Plan, we follow an escalation review process which can result in our Chief Information Security Officer (CISO) forwarding the alert to the crisis response team consisting of our CEO, CFO, Chief Human Resources Officer, Chief Information Officer, and General Counsel. Our CISO and the Crisis Response Team, pursuant to guidance from our CISO, assess and manage our response to cybersecurity threats and incidents. Our CISO follows a risk-based escalation process to notify our General Counsel of certain cybersecurity threats and incidents, and our General Counsel analyzes our obligation to report any incident publicly. If the General Counsel determines disclosure is warranted, she reports this conclusion to the CISO, the Crisis Response Team, and the Company's Public Disclosure Committee for consideration and disclosure. In addition, our CISO (or CFO when warranted) reports cybersecurity activity to the Board of Directors quarterly, with procedures in place for interim reporting, if necessary. Our full Board has oversight of our cybersecurity process.
Although we have purchased broad form cyber insurance coverage and strive to provide a balanced level of cybersecurity protections, cybersecurity risk has increased due to remote access, remote work conditions, and increased sophistication of cybersecurity adversaries, as well as the increased frequency of cybersecurity attacks. As such, information technology failures or cybersecurity breaches could still create system disruptions or unauthorized disclosure or alterations of confidential information and disruptions to the systems of our third-party suppliers and providers. We cannot be certain that the attacker’s capabilities will not compromise our technology protecting information systems or bypass our detection capabilities, including those resulting from ransomware attached to our industrial control systems. If these systems are interrupted or damaged by any incident or fail for any extended period of time, then our results of operations could be adversely affected. We may incur remediation costs, increased cybersecurity protection costs, lost revenues resulting from unauthorized use of proprietary information, litigation and legal costs, increased insurance premiums, reputational damage, damage to our competitiveness, and negative impact on our stock price and long-term shareholder value. We may also be required to devote significant management resources and expend significant additional resources to address problems created by any such interruption, damage, or failure.
In addition, our ability to effectively compete may be impacted by our ability to anticipate and respond effectively to the opportunity and threat presented by new technology disruption and developments, including artificial intelligence.
53


Finally, burdens associated with regulatory compliance, including regulations adopted by the SEC regarding cybersecurity disclosure, may increase our costs.
The unauthorized use of artificial intelligence could expose sensitive Company information, infringe intellectual property rights, violate privacy laws, and harm our reputation.
Our business uses artificial intelligence (AI) technologies, including those offered by third parties, on a limited basis, generally to mitigate cybersecurity risks. While we prohibit the use of unauthorized AI technologies, our employees may use AI in an unauthorized manner, which could expose our sensitive data to disclosure, violate third-party intellectual property rights, violate privacy laws, produce inaccurate responses that could lead to errors in our business activities, and ultimately harm our reputation. Our ability to mitigate these risks will depend on our continued effective maintenance, training, monitoring, and enforcement of appropriate policies governing the use of AI technologies, and the results of any such use, by us. The legal and regulatory landscape relating to AI and the use of AI is uncertain and rapidly evolving, requiring us to stay apprised of such developments. These evolving laws and regulations could require changes in our implementation of AI technology and increase our compliance costs and the risk of non-compliance. If any of these risks are realized, it could adversely impact our results of operations, cash flow, financial condition, and stock price.
REGULATORY RISK FACTORS
Privacy and data protection regulations are complex and could harm our business, reputation, financial condition, and operating results.
Governments around the world have adopted legislative and regulatory rules concerning the collection and use of personal data. As a multinational company with employee personal data and business contact information from individuals in many countries, we are subject to many different data protection laws, including federal and state-specific laws in the U.S., and the laws of other jurisdictions in which we operate, such as those in Europe, China, India, and Brazil. For example, the European Union (EU) General Data Protection Regulation (GDPR), Switzerland new Federal Act on Data Protection (nFADP), and United Kingdom (UK) GDPR apply to our operations that collect or process personal data of EU, Swiss, and UK individuals, respectively. If our operations are found to violate these broad-ranging European laws, we may incur substantial fines, face reputational harm, and be required to change our business practices, any of which could have an adverse effect on our business.
As a U.S. company, the ability to manage aspects of our operation and workforce centrally and the ability to make decisions based on complete and accurate global data are important and require the ability to transfer and access personal data. The adequacy of the laws of the data-importing country are of increasing importance under various international laws. The validity of data transfer mechanisms remains subject to legal, regulatory, and political developments in many countries and could have an adverse impact on our ability to process and transfer personal data. This may inhibit our ability to transfer our employee personal data from our other operations, such as in Europe, China, and Brazil, to our headquarters in the U.S. or elsewhere, making it much more difficult to effectively manage our global human capital. These evolving privacy and data protection requirements create uncertainty and added compliance obligations that could harm our business, reputation, financial condition, and operating results.
Environmental regulatory compliance costs, additional potential related liabilities and climate change transition risks, including new treaties, laws, and regulations, could negatively impact our business, capital expenditures, compliance costs, results of operations, financial condition, competitive position, and reputation.
Increased focus by the U.S. and other governmental authorities on climate change and other environmental matters has led to enhanced regulation in these areas, which is expected to result in increased compliance costs and could subject us to potential liabilities. The extent of these costs and risks is difficult to predict and will depend, in large part, on the extent of final regulations and the ways in which those regulations are enforced.
We have approximately 120 manufacturing facilities in 18 countries, primarily located in North America, Europe, and Asia. Most of our facilities are engaged in manufacturing processes that produce GHG emissions, including carbon dioxide. We also maintain a fleet of over-the-road tractor trailers that emit GHG emissions when providing freight services to many of our U.S.-based manufacturing locations. There are certain transition
54


risks (meaning risks related to the process of reducing our carbon footprint) that could materially affect our business, capital expenditures, compliance costs, results of operations, financial condition, competitive position, and reputation. One of these transition risks is the change in treaties, laws, policies, and regulations that could impose significant operational and compliance burdens. For example, some of our operations are subject to certain governmental actions like the EU “European Green Deal” (which provides for a 55% reduction in net GHG emissions by 2030 (compared to 1990 levels), and no net emissions of GHG by 2050), and the “Paris Agreement” (which is an international treaty on climate change designed to lower GHG emissions).
Other laws that could materially increase our compliance costs are the California Climate Corporate Data Accountability Act and Climate-Related Financial Risk Act, as well as the EU Corporate Sustainability Reporting Directive, the EU Carbon Border Adjustment Mechanism, and the EU regulation on Deforestation-free Products. In addition, with respect to our Automotive Group, the EU is moving forward with an effective ban on the sale of new gas-powered automobiles (with the exception of CO2-neutral automobiles) in the EU from 2035 (with interim requirements by 2030), aiming to accelerate the conversion to zero-GHG emission automobiles as part of a broad package to combat global warming. Also, President Biden signed executive orders setting the goal of having zero-emission vehicles account for half of all new U.S. passenger car and light truck sales by 2030 and committing the Federal government to procuring only zero-emission vehicles by 2035. Finally, some states, including California and New York, are also implementing similar provisions. Our automotive products can be sold to manufacturers of either gas-powered or electric-powered vehicles. However, if our customers (who may be subject to any of these or other similarly proposed or newly enacted laws and regulations) incur additional costs to comply with such laws and regulations, which in turn, impact their ability to operate at similar levels in certain jurisdictions, the demand for our products could be adversely affected.
In addition, overall, there continues to be a lack of consistent climate legislation in the jurisdictions in which we operate, which creates economic and regulatory uncertainty. If these laws or regulations (including the SEC's recently adopted climate-related disclosure rules, if upheld) impose significant operational restrictions and compliance requirements on us, they could increase costs associated with our operations, including costs for raw materials and transportation. Non-compliance with climate change treaties or legislative and regulatory requirements could also lead to significant fines and penalties and negatively impact our reputation. To date, we have not experienced a material impact from climate change legislative and regulatory efforts. Further, we currently do not have an estimate of the capital expenditures or operating and administrative costs that may be required to implement our GHG reduction strategy or comply with regulatory requirements, but these items are expected to require capital investment and increase costs. The ultimate impact and associated cost of these legislative and regulatory developments and implementing our GHG reduction strategy cannot be predicted at this time.
Changes in tax laws or challenges to our tax positions pursuant to ongoing tax audits could negatively impact our earnings and cash flows.
We are subject to the tax laws and reporting rules of the U.S. (federal, state, and local) and several foreign jurisdictions. Current economic and political conditions make these tax rules (and governmental interpretation of these rules) in any jurisdiction, including the U.S., subject to significant change and uncertainty. There are proposals by the Organization for Economic Cooperation and Development, the European Union, and other tax jurisdictions, some of which were already adopted in various countries, to reform tax laws or change interpretations of existing tax rules. These proposals generally center around global base erosion and profit shifting (BEPS) concepts, and as they are adopted, could continue to impact how our earnings and transactions are taxed as a multinational corporation. Whether, or in what form, these proposals will become law in various countries around the world, or how such laws might be interpreted, could impact our assumptions related to the taxation of certain foreign earnings and have an adverse effect on our earnings and cash flows.
We are subject to audit by taxing authorities in the countries where we operate and are currently in various stages of examination in several of these jurisdictions. We have established liabilities as we believe are appropriate, with such amounts representing what we believe is a reasonable provision for taxes that we ultimately might be required to pay. However, these liabilities could be increased over time as more information becomes known relative to the resolution of these audits, as either certain governmental tax positions may be sustained, or we may agree to certain tax adjustments. We could incur additional tax expense if we have adjustments higher than the liabilities recorded.
We are subject to value-added taxes (VAT) in various foreign jurisdictions. Where we are entitled to a refund of the VAT we have paid, we are required to make a claim for refund from the government authorities.
55


We establish VAT receivables for these claims, but have been experiencing refund delays in Mexico. As of September 30, 2024, we had outstanding VAT refund claims with the Mexican government of $36 million. Although we believe the amounts we have claimed are fully collectable, continued government actions in Mexico, including audits of the amounts we have requested, could either further delay the receipt of our refunds, or cause us to settle for a lesser amount than the VAT receivable we have recorded. These actions could adversely impact our future cash flows and/or pretax earnings.
LITIGATION RISK FACTORS
We are exposed to litigation contingencies that, if realized, could have a material negative impact on our financial condition, results of operations, and cash flows.
Although we deny liability in all currently threatened or pending litigation proceedings, we have recorded an immaterial aggregate litigation contingency accrual at September 30, 2024. Based on current facts and circumstances, aggregate reasonably possible (but not probable) losses in excess of the recorded accruals for litigation contingencies are estimated to be $14 million. If our assumptions or analyses regarding any of our contingencies are incorrect, if facts and circumstances change, or if future litigation arises, we could realize losses in excess of the recorded accruals (and in excess of the $14 million referenced above) which could have a material negative impact on our financial condition, results of operations, and cash flows. For more information regarding our legal contingencies, please see Item 1 Legal Proceedings on page 45 and Note O Contingencies on page 22 of the Notes to Consolidated Condensed Financial Statements.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
ISSUER PURCHASES OF EQUITY SECURITIES
The table below is a listing of our purchases of the Company’s common stock by calendar month for the periods presented.
 
Period
Total
Number of
Shares
Purchased 1
Average
Price
Paid
per
Share 1
Total Number
of Shares
Purchased
as Part of
Publicly
Announced
Plans or
Programs 2
Maximum
Number of
Shares that
may yet be
Purchased
Under the
Plans or
Programs 2
July 2024— $— — 10,000,000 
August 2024— $— — 10,000,000 
September 2024— $— — 10,000,000 
Total— $— — 
 
1    This column does not include shares withheld for taxes on stock unit conversions, which totaled 15,653 shares in the third quarter of 2024. The average price paid per share for these shares was $12.01.
2    On August 7, 2024, the Board authorized the Company to repurchase up to 10 million shares each calendar year. This standing authorization was first announced on Form 10-Q for the quarter ended June 30, 2024, filed August 7, 2024, and will remain in force until repealed by the Board of Directors. This standing Board authorization replaced the prior Board authorization adopted in 2022, which provided the same repurchase authority to the Company with only minor administrative differences. We substantively have had the same share repurchase authority since 2004, and this authority includes the 2024 calendar year. No specific repurchase schedule has been established. The authority does not obligate the Company to purchase a minimum number of shares.
56



Item 5. Other Information.
DIRECTOR AND OFFICER TRADING ARRANGEMENTS
During the three months ended September 30, 2024, no director or officer (as defined in Rule 16a-1(f) under the Securities Exchange Act of 1934, as amended) of the Company adopted, modified, or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
CHANGES TO COMPANY'S PROCEDURE FOR IDENTIFYING AND EVALUATING DIRECTOR CANDIDATES
On November 5, 2024, the Board of Directors (the “Board”) approved changes to the Company’s Procedure for Identifying and Evaluating Director Candidates (the “Procedure”) which applies, in part, to director nominees recommended by shareholders. The Procedure was amended to clarify that the Nominating, Governance and Sustainability Committee (the “Committee”) of the Board may consider the “applicability to the Company’s business and industry” when evaluating the potential director nominee's “accomplishments in his or her field.” The complete Procedure can be found at www.leggett.com/governance, under Leggett & Platt Governance, Director Nomination Procedure. The Leggett website does not constitute part of this Form 10-Q filing.
CERTIFICATE OF ELIMINATION
On November 5, 2024, the Board adopted a Certificate of Elimination of Certificate of Designation of Series A Junior Participating Preferred Stock (the “Certificate of Elimination”) which was filed with the Missouri Secretary of State on November 6, 2024 and had the effect of eliminating from the Company’s Restated Articles of Incorporation all references to the Series A Junior Participating Preferred Stock associated with the Company’s prior shareholder rights plan which expired by its terms in 2009. The Company’s Restated Articles of Incorporation and Certificate of Elimination are attached as Exhibit 3.1.1 and Exhibit 3.1.2, respectively, and are incorporated herein by reference.
CHANGES TO BYLAWS
On November 5, 2024, the Board amended the Company’s Bylaws, effective immediately, to eliminate an outdated reference to Section 162(m) of the Internal Revenue Code (the “Code”). The Bylaws contained a provision that allowed the Company to exclude a “proxy access” shareholder nominee for election as a director in its proxy materials for any annual meeting of shareholders, or if the proxy statement has already been filed, to exclude the nomination of (or a vote with respect to) a shareholder nominee for director, if such nominee was not an “outside director” for the purposes of Section 162(m) of the Code. The Board removed this exclusion in light of amendments to Section 162(m) which rendered it inapplicable to the Company for this purpose. A marked version of the amended Bylaw provisions, and a clean version of the Company’s Bylaws, as amended effective November 5, 2024, is attached hereto as Exhibit 3.2.1 and Exhibit 3.2.2, respectively, and are incorporated herein by reference.

57


Item 6.Exhibits.
        EXHIBIT INDEX
Exhibit No.Description
3.1.1*
3.1.2*
3.2.1*
3.2.2*
10.1
31.1*
31.2*
32.1**
32.2**
101.INS***Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*,***Inline XBRL Taxonomy Extension Schema
101.CAL*,***Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF*,***Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB*,***Inline XBRL Taxonomy Extension Label Linkbase
101.PRE*,***Inline XBRL Taxonomy Extension Presentation Linkbase
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*Denotes filed herewith.
**Denotes furnished herewith.
***
Filed as Exhibit 101 to this report are the following formatted in inline XBRL (eXtensible Business Reporting Language): (i) Consolidated Condensed Balance Sheets at September 30, 2024 and December 31, 2023; (ii) Consolidated Condensed Statements of Operations for the three and nine months ended September 30, 2024 and September 30, 2023; (iii) Consolidated Condensed Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2024 and September 30, 2023; (iv) Consolidated Condensed Statements of Cash Flows for the nine months ended September 30, 2024 and September 30, 2023; (v) Consolidated Condensed Statements of Changes in Equity for the three and nine months ended September 30, 2024 and September 30, 2023; and (vi) Notes to Consolidated Condensed Financial Statements.
58


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
  LEGGETT & PLATT, INCORPORATED
DATE: November 7, 2024 By:
/s/ KARL G. GLASSMAN
 Karl G. Glassman
President and Chief Executive Officer
DATE: November 7, 2024 By:
/s/ BENJAMIN M. BURNS
 Benjamin M. Burns
Executive Vice President and Chief Financial Officer

59