0001040130--03-312025Q2falseP2DP3DP3YP3YP3YP3YP1YP1Y0.33330.33330.33330.33330.33330.33330.33330.33330.33330.33330.33330.3333xbrli:sharesiso4217:USDiso4217:USDxbrli:sharespets:reportingUnitxbrli:purepets:performanceObligationpets:model00010401302024-04-012024-09-3000010401302024-11-0700010401302024-09-3000010401302024-03-3100010401302024-07-012024-09-3000010401302023-07-012023-09-3000010401302023-04-012023-09-3000010401302023-03-3100010401302023-09-300001040130us-gaap:ValuationTechniqueDiscountedCashFlowMember2024-09-300001040130us-gaap:MarketApproachValuationTechniqueMember2024-09-300001040130pets:MeasurementInputWeightedAverageCostOfCapitalMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-09-300001040130us-gaap:MeasurementInputControlPremiumMemberus-gaap:MarketApproachValuationTechniqueMember2024-09-300001040130srt:MinimumMember2024-04-012024-09-300001040130srt:MaximumMember2024-04-012024-09-300001040130pets:MembershipCustomersMember2024-09-300001040130pets:MembershipCustomersMember2024-07-012024-09-300001040130pets:MembershipCustomersMember2024-04-012024-09-300001040130pets:MembershipCustomersMember2024-03-310001040130pets:MembershipCustomersMember2024-04-012024-06-300001040130pets:MembershipCustomersMember2024-06-300001040130pets:MembershipCustomersMemberpets:PartnerProgramMember2024-07-012024-09-300001040130pets:MembershipCustomersMemberpets:PartnerProgramMember2024-04-012024-09-300001040130pets:MembershipCustomersMemberpets:PartnerProgramMember2023-07-012023-09-300001040130pets:MembershipCustomersMemberpets:PartnerProgramMember2023-04-012023-09-300001040130pets:ReorderMember2024-07-012024-09-300001040130pets:ReorderMember2023-07-012023-09-300001040130pets:NewOrderMember2024-07-012024-09-300001040130pets:NewOrderMember2023-07-012023-09-300001040130pets:MembershipFeesMember2024-07-012024-09-300001040130pets:MembershipFeesMember2023-07-012023-09-300001040130pets:ReorderMember2024-04-012024-09-300001040130pets:ReorderMember2023-04-012023-09-300001040130pets:NewOrderMember2024-04-012024-09-300001040130pets:NewOrderMember2023-04-012023-09-300001040130pets:MembershipFeesMember2024-04-012024-09-300001040130pets:MembershipFeesMember2023-04-012023-09-300001040130pets:ReorderMembersrt:ScenarioPreviouslyReportedMember2023-07-012023-09-300001040130pets:NewOrderMembersrt:ScenarioPreviouslyReportedMember2023-07-012023-09-300001040130pets:ReorderMembersrt:ScenarioPreviouslyReportedMember2023-04-012023-09-300001040130pets:NewOrderMembersrt:ScenarioPreviouslyReportedMember2023-04-012023-09-300001040130pets:SharesIssuableUponVestingOfRestrictedStockMember2024-07-012024-09-300001040130pets:SharesIssuableUponVestingOfRestrictedStockMember2023-07-012023-09-300001040130us-gaap:ConvertiblePreferredStockMember2024-07-012024-09-300001040130us-gaap:ConvertiblePreferredStockMember2023-07-012023-09-300001040130pets:SharesIssuableUponVestingOfRestrictedStockMember2024-04-012024-09-300001040130pets:SharesIssuableUponVestingOfRestrictedStockMember2023-04-012023-09-300001040130us-gaap:ConvertiblePreferredStockMember2024-04-012024-09-300001040130us-gaap:ConvertiblePreferredStockMember2023-04-012023-09-300001040130us-gaap:RestrictedStockMemberpets:The2016EmployeeEquityCompensationRestrictedStockPlanMember2024-04-012024-09-300001040130us-gaap:RestrictedStockMemberpets:A2022EmployeePlanMember2024-04-012024-09-300001040130us-gaap:RestrictedStockMemberpets:OutsideDirectorEquityCompensationRestrictedStockPlan2015DirectorPlanMember2024-04-012024-09-300001040130us-gaap:PerformanceSharesMemberpets:OutsideDirectorEquityCompensationRestrictedStockPlan2015DirectorPlanMember2024-04-012024-09-300001040130pets:EmployeeAndDirectorEquityCompensationPlanMember2024-07-012024-09-300001040130pets:EmployeeAndDirectorEquityCompensationPlanMember2023-07-012023-09-300001040130pets:EmployeeAndDirectorEquityCompensationPlanMember2024-04-012024-09-300001040130pets:EmployeeAndDirectorEquityCompensationPlanMember2023-04-012023-09-300001040130us-gaap:RestrictedStockUnitsRSUMemberpets:A2024OmnibusPlanMember2024-04-012024-09-300001040130us-gaap:RestrictedStockUnitsRSUMemberpets:A2024InducementPlanMember2024-04-012024-09-300001040130us-gaap:RestrictedStockUnitsRSUMemberpets:A2022EmployeePlanMember2024-04-012024-09-300001040130us-gaap:RestrictedStockUnitsRSUMemberpets:OutsideDirectorEquityCompensationRestrictedStockPlan2015DirectorPlanMember2024-04-012024-09-300001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:RestrictedStockMembersrt:ChiefExecutiveOfficerMember2021-08-012021-08-310001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberpets:PerformanceRestrictedStockMembersrt:ChiefExecutiveOfficerMember2021-08-012021-08-310001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberpets:PerformanceRestrictedStockMembersrt:ChiefExecutiveOfficerMember2024-04-012024-04-300001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:RestrictedStockMembersrt:ChiefExecutiveOfficerMember2024-04-012024-04-300001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:PerformanceSharesMembersrt:ChiefExecutiveOfficerMember2024-04-012024-04-300001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:RestrictedStockUnitsRSUMembersrt:ChiefExecutiveOfficerMember2024-04-012024-09-300001040130us-gaap:RestrictedStockMemberpets:The2022EmployeeEquityCompensationRestrictedStockPlanMember2024-04-292024-04-290001040130us-gaap:RestrictedStockMemberpets:The2022EmployeeEquityCompensationRestrictedStockPlanMember2024-04-290001040130pets:The2022EmployeeEquityCompensationRestrictedStockPlanMembersrt:MinimumMember2024-04-290001040130pets:IncentivePlan2024Memberus-gaap:RestrictedStockMembersrt:ChiefFinancialOfficerMember2024-04-292024-04-290001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:RestrictedStockMemberpets:FormerChiefFinancialOfficerMember2022-08-012022-08-310001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberpets:PerformanceRestrictedStockMemberpets:FormerChiefFinancialOfficerMember2022-08-012022-08-310001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberpets:FormerChiefFinancialOfficerMember2023-06-012023-06-300001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberpets:FormerChiefFinancialOfficerMemberpets:FiscalYear2023Member2023-06-012023-06-300001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberpets:FormerChiefFinancialOfficerMemberpets:FiscalYear2024Member2023-06-012023-06-300001040130pets:A2022EmployeePlanMemberus-gaap:PerformanceSharesMemberpets:FormerChiefFinancialOfficerMember2023-06-012023-06-300001040130us-gaap:RestrictedStockUnitsRSUMemberpets:FormerChiefFinancialOfficerMember2024-05-162024-05-160001040130us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-06-302024-06-300001040130us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-08-312024-08-310001040130us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMembersrt:ScenarioForecastMember2025-08-312025-08-310001040130us-gaap:RestrictedStockUnitsRSUMemberpets:FormerChiefFinancialOfficerMember2024-04-012024-06-300001040130pets:A2024OmnibusIncentivePlanMember2024-08-080001040130pets:A2024InducementIncentivePlanMember2024-09-270001040130pets:IncentivePlan2024Memberus-gaap:RestrictedStockMembersrt:ChiefFinancialOfficerMember2024-09-272024-09-270001040130pets:IncentivePlan2024Memberus-gaap:RestrictedStockMembersrt:ChiefFinancialOfficerMember2024-09-270001040130pets:IncentivePlan2024Memberus-gaap:RestrictedStockMembersrt:ChiefFinancialOfficerMembersrt:MinimumMember2024-09-270001040130us-gaap:RestrictedStockMembersrt:MinimumMember2024-04-012024-09-300001040130us-gaap:RestrictedStockMembersrt:MaximumMember2024-04-012024-09-300001040130us-gaap:RestrictedStockMemberpets:OutsideDirectorEquityCompensationRestrictedStockPlan2015DirectorPlanMember2024-03-310001040130us-gaap:RestrictedStockMemberpets:The2016EmployeeEquityCompensationRestrictedStockPlanMember2024-03-310001040130us-gaap:RestrictedStockMemberpets:A2022EmployeePlanMember2024-03-310001040130us-gaap:RestrictedStockMember2024-03-310001040130us-gaap:RestrictedStockMember2024-04-012024-09-300001040130us-gaap:RestrictedStockMemberpets:OutsideDirectorEquityCompensationRestrictedStockPlan2015DirectorPlanMember2024-09-300001040130us-gaap:RestrictedStockMemberpets:The2016EmployeeEquityCompensationRestrictedStockPlanMember2024-09-300001040130us-gaap:RestrictedStockMemberpets:A2022EmployeePlanMember2024-09-300001040130us-gaap:RestrictedStockMember2024-09-300001040130us-gaap:RestrictedStockMemberpets:EmployeeAndDirectorEquityCompensationPlanMember2024-09-300001040130us-gaap:RestrictedStockMemberpets:EmployeeAndDirectorEquityCompensationPlanMember2023-09-300001040130us-gaap:RestrictedStockMember2024-07-012024-09-300001040130us-gaap:RestrictedStockMember2023-07-012023-09-300001040130us-gaap:RestrictedStockMember2023-04-012023-09-300001040130us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2024-04-012024-09-300001040130us-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2024-04-012024-09-300001040130us-gaap:RestrictedStockUnitsRSUMember2024-03-310001040130us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-09-300001040130us-gaap:RestrictedStockUnitsRSUMember2024-09-300001040130us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001040130us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001040130us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-09-300001040130us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-04-012024-09-300001040130us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-04-012024-09-300001040130us-gaap:PerformanceSharesMember2024-03-310001040130us-gaap:PerformanceSharesMember2024-04-012024-09-300001040130us-gaap:PerformanceSharesMember2024-09-300001040130us-gaap:PerformanceSharesMember2023-04-012023-09-300001040130us-gaap:PerformanceSharesMember2024-07-012024-09-300001040130us-gaap:PerformanceSharesMember2023-07-012023-09-300001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberpets:FormerChiefFinancialOfficerMember2023-06-012023-06-300001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMemberpets:FormerChiefFinancialOfficerMember2023-06-012023-06-300001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMemberpets:FormerChiefFinancialOfficerMember2023-06-012023-06-300001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMembersrt:ChiefFinancialOfficerMember2024-04-292024-04-290001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMembersrt:ChiefFinancialOfficerMember2024-04-292024-04-290001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMembersrt:ChiefFinancialOfficerMember2024-04-292024-04-290001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberpets:FormerChiefFinancialOfficerMember2022-08-012022-08-310001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMemberpets:FormerChiefFinancialOfficerMember2022-08-012022-08-310001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMemberpets:FormerChiefFinancialOfficerMember2022-08-012022-08-310001040130pets:IncentivePlan2024Memberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMembersrt:ChiefFinancialOfficerMember2024-09-272024-09-270001040130pets:IncentivePlan2024Memberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMembersrt:ChiefFinancialOfficerMember2024-09-272024-09-270001040130pets:IncentivePlan2024Memberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMembersrt:ChiefFinancialOfficerMember2024-09-272024-09-270001040130pets:TollFreeTelephoneNumberMember2024-09-300001040130us-gaap:InternetDomainNamesMember2024-09-300001040130us-gaap:TradeNamesMember2024-09-300001040130us-gaap:CustomerRelationshipsMember2024-09-300001040130us-gaap:CustomerRelationshipsMember2024-04-012024-09-300001040130us-gaap:DevelopedTechnologyRightsMember2024-09-300001040130us-gaap:DevelopedTechnologyRightsMember2024-04-012024-09-300001040130pets:PartnershipAgreementWithVetsterMember2024-09-300001040130pets:TollFreeTelephoneNumberMember2024-03-310001040130us-gaap:InternetDomainNamesMember2024-03-310001040130us-gaap:TradeNamesMember2024-03-310001040130us-gaap:CustomerRelationshipsMember2024-03-310001040130us-gaap:CustomerRelationshipsMember2023-04-012024-03-310001040130us-gaap:DevelopedTechnologyRightsMember2024-03-310001040130us-gaap:DevelopedTechnologyRightsMember2023-04-012024-03-310001040130pets:PartnershipAgreementWithVetsterMember2024-03-3100010401302022-04-192022-04-190001040130pets:VetsterIncMember2022-04-1900010401302023-10-032023-10-0300010401302023-10-030001040130pets:VetsterIncMember2023-10-030001040130us-gaap:CommonStockMember2024-03-310001040130us-gaap:AdditionalPaidInCapitalMember2024-03-310001040130us-gaap:RetainedEarningsMember2024-03-310001040130us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001040130us-gaap:RetainedEarningsMember2024-04-012024-06-300001040130us-gaap:CommonStockMember2024-06-300001040130us-gaap:AdditionalPaidInCapitalMember2024-06-300001040130us-gaap:RetainedEarningsMember2024-06-300001040130us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001040130us-gaap:RetainedEarningsMember2024-07-012024-09-300001040130us-gaap:CommonStockMember2024-09-300001040130us-gaap:AdditionalPaidInCapitalMember2024-09-300001040130us-gaap:RetainedEarningsMember2024-09-300001040130us-gaap:CommonStockMember2023-03-310001040130us-gaap:AdditionalPaidInCapitalMember2023-03-310001040130us-gaap:RetainedEarningsMember2023-03-310001040130us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001040130us-gaap:RetainedEarningsMember2023-04-012023-06-300001040130us-gaap:CommonStockMember2023-06-300001040130us-gaap:AdditionalPaidInCapitalMember2023-06-300001040130us-gaap:RetainedEarningsMember2023-06-300001040130us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001040130us-gaap:RetainedEarningsMember2023-07-012023-09-300001040130us-gaap:CommonStockMember2023-09-300001040130us-gaap:AdditionalPaidInCapitalMember2023-09-300001040130us-gaap:RetainedEarningsMember2023-09-300001040130us-gaap:PerformanceSharesMembersrt:ChiefExecutiveOfficerMember2024-04-012024-09-300001040130us-gaap:PerformanceSharesMembersrt:ChiefExecutiveOfficerMember2024-07-012024-09-300001040130pets:PetCareRxIncMember2023-04-030001040130pets:PetCareRxIncMember2023-04-0300010401302024-09-292024-09-290001040130us-gaap:RelatedPartyMember2024-09-30

美国
证券交易委员会
华盛顿特区20549
表格 10-Q
(标记一)
xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
证券交易所法案(1934年)
截至季度结束日期的财务报告2024年9月30日
or
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
证券交易所法案(1934年)
过渡期从 _____________ 到 _____________
委托文件号码:000-28827
________________________
PETMED EXPRESS,INC。
(根据其章程规定的注册人准确名称)
________________________
佛罗里达州奥里达
65-0680967
(州或其他司法管辖区
公司或组织)
(美国国税局雇主
身份证号)
420 South Congress Avenue, 424-3646, (561) 33445
(总部地址,包括邮政编码)
(561) 526-4444
(注册人电话号码,包括区号)
N/A
(前名称、地址及财政年度,如果自上次报告以来有更改)
在法案第12(b)条的规定下注册的证券:
每一类的名称交易标志在其上注册的交易所的名称
普通股,每股面值$0.001PETS
纳斯达克全球精选市场
请勾选以下选项以指示注册人是否在过去12个月内(或在注册人需要提交此类报告的较短时间内)已提交证券交易法1934年第13或15(d)条所要求提交的所有报告,并且在过去90天内已受到此类报告提交要求的影响。Yes xo
请用复选标记指示,证明注册人在过去12个月内(或注册人需要提交此类文件的更短期间内)是否按照S-T规定的第405条规则提交了每个互动数据文件。
Yes xo
请勾选以表明注册机构是大型加速文件提交者、加速文件提交者、非加速文件提交者、小型报告公司,还是新兴成长公司。请参见交易法第12.2条规则中“大型加速文件提交者”、“加速文件提交者”、“小型报告公司”和“新兴成长公司”的定义。
大型加速归档人o
加速存取器 x
非加速报告人o
小型报告公司o
新兴成长公司 o
如果是新兴成长型企业,请勾选复选标记,表明注册者已选择不使用延长过渡期来符合根据证券交易法第13(a)条规定提供的任何新财务会计准则。 o
请用复选标记表示注册人是否属于外壳公司(交易所法规120亿.2中定义)。
是的 ox
请说明发行人普通股每个类别的流通股票在最近可行日期的流通情况:20,663,218 每股普通股,每股面值为$0.001,于 2024年11月7日.



第一部分 - 财务信息
关于前瞻性声明的注意事项

除了历史信息外,这份10-Q表格的特定信息还包括根据1933年证券法(经修订)第27A条和1934年证券交易法(经修订)第21E条的含义的前瞻性陈述。“证券法”和“交易法”。除了历史事实陈述外,所有陈述,包括涉及我们计划、目标、目标、信仰、业务策略、未来事件、业务状况、财务状况和业务展望、业务趋势和其他信息的陈述,均可视为前瞻性陈述。你可以通过“相信”、“打算”、“期望”、“可能”、“可以”、“将”、“应该”、“计划”、“项目”、“考虑”、“打算”、“预算”、“潜在”、“预测”、“估计”、“预期”、“未来”、“目标”等词或类似表达方式来识别这些前瞻性陈述。这些陈述基于我们的信仰以及我们根据目前可得信息所使用的假设。由于这些陈述反映了我们对未来事件的看法,这些陈述涉及风险、不确定性和假设,其中许多具有固有的不确定性并超出我们的控制范围。我们的期望、信仰、估计和预测是真诚表达的,我们相信有合理的依据支持。但是,无法保证管理层的期望、信仰、估计和预测将实现或实现,实际的未来结果可能会与前瞻性陈述中表达的内容有实质性不同。可能导致此类差异的因素包括但不限于我们年度报告中讨论的部分Ⅰ,第1A条的标题“风险因素”,即我们于2024年3月31日结束年度的10-K表格(称为“2024表格10-K”)在2024年6月14日向证券交易委员会(“SEC”)提交,并在本季度10-Q表格下的“第II部分,第1A条,风险因素”中讨论的风险因素,如果有,此类风险因素可能会在我们向SEC的定期备案中不时更新。我们可能实际上无法实现我们在前瞻性陈述中披露的计划、意图或期望,无论读者是否投资于我们的普通股,都不应过度依赖这些前瞻性陈述。我们的前瞻性陈述不反映未来收购、合并、处置、合资或投资的潜在影响。

我们提醒您,上文提及的风险、不确定因素和其他因素可能并不包含所有对您重要的风险、不确定因素和其他因素。此外,我们无法保证我们将实现我们期望或预期的结果、利益或进展,即使在很大程度上实现了,也不能保证会产生期望的后果或影响我们或我们业务的方式。无法保证:(i)我们已正确衡量或确定了影响我们业务的所有因素或这些因素可能影响的程度,(ii)用于此类分析的与这些因素有关的可用信息是完整或准确的,(iii)此类分析是正确的,或(iv)我们部分基于此分析的策略将取得成功。本季度报告表中所有前瞻性陈述仅适用于本季度报告表的日期或制作日期,或者如本文另有规定的日期。我们不承担因任何原因修改或更新任何前瞻性陈述的义务,除非法律要求。

投资者和其他人应注意,我们使用我们的网站(https://petmeds.com,https://petcarerx.com和https://www.investors.petmeds.com),以及社交媒体,新闻稿,SEC备案,公开电话会议和网络广播,作为公司信息发布的渠道。我们通过这些渠道发布的信息可能被视为重要信息。因此,投资者应密切关注这些渠道,除了关注我们的新闻稿,SEC备案,公开电话会议和网络广播。然而,我们网站和社交媒体帖子的内容并未被引用,并入本季度10-Q表格中。此外,我们在此申报中对网站URL的参考仅为无效的文本参考。

关于公司的参考说明

在本表格10-Q季度报告中使用时,除非另有说明或上下文另有表示,“PetMed Express”,“PetMeds”,“PetMed”,“公司”,“我们”,“我们的”和“我们”指的是petmed express, Inc.及其直接和间接完全拥有的子公司,作为一个整体。
1


项目1.基本报表。
宠物医药快递公司及其子公司
简明合并资产负债表
(以千为单位,除每股数量和每股金额以外)
9月30日,
2024
3月31日
2024
(未经审计)
资产
流动资产:
现金及现金等价物$52,045 $55,296 
应收账款,扣除信用损失准备金$27 和 $273,分别
1,620 3,283 
净存货13,092 28,556 
预付费用和其他流动资产3,655 6,325 
预付所得税367 188 
总流动资产70,779 93,648 
非流动资产:
资产和设备,净值26,204 26,657 
无形和其他资产,净额15,524 16,503 
商誉26,658 26,658 
经营租赁权使用资产1,188 1,432 
5,681 4,986 
非流动资产总额75,255 76,236 
资产总额$146,034 $169,884 
负债和股东权益
流动负债:
应付账款$16,951 $37,024 
应交销售税24,373 25,012 
应计费用及其他流动负债5,412 7,060 
当前经营租赁负债446 459 
递延收入1,650 2,603 
流动负债合计48,832 72,158 
租赁负债,净值扣除当前租赁负债768 995 
负债合计49,600 73,153 
承诺和 contingencies(注 7)  
股东权益:
优先股,$0.0001.001每股面值,5,000,000 2,500 转换股份已发行并已流通,具有美元$的清算优先权4
9 9 
普通股,每股面值为 $0.0001;.001每股面值,40,000,000 20,663,21821,148,692股已发行并流通,分别为
21 21 
额外实收资本17,515 25,146 
保留盈余78,889 71,555 
股东权益合计96,434 96,731 
负债和股东权益合计$146,034 $169,884 
请参见附注的未经审计的简明合并财务报表。
2


宠物医疗快递公司及其子公司
经简化的合并利润及损失表
(以千为单位,除股票和每股金额外) (未经审计)
三个月结束
9月30日,
销售额最高的六个月
9月30日,
2024202320242023
净销售额$59,570 $70,999 $127,522 $149,243 
销售成本42,259 50,937 92,240 106,655 
毛利润17,311 20,062 35,282 42,588 
营业费用:
一般和管理费用
10,493 11,962 15,367 27,673 
广告4,606 5,512 11,596 12,777 
折旧和摊销1,658 1,713 3,379 3,391 
营业费用总计16,757 19,187 30,342 43,841 
营业活动收入(亏损)554 875 4,940 (1,253)
其他收入:
利息收入,净额185 151 280 345 
其他,净额186 254 417 760 
总其他收入371 405 697 1,105 
税前收入(亏损)925 1,280 5,637 (148)
(收益)为所得税准备金(1,401)565 (443)273 
净利润(损失) $2,326 $715 $6,080 $(421)
每股普通股净收益(亏损):
基本$0.11 $0.04 $0.30 $(0.02)
摊薄$0.11 $0.03 $0.29 $(0.02)
普通股平均流通股数:
基本20,597,80720,382,97920,555,54420,357,752
摊薄20,938,81720,780,45520,940,16120,357,752
每股普通股分红派息$ $0.30 $ $0.60 
请参见附注的未经审计的简明合并财务报表。
3


宠物医疗快递公司及其子公司
现金流量表简明综合报表
(以千为单位)(未经审计的)
截至六个月结束
9月30日,
20242023
经营活动现金流量:
净利润(损失)$6,080 $(421)
调整为将净利润(损失)调节为经营活动中的净现金流量:
折旧和摊销3,379 3,391 
基于股份的报酬(7,631)3,489 
递延所得税(696)(146)
坏账费用176 36 
(增加)经营资产的减少和经营负债的增加(减少):
应收账款1,488 (345)
净存货15,464 3,237 
预付所得税(179)426 
预付费用及其他流动资产2,670 (3,516)
经营租赁使用权资产,净值245 394 
应付账款(20,071)(5,542)
应付销售税(639)(1,278)
应计费用和其他流动负债(221)(136)
租赁负债(240)(383)
递延收入(953)579 
经营活动中提供的净现金流量(流出)
(1,128)(215)
投资活动现金流量:
收购PetCareRx,扣除取得的现金 (35,859)
购买物业和设备(1,948)(2,137)
投资活动中使用的净现金(1,948)(37,996)
融资活动的现金流:
分红派息(175)(12,404)
融资活动所使用的净现金(175)(12,404)
现金及现金等价物净减少(3,251)(50,615)
期初现金及现金等价物余额55,296 104,086 
期末现金及现金等价物余额$52,045 $53,471 
现金流信息的补充披露:
支付的所得税费用$466 $ 
分红派息应付应计费用及其他流动负债$39 $1,513 
请参见附注的未经审计的简明合并财务报表。
4


宠物医疗快递公司及其子公司
附注-简明合并财务报表注释
(未经审计)
注意事项1: 重要会计政策摘要
组织
PetMed Express, Inc.及其子公司,经营名称为PetMeds®(统称“公司”),是一家领先的全国性直销消费宠物药房和在线处方及非处方药物、食品、补充品、用品和狗、猫、马的兽医服务提供商。公司通过其网站、免费电话和移动应用程序直接向消费者营销和销售。公司为消费者提供了一个有吸引力的选择,使他们在获取宠物药物、食品和用品时,在便利性、价格、配送速度和优质客户服务等方面具备优势。
该公司成立于1996年,目前的执行总部位于佛罗里达州德尔雷比奇。公司的财政年度结束于3月31日,此处提到的2025财政年度或2024财政年度分别指公司于2025年3月31日和2024年3月31日结束的财政年度。
创课推荐基本报表原则和合并原则。
所附的未经审计的简明合并基本报表是根据10-Q表格的说明编制的,因此不包括美国公认会计原则("GAAP")所要求的完整基本报表所需的所有信息和附注。在管理层看来,所附的未经审计的简明合并基本报表包含所有必要的调整,这些调整包括正常的定期应计,以公正地呈现公司截至2024年9月30日的财务状况,2024年和2023年截至9月30日的运营报表,以及2024年和2023年截至9月30日的现金流量。这三个和六个月截至2024年9月30日的运营结果不一定代表截至2025年3月31日的财政年度所预期的运营结果。这些基本报表应与我们2024年10-K表格中包含的经审计基本报表及其附注结合阅读。未经审计的简明合并基本报表包括了PetMed Express, Inc.及其直接和间接全资子公司的账目。所有重要的公司间交易已在合并中消除。
估算的使用
按照GAAP编制未经审计的合并基本报表需要管理层做出估计和假设,这些估计和假设会影响到未经审计的合并基本报表日期的资产和负债的报告金额,以及在报告期间的收入和费用的报告金额和或有资产和负债的披露。实际结果可能与这些估计存在重大差异。
金融工具的公允价值财务会计准则委员会(以下简称FASB)ASC主题 820,“公允价值计量”下,符合财务工具(如下定义)的金融工具的公允价值与附表资产和负债的账面价值大致相当,主要是因为其短期特性。截至2024年3月31日和2023年12月31日,信托账户的公允价值为78066,540美元。
公司的现金及现金等价物、应收账款和应付账款的账面金额因这些工具的短期性质而接近公允价值。
递延收入
递延收入是在收到或到期的款项时记录的,通常是在履行我们的服务义务之前,而收入则在服务期间确认。递延收入代表与PetCareRx, Inc.(“PetCareRx”)的PetPlus会员的预付款。截止到2024年9月30日和2024年3月31日,这些会员的总递延收入为 $1.6 百万美元和美元2.6 百万,分别。会员提供折扣价格、免费标准运输、兽医远程医疗服务和本地Caremark药房处方取件。会员费用是年度收费,并在初始登记日期满一年后自动续订。公司通常在会员期限内均匀确认收入。
长期资产
对于长期资产,在出现可能无法收回的事件或情况变化时,会进行减值检查。资产的可收回性是通过将资产的账面价值与预计从资产中产生的未贴现现金流进行比较来衡量的。 管理层确定, 没有 截至2024年9月30日,确认存在长期资产的减值。
5



商誉和无形资产
商誉代表企业合并中购买价格超过净资产公允价值的部分。公司需要每年评估商誉和其他无限期可供使的无形资产是否存在减值,如有情况表明可能发生减值,公司需要更频繁地进行评估。公司每年在第四季度进行减值评估。公司已经得出结论 一份 报告单元,并将全部商誉余额分配给该报告单元。如果无限期可供使无形资产的账面价值超过其公允价值,则应确认减值损失,金额等于超额部分。
截至2024年9月30日,公司进行了商誉减值测试,最初使用 a 定性 评估。公司考虑到其股价下降,以及截至2024年6月30日的三个月内季度销售额的下降,这表明商誉的账面价值可能无法回收的风险。基于这些和其他定性因素,公司确定发生了触发事件,要求进行临时商誉减值测试。公司进行了定量减值测试和评估,以识别其报告单位的公允价值。

根据定量评估,公司得出结论,商誉并未 没有受到减损,因为报告单位的预计公允价值超过其账面价值约 $44.8 百万美元。 公司使用折现现金流和公开公司市场方法的组合估算其报告单位的公允价值,分别具有 70%和 30% 的权重。 现金流方法的一个关键假设是 30% 加权平均成本资本。 公众公司市场方法下的一个关键假设是 10% 控制溢价。

公司的其他无限期无形资产主要由一个商标组成,该商标通过定性评估进行减值测试,认定截至2024年9月30日,无限期无形资产减值的可能性不大于其他。
近期会计准则
公司不认为任何最近发布但尚未生效的会计准则,如果当前采用,将对公司的合并财务状况、经营成果或现金流产生重大影响。
在2023年11月,财务会计准则委员会("FASB")发布了更新2023-07,"分部报告(主题280):可报告分部披露的改进"。该更新适用于所有需要根据主题280报告分部信息的公共实体。本次更新的修订修改了可报告分部的披露要求,主要通过增强对重要分部费用的披露来实现。本次更新中的修订不改变公共实体识别其经营分部、将这些经营分部汇总或应用判断可报告分部的定量阈值的方式。该更新自2023年12月15日之后开始的财务年度及2024年12月15日之后开始的财务年度中的临时期间生效。允许提前采用。该更新应追溯适用至财务报表中所有以前呈现的期间。公司目前正在评估采纳本更新的影响。

在2023年12月,FASB发布了更新2023-09,"所得税(主题740):改善所得税披露"。该更新适用于所有受主题740约束的实体。此更新中的修正主要涉及与税率调节和已支付所得税信息相关的所得税披露,以及某些其他所得税披露的有效性。该更新自2024年12月15日后开始的年度期间生效。允许提前采用。应按前瞻性原则应用该更新,但允许追溯应用。公司目前正在评估采用此更新的影响。
注2:收入确认
根据ASC主题606 (“与客户合同有关的营业收入”),公司通过销售处方和非处方宠物药品产品、宠物食品、补充剂、用品、会员费和宠物-医疗服务来实现营业收入。公司网站提供的某些宠物用品是直接发货给客户的。公司认为自身在这一安排中是主体,因为在产品移交给客户之前公司控制了指定的商品。营业收入合同包含 一份 履约义务,即产品交付。客户关怀和支持被认为不是合同的重要权利。交易价格在销售日根据适用的销售折扣和产品退货的估计进行调整,这些估计基于历史模式,但这并不被认为是关键判断。当控制权在特定时间点转移给客户时,将确认营业收入
6


产品的发货发生。这一关键判断被确定为发货点,表示公司在这个时刻拥有收款的现有权利,所有权已转移给客户,客户承担了所有权的风险和收益。几乎所有公司的销售都是通过信用卡支付,公司通常在银行工作日内收到现金结算。 to 信用卡销售相较于销售减少了应收账款的余额。
出境运输和处理费用是会计政策选择的一部分,并被计入销售,因为公司在选择供应商和定价方面有自己的决定权,因此被视为协议中的主要方。在产品控制权转移给客户后,与出境货运相关的运输费用是会计政策选择的一部分,被视为履约成本,并计入销售成本。
会员费用代表从 会员模型中确认的金额。第一个是针对PetCareRx客户的PetPlus会员,第二个是合作伙伴会员,允许网络中的员工通过他们的雇主加入PetPlus会员计划。这些会员提供折扣价格、免费标准运输、兽医远程医疗服务和当地Caremark药房处方提取,这些都代表提供这些福利的单一待提供履约义务。PetPlus会员费是一次性年费,并在 一年 从首次注册日期自动续费。公司在PetPlus会员的期限内均匀认列营业收入,通常是 一年. 如以下表格所示,在PetPlus计划下,公司确认了$1.2 百万美元和美元2.7 在截至2024年9月30日的三个月和六个月内,有数百万之前延迟的年度会员费用,并且还有$1.6 截至2024年9月30日的季度,延期营业收入为数百万。

(单位:百万美元)
递延营业收入,2024年3月31日
$2.6 
递延会员费用及其他收入
1.1 
递延会员费用营业收入及其他确认
(1.5)
递延营业收入,2024年6月30日
2.1 
递延会员费用及其他收入
0.7 
递延会员费用营业收入及其他确认
(1.2)
递延营业收入,2024年9月30日
$1.6 
除了PetPlus计划下获得的年度会员费外,公司还通过其PetCareRx合作伙伴会员计划按月赚取会员费。截至2024年9月30日的三个和六个月,合作伙伴计划下获得的会员费分别为$0.9 百万美元和美元1.8 百万。截至2023年9月30日的三个和六个月,合作伙伴计划下获得的会员费分别为$0.7 百万美元和美元1.3百万美元。
截至2024年9月30日和2024年3月31日,该公司没有实质性的合同资产或负债余额。
公司将销售额分解为以下类别:重新订购销售 vs 新订单销售 vs 会员费。 以下表格说明了这些类别的销售情况:
截至9月30日的三个月增加(减少)
营业收入(以千为单位)
2024%2023%
$
%
再次订购销售$50,052 84.0 %$58,017 81.7 %$(7,965)(13.7)%
新订单销售7,449 12.5 %10,558 14.9 %(3,109)(29.4)%
会员费2,069 3.5 %2,424 3.4 %(355)(14.6)%
总净销售额$59,570 100.0 %$70,999 100.0 %$(11,429)(16.1)%

7


截至9月30日的六个月
增加(减少)
营业收入(以千为单位)
2024%2023%
$
%
重新订购销售$104,291 81.8 %$120,182 80.6 %$(15,891)(13.2)%
新订单销售18,838 14.8 %24,251 16.2 %(5,413)(22.3)%
会员费4,393 3.4 %4,810 3.2 %(417)(8.7)%
总净销售额$127,522 100.0 %$149,243 100.0 %$(21,721)(14.6)%
The Company changed the definition of a new order sale on July 1, 2024, to include sales from customers who have not previously ordered from the Company over the past twelve months compared to the prior definition which was thirty-six months. The reorder and new order sales amounts for the three and six months ended September 30, 2024, and the reorder and new order sales amounts for the three and six months ended September 30, 2023 reflect this new customer definition change.
Under the previous definition of a new customer, reorder and new order sales were $62.4 million and $6.2 million, respectively, for the three months ended September 30, 2023. Under the previous definition of a new customer, reorder and new order sales were $130.4 million and $14.0 million, respectively, for the six months ended September 30, 2023.


Note 3:    Net Income (Loss) Per Share
In accordance with the provisions of ASC Topic 260 (“Earnings Per Share”) basic net income per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted net income per common share includes the dilutive effect of potential restricted and performance stock and the effects of the potential conversion of preferred shares, calculated using the treasury stock method. Unvested restricted stock and convertible preferred shares issued by the Company represent the only dilutive effect reflected in the diluted weighted average shares outstanding.

8


The following is a reconciliation of the numerators and denominators of the basic and diluted net income (loss) per share computations for the periods presented (in thousands, except for share and per share amounts):
Three Months Ended September 30,Six Months Ended
September 30,
2024202320242023
Net income (loss) (numerator):  
Net income (loss)$2,326 $715 $6,080 $(421)
Shares (denominator):  
Weighted average number of common shares outstanding used in basic computation20,597,807 20,382,979 20,555,544 20,357,752 
Common shares issuable upon vesting of restricted stock330,885 387,351 374,492  
Common shares issuable upon conversion of preferred shares10,125 10,125 10,125  
Shares used in diluted computation20,938,817 20,780,455 20,940,161 20,357,752 
Net income (loss) per common share:
Basic$0.11 $0.04 $0.30 $(0.02)
Diluted$0.11 $0.03 $0.29 $(0.02)
For the three months ended September 30, 2024 and 2023, 661,440 and 435,558 shares issuable upon vesting of restricted stock and zero and zero shares issuable upon conversion of preferred shares, respectively, were excluded from the computation of diluted net income (loss) per common share, as their inclusion would have had an anti-dilutive effect on diluted net income (loss) per common share.
For the six months ended September 30, 2024 and 2023, 504,930 and 842,714 shares issuable upon vesting of restricted stock and zero and 10,125 shares issuable upon conversion of preferred shares, respectively, were excluded from the computation of diluted net income (loss) per common share, as their inclusion would have had an anti-dilutive effect on diluted net income (loss) per common share.
Note 4:    Stock-Based Compensation
The Company records compensation expense associated with restricted stock in accordance with ASC Topic 718 (“Compensation - Stock Compensation”). The Company had 426,380 common shares issued under the 2016 Employee Equity Compensation Restricted Stock Plan (the “2016 Employee Plan”) (which 2016 Employee Plan was succeeded by the 2022 Employee Plan in April 2023, and no further awards will be granted under the 2016 Employee Plan), 59,074 common shares issued under the 2022 Employee Equity Compensation Plan (as amended) (the “2022 Employee Plan”), and 257,567 common shares issued under the 2015 Outside Director Equity Compensation Plan (as amended) (the “2015 Director Plan”). At September 30, 2024, all shares were issued with service-based vesting conditions with the exception of 2,000 performance stock units which vested on July 1, 2024. The Company records stock-based compensation expense for these awards on a straight-line basis over the requisite service period. The Company reverses stock-based compensation expense previously recorded upon forfeiture of unvested awards except for the performance restricted shares with a market condition issued to the former Chief Executive Officer (“CEO”) and performance stock units (“PSUs”) with a market condition issued to the former Chief Financial Officer (“CFO”) as described in the following paragraphs. For the three months ended September 30, 2024 and 2023, the Company recorded stock-based compensation expense related to restricted stock awards of $0.6 million and $1.7 million, respectively. For the six months ended September 30, 2024 and 2023, the Company recorded a (reversal) and stock-based compensation expense related to restricted stock awards of $(7.6) million and $3.5 million, respectively.
In June 2023, the Board of Directors amended and restated the 2015 Director Plan and the 2022 Employee Plan (collectively, the "Plans") to include the ability to grant restricted stock units ("RSUs") and performance stock units
9


("PSUs") under the Plans. The amendments and restatement of the Plans did not increase the maximum number of shares of common stock that could be awarded under the Plans. At September 30, 2024, the Company had 43,000 RSUs outstanding under the 2024 Omnibus Incentive Plan (the “2024 Omnibus Plan”), 290,000 RSUs outstanding under the 2024 Inducement Incentive Plan (the “2024 Inducement Plan”), 608,219 RSUs outstanding under the 2022 Employee Plan and 22,316 RSUs outstanding under the 2015 Director Plan.

In August 2021, the Company issued 90,000 shares of restricted stock and 510,000 performance restricted shares with a market condition to the Company’s former CEO, in accordance with the former CEO’s employment agreement, under the 2016 Employee Plan. In April 2024, the Company and former CEO entered into a Transition and Separation Agreement pursuant to which the Company cancelled the 510,000 performance restricted shares and accelerated vesting on 30,000 remaining unvested restricted shares which otherwise would not have vested. Cancellation of the 510,000 shares resulted in an $8.8 million reversal of compensation expense, partially offset by $0.1 million of compensation expense from the accelerated vesting of the 30,000 shares in the six months ended September 30, 2024.

On April 29, 2024, the Company appointed a new CEO, and in conjunction with her new employment agreement, she received a grant of 483,092 RSUs under the Company’s 2022 Employee Equity Compensation Plan for a number of RSUs equal to $2.0 million divided by the closing price of the Company’s common stock on the Nasdaq Stock Market on the date of grant, subject to a $4.00 minimum stock price. Such RSUs will vest in one-third increments on each of the first three anniversaries of the date of grant so long as the CEO continues to be employed by the Company on each vesting date, and such RSUs will otherwise contain the standard provisions for RSU grants by the Company.
In August 2022, the Company issued 13,000 restricted shares and 3,000 performance restricted shares to the Company's former CFO, in accordance with the CFO's employment agreement, under the 2016 Employee Plan. One-third of the restricted shares were scheduled to vest on each of the first three anniversaries of the date of grant, subject to the CFO’s continued employment with the Company through the applicable vesting date, with any unvested RSUs being forfeited upon the CFO ceasing to be an employee of the Company. The performance restricted shares were based on the attainment of performance criteria equally weighted between adjusted EBITDA and revenue, and on June 8, 2023 the Company determined that the performance criteria were not attained over the applicable performance period and the performance restricted shares were cancelled.
In June 2023, the Company granted the Company's former CFO 11,750 RSUs under the 2022 Employee Plan, of which 3,750 RSUs were awarded in recognition of the CFO’s contributions during fiscal year 2023 and the remaining 8,000 awarded as a part of the equity award cycle for fiscal year 2024. One-third of the RSUs were scheduled to vest on each of the first three anniversaries of the date of grant, subject to the CFO’s continued employment with the Company through the applicable vesting date, with any unvested RSUs being forfeited upon the former CFO ceasing to be an employee of the Company. Also in June 2023, the former CFO was awarded 8,000 PSUs with a market condition.
On May 16, 2024, the Company granted the former CFO 74,850 RSUs of which 14,970 would vest on June 30, 2024, 22,455 would vest August 31, 2024 and 37,425 would vest on August 31, 2025. On May 31, 2024, the Company and CFO entered into a Transition and Separation Agreement pursuant to which the former CFO agreed to leave the Company following a transition period. Upon the completion of the transition period and contingent on the former CFO’s complying with the terms of the Agreement, the Company accelerated the vesting of all unvested restricted shares and RSUs that were originally scheduled to vest on or before August 3, 2025. Under the Agreement, PSUs with a market condition were cancelled. Acceleration and cancellation of the former CFO’s restricted shares, RSUs and PSUs resulted in net additional compensation expense of $0.2 million in the three months ended June 30, 2024.
On August 8, 2024, the Company adopted the 2024 Omnibus Plan pursuant to which the Company reserved 850,000 shares of common stock, par value $.001 per share, of the Company’s common stock for the issuance of equity awards granted.
On September 27, 2024, the Company adopted the 2024 Inducement Plan pursuant to which the Company reserved 350,000 shares of common stock, par value $.001 per share, of the Company’s common stock (subject to the adjustment provisions of the Inducement Plan) for the issuance of equity awards granted under the Inducement Plan.
On September 27, 2024, the new CFO received a grant of 250,000 RSUs under the Company’s 2024 Inducement Plan for a number of RSUs equal to $1.0 million divided by the closing price of the Company’s common stock on the Nasdaq Stock Market on the date of grant, subject to a $4.00 minimum stock price. Such RSUs will vest in one-third increments on each of the first three anniversaries of the date of grant so long as the CFO continues to be employed by the Company on each vesting date, and such RSUs will otherwise contain the standard provisions for RSU grants by the Company.
10


All stock-based compensation expense is recognized as a payroll-related expense and it is included within the general and administrative expenses line item within the Company’s unaudited Condensed Consolidated Statements of Operations, and the offset is included in the additional paid-in capital line item of the Company’s unaudited Condensed Consolidated Balance Sheets.
Restricted Stock Awards
The fair value assigned to restricted stock awards (“RSAs”) is the market price of the Company’s stock at the grant date. The vesting period ranges from one to three years. Restricted stock award activity under the 2016 Employee Plan, 2022 Employee Plan, and 2015 Director Plan was as follows:
 2015 Director Plan  2016 Employee Plan  2022 Employee Plan  Total  Weighted-Average Grant Date Fair Value
Non-vested restricted stock outstanding at March 31, 202423,707 605,343 74,076 703,126 $19.39 
Granted and issued    $ 
Vested(13,666)(59,256)(46,742)(119,664)$22.08 
Forfeited (530,880)(23,334)(554,214)$18.72 
Balance at September 30, 202410,041 15,207 4,000 29,248 $21.05 
At September 30, 2024 and 2023, there were 29,248 and 725,529 RSAs subject to restriction and forfeiture outstanding, respectively. For the three months ended September 30, 2024 and 2023, the Company recorded stock-based compensation expense related to RSAs of $0.2 million and $1.6 million, respectively. For the six months ended September 30, 2024 and 2023, the Company recorded a (reversal) stock-based compensation expense related to RSAs of $(8.3) million and $3.4 million, respectively.
Restricted Stock Units
The Company first granted RSUs in the year ended March 31, 2024. The fair value assigned to RSUs is the market price of the Company’s stock on the grant date. The vesting period for employees and members of the Board of Directors generally ranges from one to three years. For the six months ended September 30, 2024, RSU activity under the Plans was as follows:
RSUsWeighted-Average
 Grant Date
 Fair Value Per RSU
Balance at March 31, 202485,080$12.75 
Granted 995,258$4.01 
Vested and issued(66,739)$8.38 
Forfeited(50,064)$6.50 
Balance at September 30, 2024963,535$4.35 

The total grant-date fair value of RSUs granted during the three months ended September 30, 2024 and 2023 was $1.2 million and $0.9 million, respectively. The total grant-date fair value of RSUs granted during the six months ended September 30, 2024 and 2023 was $4.0 million and $1.1 million, respectively. For the three months ended September 30, 2024 and 2023, the Company recorded stock-based compensation expense related to RSUs of $0.4 million and $0.1 million, respectively. For the six months ended September 30, 2024 and 2023, the Company recorded stock-based compensation expense related to RSUs of $0.7 million and $0.1 million, respectively.
Performance Stock Units

The fair value assigned to PSUs is determined using the market price of the Company’s stock on the grant date for awards with a performance condition, and by using a Monte Carlo simulation for awards with a market condition. PSUs with a performance condition generally vest over one year. PSUs with a market condition generally vest over three years. Stock-based compensation expense associated with PSUs with a performance condition are re-assessed each reporting
11


period based upon the estimated performance attainment on the reporting date until the performance conditions are met. The ultimate number of shares of common stock that are issued to an employee is the result of the actual performance of the Company or individual at the end of the performance period compared to the performance targets.

PSU activity under the Plans was as follows:
PSUsWeighted-Average
 Grant Date
 Fair Value Per PSU
Balance at March 31, 202412,000$10.48 
Granted $ 
Vested and issued(2,000)$13.95 
Forfeited(10,000)$9.79 
Performance adjustment$ 
Balance at September 30, 2024$ 

In the six months ended September 30, 2024, 10,000 PSUs were forfeited. The total grant-date fair value of PSUs granted during the six months ended September 30, 2024 and 2023 was zero and $0.1 million, respectively. There were no PSU’s granted in the three months ended September 30, 2024 and 2023. For the three months ended September 30, 2024 and 2023, the Company recorded stock-based compensation expense, net of forfeitures, related to PSUs of zero and $20 thousand, respectively. For the six months ended September 30, 2024 and 2023, the Company recorded stock-based compensation expense, net of forfeitures, related to PSUs of $(36) thousand and $24 thousand, respectively.

Note 5:    Fair Value
The Company carries cash and cash equivalents at fair value in the unaudited Condensed Consolidated Balance Sheets. Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. ASC Topic 820 (“Fair Value Measurement”) establishes a three-tier fair value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:
Level 1 - Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 - Include other inputs that are directly or indirectly observable in the marketplace.
Level 3 - Unobservable inputs which are supported by little or no market activity.
The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. At September 30, 2024 and March 31, 2024, the Company had invested the majority of its $52.0 million and $55.3 million cash and cash equivalents balance in money market funds which are classified within Level 1.

12


Note 6: Intangible and Other Assets, Net

Intangible assets and other assets, net consisted of the following (in thousands):

Useful LifeGross ValueAccumulated AmortizationNet Carrying ValueWeighted Average Remaining Useful Life (Years)
September 30, 2024
Intangible Assets
Toll-free telephone numberIndefinite$375 $– $375 Indefinite
Internet domain namesIndefinite485 – 485 Indefinite
Trade Names - PetCareRxIndefinite2,600 – 2,600 Indefinite
Customer Relationships -PetCareRx7 years6,700 (1,436)5,264 5.5 years
Developed Technology - PetCareRx3 years3,000 (1,500)1,500 1.5 years
$13,160 $(2,936)$10,224 
Other Assets
Initial minority interest investment in VetsterN/A5,300 – 5,300 N/A
Balance September 30, 2024$18,460 $(2,936)$15,524 
March 31, 2024
Intangible Assets
Toll-free telephone numberIndefinite$375 $– $375 Indefinite
Internet domain namesIndefinite485 – 485 Indefinite
Trade Names - PetCareRxIndefinite2,600 2,600 Indefinite
Customer Relationships -PetCareRx7 years6,700 (957)$5,743 6 years
Developed Technology - PetCareRx3 years3,000 (1,000)$2,000 2 years
$13,160 $(1,957)$11,203 
Other Assets
Initial minority interest investment in VetsterN/A5,300 – 5,300 N/A
Balance March 31, 2024$18,460 $(1,957)$16,503 

Amortization expense for intangible assets was $0.5 million and $0.5 million for the three months ended September 30, 2024 and 2023, respectively. Amortization expense for intangible assets was $1.0 million and $1.0 million for the six months ended September 30, 2024 and 2023, respectively. The indefinite life intangibles are not being amortized and are subject to an annual review for impairment in accordance with the ASC Topic 350 (“Goodwill and Other Intangible Assets”).
On April 19, 2022, the Company engaged in a three-year partnership agreement with Vetster Inc. (“Vetster”), a Canadian veterinary telehealth company. The Company also purchased a 5% minority interest in Vetster in the amount of $5.0 million and received warrants for additional equity in Vetster, which are tied to future performance milestones. Under the terms of the agreement, Vetster became the exclusive provider of telehealth and telemedicine services to the Company. The minority interest investment is being valued on the cost basis and the investment will be evaluated periodically for any impairment. On October 3, 2023, the Company purchased additional shares in Vetster in the amount of $0.3 million. This increases the minority interest investment to $5.3 million. Following this round, the Company’s minority ownership changed to approximately 4.8% of Vetster’s outstanding shares.

Note 7:    Commitments and Contingencies
Legal Matters and Routine Proceedings
On April 18, 2024, Plaintiff Timothy Fitchett (“Plaintiff”) filed an action against the Company in the Court of Common Pleas of Allegheny County, Pennsylvania, on behalf of himself and purportedly on behalf of a class of others
13


similarly situated. Plaintiff alleges that the Company violated Pennsylvania’s Unfair Trade Practices and Consumer Protection Law by representing “reg.” prices for products which the Company allegedly never charged for those products. On May 13, 2024, the Company removed the matter to the U.S. District Court for the Western District of Pennsylvania in Pittsburgh. The company successfully opposed the Plaintiff's motion to remand the case back to the Court of Common Pleas. On the face of the Complaint, Plaintiff is seeking damages for himself in the amount of the allegedly illusory discounts he allegedly believed he was receiving when purchasing products from the Company or, in the alternative, a complete refund of amounts he paid to the Company, and he is also seeking a liability determination for members of the proposed class. The Company denies liability in this matter and intends to defend the action accordingly, and the Company cannot determine materiality or estimate a range of potential liability, if any, at this time if the Company were determined to be liable.
The Company may from time to time be involved in various other claims and lawsuits in the ordinary course of business, including claims related to products, product warranties, contracts, employment, intellectual property, consumer protection, pharmacy and other regulatory matters. The Company has settled complaints that had been filed with various states’ pharmacy boards in the past. There can be no assurances made that other states will not attempt to take similar actions against the Company in the future. The Company also intends to vigorously defend its trade or service marks. There can be no assurance that the Company will be successful in protecting its trade or service marks. Legal costs related to the above matters are expensed as incurred. From time to time, the Company may be involved in and subject to disputes and legal proceedings, as well as demands, claims and threatened litigation that arise in the ordinary course of its business. These proceedings may include allegations involving business practices, infringement of intellectual property, employment or other matters. The ultimate outcome of any legal proceeding is often uncertain, there can be no assurance that the Company will be successful in any legal proceeding, and unfavorable outcomes could have a negative impact on our results of operations and financial condition. In accordance with ASC Topic 450-20 ("Loss Contingencies"), the Company records a liability in its financial statements for these matters when a loss is known or considered probable and the amount can be reasonably estimated. The Company reviews the status of each significant matter each accounting period as additional information is known and adjusts the loss provision when appropriate. If a matter is both probable to result in a liability and the amounts of loss can be reasonably estimated, the Company estimates and discloses the possible loss or range of loss to the extent necessary to make the financial statements not misleading. If the loss is not probable and cannot be reasonably estimated, a liability is not recorded in the Company’s financial statements. Gain contingencies are not recorded until they are realized. Legal costs related to any legal matters are expensed as incurred.

Note 8:     Changes in Shareholders Equity:
Changes in Shareholders’ Equity for the three and six months ended September 30, 2024 is summarized below (in thousands):
Common StockAdditional
Paid-In
Capital
Retained
Earnings
Beginning balance at March 31, 2024:$21 $25,146 $71,555 
Stock based compensation (reversal) — (8,204)— 
Dividends forfeited— — 1,250 
Net income— — 3,754 
Ending balance at June 30, 2024:$21 $16,942 $76,559 
Stock based compensation expense— 573 — 
Dividends forfeited— — 4 
Net income— — 2,326 
Ending balance at September 30, 2024:$21 $17,515 $78,889 
14


Changes in Shareholders’ Equity for the three and six months ended ended September 30, 2023 is summarized below (in thousands):
Common StockAdditional
Paid-In
Capital
Retained
Earnings
Beginning balance at March 31, 2023:$21 $18,277 $91,659 
Stock based compensation expense— 1,760 — 
Dividends declared— — (6,346)
Net loss— — (1,136)
Ending balance at June 30, 2023:$21 $20,037 $84,177 
Stock based compensation expense— 1,728 — 
Dividends declared— — (6,308)
Net income— — 715 
Ending balance at September 30, 2023:$21 $21,765 $78,584 
There were no shares of common stock that were purchased or retired in the six months ended September 30, 2024 or 2023.
Note 9: Income Taxes

For the three months ended September 30, 2024 and 2023, the Company recorded an income tax benefit of approximately $1.4 million and an income tax provision of approximately $0.6 million, respectively, and for the six months ended September 30, 2024 and 2023, the Company recorded an income tax benefit of $0.4 million and an income tax provision of $0.3 million, respectively. The decrease in the income tax provision for the three and six months ended September 30, 2024 is related to the cancellation of the former CEO’s performance stock units resulting in additional $8.7 million of increased income during the year. The effective tax rate for the three months ended September 30, 2024 was approximately (151.5)%, compared to approximately 44.1% for the three months ended September 30, 2023, and the effective tax rate for the six months ended September 30, 2024 was approximately (7.9)%, compared to approximately (184.5)% for the six months ended September 30, 2023 . The projected full-year effective tax rate used for purposes of the income tax provision for the three and six months ended September 30, 2024 reflects the $1.8 million impact of a favorable permanent difference associated with the cancellation of the former CEO’s performance restricted shares. No tax benefit was recorded for the original compensation expense due to expected limitation under Internal Revenue Code Section 162 (m) and therefore, there is no tax benefit to reverse upon cancellation of the stock. The impact of this favorable permanent difference is partially offset by the impacts of stock compensation recognized for book and tax purposes.
Under Internal Revenue Code Section 382, if a corporation undergoes an “ownership change”, the corporation’s ability to use its pre-change net operating loss and tax credit carryforwards to offset its post-change income and tax liabilities may be limited. Generally, an ownership change occurs when the equity ownership of one or more stockholders or groups of stockholders who owns at least 5% of a corporation’s stock increases its ownership by more than 50 percentage points over their lowest ownership percentage in a testing period (typically three years). On April 3, 2023, 100% of the issued and outstanding stock of PetCareRx was acquired by the Company. The merger triggered an ownership change of PetCareRx within the meaning of Section 382.

As a result of the acquisition, the Company performed a Section 382 analysis to determine if the net operating losses carried forward would have a utilization limitation. Any limitation could result in the expiration of a portion of the federal net operating loss carryforward before utilization, which would reduce the Company's gross deferred tax assets. As of April 3, 2023, and prior to the acquisition, PetCareRx had approximately $96.0 million of net operating losses and $1.9 million of disallowed interest expense. The results of the Section 382 analysis determined the net operating losses and disallowed interest expense in total, would be limited and reduced to approximately $14.5 million.
Note 10: Related Party Transaction
On September 29, 2024 the Company entered into a master services agreement with Fabric, Inc ( “Fabric”), a privately-held company. Under this agreement, Fabric will provide services to the Company with a one-year term with auto-renewal unless either party provides notice at least 90 days in advance. Per the terms of the agreement, the Company will pay Fabric, $115,000 the first year and $100,000 for each potential year thereafter with potential changes in the
15


amounts paid based on actual usage of Fabric’s services. There was no amount owed by the Company to Fabric as of September 30, 2024. Sandra Campos, Chief Executive Officer and President of the Company, is an investor in Fabric and serves on the Board of Directors of Fabric. This transaction was reviewed and approved by the Company’s Audit Committee of the Board of Directors in accordance with the Company’s related party transaction policy.
16


ITEM 2.    MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024, and our 2024 Form 10-K.
Certain information in this Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. You can identify these forward-looking statements by the words "believes," "intends," "expects," "may," "will," "should," "plans," "projects," "contemplates," "intends," "budgets," "predicts," "estimates," "anticipates," or similar expressions. These statements are based on our beliefs, as well as assumptions we have used based upon information currently available to us. Because these statements reflect our current views concerning future events, these statements involve risks, uncertainties, and assumptions. Actual future results may differ significantly from the results discussed in the forward-looking statements. Factors that might cause such differences include, but are not limited to, those discussed in Part I, Item 1A of our 2024 Form 10-K under the heading “Risk Factors.” A reader, whether investing in our common stock or not, should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report on Form 10-Q. We assume no obligation to revise or update any forward-looking statements for any reason, except as required by law.

When used in this Quarterly Report on Form 10-Q, unless otherwise stated or the context otherwise indicates, "PetMed Express," "PetMeds," "PetMed," "the Company," "we," "our," and "us" refers to PetMed Express, Inc. and its direct and indirect wholly owned subsidiaries, taken as a whole.
Executive Summary
PetMed Express, Inc. and subsidiaries, d/b/a PetMeds®, is a leading nationwide direct-to-consumer pet pharmacy and online provider of prescription and non-prescription medications, foods, supplements, supplies and vet services for dogs, cats and horses. PetMeds markets and sells directly to consumers through its websites, toll-free numbers, and mobile application. We offer consumers an attractive alternative for obtaining pet medications, foods, and supplies in terms of convenience, price, speed of delivery, and valued customer service.
Founded in 1996, our executive headquarters offices are currently located at 420 South Congress Avenue, Delray Beach, Florida 33445, and our telephone number is (561) 526-4444. We have a March 31 fiscal year end.
Presently, our product line includes approximately 15,000 of the most popular pet medications, health products, food and supplies for dogs, cats, and horses.
We market our products through national advertising campaigns which aim to increase the recognition of the “PetMeds®” brand name, and "PetCareRx" brand name, increase traffic to our websites at www.petmeds.com and www.petcarerx.com, acquire new customers, and maximize repeat purchases. Our sales consist of products sold mainly to retail consumers. The average purchase was approximately $96 and $94 for the quarters ended September 30, 2024, and September 30, 2023, respectively.
Critical Accounting Policies
Our discussion and analysis of our financial condition and the results of our operations contained herein are based upon our condensed consolidated financial statements and the data used to prepare them. Our condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. On an ongoing basis we re-evaluate our judgments and estimates including those related to product returns, bad debts, inventories, and income taxes. We base our estimates and judgments on our historical experience, knowledge of current conditions, and our beliefs of what could occur in the future considering available information. Actual results may differ from these estimates under different assumptions or conditions. Our estimates are guided by observing the following critical accounting policies.
There have been no material changes to our significant accounting policies as compared to the significant accounting policies described in our Annual Report on Form 10-K, filed on June 11, 2024, except as noted below:

17


Long-lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Recoverability of assets is measured by a comparison of the carrying amount of the asset to the undiscounted cash flows expected to be generated from the asset. Management determined that no impairment of long-lived assets existed as of September 30, 2024.
Goodwill and Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of net assets acquired in a business combination. The Company is required to assess goodwill and other indefinite-lived intangible assets for impairment annually, or more frequently if circumstances indicate impairment may have occurred. The Company performs its annual impairment assessment in the fourth quarter of each year. The Company has concluded that it has one reporting unit and has assigned the entire balance of goodwill to this reporting unit. If the carrying value of an indefinite-lived intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess.
The Company performed a goodwill impairment test as of September 30, 2024 initially using a qualitative assessment. The Company considered its share price decreases as well as the decrease in its quarterly sales from the three months ended June 30, 2024 to be indicative of a risk that the carrying amount of goodwill may not be recoverable. Based on these and other qualitative factors, the Company determined a triggering event occurred that required an interim goodwill impairment test. The Company performed a quantitative impairment test and valuation to identify the fair value of its reporting unit.

Based on the quantitative assessment, the Company concluded that goodwill was not impaired because the estimated fair value of the reporting unit exceeded its carrying value by approximately $44.8 million. The Company estimated the fair value of its reporting unit using a combination of a discounted cash flow and public company market approach with a 70% and 30% weighting, respectively. A key assumption under the cash flow approach was a 30% weighted average cost of capital. A key assumption under the public company market approach was a 10% control premium.

The Company’s other indefinite-lived intangible assets are primarily made up of a trade name which was evaluated for impairment using a qualitative assessment and concluded it was not more likely than not that the other indefinite-lived assets were impaired as of September 30, 2024.
Economic Conditions, Challenges, and Risk

Macroeconomic factors, including inflation, increased interest rates, significant capital market and supply chain volatility, and global economic and geopolitical developments, have direct and indirect impacts on our results of operations that are difficult to isolate and quantify. In addition, rising fuel, utility, and food costs, rising interest rates, and recessionary fears may impact customer demand and our ability to forecast consumer spending patterns. We also expect the current macroeconomic environment and enterprise customer cost optimization efforts to impact our revenue growth rates. We expect some or all of these factors to continue to impact our operations for the remainder of fiscal 2025.
18


Results of Operations
The following should be read in conjunction with our unaudited Condensed Consolidated Financial Statements and the related notes thereto included elsewhere herein. The following table sets forth, as a percentage of sales, certain operating data appearing in our unaudited Condensed Consolidated Statements of Income (Loss):
Three Months Ended
September 30,
Six Months Ended
September 30,
2024202320242023
Sales100.0 %100.0 %100.0 %100.0 %
Cost of sales70.9 71.7 72.3 71.5 
Gross profit29.1 28.3 27.7 28.5 
Operating expenses:
General and administrative17.6 16.8 12.1 18.5 
Advertising7.7 7.8 9.1 8.6 
Depreciation and amortization2.8 2.4 2.6 2.3 
Total operating expenses28.1 27.0 23.8 29.4 
Income (loss) from operations1.0 1.3 3.9 (0.9)
Total other income0.6 0.6 0.5 0.7 
Income (loss) before provision for income taxes
1.6 1.9 4.4 (0.2)
(Benefit) provision for income taxes(2.4)0.8 (0.3)0.2 
Net income (loss) 4.0 %1.1 %4.8 %(0.4)%
Non-GAAP Financial Measures
Adjusted EBITDA
To provide investors and the market with additional information regarding our financial results, we have disclosed (see below) adjusted EBITDA, a non-GAAP financial measure that we calculate as net income excluding share-based compensation expense, depreciation and amortization, income tax provision, interest income (expense), and other non-operational expenses. We have provided reconciliations below of net income to adjusted EBITDA, the most directly comparable GAAP financial measures.
We have included adjusted EBITDA herein because it is a key measure used by our management and Board of Directors to evaluate our operating performance, generate future operating plans, and make strategic decisions regarding the allocation of capital. In particular, the exclusion of certain expenses in calculating adjusted EBITDA facilitates operating performance comparability across reporting periods by removing the effect of non-cash expenses and other expenses. Accordingly, we believe that adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors.
We believe it is useful to exclude non-cash charges, such as net stock-based compensation expense, depreciation and amortization from our adjusted EBITDA because the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations. We believe it is useful to exclude income tax provision and interest income (expense), as neither are components of our core business operations. We also believe that it is useful
19


to exclude other non-operational expenses, including acquisition costs related to PetCareRx, employee severance and estimated state sales tax accruals and settlements as these items are not indicative of our ongoing operations. Adjusted EBITDA has limitations as a financial measure, and these non-GAAP measures should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future and adjusted EBITDA does not reflect capital expenditure requirements for such replacements or for new capital expenditures;
Adjusted EBITDA does not reflect net share-based compensation. Share-based compensation has been, and will continue to be for the foreseeable future, a material recurring expense in our business and an important part of our compensation strategy;
Adjusted EBITDA does not reflect interest income (expense), net; or changes in, or cash requirements for, our working capital;
Adjusted EBITDA does not reflect transaction related costs and other items which are either not representative of our underlying operations or are incremental costs that result from an actual or planned transaction and include litigation matters, integration consulting fees, internal salaries and wages (to the extent the individuals are assigned full-time to integration and transformation activities) and certain costs related to integrating and converging IT systems;
Adjusted EBITDA does not reflect certain non-operating expenses including the employee severance which reduces cash available to us;
Adjusted EBITDA does not reflect certain non operating expenses (income) including sales tax expense (income) relating to recording a liability for sales tax we did not collect from our customers.
Other companies, including companies in our industry, may calculate adjusted EBITDA differently, which reduces the measure’s usefulness as comparative measures.
Because of these and other limitations, adjusted EBITDA should only be considered as supplemental to, and alongside with other GAAP based financial performance measures, including various cash flow metrics, net income, net margin, and our other GAAP results.

20


The following tables present a reconciliation of net income (loss), the most directly comparable GAAP measure, to adjusted EBITDA for each of the periods indicated:
Three Months Ended
Increase (Decrease)
($ in thousands, except percentages)September 30,
2024
September 30,
2023
$
%
Consolidated Reconciliation of GAAP Net Income to Adjusted EBITDA:
Net income $2,326 $715 $1,611 225 %
Add (subtract):
Stock-based Compensation 573 1,728 (1,155)(67)%
Income Taxes(1,401)565 (1,966)(348)%
Depreciation and Amortization1,658 1,713 (55)(3)%
Interest (Income), Net (1)
(185)(151)(34)23 %
Acquisition/Partnership Transactions and Other Items– 168 (168)(100)%
Employee Severance305 15 290 1933 %
Sales Tax (Income)(1,178)(1,316)138 (10)%
Adjusted EBITDA$2,098 $3,437 $(1,339)(39)%
(1) Included in interest income, net is $0.4 million of interest expense related to the sales tax liability and $0.6 million of interest income for the three months ended September 30, 2024. This compares to $0.4 million of interest expense related to the sales tax liability and $0.6 million of interest income for the three months ended September 30, 2023.


21


Six Months Ended
Increase (Decrease)
($ in thousands, except percentages)September 30,
2024
September 30,
2023
$
%
Consolidated Reconciliation of GAAP Net Income to Adjusted EBITDA:
Net income (loss)$6,080 $(421)$6,501 (1544)%
Add (subtract):
Stock-based Compensation $(7,631)$3,488 $(11,119)(319)%
Income Taxes$(443)$273 (716)(262)%
Depreciation and Amortization$3,379 $3,391 (12)— %
Interest (Income), Net (1)$(280)$(345)65 (19)%
Acquisition/Partnership Transactions and Other Items$180 $1,294 (1,114)(86)%
Employee Severance$454 $408 46 11 %
Sales Tax (Income)$(1,178)$(1,316)138 (10)%
Adjusted EBITDA$561 $6,772 $(6,211)(92)%
(1) Included in interest income, net is $0.8 million of interest expense related to the sales tax liability and $1.1 million of interest income for the six months ended September 30, 2024. This compares to $0.8 million of interest expense related to the sales tax liability and $1.2 million of interest income for the six months ended September 30, 2023.
Three Months Ended September 30, 2024 Compared With Three Months Ended September 30, 2023 and Six Months Ended September 30, 2024 Compared With Six Months Ended September 30, 2023
Sales
Sales decreased by approximately $11.4 million, or 16.1%, to approximately $59.6 million for the quarter ended September 30, 2024, compared to approximately $71.0 million for the quarter ended September 30, 2023. Sales decreased by approximately $21.7 million, or 14.6%, to approximately $127.5 million for the six months ended September 30, 2024, compared to approximately $149.2 million for the quarter ended September 30, 2023. The decrease in sales for the quarter ended September 30, 2024 reflects broader macroeconomic factors partially offset by lower consumer promotional usage. The decrease in sales for the six months ended September 30, 2024 reflects both broader macroeconomic factors and higher consumer promotional usage.
Reorder sales decreased by approximately $8.0 million, or 13.7%, to approximately $50.1 million for the quarter ended September 30, 2024, compared to approximately $58.0 million for the quarter ended September 30, 2023. Reorder sales decreased by approximately $15.9 million, or 13.2%, to approximately $104.3 million for the six months ended September 30, 2024, compared to approximately $120.2 million for the for six months ended September 30, 2023. The decrease in reorder sales is primarily due to a decline in prescription medication sales.
New order sales decreased by approximately $3.1 million or 29.4%, to approximately $7.4 million for the quarter ended September 30, 2024, compared to $10.6 million for the quarter ended September 30, 2023. New order sales decreased by approximately $5.4 million or 22.3%, to approximately $18.8 million for the six months ended September 30, 2024, compared to $24.3 million for the six months ended September 30, 2023. The decrease for the quarter ended September 30, 2024 in new order sales is primarily due to a strategic reduction in media spend.
We acquired approximately 77,000 new customers for the quarter ended September 30, 2024 compared to approximately 113,000 new customers for the quarter ended September 30, 2023. We acquired approximately 197,000 new
22


customers for the six months ended September 30, 2024 compared to approximately 250,000 new customers for the six months ended September 30, 2023. The following tables illustrates sales by various sales classifications:
Three Months Ended September 30,
Increase (Decrease)
Revenue (In thousands)2024%2023%
$
%
Reorder sales$50,052 84.0 %$58,017 81.7 %$(7,965)(13.7)%
New order sales7,449 12.5 %10,55814.9 %(3,109)(29.4)%
Membership fees2,069 3.5 %2,4243.4 %(355)(14.6)%
Total net sales$59,570 100.0 %$70,999 100.0 %$(11,429)(16.1)%
Six Months Ended September 30,
Increase (Decrease)
Revenue (In thousands)2024%2023%
$
%
Reorder sales$104,291 81.8 %$120,182 80.6 %$(15,891)(13.2)%
New order sales18,838 14.8 %24,25116.2 %(5,413)(22.3)%
Membership fees4,393 3.4 %4,8103.2 %(417)(8.7)%
Total net sales$127,522 100.0 %$149,243 100.0 %$(21,721)(14.6)%
The Company changed the definition of a new order sale on July 1, 2024, to include sales from customers who have not previously ordered from the Company over the past twelve months compared to the prior definition which was thirty-six months. The reorder and new order sales amounts for the three and six months ended September 30, 2024, and the reorder and new order sales amounts for the three and six months ended September 30, 2023 reflect this new definition.
Under the previous definition of a new customer, reorder and new order sales were $62.4 million and $6.2 million, respectively, for the three months ended September 30, 2023. Under the previous definition of a new customer, reorder and new order sales were $130.4 million and $14.0 million, respectively, for the six months ended September 30, 2023.
AutoShip & Save subscription sales as a percentage of total sales was 53.3% of net sales for the most recent quarter ended September 30, 2024, up from 51.0% of net sales for the same period last year.
Going forward, sales may be adversely affected due to increased competition and consumers giving more consideration to price. The changes in consumer behavior due to macroeconomic factors makes future sales somewhat challenging to predict. No guarantees can be made that sales will grow in the future.
Cost of sales
Cost of sales decreased by approximately $8.7 million, or 17.0%, to approximately $42.3 million for the quarter ended September 30, 2024, from approximately $50.9 million for the quarter ended September 30, 2023. Cost of sales decreased by approximately $14.4 million, or 13.5%, to approximately $92.2 million for the six months ended September 30, 2024, from approximately $106.7 million for the six months ended September 30, 2023. Cost of sales, as a percentage of sales, was 70.9% for the quarter ended September 30, 2024, compared to 71.7% for the quarter ended September 30, 2023. Cost of sales, as a percentage of sales, was 72.3% for the six months ended September 30, 2024, compared to 71.5% for the six months ended September 30, 2023. The cost of sales, as a percentage of sales, decreased for the quarter ended September 30, 2024 compared to the quarter ended September 30, 2023 primarily due to an increase in vendor promotional activity in the most recent period. The cost of sales, as a percentage of sales, increased for the six months ended September 30, 2024 compared to the six months ended September 30, 2023 primarily due to an increase in discount activity in the most recent period.
23


Gross profit
Gross profit decreased by approximately $2.8 million, or 13.7%, to approximately $17.3 million for the quarter ended September 30, 2024, from approximately $20.1 million for the quarter ended September 30, 2023. Gross profit decreased by approximately $7.3 million, or 17.2%, to approximately $35.3 million for the six months ended September 30, 2024, from approximately $42.6 million for the six months ended September 30, 2023.The gross profit decreases for the quarter and six months ended ended September 30, 2024 compared to the quarter ended and six months ended September 30, 2023 were primarily due to lower sales. The gross margin percentage increased by approximately 0.8%, to approximately 29.1% for the quarter ended September 30, 2024, from approximately 28.3% for the quarter ended September 30, 2023, primarily due to favorable sales mix and lower discount activity in the most recent quarter.
General and administrative expenses
General and administrative expenses decreased by approximately $1.5 million, or 12.3%, to approximately $10.5 million for the quarter ended September 30, 2024, from approximately $12.0 million for the quarter ended September 30, 2023. The decrease to general and administrative expenses for the quarter ended September 30, 2024 was primarily due to a $1.2 million decrease in stock-based compensation expense, which was primarily related to reduced stock compensation associated with an executive departure, a $0.3 million decrease in payroll, and a $0.4 million decrease in credit card processing fees. These decreases were partially offset a $0.3 million increase in professional fees.
General and administrative expenses decreased by approximately $12.3 million, or 44.5%, to approximately $15.4 million for the six months ended September 30, 2024, from approximately $27.7 million for the six months ended September 30, 2023. The decrease to general and administrative expenses for the six months ended September 30, 2024 was primarily due to an $11.1 million decrease in stock-based compensation expense, of which $8.7 million was from the stock compensation reversal associated with an executive departure, a $0.5 million decrease in credit card processing fees which were driven by lower sales, and a $0.6 million decrease in payroll.
Advertising expenses
Advertising expenses decreased by approximately $0.9 million, or 16.4%, to approximately $4.6 million for the quarter ended September 30, 2024, from approximately $5.5 million for the quarter ended September 30, 2023. The decrease for the quarter can be mainly attributed to lower gross media spend and by lower marketing funded by manufacturers. The advertising costs of acquiring a new customer, defined as total advertising costs divided by new customers acquired, was $60 for the quarter ended September 30, 2024 compared to $49 for the quarter ended September 30, 2023. The increase to customer acquisition costs for the quarter ended September 30, 2024, was due to a less efficient variable marketing spend. The advertising cost of acquiring a new customer can be impacted by the advertising environment, the effectiveness of our advertising creative, spending, and price competition. Historically, the advertising environment fluctuates due to supply and demand. A more favorable advertising environment may positively impact future sales, whereas a less favorable advertising environment may negatively impact future sales. As a percentage of sales, advertising expense was 7.7% and 7.8% for the quarters ended September 30, 2024 and 2023, respectively. The advertising percentage may fluctuate quarter to quarter due to seasonality and advertising availability.
Advertising expenses decreased by approximately $1.2 million, or 9.2%, to approximately $11.6 million for the six months ended September 30, 2024, from approximately $12.8 million for the six months ended September 30, 2023. The decrease can be mainly attributed to lower gross media spend partially offset by lower marketing funded by manufacturers. The advertising costs of acquiring a new customer, defined as total advertising costs divided by new customers acquired, was $59 for the six months ended September 30, 2024 compared to $51 for the six months ended September 30, 2023. As a percentage of sales, advertising expense was 9.1% and 8.6% for the six months ended September 30, 2024 and 2023, respectively.
Depreciation and amortization
Depreciation and amortization expense was $1.7 million and $1.7 million for the quarters ended September 30, 2024 and September 30, 2023, respectively. Depreciation and amortization expense was $3.4 million and $3.4 million for the six months ended September 30, 2024 and September 30, 2023, respectively.
Other income
Other income remained unchanged for the quarter ended September 30, 2024 and 2023. Other income decreased to approximately $0.7 million for the six months ended September 30, 2024 compared to approximately $1.1 million for the
24


six months ended September 30, 2023.The decrease to other income for the quarter was due to slightly lower invested balances, and a one time payment received in prior year. Interest income may decrease in the future based on several factors, including utilization of our cash balances on future investments or partnerships, or on our operating activities. Additionally, interest income could increase or decrease if the current interest rate environment changes.
Provision for income taxes

For the quarters ended September 30, 2024 and 2023, the Company recorded an income tax benefit of approximately $1.4 million and a tax provision of approximately $0.6 million, respectively. For the six months ended September 30, 2024 and 2023, the Company recorded an income tax benefit of approximately $0.4 million and a tax provision of approximately $0.3 million, respectively. The decrease in the tax provision for the three and six months ended September 30, 2024 is related to the cancellation of the former CEO’s performance stock units resulting in additional $8.7 million of income during the quarter. The effective tax rate for the quarter ended September 30, 2024 was approximately (151.5)%, compared to approximately 44.1% for the quarter ended September 30, 2023.
Liquidity and Capital Resources
Overview
We believe that our cash and cash equivalents currently on hand and expected cash flows from future operations will be sufficient to continue operations for at least the next twelve months. We continue to monitor, evaluate, and manage our operating plans, forecasts, and liquidity considering the most recent developments driven by macroeconomic conditions, such as supply chain challenges, inflation, rising interest rates, and geopolitical events. We proactively seek opportunities to improve the efficiency of our operations, take steps to realize internal cost savings, including aligning our staffing needs, creating a more variable cost structure to better support our current and expected future levels of operations and process streamlining.
Current Sources of Liquidity
Our working capital at September 30, 2024 and March 31, 2024 was $21.9 million and $21.5 million, respectively. The $0.5 million increase in working capital was attributable to the $22.9 million decrease in current assets, primarily inventory and prepaid expenses, which were offset by the $23.3 million decrease in current liabilities, primarily accounts payable. Net cash used in operating activities was $1.1 million for the six months ended September 30, 2024, compared to cash used in operating activities of $0.2 million for the six months ended September 30, 2023. The inventory decline was attributable to the Company’s SKU rationalization strategy to reduce the amount of inventory on hand. The $0.9 million decrease in cash provided by operating activities is due to the $6.5 million increase in net income reduced by $11.5 million of non-cash operating adjustments and offset by the $4.1 million increase in current liabilities net of current assets excluding cash. Net cash used in investing activities was $1.9 million for the six months ended September 30, 2024, compared to $38.0 million used in investing activities for the six months ended September 30, 2023. The change in net cash used in investing activities is primarily related to the PetCareRx acquisition and an additional investment in Vetster in the prior year. Net cash used in financing activities was $0.2 million and $12.4 million for the six months ended September 30, 2024 and the six months ended September 30, 2023, respectively, due to the payment of an aggregate $0.60 per share dividend for the six months ended September 30, 2023.
The board reviews and discusses the capital allocation needs of the Company on a quarterly basis and as part of that review on October 26, 2023, our Board of Directors elected to suspend the quarterly dividend indefinitely. This move was intended to focus use of the Company’s existing cash flow on growth initiatives and other, higher return initiatives. The declaration and payment of future dividends is discretionary and will be subject to a determination by the Board of Directors.
As of September 30, 2024, we had $1.2 million in outstanding lease commitments assumed in the PetCareRx acquisition for the leases on two buildings. Other than the foregoing leases, we are not currently bound by any material long-term or short-term commitments for the purchase or lease of capital expenditures. Any material amounts expended for capital expenditures would be the result of an increase in the capacity needed to adequately provide for any future increase in our business. To date we have paid for any needed additions to our capital equipment infrastructure from working capital funds and anticipate this being the case in the future. Our primary source of working capital is cash from operations. We presently have no alternative sources of working capital and have no commitments.
25


ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Market risk generally represents the risk that losses may occur in the value of financial instruments as a result of movements in interest rates, foreign currency exchange rates, and commodity prices. Our financial instruments include cash and cash equivalents, accounts receivable, and accounts payable. The book values of cash equivalents, accounts receivable, and accounts payable are considered to be representative of fair value because of the short maturity of these instruments. Interest rates affect our return on excess cash and cash equivalents. At September 30, 2024, we had $52.0 million in cash and cash equivalents, and the majority of our cash and cash equivalents generate interest income based on prevailing interest rates. A significant change in interest rates would impact the amount of interest income generated from our excess cash and cash equivalents. It would also impact the market value of our cash and cash equivalents. Our cash and cash equivalents are subject to market risk, primarily interest rate and credit risk. Our cash and cash equivalents are managed by a limited number of outside professional managers within investment guidelines set by our Board of Directors. Such guidelines include security type, credit quality, and maturity, and are intended to limit market risk by maintaining cash in federally-insured bank deposit accounts and restricting cash equivalents to highly-liquid investments with maturities of three months or less. We do not hold any derivative financial instruments that could expose us to significant market risk. At September 30, 2024, we had no debt obligations.
ITEM 4.    CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
Our management, including our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a‑15(e) and 15d-15(e) promulgated under the Exchange Act) as of September 30, 2024, the end of the period covered by this report (the "Evaluation Date"). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded as of the Evaluation Date, that our disclosure controls and procedures were not effective as of September 30, 2024, due to material weaknesses described below.
Material Weaknesses

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

As identified in our 2024 Form 10-K, we identified the following material weaknesses:
1.A material weakness in the design of our controls over the review of appropriate application of GAAP relating to our sales tax liability as well as an additional tax error relating the misapplication of Internal Revenue Code Section162(m) which limits the deductibility of executive compensation in our consolidated financial statements. We also identified a material weakness in the design of our controls over accurate valuation of our deferred tax asset and goodwill relating to our acquisition of PetCareRx .
2.A material weakness in internal controls relating to our information technology general controls (“ITGCs”) in the areas of user access, change management, and service organizations over information technology (“IT”) systems that support the Company’s financial reporting processes. This material weakness may impact revenue and other business process controls and automated controls reliant upon these ITGCs. We believe these control deficiencies have been influenced by insufficient documentation to support management's procedures. The individual deficiencies identified to preventative and detective controls resulted in an aggregate material weakness related to ITGCs. This material weakness did not result in any identified misstatements to the financial statements or any change in previously released financial results.
Management is taking steps to remediate these material weaknesses (see “Remediation of Material Weaknesses” for details).

Remediation of Material Weaknesses

In response to the material weakness due to the tax calculations, we have developed and are in the process of implementing a remediation plan. The key elements of the plan include:
26


1.Enhancing the oversight and review of tax-related accounting estimates and calculations to ensure they are complete and accurate.
2.Providing additional training to personnel involved in tax accounting and financial reporting to enhance their understanding of the relevant accounting standards and requirements.
3.Enhancing the documentation of tax positions and related accounting judgments to ensure they are adequately supported and can withstand external scrutiny.

While our remediation plan related to the material weakness in internal controls relating to our information technology general controls (“ITGCs”) may evolve and expand, management has been implementing and continues to implement measures designed to ensure that control deficiencies contributing to the material weakness are remediated such that these controls are designed, implemented, and operating effectively. The remediation actions include: (i) developing and maintaining documentation underlying ITGCs; (ii) implementing an IT management review, bringing in new management and revising the testing plan to monitor ITGCs with a specific focus on systems supporting our financial reporting processes; and (iii) enhanced quarterly reporting on the remediation measures to the Audit Committee of the Board of Directors.

The material weaknesses will be addressed once our remediation plan is fully developed and implemented. We will need to allow the updated controls to operate for an adequate period of time, after which we will conduct thorough testing to ensure the new and improved controls are operating effectively. We are actively working on implementing our remediation plan. Once this is in place, we will continue to test and monitor the new and improved controls to ensure they are operating as intended. It's possible that we may find additional steps, including adding more resources, are needed to fully address the material weaknesses in our internal control over financial reporting. This could require more time for evaluation and implementation. Additionally, we might make adjustments to the remediation efforts as we proceed.
Changes in Internal Control Over Financial Reporting

Other than as described above, there were no changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design and disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgement in evaluating the benefits of possible controls and procedures relative to the their cost.
27


PART II - OTHER INFORMATION
ITEM 1.    LEGAL PROCEEDINGS.
For a description of our legal proceedings, see “Note 7: Commitments and Contingencies — Legal Matters and Routine Proceedings” to our condensed consolidated financial statements, which is incorporated by reference.
ITEM 1A.    RISK FACTORS.
Our operations and financial results are subject to various risks and uncertainties that could adversely affect our business, financial condition, results of operations, and trading price of our common stock. Please refer to our 2024 Form 10-K for additional information concerning these and other uncertainties that could negatively impact the Company. There have been no material changes to the risk factors disclosed in our 2024 Form 10-K.
ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 3.    DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4.    MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5.    OTHER INFORMATION.
(a) and (b)
On November 6, 2024, the Company’s Board of Directors (the “Board”) approved and adopted a Third Amended and Restated Bylaws of the Company amending and restating the Company’s Second Amended and Restated Bylaws (as amended and restated, the “Bylaws”) to (i) align the Bylaws with the Securities and Exchange Commission’s requirements regarding “universal” proxy cards pursuant to Rule 14a-19 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”); (ii) enhance and clarify certain procedural mechanics and disclosure requirements relating to director nominations submitted by shareholders pursuant to the advance notice provisions of the Bylaws, including by requiring that proposing shareholders and any other proponents provide additional background information and disclosures and make certain representations; (iii) enhance certain procedural mechanics and disclosure requirements in connection with shareholder submissions of proposals regarding other business at any meeting of the shareholders (other than proposals made pursuant to Rule 14a-8 promulgated under the Exchange Act); (iv) enhance and clarify certain procedural mechanics and disclosure requirements relating to shareholders’ actions by written consent; (v) designate (a) a state court located within the State of Florida (or if no such court has jurisdiction, the federal district court for the Southern District of Florida) as the exclusive forum for resolution of any actions asserting claims of breach of fiduciary duties, derivative actions, actions arising pursuant to the Florida Business Corporation Act, the Company’s Articles of Incorporation or the Bylaws, or actions asserting claims governed by the internal affairs doctrine, and (b) U.S. federal district courts as the exclusive forum for resolution of actions asserting claims arising under the Securities Act of 1933, as amended; and (vi) make certain other clarifications and technical or non-substantive changes. The Bylaws were effective upon adoption by the Board.
The foregoing description of the Bylaws does not purport to be complete and is qualified in its entirety by reference to the full text of the Bylaws, which are filed as Exhibit 3.3 to this Quarterly Report on Form 10-Q and are incorporated herein by reference.

(c)
During the three months ended September 30, 2024, no director or officer (as defined in Rule 16a-1(f) of the Exchange Act) of the Company adopted, modified, or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

28


ITEM 6.    EXHIBITS.
31.1*
31.2*
32.1**
3.1
3.2
3.3 *
10.1 +
10.2 +
10.3 +
10.4 +
10.5 +
10.6 +
10.7 +
10.8 +
10.9 +
10.10 +
10.11 +
10.12 +
10.13 +
101.INS*Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH*Inline XBRL Taxonomy Extension Schema Document
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*Filed herewith.
**    Furnished herewith.
29


+ Indicates a management contract or compensatory plan or arrangement
30


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PETMED EXPRESS, INC.

Date: November 7, 2024
By:
 /s/ Sandra Y. Campos
Sandra Y. Campos
Chief Executive Officer and President
(Principal Executive Officer)
By:
 /s/ Robyn D’Elia
Robyn D’Elia
Chief Financial Officer
(Principal Financial Officer)
By:
/s/ Douglas Krulik
Douglas Krulik
Chief Accounting Officer
(Principal Accounting Officer)
31


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________
PETMED EXPRESS, INC
________________________
FORM 10-Q
FOR THE QUARTER ENDED:
SEPTEMBER 30, 2024
________________________
EXHIBITS
________________________