|
|
|
Exhibit 99.2 |
|
|
|
|
|
(以前是13974680亿.C. Ltd.) |
|
|
|
|
||
|
|
|
|
|
基本报表 |
||
|
|
||
|
|
||
|
截至2024年9月30日的三个月和九个月 |
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
美洲锂公司 (前身为13974680亿.C.有限公司)
简要合并中期财务报表
(未经审计)
(以美元千元为单位,每股金额除外;股票和权益工具以千万元为单位)
资产负债简明合并报表
|
|
|
|
|
9月30日, |
|
|
12月31日, |
|
|||
|
|
单张债券 |
|
|
2024 |
|
|
2023 |
|
|||
|
|
|
|
|
$ |
|
|
$ |
|
|||
流动资产 |
|
|
|
|
|
|
|
|
|
|||
现金及现金等价物 |
|
|
4 |
|
|
|
|
|
|
|
||
应收账款、预付款和存款 |
|
|
5 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||
非流动资产 |
|
|
|
|
|
|
|
|
|
|||
投资于绿色科技金属 |
|
|
6 |
|
|
|
|
|
|
|
||
投资于Ascend Elements |
|
|
7 |
|
|
|
|
|
|
|
||
受限现金 |
|
|
|
|
|
|
|
|
|
|||
房地产、厂房及设备 |
|
|
8 |
|
|
|
|
|
|
|
||
其他 |
|
8 |
|
|
|
|
|
|
|
|||
勘探和评估资产 |
|
|
9 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||
资产总计 |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
应付账款及应计费用 |
|
|
|
|
|
|
|
|
|
|||
租赁的当前部分 |
|
11 |
|
|
|
|
|
|
|
|||
Gm交易衍生责任 |
|
|
10 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||
开多期债务 |
|
|
|
|
|
|
|
|
|
|||
租赁和其他负债 |
|
|
11 |
|
|
|
|
|
|
|
||
退役费用 |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
负债合计 |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
股东权益 |
|
|
|
|
|
|
|
|
|
|||
股本 |
|
|
1 |
|
|
|
|
|
|
|
||
未实现股东储备和净前母公司投资 |
|
|
|
|
|
|
|
|
|
|||
$ |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
股东权益合计 |
|
|
|
|
|
|
|
|
|
|||
负债和股东权益总计 |
|
|
|
|
|
|
|
|
|
后续事项(注22)
于2024年11月7日批准发行
代表董事会:
“Fabiana Chubbs” |
“凯尔文·杜什尼斯基” |
董事 |
董事 |
2
美洲锂公司 (前身为13974680亿.C.有限公司)
简要合并中期财务报表
(未经审计)
(以美元千元为单位,每股金额除外;股票和权益工具以千万元为单位)
综合损益简明综合损益简表
|
|
|
|
截止到9月30日的三个月 |
|
|
截止到9月30日的九个月 |
|
||||||||||
|
|
单张债券 |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
勘探和评估支出 |
|
16 |
|
|
|
|
|
|
|
|
( |
) |
||||||
一般及管理费用 |
|
15 |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
股权激励 |
|
12 |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
其他项目 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
交易成本 |
|
17 |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
以公允价值衡量的金融工具的收益/(损失) |
|
6,7,10 |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
财务成本 |
|
|
|
|
( |
) |
|
|
|
|
( |
) |
|
|
( |
) |
||
财务和其他收入 |
|
18 |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
净利润(亏损) |
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
综合收益/(损失)总额 |
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
每股基本和稀释盈利/(亏损) |
|
13 |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
加权平均普通股数目 -基本和稀释 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
美洲锂公司 (前身为13974680亿.C.有限公司)
简要合并中期财务报表
(未经审计)
(以美元千元为单位,每股金额除外;股票和权益工具以千万元为单位)
简明综合中段权益报表
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
股本 |
|
|
资本公积 |
|
|
赤字 |
|
|
股东权益合计 |
|
||||||||
|
|
股数 |
|
|
金额 |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
2022年12月31日的余额 |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||||
净前母公司投资 |
|
- |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|||||
净利润 |
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|||||
2023年9月30日余额 |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2023年12月31日的余额 |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
转换为基于股份的奖励发行的股份(注12) |
|
|
|
|
|
|
|
|
( |
) |
|
- |
|
|
- |
|
||||
从公开发行中发行的股份(注12) |
|
|
|
|
|
|
|
- |
|
|
- |
|
|
|
|
|||||
与公开发行相关的股份发行成本 |
|
- |
|
|
|
( |
) |
|
- |
|
|
- |
|
|
|
( |
) |
|||
股权补偿摊销 |
|
- |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|||||
净损失 |
|
- |
|
|
- |
|
|
- |
|
|
|
( |
) |
|
|
( |
) |
|||
2024年9月30日余额 |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
4
美洲锂公司 (前身为13974680亿.C.有限公司)
简要合并中期财务报表
(未经审计)
(以美元千元为单位,每股金额除外;股票和权益工具以千万元为单位)
现金流量的简要综合陈述
|
|
|
|
|
截至9月30日的九个月 |
|
||||||
|
|
|
|
|
2024 |
|
|
2023 |
|
|||
|
|
单张债券 |
|
|
$ |
|
|
$ |
|
|||
营业收入 |
|
|
|
|
|
|
|
|
|
|||
净利润/(亏损) |
|
|
|
|
|
( |
) |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||
不影响现金流的项目和其他项目: |
|
|
|
|
|
|
|
|
|
|||
股权激励 |
|
|
12 |
|
|
|
|
|
|
|
||
折旧 |
|
|
|
|
|
|
|
|
|
|||
以公允价值计量的金融工具的损益/(收益) |
|
6,7,10 |
|
|
|
|
|
|
( |
) |
||
其他项目 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|||
营运资本项目的变动: |
|
|
|
|
|
|
|
|
|
|||
应收账款、预付款和存款减少 |
|
|
|
|
|
|
|
|
|
|||
应付账款、应计负债及其他负债的增加/(减少) |
|
|
|
|
|
|
|
|
( |
) |
||
经营活动使用的净现金流量 |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|||
购置固定资产、无形资产和其他长期资产所支付的现金(元) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Non-IFRS Financial Measures |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
投资活动产生的净现金流出 |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|||
公开发行所得款项 |
|
|
12 |
|
|
|
|
|
|
|||
与公开发行相关的股份发行成本 |
|
|
|
|
|
( |
) |
|
|
|||
母公司之前的净投资 - 资本贡献 |
|
|
|
|
|
|
|
|
||||
Gm交易的总收益 |
|
|
10 |
|
|
|
|
|
|
|||
支付与Gm交易相关的费用 |
|
|
|
|
|
|
|
( |
) |
|||
租约支付额 |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
递延融资成本 |
|
|
|
|
|
|
|
( |
) |
|||
筹资活动产生的现金净额 |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
现金及现金等价物净变动量 |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
期初现金及现金等价物余额 |
|
|
|
|
|
|
|
|
|
|||
期末现金及现金等价物 |
|
|
|
|
|
|
|
|
|
补充现金流信息 (注20)
5
美洲锂公司 (前身为13974680亿.C.有限公司)
基本报表附注
(未经审计)
(以美元千元为单位,每股金额除外;股票和权益工具以千万元为单位)
13974680亿.C.有限公司于2023年1月23日根据不列颠哥伦比亚省《商业公司法》成立,其唯一目的是收购当时名为锂矿美国公司(“旧LAC”)的北美业务资产和投资,现已更名为锂矿美洲(阿根廷)公司(“阿根廷锂矿),根据于2023年10月3日进行的分拆交易(分离”),如注2所述。 旧LAC在分拆之前的北美业务的资产、负债和活动称为LAC北美。在2023年10月3日完成分拆后,13974680亿.C.有限公司更名为
The Separation was completed pursuant to a statutory plan of arrangement (the “安排”). Under the terms of the Arrangement, Old LAC contributed to New LAC the assets of LAC North America, including Thacker Pass, investments in shares of certain companies, its receivable of $
These condensed consolidated interim financial statements present the financial position, results of operations, changes in shareholders' equity and cash flows of the Company as if it had operated on a stand-alone basis. Namely, the comparative results of LAC North America as at and for the period ended September 30, 2023, were prepared on a carve-out basis. The operating results for the current period ended September 30, 2024 represent actual financial results for the period. The financial position of the Company as at December 31, 2023 was derived from the assets and liabilities assumed as part of the Separation on a continuity of interests basis and reflects the actual activities of the Company from October 3, 2023 to December 31, 2023.
该公司专注于推进Thacker Pass工程("塞克尔山谷”),这是位于美国内华达州西北部麦克德米特火山口的一项基于沉积岩的锂项目。Thacker Pass是
2023年1月30日,LAC北美与通用汽车控股有限责任公司("通用汽车公司”)签署了一项购买协议,根据该协议,Gm同意进行一笔
6
LITHIUM AMERICAS CORP. (FORMERLY 1397468 B.C. LTD.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
(Expressed in thousands of US dollars, except for per share amounts; shares and equity instruments in thousands)
As the Separation was completed before the closing of the Tranche 2 Investment, the Tranche 2 agreement between GM and Old LAC was terminated on October 3, 2023 and replaced by a corresponding subscription agreement between GM and New LAC (the “Tranche 2 Investment Agreement”) (see Note 10) such that the Tranche 2 Investment proceeds would be received by the Company. On October 15, 2024, the Company and GM entered into a new investment agreement (“GM Investment Agreement”) to establish a joint venture (“JV”) for the purpose of funding, developing, constructing and operating Thacker Pass (“JV Transaction”). The JV Transaction will deliver $
On March 12, 2024, the Company received a conditional commitment (“Conditional Commitment”) from the U.S. Department of Energy (“DOE”) for a $
On August 5, 2024, the Company received approval for a $
To date, the Company has not generated significant revenues from operations and has relied on equity financing to fund operations. The underlying values of exploration and evaluation assets, property, plant and equipment and the investment in Thacker Pass are dependent on the existence of economically recoverable reserves, securing and maintaining title and beneficial interest in the properties, and the ability of the Company to obtain the necessary financing to complete development, and to attain future profitable operations.
These condensed consolidated interim financial statements of the Company (“Interim Financials”) have been prepared in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board (“IFRS”) applicable to the preparation of interim financial statements, including International Accounting Standards (“IAS”) 34, Interim Financial Reporting. The Interim Financials should be read in conjunction with the Company’s last annual consolidated financial statements as at and for the year ended December 31, 2023 (the “2023 Annual Financials”), which have been prepared in accordance with IFRS.
7
LITHIUM AMERICAS CORP. (FORMERLY 1397468 B.C. LTD.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
(Expressed in thousands of US dollars, except for per share amounts; shares and equity instruments in thousands)
Prior to October 3, 2023, LAC North America did not operate as a separate legal entity. The assets, liabilities, results of operations and cash flows prior to October 3, 2023 were those specifically identifiable to LAC North America including assets, liabilities and expenses relating to Thacker Pass, specified investments, transactions and balances arising from the GM investment, as well as an allocation of certain costs relating to the management of those relevant assets, liabilities and results of operations. Such costs were allocated from the shared corporate expenses of Old LAC based on the estimated level of involvement of Old LAC management and employees with LAC North America.
During the comparative period ended September 30, 2023, Old LAC costs were allocated to LAC North America for corporate administrative expenses and employment costs of Old LAC employees primarily relating to Old LAC employees who provided services including accounting and finance, legal, information technology, human resources, marketing, investor relations, contract support, treasury, administrative and other corporate head office services.
The expenses and cost allocations have been determined on a basis considered by Old LAC to be a reasonable reflection of the utilization of services provided to or the benefit received by LAC North America during the comparative period ended September 30, 2023 presented relative to the total costs incurred by Old LAC.
The Interim Financials are expressed in US dollars (“USD”), the Company’s presentation and functional currency. The accounting policies are the same as those applied in the Company’s 2023 Annual Financials.
Principles of Consolidation
These condensed consolidated interim financial statements include the accounts of the Company and its corporate group of companies, consisting of (i) wholly-owned US subsidiaries Lithium Nevada and KV Project LLC; and (ii) Canadian wholly-owned subsidiary 1339480 B.C. Ltd. All intercompany transactions and balances have been eliminated.
Estimation Uncertainty and Significant Accounting Policy Judgments
The preparation of these Interim Financials in conformity with IFRS applicable to the preparation of interim financial statements requires management to make assumptions, estimates, and judgments that affect the amounts reported in these interim financial statements and accompanying notes. The Company bases its estimates on historical experience and various assumptions that are believed to be reasonable at the time the estimate was made. Accordingly, actual results may differ from amounts estimated in these condensed consolidated interim financial statements and such differences could be material.
Significant judgments made by management in applying the Company’s accounting policies and key sources of estimation uncertainty were substantially the same as those applied in the 2023 Annual Financials of the Company as well as additional items as follows:
Fair Value Remeasurement of Investment in Ascend Elements
The Company applied judgment in estimating the fair value of its investment in Ascend Elements. As Ascend Elements is a private company, there is no observable market data to use, so the Company carried out an assessment based on publicly-available information on the business activities of Ascend Elements and the market trends impacting its peer companies trading publicly in the lithium battery recycling market.
8
LITHIUM AMERICAS CORP. (FORMERLY 1397468 B.C. LTD.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
(Expressed in thousands of US dollars, except for per share amounts; shares and equity instruments in thousands)
Assessment of Impairment of Thacker Pass
Management conducts an impairment assessment of Thacker Pass if an impairment indicator as defined in accordance with International Accounting Standard 36 Impairment of Assets (“IAS 36”) is identified. Management determined that there were
New IFRS Pronouncements
Amendments to IAS 1 – Presentation of Financial Statements
In October 2022, the IASB issued amendments to IAS 1, Presentation of Financial Statements titled Non- current Liabilities with Covenants.
These amendments sought to improve the information that an entity provides when its right to defer settlement of a liability is subject to compliance with covenants within 12 months after the reporting period. These amendments to IAS 1 override but incorporate the previous amendments, Classification of liabilities as current or non-current, issued in January 2020, which clarified that liabilities are classified as either current or non-current, depending on the rights that exist at the end of the reporting period. Liabilities should be classified as non-current if a company has a substantive right to defer settlement for at least 12 months at the end of the reporting period. The amendments are effective January 1, 2024, with early adoption permitted. Retrospective application is required on adoption. These amendments do not impact the Interim Financials.
IFRS 18 – Presentation and Disclosures in Financial Statements
In April 2024, the IASB issued IFRS 18, Presentation and Disclosure of Financial Statements, which replaces IAS 1, Presentation of Financial Statements. IFRS 18 introduces new requirements for all companies to present specific categories and defined subtotals in the statement of profit and loss, disclose explanations of management defined performance measure if used in the financial statements, and improve aggregation and disaggregation.
The standard is effective for periods beginning on or after January 1, 2027. Retrospective application is required and early adoption is permitted. The Company is currently evaluating the impact of this new standard on the Company's financial statements.
|
|
September 30, |
|
|
December 31, |
|
||
|
|
$ |
|
|
$ |
|
||
Cash |
|
|
|
|
|
|
||
Cash equivalents |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
As at September 30, 2024, $
9
LITHIUM AMERICAS CORP. (FORMERLY 1397468 B.C. LTD.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
(Expressed in thousands of US dollars, except for per share amounts; shares and equity instruments in thousands)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
$ |
|
|
$ |
|
||
Prepaids and deposits |
|
|
|
|
|
|
||
Receivables |
|
|
|
|
|
|
||
Interest receivable |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
On April 28, 2022, LAC North America entered into an agreement to acquire shares of Green Technology Metals Limited (ASX: GT1) (“GT1”), a North American focused lithium exploration and development public company with hard rock spodumene assets in north-western Ontario, Canada, in a private placement for total consideration of $
As at September 30, 2024, the Company holds
The Company’s investment in GT1 is classified as a Level 1 financial instrument (Note 21).
On July 18, 2022, LAC North America made a $
As at September 30, 2024, the Company holds
At September 30, 2024, the Company estimated the fair value of the investment in Ascend Elements and determined the value had decreased by
The Company’s investment in Ascend Elements is classified as a Level 3 financial instrument (Note 21).
10
LITHIUM AMERICAS CORP. (FORMERLY 1397468 B.C. LTD.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
(Expressed in thousands of US dollars, except for per share amounts; shares and equity instruments in thousands)
|
|
Thacker Pass1 |
|
|
Equipment |
|
|
Right of Use assets |
|
|
Other |
|
|
Total |
|
|||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
As at December 31, 2022 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Transfers from E&E (Note 9) |
|
|
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|||||
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Disposals |
|
- |
|
|
- |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
||
As at December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Disposals |
|
- |
|
|
|
( |
) |
|
|
( |
) |
|
- |
|
|
|
( |
) |
||
As at September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thacker Pass1 |
|
Equipment |
|
|
Right of Use assets |
|
|
Other |
|
|
Total |
|
||||
|
|
$ |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Accumulated depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
As at December 31, 2022 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation for the year |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Disposals |
|
- |
|
- |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
As at December 31, 2023 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation for the period |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Disposals |
|
- |
|
|
( |
) |
|
|
( |
) |
|
- |
|
|
|
( |
) |
|
As at September 30, 2024 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thacker Pass1 |
|
|
Equipment |
|
|
Right of Use assets |
|
|
Other |
|
|
Total |
|
|||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Net book value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
As at December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
As at September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has certain commitments for royalty and other payments to be made on Thacker Pass as set out below. These amounts will only be payable if the Company continues to hold the subject claims in the future and the royalties will only be incurred if the Company starts production from Thacker Pass.
11
LITHIUM AMERICAS CORP. (FORMERLY 1397468 B.C. LTD.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
(Expressed in thousands of US dollars, except for per share amounts; shares and equity instruments in thousands)
Prepayments of $
Exploration and evaluation assets relating to Thacker Pass and other projects were as follows:
|
|
Total |
|
|
|
|
$ |
|
|
Exploration and evaluation assets, as at December 31, 2022 |
|
|
|
|
Additions |
|
|
|
|
Transfers to PP&E (Note 8) |
|
|
( |
) |
Exploration and evaluation assets, as at December 31, 2023 |
|
|
|
|
Additions |
|
|
|
|
Exploration and evaluation assets, as at September 30, 2024 |
|
|
|
Upon commencement of development of Thacker Pass on February 1, 2023, the capitalized costs of Thacker Pass were transferred from exploration and evaluation assets to property, plant and equipment and Old LAC commenced capitalizing development costs.
Concurrent with the transfer of the Thacker Pass assets from exploration and evaluation to property, plant and equipment, the Company completed an impairment test of Thacker Pass which compared the carrying value to the recoverable amount. The recoverable amount is the greater of the value in use and the fair value less disposal costs. The fair value less disposal costs was calculated using a discounted cash flow model with feasibility study economics. The significant assumptions that impacted the fair value included future lithium prices, capital cost estimates, operating cost estimates, estimated mineral reserves and resources, and the discount rate. Based on the result of the impairment test, management concluded that there was no impairment.
On January 30, 2023, LAC North America entered into an agreement with GM, pursuant to which GM agreed to make a $
GM Tranche 2 Agreements
Pursuant to the GM Tranche 2 Agreements, as the Separation was completed before the closing of the Tranche 2 Investment by GM, the GM Tranche 2 Agreements with Old LAC were made ineffective in consideration for the purchase of two common shares of Old LAC and, a new subscription agreement was executed by New LAC and GM. The terms of the New LAC subscription agreement substantially mirrors the subscription agreement previously executed by Old LAC, subject to the shares and price being adjusted by the New LAC relative value ratio, such that GM’s second tranche investment of up to $
12
LITHIUM AMERICAS CORP. (FORMERLY 1397468 B.C. LTD.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
(Expressed in thousands of US dollars, except for per share amounts; shares and equity instruments in thousands)
Pursuant the Tranche 2 Investment agreement, GM would purchase common shares of New LAC subject to the satisfaction of certain conditions precedent, including the condition that the Company secured, subject to certain conditions, sufficient funding to complete the development of Phase 1 for Thacker Pass (the “Funding Condition”). The subscription agreement called for an aggregate purchase price of up to $
The Company recorded the GM Tranche 2 Agreements derivative on January 30, 2023, at an initial fair value of $
Changes in the value of the GM Tranche 2 Agreements are summarized below:
|
|
$ |
|
|
GM derivative liability |
|
|
|
|
On initial recognition as at January 30, 2023 |
|
|
( |
) |
Gain on change in fair value |
|
|
|
|
As at December 31, 2023 |
|
|
( |
) |
Gain on change in fair value |
|
|
|
|
As at September 30, 2024 |
|
|
( |
) |
The fair value of the derivative as of January 30, 2023, was determined using a Monte Carlo simulation with the following Old LAC’s inputs: volatility of
Valuation of the derivative is sensitive to changes in the Company's share price and the assumed volatility of common shares. The change in fair value of the GM derivative liability for the nine months ended September 30, 2024, and year ended December 31, 2023, were driven by underlying valuation assumptions. A reduction/increase of the Company's share price by
As a result of the signing of the GM Investment Agreement on October 15, 2024, the Company and GM agreed to terminate the Tranche 2 Investment Agreement concurrently with the execution of the GM Investment Agreement.
13
LITHIUM AMERICAS CORP. (FORMERLY 1397468 B.C. LTD.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
(Expressed in thousands of US dollars, except for per share amounts; shares and equity instruments in thousands)
Offtake Agreement
As part of the Arrangement, the Offtake Agreement was assigned to New LAC.
Pursuant to the Offtake Agreement, GM may purchase up to
Upon closing of the JV Transaction, GM will also enter into an additional
Leases
|
|
September 30, |
|
|
December 31, |
|
||
|
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Current portion of leases |
|
|
|
|
|
|||
|
|
|
|
|
|
|
||
Long term portion of leases |
|
|
|
|
|
|
||
Office leases |
|
|
|
|
|
|
||
Vehicles and equipment leases |
|
|
|
|
|
|
||
Land lease |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Other liabilities |
|
|
|
|
|
|
||
Mining contractor liability |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Leases for office space, vehicles and equipment have terms ranging from
Other Liabilities
During Q2 2019, LAC North America entered into a mining design, consulting and mining operations agreement with a mining contractor for Thacker Pass which included a financing component. In accordance with the agreement, LAC North America received $
The Company will pay a success fee to the mining contractor of $
14
LITHIUM AMERICAS CORP. (FORMERLY 1397468 B.C. LTD.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
(Expressed in thousands of US dollars, except for per share amounts; shares and equity instruments in thousands)
Share Capital
Equity Financing
On April 22, 2024, the Company completed an underwritten public offering (the “Offering”) of
Authorized and Issued
The Company's authorized share capital is comprised of an unlimited number of common shares without par value.
At September 30, 2024,
Equity Incentive Plan
In connection with the completion of the Separation, the Company adopted an equity incentive plan (the “Equity Incentive Plan”). The Equity Incentive Plan provides for the grant to eligible directors and employees of incentive stock options exercisable to purchase common shares, Company RSUs that convert automatically into common shares and Company PSUs that are subject to performance conditions and/or multipliers and designated as such in accordance with the Equity Incentive Plan that are settled for common shares. The Equity Incentive Plan also provides for the grant to eligible directors of Company DSUs which the directors are entitled to redeem for common shares following retirement or termination from the Board. The Company RSUs may vest immediately or one-third per year on each of the grant anniversary dates over a period of up to three years and Company PSUs generally vest after three years.
In connection with the Arrangement, holders of all awarded DSUs, RSUs and PSUs of Old LAC previously held (collectively, the “Old LAC Units”) received, in lieu of such outstanding Old LAC Units, equivalent incentive securities of the Company and of Lithium Argentina. On October 3, 2023, the Company had
Restricted Share Units
Pursuant to the Arrangement, the holders of the Old LAC RSUs exchanged each Old LAC RSU for one New LAC RSU and
During the nine months ended September 30, 2024, the Company granted
15
LITHIUM AMERICAS CORP. (FORMERLY 1397468 B.C. LTD.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
(Expressed in thousands of US dollars, except for per share amounts; shares and equity instruments in thousands)
During the nine months ended September 30, 2024, stock-based compensation expense related to RSUs of $
A summary of changes to the number of outstanding RSUs is as follows:
|
|
Number of RSUs |
|
|
RSUs issued on Separation |
|
|
|
|
Converted into shares |
|
|
( |
) |
Granted |
|
|
|
|
Balance, RSUs outstanding as at December 31, 2023 |
|
|
|
|
Converted into common shares |
|
|
( |
) |
Granted |
|
|
|
|
Cancelled |
|
|
( |
) |
Balance, RSUs outstanding as at September 30, 2024 |
|
|
|
Deferred Share Units
During the nine months ended September 30, 2024, the Company granted
A summary of changes to the number of outstanding DSUs is as follows:
|
|
Number of DSUs |
|
|
DSUs issued on Separation |
|
|
|
|
Converted into common shares |
|
|
( |
) |
Balance, DSUs outstanding as at December 31, 2023 |
|
|
|
|
Granted |
|
|
|
|
Balance, DSUs outstanding as at September 30, 2024 |
|
|
|
Performance Share Units
During the nine months ended September 30, 2024, the Company granted
A summary of changes to the number of outstanding PSUs is as follows:
|
|
Number of PSUs |
|
|
PSUs issued on Separation |
|
|
|
|
Converted into common shares |
|
|
( |
) |
Balance, PSUs outstanding as at December 31, 2023 |
|
|
|
|
Granted |
|
|
|
|
Converted into common shares |
|
|
( |
) |
Balance, PSUs outstanding as at September 30, 2024 |
|
|
|
16
LITHIUM AMERICAS CORP. (FORMERLY 1397468 B.C. LTD.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
(Expressed in thousands of US dollars, except for per share amounts; shares and equity instruments in thousands)
The weighted average number of common shares outstanding used in the calculation of both basic and diluted earnings per share for periods prior to the Separation was derived from common shares issued as of the Separation date of October 3, 2023.
Loss per share for the three and nine months ended September 30, 2023, which is presented on a “carve-out” basis has been calculated using the number of shares of New LAC that were issued and outstanding upon Separation on October 3, 2023.
The Company entered into the following transactions with related parties:
Transition Services Agreement
Pursuant to the Separation, the Company and Lithium Argentina entered into a Transition Services Agreement whereby each company provides to the other company, various accounting, technical and other services, including managing settlement of employee equity awards. The TSA terminated on October 2, 2024.
Compensation of Directors and Key Management
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Salaries, bonuses, benefits and directors' fees included in the Consolidated Statement of Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries, bonuses, benefits included in PP&E |
|
|
|
|
|
|
|
|
|
|
||||||
Equity compensation |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to directors and key management are as follows:
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
||
|
|
|
|
|
|
$ |
|
|
$ |
|
||
Total due to directors and key management |
|
|
|
|
|
|
|
|
|
|
17
LITHIUM AMERICAS CORP. (FORMERLY 1397468 B.C. LTD.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
(Expressed in thousands of US dollars, except for per share amounts; shares and equity instruments in thousands)
The following table summarizes the Company’s general and administrative expenses, which represent the activity of LAC North America for the comparative period ended September 30, 2023 and actual expenses for the current period ended September 30, 2024:
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Salaries, benefits and directors’ fees |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Office and professional fees |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Regulatory and filing fees |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investor and government relations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the Company’s exploration and evaluation expenditures:
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
|||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
Consulting and salaries |
|
|
|
|
|
|
||||
Engineering |
|
|
|
|
|
|
||||
Permitting and environmental |
|
|
|
|
|
|
||||
Field supplies and other |
|
|
|
|
|
|
||||
Depreciation |
|
|
|
|
|
|
||||
Drilling and geological expenses |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
The following table summarizes the Company’s transactions costs:
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
DOE Loan due diligence costs |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other financing activities |
|
|
|
|
|
|
|
|
|
|
||||||
Separation cost allocation |
|
|
|
|
|
|
|
|
|
|
||||||
General Motors investment |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
DOE Loan costs relate to due diligence costs to advance the loan. Other financing costs include legal and advisory fees related to financing activities, including negotiations to close the GM Investment Agreement. Separation costs are allocations of legal and professional fees from the former parent relating to the planning for, execution and completion of the Separation. General Motors investment includes transaction costs related to the Tranche 2 Investment component of the Transaction (Note 1).
18
LITHIUM AMERICAS CORP. (FORMERLY 1397468 B.C. LTD.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
(Expressed in thousands of US dollars, except for per share amounts; shares and equity instruments in thousands)
The following table summarizes the Company’s finance and other income:
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Interest earned on cash deposits |
|
|
|
|
|
|
|
|
|
|
||||||
Other |
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
||
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
The Company operates in
|
|
|
|
|
Nine months ended September 30, |
|
|||||
|
|
|
|
|
2024 |
|
|
2023 |
|
||
|
|
|
|
|
$ |
|
|
$ |
|
||
Interest received on cash deposits |
|
|
|
|
|
|
|
|
|||
Interest paid |
|
|
|
|
|
|
|
|
|
Financial instruments recorded at fair value on the Statements of Financial Position and presented in fair value disclosures are classified using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:
The fair value hierarchy requires the use of observable market inputs whenever such inputs exist. A financial instrument is classified in the lowest level of the hierarchy for which a significant input has been considered in measuring fair value. Common shares and preferred shares acquired as part of the GT1 and Ascend Elements investments respectively, and the GM Tranche 2 Agreements derivative are measured at fair value on the Condensed Consolidated Statements of Financial Position on a recurring basis.
Cash and cash equivalents, and receivables, are measured at amortized cost on the Condensed Consolidated Statements of Financial Position. As at September 30, 2024, the fair value of financial instruments measured at amortized cost approximates their carrying value. GT1 shares are classified at level 1 of the fair value hierarchy (see Note 6), the GM Tranche 2 Agreements derivative (Note 10) is classified at level 2 of the fair value hierarchy and Ascend Elements preferred shares are classified at level 3 of the fair value hierarchy (Note 7).
19
LITHIUM AMERICAS CORP. (FORMERLY 1397468 B.C. LTD.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
(Expressed in thousands of US dollars, except for per share amounts; shares and equity instruments in thousands)
The Company manages risks to minimize potential losses. The main objective of the Company’s risk management process is to ensure that the risks are properly identified and that the capital base is adequate in relation to those risks. The principal risks which the Company’s financial instruments are described below.
Credit Risk
Credit risk is the risk of loss associated with a counterparty’s inability to fulfill its payment obligations. Financial instruments that potentially subject the Company to a concentration of credit risk consist primarily of cash and cash equivalents and receivables. The Company’s maximum exposure to credit risk for cash and receivables is the amount disclosed in the Statements of Financial Position. Exposure to credit loss is limited by placing cash and cash equivalents (including the Tranche 1 Investment proceeds) with two major Canadian banks, invested in US treasury bills and other short-term investments issued by the Canadian government or Canadian chartered banks. Expected credit losses estimated to be de minimis.
Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company’s approach to managing liquidity is to evaluate current and expected liquidity requirements under both normal and stressed conditions to estimate and maintain sufficient reserves of cash and cash equivalents to meet its liquidity requirements in the short and long term. The Company prepares annual budgets, which are regularly monitored and updated as considered necessary. As at September 30, 2024, the Company had cash and cash equivalents of $
The following table summarizes the contractual maturities of the Company’s financial liabilities on an undiscounted basis:
|
|
Years ended December 31, |
|
|||||||||||||||||
|
|
2024 |
|
|
2025 |
|
|
2026 |
|
|
2027 |
|
|
Total |
|
|||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Accounts payable and accrued liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Obligations under office leases¹ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Obligations under land leases¹ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other obligations¹ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency Risk
The Company’s functional currency is the USD. The Company is exposed to foreign currency risk on expenditures incurred in Canadian dollars (“CAD”) which are primarily for corporate expenditures at the head office in Canada. As at September 30, 2024, the Company held $
20
LITHIUM AMERICAS CORP. (FORMERLY 1397468 B.C. LTD.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
(Expressed in thousands of US dollars, except for per share amounts; shares and equity instruments in thousands)
On October 15, 2024, the Company and GM entered into the GM Investment Agreement to establish a JV for the purpose of funding, developing, constructing and operating Thacker Pass. The JV Transaction will deliver $
On October 28, 2024, the Company and the DOE closed the $
21