http://fasb.org/us-gaap/2024#资产预付费及其他流动资产http://fasb.org/us-gaap/2024#NoncurrentOtherAssetshttp://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrent0001288403--12-31Q32024http://fasb.org/us-gaap/2024#资产预付费及其他流动资产http://fasb.org/us-gaap/2024#NoncurrentOtherAssetshttp://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2024#基于股份的支付安排员工成员0.3333错误0001288403WTI:总股东回报和相对股东回报绩效股票单位成员2024-01-012024-09-300001288403WTI:资本资金回报绩效股票单位成员2024-01-012024-09-300001288403WTI:总股东回报和相对股东回报绩效股票单位成员2024-09-300001288403WTI:资本资金回报绩效股票单位成员2024-09-300001288403美国通用会计原则限制性股票单位累计成员2024-08-310001288403WTI:Monza Energy LLC 成员wti:JV钻探计划成员2018-03-310001288403wti:天然气开放看跌合约二号成员us-gaap:认沽选择权成员2024-09-300001288403wti:天然气开放看跌合约三号成员us-gaap:认沽选择权成员2024-09-300001288403wti:天然气开放看跌合约一号成员us-gaap:认沽选择权成员2024-09-300001288403wti:天然气开放看跌合约四号成员us-gaap:认沽选择权成员2024-09-300001288403美元指数: 天然气开口协议两名成员us-gaap:看涨期权会员2024-09-300001288403美元指数: 天然气开口协议2024年11月至2024年12月成员us-gaap:看涨期权会员2024-09-300001288403美元指数: 子公司信贷协议贷款成员2024-03-172024-03-170001288403美元指数: Monza能源有限责任公司成员美元指数: 合资钻井计划成员2018-03-012018-03-3100012884032010-12-310001288403wti:普通股持有人2024-07-012024-09-300001288403wti:普通股持有人2024-01-012024-09-300001288403wti:普通股持有人2023-07-012023-09-300001288403wti:普通股持有人2023-01-012023-09-300001288403us-gaap:TreasuryStockCommonMember2024-09-300001288403us-gaap:留存收益成员2024-09-300001288403美元指数: 应付股本会员2024-09-300001288403us-gaap:TreasuryStockCommonMember2024-06-300001288403us-gaap:留存收益成员2024-06-300001288403美元指数: 应付股本会员2024-06-3000012884032024-06-300001288403us-gaap:TreasuryStockCommonMember2023-12-310001288403us-gaap:留存收益成员2023-12-310001288403美元指数: 应付股本会员2023-12-310001288403us-gaap:TreasuryStockCommonMember2023-09-300001288403us-gaap:留存收益成员2023-09-300001288403美元指数: 应付股本会员2023-09-300001288403us-gaap:TreasuryStockCommonMember2023-06-300001288403us-gaap:留存收益成员2023-06-300001288403美元指数: 应付股本会员2023-06-3000012884032023-06-300001288403us-gaap:TreasuryStockCommonMember2022-12-310001288403us-gaap:留存收益成员2022-12-310001288403美元指数: 应付股本会员2022-12-310001288403wti:普通股股本优秀成员2024-09-300001288403wti:普通股股本优秀成员2024-06-300001288403wti:普通股份未清算会员2023-12-310001288403wti:普通股份未清算会员2023-09-300001288403wti:普通股份未清算会员2023-06-300001288403wti:普通股份未清算会员2022-12-310001288403绩效股份成员2024-08-012024-08-310001288403美国通用会计原则限制性股票单位累计成员2024-08-012024-08-310001288403srt:最低会员绩效股份成员2024-01-012024-09-300001288403srt:最大成员绩效股份成员2024-01-012024-09-300001288403美国通用会计准则:产品和服务其他成员2024-07-012024-09-300001288403us-gaap:OilAndCondensateMember2024-07-012024-09-300001288403天然气生产成员2024-07-012024-09-300001288403srt:天然气液体储量成员2024-07-012024-09-300001288403美国通用会计准则:产品和服务其他成员2024-01-012024-09-300001288403us-gaap:OilAndCondensateMember2024-01-012024-09-300001288403天然气生产成员2024-01-012024-09-300001288403srt:天然气液体储量成员2024-01-012024-09-300001288403美国通用会计准则:产品和服务其他成员2023-07-012023-09-300001288403us-gaap:OilAndCondensateMember2023-07-012023-09-300001288403天然气生产成员2023-07-012023-09-300001288403srt:天然气液体储量成员2023-07-012023-09-300001288403美国通用会计准则:产品和服务其他成员2023-01-012023-09-300001288403us-gaap:OilAndCondensateMember2023-01-012023-09-300001288403天然气生产成员2023-01-012023-09-300001288403srt:天然气液体储量成员2023-01-012023-09-300001288403WTI:2023年9月收购会员2024-02-290001288403us-gaap:留存收益成员2023-07-012023-09-300001288403us-gaap:留存收益成员2023-01-012023-09-300001288403WTI:保证金会员us-gaap:后续事件会员2024-10-212024-10-210001288403WTI:保证金会员us-gaap:后续事件会员2024-10-092024-10-090001288403wti:信用协议成员2024-09-300001288403wti:信用协议成员2023-12-310001288403wti:Monza Energy LLC 成员2024-01-012024-09-300001288403wti:Monza Energy LLC 成员2023-01-012023-09-300001288403us-gaap:留存收益成员2024-07-012024-09-300001288403us-gaap:留存收益成员2024-01-012024-09-300001288403wti:2024年11月至12月天然气开放掉期合同成员2024-01-012024-09-300001288403WTI:2025年1月至3月的天然气开放掉期合约会员2024-01-012024-09-300001288403WTI:两名成员的天然气开放认沽合约2024-01-012024-09-300001288403WTI:三名成员的天然气开放认沽合约2024-01-012024-09-300001288403WTI:一名成员的天然气开放认沽合约2024-01-012024-09-300001288403WTI:四名成员的天然气开放认沽合约2024-01-012024-09-300001288403WTI:两名成员的天然气开放认购合约2024-01-012024-09-300001288403WTI:2024年11月至12月的天然气开放认购合约会员2024-01-012024-09-300001288403WTI:2024年11月至12月的天然气开放掉期合约会员2024-09-300001288403WTI:2025年1月至3月的天然气开放掉期合同会员2024-09-300001288403WTI:两名会员的天然气开放看跌合同2024-09-300001288403WTI:三名会员的天然气开放看跌合同2024-09-300001288403WTI:一名会员的天然气开放看跌合同2024-09-300001288403WTI:四名会员的天然气开放看跌合同2024-09-300001288403WTI:两名会员的天然气开放看涨合同2024-09-300001288403WTI:2024年11月至12月的天然气开放看涨合同会员2024-09-300001288403WTI:未结算的开放合同和已结算的合同会员2024-09-300001288403wti:未结算的开仓合约和已结算但未结算的会员2023-12-310001288403wti:子公司信贷协议期贷款会员wti:赎回期限两个会员2024-03-172024-03-170001288403wti:子公司信贷协议期贷款会员wti:赎回期限三个会员2024-03-172024-03-170001288403wti:子公司信贷协议期贷款会员wti:赎回期限一个会员2024-03-172024-03-170001288403wti:2023年11月到期的高级次级债券会员2024-09-300001288403wti:2023年11月到期的Senior Second Lien Notes会员2023-09-300001288403wti:Senior Second Lien Notes到2026年到期会员2023-09-300001288403wti:Tvpx Loan会员2024-09-300001288403wti:子公司信贷协议定期贷款会员2024-09-300001288403wti:Senior Second Lien Notes到2026年到期会员2024-09-300001288403wti:Tvpx Loan会员2023-12-310001288403wti:子公司信贷协议定期贷款会员2023-12-310001288403wti:Senior Second Lien Notes到2026年到期会员2023-12-310001288403srt:子公司发行人成员2024-07-012024-09-300001288403子公司发行人成员2024-01-012024-09-300001288403子公司发行人成员2023-07-012023-09-300001288403子公司发行人成员2023-01-012023-09-300001288403石油2024年第4季度股利会员us-gaap:后续事件会员2024-10-012024-11-070001288403石油2024年第3季度股利会员2024-07-012024-09-300001288403石油2024年第2季度股利会员2024-04-012024-06-300001288403美元指数:2024年第1季度股息会员2024-01-012024-03-310001288403美元指数:保证金会员us-gaap:后续事件会员2024-10-210001288403美元指数:保证金会员us-gaap:后续事件会员2024-10-090001288403美元指数:Monza Energy LLC 会员2024-09-300001288403美元指数:Monza Energy LLC 会员2023-12-310001288403美元指数:某些石油和天然气生产物业的权益和经营权会员2024-01-1600012884032023-09-3000012884032022-12-310001288403wti: 某些石油和天然气生产物业的利益和运营权会员2023-12-132023-12-130001288403wti: 某些石油和天然气生产物业的利益和运营权会员2024-01-162024-01-160001288403美元指数: 应付股本会员2024-07-012024-09-300001288403美元指数: 应付股本会员2024-01-012024-09-300001288403美元指数: 应付股本会员2023-07-012023-09-3000012884032023-07-012023-09-300001288403美元指数: 应付股本会员2023-01-012023-09-3000012884032023-01-012023-09-300001288403srt: 子公司发行会员2024-09-3000012884032024-09-300001288403srt: 子公司发行会员2023-12-3100012884032023-12-3100012884032024-07-012024-09-3000012884032024-10-3100012884032024-01-012024-09-30xbrli:股份iso4217:USDiso4217:USDxbrli:股份xbrli:纯形utr:MMBTU原油:分期原油:分期付款iso4217:USDutr:MMBTU

目录

美国

证券交易委员会

华盛顿特区20549

表格 10-Q

根据1934年证券交易法第13或15(d)节的季度报告

截至季度结束日期的财务报告2024年9月30日

or

根据1934年证券交易法第13或15(d)节的转型报告书

从_______________到_______________的过渡期

委员会文件号 1-32414

Graphic

W&T OFFSHORE公司。

(根据其章程规定的注册人准确名称)

得克萨斯州

    

72-1121985

(设立或组织的其他管辖区域)

(联邦纳税人识别号)

 

 

5718 Westheimer Road,Suite 700, 休斯顿, 得克萨斯州

77057-5745

,(主要行政办公地址)

(邮政编码)

注册人的电话号码,包括区号: (713) 626-8525

根据法案第12(b)款注册的证券:

每一类的名称

    

交易标志

    

在其上注册的交易所的名称

普通股,面值$0.00001

 

wti原油基准价格

 

请使用moomoo账号登录查看New York Stock Exchange

请勾选表示注册人(1)是否按照1934年证券交易法第13或15(d)条的规定在过去12个月内提交了所有要求提交的报告(或者对于注册人被要求提交这些报告的更短时期),以及(2)过去90天是否受到这些报告要求的约束。Yes      否  

标记复选框,表明公司是否在过去12个月内按照《S-t条例第405条》的规定递交了每个互动数据文件。Yes      否  

标记复选框,表明公司是大幅缩小的申报人、加速的申报人、非加速的申报人、较小报告公司还是新兴成长公司。请参阅《交易所法》第120亿.2条对“大幅缩小的申报人”、“加速的申报人”、“较小报告公司”和“新兴成长公司”的定义。

大型加速报告的提交者 

    

加速文件申报人

非加速提交者

 

更小的报告公司

 

 

新兴成长公司

如果是新兴成长型企业,请勾选是否选择不使用按照《证券交易法》第13(a)条规定的新或修订财务会计准则的过渡期。

请用复选标记指示是否注册公司属于空壳公司。 是     否  

截至2024年10月31日,有 147,357,587 注册人普通股的流通股数,每股面值$0.00001。

目录

W&T OFFSHORE, INC.及其子公司

目录

 

 

第I部分-财务信息

1

 

 

 

项目1。

基本报表

1

 

基本报表2024年9月30日和202年12月31日的资产负债表3

1

 

2024年9月30日及2023年的三个月和九个月的汇总综合经营报表

2

 

2024年9月30日及2023年的三个月和九个月结股东权益变动的汇总综合经营报表

3

 

截至2024年9月30日和2023年的现金流量简明综合报表

4

 

压缩合并财务报表附注

5

项目2。

分销计划

16

项目3。

有关市场风险的定量和定性披露

29

项目4。

控制和程序

30

 

 

第二部分-其他信息

31

项目1。

法律诉讼

31

项目1A。

风险因素

31

项目2。

未注册的股票股权销售和筹款用途

31

项目3。

对优先证券的违约

31

项目4。

矿山安全披露

31

项目5。

其他信息

31

项目6。

展示资料

31

 

 

签名

33

目录

第I部分-财务信息

项目1 基本报表

W&T OFFSHORE公司。

汇编的综合资产负债表

(以千为单位)

(未经审计)

2021年9月30日

运营租赁负债:

    

2024

    

2023

资产

 

  

 

  

流动资产:

 

  

 

  

现金及现金等价物

$

126,544

$

173,338

受限现金

4,417

4,417

应收账款:

 

 

石油、天然气液体和天然气销售

 

52,025

 

52,080

联合兴趣,扣除$信贷损失准备10,986 和 $11,130,分别

 

19,753

 

15,480

其他

 

557

 

2,218

预付费用和其他流动资产(附注12)

 

23,116

 

17,447

总流动资产

 

226,412

 

264,980

石油和天然气资产以及其他净值,减去累计折旧、减值和摊销$8,318,568 和 $8,213,781,分别

 

798,705

 

749,056

限制性存款用于资产养老义务

 

22,625

 

22,272

延迟所得税

 

46,910

 

38,774

其他

 

32,624

 

38,923

资产总额

$

1,127,276

$

1,114,005

负债和股东(赤字)权益

 

  

 

  

流动负债:

 

  

 

  

应付账款

$

86,866

$

78,857

应计负债(附注12)

 

21,629

 

31,978

未分配的石油和天然气收益

 

54,461

 

42,134

联合利益合作伙伴的预付款

 

2,489

 

2,962

资产退休义务的流动部分(注5)

 

45,139

 

31,553

长期债务的流动部分,净值(注3)

20,968

29,368

流动负债合计

 

231,552

 

216,852

资产退休责任(附注5)

 

509,888

 

467,262

长期债务净额(附注3)

 

371,596

 

361,236

其他负债

16,665

19,420

承诺事项和不确定事项(第6页)

 

29,085

 

18,043

股东权益(赤字):

 

  

 

  

4,998,000,0000.00001每股面值; 20,000 no 股票已发行

 

 

普通股:$0.00001每股面值; 400,000 150,214持续经营活动中普通股股东的收益149,450 相应地发行了股票

 

2

 

1

额外实收资本

 

591,602

 

586,014

赤字

 

(598,947)

 

(530,656)

库存股: 2,869股份,成本为

 

(24,167)

 

(24,167)

股东的总权益(亏损)

 

(31,510)

 

31,192

总负债和股东(赤字)权益

$

1,127,276

$

1,114,005

请查看基本报表附注

1

目录

W&T OFFSHORE公司。

简明的汇总操作表

(以千为单位,除每股数据外)

(未经审计)

截至9月30日,三个月的结束

截至9月30日的前九个月

    

2024

    

2023

    

2024

    

2023

    

营收:

 

  

 

  

 

  

 

  

 

石油

$

90,862

$

100,331

$

308,842

$

287,313

天然气液体

 

5,636

 

7,415

 

21,265

 

25,595

天然气

 

23,148

 

32,515

 

66,674

 

80,757

其他

 

1,726

 

2,150

 

8,135

 

6,651

总收入

 

121,372

 

142,411

 

404,916

 

400,316

营业费用:

 

  

 

  

 

  

 

  

租赁营业费用

 

72,412

 

61,826

 

217,229

 

193,033

社集运输和生产税

6,147

6,692

22,265

19,630

折旧、资源递耗和摊销

 

34,206

 

30,218

 

104,817

 

81,019

养老负债增加

7,848

6,414

24,217

21,641

一般及管理费用

 

19,723

 

19,978

 

61,592

 

57,290

营业费用总计

 

140,336

 

125,128

 

430,120

 

372,613

营业(亏损)收入

 

(18,964)

 

17,283

 

(25,204)

 

27,703

利息费用,净额

 

9,992

 

9,925

 

30,228

 

34,960

衍生工具收益,净额

 

(3,199)

 

(1,491)

 

(5,702)

 

(41,560)

其他费用,净额

 

15,709

 

1,927

 

22,189

 

1,849

(亏损)所得税前收入

 

(41,466)

 

6,922

 

(71,919)

 

32,454

所得税(受益)费用

 

(4,545)

 

4,777

 

(8,136)

 

16,413

净(亏损)利润

$

(36,921)

$

2,145

$

(63,783)

$

16,041

每股普通股净(亏损)收益:

基本

$

(0.25)

$

0.01

$

(0.43)

$

0.11

摊薄

$

(0.25)

$

0.01

$

(0.43)

$

0.11

加权平均流通股数:

基本

147,206

146,483

147,002

146,451

摊薄

147,206

151,459

147,002

149,856

请参阅基本报表附注。

2

目录

W&T OFFSHORE公司。

股东权益变动表

(以千为单位)

(未经审计)

    

普通股

    

额外的

    

    

    

    

    

总计

未偿还金额

实缴

留存收益

库藏股

股东的

    

股份

    

数值

    

资本

    

赤字

    

股份

    

数值

    

权益(亏损)

2024年6月30日余额

 

147,162

 

$

2

 

$

589,678

 

$

(560,508)

 

2,869

 

$

(24,167)

 

$

5,005

现金股利

(1,518)

(1,518)

基于股份的补偿

 

 

 

 

 

1,956

 

 

 

 

 

 

 

1,956

发行的股票

 

183

 

 

 

 

 

 

 

 

 

 

 

与股权奖励的净结算相关的股份被暂扣

 

 

 

 

 

(32)

 

 

 

 

 

 

 

(32)

净损失

 

 

 

 

 

 

 

(36,921)

 

 

 

 

 

(36,921)

2024年9月30日的余额

 

147,345

 

$

2

 

$

591,602

 

$

(598,947)

 

2,869

 

$

(24,167)

 

$

(31,510)

    

普通股

    

额外的

    

    

    

    

    

总计

未偿还金额

实缴

留存收益

库藏股

股东的

    

股份

    

数值

    

资本

    

赤字

    

股份

    

数值

    

股权

截至2023年6月30日的余额

 

146,481

 

$

1

 

$

579,849

 

$

(530,892)

 

2,869

 

$

(24,167)

 

$

24,791

基于股份的补偿

 

 

 

 

 

3,250

 

 

 

 

 

 

 

3,250

发行股票

 

94

 

 

 

 

 

 

 

 

 

 

 

与净结算相关的扣留股份奖励

 

 

 

 

 

(199)

 

 

 

 

 

 

 

(199)

净利润

 

 

 

 

 

 

 

2,145

 

 

 

 

 

2,145

截至2023年9月30日的余额

 

146,575

 

$

1

 

$

582,900

 

$

(528,747)

 

2,869

 

$

(24,167)

 

$

29,987

    

普通股

    

额外的

    

    

    

    

    

总计

未偿还金额

实缴

留存收益

库藏股

股东的

    

股份

    

数值

    

资本

    

赤字

    

股份

    

数值

    

权益(亏损)

2023年12月31日的余额

 

146,581

 

$

1

 

$

586,014

 

$

(530,656)

 

2,869

 

$

(24,167)

 

$

31,192

现金股利

(4,508)

(4,508)

基于股份的补偿

 

 

 

 

 

6,374

 

 

 

 

 

 

 

6,374

发行股票

764

 

 

1

 

 

 

 

 

 

 

 

 

1

与股权奖励的净结算相关的扣留股份

 

 

 

 

 

(786)

 

 

 

 

 

 

 

(786)

净损失

 

 

 

 

(63,783)

 

 

 

(63,783)

2024年9月30日的余额

 

147,345

$

2

$

591,602

$

(598,947)

 

2,869

$

(24,167)

$

(31,510)

    

普通股

    

额外的

    

    

    

    

    

总计

未偿还金额

实缴

留存收益

库藏股

股东的

    

股份

    

数值

    

资本

    

赤字

    

股份

    

数值

    

股权

2022年12月31日的余额

 

146,133

 

$

1

 

$

576,588

 

$

(544,788)

 

2,869

 

$

(24,167)

 

$

7,634

基于股份的补偿

 

 

 

 

 

7,259

 

 

 

 

 

 

 

7,259

发行的股票

442

 

 

 

 

 

 

 

 

 

 

 

与股权奖励净结算相关的扣减股份

 

 

 

 

 

(947)

 

 

 

 

 

 

 

(947)

净利润

 

 

 

 

16,041

 

 

 

16,041

截至2023年9月30日的余额

 

146,575

$

1

$

582,900

$

(528,747)

 

2,869

$

(24,167)

$

29,987

请参阅基本报表附注。

3

目录

W&T OFFSHORE公司。

简明的综合现金流量表

(以千为单位)

(未经审计)

截至9月30日的前九个月

    

2024

    

2023

    

经营活动:

 

  

 

  

 

净(亏损)利润

$

(63,783)

$

16,041

调整为将净(亏损)收益调节为经营活动提供的现金流量:

 

  

 

  

折旧、摊销、减值和贴现

 

129,034

 

102,660

基于股份的补偿

 

6,374

 

7,259

摊销及注销债务发行成本

 

3,445

 

5,714

衍生工具收益,净额

 

(5,702)

 

(41,560)

衍生现金收据(结算),净额

 

6,165

 

(6,123)

递延所得税(税收益)

 

(8,136)

 

14,647

经营性资产和负债变动:

 

  

 

  

应收账款

 

(2,557)

 

15,575

预付费用和其他流动资产

 

(3,242)

 

25,550

应付账款、应计负债及其他

22,602

(35,183)

资产退休义务结算

 

(20,344)

 

(24,918)

经营活动产生的现金流量净额

 

63,856

 

79,662

投资活动:

 

  

 

  

投资石油和天然气资源及设备

 

(23,233)

 

(29,674)

收购财产利益

 

(80,635)

 

(28,863)

存入资金与房地产权益收购相关

(8,850)

购买公司飞机

(8,983)

购买家具、装置及其他

(166)

(3,081)

投资活动产生的净现金流出

 

(104,034)

 

(79,451)

筹资活动:

 

  

 

  

发行所得款项 11.75% 优先级次级次级债券

275,000

还款资金 9.75% 二级优先留置票据

(552,460)

定期贷款偿还

(26,329)

TVPX贷款的偿还

(825)

(458)

债务发行费用

 

(579)

 

(7,380)

分红支付

(4,427)

其他

 

(785)

 

(948)

筹集资金净额

 

(6,616)

 

(312,575)

现金、现金等价物和受限制的现金的变动

 

(46,794)

 

(312,364)

年初现金、现金等价物和受限制现金

 

177,755

 

465,774

期末现金、现金等价物及受限制的现金

$

130,961

$

153,410

请参阅基本报表附注。

4

目录

W&t OFFSHORE, INC

简明合并财务报表附注

注释 1 — 运营性质和 列报基础

操作性质

W&t Offshore, Inc.(其子公司在此处称为 “公司”)是一家独立的石油和天然气生产商,其几乎所有业务都位于墨西哥湾的海上。该公司积极参与石油和天然气物业的勘探、开发和收购。该公司经营于 可报告的细分市场。

演示基础

随附的未经审计的简明合并财务报表包括公司及其全资子公司的账目以及按比例合并法核算的蒙扎能源有限责任公司(“Monza”)的权益。在合并中,所有公司间账户和交易均已清除。这些简明的合并财务报表是根据美国证券交易委员会(“SEC”)的规章制度编制的。因此,根据美利坚合众国普遍接受的会计原则(“GAAP”)编制的年度财务报表中通常包含的某些信息和披露已被压缩或省略。管理层认为,公允列报所必需的所有调整(包括正常的经常性应计费用)均已包括在内。

中期的经营业绩不一定代表全年预期的业绩。这些未经审计的简明合并财务报表应与第二部分第8项中包含的合并财务报表和附注一起阅读。 财务报表和补充数据 公司截至2023年12月31日止年度的10-k表年度报告(“2023年年度报告”)。

为了符合本年度的列报方式,对上一年度的简明合并财务报表进行了某些重新分类。在简明合并资产负债表中,该公司合并了 应缴所得税 应计负债 递延所得税 其他负债。 在简明合并现金流量表中,公司合并了运营现金流和投资现金流中的项目。这些重新分类对公司的经营业绩、财务状况或现金流没有影响。

估算值的使用

根据公认会计原则编制财务报表要求管理层做出估算和假设,这些估计和假设会影响财务报表日报告的资产负债金额和或有资产负债的披露以及报告期内报告的收入和支出金额。实际结果可能与这些估计有所不同。

备注 2 收购

2023年12月13日,公司签订了买卖协议,以美元的价格收购墨西哥湾中部大陆架地区的某些租赁、油井和个人财产以及其他资产的权利、所有权和权益72.0 百万。该交易于2024年1月16日完成,价格为美元77.3 百万(包括交易费和其他交易成本),资金来自手头现金。公司还承担了与这些资产相关的资产报废义务(“ARO”)。

此次收购被记作资产收购,这要求将总收购价格,包括交易成本,分配给收购的资产,并根据其相对公允价值承担的负债。收购的石油和天然气财产的公允价值衡量标准以及假设的ARO是使用收益法得出的,部分基于市场上无法观察到的重要投入。这些输入代表公允价值层次结构中的第三级衡量标准,包括但不限于储备估计、未来运营和开发成本、未来大宗商品价格、预计的未来现金流和适当的贴现率。这些投入需要公司管理层在估值时做出重大判断和估计。

5

目录

沃特世

基本报表附注(续)

以下表格显示公司根据收购日公允价值将总购买代价分配给获取的可辨认资产和承担的负债(以千计):

    

    

一月
2024

石油和天然气资产以及其他净值

$

94,970

资产养老责任

 

(17,647)

已分配的购买价格

$

77,323

2024年2月,公司收到了有关其在墨西哥湾中部和东部陆架地区某些石油和天然气生产资产收购的最终结算报表,并录入额外$3.3 百万的石油和天然气资产。

注意事项3 债务

公司债务的构成元件如下表所示(以千为单位):

2021年9月30日

    

运营租赁负债:

2024

2023

贷款期限:

负责人

$

114,159

$

114,159

未摊销的债务发行成本

(2,263)

(3,052)

总计

 

111,896

 

111,107

11.752026年到期的高级次级债券:

 

 

  

负责人

 

275,000

 

275,000

未摊销的债务发行成本

 

(3,471)

 

(5,090)

总计

 

271,529

 

269,910

TVPX贷款:

负责人

10,200

11,025

未摊销贴现

(897)

(1,294)

未摊销的债务发行成本

 

(164)

(144)

总计

 

9,139

9,587

总负债净额

392,564

390,604

减去当前部分,净额

(20,968)

(29,368)

长期负债净额

$

371,596

$

361,236

2024年3月17日,Aquasition LLC和Aquasition II LLC签订的信贷协议提供的贷款期限贷款(“期限贷款”)已经经修订以提供延期$30.1 2024年进行还本,还款金额为百万美元;2025年第一季度恢复还本,并可选择但非必须通过超额现金流清偿来补回递延摊销;每季度支付剩余本金余额的现金利息;支付修正费用,金额为百万美元,在从2024年第一季度开始的四个季度中每季度支付;修改可选提前还款时间表如下:从2024年5月到2026年5月按面值的%赎回,从2026年5月到2027年5月按面值的%赎回,从2027年5月到2028年5月以面值的%赎回。溢价将适用于任何可选赎回时的未偿还本金总额。0.2 百万美元的修正费用需分期支付,每期支付万美元,自2024年第一季度开始支付 四个 每季度支付万美元,分为期,自2024年第一季度开始支付50,000 年月份的利率从%设为赎回,2024年5月至2026年5月;从2026年5月至2027年5月设为赎回,按面值的%;从2027年5月至2028年5月设为赎回,按面值的%。溢价将适用于任何可选赎回时的未偿还本金总额。 103赎回%,从2024年5月到2026年5月;赎回%,从2026年5月到2027年5月;赎回%,从2027年5月到2028年5月。溢价将适用于任何可选赎回时的未偿还本金总额。 102赎回%,从2026年5月到2027年5月。溢价将适用于任何可选赎回时的未偿还本金总额。 101赎回%,从2027年5月到2028年5月。溢价将适用于任何可选赎回时的未偿还本金总额。

6

目录

沃特世

基本报表备注(续)

截至2024年9月30日,第六次修订的并重新规定的信贷协议(“信贷协议”)的到期日为2024年12月31日,而信贷协议下的借款基数为$50.0 每个A类认股权行使价格为$,每个B类认股权行使价格为$,均按认股权的条款进行调整。认股权由发行日期后到期。 no 在截至2024年9月30日的九个月内,根据信贷协议已经发生借款。截至2024年9月30日和2023年12月31日,公司在信用证总计$4.4 百万美元的信用证尚未使用,且已通过现金担保。

截至2024年9月30日,公司符合所有适用的契约。

注意事项 4 金融工具

公司的金融工具包括现金及现金等价物、受限现金、应收账款、应付账款、应计负债、衍生工具和债务。除衍生工具和债务外,由于这些工具的短期性和高流动性质,公司金融工具的账面价值接近公允价值。

衍生金融工具

以下表格反映了截至2024年9月30日公司未平仓衍生合同的合约交易量和加权平均价格:

平均数

工具

每日

总计

已授予和预期于2021年1月2日授予股份

已授予和预期于2021年1月2日授予股份

已授予和预期于2021年1月2日授予股份

生产周期

    

类型

    

成交量

    

成交量

    

罢工 价格

    

看跌 价格

    

敲入 价格

天然气 - 亨利集线器 (nymex)

(百万英热单位) (1)

(百万英热单位) (1)

($/百万英热单位)

(美元/百万英热单位)

(美元/百万英热单位)

2024年11月 - 2024年12月

期权

65,000

3,965,000

$

$

$

6.13

2025年1月至2025年3月

期权

62,000

5,580,000

$

$

$

5.50

2024年11月 - 2024年12月

swaps

65,574

4,000,000

$

2.58

$

$

2025年1月至2025年3月

swaps

63,333

5,700,000

$

2.72

$

$

2025年4月至2025年12月

期权

62,182

17,100,000

$

$

2.27

$

2026年1月-2026年12月

期权

55,890

20,400,000

$

$

2.35

$

2027年1月至2027年12月

期权

52,603

19,200,000

$

$

2.37

$

2028年1月至2028年4月

期权

49,587

6,000,000

$

$

2.50

$

(1)

MMbtu - 百万英热单位

公司选择不将其衍生工具合同指定为套期会计。 因此,商品衍生品以公允价值记录在简明合并资产负债表上,并在每个期间呈现的未实现公允价值变动和此类合同的结算中 衍生损失(收益),净额 在简明合并利润表中呈现的每个期间中。

公司衍生金融工具的公允价值记录在简明综合资产负债表中如下(以千为单位):

    

2021年9月30日

    

运营租赁负债:

2024

2023

预付费用和其他流动资产

$

1,564

$

1,180

其他

 

6,259

 

10,068

应计负债

 

6,061

 

6,267

其他负债

2,756

7

目录

沃特世

Notes to Condensed Consolidated Financial Statements (continued)

The Company measures the fair value of its derivative instruments by applying the income approach, using models with inputs that are classified within Level 2 of the valuation hierarchy. The income approach converts expected future cash flows to a present value amount based on market expectations. The inputs used for the fair value measurement of derivative financial instruments are the exercise price, the expiration date, the settlement date, notional quantities, the implied volatility, the discount curve with spreads and published commodity future prices.

Although the Company has master netting arrangements with its counterparties, the amounts recorded on the Condensed Consolidated Balance Sheets are on a gross basis.

The impact of commodity derivative contracts on the Condensed Consolidated Statements of Operations were as follows (in thousands):

截至9月30日,三个月的结束

截至9月30日的前九个月

    

2024

    

2023

    

2024

    

2023

    

已实现(盈利)损失

$

(1,370)

$

1,971

$

(5,489)

$

2,501

未实现收益

(1,829)

(3,462)

(213)

(44,061)

衍生工具收益,净额

$

(3,199)

$

(1,491)

$

(5,702)

$

(41,560)

债务

以下表格显示了公司负债的净价值和估计公允价值(以千计):

    

2024年9月30日

    

2023年12月31日

净值

    

公允价值

    

净值

    

公允价值

定期贷款

$

111,896

$

110,931

$

111,107

$

108,467

11.75%记号

271,529

 

280,789

 

269,910

 

283,443

TVPX贷款

9,139

9,586

9,587

10,156

总计

$

392,564

$

401,306

$

390,604

$

402,066

TVPX贷款和定期贷款的公允价值是使用贴现现金流模型和当前市场利率来衡量的。 虽然市场不是一个高流动性市场,债务的公允价值是使用报价价格来衡量的。 11.75% 尽管市场不是一个高流动性市场,但债务的公允价值被归类为估值层次中的二级。

注意5 资产养老义务

AROs代表了在公司资产的生产周期结束时,用于堵塞、弃置和整治公司资产的估计现值。 ARO变动摘要如下(以千为单位):

截至9月30日的前九个月

    

2024

    

2023

期初的资产养老金义务

$

498,815

$

466,430

负债偿还

 

(20,342)

 

(24,918)

增值费用

 

24,217

 

21,641

所得的负债

 

17,647

 

16,352

发生的负债

113

估计负债的修订

 

34,690

 

18,796

期末资产退休义务

555,027

498,414

减:当前部分

 

(45,139)

 

(33,169)

开多

$

509,888

$

465,245

8

Table of Contents

W&T OFFSHORE, INC.

Notes to Condensed Consolidated Financial Statements (continued)

NOTE 6 CONTINGENCIES

Appeal with the Office of Natural Resources Revenue

In 2009, the Company recognized allowable reductions of cash payments for royalties owed to the Office of Natural Resources Revenue (the “ONRR”) for transportation of its deepwater production through subsea pipeline systems owned by the Company. In 2010, the ONRR audited calculations and support related to this usage fee, and ONRR notified the Company that they had disallowed approximately $4.7 million of the reductions taken. As of September 30, 2024, the Company has accrued $5.0 million related to this matter, consisting of $4.7 million for the disallowed reductions and $0.3 million for estimated penalties. The Company disagrees with the position taken by the ONRR and filed an appeal with the ONRR.

The Company has continued to pursue its legal rights and, at present, the case is in front of the U.S. District Court for the Eastern District of Louisiana where both parties have filed cross-motions for summary judgment and opposition briefs. The Company has filed a Reply in support of its Motion for Summary Judgment, and the government has in turn filed its Reply brief. With briefing now completed, the Company is waiting for the district court’s ruling on the merits.

ONRR Audit of Historical Refund Claims

In 2023, the Company received notification from the ONRR regarding results of an audit performed on the Company’s historical refund claims taken on various properties for alleged royalties owed to the ONRR. The review process is ongoing, and the Company does not believe any accrual is necessary at this time.

Bonding Disputes

On August 14, 2024, the Company filed a complaint seeking declaratory relief (the “Complaint”) in the U.S. District Court for the Southern District of Texas against Endurance Assurance Corporation and Lexon Insurance Company (the “Sompo Sureties”), providers of government-required surety bonds that secure decommissioning obligations the Company may have with respect to certain oil and gas assets of the Company. As described in the Complaint, the Company has paid all premiums associated with the bonds issued by the Sompo Sureties prior to the Complaint and has not suffered a material change to its financial status. Notwithstanding, the Sompo Sureties have issued written demands to the Company requesting the Company provide certain collateral to the Sompo Sureties, which are inconsistent with the requests of other surety entities who are not party to the Complaint. On October 9, 2024, the Sompo Sureties filed an answer and counterclaim alleging breach of contract due to the Company’s failure to provide the collateral demanded by the Sompo Sureties. The Sompo Sureties have issued approximately $55.0 million in surety bonds on behalf of the Company and have requested $7.5 million in cash collateral.

On October 21, 2024, a separate surety entity, U.S. Specialty Insurance Company (“USSIC”) filed a petition in the District Court of Harris County, Texas, alleging, among other things, breach of the indemnity agreement between the Company and USSIC and seeking to compel the Company to provide the collateral demanded by USSIC. On October 25, 2024, the Company filed a notice of removal with the District Court of Harris County, Texas, seeking to remove the case to U.S. District Court for the Southern District of Texas as a result of the existing Complaint. USSIC has issued approximately $111.0 million in surety bonds on behalf of the Company and has requested $23.0 million in cash collateral.

In each of the above cases, the Company believes that compliance with the collateral demands of the applicable surety entity would be contrary to the demands of other entities that provide government-required surety bonds to the Company. In addition, the Company believes compliance with these collateral demands could prompt escalating collateral requirements. As a result of the foregoing litigation, the Company may be required to provide the collateral demanded by the surety entities, or the Company may be required to or choose to replace the surety bonds provided by the applicable surety with surety bonds from different surety entities. The Company is seeking to negotiate a reasonable resolution with respect to collateral provision amongst the surety entities and other surety entities with conflicting or different collateral requests.

9

Table of Contents

W&T OFFSHORE, INC.

Notes to Condensed Consolidated Financial Statements (continued)

To the extent that the Company is required to fulfil the collateral demands made by the surety entities, or in the event that other surety entities make additional collateral demands, the fulfilment of such demands could be significant and could impact the Company’s liquidity. Please see Part I, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Known Trends and Uncertainties – Surety Bond Collateral of the 2023 Annual Report for additional information.

Contingent Decommissioning Obligations

The Company may be subject to retained liabilities with respect to certain divested property interests by operation of law. Certain counterparties in past divestiture transactions or third parties in existing leases that have filed for bankruptcy protection or undergone associated reorganizations may not be able to perform required abandonment obligations. Due to operation of law, the Company may be required to assume decommissioning obligations for those interests. The Company may be held jointly and severally liable for the decommissioning of various facilities and related wells. The Company no longer owns these assets, nor are they related to current operations.

During the nine months ended September 30, 2024, the Company incurred $12.6 million in costs related to these decommissioning obligations and reassessed the existing decommissioning obligations, recording an additional $23.7 million. As of September 30, 2024, the remaining loss contingency recorded related to the anticipated decommissioning obligations was $29.1 million.

Although it is reasonably possible that the Company could receive state or federal decommissioning orders in the future or be notified of defaulting third parties in existing leases, the Company cannot predict with certainty, if, how or when such orders or notices will be resolved or estimate a possible loss or range of loss that may result from such orders. However, the Company could incur judgments, enter into settlements or revise the Company’s opinion regarding the outcome of certain notices or matters, and such developments could have a material adverse effect on the Company’s results of operations in the period in which the amounts are accrued and the Company’s cash flows in the period in which the amounts are paid. To the extent the Company does incur costs associated with these properties in future periods, the Company intends to seek contribution from other parties that owned an interest in the facilities.

Other Claims

In the ordinary course of business, the Company is a party to various pending or threatened claims and complaints seeking damages or other remedies concerning commercial operations and other matters. In addition, claims or contingencies may arise related to matters occurring prior to the Company’s acquisition of properties or related to matters occurring subsequent to the Company’s sale of properties. In certain cases, the Company has indemnified the sellers of properties acquired, and in other cases, has indemnified the buyers of properties sold. The Company is also subject to federal and state administrative proceedings conducted in the ordinary course of business including matters related to alleged royalty underpayments on certain federal-owned properties. Although the Company can give no assurance about the outcome of pending legal and federal or state administrative proceedings and the effect such an outcome may have, the Company believes that any ultimate liability resulting from the outcome of such proceedings, to the extent not otherwise provided for or covered by insurance, will not have a material adverse effect on the consolidated financial position, results of operations or liquidity of the Company.

NOTE 7 — INVESTMENT IN MONZA

In March 2018, the Company and other members formed and funded Monza, which jointly participates with the Company in the exploration, drilling and development of certain drilling projects (“Joint Venture Drilling Program”) in the Gulf of Mexico. The total commitments by all members, including the Company’s commitment to fund its retained interest in Monza projects held outside of Monza, was $361.4 million. The Company contributed 88.94% of its working interest in certain undeveloped drilling projects to Monza and retained 11.06% of its working interest. The Joint Venture Drilling Program is structured so that the Company initially received an aggregate of 30.0% of the revenues less expenses, through the direct ownership from the retained working interest in the Monza projects and the Company’s indirect interest through its interest in Monza, for contributing 20.0% of the estimated total well costs plus associated leases and providing access to available infrastructure at agreed-upon rates.

10

Table of Contents

W&T OFFSHORE, INC.

Notes to Condensed Consolidated Financial Statements (continued)

The members of Monza are third-party investors, the Company and an entity owned and controlled by the Company’s Chief Executive Officer (“CEO”). The entity affiliated with the Company’s CEO invested as a minority investor on the same terms and conditions as the third-party investors.

The Company’s interest in Monza is considered to be a variable interest that is proportionally consolidated. The Company does not fully consolidate Monza because the Company is not considered the primary beneficiary of Monza.

The following table presents the amounts recorded by the Company on the Condensed Consolidated Balance Sheets related to the consolidation of the proportional interest in Monza’s operations (in thousands):

September 30, 

December 31, 

2024

2023

Working capital

$

937

$

1,159

Oil and natural gas properties and other, net

 

28,964

 

31,805

Other assets

12,125

11,694

Asset retirement obligations

667

593

The following table presents the amounts recorded by the Company in the Condensed Consolidated Statements of Operations related to the consolidation of the proportional interest in Monza’s operations (in thousands):

Nine Months Ended September 30, 

2024

2023

Total revenues

$

8,546

$

9,635

Total operating expenses

 

5,540

 

7,046

Interest income

 

165

 

147

As required, the Company may call on Monza to provide cash to fund its portion of certain projects in advance of capital expenditure spending. As of September 30, 2024 and December 31, 2023, the unused advances were $2.5 million and $2.7 million, respectively, which are included in Advances from joint interest partners in the Condensed Consolidated Balance Sheets.

During the nine months ended September 30, 2024, Monza paid cash distributions of $28.0 million, of which $5.9 million was paid to the Company.

NOTE 8 STOCKHOLDERS’ EQUITY

On March 5, 2024, the Company’s board of directors declared a regular quarterly dividend of $0.01 per share of common stock for the first quarter of 2024. The dividend of $1.5 million was paid on March 25, 2024 to stockholders of record at the close of business on March 18, 2024.

On May 10, 2024, the Company’s board of directors declared a regular quarterly dividend of $0.01 per share of common stock for the second quarter of 2024. The dividend of $1.5 million was paid on May 31, 2024 to stockholders of record at the close of business on May 24, 2024.

On August 6, 2024, the Company’s board of directors declared a regular quarterly dividend of $0.01 per share of common stock for the third quarter of 2024. The dividend of $1.5 million was paid on August 29, 2024 to stockholders of record at the close of business on August 21, 2024.

On November 7, 2024, the Company’s board of directors declared a regular quarterly dividend of $0.01 per share of common stock for the fourth quarter of 2024. The dividend is to be paid on November 29, 2024 to stockholders of record at the close of business on November 21, 2024.

11

目录

W&T OFFSHORE, INC

简明合并财务报表附注(续)

备注 9 基于股份的薪酬

2024 年 8 月,公司向其发放了基于股份的薪酬 雇员。补助金包括 2.0 百万个限制性股票单位(“RSU”)和 1.4 百万个绩效股票单位(“PSU”)。

限制性单位的估值截至授予之日并归属 1/3 每年 2025 年 8 月 8 日、2026 年和 2027 年 8 月 8 日。RSU的授予日公允价值为 $4.6 百万。这笔款项将在服务期内支出。

PSU受股东总回报率和相对股东回报率(统称为 “TSR PSU”)和已动用资本现金回报率(“CROCE PSU”)的绩效标准的约束。衡量绩效目标的绩效期从2024年1月1日开始,到2026年12月31日结束。为了有资格获得所赚取的PSU,员工必须从补助之日起至2026年12月31日就业。这些指标的不同成就水平将影响员工在满足服务要求后获得的PSU的百分比。归属时获得的 PSU 百分比范围为 0% 到 200%.

TSR PSU 将考虑 60授予员工的目标 PSU 的百分比。TSR PSU 包含服务条件和市场条件。TSR PSU的授予日公允价值为 $2.2 百万,是使用蒙特卡罗模拟计算得出的。这笔款项将在服务期内按直线计算支出。

CROCE PSU 将考虑 40发放给员工的目标 PSU 的百分比。CROCE PSU 包含服务条件和性能条件。CROCE PSU的授予日公允价值为 $1.3 百万。将确认的累积薪酬成本将等于被认为可能归属的奖励的授予日公允价值乘以已提供的必要服务期的百分比。与TSR PSU不同,如果绩效条件未得到满足,则任何先前确认的薪酬支出都不会被撤销。

备注 10 所得税

公司根据估计的年度有效税率记录过渡期的所得税。预计的年度有效税率按季度重新计算,可能会因预测的年度营业收入的变化、递延所得税净资产估值补贴的正负变化以及实际或预测的永久账面与税收差异的变化而波动。

截至2024年9月30日的三个月和九个月中,该公司的有效税率为 11.0% 和 11.3分别为%。这些有效税率与联邦法定税率不同,主要是由于不可扣除的薪酬和公司估值补贴调整的影响。

截至2023年9月30日的三个月,公司的有效税率没有意义,这主要是由于公司递延所得税资产的估值补贴发生了变化。截至2023年9月30日的九个月中,公司的有效税率为 50.6%。有效税率与联邦法定税率的不同主要是由于州所得税、不可扣除的薪酬以及公司估值补贴调整的影响。

截至2024年9月30日和2023年12月31日,该公司的估值补贴为美元29.0 百万和美元23.2 分别为百万美元,主要与州净营业亏损和不允许的利息支出限额结转有关。在每个报告日,公司都会考虑所有可用的正面和负面证据,以评估其递延所得税资产是否更有可能变现。

12

目录

沃特世

续注融合基本财务报表注解

注11 — 每股净(亏损)收益

以下表格显示了基本和稀释每股普通股净(亏损)收益的计算(以千为单位,除每股金额外)。

截至9月30日,三个月的结束

截至9月30日的前九个月

    

2024

    

2023

    

2024

    

2023

净(亏损)利润

$

(36,921)

$

2,145

$

(63,783)

$

16,041

基本每股加权平均股份

 

147,206

 

146,483

 

147,002

 

146,451

证券的稀释效应

4,976

3,405

稀释后流通普通股加权平均数

147,206

151,459

147,002

149,856

每股普通股净(亏损)收益:

Basic

$

(0.25)

$

0.01

$

(0.43)

$

0.11

Diluted

(0.25)

0.01

(0.43)

0.11

股份被排除在外,因为是反稀释的

3,531

3,531

注意事项12 ——其他补充信息

简明综合资产负债表细节

预付款项及其他流动资产包括以下内容(以千美元为单位):

2021年9月30日

运营租赁负债:

2024

2023

衍生工具

$

1,564

$

1,180

保险/债券型保费

 

10,248

 

6,631

与版税相关的预付款

 

8,562

 

7,872

对供应商的预付款项

 

2,133

 

1,492

其他

 

609

 

272

预付费用和其他流动资产

$

23,116

$

17,447

应计负债包括以下项目(以千为单位):

2021年9月30日

    

运营租赁负债:

2024

2023

应计利息

$

5,395

$

13,479

应计工资/工资税/福利

 

8,457

 

9,473

营业租赁负债

 

1,493

 

1,455

衍生品

 

6,061

 

6,267

其他

 

223

 

1,304

总应计负债

$

21,629

$

31,978

13

目录

沃特世

基本报表注(续)

压缩的合并现金流量表信息

现金流量补充资料包括以下内容(以千美元计):

2021年9月30日

运营租赁负债:

    

2024

    

2023

现金及现金等价物

$

126,544

$

173,338

受限现金

4,417

4,417

现金、现金等价物和受限制的现金

130,961

177,755

截至9月30日的前九个月

    

2024

    

2023

非现金投资活动:

 

 

  

资产和设备的计提

 

5,258

 

7,921

未结算的分红派息未支付给未获得的股份奖励

82

资产退休义务 - 收购、新增和修订,净额

 

52,337

 

35,261

注意事项13 —— 子公司借款人

Aquasition有限责任公司和Aquasition II有限责任公司(以下统称“子公司借款人”)是该公司的间接全资子公司该公司的子公司。 The Subsidiary Borrowers used the net proceeds from the Term Loan (see Note 3 – Debt) to acquire all of the Company’s interests in certain oil and gas leasehold interests and associated wells and units located in State of Alabama waters and U.S. federal waters in the offshore Gulf of Mexico, Mobile Bay region and the Company’s interest in certain gathering and processing assets located offshore Gulf of Mexico, Mobile Bay region and onshore near Mobile, Alabama, including offshore gathering pipelines, an onshore crude oil treating and sweetening facility, an onshore gathering pipeline, and associated assets.

The assets of the Subsidiary Borrowers are not available to satisfy the debt or contractual obligations of any other entities, including debt securities or other contractual obligations of the Company, and the Subsidiary Borrowers do not bear any liability for the indebtedness or other contractual obligations of any other entities, and vice versa.

14

目录

沃特世

财务报表摘要说明(续)

下表显示公司在控股Aquasition Energy LLC的Condensed Consolidated Balance Sheets中记录的金额, Aquasition Energy LLC是Subsidiary Borrowers的母公司(“子公司母公司”),以及Subsidiary Borrowers的子公司(单位:千元):

2021年9月30日

运营租赁负债:

2024

2023

资产:

 

  

 

  

现金及现金等价物

$

3,671

$

600

应收款项:

 

  

 

  

天然气和石油销售

 

7,594

 

19,171

共同利益,净额

 

(12,280)

 

(33,151)

预付费用和其他流动资产

 

1,401

 

612

石油和天然气资产及其他,净值

 

291,741

 

287,313

其他

 

5,173

 

8,097

负债:

 

  

 

  

应付账款

2,498

4,473

应计负债

 

6,945

 

7,152

未分配的石油和天然气收益

 

7,085

 

4,359

退休负债的当前部分

8,069

44

长期负债及偿还计划的流动部分,净额

20,429

28,872

资产养老责任

 

72,336

 

67,771

长期负债净额

 

91,467

 

82,317

其他负债

 

4,401

 

6,749

以下表格显示公司在基本报表中记录的金额 与子公司借款人和子公司母公司的经营合并有关的综合经营业绩陈述(以千为单位):

三个月结束

截至九个月的结束日期

2021年9月30日

2021年9月30日

2024

2023

2024

2023

总收入

$

19,300

$

28,865

$

60,265

$

75,425

营业费用总计

 

18,122

 

18,807

 

57,381

 

69,297

利息费用,净额

 

2,225

 

2,536

 

6,676

 

7,947

衍生工具收益,净额

 

(3,828)

 

(2,652)

 

(6,957)

 

(55,041)

15

目录

项目2. 财务状况和经营业绩管理层讨论与分析

财务状况和经营成果的管理层讨论和分析(“MD&A”)应当与第I部分第1项中所包括的未经审计的简要综合财务报表和相关附注一并阅读。 基本报表本季度报告中关于我们的引用,“MD&A”部分,以及2023年度报告中的经审计的综合财务报表和附注,应和本季度报告第II部分第7项,“我们”指的是W&t Offshore, Inc.及其全部拥有的子公司,除非另有说明或者情境要求不同。 分销计划除非另有说明或环境另有要求,在本季度报告中对“我们”,“我们”和“我们”的引用指的是W&t Offshore, Inc.及其全部直接拥有的子公司。

关于前瞻性声明的注意事项

本季度报告中的信息包括《证券法》第27A条修订案和《证券交易法》第21E条修订案(“交易法”)中所定义的“前瞻性声明”。本季度报告中包含的除历史事实陈述外的所有陈述,涉及我们的策略、未来业务、财务状况、预计收入和损失、预期成本、前景、计划以及管理层的目标,均属前瞻性声明。这些前瞻性声明基于我们基于历史趋势、当前状况、预期的未来发展以及我们认为适用于情况的其他因素所做的某些假设和分析。尽管我们相信这些前瞻性声明基于合理的假设,但它们面临多项风险和不确定性,并根据我们目前掌握的信息进行。如果风险或不确定性实现或假设被证明不正确,我们的结果可能会与此类前瞻性声明和假设所表达或暗示的有实质差异。在本季度报告中使用“可能”、“相信”、“预期”、“打算”、“估计”、“期待”、“计划”、“预测”、“可能”、“目标”、“计划”以及类似表达的词语,旨在识别前瞻性声明,尽管并非所有前瞻性声明都包含此类识别词。读者应谨慎对待前瞻性声明,并仅以本文日期为准。我们不承担任何义务,也无意更新这些前瞻性声明,除非法律要求。

本季度报告中包含的信息包括可能会对我们预期的经营业绩、流动性、现金流以及业务前景产生重大影响的前瞻性声明。此类声明特别涵盖我们对未来财务状况、流动性、现金流、营运结果和业务策略、潜在的收购机会、其他营运计划和目标、为维持产量的资本、预期生产和营运成本、储量、套期保值活动、资本开支、资本回报、提高回收率因素以及其他指导。实际结果可能与预期结果存在差异,有时差异很大,并且报告的结果不应被视为未来业绩的指示。对于包括该前瞻性声明所基于的假设或基础的声明,我们警告说,尽管我们相信这类假设或基础是合理的并是出于善意,但假设的事实或基础几乎总是与实际结果有所差异,有时存在重大差异。 我们的基本报表中讨论了可能影响我们财务状况和经营业绩的已知重大风险,请参阅第I部分第1A项。 风险因素 市场风险已在我们2023年度报告的第II部分第7A项中讨论。 有关市场风险的定量和定性披露以及我们2023年度报告中,并可能在随后向SEC提交的报告中讨论或更新。

储量工程是估算Wti原油、液化石油气和天然气地下累积量的过程,这些量无法精确测量。任何储量估算的准确性取决于可用数据的质量、对这些数据的解释以及储层工程师所做的价格和成本假设。此外,钻井、测试和生产活动的结果,或者商品价格的变化,可能会证明先前做出的估算需要修订。如果修订重大,这些修订将改变任何进一步生产和开发钻井的计划。因此,储量估计可能会大幅偏离最终回收的Wti原油、液化石油气和天然气的数量。

在本季度报告中包含的所有前瞻性表述(明示或暗示)均受此警示声明的完全限制。这一警示声明还应与我们或代表我们的人可能发布的任何随后的书面或口头前瞻性表述结合考虑。

16

目录

业务概述

我们是一家独立的石油和天然气生产商,积极参与墨西哥湾石油和天然气资产的勘探、开发和收购。截至2024年9月30日,我们在联邦和州水域拥有53个海上油田的工作权益(其中包括联邦水域的46个油田和州水域的7个油田)。我们目前租赁的总面积约为673,100英亩(净面积为515,400英亩),横跨路易斯安那州、德克萨斯州、密西西比州和阿拉巴马州沿海的外大陆架,阿拉巴马州水域的总面积约为5,600英亩,常规大陆架占地约51.4万英亩,深水区约15.35万英亩。我们每天的大部分产量来自我们运营的油井。

最近的事态发展

由于我们的业务位于墨西哥湾,因此我们特别容易受到飓风对生产和运营的影响。飓风的重大影响包括未来石油和天然气产量和收入的减少和/或延期,疏散和维修的租赁运营费用增加,以及封堵和废弃成本可能加快。

美国能源信息管理局(“EIA”)在2024年10月发布的最新《短期能源展望》中估计,2024年9月11日登陆路易斯安那州海岸的弗朗辛飓风导致墨西哥湾(“GOM”)多达42%的石油生产和53%的天然气生产关闭。由于四级风暴海伦在两周后席卷了附近地区,严重扰乱了能源系统,GoM的产能无法恢复到满负荷运转。

由于与弗朗辛飓风和海伦飓风相关的设施预防性关闭和撤离,我们的生产受到影响。在截至2024年9月30日的三个月中,我们估计与飓风弗朗辛相关的延期产量约为132.8兆英镑,影响了35个油田,与飓风海伦相关的延期产量约为160万桶当量,影响了五个油田。由于包括石油码头、天然气处理厂和炼油厂在内的第三方下游设施的损坏和电力损失,这些飓风之后的停产时间延长,导致它们处于离线状态数周。尽管我们的资产和基础设施在风暴期间没有遭受重大破坏,但小规模维修和恢复生产以及疏散员工和承包商的计划外成本是飓风造成的,并反映在租赁运营费用中。

2024年11月7日,我们宣布2024年第四季度定期派发每股0.01美元的季度股息。我们预计将于2024年11月29日向截至2024年11月21日营业结束时的登记股东派发股息。

商业展望

我们的财务状况、现金流和经营业绩受到石油、液化天然气和天然气产量以及此类生产价格的显著影响。我们获得的生产价格的变化影响了我们业务的各个方面;最值得注意的是我们来自运营、收入、资本配置和预算决策的现金流以及我们的储备量。的价格 石油、液化天然气和天然气历来波动不定,由于我们无法控制的许多因素,包括受天气状况、管道容量限制、库存储存水平、国内生产活动和政治问题以及国际地缘政治和经济事件影响的市场供需变化,可能会在短时间内大幅波动。

的现货价格 2024年9月,西德克萨斯中质原油(“WTI”)平均每桶70.24美元,较2024年8月下跌8%。由于对全球石油需求增长的担忧超过了石油库存的下降以及欧佩克+成员将增产推迟到2024年12月的决定,价格在2024年9月下跌。但是,在最近涉及以色列、黎巴嫩和伊朗的军事行动之后,WTI的现货价格于2024年10月7日上涨至每桶77.76美元,较一周前上涨了13%。环境影响评估在其最新的STEO中预测,到2025年,西德克萨斯中质原油现货价格预计平均为每桶73.13美元,这反映了2025年全球石油需求的减少。但是,以色列之间的冲突,

17

目录

黎巴嫩和伊朗的紧张局势近几周升级,尚无潜在解决时间表,增加了供应中断和价格波动的可能性。

亨利枢纽天然气现货价格在9月份平均为每MMBtu 2.28美元,比2024年8月份的平均价格1.98美元高15%,由于天然气产量略有下降。产量下降部分原因是墨西哥湾的天然气产量减少了11%,主要是受到弗朗西斯和海伦飓风的影响。美国能源资讯署预测,亨利枢纽现货价格预计将平均为每MMBtu 2.81美元,2024年第四季度为每MMBtu 3.06美元。预计天然气价格将在2025年上涨,因为液化天然气出口增加,而国内消费和产量预计将保持相对稳定。

我们的石油和天然气平均实现销售价格与WTI平均价格和nymex亨利枢纽平均价格有所不同,主要是由于溢价或折扣、质量调整、地点调整和成交量加权(统称为价差)。石油价格差异主要代表将生产的石油从井口运往炼油厂的运输成本,并根据管道、铁路和其他运输的可用性确定。天然气价格差异受当地市场基本面、从生产区域运输能力的可用性和季节性影响较大。天然气液体价格和价差与构成这些液体的产品的供需相关。其中一些更典型相关于油价,而另一些受到天然气价格以及某些化工产品需求的影响,这些化工产品被用作原料。

除了波动的商品价格对我们的业务造成影响外,持续的通货膨胀也可能影响我们的销售利润和盈利能力。 2024年9月的年通货膨胀率为2.4%,略低于2024年8月份的2.5%。2024年9月,美联储将目标联邦基金利率区间下调50个基点至4.75%至5.00%,因通胀进展稳定趋向2%,首次四年来放宽货币政策。美联储在2024年9月发布的《经济前景摘要》指出,预计2024年将再降息50个基点,2025年再降息100个基点。然而,如果通胀再度上升,美联储可能继续采取他们认为必要的行动来降低通胀并确保价格稳定,包括加息,这可能会提高资本成本和抑制经济增长,其中一个或两者都可能对我们的业务产生负面影响。

18

目录

经常亏损。我们的财务报表已经假定我们将继续作为一个持续经营的实体,并相应地不包括有关资产清收和实现以及负债分类的调整,如果我们无法继续经营,则可能需要这些调整。

2024年9月30日结束的三个月与2023年9月30日结束的三个月相比

收入

以下表格提供了截至2024年和2023年9月30日的三个月的收入、生产量和平均实现销售价格信息(除非另有说明,否则不包括套期交易的影响)(以千为单位,除平均实现销售价格数据外):

截至9月30日,三个月的结束

    

2024

    

2023

    

变化

    

%

营收:

石油

$

90,862

$

100,331

$

(9,469)

(9.4)

%

天然气液体

 

5,636

 

7,415

 

(1,779)

(24.0)

%

天然气

 

23,148

 

32,515

 

(9,367)

(28.8)

%

其他

 

1,726

 

2,150

 

(424)

(19.7)

%

总收入

 

121,372

 

142,411

 

(21,039)

(14.8)

%

生产成交量:

 

  

 

  

 

  

  

石油(MBbls) (1)

 

1,210

 

1,227

 

(17)

(1.4)

%

天然气液体 (MBbls)

 

262

 

348

 

(86)

(24.7)

%

天然气(百万立方英尺) (2)

 

8,289

 

10,359

 

(2,070)

(20.0)

%

总油当量(百万桶油当量) (3)

 

2,854

 

3,302

 

(448)

(13.6)

%

平均每日当量销售(Boe/天)

31,022

35,891

(4,869)

平均实现销售价格:

 

  

 

  

 

原油(美元/桶)

$

75.09

$

81.77

$

(6.68)

(8.2)

%

天然气液(美元/桶)

 

21.51

 

21.31

 

0.20

0.9

%

天然气(每Mcf美元)

 

2.79

 

3.14

 

(0.35)

(11.1)

%

油当量(每Boe美元)

41.92

42.48

(0.56)

(1.3)

%

等效石油价格(每桶天然气当量,包括已实现的商品衍生产品)

 

42.40

 

41.88

 

0.52

1.2

%

(1)兆桶 成千上万桶石油、凝析油或液化天然气
(2)亿立方英尺 百万立方英尺
(3)百万桶油当量 ——千桶油当量

销售价格和产量的变化导致我们在2024年9月30日及2023年的三个月内的石油、液化气体和天然气收入发生以下变化(以千为单位):

价格

    

成交量

总计

石油

$

(8,125)

$

(1,344)

$

(9,469)

天然气液体

 

59

(1,838)

 

(1,779)

天然气

 

(2,870)

(6,497)

 

(9,367)

$

(10,936)

$

(9,679)

$

(20,615)

生产量于2024年9月30日结束的三个月内减少了448 MBoe,为2,854 MBoe,与2023年同期相比,主要与其它相关。 主要由于飓风和第三方停机导致每天约3.5 MBoe的停机时间。 这些减少部分被2024年1月收购的井增加的产量部分抵消。.

19

目录

研究和开发

以下表格提供了有关成本和费用以及所选Boe销售平均成本和费用的信息,并列出了所呈现期间的相应变化(以千计,除了平均数据):

截至9月30日,三个月的结束

    

2024

    

2023

    

变化

营业费用:

租赁营业费用

$

72,412

$

61,826

$

10,586

社集运输和生产税

6,147

6,692

(545)

折旧、减值和摊销费用

 

34,206

30,218

 

3,988

养老负债增加

7,848

6,414

1,434

一般及管理费用

19,723

19,978

(255)

营业费用总计

$

140,336

$

125,128

$

15,208

每桶油当量的平均价格(美元/桶):

 

  

 

  

 

  

租赁营业费用

$

25.37

$

18.72

$

6.65

收集、运输和生产税

 

2.15

2.03

 

0.12

折旧、减值和摊销

 

11.99

9.15

 

2.84

养老负债增加

2.75

1.94

0.81

一般及管理费用

 

6.91

6.05

 

0.86

营业费用总计

$

49.17

$

37.89

$

11.28

租赁营业费用租赁营业费用包括基础租赁营业费用、修井和设施维护费用,在2024年9月30日结束的三个月内,与2023年同期相比,增加了1060万美元,达到了7240万美元。在各组成部分的基础上,基础租赁营业费用增加了720万美元,修井费用减少了90万美元,设施维护费用增加了390万美元,飓风费用增加了40万美元。

直接劳动力、材料、用品、修理、第三方成本和保险等费用占据了我们基础租赁营业费用的最大部分。主要由于2024年1月和2023年9月收购的油田,基础租赁营业费用增加。

修井和设施维护费用包括完成井上的重大修复作业所需的成本,以恢复、维护或改善井的产量。飓风费用包括因飓风而产生的费用 用于进行轻微维修和恢复生产,以及撤离因飓风而产生的员工和承包商。 这类费用并不一定能在不同时期进行比较,也可能因项目进行的时间和组合而发生变化。 由于项目进行的时间和组合的不同,这类费用可能并不一定可比。

采集、运输和生产税在2024年9月30日结束的三个月内,比起2023年9月30日结束的三个月,主要是由于采集、运输和生产税款减少了50万美元。 由于生产量下降。

折旧、抽采和摊销(“DD&A”)- DD&A 2024年9月30日结束的三个月内,与2023年9月30日结束的三个月相比,DD&A增加了400万美元。 DD&A率 在2024年9月30日结束的三个月内,DD&A率每千桶油当量从2019年9月30日结束的三个月的9.15美元增加到11.99美元,主要是由于我们于2024年1月收购的折旧基数增加,资本支出增加,未来开发成本和资本化的ARO增加以及低证明储量造成的。

20

Table of Contents

Asset retirement obligations accretion expense – Accretion expense is the expensing of the changes in value of our ARO as a result of the passage of time over the estimated productive life of the related assets as the discounted liabilities are accreted to their expected settlement values. Accretion expense increased $1.4 million in the three months ended September 30, 2024 compared to the same period in 2023 primarily due to the increase in our ARO liability as a result of our January 2024 acquisition and revisions to the estimates used in calculating the liability. 

General and administrative (“G&A”) expensesG&A expenses for the three months ended September 30, 2024 were relatively flat compared to the three months ended September 30, 2023.

Other Income and Expense Items

The following table presents the components of other income and expense items for the periods presented and corresponding changes (in thousands):

Three Months Ended September 30, 

    

2024

    

2023

    

Change

Interest expense, net

 

$

9,992

$

9,925

 

$

67

Derivative gain, net

(3,199)

(1,491)

(1,708)

Other expense, net

 

15,709

1,927

 

13,782

Income tax (benefit) expense

 

(4,545)

4,777

 

(9,322)

Interest expense, netInterest expense, net, was relatively flat for the three months ended September 30, 2024 compared to the same period in 2023 primarily due to a decrease in interest expense on the lower outstanding principal balance of the Term Loan, partially offset by a decrease in interest income.

Derivative gain, netDuring the three months ended September 30, 2024, we recorded a $3.2 million derivative gain for our natural gas derivative contracts consisting of $1.8 million of unrealized gain from the increase in the fair value of our open natural gas contracts and $1.4 million of realized gains. During the three months ended September 30, 2023, we recorded a $1.5 million derivative gain for our natural gas derivative contracts consisting of $2.0 million in realized losses and a $3.5 million unrealized gain from the increase in the fair value of our open natural gas contracts.

Unrealized gains or losses on open derivative contracts are recorded as a gain or loss on our Condensed Consolidated Statements of Operations at the end of each month. As a result of the derivative contracts we have on our anticipated production volumes through April 2028, we expect these activities to continue to impact net income (loss) based on fluctuations in market prices for natural gas. See Part I, Item 1. Financial Statements – Note 4 – Financial Instruments of this Quarterly Report for additional information.

Other expense (income), netOther expense, net increased $13.8 million for the three months ended September 30, 2024 compared to the same period in 2023 primarily related to the accrual of additional expenses for net abandonment obligations pertaining to a number of legacy Gulf of Mexico properties, partially offset by fees paid by producers to tie into our subsea equipment at one of our wells.

Income tax (benefit) expenseOur effective tax rate for the three months ended September 30, 2024 was 11.0%. The difference between the effective tax rate and the federal statutory rate was primarily due to the impact of nondeductible compensation and adjustments to the valuation allowance. Our effective tax rate for the three months ended September 30, 2023 was not meaningful primarily as a result of changes in the Company’s valuation allowance on our deferred tax assets.

21

Table of Contents

Nine Months Ended September 30, 2024 Compared to the Nine Months Ended September 30, 2023

Revenues

The following table presents information regarding our revenues, production volumes and average realized sales prices (which exclude the effect of hedging unless otherwise stated) for the nine months ended September 30, 2024 and 2023 (in thousands, except average realized sales prices data):

Nine Months Ended September 30, 

2024

    

2023

    

Change

    

%

Revenues:

Oil

$

308,842

$

287,313

$

21,529

7.5

NGLs

 

21,265

 

25,595

 

(4,330)

(16.9)

Natural gas

 

66,674

 

80,757

 

(14,083)

(17.4)

Other

 

8,135

 

6,651

 

1,484

22.3

Total revenues

$

404,916

$

400,316

$

4,600

1.1

Production Volumes:

 

  

 

  

 

  

  

Oil (MBbls)

 

3,992

 

3,831

 

161

4.2

NGLs (MBbls)

 

939

 

1,086

 

(147)

(13.5)

Natural gas (MMcf)

 

25,791

 

28,058

 

(2,267)

(8.1)

Total oil equivalent (MBoe)

 

9,230

9,593

(363)

(3.8)

Average daily equivalent sales (Boe/day)

33,686

35,139

(1,453)

Average realized sales prices:

 

Oil ($/Bbl)

$

77.37

$

75.00

$

2.37

3.2

NGLs ($/Bbl)

 

22.65

 

23.57

 

(0.92)

(3.9)

Natural gas ($/Mcf)

 

2.59

 

2.88

 

(0.29)

(10.1)

Oil equivalent ($/Boe)

42.99

41.04

1.95

4.8

Oil equivalent ($/Boe), including realized commodity derivatives

 

43.58

 

40.78

 

2.80

6.9

Changes in average sales prices and production volumes caused the following changes to our oil, NGL and natural gas revenues between the nine months ended September 30, 2024 and 2023 (in thousands):

Price

    

Volume

Total

Oil

$

9,433

$

12,096

$

21,529

NGLs

 

(876)

(3,454)

 

(4,330)

Natural gas

 

(7,557)

(6,526)

 

(14,083)

$

1,000

$

2,116

$

3,116

Production volumes decreased by 363 Mboe to 9,230 Mboe during the nine months ended September 30, 2024 compared to the same period in 2023, primarily due to the effects of Hurricanes Francine and Helene, third-party downtime and our Mobile Bay production that had to be re-routed to a different processing plant. These decreases were partially offset by increased production from wells acquired in both the January 2024 and the September 2023 acquisitions.

22

Table of Contents

Operating Expenses

The following table presents information regarding costs and expenses and selected average costs and expenses per Boe sold for the periods presented and corresponding changes (in thousands, except average data):

Nine Months Ended September 30, 

    

2024

    

2023

    

Change

Operating expenses:

Lease operating expenses

$

217,229

$

193,033

$

24,196

Gathering, transportation and production taxes

22,265

19,630

2,635

Depreciation, depletion and amortization

 

104,817

81,019

 

23,798

Asset retirement obligations accretion expense

 

24,217

21,641

 

2,576

General and administrative expenses

61,592

57,290

4,302

Total operating expenses

$

430,120

$

372,613

$

57,507

Average per Boe ($/Boe):

 

  

 

  

 

  

Lease operating expenses

$

23.54

$

20.12

$

3.42

Gathering, transportation and production taxes

 

2.41

 

2.05

 

0.36

Depreciation, depletion and amortization

 

11.36

 

8.45

 

2.91

Asset retirement obligations accretion expense

2.62

2.25

0.37

General and administrative expenses

 

6.67

 

5.97

 

0.70

Total operating expenses

$

46.60

$

38.84

$

7.76

Lease operating expensesLease operating expenses, which include base lease operating expenses, workovers, and facilities maintenance expense, increased $24.2 million to $217.2 million during the nine months ended September 30, 2024 compared to the same period in 2023. On a component basis, base lease operating expenses increased $29.3 million, workover expenses decreased $9.6 million, facilities maintenance expense increased $4.1 million and hurricane expenses increased $0.4 million.

Base lease operating expenses increased primarily due to nine months of expenses at the fields acquired in January 2024 and September 2023, as well as higher repair, maintenance and labor costs at other fields.

Workover and facilities maintenance expenses consist of costs associated with major remedial operations on completed wells to restore, maintain or improve the well’s production. Hurricane expenses consist of costs for minor repairs and restoring production, as well as evacuating employees and contractors incurred as a result of the hurricanes. These types of expenses are not necessarily comparable from period to period and can change due to the timing and mix of projects undertaken.

Gathering, transportation and production taxesGathering, transportation and production taxes increased $2.6 million for the nine months ended September 30, 2024 compared to the same period in 2023 primarily due to higher processing fees for our Mobile Bay production that had to be re-routed to a different processing plant, partially offset by lower production volumes.

DD&A – DD&A increased $23.8 million for the nine months ended September 30, 2024 as compared to the same period in 2023. The DD&A rate increased to $11.36 per Boe for the nine months ended September 30, 2024 from $8.45 per Boe for the nine months ended September 30, 2023. The DD&A rate per Boe increased primarily as a result of a higher depreciable base due to our January 2024 acquisition, increases in capital expenditures, future development costs and capitalized ARO and lower proved reserves.

Asset retirement obligations accretion expense – Accretion expense increased $2.6 million in the nine months ended September 30, 2024 compared to the same period in 2023 primarily due to the increase in our ARO liability related to our acquisitions in September 2023 and January 2024 and revisions to the estimates used in calculating the liability. 

23

Table of Contents

G&A expensesG&A expenses increased $4.3 million to $61.6 million for the nine months ended September 30, 2024 as compared to $57.3 million for the nine months ended September 30, 2023. The increase is primarily due to non-recurring professional and legal services and higher medical claims.

Other Income and Expense Items

The following table presents the components of other income and expense items for the periods presented and corresponding changes (in thousands):

Nine Months Ended September 30, 

    

2024

    

2023

    

Change

Interest expense, net

$

30,228

$

34,960

$

(4,732)

Derivative gain, net

 

(5,702)

(41,560)

 

35,858

Other expense, net

 

22,189

1,849

 

20,340

Income tax (benefit) expense

 

(8,136)

16,413

 

(24,549)

Interest expense, netInterest expense, net, decreased $4.7 million for the nine months ended September 30, 2024 compared to the same period in 2023 due to the redemption of our 9.75% Senior Second Lien Notes due 2023 (the “9.75% Notes”) in February 2023 and a decrease in interest expense on the lower outstanding principal balance of the Term Loan, partially offset by interest expense incurred on the 11.75% Senior Second Lien Notes due 2026 (the “11.75% Notes”) issued in late January 2023 and a decrease in interest income.

Derivative gain, netDuring the nine months ended September 30, 2024, we recorded a $5.7 million derivative gain for our natural gas derivative contracts consisting of $5.5 million of realized gains and a $0.2 million unrealized gain from the increase in the fair value of our open natural gas contracts. During the nine months ended September 30, 2023, we recorded a $41.6 million derivative gain for our natural gas derivative contracts consisting of an unrealized gain of $44.1 million from the increase in the fair value of our open derivative contracts offset by $2.5 million of realized losses.

Other expense, netOther expense, net increased $20.3 million for the nine months ended September 30, 2024 compared to the same period in 2023 primarily related to the accrual of additional expenses for net abandonment obligations pertaining to a number of legacy Gulf of Mexico properties, partially offset by fees paid by producers to tie into our subsea equipment at one of our wells.

Income tax (benefit) expenseOur effective tax rates for the nine months ended September 30, 2024 and 2023 were 11.3% and 50.6%, respectively. The effective tax rates differed from the statutory federal tax rate primarily due to the impact of state income taxes, nondeductible compensation, and adjustments to the Company’s valuation allowance.

Liquidity and Capital Resources

Liquidity Overview

Our primary liquidity needs are to fund capital and operating expenditures and strategic acquisitions to allow us to replace our oil and natural gas reserves, repay and service outstanding borrowings, operate our properties and satisfy our ARO. We have funded such activities in the past with cash on hand, net cash provided by operating activities, sales of property, securities offerings and bank and other borrowings, and expect to continue to do so in the future.

24

Table of Contents

We expect to support our business requirements primarily with cash on hand and cash generated from operations. As of September 30, 2024, we had $126.5 million of unrestricted cash on hand and $50.0 million available under our Credit Agreement, based on a borrowing base of $50.0 million. We also have up to approximately $83.0 million of availability through our “at-the-market” equity offering program, pursuant to which we may offer and sell shares of our common stock from time to time. Based on our current financial condition and current expectations of future market conditions, we believe our cash on hand, cash flows from operating activities and access to the equity markets from our “at-the-market” equity offering program will provide us with additional liquidity to continue our growth and will allow us to meet our cash requirements for at least the next 12 months.

As of September 30, 2024, we had outstanding $275.0 million principal amount of the 11.75% Notes. We have commenced discussions with potential lenders and institutional investors regarding a potential refinancing of all or a portion of the 11.75% Notes prior to maturity, although there is no assurance as to the terms of any such refinancing or whether or when such refinancing will occur. We also may seek financings with longer tenors and market-based covenants to continue to provide working and potential acquisition capital. The terms of such financings, which may replace or augment our Credit Agreement, the Term Loan and refinance all or a portion of the 11.75% Notes, may vary significantly from those under the Credit Agreement, the Term Loan and the 11.75% Notes. We may also consider using a portion of our cash balances to reduce the amount required to be refinanced. While the nearing maturity of the 11.75% Notes creates risk with respect to our future liquidity, management believes that the actions being taken to fully repay the 11.75% Notes, including from cash on hand, cash to be generated through operations, a refinancing transaction and from the proceeds of a potential equity sale of up to $83.0 million available under the ATM program, would allow us to repay the 11.75% Notes prior to their maturity. However, there is no guarantee we will be successful in achieving these objectives.

We continuously review our liquidity and capital resources. If market conditions were to change, for instance due to uncertainty created by geopolitical events, a pandemic or a significant decline in oil and natural gas prices, and our revenue was reduced significantly or operating costs were to increase significantly, our cash flows and liquidity could be negatively impacted.

Cash Flow Information

The following table summarizes cash flows provided by (used in) by type of activity for the following periods (in thousands):

Nine Months Ended September 30, 

2024

2023

Change

Operating activities

$

63,856

$

79,662

$

(15,806)

Investing activities

 

(104,034)

 

(79,451)

 

(24,583)

Financing activities

 

(6,616)

 

(312,575)

 

305,959

Operating ActivitiesNet cash provided by operating activities decreased $15.8 million for the nine months ended September 30, 2024 compared to the corresponding period in 2023. This was primarily due to a $31.3 million decrease in net (loss) income adjusted for certain noncash items offset by a $15.5 million increase in operating cash flows from changes in operating assets and liabilities. The decrease in net (loss) income adjusted for certain noncash items was primarily related to a $4.6 million increase in revenues and a $12.3 million increase in derivative cash receipts, partially offset by increases in cash operating expenses. The decrease in operating assets and liabilities is primarily related to lower accounts receivable balances due to decreased revenues partially offset by higher accounts payable and accrued liabilities balances in the current period.

Investing ActivitiesNet cash used in investing activities increased $24.6 million for the nine months ended September 30, 2024 compared to the corresponding period in 2023. This was primarily due to an increase of $51.8 million in the acquisition of property interests costs, partially offset by a decrease of $6.4 million in investment in oil and natural gas properties and equipment.

25

Table of Contents

Financing Activities – Net cash used in financing activities decreased by $306.0 million for the nine months ended September 30, 2024 compared to the corresponding period in 2023. This was primarily due to the redemption of the $552.5 million principal amount outstanding of the 9.75% Notes in February 2023 partially offset by the net cash proceeds of $275.0 million received from the issuance of the 11.75% Notes in January 2023.

Capital Expenditures

The level of our investment in oil and natural gas properties changes from time to time depending on numerous factors, including the prices of oil, NGLs and natural gas, acquisition opportunities, liquidity and financing options and the results of our exploration and development activities.

The following table presents our capital expenditures for exploration, development, acquisitions and other leasehold costs (in thousands):

Nine Months Ended September 30, 

    

2024

    

2023

Exploration and development

Conventional shelf (1)

$

14,917

$

10,461

Deepwater

6,027

19,554

Acquisitions of interests

 

80,635

 

28,863

Seismic and other

 

383

 

944

Investments in oil and gas property/equipment – accrual basis

$

101,962

$

59,822

(1)Includes exploration and development capital expenditures in Alabama state waters. 

As of September 30, 2024, we expect to incur an additional $8.0 million to $10.0 million of capital expenditures in the remainder of 2024, which excludes acquisitions. In our view of the outlook for the remainder of 2024, we believe this level of capital expenditure will leave us with sufficient liquidity to operate our business, while providing liquidity to make strategic acquisitions. At current pricing levels, we expect our cash flows to cover our liquidity requirements, and we expect additional financing sources to be available if needed. If our liquidity becomes stressed from significant or prolonged reductions in realized prices, we have flexibility in our capital expenditure budget to reduce investments. We strive to maintain flexibility in our capital expenditure projects and if commodity prices improve, we may increase our investments.

Acquisitions

We have grown by making strategic acquisitions of producing properties in the Gulf of Mexico. We seek opportunities where we can exploit additional drilling projects and reduce costs. In January 2024, we closed on the acquisition of rights, titles and interest in and to certain leases, wells and personal property in the central shelf region of the Gulf of Mexico, among other assets, for $77.3 million, subject to customary purchase price adjustments. The transaction was funded with cash on hand. We also received a final settlement statement for our September 2023 acquisition of certain oil and natural gas producing assets in the central and eastern shelf region of the Gulf of Mexico and recorded an additional $3.3 million of oil and natural gas properties.

Any future acquisitions are subject to the completion of satisfactory due diligence, the negotiation and resolution of significant legal issues, the negotiation, documentation and completion of mutually satisfactory definitive agreements among the parties, the consent of our lenders, our ability to finance the acquisition and approval of our board of directors. We cannot guarantee that any such potential transaction would be completed on acceptable terms, if at all.

26

Table of Contents

Asset Retirement Obligations

We have obligations to plug and abandon wells, remove platforms, pipelines, facilities and equipment and restore the land or seabed at the end of oil and natural gas production operations. Through the nine months ended September 30, 2024, we have paid $20.3 million related to these obligations, and we expect to incur an additional $15.0 million to $25.0 million of payments during the remainder of 2024. Our ARO estimates as of September 30, 2024 and December 31, 2023 were $555.0 million and $498.8 million, respectively. As our ARO estimates are for work to be performed in the future, and in the case of our non-current ARO, extend from one to many years in the future, actual expenditures could be substantially different than our estimates. See Part I, Item 1A. Risk Factors, of our 2023 Annual Report for additional information.

Debt

As of September 30, 2024, we have $399.4 million in aggregate principal amount of long-term debt outstanding, with $22.4 million in aggregate principal coming due over the next twelve months.

For additional information about our long-term debt, see Part I, Item 1. Financial Statements – Note 3 – Debt of this Quarterly Report and Part II, Item 8. Financial Statements and Supplementary Data, in our 2023 Annual Report.

Dividends

In November 2023, our board of directors approved the implementation of a quarterly cash dividend payable to holders of common stock. During the nine months ended September 30, 2024, we have paid three cash dividends, totaling approximately $4.5 million, to holders of our common stock. The amount and frequency of future dividends is subject to the discretion of our board of directors and primarily depends on earnings, capital expenditures, debt covenants and various other factors.

Contractual Obligations and Commitments

Our material cash commitments from known contractual and other obligations consist primarily of obligations for long-term debt and related interest, operating leases, ARO and other obligations as part of normal operations. Except as disclosed herein, contractual obligations as of September 30, 2024 did not change materially from the disclosures in Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our 2023 Annual Report.

27

Table of Contents

THE SUBSIDIARY BORROWERS

Aquasition LLC and Aquasition II LLC are both indirect wholly-owned subsidiaries of us through their parent, Aquasition Energy LLC (collectively, the “Aquasition Entities”). We designated the Aquasition Entities as unrestricted subsidiaries under the indenture governing the 11.75% Notes. Having been so designated, the Aquasition Entities do not guarantee the 11.75% Notes, and the liens on the assets sold to the Aquasition entities have been released under the Credit Agreement. The Aquasition Entities are not bound by the covenants contained in the Credit Agreement or the indenture governing the 11.75% Notes. Under the Term Loan and related instruments, assets of the Aquasition Entities may not be available to mortgage or pledge as security to secure new indebtedness of us and our other subsidiaries.

Below is consolidating balance sheet information reflecting the elimination of the accounts of the Aquasition Entities from our Condensed Consolidated Balance Sheet as of September 30, 2024 (in thousands):

Consolidated

Elimination of Aquasition Entities

Restricted Subsidiaries

Assets

 

  

 

  

 

  

Current assets:

 

  

 

 

  

Cash and cash equivalents

$

126,544

$

(3,671)

$

122,873

Restricted cash

4,417

4,417

Receivables:

 

  

 

 

  

Oil and natural gas sales

 

52,025

 

(7,594)

 

44,431

Joint interest, net

 

19,753

 

12,280

 

32,033

Other

557

557

Prepaid expenses and other current assets

 

23,116

 

(1,401)

 

21,715

Total current assets

 

226,412

 

(386)

 

226,026

Oil and natural gas properties and other, net

 

798,705

 

(291,741)

 

506,964

Restricted deposits for asset retirement obligations

 

22,625

 

 

22,625

Deferred income taxes

 

46,910

 

 

46,910

Other assets

 

32,624

 

(5,173)

 

27,451

Total assets

$

1,127,276

$

(297,300)

$

829,976

Liabilities and Shareholders’ Equity (Deficit)

 

  

 

  

 

  

Current liabilities:

 

  

 

 

  

Accounts payable

$

86,866

$

(2,498)

$

84,368

Accrued liabilities

 

21,629

 

(6,945)

 

14,684

Undistributed oil and natural gas proceeds

 

54,461

 

(7,085)

 

47,376

Advances from joint interest partners

 

2,489

 

 

2,489

Current portion of asset retirement obligation

45,139

(8,069)

37,070

Current portion of long-term debt, net

 

20,968

 

(20,429)

 

539

Total current liabilities

 

231,552

 

(45,026)

 

186,526

Asset retirement obligations, less current portion

 

509,888

 

(72,336)

 

437,552

Long-term debt, net

 

371,596

 

(91,467)

 

280,129

Other liabilities

 

45,750

 

(4,401)

 

41,349

Shareholders' deficit:

Common stock

 

2

 

 

2

Additional paid-in capital

 

591,602

 

 

591,602

Retained deficit

 

(598,947)

 

(84,070)

 

(683,017)

Treasury stock, at cost

 

(24,167)

 

 

(24,167)

Total shareholders’ deficit

 

(31,510)

 

(84,070)

 

(115,580)

Total liabilities and shareholders’ deficit

$

1,127,276

$

(297,300)

$

829,976

28

Table of Contents

Below is consolidating statement of operations information reflecting the elimination of the accounts of the Aquasition Entities from our Condensed Consolidated Statement of Operations for the nine months ended September 30, 2024 (in thousands):

Consolidated

Elimination of Aquasition Entities

Restricted Subsidiaries

Revenues:

Oil

$

308,842

$

(431)

$

308,411

NGLs

 

21,265

 

(13,991)

 

7,274

Natural gas

 

66,674

 

(42,582)

 

24,092

Other

 

8,135

 

(3,261)

 

4,874

Total revenues

 

404,916

 

(60,265)

 

344,651

Operating expenses:

 

  

 

  

 

  

Lease operating expenses

 

217,229

 

(40,095)

 

177,134

Gathering, transportation and production taxes

22,265

(5,816)

16,449

Depreciation, depletion, and amortization

 

104,817

 

(6,420)

 

98,397

Asset retirement obligations accretion

24,217

(4,126)

20,091

General and administrative expenses

 

61,592

 

(924)

 

60,668

Total operating expenses

 

430,120

 

(57,381)

 

372,739

Operating loss

 

(25,204)

 

(2,884)

 

(28,088)

Interest expense, net

 

30,228

 

(6,676)

 

23,552

Derivative (gain) loss, net

 

(5,702)

 

6,957

 

1,255

Other expense, net

 

22,189

 

 

22,189

Loss before income taxes

 

(71,919)

 

(3,165)

 

(75,084)

Income tax benefit

 

(8,136)

 

 

(8,136)

Net loss

$

(63,783)

$

(3,165)

$

(66,948)

Our produced oil, NGLs and natural gas volumes (net to our interests) from the Aquasition Entities are as follows:

Nine Months Ended September 30, 

Production Volumes:

2024

2023

Oil (MBbls)

 

11

 

12

NGLs (MBbls)

 

627

 

699

Natural gas (MMcf)

 

15,572

 

18,565

Total oil equivalent (MBoe)

 

3,233

 

3,805

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our major market risk exposure is the fluctuation of prices for oil, NGL and natural gas. These fluctuations have a direct impact on our revenues, earnings and cash flow. For example, assuming a 10% decline in our average realized oil, NGL and natural gas sales prices in the three and nine months ended September 30, 2024 and assuming no other items had changed, our revenue would have decreased by approximately $12.0 million and $7.7 million in the three and nine months ended September 30, 2024, respectively.

We attempt to mitigate commodity price risk and stabilize cash flows associated with our forecasted sales of natural gas production through the use of swaps, purchased calls and purchased puts. Our derivatives will not mitigate all the commodity price risks of our forecasted sales of natural gas production and, as a result, we will be subject to commodity price risks on our remaining forecasted production.

29

Table of Contents

The following table summarizes the historical results of our natural gas derivatives:

    

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2024

2023

2024

2023

Natural Gas ($/Mcf)

 

  

 

  

 

  

 

  

Average realized sales price, before the effects of derivative settlements

$

2.79

$

3.14

$

2.59

$

2.88

Effects of realized commodity derivatives

 

0.17

 

(0.19)

 

0.21

 

(0.09)

Average realized sales price, including realized commodity derivatives

$

2.96

$

2.95

$

2.80

$

2.79

Our exposure to interest rate risk has not changed materially from the disclosures in Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk, of our 2023 Annual Report.

ITEM 4. CONTROLS AND PROCEDURES

We have established disclosure controls and procedures designed to ensure that material information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC and that any material information relating to us is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate to allow timely decisions regarding required disclosures. In designing and evaluating our disclosure controls and procedures, our management recognizes that controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving desired control objectives. In reaching a reasonable level of assurance, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As required by Exchange Act Rule 13a-15(b), our CEO and CFO performed an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report. Based on that evaluation, our CEO and CFO have each concluded that as of September 30, 2024, our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that our controls and procedures are designed to ensure that information required to be disclosed by us in such reports is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

During the quarter ended September 30, 2024, there was no change in our internal control over financial reporting that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

30

Table of Contents

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

See Part I, Item 1. Financial Statements – Note 6 – Contingencies of this Quarterly Report for information on various legal proceedings to which we are a party or our properties are subject.

ITEM 1A. RISK FACTORS

In addition to the information set forth in this Quarterly Report, investors should carefully consider the risk factors and other cautionary statements included under Part I, Item 1A. Risk Factors, in our 2023 Annual Report, together with all of the other information included in this Quarterly Report, and in our other public filings, which could materially affect our business, financial condition or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.

Notwithstanding the matters discussed herein, there have been no material changes in our risk factors as previously disclosed in Part I, Item 1A. Risk Factors, in our 2023 Annual Report.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

None.

ITEM 5. OTHER INFORMATION

During the three months ended September 30, 2024, none of our directors or “officers” (as such term is defined in Rule 16(a)-1(f) under the Exchange Act) adopted or terminated a “Rule 10b5-1 trading agreement” or “non-Rule 10b5-1 trading arrangement (each as defined in Item 408(a) and (c) of Regulation S-K).

ITEM 6. EXHIBITS

Exhibit
Number

    

Description

 

 

 

3.1

 

Second Amended and Restated Articles of Incorporation of W&T Offshore, Inc. (Incorporated by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q, filed August 2, 2023)

 

 

 

3.2

Fourth Amended and Restated Bylaws of W&T Offshore, Inc. (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K, filed April 26, 2023)

10.1

Nineteenth Amendment to the Sixth Amended and Restated Credit Agreement dated effective as of June 28, 2024 (Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed July 1, 2024)

31.1*

 

Section 302 Certification of Chief Executive Officer

 

 

 

31.2*

 

Section 302 Certification of Chief Financial Officer

 

 

 

31

Table of Contents

32.1**

 

Section 906 Certification of Chief Executive Officer and Chief Financial Officer

 

 

 

101.INS*

 

Inline XBRL Instance Document

 

 

 

101.SCH*

 

Inline XBRL Schema Document

 

 

 

101.CAL*

 

Inline XBRL Calculation Linkbase Document

 

 

 

101.DEF*

 

Inline XBRL Definition Linkbase Document

 

 

 

101.LAB*

 

Inline XBRL Label Linkbase Document

 

 

 

101.PRE*

 

Inline XBRL Presentation Linkbase Document

 

 

 

104*

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*

Filed herewith.

**

Furnished herewith.

Certain of the schedules and exhibits to the agreement have been omitted pursuant to Item 601(a)(5) of Regulation S-K. A copy of any omitted schedule or exhibit will be furnished to the SEC upon request.

32

Table of Contents

SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on November 7, 2024.

W&T OFFSHORE, INC.

 

By:

/s/ Sameer Parasnis

 

Sameer Parasnis

 

Executive Vice President and Chief Financial Officer

33