0000719135 愛普西斯醫療公司 錯誤 --12-31 Q3 2024 750 608 930 875 3,889 3,522 0.001 0.001 10,000,000 10,000,000 0 0 0 0 0.001 0.001 75,000,000 75,000,000 34,643,926 34,643,926 34,643,888 34,643,888 4.3 8 5 0.5 http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember 45.0 2 0.001 錯誤 錯誤 錯誤 錯誤 00007191352024-01-012024-09-30 xbrli:股份 00007191352024-11-06 iso4217:USD 00007191352024-09-30 00007191352023-12-31 iso4217:USDxbrli:股份 00007191352024-07-012024-09-30 00007191352023-07-012023-09-30 00007191352023-01-012023-09-30 0000719135US-GAAP:普通股成員2022-12-31 0000719135美元指數: 應付股本會員2022-12-31 0000719135us-gaap:留存收益成員2022-12-31 0000719135美元指數:非控股權成員2022-12-31 00007191352022-12-31 0000719135US-GAAP:普通股成員2023-01-012023-03-31 0000719135美元指數: 應付股本會員2023-01-012023-03-31 0000719135us-gaap:留存收益成員2023-01-012023-03-31 0000719135美元指數:非控股權成員2023-01-012023-03-31 00007191352023-01-012023-03-31 0000719135US-GAAP:普通股成員2023-03-31 0000719135美元指數: 應付股本會員2023-03-31 0000719135us-gaap:留存收益成員2023-03-31 0000719135美元指數:非控股權成員2023-03-31 00007191352023-03-31 0000719135US-GAAP:普通股成員2023-04-012023-06-30 0000719135美元指數: 應付股本會員2023-04-012023-06-30 0000719135us-gaap:留存收益成員2023-04-012023-06-30 0000719135美元指數:非控股權成員2023-04-012023-06-30 00007191352023-04-012023-06-30 0000719135US-GAAP:普通股成員2023-06-30 0000719135美元指數: 應付股本會員2023-06-30 0000719135us-gaap:留存收益成員2023-06-30 0000719135美元指數:非控股權成員2023-06-30 00007191352023-06-30 0000719135US-GAAP:普通股成員2023-07-012023-09-30 0000719135美元指數: 應付股本會員2023-07-012023-09-30 0000719135us-gaap:留存收益成員2023-07-012023-09-30 0000719135美元指數:非控股權成員2023-07-012023-09-30 0000719135US-GAAP:普通股成員2023-09-30 0000719135美元指數: 應付股本會員2023-09-30 0000719135us-gaap:留存收益成員2023-09-30 0000719135美元指數:非控股權成員2023-09-30 00007191352023-09-30 0000719135US-GAAP:普通股成員2023-12-31 0000719135美元指數: 應付股本會員2023-12-31 0000719135us-gaap:留存收益成員2023-12-31 0000719135美元指數:非控股權成員2023-12-31 0000719135US-GAAP:普通股成員2024-01-012024-03-31 0000719135美元指數: 應付股本會員2024-01-012024-03-31 0000719135us-gaap:留存收益成員2024-01-012024-03-31 0000719135美元指數:非控股權成員2024-01-012024-03-31 00007191352024-01-012024-03-31 0000719135US-GAAP:普通股成員2024-03-31 0000719135美元指數: 應付股本會員2024-03-31 0000719135us-gaap:留存收益成員2024-03-31 0000719135美元指數:非控股權成員2024-03-31 00007191352024-03-31 0000719135US-GAAP:普通股成員2024-04-012024-06-30 0000719135美元指數: 應付股本會員2024-04-012024-06-30 0000719135us-gaap:留存收益成員2024-04-012024-06-30 0000719135美元指數:非控股權成員2024-04-012024-06-30 00007191352024-04-012024-06-30 0000719135US-GAAP:普通股成員2024-06-30 0000719135美元指數: 應付股本會員2024-06-30 0000719135us-gaap:留存收益成員2024-06-30 0000719135美元指數:非控股權成員2024-06-30 00007191352024-06-30 0000719135US-GAAP:普通股成員2024-07-012024-09-30 0000719135美元指數: 應付股本會員2024-07-012024-09-30 0000719135us-gaap:留存收益成員2024-07-012024-09-30 0000719135美元指數:非控股權成員2024-07-012024-09-30 0000719135US-GAAP:普通股成員2024-09-30 0000719135美元指數: 應付股本會員2024-09-30 0000719135us-gaap:留存收益成員2024-09-30 0000719135美元指數:非控股權成員2024-09-30 xbrli:純形 0000719135us-gaap:後續事件會員2024-11-01 0000719135us-gaap:後續事件會員2024-11-012024-11-30 0000719135us-gaap:後續事件會員2024-10-31 thunderdome:item 0000719135apyx: 敏銳信貸協議成員美國公認會計原則:授信額度成員2024-01-012024-09-30 0000719135apyx: 敏銳信貸協議成員美國公認會計原則:授信額度成員2024-09-30 0000719135apyx: 敏銳信貸協議成員美國公認會計原則:授信額度成員2024-07-012024-09-30 0000719135apyx: 敏銳信貸協議成員美國公認會計原則:授信額度成員2023-07-012023-09-30 0000719135apyx:敏銳信用協議成員美國公認會計原則:授信額度成員2023-01-012023-09-30 0000719135apyx:敏銳信用協議延期提款貸款成員美國公認會計原則:授信額度成員2024-09-30 0000719135apyx:敏銳信用協議成員美國公認會計原則:授信額度成員us-gaap:後續事件會員2024-11-072024-11-07 0000719135apyx:敏銳信用協議成員美國公認會計原則:授信額度成員srt:情景預測成員2025-12-31 0000719135apyx:感知信貸協議成員美國公認會計原則:授信額度成員srt:情景預測成員2026-12-31 0000719135apyx:感知信貸協議成員美國公認會計原則:授信額度成員us-gaap:後續事件會員2024-11-07 0000719135apyx:敏銳成員us-gaap:後續事件會員2024-11-072024-11-07 0000719135apyx:敏銳認股權成員apyx:敏銳信貸協議成員2024-09-30 0000719135apyx:貸款成員us-gaap:擔保債務成員2024-09-30 0000719135apyx:貸款成員us-gaap:擔保債務成員2023-12-31 0000719135apyx:中國合資夥伴成員2019-12-31 0000719135us-gaap:CorporateJointVentureMember2019-12-31 0000719135us-gaap:CorporateJointVentureMember2023-06-01 0000719135us-gaap:CorporateJointVentureMember2023-01-012023-09-30 0000719135us-gaap:CorporateJointVentureMember2024-06-30 0000719135us-gaap:CorporateJointVentureMember2023-06-30 0000719135us-gaap:CorporateJointVentureMember2023-12-31 0000719135us-gaap:CorporateJointVentureMember2022-12-31 0000719135us-gaap:CorporateJointVentureMember2024-07-012024-09-30 0000719135us-gaap:CorporateJointVentureMember2023-07-012023-09-30 0000719135us-gaap:CorporateJointVentureMember2024-01-012024-09-30 0000719135us-gaap:CorporateJointVentureMember2024-09-30 0000719135us-gaap:CorporateJointVentureMember2023-09-30 0000719135us-gaap:EmployeeStockOptionMember2024-07-012024-09-30 0000719135us-gaap:EmployeeStockOptionMember2023-07-012023-09-30 0000719135us-gaap:EmployeeStockOptionMember2024-01-012024-09-30 0000719135us-gaap:EmployeeStockOptionMember2023-01-012023-09-30 0000719135warrants成員2024-07-012024-09-30 0000719135warrants成員2023-07-012023-09-30 0000719135warrants成員2024-01-012024-09-30 0000719135warrants成員2023-01-012023-09-30 0000719135srt:最低會員2024-01-012024-09-30 0000719135srt:最大成員2024-01-012024-09-30 utr:是 00007191352023-01-012023-01-31 0000719135apyx:產品責任訴訟成員srt:最低會員2024-03-31 0000719135apyx:產品責任訴訟成員srt:最大成員2024-03-31 0000719135apyx:產品責任訴訟成員2022-01-012022-12-31 0000719135apyx:Renuvion產品責任成員srt:最低會員2024-03-31 0000719135apyx:Renuvion產品責任成員srt:最大成員2024-03-31 0000719135apyx:Renuvion產品責任會員2023-01-012023-12-31 0000719135apyx:從供應商購買會員apyx:中國合資夥伴會員2024-07-012024-09-30 0000719135apyx:從供應商購買會員apyx:中國合資夥伴會員2023-07-012023-09-30 0000719135apyx:從供應商購買會員apyx:中國合資夥伴會員2024-01-012024-09-30 0000719135apyx:從供應商會員購買apyx:中國JV合作伙伴會員2023-01-012023-09-30 0000719135apyx:中國JV合作伙伴會員2024-09-30 0000719135apyx:中國JV合作伙伴會員2023-12-31 0000719135us-gaap:運營業務細分會員apyx:高級能源會員2024-07-012024-09-30 0000719135us-gaap:運營業務細分會員apyx:OEM會員2024-07-012024-09-30 0000719135us-gaap:企業非部門會員2024-07-012024-09-30 0000719135us-gaap:運營業務細分會員apyx:高級能源會員2023-07-012023-09-30 0000719135us-gaap:運營業務細分會員apyx:OEM會員2023-07-012023-09-30 0000719135us-gaap:企業非部門會員2023-07-012023-09-30 0000719135us-gaap:運營業務細分會員apyx:高級能源會員2024-01-012024-09-30 0000719135us-gaap:運營業務細分會員apyx:原始設備製造商會員2024-01-012024-09-30 0000719135us-gaap:企業非部門會員2024-01-012024-09-30 0000719135us-gaap:運營業務細分會員apyx:高級能源會員2023-01-012023-09-30 0000719135us-gaap:運營業務細分會員apyx:原始設備製造商會員2023-01-012023-09-30 0000719135us-gaap:企業非部門會員2023-01-012023-09-30 0000719135美國通用會計準則:淨銷售收入會員地理集中風險成員us-gaap:非美國企業成員2024-07-012024-09-30 0000719135美國通用會計準則:淨銷售收入會員地理集中風險成員us-gaap:非美國企業成員2024-01-012024-09-30 0000719135美國通用會計準則:淨銷售收入會員地理集中風險成員us-gaap:非美國企業成員2023-07-012023-09-30 0000719135美國通用會計準則:淨銷售收入會員地理集中風險成員us-gaap:非美國企業成員2023-01-012023-09-30 0000719135國家:美國2024-07-012024-09-30 0000719135國家:美國2023-07-012023-09-30 0000719135國家:美國2024-01-012024-09-30 0000719135國家:美國2023-01-012023-09-30 0000719135us-gaap:非美國企業成員2024-07-012024-09-30 0000719135us-gaap:非美國企業成員2023-07-012023-09-30 0000719135us-gaap:非美國企業成員2024-01-012024-09-30 0000719135us-gaap:非美國企業成員2023-01-012023-09-30 0000719135us-gaap:後續事件會員apyx:註冊直接發行會員2024-11-072024-11-07 0000719135apyx:預先擔保權證會員us-gaap:後續事件會員2024-11-07
 

 


 

美國

證券交易委員會

華盛頓特區20549

 

表格 10-Q

 

根據1934年證券交易法第13或15(d)條款的季度報告。

 

截至2024年6月30日季度結束 2024年9月30日

 

 

根據1934年證券交易法第13或15(d)條款的過渡報告

 

過渡期從_____到_____

 

委員會檔案編號: 001-31885

 

logo01.jpg

 

apyx medical 公司

 

(依憑章程所載的完整登記名稱)

 

特拉華州

11-2644611

(依據所在地或其他管轄區)
組成或成立)

(國稅局雇主識別號碼)
識別號碼)

 

5115 Ulmerton Road, 克里爾沃特, 佛羅里達州 33760

 

(公司總部地址,郵政編碼)

 

(727) 384-2323

 

(申報人的電話號碼)

根據該法第12(b)條註冊的證券:

 

每種類別的名稱

交易標的

每個註冊交易所的名稱

普通股

apyx medical

納斯達克 全球貨幣 選擇市場

 

 

請在相應的選項上打勾,以表示登記人是否在過去12個月內(或在登記人被要求提交此類報告的較短期間內)依據1934年證券交易法第13條或第15(d)條提交了所有需要提交的報告,並且在過去90天內是否一直受此提交要求的約束。 是的☒ 否 ☐

 

在前12個月內(或公司需要提交這些文件的較短時間內),公司是否已通過選中標記表明已閱讀並提交了應根據S-t法規第405條規定(本章第232.405條)提交的所有互動式數據文件? ☒ 否 ☐

 

請藉由勾選方框來指示公司是否為大型高速提交者、高速提交者、非高速提交者、較小的報告公司或新興成長公司。請參閱《交易所法》第120億2條對「大型高速提交者」、「高速提交者」、「較小的報告公司」和「新興成長公司」的定義。

 

大型加速歸檔人

加速歸檔人

    

非加速歸檔人

小型報告公司

    
  

新興成長型企業

 

如果該企業為新興成長型企業,請在是否選擇不使用證交法第13(a)條所提供之符合任何新的或修訂財務會計標準的延長過渡期的方格中打勾。

 

請勾選註冊者是否為空殼公司(依據交易所法第120億2條的定義)。是的: 否 ☒

 

截至2024年11月6日, 34,643,886登記公司發行的每股面值為$0.001的普通股已經流通。

 



 

 

 

 

apyx medical 公司

INDEX TO QUARTERLY REPORT ON FORM 10-Q

截至2024年9月30日的季度週期

 

   

參見第一部分以獲取我們的美國GAAP結果的其他詳細信息。

財務資訊

2

     

項目 1。

基本報表合併財務報表 (未經審核)

2

 

2024年9月30日和2023年12月31日的綜合資產負債表

2

 

2024年和2023年截至9月30日三個月和九個月的控制項綜合損益表

3

 

2024年9月30日和2023年結束的三個月和九個月的權益變動表

4

 

截至2024年和2023年9月30日的綜合現金流量表

5

 

附註至簡明綜合財務報表

6

     

第二項。

管理層對財務狀況和業績的討論與分析

14

項目 3。

有關市場風險的定量和定性披露

24

項目 4。

內部控制及程序

24

     

第二部分。

其他資訊

25

     

項目1。

法律訴訟

25

项目1A。

風險因素

25

項目2。

股票權益的未註冊銷售和資金用途

25

項目 3。

優先證券違約

25

項目 4。

礦業安全披露

25

项目5。

其他資訊

25

第6項。

展品

26

 

簽名

27

 

 

1

 

第一部分。     財務資訊

 

ITEM 1. Condensed Consolidated Financial Statements

 

APYX MEDICAL CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

  

September 30, 2024

     
  

(Unaudited)

  

December 31, 2023

 

ASSETS

        

Current assets:

        

Cash and cash equivalents

 $28,013  $43,652 

Trade accounts receivable, net of allowance of $750 and $608

  13,036   14,023 

Inventories, net of provision for obsolescence of $930 and $875

  9,000   9,923 

Prepaid expenses and other current assets

  2,109   2,764 

Total current assets

  52,158   70,362 

Property and equipment, net of accumulated depreciation and amortization of $3,889 and $3,522

  1,905   1,915 

Operating lease right-of-use assets

  4,820   5,162 

Finance lease right-of-use assets

  53   69 

Other assets

  1,785   1,732 

Total assets

 $60,721  $79,240 

LIABILITIES AND EQUITY

        

Current liabilities:

        

Accounts payable

 $1,914  $2,712 

Accrued expenses and other current liabilities

  7,291   9,661 

Current portion of operating lease liabilities

  330   347 

Current portion of finance lease liabilities

  20   20 

Total current liabilities

  9,555   12,740 

Long-term debt, net of debt discounts and issuance costs

  33,853   33,185 

Long-term operating lease liabilities

  4,606   4,896 

Long-term finance lease liabilities

  38   53 

Long-term contract liabilities

  1,271   1,246 

Other liabilities

  201   198 

Total liabilities

  49,524   52,318 

EQUITY

        

Preferred stock, $0.001 par value; 10,000,000 shares authorized; 0 issued and outstanding as of September 30, 2024 and December 31, 2023

      

Common stock, $0.001 par value; 75,000,000 shares authorized; 34,643,926 issued and outstanding as of September 30, 2024, and 34,643,888 issued and outstanding as of December 31, 2023

  35   35 

Additional paid-in capital

  84,289   81,114 

Accumulated deficit

  (73,283)  (54,448)

Total stockholders’ equity

  11,041   26,701 

Non-controlling interest

  156   221 

Total equity

  11,197   26,922 

Total liabilities and equity

 $60,721  $79,240 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

2

 

 

APYX MEDICAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share data)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Sales

  $ 11,487     $ 11,976     $ 33,880     $ 37,687  

Cost of sales

    4,533       3,998       13,484       12,857  

Gross profit

    6,954       7,978       20,396       24,830  

Other costs and expenses:

                               

Research and development

    1,142       1,409       3,963       4,037  

Professional services

    1,648       1,831       5,318       5,165  

Salaries and related costs

    3,508       4,534       12,886       14,329  

Selling, general and administrative

    4,291       4,841       14,026       15,474  

Total other costs and expenses

    10,589       12,615       36,193       39,005  

Gain on sale-leaseback

                      2,692  

Loss from operations

    (3,635 )     (4,637 )     (15,797 )     (11,483 )

Interest income

    378       248       1,312       478  

Interest expense

    (1,431 )     (585 )     (4,254 )     (1,362 )

Other income (expense), net

    24       (19 )     2       622  

Total other expense, net

    (1,029 )     (356 )     (2,940 )     (262 )

Loss before income taxes

    (4,664 )     (4,993 )     (18,737 )     (11,745 )

Income tax expense (benefit)

    60       (318 )     163       (2,519 )

Net loss

    (4,724 )     (4,675 )     (18,900 )     (9,226 )

Net loss attributable to non-controlling interest

    (21 )     (46 )     (65 )     (120 )

Net loss attributable to stockholders

  $ (4,703 )   $ (4,629 )   $ (18,835 )   $ (9,106 )
                                 

Loss per share:

                               

Basic and diluted

  $ (0.14 )   $ (0.13 )   $ (0.54 )   $ (0.26 )

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

3

 

 

APYX MEDICAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

(In thousands)

 

                   

Additional

           

Non-

         
   

Common Stock

   

Paid-In

   

Accumulated

   

controlling

   

Total

 
   

Shares

   

Par Value

   

Capital

   

Deficit

   

Interest

   

Equity

 

Balance at December 31, 2022

    34,598     $ 35     $ 73,282     $ (35,735 )   $ 211     $ 37,793  

Stock based compensation

                1,367                   1,367  

Proceeds received from issuance of warrants

                586                   586  

Net loss

                      (3,483 )     (49 )     (3,532 )

Balance at March 31, 2023

    34,598     $ 35     $ 75,235     $ (39,218 )   $ 162     $ 36,214  

Shares issued on stock options exercised for cash

    25             56                   56  

Stock based compensation

                1,482                   1,482  

Shares issued on net settlement of stock options

    6                                

Net loss

                      (994 )     (25 )     (1,019 )

Balance at June 30, 2023

    34,629     $ 35     $ 76,773     $ (40,212 )   $ 137     $ 36,733  

Contributions from non-controlling interest

                            147       147  

Shares issued on stock options exercised for cash

    10             30                   30  

Stock based compensation

                1,351                   1,351  

Shares issued on net settlement of stock options

    5                                

Net loss

                      (4,629 )     (46 )     (4,675 )

Balance at September 30, 2023

    34,644     $ 35     $ 78,154     $ (44,841 )   $ 238     $ 33,586  

 

 

                   

Additional

           

Non-

         
   

Common Stock

   

Paid-In

   

Accumulated

   

controlling

         
   

Shares

   

Par Value

   

Capital

   

Deficit

   

Interest

   

Total

 

Balance at December 31, 2023

    34,644     $ 35     $ 81,114     $ (54,448 )   $ 221     $ 26,922  

Stock based compensation

                1,128                   1,128  

Net loss

                      (7,576 )     (14 )     (7,590 )

Balance at March 31, 2024

    34,644     $ 35     $ 82,242     $ (62,024 )   $ 207     $ 20,460  

Stock based compensation

                1,050                   1,050  

Net loss

                      (6,556 )     (30 )     (6,586 )

Balance at June 30, 2024

    34,644     $ 35     $ 83,292     $ (68,580 )   $ 177     $ 14,924  

Stock based compensation

                997                   997  

Net loss

                      (4,703 )     (21 )     (4,724 )

Balance at September 30, 2024

    34,644     $ 35     $ 84,289     $ (73,283 )   $ 156     $ 11,197  

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

4

 

 

APYX MEDICAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

   

Nine Months Ended September 30,

 
   

2024

   

2023

 

Cash flows from operating activities

               

Net loss

  $ (18,900 )   $ (9,226 )

Adjustments to reconcile net loss to net cash used in operating activities:

               

Depreciation and amortization

    457       540  

Provision for inventory obsolescence

    61       229  

Loss (gain) on disposal of property and equipment

    48       (2,656 )

Stock based compensation

    3,175       4,200  

Allowance for credit losses

    146       176  

Non-cash lease expense

    86       56  

Non-cash interest expense

    668       354  

Changes in operating assets and liabilities:

               

Trade receivables

    879       (2,192 )

Prepaid expenses and other assets

    542       (698 )

Income tax receivables

          7,545  

Inventories

    902       401  

Accounts payable

    (819 )     (613 )

Accrued and other liabilities

    (2,355 )     (1,153 )

Net cash used in operating activities

    (15,110 )     (3,037 )

Cash flows from investing activities

               

Purchases of property and equipment

    (477 )     (440 )

Proceeds from sale of property and equipment

          7,267  

Net cash (used in) provided by investing activities

    (477 )     6,827  

Cash flows from financing activities

               

Proceeds from stock option exercises

          86  

Proceeds from long-term debt

          9,289  

Payment of debt issuance costs

          (1,754 )

Proceeds from debt allocated to warrants

          586  

Repayment of finance lease liabilities

    (15 )     (32 )

Contributions from non-controlling interest

          147  

Net cash (used in) provided by financing activities

    (15 )     8,322  

Effect of exchange rates on cash

    (37 )     (170 )

Net change in cash and cash equivalents

    (15,639 )     11,942  

Cash and cash equivalents, beginning of period

    43,652       10,192  

Cash and cash equivalents, end of period

  $ 28,013     $ 22,134  

Cash paid for:

               

Interest

  $ 3,579     $ 834  

Income taxes

  $ 211     $ 261  

Non cash activities:

               

Right-of-use assets capitalized and operating lease liabilities recognized upon execution of lease

  $     $ 4,917  

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

5

 

APYX MEDICAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

NOTE 1.     BASIS OF PRESENTATION

 

Apyx Medical Corporation (“Company”, “Apyx”, “it” and similar terms) was incorporated in 1982, under the laws of the State of Delaware and has its principal executive office at 5115 Ulmerton Road, Clearwater, FL 33760.

 

The Company is an advanced energy technology company with a passion for elevating people’s lives through innovative products, including its Helium Plasma Platform Technology products marketed and sold as Renuvion® in the cosmetic surgery market and J-Plasma® in the hospital surgical market. Renuvion and J-Plasma offer surgeons a unique ability to provide controlled heat to tissue to achieve their desired results. The Company also leverages its deep expertise and decades of experience in unique waveforms through OEM agreements with other medical device manufacturers.

 

The accompanying unaudited condensed consolidated financial statements have been prepared based upon SEC rules that permit reduced disclosure for interim periods. For a more complete discussion of significant accounting policies and certain other information, please refer to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended  December 31, 2023. In the opinion of management these condensed consolidated financial statements reflect all adjustments that are necessary for a fair presentation of results of consolidated operations and financial condition for the interim periods shown, including normal recurring accruals and other items. The results for the interim periods are not necessarily indicative of results for the full year.

 

Reclassifications

 

The Company has reclassified certain amounts presented in the prior period to conform to the current period presentation. These amounts primarily relate to management salaries that were previously included within salaries and related costs and are now included within research and development. These reclassifications had no impact on previously reported net loss, accumulated deficit or cash flows for the periods presented.

 

Liquidity

 

The Company has incurred recurring net losses and cash outflows from operations and anticipates that losses will continue, at least, in the near term. The Company plans to continue to fund operations and capital funding needs through existing cash, sales of its products and, if necessary, additional equity and/or debt financing. However, the Company cannot be certain that additional financing will be available when needed or that, if available, financing will be obtained on terms acceptable. The sale of additional equity would result in dilution to its stockholders. Incurring additional debt financing would result in further debt service obligations, and the instruments governing such debt could provide for operating and financing covenants that would restrict operations. If the Company is unable to raise additional capital in sufficient amounts or on acceptable terms, it may be required to delay, limit, reduce, or terminate sales, marketing and product development. Any of these actions could harm the business, results of operations and prospects. In November 2024, the Company undertook a cost saving restructuring which included an organizational reduction in force to better focus, optimize and streamline operations. As a result of the organizational change, the Company reduced its US workforce by nearly 25%. The estimated annualized future cost savings from the reduction in force is approximately $4.3 million, which is expected to contribute to the goal of decreasing loss and achieving cash-flow breakeven. The Company will incur pre-tax charges of approximately $0.6 million in the fourth quarter of 2024 representing, for the most part, one-time cash expenditures for severance and other employee termination benefits. In addition to the reduction in force, the Company has eliminated bonuses in 2024, reduced the board of directors from eight to five members and reduced board cash compensation from $0.5 million annually to approximately $0.1 million.

 

In addition to the organizational changes, the Company has identified other direct cost savings it anticipates achieving in 2025. The identified cost savings include reductions in professional fees, lower research and development costs as we complete the development of Ayon, credit card fees and stock-based compensation. The Company foresees, in totality, these cost savings will reduce our annual operating expenses below $40 million.

 

6

 
APYX MEDICAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
 

 

NOTE 2.     RECENT ACCOUNTING PRONOUNCEMENTS

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280), to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. Amongst other amendments, the standard requires annual and interim disclosures of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”), and interim disclosures about a reportable segment’s profit or loss and assets that are currently required annually. This standard does not change how an entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company is currently evaluating the impact of adoption of this standard on its consolidated financial statements.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) to improve income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this ASU are effective for fiscal years beginning after December 15, 2024. The Company is currently evaluating the impact of adoption of this standard on its consolidated financial statements.

 

No other new accounting pronouncement issued or effective during the fiscal year are expected to have a material impact on the Company’s condensed consolidated financial statements or disclosures.

 

 
 

NOTE 3.     INVENTORIES

 

Inventories consisted of the following:

 

   

September 30,

   

December 31,

 

(In thousands)

 

2024

   

2023

 

Raw materials

  $ 4,078     $ 4,112  

Work in process

    2,434       2,257  

Finished goods

    3,418       4,429  

Gross inventories

    9,930       10,798  

Less: provision for obsolescence

    (930 )     (875 )

Inventories, net

  $ 9,000     $ 9,923  
  
 

NOTE 4.     ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

 

Accrued expenses and other current liabilities consisted of the following:

 

   

September 30,

   

December 31,

 

(in thousands)

 

2024

   

2023

 

Accrued payroll

  $ 1,259     $ 829  

Accrued bonuses

          1,545  

Accrued commissions

    641       1,489  

Accrued product warranties

    458       445  

Accrued product liability claim insurance deductibles

    3,036       3,521  

Accrued professional fees

    485       518  

Short-term contract liabilities

    499       488  

Other accrued expenses and current liabilities

    913       826  

Total accrued expenses and other current liabilities

  $ 7,291     $ 9,661  

 

7

APYX MEDICAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
 
 

NOTE 5.     DEBT

 

The Company’s outstanding debt with Perceptive Credit Holdings IV, LP (“Perceptive”) (as initial lender and administrative agent) (“Perceptive Credit Agreement”) at  September 30, 2024 and December 31, 2023 bears interest at a floating rate based on one-month SOFR, subject to a floor of 5.0%, plus 7.0% (12.2% at September 30, 2024). Included in interest expense for the three and nine months ended September 30, 2024 are $66,000 and $195,000, respectively, of amortization of the debt issuance costs and $159,000 and $473,000, respectively, of amortization of debt discounts. Included in interest expense for the three and nine months ended September 30, 2023 are $61,000 and $149,000, respectively, of amortization of the debt issuance costs and $84,000 and $205,000, respectively, of amortization of the debt discounts, including accretion of the exit fee on the Company’s prior credit agreement.

 

A $7.5 million delayed draw loan is available until December 31, 2024, conditioned upon, among other things, the achievement of a minimum revenue target. 

 

On November 7, 2024, the Company entered into an amendment to the Perceptive Credit Agreement. The amendment reduced the financial covenant trailing twelve-month revenue targets relating to its Advanced Energy segment (tested quarterly), with amended year-end targets of $34.4 million, $37.0 million, $52.4 million and $60.3 million for 2024, 2025, 2026 and 2027, respectively, and a target of $38.3 million for the quarter ended September 30, 2024. The amendment also introduced a maximum operating expense financial covenant, with full year targets of $40.0 million and $45.0 million for 2025 and 2026, respectively. The Perceptive Credit Agreement, as amended, continues to contain customary affirmative and negative covenants, including covenants limiting the ability of the Company and its subsidiaries, among other things, to incur debt, grant liens, make distributions, enter certain restrictive agreements, pay or modify subordinated debt, dispose of assets, make investments and acquisitions, enter into certain transactions with affiliates, and undergo certain fundamental changes, in each case, subject to limitations and exceptions set forth in the Perceptive Credit Agreement. Additionally, the Company must maintain a balance of $3.0 million in cash and cash equivalents during the term of the Perceptive Credit Agreement. As of September 30, 2024, the Company was in compliance with the financial covenants contained within the Perceptive Credit Agreement, as amended. The Company’s continued compliance with covenants is subject to meeting or exceeding forecasted Advanced Energy revenues, as amended, and reducing operating expenses. 

 

In connection with the amendment to the Perceptive Credit Agreement, the Company issued Perceptive 150,000 shares of its common stock. The Company is in the process of determining the proper accounting treatment for the amendment to the Perceptive Credit Agreement, including the issuance of the shares of common stock. 

 

In connection with the Company’s initial loan under the Perceptive Credit Agreement, the Company issued Perceptive warrants to purchase up to 1,250,000 shares of its common stock, with an exercise price of $2.43 per share.

 

The Company’s term loan under the Perceptive Credit Agreement, net consists of the following:

 

  

September 30,

  

December 31,

 

(In thousands)

 

2024

  

2023

 

Term loan

 $37,500  $37,500 

Unamortized debt issuance costs

  (1,045)  (1,240)

Unamortized debt discount

  (2,602)  (3,075)

Term loan, net

 $33,853  $33,185 

 

As of September 30, 2024, principal repayments on the debt are as follows:

 

(In thousands)

    

2024

 $ 

2025

   

2026

   

2027

  2,216 

2028

  35,284 

Total repayments

 $37,500 

 

8

APYX MEDICAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
 

NOTE 6.     CHINA JOINT VENTURE

 

In 2019, the Company executed a joint venture agreement with its Chinese supplier (the “China JV”) whereby the Company has a 51% ownership interest. The China JV has been consolidated in these condensed consolidated financial statements. The agreement required the Company to make capital contributions into the newly formed entity of approximately $357,000, which were made in prior years. In June 2023, the Company executed an amendment to the joint venture agreement to increase the amount of its registered capital. The amendment requires the Company to make additional capital contributions to the China JV of $255,000, of which $153,000 has been made as of September 30, 2024

 

Changes in the Company’s ownership investment in the China JV were as follows:

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 

(In thousands)

 

2024

  

2023

  

2024

  

2023

 

Beginning interest in China JV

 $184  $142  $229  $219 

Contributions

     153      153 

Net loss attributable to Apyx

  (22)  (48)  (67)  (125)

Ending interest in China JV

 $162  $247  $162  $247 
  
 

NOTE 7.     EARNINGS (LOSS) PER SHARE

 

Basic earnings (loss) per share (“basic EPS”) is computed by dividing the net income or loss by the weighted average number of common shares outstanding for the reporting period. Diluted earnings (loss) per share (“diluted EPS”) gives effect to all dilutive potential shares outstanding. As the Company is in a net loss position for all periods presented, all potential shares outstanding are anti-dilutive. The following table provides the computation of basic and diluted loss per share.

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 

(in thousands, except per share data)

 

2024

   

2023

   

2024

   

2023

 

Numerator:

                               

Net loss attributable to stockholders

  $ (4,703 )   $ (4,629 )   $ (18,835 )   $ (9,106 )
                                 

Denominator:

                               

Weighted average shares outstanding - basic and diluted

    34,644       34,642       34,644       34,614  
                                 

Loss per share:

                               

Basic and diluted

  $ (0.14 )   $ (0.13 )   $ (0.54 )   $ (0.26 )
                                 

Anti-dilutive instruments excluded from diluted loss per common share:

                               

Options

    8,257       7,713       8,257       7,713  

Warrants

    1,500       250       1,500       250  

 

9

APYX MEDICAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
 

NOTE 8.     STOCK-BASED COMPENSATION

 

Under the Company’s stock option plans, the Board of Directors may grant restricted stock and options to purchase common shares to the Company’s employees, officers, directors and consultants. The Company accounts for stock options in accordance with FASB ASC Topic 718, Compensation - Stock Compensation, with stock-based compensation expense recognized over the vesting period based on the fair value on the grant date utilizing the Black-Scholes model, which includes a number of estimates that affect the grant date fair value and the amount of expense to recognize.

 

The Company recognized approximately $997,000 and $3,175,000, respectively, in stock-based compensation expense during the three and nine months ended September 30, 2024, as compared with $1,351,000 and $4,200,000, respectively, for the three and nine months ended September 30, 2023.

 

Stock option activity is summarized as follows:

      

Weighted average

 
  

Number of options

  

exercise price

 

Outstanding at December 31, 2023

  7,342,883  $6.31 

Granted

  1,587,929   2.26 

Exercised

  (569)  2.50 

Canceled and forfeited

  (673,653)  6.61 

Outstanding at September 30, 2024

  8,256,590  $5.51 

 

The Company allows stock option holders to exercise stock-based awards by surrendering stock-based awards with an intrinsic value equal to the cumulative exercise price of the stock-based awards being exercised, referred to as net settlements. These surrenders are included in stock options exercised in the options rollforward above. There were no such exercises for the three months ended September 30, 2024. For the three months ended September 30, 2023, the Company received 6,662 options as payment in the exercise of 5,338 options. For the nine months ended September 30, 2024 and 2023, respectively, the Company received 531 and 10,967 options as payment in the exercise of 38 and 11,033 options.

 

Common shares required to be issued upon the exercise of stock options would be issued from authorized and unissued shares. The Company calculated the grant date fair value of options granted in 2024 (“2024 Grants”) utilizing a Black-Scholes model.

 

  

2024 Grants

 

Strike price

 

1.02 - 2.42

 

Risk-free rate

 3.9% - 4.2% 

Expected dividend yield

  

Expected volatility

 92.1% - 95.1% 

Expected term (in years)

 6 
  
 

NOTE 9.     INCOME TAXES

 

Income tax expense (benefit) was approximately $60,000 and $(318,000) with effective tax rates of (1.3)% and 6.4% for the three months ended September 30, 2024 and 2023, respectively. For the three months ended  September 30, 2024, the effective rate differs from the statutory rate primarily due to the full valuation allowance recorded on the net operating loss (“NOL”) and net deferred tax assets generated during the period. For the three months ended September 30, 2023, the effective rate differs from the statutory rate primarily due to interest income on the Company's income tax refund that it received during the quarter, partially offset by the full valuation allowance recorded on the NOL generated during the period.

 

Income tax expense (benefit) was approximately $163,000 and $(2,519,000) with effective tax rates of (0.9)% and 21.4% for the nine months ended September 30, 2024 and 2023, respectively. For the nine months ended September 30, 2024, the effective rate differs from the statutory rate primarily due to the full valuation allowance recorded on the NOL and net deferred tax assets generated during the period. For the nine months ended September 30, 2023, the effective rate differs from the statutory rate primarily due to the reversal of the Company’s liability for uncertain tax positions, including accrued interest and penalties, of approximately $2.1 million, which were sustained upon the completion in January 2023 of the IRS examination of the Company’s 2018 through 2020 income tax returns and interest income on the Company’s income tax refund, partially offset by the valuation allowance on the NOL and net deferred tax assets generated during the period.

 

10

APYX MEDICAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
 
 

NOTE 10.     COMMITMENTS AND CONTINGENCIES

 

Litigation

 

The medical device industry is characterized by frequent claims and litigation, and the Company may become subject to various claims, lawsuits and proceedings in the ordinary course of our business. Such claims may include claims by current or former employees, distributors and competitors, claims concerning the marketing and promotion of the Company’s products and product liability claims.

 

The Company is involved in a number of legal actions relating to the use of its Helium Plasma Platform Technology, which actions are being defended by the Company’s insurance carrier-appointed counsel. The outcomes of these legal actions are not within the Company’s control and may not be known for prolonged periods of time. Management has not yet received from carrier-appointed defense counsel the estimates of the net potential range of losses in all of these cases, as would be required to confirm whether all of the claims in total are adequately covered by the varying levels of aggregate insurance coverage available for each relevant insurance policy period; further, in the case of one of the Company’s carriers, the Company is in a dispute regarding the total level of coverage available. Notwithstanding the foregoing, in the opinion of management, the Company has meritorious defenses, and such claims are not expected, individually or in the aggregate, to result in a material, adverse effect on its financial condition, results of operations and cash flows. However, in the event that damages exceed the aggregate coverage limits of the Company’s policies or if its insurance carriers disclaim coverage, management believes it is possible that costs associated with these claims could have a material adverse impact on the consolidated financial condition, results of operations and cash flows.

 

The Company accrues a liability in its condensed consolidated financial statements for these actions when a loss is known or considered probable and the amount can be reasonably estimated. If the reasonable estimate of a known or probable loss is a range, and no amount within the range is a better estimate than any other, the minimum amount of the range is recorded. If a loss is reasonably possible, but not known or probable, and can be reasonably estimated, the estimated loss or range of loss is disclosed in the notes to the consolidated financial statements. In most cases, significant judgment is required to estimate the amount and timing of a loss to be recorded, actual results may differ from these estimates.

 

During 2022, the Company was notified of certain procedures alleged to have been performed by the same physician and which are currently the subject of two related products liability cases within the courts. During 2023, the Company was notified by its insurance carriers that all or most of the ten individual plaintiff’s allegations could be subject to separate deductibles notwithstanding the commonality of each underlying occurrence. During March 2024, two of the plaintiffs claims were dismissed by the courts. The Company has determined that a loss, comprised of estimated costs to defend the Company against the lawsuits, is probable and that the range of estimated losses is approximately $1,450,000 to $1,950,000. The Company recorded an estimated loss of $1,450,000 related to the matters during 2022. It is at least reasonably possible that a change in the actual amount of loss will occur in the near term, though management expects the actual amount of loss will be within the estimated range of losses.

 

During March 2024, the Company was named as a defendant in a number of product liability lawsuits filed under the direction of a single plaintiff’s tort firm alleging off-label use of Renuvion products and the Company’s mismarketing of the same. The suits are venued predominantly in Florida and nearly all involve procedures conducted prior to 2023, which was before the Company received FDA 510k clearance for the use of Renuvion in the types of procedures at issue. The Company denies liability and intends to vigorously defend these suits and believes that it has applicable substantive and procedural defenses. The Company has determined that a loss, comprised of estimated costs to defend the Company against the lawsuits, is probable and currently estimates the range of losses in connection with these matters to be between $1,300,000 and $1,500,000. The Company recorded an estimated loss of $1,300,000 related to these matters during 2023. The Company has also determined that there is a reasonable possibility that there will be an additional loss related to the matters, but the Company is unable to provide an estimate of the range of such additional loss at this time.

 

Purchase Commitments

 

At September 30, 2024, the Company had purchase commitments totaling approximately $2.7 million, substantially all of which is expected to be purchased within the next twelve months.

 

11

APYX MEDICAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
 
 

NOTE 11.     RELATED PARTY TRANSACTIONS

 

Two relatives of Nikolay Shilev, Apyx Bulgaria’s Managing Director, are considered related parties. Teodora Shileva, Mr. Shilev’s spouse, is an employee of the Company working in the accounting department. Svetoslav Shilev, Mr. Shilev’s son, is a quality manager in the quality assurance department.

 

The partner in the Company’s China JV is also a supplier to the Company. For the three months ended September 30, 2024 and 2023, the Company made purchases from this supplier of approximately $189,000 and $50,000, respectively. For the nine months ended September 30, 2024 and 2023, the Company made purchases from this supplier of approximately $282,000 and $501,000, respectively. At September 30, 2024 and December 31, 2023, respectively, the Company had net payables to this supplier of approximately $30,000 and $82,000, respectively.

 

NOTE 12.     GEOGRAPHIC AND SEGMENT INFORMATION

 

Operating segments are aggregated into reportable segments only if they exhibit similar economic characteristics. In addition to similar economic characteristics, the Company also considers the following factors in determining the reportable segments: the nature of business activities, the management structure directly accountable to its chief operating decision maker for operating and administrative activities, availability of discrete financial information and information presented to the Board of Directors and investors. Asset information is not reviewed by the chief operating decision maker by segment and is not available by segment, accordingly, the Company has not presented a measure of assets by segment.

 

The Company’s reportable segments are disclosed as principally organized and managed as two operating segments: Advanced Energy and OEM. “Corporate & Other” includes certain unallocated corporate and administrative costs which were not specifically attributed to any reportable segment. The OEM segment is primarily development and manufacturing contract and product driven. As a result, all related expenses are recorded as cost of sales and, therefore, there are no segment specific operating expenses incurred.

 

Summarized financial information with respect to reportable segments is as follows:

 

  

Three Months Ended September 30, 2024

 

(In thousands)

 

Advanced Energy

  

OEM

  

Corporate & Other

  

Total

 

Sales

 

 $9,288  $2,199  $  $11,487 
                 

(Loss) income from operations

  (469)  373   (3,539)  (3,635)
                 

Interest income

        378   378 

Interest expense

        (1,431)  (1,431)

Other income, net

        24   24 

Income tax expense

        60   60 

 

  

Three Months Ended September 30, 2023

 

(In thousands)

 

Advanced Energy

  

OEM

  

Corporate & Other

  

Total

 

Sales

 $9,836  $2,140  $  $11,976 
                 

Income (loss) from operations

  (63)  591   (5,165)  (4,637)
                 

Interest income

        248   248 

Interest expense

        (585)  (585)

Other loss, net

        (19)  (19)

Income tax benefit

        (318)  (318)

 

12

APYX MEDICAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
 
  

Nine Months Ended September 30, 2024

 

(In thousands)

 

Advanced Energy

  

OEM

  

Corporate & Other

  

Total

 

Sales

 $26,507  $7,373  $  $33,880 
                 

(Loss) income from operations

  (5,105)  1,566   (12,258)  (15,797)
                 

Interest income

        1,312   1,312 

Interest expense

        (4,254)  (4,254)

Other income, net

        2   2 

Income tax expense

        163   163 

 

  

Nine Months Ended September 30, 2023

 

(In thousands)

 

Advanced Energy

  

OEM

  

Corporate & Other

  

Total

 

Sales

 $31,248  $6,439  $  $37,687 
                 

(Loss) income from operations

  (950)  1,795   (12,328)  (11,483)
                 

Interest income

        478   478 

Interest expense

        (1,362)  (1,362)

Other income, net

        622   622 

Income tax benefit

        (2,519)  (2,519)

 

International sales represented approximately 32.2% and 30.8% of total revenues for the three and nine months ended September 30, 2024, respectively, as compared with approximately 27.8% and 26.6% of total revenues for the three and nine months ended September 30, 2023, respectively.

 

Sales by geographic region, based on the customer's “ship to” location on the invoice, are as follows:

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 

(In thousands)

 

2024

  

2023

  

2024

  

2023

 

Sales by Domestic and International

                

Domestic

 $7,793  $8,652  $23,459  $27,660 

International

  3,694   3,324   10,421   10,027 

Total

 $11,487  $11,976  $33,880  $37,687 
 

 

 

NOTE 13.     SUBSEQUENT EVENTS

 

On November 7, 2024, the Company closed a $7.0 million registered direct offering with a healthcare-focused fund and issued 3,000,000 shares of common stock and 2,934,690 of prefunded warrants to purchase shares of common stock with an exercise price of $.001 per share.

 

On November 7, 2024, the Company executed an amendment to the Perceptive Credit Agreement. See Note 5.

 

During November 2024, the Company reduced its US workforce by nearly 25%, reduced the board of directors from eight to five members and reduced board cash compensation. See Note 1.

 

13

 

APYX MEDICAL CORPORATION

MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

 

You should read the following discussion and analysis in conjunction with our financial statements and related notes contained elsewhere in this report and with the audited consolidated financial statements and footnotes as of and for the year ended December 31, 2023 contained within our Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 21, 2024. This discussion contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of a variety of factors discussed in this report and those discussed in other documents we file with the SEC. In light of these risks, uncertainties and assumptions, readers are cautioned not to place undue reliance on such forward-looking statements. These forward-looking statements represent beliefs and assumptions as of the date of this report. While we may elect to update forward-looking statements and at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change. Past performance does not guarantee future results.

 

Executive Level Overview

 

We are an advanced energy technology company with a passion for elevating people’s lives through innovative products, including our Helium Plasma Platform Technology products marketed and sold as Renuvion® in the cosmetic surgery market and J-Plasma® in the hospital surgical market. Renuvion and J-Plasma offer surgeons a unique ability to provide controlled heat to tissue to achieve their desired results. We also leverage our deep expertise and decades of experience in unique waveforms through OEM agreements with other medical device manufacturers.

 

We operate in two business segments: OEM and Advanced Energy. The OEM segment is primarily development and manufacturing contract and product driven. The Advanced Energy segment sells both capital equipment and consumables in the form of a single use handpiece. Sales of handpiece units are a substantial portion of our business and for the nine months ended September 30, 2024 and 2023, we sold approximately 64,000 and 59,000 units, respectively. In the third quarter, our handpiece revenue grew 9% overall and 15% in the United States and handpiece revenue now accounts for more than 60% of our total Advanced Energy revenue.

 

Recent activities:

 

Glucagon- like peptide -1 peptide receptor agonists (GLP-1’s), such as Mounjaro®, Wegovy® and Ozempic®, are prescribed for the treatment of diabetes and or weight loss in combination with exercise to improve glycemic control. GLP-1’s have also been found to mimic the GLP-1 satiety hormone in our bodies. When one eats, GLP-1 is released in the small intestines regulating blood sugar and sending signals to the brain centers that control appetite. Studies have shown patients taking GLP-1’s have experienced a loss of body weight. Currently, two GLP-1’s are cleared by the FDA for weight loss, but we anticipate a number of additional drug candidates will be cleared as well as, oral versions of these injectable medications.

 

We believe the increased use of GLP-1’s may have had an initial negative impact on the number of liposuction procedures and created uncertainty in the aesthetic space.  However, we believe, as these drugs will have a ripple effect that will eventually drive people towards plastic surgery and will provide a tailwind for sales of our Renuvion products. Rapid weight loss caused by these drugs can contribute to loose skin, particularly in the curvier areas of the body. To address this, the cosmetic surgery market is focusing on body contouring. Body contouring is a customizable treatment for patients to target specific fat deposits, engage in fat transfer, and treatments to address loose or lax skin. Renuvion is the only FDA approved device for the treatment of this issue post liposuction. Additionally, Renuvion may be used to treat skin laxity without the use of liposuction, potentially increasing the total available market for our products.

 

14

 
APYX MEDICAL CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

 

Liquidity:

 

We have incurred recurring net losses and cash outflows from operations and we anticipate that losses will continue in the near term. We plan to continue to fund our operations and capital funding needs through existing cash, sales of our products and, if necessary, additional equity and/or debt financing.  However, we cannot be certain that additional financing will be available when needed or that, if available, financing will be obtained on terms acceptable to us. The sale of additional equity would result in dilution to our stockholders. Incurring additional debt financing would result in further debt service obligations, and the instruments governing such debt could provide for operating and financing covenants that would restrict our operations. If we are unable to raise additional capital in sufficient amounts or on acceptable terms, we may be required to delay, limit, reduce, or terminate our sales, marketing and product development. Any of these actions could harm our business, results of operations and prospects. In November 2024, we undertook a cost saving restructuring which included an organizational reduction in force to better focus, optimize and streamline operations. As a result of the organizational changes, we reduced our workforce by nearly 25%. We estimate the annualized future cost savings from the reduction in force to be approximately $4.3 million which we expect to contribute to our goal of decreasing loss and achieving cash-flow breakeven. We will incur pre-tax charges of approximately $0.6 million in the fourth quarter of 2024 representing, for the most part, one-time cash expenditures for severance and other employee termination benefits. In addition, to the reduction in force, we have eliminated bonuses in 2024, reduced the board of directors from eight to five members and reduced board cash compensation from $0.5 million annually to $0.1 million.

 

In addition to the organizational changes, we have identified other direct cost savings we anticipate achieving in 2025. The identified cost savings include reductions in professional fees, lower research and development costs as we complete the development of Ayon, credit card fees and stock-based compensation. We foresee, in totality, these cost savings will reduce our annual operating expenses below $40 million in 2025.

 

In regards to our operating segments, our results are aggregated into reportable segments only if they exhibit similar economic characteristics. In addition to similar economic characteristics, we also consider the following factors in determining the reportable segments: the nature of business activities, the management structure directly accountable to our chief operating decision maker for operating and administrative activities, availability of discrete financial information, and information presented to the Board of Directors and investors. Asset information is not reviewed by the chief operating decision maker by segment and is not available by segment and, accordingly, we have not presented a measure of assets by reportable segment.

 

Our reportable segments are disclosed as principally organized and managed as two operating segments: Advanced Energy and OEM. “Corporate & Other” includes certain unallocated corporate and administrative costs which are not specifically attributed to any reportable segment. The OEM segment is primarily development and manufacturing contract and product driven, and all related expenses are recorded as cost of sales, therefore no segment specific operating expenses are incurred.

 

We strongly encourage investors to visit our website: www.apyxmedical.com to view the most current news and to review our filings with the Securities and Exchange Commission.

 

15

APYX MEDICAL CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

 

Results of Operations

 

Sales

 

   

Three Months Ended

           

Nine Months Ended

         
   

September 30,

           

September 30,

         

(In thousands)

 

2024

   

2023

   

Change

   

2024

   

2023

   

Change

 

Sales by Reportable Segment

                                               

Advanced Energy

  $ 9,288     $ 9,836       (5.6 )%   $ 26,507     $ 31,248       (15.2 )%

OEM

    2,199       2,140       2.8 %     7,373       6,439       14.5 %

Total

  $ 11,487     $ 11,976       (4.1 )%   $ 33,880     $ 37,687       (10.1 )%
                                                 

Sales by Domestic and International

                                               

Domestic

  $ 7,793     $ 8,652       (9.9 )%   $ 23,459     $ 27,660       (15.2 )%

International

    3,694       3,324       11.1 %     10,421       10,027       3.9 %

Total

  $ 11,487     $ 11,976       (4.1 )%   $ 33,880     $ 37,687       (10.1 )%

 

Total revenue decreased by 4.1%, or approximately $0.5 million, for the three months ended September 30, 2024 when compared with the three months ended September 30, 2023. Advanced Energy segment sales decreased 5.6%, or approximately $0.5 million, for the three months ended September 30, 2024 when compared with the three months ended September 30, 2023. The Advanced Energy sales decrease was driven by a lower average selling price of generators to domestic customers, fewer domestic customer upgrades to the Apyx One Console and a decrease in international sales of new generators. These decreases were partially offset by an increased volume of single-use handpieces domestically and sales of upgrades to the Apyx One Console internationally. OEM segment sales increased 2.8%, or approximately $0.1 million, for the three months ended September 30, 2024 when compared with the three months ended September 30, 2023. The increase in OEM sales was due to increases in sales volume to existing customers, including Symmetry Surgical under our 10-year generator manufacturing and supply agreement.

 

Total revenue decreased by 10.1%, or approximately $3.8 million, for the nine months ended September 30, 2024 when compared with the nine months ended September 30, 2023. Advanced Energy segment sales decreased 15.2%, or approximately $4.7 million, for the nine months ended September 30, 2024 when compared with the nine months ended September 30, 2023. The Advanced Energy sales decrease was driven by lower sales of our generators in both domestic and some international markets as a result of economic uncertainty in the capital equipment market that is being experienced in the aesthetic space and a lower average selling price of generators to domestic customers as a result of this market. These decreases were partially offset by increased volume of single-use handpieces globally and sales of Apyx One Console upgrades internationally. OEM segment sales increased 14.5%, or approximately $0.9 million, for the nine months ended September 30, 2024 when compared with the nine months ended September 30, 2023. The increase in OEM sales was due to increases in sales volume to existing customers, including Symmetry Surgical under our 10-year generator manufacturing and supply agreement.

 

International sales represented approximately 32.2% and 30.8% of total revenues for the three and nine months ended September 30, 2024, respectively, as compared with 27.8% and 26.6% of total revenues for the same period in the prior year. Management estimates our products have been sold in more than 60 countries through local dealers coordinated by sales and marketing personnel through our facilities in Clearwater, Florida and Sofia, Bulgaria.

 

16

APYX MEDICAL CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

 

Gross Profit

 

   

Three Months Ended

           

Nine Months Ended

         
   

September 30,

           

September 30,

         

(In thousands)

 

2024

   

2023

   

Change

   

2024

   

2023

   

Change

 

Cost of sales

  $ 4,533     $ 3,998       13.4 %   $ 13,484     $ 12,857       4.9 %

Percentage of sales

    39.5 %     33.4 %             39.8 %     34.1 %        

Gross profit

  $ 6,954     $ 7,978       (12.8 )%   $ 20,396     $ 24,830       (17.9 )%

Percentage of sales

    60.5 %     66.6 %             60.2 %     65.9 %        

 

Gross profit for the three months ended September 30, 2024, decreased 12.8% to $7.0 million, compared to $8.0 million for the same period in the prior year. Gross margin for the three months ended September 30, 2024, was 60.5%, compared to 66.6% for the same period in 2023. The decrease in gross profit margins for the three months ended September 30, 2024 from the prior year period is primarily attributable to a decrease in the average selling price of generators to domestic customers, changes in the sales mix between our two segments, with our OEM segment comprising a higher percentage of total sales and geographic mix within our Advanced Energy segment, with international sales comprising a higher percentage of total sales.

 

Gross profit for the nine months ended September 30, 2024, decreased 17.9% to $20.4 million, compared to $24.8 million for the same period in the prior year. Gross margin for the nine months ended September 30, 2024, was 60.2%, compared to 65.9% for the same period in 2023. The decrease in gross profit margins for the nine months ended September 30, 2024 from the prior year period is primarily attributable to a decrease in the average selling price of generators to domestic customers, changes in the sales mix between our two segments, with our OEM segment comprising a higher percentage of total sales and geographic mix within our Advanced Energy segment, with international sales comprising a higher percentage of total sales.

 

Other Costs and Expenses

 

Research and development

 

   

Three Months Ended

           

Nine Months Ended

         
   

September 30,

           

September 30,

         

(In thousands)

 

2024

   

2023

   

Change

   

2024

   

2023

   

Change

 

Research and development expense

  $ 1,142     $ 1,409       (18.9 )%   $ 3,963     $ 4,037       (1.8 )%

Percentage of sales

    9.9 %     11.8 %             11.7 %     10.7 %        

 

Research and development expenses decreased 18.9% for the three months ended September 30, 2024, primarily due to lower compensation and benefits costs ($0.2 million) and lower spending on our product development initiatives and clinical studies ($0.1 million). 

 

Research and development expenses decreased 1.8% for the nine months ended September 30, 2024, primarily due to lower compensation and benefits costs ($0.1 million).

 

Professional services

 

   

Three Months Ended

           

Nine Months Ended

         
   

September 30,

           

September 30,

         

(In thousands)

 

2024

   

2023

   

Change

   

2024

   

2023

   

Change

 

Professional services expense

  $ 1,648     $ 1,831       (10.0 )%   $ 5,318     $ 5,165       3.0 %

Percentage of sales

    14.3 %     15.3 %             15.7 %     13.7 %        

 

Professional services expense decreased 10.0% for the three months ended September 30, 2024, primarily due to decreases in accounting and audit fees ($0.1 million), board of director’s stock-based compensation expense ($0.1 million) and recruiting expenses ($0.2 million). These decreases were partially offset by an increase in physician and marketing consulting ($0.2 million). 

 

17

APYX MEDICAL CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

 

Professional services expense increased 3.0% for the nine months ended September 30, 2024, primarily due to increases in physician and marketing consulting ($0.4 million) and legal expenses ($0.4 million), as a result of the reversal of a legal loss contingency in the prior year period. These decreases were partially offset by decreases in board of director’s stock-based compensation expense ($0.4 million), accounting and audit fees ($0.2 million) and recruiting expenses ($0.1 million).

 

Salaries and related costs

 

   

Three Months Ended

           

Nine Months Ended

         
   

September 30,

           

September 30,

         

(In thousands)

 

2024

   

2023

   

Change

   

2024

   

2023

   

Change

 

Salaries and related expenses

  $ 3,508     $ 4,534       (22.6 )%   $ 12,886     $ 14,329       (10.1 )%

Percentage of sales

    30.5 %     37.9 %             38.0 %     38.0 %        

 

During the three months ended September 30, 2024, salaries and related expenses decreased 22.6%, primarily due to a decrease in bonus expense ($0.8 million) as we, based on the continued impact to the business as a result of economic uncertainty in the capital equipment market that is being experienced in the aesthetic space, reversed our entire annual bonus accrual during the quarter and lower stock based compensation expense ($0.2 million).

 

During the nine months ended September 30, 2024, salaries and related expenses decreased 10.1%, primarily due to a decrease in bonus expense ($0.7 million) as we, based on the continued impact to the business as a result of economic uncertainty in the capital equipment market that is being experienced in the aesthetic space, reversed our entire annual bonus accrual during the third quarter, lower stock based compensation expense ($0.6 million) and temporary labor expenses ($0.2 million). These decreases were partially offset by an increase in salaries and related taxes and benefits ($0.1 million).

 

Selling, general and administrative expenses

 

   

Three Months Ended

           

Nine Months Ended

         
   

September 30,

           

September 30,

         

(In thousands)

 

2024

   

2023

   

Change

   

2024

   

2023

   

Change

 

SG&A expense

  $ 4,291     $ 4,841       (11.4 )%   $ 14,026     $ 15,474       (9.4 )%

Percentage of sales

    37.4 %     40.4 %             41.4 %     41.1 %        

 

During the three months ended September 30, 2024, selling, general and administrative expense decreased 11.4%, primarily due to decreases in commissions ($0.3 million), advertising expense, including trade show fees and related costs ($0.1 million), insurance expense, including claims on our policies ($0.1 million) and foreign currency gains and losses ($0.1 million). These decreases were partially offset by higher meeting and training costs ($0.1 million).

 

During the nine months ended September 30, 2024, selling, general and administrative expense decreased 9.4%, primarily due to decreases in commissions ($1.6 million), advertising expense, including trade show fees and related costs ($0.3 million), insurance expense, including claims on our policies ($0.2 million), travel expense ($0.1 million) and payment processing fees ($0.1 million). These decreases were partially offset by higher meeting and training costs ($0.7 million) and building lease expense ($0.2 million).

 

Gain on sale-leaseback

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 

(In thousands)

 

2024

   

2023

   

2024

   

2023

 

Gain on sale-leaseback

  $     $     $     $ 2,692  

Percentage of sales

    %     %     %     7.1 %

 

Gain on sale-leaseback for the nine months ended September 30, 2023 was approximately $2.7 million as a result of the gain on the sale and leaseback of our Clearwater, FL facility in May 2023.

 

18

APYX MEDICAL CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

 

Interest Income (Expense)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 

(In thousands)

 

2024

   

2023

   

2024

   

2023

 

Interest income

  $ 378     $ 248     $ 1,312     $ 478  

Percentage of sales

    3.3 %     2.1 %     3.9 %     1.3 %

Interest expense

  $ (1,431 )   $ (585 )   $ (4,254 )   $ (1,362 )

Percentage of sales

    (12.5 )%     (4.9 )%     (12.6 )%     (3.6 )%

 

Interest income increased approximately $0.1 million and $0.8 million, respectively, for the three and nine months ended September 30, 2024, when compared with the same periods the prior year. These increases are due to a higher average balance in our investments in money market funds and U.S. Treasury securities included in cash and cash equivalents.

 

Interest expense increased approximately $0.8 million and $2.9 million, respectively, for the three and nine months ended September 30, 2024, when compared with the same periods in the prior year. These increases are due to cash and noncash interest expense on the Perceptive Credit Agreement.

 

Other Income (Loss), net

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 

(In thousands)

 

2024

   

2023

   

2024

   

2023

 

Other income (expense), net

  $ 24     $ (19 )   $ 2     $ 622  

Percentage of sales

    0.2 %     (0.2 )%     0.0 %     1.7 %

 

Other income, net decreased approximately $0.6 million for the nine months ended September 30, 2024, compared with the same period in the prior year. These decreases were primarily attributable to an insurance recovery in 2023 ($0.2 million) and the release of our joint and several payroll liability due to the lapse of the statute of limitations in the prior year ($0.4 million).

 

Income Taxes

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 

(In thousands)

 

2024

   

2023

   

2024

   

2023

 

Income tax expense (benefit)

  $ 60     $ (318 )   $ 163     $ (2,519 )

Effective tax rate

    (1.3 )%     6.4 %     (0.9 )%     21.4 %

 

Our income tax expense (benefit) was approximately $60,000 and $(318,000) with effective tax rates of (1.3)% and 6.4% for the three months ended September 30, 2024 and 2023, respectively. For the three months ended September 30, 2024, the effective rate differs from the statutory rate primarily due to the full valuation allowance recorded on the net operating loss (“NOL”) and net deferred tax assets generated during the period. For the three months ended September 30, 2023, the effective rate differs from the statutory rate primarily due to interest income on our income tax refund that we received during the quarter, partially offset by the full valuation allowance recorded on the NOL generated during the period.

 

Our income tax expense (benefit) was approximately $163,000 and $(2,519,000) with effective tax rates of (0.9)% and 21.4% for the nine months ended September 30, 2024 and 2023, respectively. For the nine months ended September 30, 2024, the effective rate differs from the statutory rate primarily due to the full valuation allowance recorded on the NOL and net deferred tax assets generated during the period. For the nine months ended September 30, 2023, the effective rate differs from the statutory rate primarily due to the reversal of our liability for uncertain tax positions, including accrued interest and penalties, of approximately $2.1 million, which were sustained upon the completion in January 2023 of the IRS examination of our 2018 through 2020 income tax returns and interest income on our income tax refund, partially offset by the valuation allowance on the NOL and net deferred tax assets generated during the period.

 

19

APYX MEDICAL CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

 

Liquidity and Capital Resources

 

At September 30, 2024, we had approximately $28.0 million in cash and cash equivalents as compared to approximately $43.7 million in cash and cash equivalents at December 31, 2023. Our working capital at September 30, 2024 was approximately $42.6 million compared with $57.6 million at December 31, 2023.

 

For the nine months ended September 30, 2024, net cash used in operating activities was approximately $15.1 million, which principally funded our loss from operations of $15.8 million, compared with net cash used in operating activities, exclusive of the receipt of our $8.1 million final income tax refund, of approximately $11.1 million in the nine months ended September 30, 2023. The increase in cash used in operations is primarily due to the payment of accrued bonuses in the first quarter of 2024, no bonuses were paid in 2023, higher cash interest expense, net of interest income, and the increase in operating loss driven by lower Advanced Energy sales compared to the same period in the prior year. These decreases were partially offset by improvements in our accounts receivable, prepaid expenses and inventory positions.

 

Net cash used in investing activities nine months ended September 30, 2024 was $0.5 million related to investments in property and equipment. Net cash provided by investing activities for the nine months ended September 30, 2023 was $6.8 million related to proceeds from the sale of our Clearwater, FL facility ($7.3 million), partially offset by investments in property and equipment ($0.4 million).

 

Net cash provided by financing activities for the nine months ended September 30, 2023 was $8.3 million and was primarily related to proceeds received upon the execution of the prior debt agreement ($9.9 million) less debt issuance costs incurred in the transaction ($1.8 million). This prior debt was paid off in November 2023 with proceeds from the Perceptive Credit Agreement.

 

We have incurred recurring net losses and cash outflows from operations and we anticipate that losses will continue in the near term. We plan to continue to fund our operations and capital funding needs through existing cash, sales of our products and if necessary additional equity and/or debt financing. However, we cannot be certain that additional financing will be available when needed or that, if available, financing will be obtained on terms acceptable to us. The sale of additional equity would result in dilution to our stockholders. Incurring additional debt financing would result in further debt service obligations, and the instruments governing such debt could provide for operating and financing covenants that would restrict our operations. If we are unable to raise additional capital in sufficient amounts or on acceptable terms, we may be required to delay, limit, reduce, or terminate our sales, marketing and product development. Any of these actions could harm our business, results of operations and prospects.

 

On November 22, 2022, we filed a shelf registration statement providing us the ability to register and sell our securities in the aggregate amount up to $100 million. The shelf registration statement included an embedded ATM facility for up to $40 million. To date we have not utilized this facility.

 

On November 7, 2024, we entered into an amendment to the Perceptive Credit Agreement. The amendment reduced the financial covenant trailing twelve-month revenue targets relating to its Advanced Energy segment (tested quarterly), with amended year-end targets of $34.4 million, $37.0 million, $52.4 million and $60.3 million for 2024, 2025, 2026 and 2027, respectively, and a target of $38.3 million for the quarter ended September 30, 2024. The amendment also introduced a maximum operating expense financial covenant, with full year targets of $40.0 million and $45.0 million for 2025 and 2026, respectively. The Perceptive Credit Agreement, as amended, continues to contain customary affirmative and negative covenants, including covenants limiting the ability of us and our subsidiaries, among other things, to incur debt, grant liens, make distributions, enter certain restrictive agreements, pay or modify subordinated debt, dispose of assets, make investments and acquisitions, enter into certain transactions with affiliates, and undergo certain fundamental changes, in each case, subject to limitations and exceptions set forth in the Perceptive Credit Agreement. Additionally, we must maintain a balance of $3.0 million in cash and cash equivalents during the term of the Perceptive Credit Agreement. As of September 30, 2024, we were in compliance with the financial covenants contained within the Perceptive Credit Agreement, as amended. Our continued compliance with covenants is subject to meeting or exceeding forecasted Advanced Energy revenues, as amended and reducing operating expenses. 

 

20

APYX MEDICAL CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

 

In connection with the amendment to the Perceptive Credit Agreement, we issued Perceptive 150,000 shares of our common stock. We are in the process of determining the proper accounting treatment for the amendment to the Perceptive Credit Agreement, including the issuance of the shares of common stock. 

 

For a more in-depth description of the terms of the Perceptive Credit Agreement, as amended, see Note 11 in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2023 and Note 5 of Notes to Condensed Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q. 

 

On November 7, 2024, we closed a $7.0 million registered direct offering with a healthcare-focused fund and issued 3,000,000 shares of common stock and 2,934,690 of prefunded warrants to purchase common stock with an exercise price of $.001 per share.

 

At September 30, 2024, we had purchase commitments totaling approximately $2.7 million, substantially all of which is expected to be purchased within the next twelve months.

 

Critical Accounting Estimates

 

In preparing the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP), we have adopted various accounting policies. Our most significant accounting policies are disclosed in Note 2 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 21, 2024.

 

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Our estimates and assumptions, including those related to inventories, intangible assets, property, plant and equipment, legal proceedings, research and development, warranty obligations, product liability, sales returns and discounts, stock-based compensation and income taxes are updated as appropriate, which in most cases is at least quarterly. We base our estimates on historical experience, or various assumptions that are believed to be reasonable under the circumstances and the results form the basis for making judgments about the reported values of assets, liabilities, revenues and expenses. Actual results may materially differ from these estimates.

 

Estimates are considered to be critical if they meet both of the following criteria: (1) the estimate requires assumptions about material matters that are uncertain at the time the accounting estimates are made and (2) other materially different estimates could have been reasonably made or material changes in the estimates are reasonably likely to occur from period to period. Our critical accounting estimates include the following:

 

Stock-Based Compensation

 

Under our stock option plans, options to purchase common shares may be granted to employees, officers and directors by our Board of Directors. We account for stock options in accordance with FASB ASC Topic 718-10, Compensation-Stock Compensation, with compensation expense recognized over the vesting period. Options are valued using the Black-Scholes model, which includes a number of estimates that affect the amount of our expense. We have determined that the most critical of these estimates are the estimates of expected life and volatility used in the calculations.

 

Expected life

 

For employee stock-based compensation awards, we estimate the expected life of awards utilizing the SEC's simplified method. We utilize this method, as we have not historically granted stock-based compensation awards to employees in sufficient volumes to determine a reasonable estimate of the life of awards. For awards granted to non-employees, we calculate expected life using a combination of past exercise behavior, the contractual term and expected remaining exercise behavior.

 

Volatility

 

We determine the volatility by utilizing the historical volatility of our stock over the period of the awards expected life. The SEC allows us to include periods in excess of the useful life if we determine that they provide a more reasonable basis for the volatility of our stock. Additionally, ASC 718-10 allows us to exclude periods from the volatility if they pertain to events or circumstances that in our judgment are specific to us and if the event or transaction is not reasonably expected to occur again during the expected term of the awards. We have not included any additional periods, nor disregarded any periods, in calculating our volatility.

 

21

APYX MEDICAL CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

 

Accounts Receivable Allowance

 

We maintain a reserve for uncollectible accounts receivable. When evaluating the adequacy of the allowance for credit losses, we analyze historical bad debt experience, the composition of outstanding receivables by customer class, and the age of outstanding balances, and we make estimates in connection with establishing the allowance for credit losses, including the expected impacts of changes in the operating environment and other trends. Changes in estimates are reflected in the period they are made. If the financial condition of our customers deteriorates, resulting in an inability to make payments, additional allowances may be required.

 

Inventory Obsolescence Allowance

 

We maintain a reserve for excess and obsolete inventory resulting from the potential inability to sell our products at prices in excess of current carrying costs. The markets in which we operate are highly competitive, with new products and surgical procedures introduced on an ongoing basis. Such marketplace changes may cause our products to become obsolete. We make estimates regarding the future recoverability of the costs of these products and record a provision for excess and obsolete inventories based on historical experience and expected future trends. If actual product life cycles, product demand or acceptance of new product introductions are less favorable than projected by management, additional inventory write-downs may be required, which would unfavorably affect future operating results.

 

Litigation Contingencies

 

In accordance with authoritative guidance, we record a liability in our consolidated financial statements for these actions when a loss is known or considered probable and the amount can be reasonably estimated. If the reasonable estimate of a known or probable loss is a range, and no amount within the range is a better estimate than any other, the minimum amount of the range is accrued. If a loss is reasonably possible, but not known or probable, and can be reasonably estimated, the estimated loss or range of loss is disclosed in the notes to the consolidated financial statements. In most cases, significant judgment is required to estimate the amount and timing of a loss to be recorded; actual results may differ from these estimates.

 

Income Taxes

 

The provision for income taxes includes federal, foreign, state and local income taxes currently payable and those deferred because of temporary differences between the financial statement and tax bases of assets and liabilities. Deferred tax assets or liabilities are computed based on the difference between the financial statement and income tax bases of assets and liabilities using enacted marginal tax rates. Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized. Deferred income tax expenses or credits are based on the changes in the asset or liability from period to period.

 

As a result of historical losses and our expectation to continue to generate losses in the near future, we recorded a valuation allowance on our net deferred tax assets. Exclusive of the carryback provisions of the CARES Act and the associated income tax benefit recognized in 2020, we do not anticipate recording an income tax benefit related to our deferred tax assets. We will reassess the realization of deferred tax assets each reporting period and will be able to reduce the valuation allowance to the extent our results of operations improve, and it becomes more likely than not that the deferred tax assets will be realized. As management has not fully determined the timing of when it will generate taxable income in the U.S., we continued to record a valuation allowance on the net deferred tax assets balance as of September 30, 2024.

 

We assess the financial statement impact of an uncertain tax position taken or expected to be taken on an income tax return at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized in the financial statements unless it is more likely than not of being sustained based on the technical merit of the position.

 

Inflation

 

The consequences of global supply chain instability and inflationary cost increases and their adverse impact to the global economy, continue to evolve. Accordingly, the significance of the future impact to our business and financial statements remains subject to significant uncertainty. We continue to work on initiatives to combat inflation, including finding alternative suppliers that meet our quality standards, streamlining our supplier network to reduce the use of middlemen and redesigning some components to achieve better volume purchase prices. Inflation has not, to date, materially impacted our operations or financial performance. However, as these trends continue for raw materials, freight, and labor costs, our future financial performance could be adversely impacted.

 

22

APYX MEDICAL CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements at this time.

 

Recent Accounting Pronouncements

 

See Note 2 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.

 

 

23

APYX MEDICAL CORPORATION

 

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not applicable.

 

ITEM 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

Our management has established and maintains disclosure controls and procedures that are designed to ensure that the information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of September 30, 2024, the Company’s disclosure controls and procedures were effective.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the period covered by the Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

24

APYX MEDICAL CORPORATION
 

PART II.     Other Information

 

ITEM 1. Legal Proceedings

 

See Note 10 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.

 

ITEM 1A. Risk Factors

 

There have been no material changes to the risk factors described under Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

ITEM 3. Defaults Upon Senior Securities

 

None.

 

ITEM 4. Mine Safety Disclosures

 

Not Applicable.

 

 

ITEM 5. Other Information

 

None.

 

25

APYX MEDICAL CORPORATION
 

ITEM 6. Exhibits

 

3.1

Articles of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 to the Registrant’s report on Form 10-K/A filed on March 31, 2011)

3.2

By laws of the Registrant (Incorporated by reference to Exhibit 3.2 to the Registrant’s report on Form 10-K/A filed on March 31, 2011)

3.3

Certificate of Amendment of the Certificate of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.5 to the Registrant’s Quarterly Report on Form 10-Q filed on November 3, 2017)

3.4

Certificate of Elimination (Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on May 3, 2018)

3.5

Certificate of Amendment of the Certificate of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on December 28, 2018)

4.1 Form of Pre-Funded Warrant (Incorporated by reference to Exhibit 4.1 to the Registrants Current Report on Form 8-K filed on November 8, 2024)

10.1

Amendment No.1 to Credit Agreement and Guaranty, dated November 7, 2024 (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on November 8, 2024)
10.2 Securities Purchase Agreement, dated November 7, 2024 (Incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K filed on November 8, 2024)

31.1*

Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002

31.2*

Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002

32.1*

Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002

32.2*

Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002

101.INS**

Inline XBRL Instance Document

101.SCH**

Inline XBRL Taxonomy Extension Schema Document

101.CAL**

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF**

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB**

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE**

Inline XBRL Taxonomy Extension Label Presentation Document

104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

* Filed herewith.

 

** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended and otherwise is not subject to liability under these sections.

 

26

APYX MEDICAL CORPORATION

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Apyx Medical Corporation

 
       

Date: November 8, 2024

By:

/s/ Charles D. Goodwin II

 
   

Charles D. Goodwin II

 
   

President, Chief Executive Officer and Director

 
   

(Principal Executive Officer)

 
       

Date: November 8, 2024

By:

/s/ Matthew Hill

 
   

Matthew Hill

 
   

Chief Financial Officer,

 
   

Treasurer and Secretary

 
   

(Principal Financial Officer)

 

 

27